AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Recordati Industria Chimica e Farmaceutica

Annual / Quarterly Financial Statement Mar 3, 2017

4056_rns_2017-03-03_d5384657-7920-4ec8-b4c8-134838969d4d.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

Registre de Commerce et des Sociétés

Numéro RCS : B59154 Référence de dépôt : L170032637 Déposé et enregistré le 28/02/2017

Document émis électronique UNFO DIGITAL

SIGN

KFPGYBX20170228T10525101_001 RCSL Nr. : B59154 Matricule : 1997 2207 635

eCDF entry date : 28/02/2017

BALANCE SHEET

Financial year from

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY

6, rue Eugène Ruppert L-2453 Luxembourg

ASSETS

Reference(s) Current year Previous year
A. Subscribed capital unpaid 1101 101 0,00 102 0,00
l. Subscribed capital not called 1103 103 0,00 104 0,00
II. Subscribed capital called but
unpaid
1105 105 0,00 106 0,00
B. Formation expenses 1107 107 0,00 108 0,00
C. Fixed assets 1109 (2.2.3)(3) 109 355.031.275,52 110 353.510.977,61
Intangible assets 1111 111 0,00 112 0,00
1. Costs of development 1113 113 0,00 114 0,00
2. Concessions, patents, licences,
trade marks and similar rights
and assets, if they were
1115 115 0,00 116 0,00
a)
acquired for valuable
consideration and need not be
shown under C.I.3
1117 117 0,00 118 0,00
b) created by the undertaking
itself
1119 119 0,00 120 0,00
3. Goodwill, to the extent that it
was acquired for valuable
consideration
1121 121 0,00 122 0,00
4. Payments on account and
intangible assets under
development
1123 123 0,00 124 0,00
II. Tangible assets 1125 125 0,00 126 0,00
1. Land and buildings 1127 127 0,00 128 0,00
2. Plant and machinery 1129 129 0,00 130 0,00
KFPGYBX20170228T10525101 001
RCSL Nr.: B59154 Matricule : 1997 2207 635
Reference(s) Current year Previous year
3. Other fixtures and fittings, tools
and equipment
1131 131 0,00 132 0,00
4. Payments on account and
tangible assets in the course
of construction 1133 133 0,00 134 0,00
Financial assets 1135 135 355.031.275,52 136 353.510.977,61
1. Shares in affiliated undertakings 1137 137 272.866.973,56 138 272.866.973,56
2. Loans to affiliated undertakings 1139 139 0,00 140 0,00
3. Participating interests 1141 141 76.894.230,74 142 75.388.029,96
4. Loans to undertakings with
which the undertaking is linked
by virtue of participating
interests
1143 143 0,00 144 0,00
5. Investments held as fixed
assets 1145 145 5.270.071,22 146 5.255.974,09
6. Other loans 1147 147 0,00 148 0,00
D. Current assets 1151 151 13.345.440,44 152 16.479.959,08
l. Stocks 1153 153 0,00 154 0,00
1. Raw materials and consumables 1155 155 0,00 156 0,00
2. Work in progress 1157 157 0,00 158 0,00
3. Finished goods and goods
for resale 1159 159 0,00 160 0,00
4. Payments on account 1161 161 0,00 162 0,00
ll. Debtors 1163 (2.2.4)(4) 163 13.254.995,38 164 15.804.489,62
1. Trade debtors 1165 165 0,00 166 0,00
a) becoming due and payable
within one year
1167 167 0,00 168 0,00
b) becoming due and payable
after more than one year
1169 169 0,00 170 0,00
2. Amounts owed by affiliated
undertakings
1171 171 2.699.323,25 172 5.231.868,72
a) becoming due and payable
within one year
1173 173 2.699.323,25 174 5.231.868,72
b) becoming due and payable
after more than one year
1175 175 0,00 176 0,00
3. Amounts owed by undertakings
with which the undertaking is
linked by virtue of participating
interests 1177 177 0,00 178 0,00
a) becoming due and payable
within one year
1179 179 0,00 180 0,00
b) becoming due and payable
after more than one year
1181 181 0,00 182 0,00
4. Other debtors 1183 183 10.555.672,13 184 10.572.620,90
a) becoming due and payable
within one year
1185 185 10.555.672,13 186 10.572.620,90
b) becoming due and payable
after more than one year 1187 187 0,00 188 0,00

The notes in the annex form an integral part of the annual accounts

KFPGYBX20170228T10525101 001
RCSL Nr.: B59154 Matricule : 1997 2207 635
Reference(s) Current year Previous year
Investments 1189 189 0,00 190 0,00
1. Shares in affiliated undertakings 1191 191 0,00 192 0,00
2.
Own shares
1209 209 0,00 210 0,00
Other investments
3.
1195 195 0,00 196 0,00
Cash at bank and in hand
IV.
1197 197 90.445,06 198 675.469,46
E. Prepayments 1199 199 0,00 200 0,00
TOTAL (ASSETS) 201 368.376.715,96 202 369.990.936,69

KFPGYBX20170228T10525101_001

RCSL Nr.: B59154

Matricule : 1997 2207 635

CAPITAL, RESERVES AND LIABILITIES

Reference(s) Current year Previous year
A. Capital and reserves 1301 (2) 301 247.398.701,90 302 288.812.167,84
Subscribed capital 1303 (5.2) 303 82.500.000,00 304 82.500.000,00
11. Share premium account 1305 (2) 305 144.965.479,84 306 144.965.479,84
Revaluation reserve 1307 307 0,00 308 0,00
IV. Reserves 1309 (5) 309 8.287.500,00 310 8.287.500,00
1. Legal reserve 1311 (5.3) 311 8.250.000,00 312 8.250.000,00
2. Reserve for own shares 1313 313 0,00 314 0,00
3. Reserves provided for by the
articles of association
1315 315 0,00 316 0,00
4. Other reserves, including the
fair value reserve
1429 429 37.500,00 430 37.500,00
a) other available reserves 1431 431 37.500,00 432 37.500,00
b) other non available reserves 1433 433 0,00 434 0,00
V. Profit or loss brought forward 1319 (5.4) 319 59.188,00 320 4.213.473,97
VI. Profit or loss for the financial year 1321 (5.4) 321 11.586.534,06 322 48.845.714,03
VII. Interim dividends 1323 323 0,00 324 0,00
VIII. Capital investment subsidies 1325 325 0,00 326 0,00
B. Provisions 331 80.135,23 332 91.063,20
1. Provisions for pensions and
similar obligations 1333 333 0,00 334 0,00
2. Provisions for taxation 1335 (6) 335 43.145,00 336 72.275,00
3. Other provisions 1337 (7) 337 36.990,23 338 18.788,20
C. Creditors (2.2.6)(8) 435 120.897.878,83 436 81.087.705,65
1. Debenture loans 1437 437 0,00 438 0,00
a) Convertible loans 1439 439 0,00 440 0,00
i) becoming due and payable
within one year
1441 441 0,00 442 0,00
ii) becoming due and payable
after more than one year
1443 443 0,00 444 0,00
b) Non convertible loans 1445 445 0,00 446 0,00
i) becoming due and payable
within one year
1447 447 0,00 448 0,00
ii) becoming due and payable
after more than one year
1449 449 0,00 450 0,00
institutions 2. Amounts owed to credit 1355 રૂટર 117,42 356 0,00
a) becoming due and payable
within one year
1357 357 117,42 358 0,00
b) becoming due and payable
after more than one year
1359 359 0,00 360 0,00

The notes in the annex form an integral part of the annual accounts

KFPGYBX20170228T10525101 001
RCSL Nr.: B59154 Matricule : 1997 2207 635
Reference(s) Current year Previous year
3. Payments received on account
of orders in so far as they are
shown separately as deductions
from stocks
1361 361 0,00 362 0,00
a) becoming due and payable
within one year
1363 363 0,00 364 0,00
b) becoming due and payable
after more than one year
1365 365 0,00 366 0,00
4. Trade creditors 1367 367 9.973,12 368 65.208,56
a) becoming due and payable
within one year
1369 369 9.973,12 370 65.208,56
b) becoming due and payable
after more than one year
1371 371 0,00 372 0,00
5. Bills of exchange payable 1373 373 0,00 374 0,00
a) becoming due and payable
within one year
1375 375 0,00 376 0,00
b) becoming due and payable
after more than one year
1377 377 0,00 378 0,00
6. Amounts owed to affiliated
undertakings
1379 379 0,00 380 0,00
a) becoming due and payable
within one year
1381 381 0,00 382 0,00
b) becoming due and payable
after more than one year
1383 383 0,00 384 0,00
7. Amounts owed to undertakings
with which the undertaking is
linked by virtue of participating
interests
1385 385 0,00 386 0,00
a) becoming due and payable
within one year
1387 387 0,00 388 0,00
b) becoming due and payable
after more than one year
0,00 0,00
Other creditors
8.
1389
1451
389
451
120.887.788,29 390
452
81.022.497,09
Tax authorities
a)
1393 393 0,00 394 0,00
Social security authorities
b)
1395 395 0,00 396 0,00
Other creditors
C)
1397 397 120.887.788,29 398 81.022.497,09
becoming due and
i)
payable within one year
1399 399 120.887.788,29 400 81.022.497,09
ii)
payable after more than
one year
1401 401 0,00 402 0,00
D. Deferred income 1403 403 0,00 404 0,00
TOTAL (CAPITAL, RESERVES AND LIABILITIES) 405 368.376.715,96 406 369.990.936,69

Registre de Commerce et des Sociétés

Numéro RCS : B59154 Référence de dépôt : L170032637 Déposé le 28/02/2017

Document émis électroniquement

KFPGYBX20170228T10525101 002
IRCSL Nr. : B59154 ' Matricule : 1997 2207 635
eCDF entry date : 28/02/2017

PROFIT AND LOSS ACCOUNT

Financial year from

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY

6, rue Eugène Ruppert L-2453 Luxembourg

PROFIT AND LOSS ACCOUNT

Reference(s) Current year Previous year
1. Net turnover 1701 701 0,00 702 0,00
2. Variation in stocks of finished
goods and in work in progress
1703 703 0,00 704 0,00
3. Work performed by the undertaking
for its own purposes and capitalised
1705 705 0,00 706 0,00
4. Other operating income 1713 713 0,00 714 1.042,16
5. Raw materials and consumables and
other external expenses
1671 (12)
671
-103.723,41 672 -214.361,64
Raw materials and consumables
a)
1601 601 0,00 602 0,00
b)
Other external expenses
1603 603 -103.723,41 604 -214.361,64
6. Staff costs 1605 605 0,00 606 0,00
a)
Wages and salaries
1607 607 0,00 608 0,00
b)
Social security costs
1609 609 0,00 610 0,00
relating to pensions
i)
1653 653 0,00 654 0,00
other social security costs
ii)
1655 655 0,00 ୧୮୧ 0,00
Other staff costs
C)
1613 613 0,00 614 0,00
7. Value adjustments 1657 657 0,00 ୧୧୫ 0,00
a) in respect of formation expenses
and of tangible and intangible
fixed assets 1659 659 0,00 660 0,00
b) in respect of current assets 1661 661 0,00 662 0,00
8. Other operating expenses 1621 (14)
621
-2.995,39 622 -9.505.398,54
KFPGYBX20170228T10525101 002
RCSL Nr.: B59154 Matricule : 1997 2207 635
Reference(s) Current year Previous year
9. Income from participating interests 1715 715 10.454.950,19 716 59.266.538,91
a) 1717 (15) 717 10.454.950,19 718 59.266.538,91
b) other income from participating
interests
1719 719 0,00 720 0,00
10. Income from other investments and
loans forming part of the fixed assets
1721 (16) 721 1.660.118,90 722 236.880,02
a) derived from affiliated undertakings 1723 723 136.494,53 724 236.880,02
b) other income not included under a) 1725 725 1.523.624,37 726 0,00
11. Other interest receivable and similar
income
1727 (17) 727 8.337,84 728 98.162,17
a)
derived from affiliated undertakings
1729 729 0,00 730 0,00
b) other interest and similar income 1731 731 8.337,84 732 98.162,17
12. Share of profit or loss of
undertakings accounted for under
the equity method
1663 663 0,00 664 0,00
13. Value adjustments in respect of
financial assets and of investments
held as current assets
1665 ୧୧୮ -3.326,46 666 0,00
14. Interest payable and similar expenses 1627 (18) 627 -419.165,36 628 -1.010.316,25
a) concerning affiliated undertakings 1629 629 0,00 630 0,00
b) other interest and similar expenses 1631 631 -419.165,36 632 -1.010.316,25
15. Tax on profit or loss 1635 (13) 635 -3.210,00 636 14.980,00
16. Profit or loss after taxation 1667 667 11.590.986,31 668 48.887.526,83
17. Other taxes not shown under items
1 to 16
1637 (13) 637 -4.452,25 638 -41.812,80
18. Profit or loss for the financial year 1669 ୧୧୨ 11.586.534,06 670 48.845.714,03

Registre de Commerce et des Sociétés

Numéro RCS : B59154 Référence de dépôt : L170032637 Déposé le 28/02/2017

Document émis électroniquement

KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 I Matricule : 1997 2207 635
eCDF entry date : 28/02/2017

STANDARD CHART OF ACCOUNTS

Financial year from

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY

6, rue Eugène Ruppert L-2453 Luxembourg

Class 1. EQUITY, PROVISIONS AND FINANCIAL LIABILITIES ACCOUNTS

NCL uchil Valdire NEL CICUIL VAIGHLE
10 Capital or branches' assigned capital and owner's accounts 0101 82.500.000,00
0102
101 Subscribed capital (Capital enterprises - Total amount) 0103 82.500.000,00
0104
102 Subscribed capital not called (Capital enterprises) 0105 0106
103 Subscribed capital called but unpaid (Capital enterprises) 0107 0108
104 Capital of companies represented by individual business
persons and of corporate partnerships
0109 0110
1041 Individual business persons 0111 0112
1042 Partnerships 0113 0114
105 Endowment of branches 0115 0116
106 Accounts of the owner or the co-owners (individual
business persons)
0117 0118
11 Share premium and similar premiums 0119 144.965.479,84
0120
111 Share premium 0121 144.965.479,84
0122
112 Merger premium 0123 0124
113 Contribution in kind premium 0125 0126
114 Premiums on conversion of bonds into shares 0127 0128
115 Capital contribution without issue of shares 0129 0130
12 Revaluation reserves 0131 0132
121 Revaluation reserves in application of fair value 0133 0134
122 Reserves in application of the equity method
(shareholdings valued in accordance with art. 58)
0135 0136
123 Temporarily not taxable currency translation adjustments 0137 0138
128 Other revaluation reserves 0139 0140
13 Reserves 0141 8.287.500,00
0142
131 Legal reserve 0143 8.250.000,00
0144
132 Reserves for own shares or own corporate units 0145 0146
133 Reserves provided for by the articles of association 0147 0148
138 Other reserves 0149 37.500,00
0150
1381 Reserve for wealth tax 0151 0152
1382 Other reserves not available for distribution 0153 37.500,00
0154
1383 Other reserves available for distribution 0155 0156
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
14 Results 0157 11.645.722,06
0158
141 Results brought forward 0159 59.188,00
0160
142 Result for the financial year 0161 11.586.534,06
0162
15 Interim dividends 0163 0164
16 Capital investment subsidies 0165 0166
161 Land and buildings 0167 0168
162 Plant and machinery 0169 0170
163 Other fixtures, fittings, tools, equipment and vehicle fleet 0171 0172
168 Other investment grants in capital 0173 0174
17 Temporarily not taxable capital gains 0175 0176
171 Temporarily not taxable capital gains to reinvest 0177 0178
172 Temporarily not taxable capital gains reinvested 0179 0180
18 Provisions 0181 80.135,23
0182
181 Provisions for pensions and similar obligations 0183 0184
182 Provisions for taxation 0185 43.145,00
0186
1821 Provisions for corporate income tax 0187 6.420,00
0188
1822 Provisions for municipal business tax 0189 0190
1823 Provisions for net wealth tax 36.725,00
0192
1828 Other tax provisions 0191
0193
0194
183 Deferred tax provisions 0195 0196
188 Other provisions 36.990,23
1881 Operating provisions 0197 0198
36.990,23
1882 Financial provisions 0199 0200
1883 Extraordinary provisions 0201
0203
0202
0204
19 Financial debt and similar liabilities
191 Subordinated debts 0205 0206
0207 0208
1911 due and payable within one year 0209 0210
19111 Principal amount 0211 0212
19112 Accrued interests 0213 0214
1912 due and payable after more than one year 0215 0216
19121 Principal amount 0217 0218
19122 Accrued interests 0219 0220
192 Convertible debenture loans 0221 0222
1921 due and payable within one year 0223 0224
19211 Principal amount 0225 0226
19212 Accrued interests 0227 0228
1922 due and payable after more than one year 0229 0230
19221 Principal amount 0231 0232
19222 Accrued interests 0233 0234
193 Non convertible debenture loans 0235 0236
NFPGYDAZUT7UZZ811U5Z51U1_005
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
1931 due and payable within one year 0237 0238
19311 Principal amount 0239 0240
19312 Accrued interests 0241 0242
1932 due and payable after more than one year 0243 0244
19321 Principal amount 0245 0246
19322 Accrued interests 0247 0248
194 Amounts owed to credit institutions 0249 0250
1941 due and payable within one year 0251 0252
19411 Principal amount 0253 0254
19412 Accrued interests 0255 0256
1942 due and payable after more than one year 0257 0258
19421 Principal amount 0259 0260
19422 Accrued interests 0261 0262
195 Financial lease payables 0263 0264
1951 due and payable within one year 0265 0266
1952 due and payable after more than one year 0267 0268
198 Other loans and similar debts 0269 0270
1981 due and payable within one year 0271 0272
19811 Other loans 0273 0274
19812 Capitalised life annuities 0275 0276
19813 Other similar debts 0277 0278
19814 Accrued interests on other loans and similar debts 0279 0280
1982 due and payable after more than one year 0281 0282
19821 Other loans 0283 0284
19822 Capitalised life annuities 0285 0286
19823 Other similar debts 0287 0288
19824 Accrued interests on other loans and similar debts 0289 0290

Class 2. FORMATION EXPENSES AND FIXED ASSETS ACCOUNTS

20 Formation expenses and similar expenses 0291 0292
201 Set-up costs 0293 0294
202 Start-up costs 0295 0296
2021 Business expenses 0297 0298
2022 Advertising expenses 0299 0300
203 Expenses for increases in capital and for various
operations (merger, demergers, change of legal form)
0301 0302
204 Loan issuances expenses 0303 0304
208 Other similar expenses 0305 0306
21 Intangible fixed assets 030 0308
211 Research and development costs 0309 0310
212 Concession contracts, patents, licences, trademarks and
similar rights and values
031 0312

Net debit balance

Net credit balance

KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
2121 Acquired against payment (Not produced intangible
assets) 0313 0314
21211 Concession contracts 0315 0316
21212 Patents 0317 0318
21213 Software and software packages licences 0319 0320
21214 Trademarks and franchises 0321 0322
21215 Similar rights and values 0323 0324
212151 Copyrights and reproduction rights 0325 0326
212152 Emission rights 0327 0328
212158 Other similar rights and values 0329 0330
2122 created by the undertaking itself (Produced intangible
assets)
0331 0332
21221 Concession contracts 0333 0334
21222 Patents 0335 0336
21223 Software and software package licences 0337 0338
21224 Trademarks and franchises 0339 0340
21225 Similar rights and values 0341 0342
212251 Copyrights and reproduction rights 0343 0344
212252 Emission rights 0345 0346
212258 Other similar rights and values created by
the undertaking itself 0347 0348
213 Goodwill acquired for consideration 0349 0350
214 Payments on account and intangible fixed assets under
development 0351 0352
2141 Research and development costs 0353 0354
2142 Concession contracts, patents, licences, trademarks and
similar rights and values
0355 0356
2143 Goodwill 0357 0358
Tangible fixed assets 0360
221 Land and buildings 0359
2211 Land 0361
0363
0362
0364
22111 Undeveloped land 0365 0366
22112 Land with fitting-outs 0367 0368
22113 Underground and above ground level land 0369 0370
22114 Natural resource deposits 0371 0372
22115 Developed land 0373 0374
22118 Other land 0375 0376
2212 Fitting-outs of land 0377 0378
22121 Fitting-outs of undeveloped land 0379 0380
22122 Fitting-outs of land with fitting-outs 0381 0382
22123 Fitting-outs of underground and above ground level land 0383 0384
22124 Fitting-outs of natural resource deposits 0385 0386
22125 Fitting-outs of developed land 0387 0388
22128 Fitting-outs of other land 0389 0390
2213 Buildings 0391 0392
22131 Constructions on own land 0393 0394
22132 Constructions on third party's land 0395 0396

22

KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
222 Plant and machinery 0397 0398
2221 Plant 0399 0400
2222 Machinery 0401 0402
223 Other fixtures and fittings, tools, equipment and motor
vehicles 0403 0404
2231 Handling and transportation equipment 0405 0406
2232 Motor vehicles 0407 0408
2233 Tools 0409 0410
2234 Furniture 0411 0412
2235 Computer equipment (hardware) 0413 0414
2236 Livestock 0415 0416
2237 Returnable packaging 0417 0418
2238 Other fixtures 0419 0420
224 Payments on account and tangible fixed assets under
development
0421 0422
2241 Land and buildings 0423 0424
22411 Land 0425 0426
22412 Fitting-outs of land 0427 0428
22413 Buildings 0429 0430
2242 Plant and machinery 0431 0432
2243 Other fixtures and fittings, tools, equipment and motor
vehicles 0433 0434
23 Financial fixed assets
231 Shares in affiliated undertakings 355.031.275,52
0435
272.866.973,56
0436
232 Amounts owed by affiliated undertakings 0437 0438
233 Shares in undertakings with which the company is linked 0439 0440
by virtue of participating interests 76.894.230,74
0441
0442
234 Amounts owed by undertakings with which the company is
linked by virtue of participating interests 0443 0444
235 Securities held as fixed assets 5.270.071,22
0445
0446
2351 Securities held as fixed assets (equity right) 0447 0448
23511 Shares 0449 0450
23518 Other securities held as fixed assets (equity right) 0451 0452
2352 Securities held as fixed assets (creditor's right) 0453 0454
23521 Debentures 0455 0456
23528 Other securities held as fixed assets (creditor's right) 0457 0458
2358 Other securities held as fixed assets 5.270.071,22
0459
0460
236 Loans and claims held as fixed assets 0461 0462
2361 Loans 0463 0464
23611 Participating loans 0465 0466
23612 Shareholders loans 0467 0468
23613 Staff loans 0469 0470
23618 Other loans 0471 0472
2362 Deposits and guarantees 0473 0474
23621 Deposits
23622 Guarantees
0475 0476
2363 Claims 0477 0478
237 Own shares or own corporate units 0479 0480
0481 0482

RCSL Nr.: B59154

KFPGYBX20170228T10525101_003

Matricule : 1997 2207 635

Class 3. INVENTORIES ACCOUNTS

Net debit Dalance Net creat Dalance
30 Raw materials and consumables 0483 0484
301 Raw materials 0485 0486
302 Consumable materials 0487 0488
303 Consumable supplies 0489 0490
3031 Fuels 0491 0492
3032 Maintenance supplies 0493 0494
3033 Workshop and factory supplies 0495 0496
3034 Store supplies 0497 0498
3035 Office supplies 0499 0500
3036 Motor fuels 0501 0502
3037 Lubricants 0503 0504
3038 Other consumable supplies 0505 0506
304 Packaging 0507 0508
3041 Non returnable packaging 0509 0510
3042 Returnable packaging 0511 0512
3043 Mixed usage packaging 0513 0514
305 Supplies 0515 0516
31 Work and contracts in progress 0517 0518
311 Work in progress 0519 0520
312 Contracts in progress - goods 0521 0522
313 Contracts in progress 0523 0524
314 Buildings under construction 0525 0526
32 Finished goods and merchandise 0527 0528
321 Finished goods 0529 0530
322 Semi-finished goods 0531 0532
323 Residual goods 0533 0534
3231 Waste 0535 0536
3232 Scrap 0537 0538
3233 Recovered materials 0539 0540
326 Merchandise 0541 0542
327 Merchandise in transit, held for safekeeping or
consignment 0543 0544
33 Land and buildings held for resale 0545 0546
331 Land 0547 0548
332 Buildings 0549 0550
3321 Buildings purchased 0551 0552
3322 Buildings constructed 0553 0554
34 Payments on account 0555 0556
341 Payments on account on raw materials and consumables 0557 0558
342 Payments on account on work and contracts in progress 0559 0560
343 Payments on account on finished goods and merchandise 0561 0562
KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
344 Payments on account on land and buildings held for resale 0563 Net debit balance Net credit balance
0564
Class 4. DEBTORS AND CREDITORS
Net debit balance Net credit balance
40 Trade receivables (Receivables from sales and rendering of
services)
0565 0566
401 Trade receivables due and payable within one year 0567 0568
4011 Customers 0569 0570
4012 Customers - Receivable bills of exchange 0571 0572
4013 Doubtful or disputed customers 0573 0574
4014 Customers - Unbilled sales 0575 0576
4015 Customers with creditor balance 0577 0578
4019 Value adjustments 0579 0580
402 Trade receivables due and payable after more than one
year
0581 0582
4021 Customers 0583 0584
4022 Customers - Receivable bills of exchange 0585 0586
4023 Doubtful or disputed customers 0587 0588
4024 Customers - Unbilled sales 0589 0590
4025 Customers with creditor balance 0591 0592
4029 Value adjustments 0593 0594
41 Amounts owed by affiliated undertakings and by
undertakings with which the company is linked by virtue of
participating interests
0595 2.699.323,25 0596
411 Amounts owed by affiliated undertakings 0597 2.699.323,25 0598
4111 Amounts receivable within one year 0599 2.699.323,25 0600
41111 Sales of trade goods and rendering of services 0601 0602
41112 Loans and cash advances 0603 2.513.977,75 0604
41113 Accrued interests 0605 185.345,50 0606
41114 Dividends receivable 0607 0608
41118 Other receivables 0609 0610
41119 Value adjustments 0611 0612
4112 Amounts receivable after more than one year 0613 0614
41121 Trade receivables 0615 0616
41122 Loans and cash advances 0617 0618
41123 Accrued interests 0619 0620
41124 Dividends receivable 0621 0622
41128 Other receivables 0623 0624
41129 Value adjustments 0625 0626
412 Amounts owed by undertakings with which the company is
linked by virtue of participating interests
0627 0628
KFPGYBX20170228110525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
4121 Amounts receivable within one year Net debit balance Net credit balance
41211 Trade receivables 0629 0630
41212 Loans and cash advances 0631 0632
41213 Accrued interests 0633 0634
41214 Dividends receivable 0635 0636
41218 Other receivables 0637 0638
41219 Value adjustments 0639 0640
4122 Amounts receivable after more than one year 0641 0642
41221 Trade receivables 0643
0645
0644
0646
41222 Loans and cash advances 0647 0648
41223 Accrued interests 0649 0650
41224 Dividends receivable 0651 0652
41228 Other receivables 0653 0654
41229 Value adjustments 0655 0656
42 Other receivables 10.555.672,13
0657
0658
421 Other receivables within one year 10.555.672,13
0659
0660
4211 Staff - Cash advances and payments on account 0661 0662
42111 Cash advances and payments on account 0663 0664
42119 Value adjustments 0665 ୦୧୧୧
4212 Amounts owed by partners and shareholders 10.321.606,58
0667
0668
42121 Principal amount 0669 0670
42122 Accrued interests 10.321.606,58
0671
0672
42129 Value adjustments 0673 0674
4213 State - Subsidies to be received 0675 0676
42131 Investment subsidies 0677 0678
42132 Operating subsidies 0679 0680
42138 Other subsidies 0681 0682
4214 Direct tax authorities (ACD) 231.081,75
0683
0684
4215 Custom and excise duties authorities (ADA) 0685 0686
4216 Indirect tax authorities (AED) 0687 0688
42161 Value-added tax - VAT 0689 0690
421611 VAT paid and recoverable 0691 0692
421612 VAT receivable 0693 0694
421613 Advanced payments for VAT 0695 0696
421618 VAT - Other receivables
42162 Indirect taxes
0697 0698
421621 Registration duties 0699 0700
421622 Subscription tax 0701 0702
421623 Mortgage duties 0703 0704
0706
421624 Stamp duties 0705
0707
0708
421628 Other indirect taxes 0709 0710
42168 Other receivables 0711 0712
4217 Amounts owed by the Social Security and other social
bodies 0713 0714
42171 Social Security office (CCSS) 0715 0716
42172 Employers mutual insurance fund 0717 0718
42178 Other social bodies 0719 0720
KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
4218 Miscellaneous receivables 2.983,80
0721
0722
42181 Foreign taxes 0723 0724
421811 Foreign VAT 0725 0726
421818 Other foreign taxes 0727 0728
42188 Other miscellaneous receivables 2.983,80
0729
0730
42189 Value adjustments 0731 0732
422 Other receivables after one year 0733 0734
4221 Staff - Cash advances and payments on account 0735 0736
42211 Cash advances and payments on account 0737 0738
42219 Value adjustments 0739 0740
4222 Partners or shareholders 0741 0742
42221 Principal amount 0743 0744
4222 Accrued interests 0745 0746
42229 Value adjustments 0747 0748
4223 Subsidies to be received 0749 0750
42231 Investment subsidies 0751 0752
42232 Operating subsidies 0753 0754
42238 Other subsidies 0755 0756
4224 Direct tax authorities (ACD) 0757 0758
4225 Custom and excise duties authorities (ADA) 0759 0760
4226 Indirect tax authorities (AED) 0761 0762
42261 Value-added tax - VAT 0763 0764
422611 VAT paid and recoverable 0765 0766
422612 VAT receivable 0767 0768
422613 Advanced payments for VAT 0769 0770
422618 VAT - Other receivables 0771 0772
42262 Indirect taxes 0773 0774
422621 Registration duties 0775 0776
422622 Subscription tax 0777 0778
422623 Mortgage duties 0779 0780
422624 Stamp duties 0781 0782
422628 Other indirect taxes 0783 0784
4227 Amounts owed by the Social Security and other social
bodies 0785 0786
42271 Social Security office (CCSS) 0787 0788
42272 Employers mutual insurance fund 0789 0790
42278 Other social bodies 0791 0792
4228 Miscellaneous receivables 0793 0794
42281 Foreign taxes 0795 0796
422811 Foreign VAT 0797 0798
422818 Other foreign taxes 0799 0800
42288 Other miscellaneous receivables 0801 0802
42289 Value adjustments on other miscellaneous receivables 0803 0804
43 Payments received on account of orders as far as they are
not deducted distinctly from inventories
431 Payments received on account within one year 0805 0806
0807 0808
KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
432 Payments received on account after more than one year Net debit balance
0809
Net credit balance
0810
44 Trade payables and bills of exchange 0811 9.973,12
0812
441 Trade payables 0813 9.973,12
0814
4411 Trade payables within one year 0815 9.973,12
0816
44111 Suppliers 0817 9.973,12
0818
44112 Suppliers - invoices not yet received 0819 0820
44113 Suppliers with a debit balance 0821 0822
441131 Suppliers - Advances and payments on
account paid on orders
0823 0824
441132 Suppliers - Receivables for returnable
packaging and material
0825 0826
441133 Suppliers - Other amounts owed by suppliers 0827 0828
441134 Rebates, discounts, refunds and other
outstanding amounts receivable
0829 0830
4412 Trade payables after more than one year 0831 0832
44121 Suppliers 0833 0834
44122 Suppliers - invoices not yet received 0835 0836
44123 Suppliers with a debit balance 0837 0838
441231 Suppliers - Advances and payments on
account paid on orders
0839 0840
441232 Suppliers - Receivables for returnable
packaging and material
0841 0842
441233 Suppliers - Other amounts owed by suppliers 0843 0844
441234 Rebates, discounts, refunds and other
outstanding amounts receivable
0845 0846
442 Bills of exchange payable 0847 0848
4421 Bills of exchange payable within one year 0849 0850
4422 Bills of exchange payable after more than one year 0851 0852
45 Amounts payable to affiliated undertakings and to
undertakings linked by virtue of participating interests
0853 0854
451 Amounts payable to affiliated undertakings 0855 0856
4511 Amounts payable to affiliated undertakings within one year 0857 0858
45111 Purchases of merchandise and services 0859 0860
45112 Loans and cash advances 0861 0862
45113 Accrued interests 0863 0864
45114 Dividends payable 0865 0866
45118 Other payables 0867 0868
KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
4512 Amounts payable to affiliated undertakings after more than
one year 0869 0870
45121 Purchases of merchandise and services 0871 0872
45122 Loans and cash advances 0873 0874
45123 Accrued interests 0875 0876
45124 Dividends payable 0877 0878
45128 Other payables 0879 0880
452 Amounts payable to undertakings linked by virtue of
participating interests
0881 0882
4521 Amounts payable to undertakings linked by virtue of
participating interests within one year
0883 0884
45211 Purchases of merchandise and services 0885 0886
45212 Loans and cash advances 0887 0888
45213 Accrued interests 0889 0890
45214 Dividends payable 0891 0892
45218 Other payables 0893 0894
4522 Amounts payable to undertakings linked by virtue of
participating interests payable after more than one year
0895 0896
45221 Purchases of merchandise and services 0897 0898
45222 Loans and cash advances 0899 0900
45223 Accrued interests 0901 0902
45224 Dividends payable 0903 0904
45228 Other payables 0905 0906
46 Tax and social security debts 0907 0908
461 Tax debts 0909 0910
4611 Municipal authorities 0911 0912
46111 Municipal taxes 0913 0914
46112 Municipal duties 0915 0916
4612 Direct tax authorities (ACD) 0917 0918
46121 Corporate income tax 0919 0920
461211 Corporate income tax - Tax accrual 0921 0922
461212 Corporate income tax 0923 0924
46122 Municipal business tax 0925 0926
461221 Municipal business tax - Tax accrual 0927 0928
461222 Municipal business tax - Tax payable 0929 0930
46123 Wealth tax 0931 0932
461231 Wealth tax - Tax accrual 0933 0934
461232 Wealth tax - Tax payable 0935 0936
46124 Withholding tax on remunerations and wages 0937 0938
46125 Withholding tax on financial investment income 0939 0940
46126 Withholding tax on director's fees 0941 0942
46128 ACD - Other amounts payable 0943 0944
4613 Customs and excise duties authorities (ADA) 0945 0946
46131 Motor vehicles duties 0947 0948
46132 Excise duties and sales tax 0949 0950
46138 ADA - Other amounts payable 0951 0952
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154
Matricule : 1997 2207 635
Net debit balance Net credit balance
4614 Indirect tax authorities (AED) 0953 0954
46141 Value-added tax - VAT 0955 0956
461411 VAT received 0957 0958
461412 VAT payable 0959 0960
461413 VAT advanced payments received 0961 0962
461418 VAT - Other payables 0963 0964
46142 Indirect taxes 0965 0966
461421 Registration duties 0967 0968
461422 Subscription tax 0969 0970
461423 Mortgage duties 0971 0972
461424 Stamp duties 0973 0974
461428 Other indirect taxes 0975 0976
4615 Foreign tax authorities 0977 0978
462 Social security debts 0979 0980
4621 Social Security office (CCSS) 0981 0982
4622 Foreign Social Security offices 0983 0984
4628 Other social bodies 0985 0986
Other debts 0987 120.887.788,29
0988
471 Other debts payable within one year 0989 120.887.788,29
0990
4711 Received deposits and guarantees 0991 0992
47111 Deposits 0993 0994
47112 Guarantees 0995 0996
47113 Accrued interests 0997 0998
4712 Amounts payable to partners and shareholders 0999 120.233.086,73
1000
47121 Principal amount 1001 120.173.735,36
1002
47122 Accrued interests 1003 59.351,37
1004
4713 Amounts payable to directors, managers and statutory
auditors
1005 1006
4714 Amounts payable to staff 1007 1008
47141 Staff - Remuneration payable 1009 1010
47142 Staff - Deposits 1011 1012
47143 Staff - Stop payment and seizures on wages 1013 1014
47148 Staff - Other 1015 1016
4715 State - Emission rights to be returned 1017 1018
4718 Other miscellaneous debts 1019 654.701,56
1020
472 Other debts payable after more than one year 1021 1022
4721 Received deposits and guarantees 1023 1024
47211 Deposits 1025 1026
47212 Guarantees 1027 1028
47213 Accrued interests 1029 1030
4722 Amounts payable to partners and shareholders 1031 1032
47221 Principal amount 1033 1034
47222 Accrued interests 1035 1036
4723 Amounts payable to directors, managers and statutory
auditors 1037 1038

47

KFPGYBX20170228T10525101_003

Net debit balance
Net credit balance
4724 Amounts payable to staff
1040
1039
47241 Staff - Remuneration payable
1041
1042
47242 Staff - Deposits
1043
1044
47243 Staff - Stop payment and seizures on wages
1045
1046
47248 Staff - Other
1047
1048
4726 State - Emission rights to be returned
1049
1050
4728 Other miscellaneous debts
1051
1052
1054
1053
1055
1056
1057
1058
1060
1059
1061
1062
1064
1063
1066
1065
1068
1067
RCSL Nr.: B59154 Matricule : 1997 2207 635
Deferred charges and income
481 Deferred charges
482 Deferred income
483 State - Emission rights received
484 Transitory or suspense accounts - Assets
485 Transitory or suspense accounts - Liabilities
486 Linking accounts - Assets
487 Linking accounts - Liabilities

Class 5. FINANCIAL ACCOUNTS

48

Net debit balance Net credit balance
50 Transferable securities 1069 1070
501 Shares in affiliated undertakings 1071 1072
502 Shares in undertakings linked by virtue of participating
interests
1073 1074
503 Own shares or own corporate units 1075 1076
508 Other transferable securities 1077 1078
5081 Listed securities 1079 1080
5082 Unlisted securities 1081 1082
5083 Debenture loans and notes issued and repurchased by the
company
1083 1084
5084 Listed debenture loans 1085 1086
5085 Unlisted debenture loans 1087 1088
5088 Other miscellaneous transferable securities 1089 1090
51 Cash at bank, in postal cheques accounts, cheques and in
hand
90.327,64
511 Cheques to cash 1091
1093
1092
1094
512 Value for collection 1095 1096
513 Banks 90.327,64
1097
1098
5131 Banks current accounts 90.327,64
1099
1100
5132 Banks term deposit accounts 1101 1102
514 Post office account 1103 1104
516 Cash in hand 1105 1106
517 Internal transfers 1107 1108
518 Other cash amounts 1109 1110

11111

1112__

RCSL Nr.: B59154

KFPGYBX20170228T10525101_003

Matricule : 1997 2207 635

Class 6. CHARGES ACCOUNTS

Net debit balance Net credit balance
60 Use of merchandise, raw and consumable materials 1113 1114
601 Raw materials 1115 1116
602 Consumable materials 1117 1118
603 Consumable supplies 1119 1120
6031 Fuels 1121 1122
60311 Solid 1123 1124
60312 Liquid 1125 1126
60313 Compressed gas 1127 1128
6032 Maintenance supplies 1129 1130
6033 Workshop and factory supplies 1131 1132
6034 Store supplies 1133 1134
6035 Office supplies 1135 1136
6036 Motor fuels 1137 1138
6037 Lubricants 1139 1140
6038 Other consumable supplies 1141 1142
604 Packaging 1143 1144
6041 Non-returnable packaging 1145 1146
6042 Returnable packaging 1147 1148
6043 Mixed usage packaging 1149 1150
605 Supplies 1151 1152
606 Goods purchased for resale 1153 1154
6061 Land 1155 1156
6062 Buildings 1157 1158
6063 Merchandise 1159 1160
607 Changes in inventory 1161 1162
6071 Changes in inventory of raw materials 1163 1164
6072 Changes in inventory of consumable materials 1165 1166
6073 Changes in inventory of consumable supplies 1167 1168
6074 Changes in inventory of packaging 1169 1170
6075 Changes in inventory of supplies 1171 1172
6076 Changes in inventory of goods purchased for resale 1173 1174
608 Not stocked purchased items and items included in the
production of goods and services
1175 1176
6081 Not stocked purchased materials and supplies 1177 1178
60811 Not stocked supplies 1179 1180
608111 Water 1181 1182
608112 Electricity 1183 1184
608113 Gas 1185 1186
60812 Maintenance supplies and tools 1187 1188
60813 Office supplies 1189 1190
60814 Fuels 1191 1192
60815 Lubricants 1193 1194
60816 Working clothes 1195 1196
60818 Other not stocked materials and supplies 1197 1198
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
6082 Items included in the production of goods and services Net debit balance
1199
Net credit balance
1200
60821 Purchased surveys and services (included in the
production of goods and services) 1201 1202
608211 Tailoring 1203 1204
608212 Research and development 1205 1206
608213 Architects and engineers fees 1207 1208
60822 Purchased material, equipment, spare parts and work
(included in the production of goods and services)
1209 1210
60828 Other purchased surveys and services 1211 1212
609 Rebates, discounts and refunds received 1213 1214
6091 Raw materials 1215 1216
6092 Consumable materials 1217 1218
6093 Consumable supplies 1219 1220
6094 Packaging 1221 1222
6095 Supplies 1223 1224
6096 Goods purchased for resale 1225 1226
6098 Not stocked purchased items and items included in the
production of goods and services 1227 1228
6099 Not allocated rebates, discounts and refunds 1229 1230
Other external charges 103.723,41
1231
1232
611 Rents and service charges 1233 1234
6111 Rents for real property 1235 1236
61111 Land 1237 1238
61112 Buildings 1239 1240
6112 Rents on movable property 1241 1242
61121 Plant and machinery 1243 1244
61122 Other fixtures and fittings, tools and equipment 1245 1246
61123 Motor vehicles 1247 1248
6113 Service charges and co-ownership expenses 1249 1250
6114 Leasing on real property 1251 1252
61141 Land 1253 1254
61142 Buildings 1255 1256
6115 Leasing on movable property 1257 1258
61151 Plant and machinery 1259 1260
61152 Other fixtures and fittings, tools and equipment 1261 1262
61153 Motor vehicles 1263 1264
6116 Losses on packaging 1265 1266
612 Subcontracting, maintenance and repairs 1267 1268
6121 General subcontracting (not included in the production of
goods and services)
1269 1270
6122 Maintenance and repairs 1271 1272
61221 Of plant and machinery 1273 1274
61222 Of other fixtures and fittings, tools and equipment 1275 1276
61223 Of motor vehicles 1277 1278
6123 Maintenance contracts 1279 1280
6124 Surveys and research costs (not included in the production
of goods and services) 1281 1282

61

KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
613 Commissions and professional fees 96.080,93
1283
1284
6131 Commission and brokerage fees 1285 1286
61311 Commission and brokerage fees on purchases 1287 1288
61312 Commission and brokerage fees on sales 1289 1290
61313 Forwarding agents fees 1291 1292
6132 IT processing 1293 1294
6133 Banking and similar services 4.157,42
1295
1296
61331 Fees for securities (purchase, sale, custody) 58,48
1297
1298
61332 Commissions and loans' issuance expenses 1299 1300
61333 Bank account charges 4.098,94
1301
1302
61334 Credit card charges 1303 1304
61335 Bill of exchange charges 1305 1306
61336 Factoring services 1307 1308
61337 Safe deposit box rental expenses 1309 1310
61338 Other bank expenses and commissions (except
interests and similar expenses) 1311 1312
6134 Professional fees 91.923,51
1313
1314
61341 Legal fees 3.758,91
1315
1316
61342 Accounting and auditing fees 34.450,09
1317
1318
61343 Tax consulting fees 5.161,20
1319
1320
61348 Other fees 48.553,31
1321
1322
6135 Legal documents and litigation expenses 1323 1324
6136 Staff recruitment expenses 1325 1326
6138 Other commissions and professional fees 1327 1328
614 Insurance premiums 1329 1330
6141 Insurances for assets 1331 1332
61411 Buildings 1333 1334
61412 Motor vehicles 1335 1336
61413 Plant 1337 1338
61418 On other assets 1339 1340
6142 Insurances on rented assets 1341 1342
6143 Transport insurance 1343 1344
61431 on purchases 1345 1346
61432 on sales 1347 1348
61438 on other goods
6144 Business risk insurance 1349 1350
6145 Customers credit insurance 1351 1352
6146 Third-party insurance 1353 1354
6148 Other insurances 1355 1356
1357 1358
615 Marketing and communication costs 467,73
1359
1360
6151 Marketing and advertising costs 1361 1362
61511 Press advertising 1363 1364
61512 Samples 1365 1366
61513 Fairs and exhibitions 1367 1368
61514 Gifts to customers 1369 1370
61515 Catalogues, printed matters and publications 1371 1372
61516 Ordinary gifts 1373 1374
61517 Sponsorship 1375 1376
61518 Other purchases of advertising services 1377 1378
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
6152 Travelling and entertainment expenses 1379 467,73 1380
61521 Travel expenses 1381 467,73 1382
615211 Managers (respectively owner and partner) 1383 1384
615212 Staff 1385 467,73 1386
61522 Relocation expenses 1387 1388
61523 Business assignments 1389 1390
61524 Receptions and entertainment costs 1391 1392
6153 Postal charges and telecommunication costs 1393 1394
61531 Postage stamps 1395 1396
61532 Telephone and other telecommunication costs 1397 1398
61538 Other postal charges (hiring of P.O. boxes, etc.) 1399 1400
616 Transportation of goods and collective staff transportation 1401 1402
6161 Transportation of purchased goods 1403 1404
6162 Transportation of sold goods 1405 1406
6163 Transportation between buildings or sites 1407 1408
6164 Administrative transportation 1409 1410
6165 Collective staff transportation 1411 1412
6168 Other transportation 1413 1414
617 External staff of the company
6171 Temporary staff 1415 1416
6172 External staff on secondment 1417 1418
618 Miscellaneous external charges 1419 1420
6181 Documentation 1421 7.174,75 1422
1423 1424
61811 General documentation 1425 1426
61812 Technical documentation 1427 1428
6182 Costs of symposiums, seminars, conferences 1429 1430
6183 Industrial waste treatment 1431 1432
6184 Non industrial waste treatment 1433 1434
6185 Waste water collection 1435 1436
6186 Security charges 1437 1438
6187 Contributions to professional organisations 1439 7.174,75 1440
6188 Other miscellaneous external charges 1441 1442
charges 619 Rebates, discounts and refunds received on other external
1443 1444
62 Staff expenses 1445 1446
621 Staff remuneration 1447 1448
6211 Gross wages 1449 1450
62111 Base wages 1451 1452
62112 Wage supplements 1453 1454
621121 Sunday 1455 1456
621122 Public holidays 1457 1458
621123 Overtime 1459 1460
621128 Other supplements 1461 1462
62113 Household indemnities 1463 1464
62114 Incentives, bonuses and commissions 1465 1466
62115 Benefits in kind
1467 1468
62116 Severance pay 1469 1470
62117 Preferential pay 1471 1472
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
6218 Other benefits 1473 1474
6219 Refunds on wages paid 1475 1476
62191 Refunds from employers mutual fund 1477 1478
62192 Refunds for political, sporting, cultural, educational leave
and social mandates
1479 1480
62193 Refunds on preferential pay 1481 1482
622 Other staff remuneration 1483 1484
6221 Students 1485 1486
6222 Casual workers 1487 1488
6228 Other temporary staff 1489 1490
623 Social security costs (employer's share) 1491 1492
6231 Social security on wages 1493 1494
62311 National Health Insurance Fund 1495 1496
62312 National Pension Insurance Fund 1497 1498
62318 Complementary employer's contributions 1499 1500
6232 Occupational accident insurance 1501 1502
6233 Occupational healthcare 1503 1504
6238 Other social costs (employers' share) 1505 1506
6239 Refunds of Social Security costs 1507 1508
624 Complementary pensions costs 1509 1510
6241 Premiums for external pensions funds 1511 1512
6242 Allocation to provisions for complementary pensions costs 1513 1514
6243 Withholding tax on complementary pensions costs 1515 1516
6244 Insolvency insurance premiums 1517 1518
6245 Complementary pensions costs paid by the employer 1519 1520
628 Miscellaneous social costs 1521 1522
6281 Occupational medicine 1523 1524
6288 Other miscellaneous social costs 1525 1526
63 Allocations to value adjustments on non-financial assets 1527 1528
631 Allocations to value adjustments on formation expenses
and similar expenses
1529 1530
6311 Formation expenses (set-up costs) 1531 1532
6312 Formation expenses (start-up costs) 1533 1534
6313 Expenses for capital increase and for various operations 1535 1536
6314 Loans issuance expenses 1537 1538
6318 Other similar expenses 1539 1540
632 Allocations to value adjustments on intangible fixed assets 1541 1542
6321 Research and development costs 1543 1544
6322 Concession contracts, patents, licences, trademarks and
similar rights and values 1545 1546
6323 Goodwill acquired for consideration 1547 1548
6324 Advance payments and intangible fixed assets under
development 1549 1550
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
633 Allocations to value adjustments on tangible fixed assets Net debit balance Net credit balance
6331 Land and buildings 1551 1552
63311 Land 1553 1554
1555 1556
63312 Fitting-outs and installations of land 1557 1558
63313 Buildings 1559 1560
6332 Plant and machinery 1561 1562
6333 Other fixtures and fittings, tools, equipment and motor
vehicles
1563 1564
6334 Advance payments and tangible fixed assets under
construction
1565 1566
634 Allocations to value adjustments on inventories 1567 1568
6341 Raw materials and consumables 1569 1570
6342 Work and contracts in progress 1571 1572
6343 Finished goods and merchandise 1573 1574
6344 Land and buildings held for resale 1575 1576
6345 Advanced payments 1577 1578
635 Allocations to value adjustments on receivables from
current assets 1579 1580
6351 Trade receivables 1581 1582
6352 Amounts owed by affiliated undertakings and undertakings
linked by virtue of participating interests
1583 1584
6353 Other receivables 1585 1586
64 Other operating charges 2.995,39
1587
1588
641 Fees and royalties for concession contracts, patents,
licences, trademarks and similar rights and values
2.995,39
1589
1590
6411 Concession contracts 1591 1592
6412 Patents 1593 1594
6413 Software licences 1595 1596
6414 Trademarks and franchise 2.995,39
1597
1598
6415 Similar rights and values 1599 1600
64151 Copyrights and reproduction rights 1601 1602
64158 Other similar rights and values 1603 1604
642 Indemnities
643 Attendance fees 1605 1606
644 Director's fees 1607 1608
645 Losses on receivables 1609 1610
1611 1612
6451 Receivables from trade receivables 1613 1614
6452 Amounts owed by affiliated undertakings and undertakings
with which the company is linked by virtue of participating
interests
6453 Other receivables 1615 1616
1617 1618
646 Taxes, duties and similar expenses 1619 1620
6461 Real property tax 1621 1622
6462 Non-deductible VAT 1623 1624
6463 Duties on imported merchandise 1625 1626
64631 Excise duties and sales taxes on imported merchandise 1627 1628
64632 Customs duties 1629 1630
64633 Countervailing duties 1631 1632
6464 Excise duties and sales taxes on production 1633 1634
KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
6465 Registration fees, stamps and mortgage duties 1635 1636
64651 Registration fees 1637 1638
64652 Subscription tax 1639 1640
64653 Mortgage duties 1641 1642
64654 Stamp duties 1643 1644
64658 Other registration fees, stamps and mortgage duties 1645 1646
6466 Motor vehicles taxes 1647 1648
6467 Bar licence tax 1649 1650
6468 Other duties and taxes 1651 1652
6469 Allocations to tax provisions 1653 1654
647 Allocations to temporarily not taxable capital gains 1655 1656
648 Other miscellaneous operating charges 1657 1658
649 Allocations to operating provisions 1659 1660
65 Financial charges 422.491,82
651 Allocations to value and fair value adjustments of financial 1661 1662
fixed assets 3.326,46
1663
1664
6511 Allocations to value adjustments on financial fixed assets 3.326,46
1665
1666
65111 Shares in affiliated undertakings 1667 1668
65112 Amounts owed by affiliated undertakings 1669 1670
65113 Shares in undertakings with which the company is linked
by virtue of participating interests
1671 1672
65114 Amounts owed by undertaking with which the company
is linked by virtue of participating interests
1673 1674
65115 Securities held as fixed assets 3.326,46
1675
1676
65116 Loans and claims held as fixed assets 1677 1678
65117 Own shares or own corporate units 1679 1680
6512 Fair value adjustments on financial fixed assets 1681 1682
653 Allocations to value and fair value adjustments on financial
current assets
1683 1684
6531 Allocations to value adjustments on transferable securities 1685 1686
65311 Shares in affiliated undertakings 1687 1688
65312 Shares in undertakings with which the company is linked
by virtue of participating interests
1689 1690
65313 Own shares or own corporate units 1691 1692
65318 Other transferable securities 1693 1694
6532 Allocations to value adjustments on receivables from
affiliated undertakings and undertakings with which the
company is linked by virtue of participating interests
6533 Allocations to value adjustments on other financial 1695 1696
receivables from current assets 1697 1698
6534 Fair value adjustments on financial current assets 1699 1700
654 Loss on disposal of transferable securities 1701 1702
6541 Shares in affiliated undertakings 1703 1704
6542 Shares in in undertakings with which the company is
linked by virtue of participating interests
1705 1706
6543 Own shares or corporate units 1707 1708
6548 Other transferable securities 1709 1710
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154
Matricule : 1997 2207 635
Net debit balance Net credit balance
655 Interests and discounts 1711 148.768,77 1712
6551 Interests on financial debts 1713 1714
65511 Interests on subordinated debts 1715 1716
65512 Interests on debenture loans 1717 1718
6552 Bank interests and similar expenses 1719 0,01 1720
65521 Banking interests on current accounts 1721 0,01 1722
65522 Banking interests on financial operations 1723 1724
65523 Interests on financial leasings 1725 1726
6553 Interests on trade payables 1727 1728
6554 Interests payable to affiliated undertakings and
undertakings with which the company is linked by virtue of
participating interests
1729 1730
6555 Discounts and charges on bills of exchange 1731 1732
6556 Granted discounts 1733 1734
6558 Interests payable on other loans and debts 1735 148.768,76 1736
656 Foreign currency exchange losses 2/0.396,59
657 Share in the losses of other undertakings (other than joint 1737 1738
stock companies) 1739 1740
658 Other financial charges 1741 1742
659 Allocations to financial provisions 1743 1744
66 Extraordinary charges 1745 47,00 1746
661 Allocations to extraordinary value adjustments on
intangible and tangible fixed assets
1747 1748
6611 On intangible fixed assets 1749 1750
6612 On tangible fixed assets 1751 1752
662 Allocations to extraordinary value adjustments on current
assets 1753 1754
6621 On inventories 1755 1756
6622 On receivables 1757 1758
663 Book value of yielded intangible and tangible fixed assets 1759 1760
6631 Intangible fixed assets 1761 1762
6632 Tangible fixed assets 1763 1764
664 Book value of yielded financial assets 1765 1766
6641 Shares in affiliated undertakings 1767 1768
6642 Amounts owed by affiliated undertakings 1769 1770
6643 Shares in undertakings with which the company is linked
by virtue of participating interests
1771 1772
6644 Amounts owed by undertakings with which the company is
linked by virtue of participating interests
1773 1774
6645 Securities held as fixed assets 1775 1776
6646 Loans and claims held as fixed assets 1777 1778
6647 Own shares or own corporate units 1779 1780
665 Book value of yielded financial receivables from current
assets
1781 1782
6651 From affiliated undertakings and from undertakings with
which the company is linked by virtue of participating
interests 1783 1784
6652 From other receivables 1785 1786
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
668 Other extraordinary charges 1787 47,00 1788
6681 Fines on contracts and default penalties on purchases and
sales
1789 1790
6682 Tax fines and penalties in relation with tax, social and
criminal matters
1791 47,00 1792
6683 Indemnities for damage claims 1793 1794
6684 Losses in relation to indexing clauses 1795 1796
6688 Other miscellaneous extraordinary charges 1797 1798
669 Allocations to extraordinary provisions 1799 1800
67 Income taxes 1801 1802
671 Corporate income tax 1803 1804
6711 Current financial year 1805 1806
6712 Previous financial years 1807 1808
672 Municipal business tax 1809 1810
6721 Current financial year 1811 1812
6722 Previous financial years 1813 1814
673 Foreign income taxes 1815 1816
6731 Withholding taxes 1817 1818
6732 Taxes levied on foreign branches or seats of activities 1819 1820
67321 Current financial year 1821 1822
67322 Previous financial years 1823 1824
6733 Taxes levied on non-resident undertakings 1825 1826
6738 Other foreign taxes 1827 1828
679 Allocations to provisions for income taxes 1829 1830
6791 Allocations to provisions for taxes 1831 1832
6792 Allocations to provisions for deferred taxes 1833 1834
68 Other taxes not included in the previous caption 1835 7.615,25 1836
681 Wealth tax 1837 3.210,00 1838
6811 Current financial year 1839 3.210,00 1840
6812 Previous financial years 1841 1842
682 Subscription tax 1843 1844
683 Foreign taxes 1845 1846
688 Other taxes and duties 1847 4.405,25 1848
689 Allocations to provisions for other taxes 1849 1850

Class 7. INCOME ACCOUNTS

70 Net turnover 1852 1851 701 Sales on contracts in progress 1853 1854 7011 Goods 1855 1856 7012 Services 1857 1858 7013 Buildings under construction 1859 1860 702 Sales of finished goods 1861 1862 703 Sales of semi-finished goods 1863 1864 704 Sales of residual products 1865 1866

Net debit balance

Net credit balance

KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
705 Sales of goods acquired for resale 1867 1868
7051 Sales of merchandise 1869 1870
7052 Sales of land and existing buildings (real estate
development) 1871 1872
7053 Sales of other goods acquired for resale
706 Sales of services
1873 1874
708 Other components of turnover 1875 1876
1877 1878
7081 Commissions and brokerage fees
7082 Rents
1879 1880
1881 1882
70821 Rent on real property 1883 1884
70822 Rent on movable property 1885 1886
7083 Sales of packaging 1887 1888
7088 Other miscellaneous components of turnover
709 From the company granted rebates, discounts and refunds
1889 1890
7091 On sales on contracts in progress 1891 1892
7092 On sales of finished goods 1893 1894
7093 On sales of semi-finished goods 1895 1896
1897 1898
7094 On sales of residual goods
7095 On sales of goods acquired for resale
1899 1900
7096 On services 1901 1902
7098 On other components of turnover 1903 1904
1905 1906
71 Change in inventories of finished goods, of work and
contracts in progress 1907 1908
711 Change in inventories of work and contracts in progress 1909 1910
7111 Change in inventories of work in progress 1911 1912
7112 Change in inventories of contracts in progress - goods 1913 1914
7113 Change in inventories of contracts in progress - services 1915 1916
7114 Change in inventories of buildings under construction 1917 1918
712 Change in inventories of finished goods and merchandise 1919 1920
7121 Change in inventories of finished goods 1921 1922
7122 Change in inventories of semi-finished goods 1923 1924
7123 Change in inventories of residual goods 1925 1926
7126 Change in inventories of merchandise 1927 1928
7127 Change in inventories of merchandise in transit, held for
safekeeping or in consignment
1929 1930
72 Own work capitalised 1931 1932
721 Intangible fixed assets 1933 1934
7211 Research and development costs 1935 1936
7212 Concession contracts, patents, licences, trademarks and
similar rights and values
1937 1938
72121 Concession contracts 1939 1940
72122 Patents 1941 1942
72123 Software licences 1943 1944
72124 Trademarks and franchise 1945 1946
KFPGYBX20170228110525101 003
RCSL Nr. : B59154 Matricule : 1997 2207 635
72125 Similar rights and values Net debit balance Net credit balance
721251 Copyrights and reproduction rights 1947 1948
721258 Other similar rights and values 1949 1950
722 Tangible fixed assets 1951 1952
7221 Land and buildings 1953 1954
7222 Plant and machinery 1955 1956
7223 Other fixtures and fittings, tools, equipment and motor 1957 1958
vehicles 1959 1960
73 Reversals of value adjustments of non-financial assets 1961 1962
732 Reversals of value adjustments of intangible fixed assets 1963 1964
7321 Research and development costs 1965 1966
7322 Concession contracts, patents, licences, trademarks and
similar rights and values
1967 1968
7323 Goodwill, acquired for valuable consideration 1969 1970
7324 Advance payments and intangible fixed assets under
development 1971 1972
733 Reversals of value adjustments of tangible fixed assets 1973 1974
7331 Land and buildings 1975 1976
73311 Land 1977 1978
73312 Fitting-outs and installation of land 1979 1980
73313 Constructions 1981 1982
73314 Constructions on third party land 1983 1984
7332 Plant and machinery 1985 1986
7333 Other fixtures and fittings, tools, equipment and motor
vehicles
1987 1988
7334 Advance payments and tangible fixed assets under
construction 1989 1990
734 Reversals of value adjustments of inventories 1991 1992
7341 Raw materials and consumables 1993 1994
7342 Work and contracts in progress 1995 1996
7343 Finished goods and merchandise 1997 1998
7344 Land and building held for resale 1999 2000
7345 Advance payments 2001 2002
735 Reversals of value adjustments of receivables from current
assets 2003 2004
7351 Trade receivables 2005 2006
7352 Amounts owed by affiliated undertakings and undertakings
with which the company is linked by virtue of participating
interests
7353 Other receivables
2007 2008
2009 2010
74 Other operating income 2011 2012
741 Fees and royalties for concession contracts, patents,
licences, trademarks and similar rights and values
2013 2014
7411 Concessions 2015 2016
7412 Patents 2017 2018
7413 Software licences 2019 2020
7414 Trademarks and franchise 2021 2022
7415 Similar rights and values 2023 2024
74151 Copyrights and reproduction rights 2025 2026
74158 Other similar rights and values 2027 2028
KFPGYBX20170228T10525101_003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
742 Income of buildings non affected to business activities 2029 2030
743 Attendance fees, director's fees and similar remunerations 2031 2032
744 Subsidies for operating activities 2033 2034
7441 Production subsidies 2035 2036
7442 Interest subsidies 2037 2038
7443 Countervailing duties 2039 2040
7444 Subsidies in favour of employment development 2041 2042
74441 Subsidies for apprenticeship 2043 2044
74442 Other subsidies in favour of employment development 2045 2046
7448 Other subsidies for operating activities 2047 2048
745 Received refunds of co-operatives (originated from their
surpluses)
2049 2050
746 Received insurance indemnities 2051 2052
747 Reversals of temporarily not taxable capital gains and of
investment subsidies
2053 2054
7471 Temporarily not taxable capital gains not reinvested 2055 2056
7472 Temporarily not taxable capital gains reinvested 2057 2058
7473 Capital investment subsidies 2059 2060
748 Other miscellaneous operating income 2061 2062
749 Reversals of operating provisions 2063 2064
75 Financial income 2065 12.123.406,93
2066
751 Reversals of value adjustments and fair value adjustments
on financial fixed assets
2067 1.523.624,37
2068
7511 Reversals of value adjustments of financial fixed assets 2069 1.523.624,37
2070
75111 Shares in affiliated undertakings 2071 2072
75112 Amounts owed by affiliated undertakings 2073 2074
75113 Shares in undertakings with which the company is linked
by virtue of participating interests
2075 1.506.200,78
2076
75114 Amounts owed by undertakings with which the company
is linked by virtue of participating interests
2077 2078
75115 Securities held as fixed assets 2079 17.423,59
2080
75116 Loans and claims held as fixed assets 2081 2082
75117 Own shares or corporate units 2083 2084
7512 Fair value adjustments on financial fixed assets 2085 2086
752 Income from financial fixed assets 2087 10.591.444,72
2088
7521 Shares in affiliated undertakings 2089 10.454.950,19
2090
7522 Amounts owed by affiliated undertakings 2091 136.494,53
2092
7523 Shares in undertakings with which the company is linked
by virtue of participating interests
2093 2094
7524 Amounts owed by undertakings with which the company is
linked by virtue of participating interests
2095 2096
7525 Securities held as fixed assets 2097 2098
7526 Loans and claims held as fixed assets 2099 2100
7527 Own shares or own corporate units 2101 2102
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
753 Reversals of value adjustments and fair value adjustments Net debit balance Net credit balance
on financial current assets 2103 2104
7531 Reversals of value adjustments on amounts owed by
affiliated undertakings and undertakings with which the
company is linked by virtue of participating interests
7532 Reversals of value adjustments of other receivables 2105 2106
7533 Reversals of value adjustments of transferable securities 2107 2108
75331 Shares in affiliated undertakings 2109
2111
2110
2112
75332 Shares in undertakings with which the company is linked
by virtue of participating interests
2113 2114
75333 Own shares or corporate units 2115 2116
75338 Other transferable securities 2117 2118
7534 Fair value adjustments on financial current assets 2119 2120
754 Gains on disposal of and other income from transferable
securities
2121 2122
7541 Gains on disposal of transferable securities 2123 2124
75411 Shares in affiliated undertakings 2125 2126
75412 Shares in undertakings with which the company is linked
by virtue of participating interests
2127 2128
75413 Own shares or corporate units 2129 2130
75418 Other transferable securities
7548 Other income from transferable securities 2131 2132
75481 Shares in affiliated undertakings 2133 2134
75482 Shares in undertakings linked with which the company is
linked by virtue of participating interests
2135
2137
2136
2138
75483 Own shares or corporate units 2139 2140
75488 Other transferable securities 2141 2142
755 Other interest income and discounts 2143 2144
7552 Bank and similar interests
75521 Interests on current accounts 2145 2146
2147 2148
75522 Interests on deposit accounts 2149 2150
75523 Interests on financial leasings
7553 Interests on trade receivables
2151 2152
7554 Interests on amounts owed by affiliated undertakings and
undertakings with which the company is linked by virtue of
2153 2154
participating interests 2155 2156
7555 Discounts on bills of exchange 2157 2158
7556 Received discounts 2159 2160
7558 Interests on other amounts receivable 2161 2162
756 Foreign currency exchange gains 2163 8.337,84
2164
757 Share of profit from other undertakings (other than joint
stock companies) 2165 2166
758 Other financial income 2167 2168
759 Reversals of financial provisions 2169 2170
76 Extraordinary income 2171 2172
761 Reversals of extraordinary value adjustments of intangible
and tangible fixed assets
7611 Intangible fixed assets 2173 2174
2175 2176
7612 Tangible fixed assets 2177 2178
KFPGYBX20170228T10525101 003
RCSL Nr.: B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
762 Reversals of extraordinary value adjustments of
components from current assets
2179 2180
7621 Of inventories 2181 2182
7622 Of receivables from current assets 2183 2184
763 Income of yielded intangible and tangible fixed assets 2185 2186
7631 Intangible fixed assets 2187 2188
7632 Tangible fixed assets 2189 2190
764 Income of yielded financial fixed assets 2191 2192
7641 Shares in affiliated undertakings 2193 2194
7642 Amounts owed by affiliated undertakings 2195 2196
7643 Shares in undertakings with which the company is linked
by virtue of participating interests
2197 2198
7644 Amounts owed by undertakings with which the company is
linked by virtue of participating interests
2199 2200
7645 Securities held as fixed assets 2201 2202
7646 Loans and claims held as fixed assets 2203 2204
7647 Own shares or corporate units 2205 2206
765 Income of yielded financial receivables from current assets 2207 2208
7651 Amounts owed by affiliated undertakings and undertakings
with which the company is linked by virtue of participating
interests 2209 2210
7652 Other receivables 2211 2212
768 Other extraordinary income 2213 2214
7681 Fines on contracts and default penalties received on
purchases and sales
2215 2216
7682 Received gifts 2217 2218
7683 Amounts recovered on written-of receivables 2219 2220
7684 Extraordinary subsidies 2221 2222
7685 Gains in relation to indexing clauses 2223 2224
7686 Gains on repurchases of own shares and debenture loans 2225 2226
7688 Other miscellaneous extraordinary income 2227 2228
769 Reversal of extraordinary provisions 2229 2230
77 Adjustments of income taxes 2231 2232
771 Adjustments of corporate income tax 2233 2234
772 Adjustments of municipal income tax 2235 2236
773 Adjustments of foreign income taxes 2237 2238
779 Reversals of provisions for income taxes 2239 2240
7791 Reversals of provisions for taxes 2241 2242
7792 Reversals of provisions for deferred taxes 2243 2244
78 Adjustments of other taxes not included in the previous
caption
2245 2246
781 Adjustments of wealth tax 2247 2248
782 Adjustments of subscription tax 2249 2250
783 Adjustments of foreign taxes 2251 2252
788 Adjustments of other taxes and duties 2253 2254
789 Reversals of provisions for other taxes 2255 2256

TOTAL CLASSES 6 AND 7

KFPGYBX20170228T10525101_003

RCSL Nr. : B59154 Matricule : 1997 2207 635

ANNEX TO THE STANDARD CHART OF ACCOUNTS

Annex N° 1 - Class 1 : Sub-accounts of the account 106

Net debit balance Net credit balance
106 Accounts of the owner or the co-owners (individual
business persons) 2259 2260
1061 Withdrawals for the owner's or the co-owners' personal
use 2261 2262
10611 Cash withdrawals (daily life) 2263 2264
10612 Withdrawals of merchandise, finished products and
services (at cost)
2265 2266
10613 Private share of medical services expenses 2267 2268
10614 Private insurance premiums 2269 2270
106141 Life insurance 2271 2272
106142 Accident insurance 2273 2274
106143 Fire insurance 2275 2276
106144 Third-party insurance 2277 2278
106145 Full coverage insurance 2279 2280
106148 Other private insurance premiums 2281 2282
10615 Contributions 2283 2284
106151 Social Security 2285 2286
106152 Child benefit office 2287 2288
106153 Health insurance funds 2289 2290
106154 Death and other health insurance funds 2291 2292
106158 Other contributions 2293 2294
10616 In kind withdrawals (personal share of operating costs) 2295 2296
106161 Wages 2297 2298
106162 Rent 2299 2300
106163 Heating, gas, electricity 2301 2302
106164 Water 2303 2304
106165 Telephone 2305 2306
106166 Car 2307 2308
106168 Other in kind withdrawals 2309 2310
10617 Acquisitions 2311 2312
106171 Private furniture 2313 2314
106172 Private car 2315 2316
106173 Private held securities 2317 2318
106174 Private buildings 2319 2320
106178 Other acquisitions 2321 2322
10618 Taxes 2323 2324
106181 Income tax paid 2325 2326
106182 Wealth tax paid 2327 2328
106183 Municipal business tax - payment in arrears 2329 2330
106188 Other taxes 2331 2332
KFPGYBX20170228T10525101 003
RCSL Nr. : B59154 Matricule : 1997 2207 635
Net debit balance Net credit balance
10619 Special private withdrawals 2333 2334
106191 Repairs to private buildings 2335 2336
106192 Deposits on private financial accounts 2337 2338
106193 Refund of private debts 2339 2340
106194 Gifts and allowance to children 2341 2342
106195 Inheritance taxes and mutation tax due to death 2343 2344
106198 Other special private withdrawals 2345 2346
owners 1062 Additional private contributions from the owner or the co- 2347 2348
10621 Inheritance or donation 2349 2350
10622 Personal holdings 2351 2352
10623 Private loans 2353 2354
10624 Disposals 2355 2356
106241 Private Furniture 2357 2358
106242 Private Car 2359 2360
106243 Private shares / bonds 2361 2362
106244 Private buildings 2363 2364
106248 Other disposals 2365 2366
10625 Received rents 2367 2368
10626 Received wages or pensions 2369 2370
10627 Received child benefit 2371 2372
10628 Tax refunds 2373 2374
106281 Income tax 2375 2376
106283 Wealth tax 2377 2378
106284 Municipal business tax 2379 2380
106288 Other tax refunds 2381 2382
10629 Business share in private expenses 2383 2384

Optional remarks of the depositor

2385

Registre de Commerce et des Sociétés Numéro RCS : B59154 Référence de dépôt : L170032637

Déposé le 28/02/2017

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY Société Anonyme

Notes to the annual accounts for the financial year ended December 31, 2016

1 General Information

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY. ("the Company") was incorporated on December 7, 1973 in Switzerland and transferred to Luxembourg on May 12, 1997 and is organised under the laws of Luxembourg as a « Société Anonyme » for an unlimited period.

The registered office of the Company is at 6, Rue Eugène Ruppert, L-2453 Luxembourg,

The Company's financial year starts on 01.01 and ends on 31.12 of each year.

The main activity of the company is the acquisition, the management and the disposal of participations in whichever form in domestic and foreign company may also contract ioans and grant all kinds of support, loans, and guarantees to companies, in which it has a direct or indirect participation or which are members of the same group.

The Company is included in the consolidated accounts of Recordati Industria Chimica e Farmaceutica S.p.A. (hereinafter called "Recordati S.p.A.") registered in Via Matteo Civitali 1, 20148 Milano, Italy. The consolidated financial statements are available there.

2 Summary of significant accounting policies

2.1 Basis of presentation

The annual accounts have been prepared in accordance with Luxembourg legal and regulatory requirements under the historical cost convention.

Accounting policies and valuation rules are, besides the ones laid down by the amended Law of December 19, 2002, determined and applied by the Board of Directors.

The preparation of annual accounts requires the use of certain critical accounting estimates. It also requires the Board of Directors to exercise its judgement in the process of applying the accounting policies. Changes in assumptions may have a significant impact on the annual accounts in the period in which the assumptions changed. Management believes that the underlying assumptions are appropriate and that the annual accounts therefore present the financial position and its results fairly.

The books and records are maintained in Euro and the annual accounts have been prepared in accordance with the valuation rules and accounting policies described below.

Notes to the annual accounts for the financial year ended December 31, 2016

2.2 Accounting policies and valuation rules

2.2.1 Foreign currency translation

Transactions expressed in currencies other than Euro are translated into Euro at the exchange rate effective at the time of the transaction.

Formation expenses and long-term assets expressed in currencies other than Euro are translated into Euro at the exchange rate effective at the time of the transaction. At the balance sheet date, these assets remain translated at historical exchange rates.

Cash at bank is translated at the exchange rate effective at the balance sheet date. Exchange losses and gains are recorded in the profit and loss account of the financial year.

Other assets and all liabilities are valued individually at the lower and the higher respectively, of their value at the historical exchange rate or their value determined at the exchange rates prevailing at the balance sheet date. Realised exchange gains and losses are recorded in the profit and loss account at the moment of their realisation. Only unrealised exchange losses are recorded in the profit and loss account.

Where there is an economic link between an asset and a liability, these are valued in total according to the method described above and the net unrealised losses are recorded in the profit and loss account and the net unrealised exchange gains are not recognised.

2.2.2 Formation expenses

Formation expenses are amortised on a straight-line basis over a period of 5 years,

223 Financial assets

Financial assets are valued in the accounts at purchase price/nominal value (loans and claims) including the expenses incidental thereto.

In case the Board of Directors deems that there is a durable depreciation in value of the financial assets, value adjustments are booked, so that they are valued at the lower figure to them at the balance sheet date. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.

22-4 Debtors

Debtors are valued at their nominal value. They are subject to value adjustments where their recovery is doubtful. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY Société Anonyme

Notes to the annual accounts for the financial year ended December 31, 2016

2.2.5 Provisions

Provisions are intended to cover losses or debts, the nature of which is clearly defined and which, at the date of balance sheet, are either likely to be incurred or certain to be incurred but uncertain as to the amount or the date on which these will arise.

Provisions may also be created to cover charges which originate in the financial year under review or in a previous financial year, the nature of which is clearly defined and which at the date of the balance sheet are either likely to be incurred or certain to be incurred but uncertain as to the amount or the date on which these will arise.

Current tax provisions

Provisions for taxation corresponding to the tax liability estimated by the Company for the financial years are recorded under the caption for taxation. The advance payments are shown in the assets of the balance sheet under the "Other debtors" item.

2.2.6 Creditors

Creditors are recorded at their reimbursement value. Where the amount repayable on account is greater than the amount received, the difference is shown as an asset and is written off over the period of the debt based on a linear method.

for the financial year ended December 31, 2016 Notes to the annual accounts

Financial assets en

The movements for the financial year are as follows:

Affiliated undertakings Participating interests Investments
held as fixed
assets
Other
Loans
Total
Shares Loans Shares Loans
EUR EUR UR
UU
UR EUR EUR EUR
Gross book value - opening balance 56
278,366,973
ל
76,894,230.7
18 8,621,192.67 363,882,396.97
Additions for the financial year - 14
Disposals for the financial year)
Transfers for the financial year 10
Gross book value - closing balance 278,366,973.56 - 894,230.74
76,
8,621,192.67 363,882,396.97
(Accumulated value adjustments - opening balance 500,000.00
(5.
1,506,200.78) (3,365,218.58 (10,371,419,36)
( Additions for the financial year) 11 I 3,326.46 (3,326.46)
Reversals for the financial year 8
1
1,506,200
17,423.59 1,523,624.37
Transfers for the financial year 81
ರಿ
(Accumulated value adjustments - closing balanc
(5,500,000.00) (3,351,121.45) (8,851,121.45)
Net book value - opening balance 272,866,973.56 I 75,388,029.96 P 5,255,974.09 I 353,510,977.61
Net book value - closing balance 272,866,973.56 76,894,230.74 ll 5,270,071.22 355,031,275.52

Notes to the annual accounts for the financial year ended December 31, 2016

3 Financial assets (Continued)

Undertakings in which the Company holds at least 20% of the share capital or in which it is a general partner are as follows:

Name of Registered Ownership Last
ba ance
Net equity at
the
balance
Profit or loss
ior
the last
undertaking office 0/0 sheet date sheet date
of the
financial
(legal form) company year
Recordati Rare
Diseases Comércio
de Medicamentos
Ltda
Atibaia-SP, Rodovia
Dom Pedro I, Km. 88
Unid. 27B ed. Wagner,
Condominio
Empresarial Barao de
Maua Bairro Ponte
Alta, CEP 12952-821,
Brazi
99 3976% 31/12/2015 1,274,745
BRL
388,048
BRI
Recordati Rare
Diseases Inc.
Prentice - Hall
Corporation System,
Inc., 2711
CentervilleRoad, Suite
400, Wilmington, New
Castle,
USA
100.00% 31/12/2015 74,942,000
USD
24,131,000
lisb
Recordati Ireland
Ltd
Raheens East,
Ringaskiddy County
Cork.
reland
100.00% 31/12/2015 123,717,191
EUR
51,800,312
EUR
Recordati S.A. Piazza Boffalora 4
6830 Chiasso,
Switzerland
100.00% 31/12/2015 2,203,755
CHF
48,872
CHF
Recordati
Pharmaceuticals
Limited
200 Broke Drive,
Green Park, Reading,
Berkshire RG2 6UB.
UK
96.67% 31/12/2015 15,572,304
GBP
495,199
GBP
Recordati Hellas
Pharmaceuticals
S.A.
7 Zoodochou Pigis
Street 15231 K.
Chalandri, Athens,
Greece
99.05% 31/12/2015 5,012,119
EUR
(31,930)
EUR

Notes to the annual accounts for the financial year ended December 31, 2016

3 Financial assets (Continued)

Recordati Orphan
Drugs SAS
Immeuble Le Wilson,
70 avenue Charles de
Gaulle - Puteaux
92800 Paris La
Defence,
France
90.00% 31/12/2015 88,536,539
EUR
8,722,516
EUR
Herbacos
Recordati s.r.o.
Strossova 239 PSC
53003 Pardubice,
Czech Republic
99.921875
0%
31/12/2015 241,635,000
CZK
44,107,000
07 K
Recordati Romania
S.r.l.
Sir. Stelutei Nr 28A,
Sector 1 Bucharest.
Romania
100.00% 31/12/2015 6,574,847
RON
1,421,755
RON
Recordati Pharma
GmbH
Eberhard-Finckh
Strasse 55 89075 Ulm,
Germany
55.00% 31/12/2015 125,255,832
EUR
15,406,619
EUR
Accent Ltd. 12
Krasnopresnenskaya
Naberegnaya,
123610 Moscow.
Russian Fed.
100.00% 31/12/2015 20,548,000
RUB
1,692,000
RUB
Opalia Pharma
S.A.
Zone Industrielle
Kalaat El Andalous
Zone Industrielle
Kalaat El Andalous
Tunisia
90.00% 31/12/2015 20.084.846
IIND
4,801,923
TND
Casen Recordati
S.L.
Autovia de Logrono,
KM. 13, 300
Utebo, Zaragoza,
Spain
31.553% 31/12/2015 317,382,817
EUR
20,610,363
EUR
Recordati Rare
Diseases, S.A. De
C.V.
Avenida Ejercito
Nacional 418-307
Colonia
Chapultepec Morales,
C.P. 11570, Mexico
City, Mexico
99 99 39% 31/12/2015 (1,508,812
MXN)
(1,558,812
MXN)

During the year, the value adjustments of Casen Recordati S.L. has been canceled for an amount of EUR 1,506,200.78.

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY Société Anonyme

Notes to the annual accounts for the financial year ended December 31, 2016

3 Financial assets (Continued)

The amount of EUR 5,270,071.22 representing securities held as fixed assets is broken down as follows:

Name of
securities
Country Ownership
9/0
Ownership Value
adjustement
Total
2016
(legal form) EUR EUR
Digital Gene
Technologies Inc
USA n.c 3.329.226.32 (3.329.225.32) 1.00
Pure Tech Health
P.L.C.
United Kingdom 4.025% 5,224,147.10 5,224,147.10
Codexis Inc USA 5,203 shares 41,275.11 (18,569.67) 22,705.44
Fluidigm USA 1.019 shares 10,364.05 (3,326.46) 7,037.59
Recordati
Portuguesa
Produtos Quimicos
e Farmaceuticos
Lda
Portugal 2.00% 54.10 534,10
Bouchara
Recordati S.A.S
France 0.06% 15.635.99 15.635.99
Recordati Ukraine
Limited Liability
Company
Ukraine 0.01% 10.00 10.00

During the year, the value adjustments of Codexis Inv has been reduced for an amount of EUR 17,423.59 and the value adjustments of Fluidigim has been increased for an amount of EUR 3,326.46.

Notes to the annual accounts for the financial year ended December 31, 2016

বী Debtors

Debtors are mainly composed of :

Within
one year
After more
than one
year
Tota Tota
EUR EUR 2016
EUR
2015
EUR
Amounts owed by affiliated undertakings
Other debtors
2.699.323.25
10,555,072.13
2.699.323.25
10,555,672.13
5,231,868.72
10,572,620.90
Total 13,254,995.38 l 13,254,995.38 15,804,489.62

The amount owed by affiliated undertakings becoming due and payable within one year amounting to EUR 2,699,323.25 is composed as follows:

  • · A short-term interest loan granted to Recordati Romania S.r.). for a total amount of RON 4,000,000.00 / EUR 881,251.38 (2015: RON 5,000,000.00 / EUR 1,105,216.62) bearing interests based on NBR reference rate as well as the related accrued and not received interests amounting to RON 51,502.22 / EUR 11,346.60 (2015: RON 40,919.41 / EUR 9,044.96),
  • · Bonds to Opalia Pharma S.A. for a total amount of TND 4,000,000.00 / EUR 1,632,726.37 (2015: TND 4,000,000.00 / EUR 1,809,971.13) bearing interest at 8% until March 10, 2016 and then reduced to 6.5% as well as the related accrued and not received interests amounting to TND 428,675.80 / EUR 173,998.90 (2015: TND 160,000.00 / EUR 72,933.65).

The total interests income of the year related to both loans granted to Recordati Romania S.r.l. amounts to RON 115,365.14 / EUR 25,812.11 (2015: EUR 21,332.84 / RON 94,802.98). The total interests income of the year related to bonds Opalia Pharma S.A. amount to TND 268,675.80 / EUR 109,668.52 (2015: TND 320,000.00 / EUR 147,303.25).

On December 12, 2016, the short-term interest loan granted to Recordati Romania S.r.I. for a total amount of RON 1,000,000.00 has been fully reimbursed.

Notes to the annual accounts for the financial year ended December 31, 2016

4 Debtors (Continued)

The other receivable becoming due and payable within one year amounting to EUR 10,555,672.13 is composed of the following amounts owed by shareholders, advances paid to the Administration des Contributions Directes Luxembourg ("ACD") and other miscellaneous receivables:

Within Total Total
one year
2016 2015
EUR EUR EUR
Amounts owed by shareholders: 10,321,606.58 10,321,606.58 10,407 718.00
Accrued interests Cash Pooling Recordati S.p.A 36.779.25
Accrued interests Guaranteed Senior Notes, Series B 5,143,242.70 5,143,242.70 5,143,242.70
Accrued interests Guaranteed Senior Notes, Series D 1.102.863.88 1.102.863.88 1,152,196.05
Accrued interests Guaranteed Senior Notes, Series C 4,075,500.00 4,075,500.00 4,075,500.00
Advances paid to the direct tax authorities: 231,081.75 231,081.75 161,867,80
Advance for CIT 2014 1,575.00 1,575.00 1,575.00
Advance for CIT 2015 1,968.75 1,968.75 1,968.75
Advance for CIT 2016 and NWT 2016 76,878.00 76,878.00
Advance for CIT (SGAM Al Kantara Co. II. S.à r.I.) 6,798.00
Advance for NWT 2014 75,330.00 75,330.00 75,330.00
Advance for NWT 2015 75,330.00 75,330.00 75,330.00
Advance for NWT (SGAM Al Kantara Co. II. S.à r.I.) 56.25
Overpayment (SGAM Al Kantara Co. II. S.à r.l.) 809.80
Other miscellaneaous receivables: 2.983.80 2.983.80 3.035.10
Total 10,555,672.13 10,555,672.13 10,572,620.90

Notes to the annual accounts for the financial year ended December 31, 2016

5 Capital and reserves

5.1 Movement in the net equity

Opening
balance
Movement for the
financial year
Closing
balance
EUR EUR EUR
Subscribed capital 82,500,000.00 82,500,000.00
Share premium account 144,965,479,84 144,965,479.84
Revaluation reserve
Reserves 8,287,500.00 8,287,500.00
Profit or loss brought forward 4,213,473.97 (4,154,285.97) 59,188.00
Profit or loss for the financial year 48,845,714.03 (37,259,179.97) 11,586,534.06
Interim dividends
Capital Investments subsidies
Tota 288,812,167.84 (41,413,465.94) 247,398,701.90

5.2 Subscribed capital

The subscribed capital amounts to EUR 82,500,000.00 and is divided into 82,500,000 shares fully paid-up with a nominal value per unit of EUR 1.00.

Legal reserve 5.3

The Company is required to allocate a minimum of 5% of its annual net income to a legal reserve, until this reserve equals 10% of the subscribed share capital. This reserve may not be distributed. The legal reserve of the Company amounts to EUR 8,250,000.00 and has therefore reached the authorized limit.

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY
Societe Anonvme

for the financial year ended December 31, 2016 Notes to the annual accounts

5.4 Movements in the reserves and profit or loss items

Movements in the reserves and profit or loss items during the financial year are as follows:

Lega Reserve Reserve Other Profit or Profit or Interim
teselve for own
Units
Shares/
for by the
Articles of
Association
provided
reserves loss brought
forward
loss for the
period
year
financial
dividends
=UR EUR EUR EUR EUR EUR EUR
Opening balance 8,250,000.00 D 37,500.00 4,213,473.97 48,845,714.03
Movements for
the financial year
Allocation of previous
year's profit or loss 48,845,714.03 (48,845,714.03) ੇ।
Dividend 53,000,000.00) -
Profit or loss for
the financial year l . . 11 11,586,534.06 10
Other movements
-
Closing balance 8,250,000.00 37,500.00 59,188.00 11,586,534.06

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY Société Anonyme

Notes to the annual accounts for the financial year ended December 31, 2016

5.4 Movements in the reserves and profit or loss items (Continued)

The payment of a dividend was decided during the Board of Director's held on March 3, 2016, on the basis of the allocation of 2015 results.

ে Provisions for taxation

Provision for taxation is composed of:

  • a provision for Net Wealth tax 2014 for an amount of EUR 21,345.00,
  • a provision for Net Wealth tax 2015 for an amount of EUR 12,170.00,
  • a provision for Net Wealth tax 2016 for an amount of EUR 3,210.00,
  • a provision for Corporate Income tax 2014 for an amount of EUR 3,210.00,
  • a provision for Corporate Income tax 2015 for an amount of EUR 3,210.00,

7 Other provisions

Others provision is composed of:

  • a provision for Comcolux S.à.r.l (Audit fees) for an amount of EUR 3,627.00,
  • a provision for KPMG (Luxembourg) S.à.r.l (tax fees) 2015 for an amount of EUR 5,161.20,
  • -
  • a provision for tax audit fees in Italy for an amount of 20,000.00
  • a provision for Intertrust fees 2016 for an amount of EUR 3,040.83.
RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY
Societe Anonvme

for the financial year ended December 31, 2016 Notes to the annual accounts

Creditors യ

Amounts due and payable for the amounts shown under "Creditors" are as follows:

Within After one After more Tota l ota
one year within live
vear and
than five
years
years 2016 2015
EUR EUR EUR EUR EUR
Convertible loans
Non convertible loans
Amounts owed to credit institutions 42 .42
Payments received on account of orders
Trade creditors 9,973. 9,973.1 65,208.56
Bills of exchange payable
Amounts owed to affiliated undertakings
Amounts owed to undertakings with
which the undertaking is linked by virtue of participating interests
Other creditors 120,887,788.29 120,887,788.29 81,022,497.09
Total 120,897,878.83 120,897,878.83 81,087,705.65

Notes to the annual accounts for the financial year ended December 31, 2016

8 Creditors (Continued)

The other creditors within one year amounting to EUR 120,887,788.29 (2015: EUR 81,022,497.09) are mainly composed of amounts due to the shareholder and are broken down as follows:

  • EUR 21,000,000.00 (2015: EUR 21,000,000.00) as a short-term interest loan granted by Recordati S.p.A. to the Company bearing interests at rate Euribor 1 month (basis 360 days) plus a spread of 2.50% as well as the related accrued and payable interests for the amount of EUR 14,462.30 (2015: EUR 1,892.92).

  • EUR 50,000,000.00 (2015: EUR 50,000,000.00) as a short-term interest loan granted by Orphan Europe S.a.r.l. to the Company bearing interests at rate Euribor 1 month (basis 360 days) plus a spread of 0.50% as well as the related accrued and payable interests for the amount of EUR 7,905.56 (2015: EUR 18,902.78).

  • EUR 49,173,735.36 (2015: EUR 9,346,999.83) as a short term loan due to cash pooling with Recordati S.p.A. bearing interests at rate Euribor 1 month (365 days) + spread 1%.

  • EUR 654,701.56 (2015: EUR 654,701.56) as other miscellaneous debt represents interests on holdback payable for the acquisition of Opalia Pharma S.A.,

9 Staff

The Company had no employees during the financial year.

10 Emoluments granted to the members of the management and supervisory bodies and commitments in respect of retirement pensions for former members of these bodies

During the financial year, no emoluments or obligations arising or entered into in respect of retirement pensions for former members of those bodies for the financial year were granted.

11 Advances and loans granted to the members of the management and supervisory bodies

During the financial year, no loances were granted to members of the Board of Directors or other administrative bodies.

Notes to the annual accounts

for the financial year ended December 31, 2016 -

12 Raw materials and consumables and other external expenses

The other external expenses are presented as follows:

2016 2015
EUR EUR
Audit fees 3,627.00 3,679.58
Tax advisory fees 15,161.20 49,705.43
Accounting services 20,823.09 6,755.00
Domiciliary fees 899 44 1.274.21
Management services 5,202.40 87.787.90
Management fees 3,597.75 5,096.81
Corporate secretarial fees 3,029.72 972,27
Administration services 30,380.51 4,210.84
Disbursement fees 3,970.88 5,105.39
Other fees 1,472.51 6,665.05
Travel fees 467.73 740.06
Chamber of subscription 7.174.75 140.00
Bank fees 4,098.94 5,341.85
Fees for securities 58.48 12,250.62
Legal fees 3,758.91 24,636.63
Tota 103,723.41 214,361,64

Notes to the annual accounts for the financial year ended December 31, 2016

13 Tax expenses

The tax expenses of the Company for the financial year are detailed as follows:

2016 2015
EUR EUR
Tax expenses for the financial year 3.210.00 3,210.00
Adjustment on tax expenses for the previous years (18,190.00)
Tax on profit or loss 3,210.00 (14,980.00)
Other tax expenses for the financial year 12,170.00
Tax penalties 47.00 81.60
Adjustment on other tax expenses for SGAM Al Kantara Co. II. S.à.r.l 4.405.25 13,055.00
Foreign taxes 16,506.20
Other taxes 4,452.25 41,812.80

14 Other operating expenses

The other operating expenses are presented as follows:

2016 2015
EUR EUR
Patents, trademark fees
Loss in relation to the merge of SGMAN AI Kantara Co.II. S.à.r.l.
2.995.39 6,850.33
9,498,548.21
Tota 2,995.39 9,505,398.54

15 Income from participating interests

The income from participating interests are presented as follows:

2016 2015
EUR EUR
Dividends from affiliated undertakings 10,454,950.19 59,266,538,91
Total 10,454,950.19 59,266,538.91

Notes to the annual accounts for the financial year ended December 31, 2016

16 Income from other investments and loans forming part of the fixed assets

The income from other investments and loans are presented as follows:

2016 2015
EUR EUR
Interests on loan to affiliated undertakings (see note 4)
Interests on bonds affiliated undertakings
26,826.01
109,668.52
89,576.77
147,303.25
136,494.53 236,880.02
Reversals of value adjustments 1.523,624.37
Total 1,660,118.90 236,880.02

17 Other interest receivable and similar income

The other interest receivable and similar income are presented as follows:

2016 2015
EUR EUR
Realized exchange gains 8,337.84 49,500.25
Interests on bank accounts - 11,882.67
Interests on loans (see note 4) 1 36,779.25
Tota 8,337.84 98,162.17

18 Interest payable and similar expenses

The other interest receivable and similar income are presented as follows:

2016 2015
EUR EUR
Foreign exchange losses
Interests on bank accounts
Interests on loans (see note 8)
270.396.59
0.01
148,768.76
270.934.20
0.07
739,382.04
Tota 419,165.36 1,010,316.25

RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY Société Anonyme

Notes to the annual accounts for the financial year ended December 31, 2016

19 Subsequent events

No material event occurred after the balance sheet date ending December 31, 2016.

To the Shareholders of RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY 6, rue Eugene Ruppert L - 2453 Luxembourg

REPORT OF THE "COMMISSAIRE"

We are pleased to inform you that we have carried out our supervisory audit of RECORDATI S.A. CHEMICAL AND PHARMACEUTICAL COMPANY for the year ended December 31, 2016. These annual accounts are the responsibility of the Board of Directors.

We have examined the Balance Sheet of your company as at December 31, 2016 reporting a total of EUR 368.376.715,96 as well as the Profit and Loss account for the year ended December 31, 2016, reporting a profit of EUR 11.586.534,06.

We have carried out our mandate on the basis of Article 62 of the amended Law of August 10, 1915 and have noted that the annual accounts as at December 31, 2016 are in accordance with the accounting records and related documents which have been submitted to us.

Therefore we recommend the acceptance of the above mentioned accounts as at December 31, 2016 and the discharge to the members of the Board of Directors with respect to their mandates.

Luxembourg, February 27 2017

Comcolux S.à r.1. Commissaire

Manager

Comcolux S.à r.I. 19, rue Eugène Ruppert, L -- 2453 Luxembourg E-Mail : [email protected] - Tel : +352 221 8881 RCS Luxembourg B 58 545 Capital Social EUR 30.975

Appendix to the annual accounts for the period ended as at 31 December 2016

Recordati S.A. Chemical and Pharmaceutical Company Société Anonyme 6, rue Eugène Ruppert L-2453 Luxembourg

Result for the financial period ended 31 December 2016:

EUR 11.586.534,06

Allocation of the result for the financial period ended 31 December 2016:

Profit carried forward to next year:

EUR 11.586.534,06

Luxembourg, 28.02.2017

Mandataire

.

Talk to a Data Expert

Have a question? We'll get back to you promptly.