Quarterly Report • May 18, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
This d In the document e event of d has been t discrepanc translated cy, the Ital d into Engli lian langua ish for the age version convenien n prevails. nce of the readers.
| The TIM Group ___________ 3 | |
|---|---|
| Highlights – First Three Months of 2017 ________ 4 | |
| Financial and Operating Highlights of the Business Units of the TIM Group _______ 12 | |
| Consolidated Financial Position and Cash Flows Performance ______ 21 | |
| Consolidated Financial Statements – TIM Group ___________ 27 | |
| Events Subsequent to March 31, 2017 ____________ 35 | |
| Business Outlook for the Year 2017 _________ 35 | |
| Main risks and uncertainties _________ 36 | |
| Information for Investors _____________ 40 | |
| Corporate Boards at March 31, 2017 ________ 42 | |
| Macro-Organization Chart at March 31, 2017 _______ 44 | |
| Significant non-recurring events and transactions __________ 45 | |
| Positions or transactions resulting from atypical and/or unusual operations ______ 45 | |
| Alternative Performance Measures __________ 46 |
| Contents ______________ 49 | |
|---|---|
| Consolidated Statements of Financial Position_______ 50 | |
| Separate Consolidated Income Statements _________ 52 | |
| Consolidated Statements of Comprehensive Income________ 53 | |
| Consolidated Statements of Changes in Equity ______ 54 | |
| Consolidated Statements of Cash Flows ____________ 55 | |
| Notes to the Condensed Consolidated Financial Statements _______ 57 | |
| Declaration by the Manager Responsible for Preparing the Corporate Financial | |
| Reports _______________ 92 |
The Domestic Business Unit operates as the consolidated market leader in the sphere of voice and data services on fixed and mobile networks for final retail customers and other wholesale operators.
In the international field, the Business Unit develops fiber optic networks for wholesale customers (in Europe, in the Mediterranean and in South America).
Olivetti, which is now part of the Business segment of Core Domestic, operates in the area of office products and services for Information Technology.
INWIT S.p.A. operates in the electronic communications infrastructure sector, specifically relating to infrastructure for housing radio transmission equipment for mobile telephone networks, both for TIM and other operators.
Telecom Italia Sparkle group
The Brazil Business Unit (Tim Brasil group) provides mobile telephone services using UMTS, GSM and LTE technologies. Moreover, with the acquisitions and subsequent integrations into the group of Intelig Telecomunicações, Tim Fiber RJ and Tim Fiber SP, the services portfolio has been extended by offering fiber optic data transmission using full IP technology such as DWDM and MPLS and by offering residential broadband services.
Tim Brasil Serviços e Participações S.A.
In terms of equity and income, for the first quarter of 2017:
| (millions of euros) | 1st Quarter | 1st Quarter | % Change | ||
|---|---|---|---|---|---|
| 2017 | 2016 | Reported | Organic | ||
| Revenues | 4,819 | 4,440 | 8.5 | 2.6 | |
| EBITDA | (1) | 1,990 | 1,712 | 16.2 | 11.4 |
| EBITDA Margin | 41.3% | 38.6% | 2.7 pp | ||
| Organic EBITDA Margin | 41.3% | 38.0% | 3.3 pp | ||
| EBIT | (1) | 865 | 704 | 22.9 | 20.3 |
| EBIT Margin | 17.9% | 15.9% | 2.0 pp | ||
| Organic EBIT Margin | 17.9% | 15.3% | 2.6 pp | ||
| Profit (loss) from Discontinued | |||||
| operations/Non-current assets held for sale |
− | 47 | |||
| Profit (loss) for the period attributable to owners of the Parent |
200 | 433 | (53.8) | ||
| Capital expenditures (CAPEX) | 831 | 944 | (12.0) | ||
| 3/31/2017 | 12/31/2016 | Change Amount | |||
| Adjusted net financial debt | (1) | 25,235 | 25,119 | 116 |
(1) Details are provided under "Alternative Performance Measures".
Revenues amounted to 4,819 million euros in the first quarter of 2017, up 8.5% from 4,440 million euros in the first quarter of 2016. The increase of 379 million euros was attributable to the Brazil Business Unit (284 million euros) and the Domestic Business Unit (99 million euros).
In terms of organic change, consolidated revenues rose by 2.6% (+121 million euros), and were calculated as follows:
| (millions of euros) | 1st Quarter | 1st Quarter | Change | |
|---|---|---|---|---|
| 2017 | 2016 | amount | % | |
| REPORTED REVENUES | 4,819 | 4,440 | 379 | 8.5 |
| Foreign currency financial statements translation effect | 258 | (258) | ||
| Changes in the scope of consolidation | − | − | ||
| ORGANIC REVENUES | 4,819 | 4,698 | 121 | 2.6 |
Exchange rate fluctuations (1) were essentially attributable to the Brazil Business Unit; there were no material changes in the scope of consolidation (2).
The breakdown of revenues by operating segment is the following:
| (millions of euros) | 1st Quarter 2017 | 1st Quarter 2016 | Change | ||||
|---|---|---|---|---|---|---|---|
| % of total | % of total | amount | % | % organic | |||
| Domestic | 3,647 | 75.7 | 3,548 | 79.9 | 99 | 2.8 | 2.7 |
| Core Domestic | 3,395 | 70.5 | 3,310 | 74.5 | 85 | 2.6 | 2.6 |
| International Wholesale | 310 | 6.4 | 311 | 7.0 | (1) | (0.3) | (1.3) |
| Brazil | 1,181 | 24.5 | 897 | 20.2 | 284 | 31.7 | 2.5 |
| Other Operations | − | − | 6 | 0.1 | (6) | ||
| Adjustments and eliminations | (9) | (0.2) | (11) | (0.2) | 2 | ||
| Consolidated Total | 4,819 | 100.0 | 4,440 | 100.0 | 379 | 8.5 | 2.6 |
EBITDA totaled 1,990 million euros (1,712 million euros in the first quarter of 2016), increasing by 278 million euros (+16.2%) compared to the first quarter of 2016; the EBITDA margin was 41.3% (38.6% in the first quarter of 2016; +2.7 percentage points).
Organic EBITDA was up 204 million euros (+11.4%) compared to the first quarter of 2016; the EBITDA margin rose by 3.3 percentage points, from 38.0% in the first quarter of 2016 to 41.3% in the first quarter of 2017.
The TIM Group recorded non-recurring operating expenses totaling 24 million euros for the first quarter of 2017 (77 million euros in the first quarter of 2016, at constant exchange rates). These expenses are connected to events and transactions that by their nature do not occur continuously in the normal course of operations, and have been shown because their amount is significant. They essentially consist of expenses from corporate restructuring and reorganization processes and business transactions.
(1) The average exchange rates used for the translation into euro (expressed in terms of units of local currency per 1 euro) were 1.06480 for the US dollar in the first quarter of 2017 and 1.10220 in the first quarter of 2016. For the Brazilian real, the average exchange rates used were 3.34707 in the first quarter of 2017 and 4.29753 in the first quarter of 2016. The effect of the change in exchange rates is calculated by applying the foreign currency translation rates used for the current period to the period under comparison.
(2) The change in the scope of consolidation has been calculated by excluding the contribution of the companies that have exited from the comparison figure and adding in the estimated contribution of any companies entering the scope of consolidation.
Without these expenses, the organic change in EBITDA would have been +8.1%, with an EBITDA margin of 41.8%, up 2.1 percentage points on the first quarter of 2016. Further details are provided in the section "Significant non-recurring events and transactions" in this Interim Management Report at March 31, 2017 of the TIM Group.
The positive performance of EBITDA, both in amounts and in terms of EBITDA margin, reflects the benefits from the cost recovery plan actions, started in the second quarter of 2016 by the Domestic Business Unit and in the third quarter of 2016 by the Brazil Business Unit, that, at constant exchange rates, have sustained and augmented the effects of the above-mentioned increase in revenues.
Organic EBITDA is calculated as follows:
| (millions of euros) | 1st Quarter | 1st Quarter | Change | |
|---|---|---|---|---|
| 2017 | 2016 | amount | % | |
| REPORTED EBITDA | 1,990 | 1,712 | 278 | 16.2 |
| Foreign currency financial statements translation effect | 74 | (74) | ||
| Changes in the scope of consolidation | − | − | ||
| ORGANIC EBITDA | 1,990 | 1,786 | 204 | 11.4 |
| of which non-recurring income/(expenses) | (24) | (75) | 51 | |
| Foreign currency non-recurring income/(expenses) translation effect |
(2) | 2 | ||
| ORGANIC EBITDA excluding non-recurring component | 2,014 | 1,863 | 151 | 8.1 |
Exchange rate fluctuations substantially related to the Brazil Business Unit.
| (millions of euros) | 1st Quarter 2017 | 1st Quarter 2016 | Change | ||||
|---|---|---|---|---|---|---|---|
| % of total | % of total | amount | % | % organic | |||
| Domestic | 1,621 | 81.5 | 1,461 | 85.3 | 160 | 11.0 | 10.9 |
| EBITDA Margin | 44.4 | 41.2 | 3.2 pp | 3.2 pp | |||
| Brazil | 372 | 18.7 | 258 | 15.1 | 114 | 44.2 | 12.6 |
| EBITDA Margin | 31.6 | 28.7 | 2.9 pp | 2.9 pp | |||
| Other Operations | (4) | (0.2) | (6) | (0.4) | 2 | ||
| Adjustments and eliminations | 1 | − | (1) | − | 2 | ||
| Consolidated Total | 1,990 | 100.0 | 1,712 | 100.0 | 278 | 16.2 | 11.4 |
| EBITDA Margin | 41.3 | 38.6 | 2.7 pp | 3.3 pp |
EBITDA was particularly impacted by the change in the line items analyzed below:
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change |
|---|---|---|---|
| Acquisition of goods | 440 | 420 | 20 |
| Revenues due to other TLC operators and interconnection costs |
498 | 478 | 20 |
| Commercial and advertising costs | 349 | 289 | 60 |
| Power, maintenance and outsourced services | 332 | 305 | 27 |
| Rent and leases | 197 | 166 | 31 |
| Other service expenses | 245 | 265 | (20) |
| Total acquisition of goods and services | 2,061 | 1,923 | 138 |
| EBITDA Margin | 42.8 | 43.3 | (0.5)pp |
The overall increase in Acquisition of goods and services included an exchange rate effect of 135 million euros relating to the Brazil Business Unit, without which this item would have shown an increase of 3 million euros.
| (millions of euros) | 1st Quarter | 1st Quarter | Change |
|---|---|---|---|
| 2017 | 2016 | ||
| Employee benefits expenses - Italy | 665 | 753 | (88) |
| Ordinary employee expenses and costs | 660 | 688 | (28) |
| Restructuring and other expenses | 5 | 65 | (60) |
| Employee benefits expenses – Outside Italy | 95 | 95 | - |
| Ordinary employee expenses and costs | 95 | 87 | 8 |
| Restructuring and other expenses | - | 8 | (8) |
| Total employee benefits expenses | 760 | 848 | (88) |
| EBITDA Margin | 15.8 | 19.1 | (3.3)pp |
The main factors that drove this change were:
In the first quarter of 2016 provisions were made for non-recurring expenses for the application of Article 4 of the Fornero Law to executive and non-executive personnel, for a total of 65 million euros, (of which 38 million euros for the Parent and 27 million euros for TI Information Technology - later merged into TIM S.p.A., and Olivetti);
– a substantially unchanged figure for the component outside Italy of employee benefits expenses resulting from the balance of the exchange rate effect (essentially related to the Brazil Business Unit, which resulted in higher costs of around 25 million euros) and the lower cost related to the reduction in the average workforce by 2,489 average employees.
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change |
|---|---|---|---|
| Late payment fees charged for telephone services | 17 | 13 | 4 |
| Recovery of employee benefit expenses, purchases and services rendered |
5 | 8 | (3) |
| Capital and operating grants | 13 | 8 | 5 |
| Damage compensation, penalties and sundry recoveries | 10 | 4 | 6 |
| Partnership agreements | 19 | − | 19 |
| Other income | 14 | 14 | − |
| Total | 78 | 47 | 31 |
Other income consisted of the impacts of the contribution fees regulated by partnership agreements signed with several leading technology suppliers. These agreements are aimed at developing the collaboration between the parties, in order to strengthen and stabilize the business and industrial relationship over time, to actively contribute to TIM's marketing plan for the development and use of several strategic services in Italy and in Brazil.
In the first quarter of 2017, the amount for the partnership agreements was 19 million euros.
| (millions of euros) | 1st Quarter | 1st Quarter | Change |
|---|---|---|---|
| 2017 | 2016 | ||
| Write-downs and expenses in connection with credit management |
97 | 85 | 12 |
| Provision charges | 30 | 21 | 9 |
| TLC operating fees and charges | 93 | 88 | 5 |
| Indirect duties and taxes | 26 | 25 | 1 |
| Penalties, settlement compensation and administrative fines | 9 | 15 | (6) |
| Association dues and fees, donations, scholarships and traineeships |
4 | 4 | − |
| Sundry expenses | 14 | 9 | 5 |
| Total | 273 | 247 | 26 |
The overall increase in Other operating expenses included an exchange rate effect of 32 million euros relating to the Brazil Business Unit, without which this item would have shown a decrease of 6 million euros.
Details are as follows:
| (millions of euros) | 1st Quarter | 1st Quarter | Change |
|---|---|---|---|
| 2017 | 2016 | ||
| Amortization of intangible assets with a finite useful life | 457 | 418 | 39 |
| Depreciation of property, plant and equipment – owned and | |||
| leased | 672 | 591 | 81 |
| Total | 1,129 | 1,009 | 120 |
In the first quarter of 2017, this item amounted to zero (2 million euros in the first quarter of 2016). In accordance with IAS 36, goodwill is not subject to amortization, but is tested for impairment annually or more frequently, whenever specific events or circumstances occur that may indicate an impairment. At March 31, 2017, no external or internal events were identified giving reason to believe a new impairment test was required and amounts of goodwill allocated to the individual Cash Generating Units were therefore confirmed.
EBIT totaled 865 million euros (704 million euros in the first quarter of 2016), increasing by 161 million euros (+22.9%) compared to the first quarter of 2016; the EBIT margin was 17.9% (15.9% in the first quarter of 2016, +2.0 percentage points).
Organic EBIT was up 146 million euros (+20.3%), with an organic EBIT margin of 17.9% (15.3% in the first quarter of 2016).
EBIT for the first quarter of 2017 reflected the negative impact of non-recurring net expenses totaling 24 million euros (76 million euros in the first quarter of 2016, at constant exchange rates). Without these non-recurring net expenses, the organic change in EBIT would have been a positive 94 million euros (+11.8%), with an EBIT margin of 18.4% (up 1.5 percentage points compared to the first quarter of 2016).
| (millions of euros) | 1st Quarter | 1st Quarter | Change | |
|---|---|---|---|---|
| 2017 | 2016 | amount | % | |
| REPORTED EBIT | 865 | 704 | 161 | 22.9 |
| Foreign currency financial statements translation effect | 15 | (15) | ||
| Changes in the scope of consolidation | − | − | ||
| ORGANIC EBIT | 865 | 719 | 146 | 20.3 |
| of which non-recurring income/(expenses) | (24) | (74) | 50 | |
| foreign currency non-recurring income/(expenses) translation effect |
(2) | 2 | ||
| ORGANIC EBIT excluding non-recurring component | 889 | 795 | 94 | 11.8 |
Exchange rate fluctuationswere essentially attributable to the Brazil Business Unit.
Finance income (expenses) showed an increase in net expenses of 358 million euros, moving from 26 million euros for the first quarter of 2016 to 384 million euros for the first quarter of 2017. The figure for the first quarter of 2017 reflected:
This item amounted to 256 million euros, up 35 million euros on the first quarter of 2016 (221 million euros). The tax expense for the first quarter of 2017 included a provision of 93 million euros for several disputes with the tax authorities; this additional expense was offset by the reduction primarily linked to the lower tax base of the Parent TIM S.p.A..
| (millions of euros) | 1st Quarter | 1st Quarter |
|---|---|---|
| 2017 | 2016 | |
| Profit (loss) for the period | 225 | 504 |
| Attributable to: | ||
| Owners of the Parent: | ||
| Profit (loss) from continuing operations | 200 | 436 |
| Profit (loss) from Discontinued operations/Non-current assets held for sale | − | (3) |
| Profit (loss) for the period attributable to owners of the Parent | 200 | 433 |
| Non-controlling interests: | ||
| Profit (loss) from continuing operations | 25 | 21 |
| Profit (loss) from Discontinued operations/Non-current assets held for sale | − | 50 |
| Profit (loss) for the period attributable to non-controlling interests | 25 | 71 |
Profit for the first quarter of 2017 attributable to the Owners of the Parent amounted to 200 million euros (433 million euros in the first three months of 2016) and was impacted by non-recurring net expenses of 115 million euros. On a like-for-like basis – i.e. without including the non-recurring items and, in the first quarter of 2016, the positive impact of the fair value measurement of the embedded option in the mandatory convertible bond and, in the first quarter of 2017, an allocation to provisions for non-operational risks relating to disputes with the tax authorities – the Profit attributable to the Owners of the Parent for the first quarter of 2017 was over 50 million euros higher than the figure for the same period of the previous year.
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change | ||
|---|---|---|---|---|---|
| amount | % | % organic | |||
| Revenues | 3,647 | 3,548 | 99 | 2.8 | 2.7 |
| EBITDA | 1,621 | 1,461 | 160 | 11.0 | 10.9 |
| EBITDA Margin | 44.4 | 41.2 | 3.2 pp | 3.2 pp | |
| EBIT | 787 | 662 | 125 | 18.9 | 18.7 |
| EBIT Margin | 21.6 | 18.7 | 2.9 pp | 2.9 pp | |
| Headcount at period end (number) | 51,163 | (1)51,280 | (117) | (0.2) |
(1) Headcount at December 31, 2016
| 3/31/2017 | 12/31/2016 | 3/31/2016 | |
|---|---|---|---|
| Physical accesses at period end (thousands) (1) | 19,040 | 18,963 | 19,145 |
| of which Retail physical accesses at period end (thousands) | 11,230 | 11,285 | 11,602 |
| Broadband accesses at period end (thousands) (2) | 9,435 | 9,206 | 8,955 |
| of which Retail broadband accesses at period end (thousands) | 7,310 | 7,191 | 7,067 |
| Network infrastructure in Italy: | |||
| copper access network (millions of km – pair, distribution and connection) |
114.4 | 114.4 | 114.3 |
| access and carrier network in optical fiber (millions of km - fiber) | 13.0 | 12.6 | 10.9 |
| Total traffic: | |||
| Minutes of traffic on fixed-line network (billions): | 16.4 | 69.1 | 18.2 |
| Domestic traffic | 13.5 | 55.6 | 14.8 |
| International traffic | 2.9 | 13.5 | 3.4 |
| Broadband traffic (PBytes) (3) | 1,762 | 5,774 | 1,312 |
(1) Does not include full-infrastructured OLOs and Fixed Wireless Access (FWA).
(2) Does not include LLU and NAKED, satellite and full-infrastructured OLOs and Fixed Wireless Access (FWA).
(3) DownStream and UpStream traffic volumes.
| 3/31/2017 | 12/31/2016 | 3/31/2016 | |
|---|---|---|---|
| Lines at period end (thousands) (1) | 29,417 | 29,617 | 29,846 |
| Change in lines (%) | (0.7) | (1.3) | (0.5) |
| Churn rate (%) (2) | 5.9 | 22.8 | 5.6 |
| Total traffic: | |||
| Outgoing retail traffic (billions of minutes) | 11.8 | 44.9 | 11.0 |
| Incoming and outgoing retail traffic (billions of minutes) | 18.2 | 69.6 | 16.9 |
| Browsing Traffic (PBytes) (3) | 80.1 | 258.5 | 56.6 |
| Average monthly revenues per line (in euros) (4) | 12.0 | 12.4 | 11.6 |
(1) the figure includes the SIM cards used on platforms for delivering Machine-to-Machine services.
(2) The data refer to total lines. The churn rate represents the number of mobile customers who discontinued service during the period expressed as a percentage of the average number of customers.
(3) National traffic excluding roaming.
(4) The values are calculated on the basis of revenues from services (including revenues from prepaid cards) as a percentage of the average number of lines.
Revenues came to 3,647 million euros for the first quarter of 2017 and were up by 99 million euros (+2.8%), compared to the first quarter of 2016, continuing the trend of improvement seen in the previous year (fourth quarter 2016 +2.5%, third quarter +1.0%, second quarter -1.2%, first quarter -2.3%). The same performance was seen for revenues from services, amounting to 3,342 million euros, essentially in line with the same period of 2016 (-10 million euros, -0.3%; 0% on the same number of calendar days, i.e. by normalizing the days of the 2016 leap year).
In detail:
Revenues from product sales, including the change in work in progress, amounted to 305 million euros in the first quarter of 2017, up by 109 million euros compared to the first quarter of 2016. This performance was driven by the sales of smartphones and connected devices (smart TVs, modems, set top boxes, etc.).
EBITDA for the Domestic Business Unit totaled 1,621 million euros for the first quarter of 2017, up by 160 million euros compared to the first quarter of 2016 (+11%), with an EBITDA margin of 44.4% (+3.2 percentage points compared to the same period of the previous year). In organic terms, the increase was 10.9%. The first quarter of 2017 reflected the negative impact of non-recurring expenses totaling 24 million euros (67 million euros for the same period of the previous year), relating to costs for termination benefits and dispute settlement costs.
Without these expenses, the organic change in EBITDA would have been 7.6%, with an EBITDA margin of 45.1%, up 2.0 percentage points on the first quarter of 2016.
Organic EBITDA is calculated as follows:
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change | |
|---|---|---|---|---|
| amount | % | |||
| REPORTED EBITDA | 1,621 | 1,461 | 160 | 11.0 |
| Foreign currency financial statements translation effect | - | 1 | (1) | |
| Changes in the scope of consolidation | - | - | - | |
| ORGANIC EBITDA | 1,621 | 1,462 | 159 | 10.9 |
| of which non-recurring income/(expenses) | (24) | (67) | 43 | |
| ORGANIC EBITDA excluding non-recurring component | 1,645 | 1,529 | 116 | 7.6 |
This performance improvement was attributable to the significant reduction in operating expenses, broken down as follows with reference to the main cost items.
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change |
|---|---|---|---|
| Acquisition of goods and services | 1,440 | 1,450 | (10) |
| Employee benefits expenses | 669 | 756 | (87) |
| Other operating expenses | 137 | 138 | (1) |
The EBITDA performance, in addition to the improvement in sales earnings and the revenue performance, also reflected the positive impacts achieved by the program of cost transformation and simplification of business processes, which started to have an effect from the second quarter of 2016. In particular, for the first time in the first quarter of 2017, the proportion of market-driven costs was higher than process-driven costs, confirming the focus on customers and the importance given to sales drives. In detail:
The breakdown of the item is reported in the table below:
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change |
|---|---|---|---|
| Write-downs and expenses in connection with credit management | 78 | 68 | 10 |
| Provision charges | 5 | 6 | (1) |
| TLC operating fees and charges | 13 | 12 | 1 |
| Indirect duties and taxes | 22 | 23 | (1) |
| Sundry expenses | 19 | 29 | (10) |
| Total | 137 | 138 | (1) |
Other income amounted to 71 million euros and was up 28 million euros compared to the first quarter of 2016, essentially due to the Partnership agreements already discussed in relation to the consolidated operating performance.
EBIT for the first quarter of 2017 of the Domestic Business Unit came to 787 million euros (662 million euros in the same period of 2016), up 125 million euros (+18.9%), with an EBIT margin of 21.6% (18.7% in the first quarter of 2016). The EBIT performance mainly reflected the improvement in EBITDA described above. In organic terms, the increase was 18.7%.
EBIT for the first quarter of 2017 was pulled down by a total of 24 million euros in non-recurring expenses (67 million euros for the same period of the previous year), without which the organic change in EBIT would have been 11.1%, with an EBIT margin of 22.2%.
Organic EBIT is calculated as follows:
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change | |
|---|---|---|---|---|
| amount | % | |||
| REPORTED EBIT | 787 | 662 | 125 | 18.9 |
| Foreign currency financial statements translation effect | - | 1 | (1) | |
| Changes in the scope of consolidation | - | - | - | |
| ORGANIC EBIT | 787 | 663 | 124 | 18.7 |
| of which non-recurring income/(expenses) | (24) | (67) | 43 | |
| ORGANIC EBIT excluding non-recurring component | 811 | 730 | 81 | 11.1 |
The main financial and operating highlights of the Domestic Business Unit are reported according to two Cash Generating units (CGU):
Key results for the first quarter of 2017 for the Domestic Business Unit are presented in the following tables, broken down by market/business segment and compared to the first quarter of 2016.
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
Change | |
|---|---|---|---|---|
| amount | % | |||
| Revenues | 3,395 | 3,310 | 85 | 2.6 |
| Consumer | 1,820 | 1,758 | 62 | 3.5 |
| Business | 1,120 | 1,083 | 37 | 3.4 |
| Wholesale | 419 | 433 | (14) | (3.2) |
| Other | 36 | 36 | - | - |
| EBITDA | 1,583 | 1,422 | 161 | 11.3 |
| EBITDA Margin | 46.6 | 43.0 | 3.6 pp | |
| EBIT | 776 | 648 | 128 | 19.8 |
| EBIT Margin | 22.9 | 19.6 | 3.3 pp | |
| Headcount at period end (number) (*) | 50,382 | (1) 50,527 | (145) | (0.3) |
(1) Headcount at December 31, 2016
(*) Includes employees with temp work contracts: No employees at 3/31/2017 (1 employee at 12/31/2016).
In detail:
Consumer: revenues for the Consumer segment for the first quarter of 2017 amounted to a total of 1,820 million euros, an increase of 62 million euros compared to the same period of 2016 (+3.5%). This performance continued the trend of recovery already seen in 2016. In particular:
revenues from the Mobile business amounted to 888 million euros and showed growth compared to the first quarter of 2016 (+33 million euros, +3.9%) with revenues from services recording an increase of 24 million euros (+3.2% compared to the first quarter of 2016). This continued the trend of improvement already seen in 2016 (fourth quarter 2016: +3.2%; third quarter: +1.7%) due to the progressive stabilization of market share and the steady growth in Internet mobile and digital services, which sustained the ARPU levels;
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 | Change | ||
|---|---|---|---|---|---|
| amount | % | % organic | |||
| Revenues | 310 | 311 | (1) | (0.3) | (1.3) |
| of which third party | 261 | 255 | 6 | 2.4 | 1.2 |
| EBITDA | 42 | 42 | - | - | (2.3) |
| EBITDA Margin | 13.5 | 13.5 | (0.2)pp | ||
| EBIT | 12 | 14 | (2) | (14.3) | (20.0) |
| EBIT Margin | 3.9 | 4.5 | (0.6)pp | (0.9)pp | |
| Headcount at period end (number) (*) | 781 | (1) 753 | 28 | 3.7 |
(1) Headcount at December 31, 2016
(*) Includes employees with temp work contracts: 3 employees at 3/31/2017 (3 employees at 12/31/2016).
Revenues for the Telecom Italia Sparkle group – International Wholesale in the first quarter 2017 totaled 310 million euros, substantially in line with the 2016 first quarter figure (-1 million euros, -0.3%). The result was shaped by the decline in revenues from IP/Data services (-2 million euros, -3.4%) and the growth in revenues from Voice services (+1 million euros, +0.6%).
| (millions of euros) | (millions of reais) | ||||||
|---|---|---|---|---|---|---|---|
| 1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
Change | |||
| amount | % | ||||||
| (a) | (b) | (c) | (d) | (c-d) | (c-d)/d | ||
| Revenues | 1,181 | 897 | 3,951 | 3,854 | 97 | 2.5 | |
| EBITDA | 372 | 258 | 1,247 | 1,107 | 140 | 12.6 | |
| EBITDA Margin | 31.6 | 28.7 | 31.6 | 28.7 | 2.9 pp | ||
| EBIT | 81 | 49 | 272 | 210 | 62 | 29.5 | |
| EBIT Margin | 6.9 | 5.4 | 6.9 | 5.4 | 1.5 pp | ||
| Headcount at period end (number) | 9,674 | (1) 9,849 | (175) | (1.8) |
(1) Headcount at December 31, 2016
| 1st Quarter 2017 |
1st Quarter 2016 |
|
|---|---|---|
| Lines at period end (thousands) | 61,868 | (1)63,418 |
| MOU (minutes/month) (*) | 106.6 | 118.6 |
| ARPU (reais) | 19.0 | 17.2 |
(1) Number at December 31, 2016, including corporate lines
(*) Net of visitors
Revenues for the first quarter of 2017 amounted to 3,951 million reais and were up 97 million reais (+2.5%) year-on-year. Service revenues totaled 3,744 million reais, an increase of 126 million reais compared to 3,618 million reais for the first quarter of 2016 (+3.5%). These results confirm the continued improvement in the trend compared to 2016, with positive growth in both total revenues (+2.5% compared to -1.7% for the fourth quarter of 2016 and -8.9% for the full year 2016) and in revenues from services (+3.5% compared to -0.7% for the fourth quarter of 2016 and -4.3% for the full year 2016).
Mobile Average Revenue Per User (ARPU) for the first quarter of 2017 was 19.0 reais, up on the figure of 17.2 reais for the first quarter of 2016 (+10.5%), due to the general repositioning towards the postpaid segment and new commercial initiatives aimed at increasing data usage and the average spend per customer.
The total number of lines at March 31, 2017 was 61,868 thousand, corresponding to a market share of 25.5% (26% at December 31, 2016). The reduction in the number of lines in the quarter (-1,550 thousand) was entirely attributable to the prepaid segment (-1,995 thousand) and was only partially offset by the growth in the postpaid segment (+445 thousand). Postpaid customers represented 25% of the customer base at March 31, 2017 (20% at March 31, 2016).
Revenues from product sales came to 207 million reais (236 million reais in the first quarter of 2016, -12.3%), reflecting a commercial policy less focused on the sale of handsets, in addition to the impact of the Brazilian macroeconomic crisis on household spending.
EBITDA amounted to 1,247 million reais, up 140 million reais on the first quarter of 2016 (+12.6%). The growth in EBITDA was attributable to the performance of revenues as well as to the benefits from the projects to improve the efficiency of the operating expenses structure started in the second half of 2016, continuing the positive trend and improving on the +5.8% figure recorded in the fourth quarter of 2016.
The EBITDA margin stood at 31.6%, 2.9 percentage points higher than in the first quarter of 2016.
You are also reminded that the employee benefits expenses for the first quarter of 2016 also included non-recurring expenses for termination benefits of 33 million reais.
Even without the impact of these non-recurring expenses, EBITDA for the first quarter of 2017 shows an increase (+9.4%) compared to the first quarter of 2016, with an improvement on the performance recorded in the fourth quarter of 2016 (+2.1%).
The changes in the main cost items are shown below:
| (millions of euros) | (millions of reais) | ||||
|---|---|---|---|---|---|
| 1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
Change | |
| (a) | (b) | (c) | (d) | (c-d) | |
| Acquisition of goods and services |
627 | 475 | 2,098 | 2,043 | 55 |
| Employee benefits expenses | 89 | 88 | 298 | 379 | (81) |
| Other operating expenses | 135 | 111 | 451 | 479 | (28) |
| Change in inventories | (8) | (9) | (27) | (40) | 13 |
EBIT came to 272 million reais, up 62 million reais compared to the first quarter of 2016. This result benefited from the greater contribution from the EBITDA, which was offset by higher depreciation and amortization (+79 million reais).
Consolidated equity amounted to 23.950 million euros (23,553 million euros at December 31, 2016), of which 21,555 million euros attributable to Owners of the Parent (21,207 million euros at December 31, 2016) and 2,395 million euros attributable to non-controlling interests (2,346 million euros at December 31, 2016). In greater detail, the changes in equity were the following:
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| At the beginning of the period | 23,553 | 21,333 |
| Correction due to errors | − | (84) |
| At the beginning of the period revised | 23,553 | 21,249 |
| Total comprehensive income (loss) for the period | 386 | 2,801 |
| Dividends approved by: | − | (204) |
| TIM S.p.A. | − | (166) |
| Other Group companies | − | (38) |
| Issue of equity instruments | 2 | 1 |
| Conversion of the Guaranteed Subordinated Mandatory Convertible Bonds due 2016 | − | 1,300 |
| Disposal of the Sofora – Telecom Argentina group | − | (1,582) |
| Other changes | 9 | (12) |
| At the end of the period | 23,950 | 23,553 |
(1) The spot exchange rate used for the translation into euro of the Brazilian real (expressed in terms of units of local currency per 1 euro) was 3.38734 at March 31, 2017 and 3.43542 at December 31, 2016.
Adjusted net financial debt stood at 25,235 million euros, up 116 million euros compared to December 31, 2016 (25,119 million euros).
The table below summarizes the main transactions that had an impact on the change in adjusted net financial debt during the first quarter of 2017:
| (millions of euros) | 1st Quarter | 1st Quarter | Change |
|---|---|---|---|
| 2017 | 2016 | ||
| EBITDA | 1,990 | 1,712 | 278 |
| Capital expenditures on an accrual basis | (831) | (944) | 113 |
| Change in net operating working capital: | (795) | (750) | (45) |
| Change in inventories | (29) | (87) | 58 |
| Change in trade receivables and net amounts due from customers on construction contracts |
31 | 30 | 1 |
| Change in trade payables (*) | (697) | (566) | (131) |
| Other changes in operating receivables/payables | (100) | (127) | 27 |
| Change in employee benefits | (7) | 59 | (66) |
| Change in operating provisions and Other changes | 4 | (52) | 56 |
| Net operating free cash flow | 361 | 25 | 336 |
| % of Revenues | 7.5 | 0.6 | 6.9 pp |
| Sale of investments and other disposals flow | 2 | 707 | (705) |
| Share capital increases/reimbursements, including incidental costs |
− | − | − |
| Financial investments flow | (1) | (9) | 8 |
| Dividends payment | − | − | − |
| Change in financial leasing contracts | (15) | (46) | 31 |
| Finance expenses, income taxes and other net non-operating requirements flow |
(463) | (500) | 37 |
| Reduction/(Increase) in adjusted net financial debt from continuing operations |
(116) | 177 | (293) |
| Reduction/(Increase) in net financial debt from Discontinued operations/Non-current assets held for sale |
− | (38) | 38 |
| Reduction/(Increase) in adjusted net financial debt | (116) | 139 | (255) |
(*) Includes the change in trade payables for amounts due to fixed asset suppliers.
In addition to what has already been illustrated with reference to EBITDA, adjusted net financial debt in the first quarter of 2017 was particularly impacted by the following:
The breakdown of capital expenditures by operating segment is as follows:
| (millions of euros) | 1st Quarter 2017 | % of total | 1st Quarter 2016 | % of total | Change |
|---|---|---|---|---|---|
| Domestic | 631 | 75.9 | 778 | 82.4 | (147) |
| Brazil | 200 | 24.1 | 166 | 17.6 | 34 |
| Other Operations | − | − | − | − | − |
| Adjustments and eliminations | − | − | − | − | − |
| Consolidated Total | 831 | 100.0 | 944 | 100.0 | (113) |
| % of Revenues | 17.2 | 21.3 | (4.1)pp |
Capital expenditures in the first quarter of 2017 totaled 831 million euros, down 113 million euros on the first quarter of 2016. In particular:
The change in net operating working capital for the first quarter 2017 was a decrease of 795 million euros (decrease of 750 million euros in the first quarter 2016). In particular:
This item showed a positive figure of 2 million euros for the first quarter of 2017 and related to disposals of assets within the normal operating cycle.
In the first quarter of 2016, it was a positive figure of 707 million euros and essentially related to the sale of the Sofora - Telecom Argentina group that took place on March 8, 2016.
The item amounted to 463 million euros and mainly included the payment, during the first quarter of 2017, of net finance expenses and income taxes, as well as the change in non-operating receivables and payables.
Net financial debt is composed as follows:
| (millions of euros) | 3/31/2017 | 12/31/2016 | Change |
|---|---|---|---|
| (a) | (b) | (a-b) | |
| Non-current financial liabilities | |||
| Bonds | 21,246 | 20,369 | 877 |
| Amounts due to banks, other financial payables and liabilities | 7,349 | 7,656 | (307) |
| Finance lease liabilities | 2,430 | 2,444 | (14) |
| 31,025 | 30,469 | 556 | |
| Current financial liabilities (*) | |||
| Bonds | 1,893 | 2,595 | (702) |
| Amounts due to banks, other financial payables and liabilities | 1,496 | 1,269 | 227 |
| Finance lease liabilities | 198 | 192 | 6 |
| 3,587 | 4,056 | (469) | |
| Financial liabilities directly associated with Discontinued operations/Non-current assets held for sale |
− | − | − |
| Total Gross financial debt | 34,612 | 34,525 | 87 |
| Non-current financial assets | |||
| Securities other than investments | − | (1) | 1 |
| Financial receivables and other non-current financial assets | (2,596) | (2,697) | 101 |
| (2,596) | (2,698) | 102 | |
| Current financial assets | |||
| Securities other than investments | (1,069) | (1,519) | 450 |
| Financial receivables and other current financial assets | (563) | (389) | (174) |
| Cash and cash equivalents | (4,461) | (3,964) | (497) |
| (6,093) | (5,872) | (221) | |
| Financial assets relating to Discontinued operations/Non current assets held for sale |
− | − | − |
| Total financial assets | (8,689) | (8,570) | (119) |
| Net financial debt carrying amount | 25,923 | 25,955 | (32) |
| Reversal of fair value measurement of derivatives and related financial assets/liabilities |
(688) | (836) | 148 |
| Adjusted net financial debt | 25,235 | 25,119 | 116 |
| Breakdown as follows: | |||
| Total adjusted gross financial debt | 32,796 | 32,574 | 222 |
| Total adjusted financial assets | (7,561) | (7,455) | (106) |
| (*) of which current portion of medium/long-term debt: | |||
| Bonds | 1,893 | 2,595 | (702) |
| Amounts due to banks, other financial payables and liabilities | 947 | 670 | 277 |
| Finance lease liabilities | 198 | 192 | 6 |
The financial risk management policies of the TIM Group are aimed at minimizing market risks, fully hedging exchange rate risk, and optimizing interest rate exposure through appropriate diversification of the portfolio, which is also achieved by using carefully selected derivative financial instruments. Such instruments, it should be stressed, are not used for speculative purposes and all have an underlying, which is hedged.
In addition, to determine its exposure to interest rates, the Group sets an optimum composition for the fixed-rate and variable-rate debt structure and uses derivative financial instruments to achieve that composition. Taking into account the Group's operating activities, the optimum mix of medium/long-term non-current financial liabilities has been established, on the basis of the nominal amount, at a range of 65% - 75% for the fixed-rate component and 25% - 35% for the variable-rate component.
In managing market risks, the Group has adopted Guidelines for the "Management and control of financial risk" and mainly uses IRS and CCIRS derivative financial instruments.
To provide a better representation of the true performance of Net Financial Debt, from 2009, in addition to the usual indicator (renamed "Net financial debt carrying amount"), a measure called "Adjusted net financial debt" has also been shown, which neutralizes the effects caused by the volatility of financial markets. Given that some components of the fair value measurement of derivatives (contracts for setting the exchange and interest rate for contractual flows) and derivatives embedded in other financial instruments do not result in actual monetary settlement, the "Adjusted net financial debt" excludes these purely accounting and non-monetary effects (including the effects resulting from the introduction of IFRS 13 – Fair Value Measurement from January 1, 2013) from the measurement of derivatives and related financial assets/liabilities.
Sales of trade receivables to factoring companies finalized during the first quarter of 2017 resulted in a positive effect on net financial debt at March 31, 2017 of 783 million euros (1,091 million euros at December 31, 2016).
Bonds at March 31, 2017 were recorded for a total of 23,139 million euros (22,964 million euros at December 31, 2016). Their nominal repayment amount was 22,781 million euros, up 364 million euros compared to December 31, 2016 (22,417 million euros).
Changes in bonds over the first quarter of 2017 are shown below:
| (millions of original currency) | Currency | Amount | Issue date |
|---|---|---|---|
| New issues | |||
| Telecom Italia S.p.A. 1,000 million euros 2.500% maturing 7/19/2023 | Euro | 1,000 | 1/19/2017 |
| (millions of original currency) | Currency | Amount | Repayment date |
| Repayments | |||
| Telecom Italia S.p.A. 545 million euros 7.000% (1) (1) Net of buybacks by the Company of 455 million euros during 2015. |
Euro | 545 | 1/20/2017 |
With reference to the Telecom Italia S.p.A. 2002–2022 bonds, reserved for subscription by employees of the Group, the nominal amount at March 31, 2017 was 200 million euros, down 1 million euros compared to December 31, 2016 (201 million euros).
The following table shows the composition and the draw down of the committed credit lines available at March 31, 2017:
| (billions of euros) | 3/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|
| Agreed | Drawn down | Agreed | Drawn down | ||
| Revolving Credit Facility – expiring May 2019 | 4.0 | - | 4.0 | - | |
| Revolving Credit Facility – expiring March 2020 | 3.0 | - | 3.0 | - | |
| Total | 7.0 | - | 7.0 | - |
TIM has two syndicated Revolving Credit Facilities for amounts of 4 billion euros and 3 billion euros expiring May 24, 2019 and March 25, 2020 respectively, both not yet drawn down.
TIM also has:
a bilateral Term Loan from ICBC expiring July 2020 for 120 million euros, drawn down for the full amount;
a bilateral Term Loan from Intesa Sanpaolo expiring August 2021 for 200 million euros, drawn down for the full amount;
On March 6, 2017, TIM S.p.A. signed a supplementary agreement with Mediobanca under which it will make an early repayment on July 3, 2017 of 75 million euros for the bilateral term loan of 150 million euros maturing in July 2020, a loan that has been fully drawn down.
On April 10, 2017, TIM S.p.A. early repaid the bilateral term loan with Cassa Depositi e Prestiti for the amount of 100 million euros maturing in April 2019; this loan had been fully drawn down.
The average maturity of non-current financial liabilities (including the current portion of medium/longterm financial liabilities due within 12 months) is 7.89 years.
The average cost of the Group's debt, considered as the cost for the year calculated on an annual basis and resulting from the ratio of debt-related expenses to average exposure, is about 5.0%.
For details on the maturities of financial liabilities in terms of expected nominal repayment amounts, as contractually agreed, see the Notes "Financial liabilities (non-current and current)" in the Condensed Consolidated Financial Statements at March 31, 2017 of the TIM Group.
The TIM Group's available liquidity margin amounted to 12,530 million euros at March 31, 2017, corresponding to the sum of "Cash and cash equivalents" and "Current securities other than investments", totaling 5,530 million euros (5,483 million euros at December 31, 2016), and the committed credit lines, mentioned above, of which a total of 7,000 million euros has not been drawn down. This margin is sufficient to cover Group financial liabilities due at least for the next 24 months. In particular:
Cash and cash equivalents amounted to 4,461 million euros (3,964 million euros at December 31, 2016). The different technical forms of investing available cash at March 31, 2017 can be analyzed as follows:
– Country risk: deposits have been made mainly in major European financial markets.
Current securities other than investments amounted to 1,069 million euros (1,519 million euros at December 31, 2016): these forms of investment represent alternatives to the investment of liquidity with the aim of improving returns. They include 557 million euros of Italian treasury bonds purchased respectively by TIM S.p.A. (255 million euros), Telecom Italia Finance S.A. (292 million euros) and Inwit S.p.A. (10 million euros) as well as 511 million euros of bonds purchased by Telecom Italia Finance S.A. with different maturities, all with an active market and consequently readily convertible into cash. The purchases of the above government bonds, which, pursuant to Consob Communication no. DEM/11070007 of August 5, 2011, represent investments in "Sovereign debt securities", have been made in accordance with the Guidelines for the "Management and control of financial risk" adopted by the TIM Group since August 2012.
TIM prepares and publishes Interim Management Reports for the first and third quarter of each year on a voluntary basis.
The Interim Management Report at March 31, 2017 of the TIM Group includes the Condensed Consolidated Financial Statements at March 31, 2017, prepared in compliance with the IFRS issued by the IASB and endorsed by the EU and, specifically, with IAS 34 Interim Reports. The Condensed Consolidated Financial Statements at March 31, 2017 have not been audited.
The accounting policies and consolidation principles adopted in the preparation of the condensed consolidated financial statements at March 31, 2017 are the same as those adopted in the TIM Group consolidated financial statements at December 31, 2016, to which reference can be made. No new standards and interpretations were endorsed by the EU and in force from January 1, 2017.
The TIM Group, in addition to the conventional financial performance measures established by IFRS, uses certain alternative performance measures in order to present a better understanding of the trend of operations and financial condition. Specifically, these alternative performance measures refer to: EBITDA; EBIT; the organic change in revenues, EBITDA and EBIT; EBITDA margin and EBIT margin; and net financial debt carrying amount and adjusted net financial debt.
Moreover, the part entitled "Business Outlook for 2017" contains forward-looking statements in relation to the Group's intentions, beliefs or current expectations regarding financial performance and other aspects of the Group's operations and strategies. Readers of the present Interim Management Report are reminded not to place undue reliance on forward-looking statements; actual results may differ significantly from forecasts owing to numerous factors, the majority of which are beyond the scope of the Group's control.
No changes in the scope of consolidation occurred during the first quarter of 2017.
The following changes in the scope of consolidation occurred during 2016:
| (millions of euros) | 1st Quarter | 1st Quarter | Change | |
|---|---|---|---|---|
| 2017 | 2016 | (a-b) | ||
| (a) | (b) | amount | % | |
| Revenues | 4,819 | 4,440 | 379 | 8.5 |
| Other income | 78 | 47 | 31 | 66.0 |
| Total operating revenues and other income | 4,897 | 4,487 | 410 | 9.1 |
| Acquisition of goods and services | (2,061) | (1,923) | (138) | (7.2) |
| Employee benefits expenses | (760) | (848) | 88 | 10.4 |
| Other operating expenses | (273) | (247) | (26) | (10.5) |
| Change in inventories | 28 | 85 | (57) | (67.1) |
| Internally generated assets | 159 | 158 | 1 | 0.6 |
| Operating profit before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
1,990 | 1,712 | 278 | 16.2 |
| Depreciation and amortization | (1,129) | (1,009) | (120) | (11.9) |
| Gains/(losses) on disposals of non-current assets | 4 | 3 | 1 | 33.3 |
| Impairment reversals (losses) on non-current assets | − | (2) | 2 | − |
| Operating profit (loss) (EBIT) | 865 | 704 | 161 | 22.9 |
| Share of profits (losses) of associates and joint ventures accounted for using the equity method |
− | − | − | − |
| Other income (expenses) from investments | − | − | − | − |
| Finance income | 385 | 1,120 | (735) | (65.6) |
| Finance expenses | (769) | (1,146) | 377 | 32.9 |
| Profit (loss) before tax from continuing operations | 481 | 678 | (197) | (29.1) |
| Income tax expense | (256) | (221) | (35) | (15.8) |
| Profit (loss) from continuing operations | 225 | 457 | (232) | (50.8) |
| Profit (loss) from Discontinued operations/Non-current assets held for sale |
− | 47 | (47) | − |
| Profit (loss) for the period | 225 | 504 | (279) | (55.4) |
| Attributable to: | ||||
| Owners of the Parent | 200 | 433 | (233) | (53.8) |
| Non-controlling interests | 25 | 71 | (46) | (64.8) |
In accordance with IAS 1 (Presentation of Financial Statements), the following consolidated statements of comprehensive income include the Profit (loss) for the period as shown in the Separate Consolidated Income Statements and all non-owner changes in equity.
| (millions of euros) | 1st Quarter | 1st Quarter |
|---|---|---|
| 2017 | 2016 | |
| Profit (loss) for the period (a) |
225 | 504 |
| Other components of the Consolidated Statements of Comprehensive Income |
||
| Other components that subsequently will not be reclassified in the Separate Consolidated Income Statements |
||
| Remeasurements of employee defined benefit plans (IAS 19): | ||
| Actuarial gains (losses) | − | − |
| Income tax effect | − | − |
| (b) | − | − |
| Share of other profits (losses) of associates and joint ventures accounted for using the equity method: |
||
| Profit (loss) | − | − |
| Income tax effect | − | − |
| (c) | − | − |
| Total other components that subsequently will not be reclassified in the Separate Consolidated Income Statements (d=b+c) |
− | − |
| Other components that subsequently will be reclassified in the Separate Consolidated Income Statements |
||
| Available-for-sale financial assets: | ||
| Profit (loss) from fair value adjustments | (3) | 87 |
| Loss (profit) transferred to the Separate Consolidated Income Statements |
(3) | (82) |
| Income tax effect | 2 | (4) |
| (e) | (4) | 1 |
| Hedging instruments: | ||
| Profit (loss) from fair value adjustments | 69 | (679) |
| Loss (profit) transferred to the Separate Consolidated Income Statements |
56 | 382 |
| Income tax effect | (33) | 88 |
| (f) | 92 | (209) |
| Exchange differences on translating foreign operations: | ||
| Profit (loss) on translating foreign operations | 73 | 146 |
| Loss (profit) on translating foreign operations transferred to the Separate Consolidated Income Statements |
− | 304 |
| Income tax effect | − | − |
| (g) | 73 | 450 |
| Share of other profits (losses) of associates and joint ventures accounted for using the equity method: |
||
| Profit (loss) | − | − |
| Loss (profit) transferred to the Separate Consolidated Income Statements |
− | − |
| Income tax effect | − | − |
| (h) | − | − |
| Total other components that subsequently will be reclassified to the Separate Consolidated Income Statements (i=e+f+g+h) |
161 | 242 |
| Total other components of the Consolidated Statements of Comprehensive Income (k=d+i) |
161 | 242 |
| Total comprehensive income (loss) for the period (a+k) |
386 | 746 |
| Attributable to: | ||
| Owners of the Parent | 337 | 638 |
| Non-controlling interests | 49 | 108 |
| (millions of euros) | 3/31/2017 | 12/31/2016 | Change | |
|---|---|---|---|---|
| (a) | (b) | (a-b) | ||
| Assets | ||||
| Non-current assets | ||||
| Intangible assets | ||||
| Goodwill | 29,628 | 29,612 | 16 | |
| Intangible assets with a finite useful life | 6,973 | 6,951 | 22 | |
| 36,601 | 36,563 | 38 | ||
| Tangible assets | ||||
| Property, plant and equipment owned | 13,725 | 13,947 | (222) | |
| Assets held under finance leases | 2,412 | 2,413 | (1) | |
| 16,137 | 16,360 | (223) | ||
| Other non-current assets | ||||
| Investments in associates and joint ventures accounted for | ||||
| using the equity method | 18 | 18 | − | |
| Other investments | 48 | 46 | 2 | |
| Non-current financial assets | 2,596 | 2,698 | (102) | |
| Miscellaneous receivables and other non-current assets | 2,339 | 2,222 | 117 | |
| Deferred tax assets | 705 | 877 | (172) | |
| 5,706 | 5,861 | (155) | ||
| Total Non-current assets | (a) | 58,444 | 58,784 | (340) |
| Current assets | ||||
| Inventories | 299 | 270 | 29 | |
| Trade and miscellaneous receivables and other current | ||||
| assets | 5,621 | 5,426 | 195 | |
| Current income tax receivables | 34 | 94 | (60) | |
| Current financial assets | ||||
| Securities other than investments, financial receivables and other current financial assets |
1,632 | 1,908 | (276) | |
| Cash and cash equivalents | 4,461 | 3,964 | 497 | |
| 6,093 | 5,872 | 221 | ||
| Current assets sub-total | 12,047 | 11,662 | 385 | |
| Discontinued operations/Non-current assets held for sale | ||||
| of a financial nature | − | − | − | |
| of a non-financial nature | − | − | − | |
| − | − | − | ||
| Total Current assets | (b) | 12,047 | 11,662 | 385 |
| Total Assets | (a+b) | 70,491 | 70,446 | 45 |
| (millions of euros) | 3/31/2017 | 12/31/2016 | Change | |
|---|---|---|---|---|
| (a) | (b) | (a-b) | ||
| Equity and Liabilities | ||||
| Equity | ||||
| Equity attributable to Owners of the Parent | 21,555 | 21,207 | 348 | |
| Non-controlling interests | 2,395 | 2,346 | 49 | |
| Total Equity | (c) | 23,950 | 23,553 | 397 |
| Non-current liabilities | ||||
| Non-current financial liabilities | 31,025 | 30,469 | 556 | |
| Employee benefits | 1,359 | 1,355 | 4 | |
| Deferred tax liabilities | 304 | 293 | 11 | |
| Provisions | 844 | 830 | 14 | |
| Miscellaneous payables and other non-current liabilities | 1,646 | 1,607 | 39 | |
| Total Non-current liabilities | (d) | 35,178 | 34,554 | 624 |
| Current liabilities | ||||
| Current financial liabilities | 3,587 | 4,056 | (469) | |
| Trade and miscellaneous payables and other current liabilities |
7,215 | 7,646 | (431) | |
| Current income tax payables | 561 | 637 | (76) | |
| Current liabilities sub-total | 11,363 | 12,339 | (976) | |
| Liabilities directly associated with Discontinued operations/Non-current assets held for sale |
||||
| of a financial nature | − | − | − | |
| of a non-financial nature | − | − | − | |
| − | − | − | ||
| Total Current Liabilities | (e) | 11,363 | 12,339 | (976) |
| Total Liabilities | (f=d+e) | 46,541 | 46,893 | (352) |
| Total Equity and Liabilities | (c+f) | 70,491 | 70,446 | 45 |
| (millions of euros) | 1st Quarter | 1st Quarter | |
|---|---|---|---|
| 2017 | 2016 | ||
| Cash flows from operating activities: | |||
| Profit (loss) from continuing operations | 225 | 457 | |
| Adjustments for: | |||
| Depreciation and amortization | 1,129 | 1,009 | |
| Impairment losses (reversals) on non-current assets (including investments) | 13 | 2 | |
| Net change in deferred tax assets and liabilities | 155 | 90 | |
| Losses (gains) realized on disposals of non-current assets (including investments) |
(4) | (4) | |
| Share of losses (profits) of associates and joint ventures accounted for using the equity method |
− | − | |
| Change in employee benefits | (7) | 59 | |
| Change in inventories | (29) | (87) | |
| Change in trade receivables and net amounts due from customers on construction contracts |
31 | 30 | |
| Change in trade payables | (48) | (25) | |
| Net change in current income tax receivables/payables | 76 | 96 | |
| Net change in miscellaneous receivables/payables and other assets/liabilities |
(156) | (279) | |
| Cash flows from (used in) operating activities | (a) | 1,385 | 1,348 |
| Cash flows from investing activities: | |||
| Purchase of intangible assets | (327) | (342) | |
| Purchase of tangible assets | (519) | (648) | |
| Total purchase of intangible and tangible assets on an accrual basis | (846) | (990) | |
| Change in amounts due for purchases of intangible and tangible assets | (634) | (494) | |
| Total purchase of intangible and tangible assets on a cash basis | (1,480) | (1,484) | |
| Acquisition of control in subsidiaries or other businesses, net of cash acquired |
− | (6) | |
| Acquisitions/disposals of other investments | − | (3) | |
| Change in financial receivables and other financial assets | 383 | 862 | |
| Proceeds from sale that result in a loss of control of subsidiaries or other businesses, net of cash disposed of |
− | 492 | |
| Proceeds from sale/repayment of intangible, tangible and other non-current assets |
2 | 3 | |
| Cash flows from (used in) investing activities | (b) | (1,095) | (136) |
| Cash flows from financing activities: | |||
| Change in current financial liabilities and other | (214) | (522) | |
| Proceeds from non-current financial liabilities (including current portion) | 1,182 | 931 | |
| Repayments of non-current financial liabilities (including current portion) | (775) | (2,157) | |
| Cash flows from (used in) financing activities | (c) | 193 | (1,748) |
| Cash flows from (used in) Discontinued operations/Non-current assets held for sale |
(d) | − | (45) |
| Aggregate cash flows | (e=a+b+c+d) | 483 | (581) |
| Net cash and cash equivalents at beginning of the period | (f) | 3,952 | 3,216 |
| Net foreign exchange differences on net cash and cash equivalents | (g) | 24 | 26 |
| Net cash and cash equivalents at end of the period | (h=e+f+g) | 4,459 | 2,661 |
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
|---|---|---|
| Income taxes (paid) received | (17) | (26) |
| Interest expense paid | (613) | (721) |
| Interest income received | 120 | 165 |
| Dividends received | − | − |
| (millions of euros) | 1st Quarter | 1st Quarter |
|---|---|---|
| 2017 | 2016 | |
| Net cash and cash equivalents at beginning of the period | ||
| Cash and cash equivalents - from continuing operations | 3,964 | 3,559 |
| Bank overdrafts repayable on demand – from continuing operations | (12) | (441) |
| Cash and cash equivalents - from Discontinued operations/Non-current assets held for sale |
− | 98 |
| Bank overdrafts repayable on demand – from Discontinued operations/Non current assets held for sale |
− | − |
| 3,952 | 3,216 | |
| Net cash and cash equivalents at end of the period | ||
| Cash and cash equivalents - from continuing operations | 4,461 | 2,665 |
| Bank overdrafts repayable on demand – from continuing operations | (2) | (4) |
| Cash and cash equivalents - from Discontinued operations/Non-current assets held for sale |
− | − |
| Bank overdrafts repayable on demand – from Discontinued operations/Non current assets held for sale |
− | − |
| 4,459 | 2,661 |
| (equivalent number) | 1st Quarter 2017 |
1st Quarter 2016 |
Change |
|---|---|---|---|
| Average salaried workforce – Italy | 45,877 | 47,444 | (1,567) |
| Average salaried workforce – Outside Italy | 9,436 | 11,925 | (2,489) |
| Total average salaried workforce (1) | 55,313 | 59,369 | (4,056) |
| Discontinued operations/Non-current assets held for sale - Sofora - Telecom Argentina group |
- | 10,322 | (10,322) |
| Total average salaried workforce - including Discontinued operations/Non-current assets held for sale |
55,313 | 69,691 | (14,378) |
1) Includes employees with temp work contracts: 3 average headcount in the first quarter of 2017 (2 in Italy and 1 outside Italy). In the first quarter of 2016, the average headcount was 3 (1 in Italy and 2 outside Italy).
| (number) | 3/31/2017 | 12/31/2016 | Change |
|---|---|---|---|
| Headcount – Italy | 51,006 | 51,125 | (119) |
| Headcount – Outside Italy | 9,924 | 10,104 | (180) |
| Total headcount at period end (1) | 60,930 | 61,229 | (299) |
1) Includes employees with temp work contracts: 3 at 3/31/2017 and 4 at 12/31/2016.
| (number) | 3/31/2017 | 12/31/2016 | Change |
|---|---|---|---|
| Domestic | 51,163 | 51,280 | (117) |
| Brazil | 9,674 | 9,849 | (175) |
| Other Operations | 93 | 100 | (7) |
| Total | 60,930 | 61,229 | (299) |
For details of subsequent events, see the Note "Events Subsequent to March 31, 2017" in the TIM Group condensed consolidated financial statements.
As envisaged in the 2017–2019 Plan, TIM will continue the process of profound transformation of the Company. This process consists of firm financial discipline in support of development, aimed at creating more room for core investments (Fiber and mobile UltraBroadband) and eliminating unproductive cash costs, as well as maximizing the return on investment. The objective is to ensure structural growth in revenue and EBITDA and consolidate TIM's position as the market leader in terms of technology, network quality and service excellence in the Fixed-line and Mobile segments. The key elements of this approach are innovation, convergence, exclusive content and closeness to the Customer.
In the Domestic Fixed segment, TIM expects to further reduce the contraction of the number of customers – and that all loss lines will be brought to zero by 2018 – through the faster spread and subsequent adoption of fiber optic networks. TIM's NGN will cover around 95% of Italian homes in 2018 and around 99% in 2019. A crucial role will also be played by our commercial strategy that aims to retain and increase the number of customers by offering, inter alia, devices and appliances connected to the home network – the Internet of Things – directly charged in the phone bill.
Within the Domestic Mobile segment, in an increasingly polarized and segmented competitive scenario, TIM – particularly in the high-end market with ever-increasing data usage – will leverage the reach of its 4G network (expected population coverage of over 99% in 2019) and the diffusion of convergent services and quality content. Kena, the second no-frills brand (launched in April), will allow the company to compete in the more price sensitive segments.
Operations will be characterized by greater selectivity in investment choices and efficiency recovery actions through structural cost optimization programs. At the same time, the transformation and simplification of organization and processes – combined with the commercial development and the expected growth in revenue – will provide the Group with EBITDA growth (low single digit) and the cash generation needed to reduce the Adjusted net financial debt to reported EBITDA ratio, which is expected to be below 2.7x in 2018.
In Brazil, the Plan provides for the continued turnaround of Tim Brasil through its re-positioning based on product and network quality, thereby enabling the company to successfully compete in the postpaid segment, while recovering a solid profitability. More specifically, further impetus will be given to the construction of the UBB Mobile infrastructure – at completion of the Plan, the 4G network will reach 95% of the population with coverage of about 3,600 cities – and the development of convergent offers, including through agreements with major premium content providers.
The business outlook for 2017 could be affected by risks and uncertainties caused by a multitude of factors, the majority of which are beyond the Group's control.
In such a scenario, risk management becomes a strategic tool for value creation. The TIM Group has adopted an Enterprise Risk Management Model based on the methodology of the Committee of Sponsoring Organizations of the Treadway Commission (ERM CoSO Report), which enables the identification and management of risk in a uniform manner across the Group companies, highlighting potential synergies among the actors involved in the assessment of the Internal Control and Risk Management System. The ERM process is designed to identify potential events that may affect the business, to manage risk within acceptable limits and to provide reasonable assurance regarding the achievement of corporate objectives.
The main risks affecting the business activities of the TIM Group, which may impact, even significantly, the ability to achieve the objectives of the Group are presented below.
The TIM Group's economic and financial situation is subject to the influence of numerous macroeconomic factors such as economic growth, political stability, consumer confidence, and changes in interest rates and exchange rates in the markets in which it operates. The expected results may be affected, in the domestic market, by the struggling economic recovery: growth at year-end 2016 was 0.9%, a low figure when compared to the average of the EMU countries, albeit higher than that expected for 2017. The consumption cycle, which had driven the recovery in 2013 and supported it in the following years, is slowing down also due to a more cautious attitude by households: confidence has weakened while the propensity to save is rising again. The unemployment rate continues to be at high levels, with possible repercussions on the income available for consumption.
In the Brazilian market, the expected results may be affected by the further deterioration of the macroeconomic environment, with the country currently in economic recession: for 2017, as of the second quarter, moderate growth is expected, driven by improved confidence, the recovery of investment and a slightly less uncertain political climate. The high unemployment rate of just under 12% in late 2016 could have a negative impact on household consumption. These factors mean that the consequent recognition of goodwill impairment losses cannot be ruled out.
The telecommunications market is characterized by strong competition that may reduce market share in the geographical areas where the TIM Group is engaged as well as erode prices and margins. Competition is focused, on one hand, on innovative products and services and, on the other hand, on the price of traditional services. In addition, in the area of infrastructure competition, the growth of alternative operators could represent a threat for TIM, particularly in the years of the Plan after 2017 and also beyond the Plan period.
In the mobile market, Iliad S.A. is about to launch a new mobile operator in Italy with the aim of acquiring 10-15% of the market, as per its own announcements, by adopting the strategies it has already used for the French market. For its part, TIM has launched a new operator with its own independent systems and features.
In addition, Open Fiber and Infratel have announced their plans for the development of an ultrabroadband telecommunications network as an alternative to the TIM network, respectively in the major Italian cities and the "market failure" areas.
In Brazil, the deterioration of the macroeconomic environment continues to negatively impact on the telecommunications market. Competitive risk comprises both an acceleration in the deterioration of the business model tied to traditional services not fully replaced by innovative services and the rationalization of consumption by customers as a result of a contraction of their purchasing power. In this scenario, the Tim Brasil group may be further impacted in the short term to a greater extent than its main competitors, due to the higher proportion of customers with prepaid services, which are more affected by the current macroeconomic situation, and by a slowdown in their replacement with postpaid customers.
Operational risks inherent in our business relate to possible inadequacies in internal processes, external factors, frauds, employee errors, errors in properly documenting transactions, loss of critical or commercially sensitive data and failures in systems and/or network platforms.
The success of the TIM Group heavily depends on the ability to offer in a continuous and uninterrupted manner our services/ products through the availability of processes and their supporting assets; among these, in addition to our personnel, a specific focus concerns the resilience of the Network infrastructure and the Information Systems business continuity and/or Disaster Recovery policies. In particular, the Network Infrastructure and the Information Systems are sensitive to various internal and external threats: power outage, floods, storms, human errors, system failures, hardware and software failures, software bugs, cyber attacks, earthquakes, facility failures, strikes, fraud, vandalism, terrorism, etc.. Each of these events could lead to an interruption in the supply of services/products and potentially affect our business both directly and indirectly: reduction in revenues and/or increased recovery costs, decrease in customer satisfaction, increased churn rate, costs related to penalties and fines, negative impact on the Group's image and reputation.
To maintain and expand our customer portfolio in each of the markets in which we operate, it is necessary to maintain, update and improve existing networks in a timely manner. A reliable and high quality network is necessary to maintain the customer base and minimize the terminations to protect the Company's revenues from erosion. The maintenance and improvement of existing installations depend on our ability to:
The TIM Group has adopted an organizational model to prevent fraud. However, the implementation of this model cannot ensure the total mitigation of the risk. Dishonest activities and illegal acts committed by people inside and outside the organization could adversely affect the Company's operating results, financial position and image.
The TIM Group has to deal with disputes and litigation with tax authorities, regulators, competition authorities, other telecommunications operators and other entities. The possible impacts of such proceedings are generally uncertain. In the event of settlement unfavorable to the Group, these issues may, individually or as whole, have an adverse effect, which may even be significant, on its operating results, financial position and cash flows.
The TIM Group may be exposed to financial risks, such as risks arising from fluctuations in interest rates and exchange rates, credit risk, liquidity risk and risks related to the performance of the equity markets in general, and – more specifically – risks related to the performance of the share price of the TIM Group companies. These risks may adversely impact the earnings and the financial structure of the Group. Accordingly, to manage those risks, the TIM Group has established guidelines, at central level, which must be followed for operational management, identification of the most suitable financial instruments to meet set goals, and monitoring the results achieved. In particular, in order to mitigate the liquidity risk, the TIM Group aims to maintain an "adequate level of financial flexibility", in terms of cash and syndicated committed credit lines, enabling it to cover refinancing requirements at least for the next 12 - 18 months.
On June 23, 2016, a referendum was held in the United Kingdom, commonly referred to as "Brexit", in which voters approved the UK's exit from the European Union. The potential impact of Brexit will depend, in part, on the outcome of the negotiations on tariffs, trade, regulations and other matters. The result of the referendum had an adverse effect on the global markets and currencies, including a sharp decline in the pound against the dollar and the euro. Brexit and the possible changes during the exit negotiations could create further instability in the global financial markets and uncertainty about the laws of the European Union that the United Kingdom decides to replace or replicate with national laws and regulations. Any of these effects of Brexit could, among other things, have an adverse effect on our financial conditions, our business and the related earnings and cash flows.
The telecommunications industry is highly regulated. In this context, new decisions by the Communications Authority (AGCom) may lead to changes in the regulatory framework that may affect the expected results of the Group. More specifically, the main elements that introduce uncertainty are:
The implementation of the New Equivalence Model (NEM), launched by TIM in 2015, is being completed; its aim is to further improve the effectiveness of guarantees on equal treatment between own business divisions and competitors that buy wholesale services. The NEM and the related implementation roadmap were approved by the Board of Directors of TIM on November 5, 2015. The Italian Antitrust Authority (AGCM) and the AGCom positively evaluated the effectiveness of the NEM and decided, respectively, to close the non-compliance proceedings A428C, acknowledging that TIM has complied with the earlier A428 decision, and to discontinue the ongoing penalty proceedings.
The TIM Group may be exposed to risks of non-compliance due to non-observance/breach of internal (self-regulation, such as, for example, bylaws, code of ethics) and external rules (laws and regulations), with consequent judicial or administrative penalties, financial losses or reputational damage.
The TIM Group aims to ensure that processes, and, therefore, the procedures and systems governing them, and corporate conduct comply with legal requirements. The risk is associated with potential time lags in making the processes compliant with regulatory changes or whenever non-conformities are identified.
| Share capital | 11,677,002,855.10 euros |
|---|---|
| Number of ordinary shares (without nominal value) | 15,203,122,583 |
| Number of savings shares (without nominal value) | 6,027,791,699 |
| Number of TIM S.p.A. ordinary treasury shares | 37,672,014 |
| Number of TIM S.p.A. ordinary shares held by Telecom Italia Finance S.A. | 126,082,374 |
| Percentage of ordinary treasury shares held by the Group to total share capital | 0.77% |
| Market capitalization (based on March 2017 average prices) | 16,223 million euros |
Regarding the trading of shares issued by Group companies on regulated markets, the ordinary and savings shares of TIM S.p.A. are listed in Italy (FTSE index), as well as the ordinary shares of INWIT S.p.A., whereas the ordinary shares of Tim Participações S.A. are listed in Brazil (BOVESPA index).
The ordinary and savings shares of TIM S.p.A., and the ordinary shares of Tim Participações S.A. are also listed on the NYSE (New York Stock Exchange); trading occurs through ADS (American Depositary Shares) that respectively represent 10 ordinary shares and 10 savings shares of TIM S.p.A. and 5 ordinary shares of Tim Participações S.A..
Composition of TIM S.p.A. shareholders according to the Shareholders Book at March 31, 2017, supplemented by communications received and other available sources of information (ordinary shares):
There are no significant shareholders' agreements for TIM pursuant to Article 122 of Italian Legislative Decree 58/1998.
At March 31, 2017, taking into account the entries in the Shareholders Book, communications sent to Consob and to the Company pursuant to Italian Legislative Decree 58 of February 24, 1998, Article 120, and other available sources of information, the relevant holdings of TIM S.p.A.'s ordinary share capital are as follows:
| Holder | Type of ownership | Percentage of ownership |
|---|---|---|
| Vivendi S.A. | Direct | 23.94% (*) |
| Norges Bank | Direct | 3.44% |
(*) Equity interest obtained following receipt of a notification by Vivendi S.A. pursuant to Article 152 octies, paragraph 7, of the Consob Issuer Regulations.
Blackrock Inc. also notified Consob that, on November 15, 2016, as an asset management company, it indirectly held a quantity of ordinary shares equal to 3.10% of the total ordinary shares of TIM S.p.A. at March 31, 2017.
Norges Bank also notified Consob that, on April 13, 2017, it was the holder of a quantity of ordinary shares equal to 2.58% of the total ordinary shares of TIM S.p.A..
At March 31, 2017, the three rating agencies – Standard & Poor's, Moody's and Fitch Ratings – rated TIM as follows:
| Rating | Outlook | |
|---|---|---|
| STANDARD & POOR'S | BB+ | Stable |
| MOODY'S | Ba1 | Negative |
| FITCH RATINGS | BBB- | Stable |
On January 17, 2013, the board of directors of TIM S.p.A. resolved to exercise the option, as per article 70 paragraph 8 and article 71 paragraph 1-bis of the Consob Regulation 11971/99, to waive the obligations to publish disclosure documents in the event of significant operations such as mergers, demergers, capital increases by means of the transfer of assets in kind, acquisitions and disposals.
The Board of Directors of the Company at March 31, 2017 was composed as follows:
| Chairman | Giuseppe Recchi |
|---|---|
| Deputy Chairman | Arnaud Roy de Puyfontaine |
| Chief Executive Officer | Flavio Cattaneo |
| Directors | Tarak Ben Ammar |
| Davide Benello (Lead Independent Director) | |
| Lucia Calvosa (independent) | |
| Laura Cioli (independent) | |
| Francesca Cornelli (independent) | |
| Jean Paul Fitoussi | |
| Giorgina Gallo (independent) | |
| Félicité Herzog (independent) | |
| Denise Kingsmill (independent) | |
| Luca Marzotto (independent) | |
| Hervé Philippe | |
| Stéphane Roussel | |
| Giorgio Valerio (independent) | |
| Secretary to the Board | Agostino Nuzzolo |
All the board members are domiciled for the positions they hold in TIM at the registered offices of the Company in Milan, Via G. Negri 1.
The following board committees were in place at March 31, 2017:
The ordinary shareholders' meeting of May 20, 2015 appointed the Company's Board of Statutory Auditors with a term up to the approval of the 2017 financial statements.
The Board of Statutory Auditors of the Company is now composed as follows:
| Chairman | Roberto Capone |
|---|---|
| Acting Auditors | Vincenzo Cariello |
| Paola Maiorana | |
| Gianluca Ponzellini | |
| Ugo Rock | |
| Alternate Auditors | Francesco Di Carlo |
| Gabriella Chersicla | |
| Piera Vitali | |
| Riccardo Schioppo |
The shareholders' meeting held on April 29, 2010 appointed the audit firm PricewaterhouseCoopers S.p.A. to audit TIM financial statements for the nine-year period 2010-2018.
At the meeting of April 18, 2014, the Board of Directors confirmed Piergiorgio Peluso (Head of the Group Administration, Finance and Control Function) as the manager responsible for preparing TIM's financial reports.
The effect of significant non-recurring events and transactions on the results of the TIM Group is reported below.
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
|---|---|---|
| Employee benefits expenses: | ||
| Expenses related to restructuring and rationalization | (5) | (73) |
| Other operating expenses: | ||
| Sundry expenses and provisions | (19) | (2) |
| Impact on Operating profit (loss) before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
(24) | (75) |
| Gains (losses) on non-current assets: | ||
| Gains on disposals of non-current assets | − | 1 |
| Impact on EBIT – Operating profit (loss) | (24) | (74) |
| Finance expenses: | ||
| Interest expenses and miscellaneous finance expenses | (7) | (5) |
| Impact on profit (loss) before tax from continuing operations | (31) | (79) |
| Effect on income taxes on non-recurring items | 9 | 24 |
| Provision charges for Sparkle tax dispute | (93) | − |
| Discontinued operations – Effect of the disposal of the Sofora – Telecom Argentina group | − | (12) |
| Impact on profit (loss) for the period | (115) | (67) |
In the first quarter of 2017, the Telecom Italia Group did not undertake any atypical and/or unusual transactions, as defined in Consob Communication DEM/6064293 of July 28, 2006.
In this Interim Management Report at March 31, 2017 of the TIM Group, in addition to the conventional financial performance measures required by IFRS, a series of alternative performance measures are presented for the purposes of providing a better understanding of results from operations and the financial position. Such measures, which are also presented in other periodical financial reports (annual and interim) should, however, not be construed as a substitute for those required by IFRS.
The alternative performance measures used are described below:
• EBITDA: this financial measure is used by TIM as the financial target in internal presentations (business plans) and in external presentations (to analysts and investors). It represents a useful unit of measurement for the evaluation of the operating performance of the Group (as a whole and at the Business Unit level), in addition to EBIT. These measures are calculated as follows:
| Profit (loss) before tax from continuing operations | |
|---|---|
| + | Finance expenses |
| - | Finance income |
| +/- | Other expenses (income) from investments |
| +/- | Share of profits (losses) of associates and joint ventures accounted for using the equity method |
| EBIT - Operating profit (loss) | |
| +/- | Impairment losses (reversals) on non-current assets |
| +/- | Losses (gains) on disposals of non-current assets |
| + | Depreciation and amortization |
| EBITDA - Operating profit (loss) before depreciation and amortization, Capital gains (losses) and Impairment reversals (losses) on non-current assets |
TIM believes that the presentation of the organic change in revenues, EBITDA and EBIT allows for a more complete and effective understanding of the operating performance of the Group (as a whole and at the Business Unit level). This method of presenting information is also used in presentations to analysts and investors. This Interim Management Report provides a reconciliation between the "reported figure" and the "organic" figure.
To better represent the real performance of Net Financial Debt, in addition to the usual indicator (called "Net financial debt carrying amount"), "Adjusted net financial debt" is also shown, which excludes effects that are purely accounting and non-monetary in nature deriving from the fair value measurement of derivatives and related financial assets and liabilities.
Net financial debt is calculated as follows:
| + Non-current financial liabilities |
|---|
| + Current financial liabilities |
| + Financial liabilities directly associated with Discontinued operations/Non-current assets held for sale |
| A) Gross financial debt |
| + Non-current financial assets |
| + Current financial assets |
| + Financial assets relating to Discontinued operations/Non-current assets held for sale |
| B) Financial assets |
| C=(A - B) Net financial debt carrying amount |
| D) Reversal of fair value measurement of derivatives and related financial assets/liabilities |
| E=(C + D) Adjusted net financial debt |
TIM GROUP CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AT MARCH 31, 2017
| AT MARCH 31, 2017 | |
|---|---|
| Consolidated Statements of Financial Position ________ |
50 |
| Separate Consolidated Income Statements _____ |
52 |
| Consolidated Statements of Comprehensive Income | ___ 53 |
| Consolidated Statements of Changes in Equity ________ |
54 |
| Consolidated Statements of Cash Flows ________ |
55 |
| Note 1 Form, content and other general information________ 57 | |
| Note 2 Accounting policies __________ 59 | |
| Note 3 Scope of consolidation________ 61 | |
| Note 4 Goodwill _____________ 62 | |
| Note 5 Intangible assets with a finite useful life______ 63 | |
| Note 6 Tangible assets (owned and under finance leases) _________ 64 | |
| Note 7 Equity _______________ 66 | |
| Note 8 Financial liabilities (non-current and current) _______ 67 | |
| Note 9 Net financial debt ____________ 74 | |
| Note 10 Supplementary disclosures on financial instruments ______ 75 | |
| Note 11 Contingent liabilities, other information ___________ 77 | |
| Note 12 Segment reporting __________ 81 | |
| Note 13 Related party transactions _________ 84 | |
| Note 14 Events subsequent to March 31, 2017 ___________ 91 | |
| (millions of euros) | note | 3/31/2017 | 12/31/2016 |
|---|---|---|---|
| Non-current assets | |||
| Intangible assets | |||
| Goodwill | 4) | 29,628 | 29,612 |
| Intangible assets with a finite useful life | 5) | 6,973 | 6,951 |
| 36,601 | 36,563 | ||
| Tangible assets | 6) | ||
| Property, plant and equipment owned | 13,725 | 13,947 | |
| Assets held under finance leases | 2,412 | 2,413 | |
| 16,137 | 16,360 | ||
| Other non-current assets | |||
| Investments in associates and joint ventures accounted for using the equity method |
18 | 18 | |
| Other investments | 48 | 46 | |
| Non-current financial assets | 2,596 | 2,698 | |
| Miscellaneous receivables and other non-current assets | 2,339 | 2,222 | |
| Deferred tax assets | 705 | 877 | |
| 5,706 | 5,861 | ||
| Total Non-current assets | (a) | 58,444 | 58,784 |
| Current assets | |||
| Inventories | 299 | 270 | |
| Trade and miscellaneous receivables and other current assets | 5,621 | 5,426 | |
| Current income tax receivables | 34 | 94 | |
| Current financial assets | |||
| Securities other than investments, financial receivables and other current financial assets |
1,632 | 1,908 | |
| Cash and cash equivalents | 4,461 | 3,964 | |
| 6,093 | 5,872 | ||
| Current assets sub-total | 12,047 | 11,662 | |
| Discontinued operations/Non-current assets held for sale | |||
| of a financial nature | − | − | |
| of a non-financial nature | − | − | |
| − | − | ||
| Total Current assets | (b) | 12,047 | 11,662 |
| Total Assets | (a+b) | 70,491 | 70,446 |
| (millions of euros) note |
3/31/2017 | 12/31/2016 |
|---|---|---|
| Equity 7) |
||
| Share capital issued | 11,677 | 11,677 |
| less: Treasury shares | (90) | (90) |
| Share capital | 11,587 | 11,587 |
| Additional paid-in capital | 2,094 | 2,094 |
| Other reserves and retained earnings (accumulated losses), including profit (loss) for the period |
7,874 | 7,526 |
| Equity attributable to Owners of the Parent | 21,555 | 21,207 |
| Non-controlling interests | 2,395 | 2,346 |
| Total Equity (c) |
23,950 | 23,553 |
| Non-current liabilities | ||
| Non-current financial liabilities 8) |
31,025 | 30,469 |
| Employee benefits | 1,359 | 1,355 |
| Deferred tax liabilities | 304 | 293 |
| Provisions | 844 | 830 |
| Miscellaneous payables and other non-current liabilities | 1,646 | 1,607 |
| Total Non-current liabilities (d) |
35,178 | 34,554 |
| Current liabilities | ||
| Current financial liabilities 8) |
3,587 | 4,056 |
| Trade and miscellaneous payables and other current liabilities | 7,215 | 7,646 |
| Current income tax payables | 561 | 637 |
| Current liabilities sub-total | 11,363 | 12,339 |
| Liabilities directly associated with Discontinued operations/Non current assets held for sale |
||
| of a financial nature | − | − |
| of a non-financial nature | − | − |
| − | − | |
| Total Current Liabilities (e) |
11,363 | 12,339 |
| Total Liabilities (f=d+e) |
46,541 | 46,893 |
| Total Equity and Liabilities (c+f) |
70,491 | 70,446 |
| note | 1st Quarter | 1st Quarter |
|---|---|---|
| (millions of euros) | 2017 | 2016 |
| Revenues | 4,819 | 4,440 |
| Other income | 78 | 47 |
| Total operating revenues and other income | 4,897 | 4,487 |
| Acquisition of goods and services | (2,061) | (1,923) |
| Employee benefits expenses | (760) | (848) |
| Other operating expenses | (273) | (247) |
| Change in inventories | 28 | 85 |
| Internally generated assets | 159 | 158 |
| Operating profit before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) |
1,990 | 1,712 |
| Depreciation and amortization | (1,129) | (1,009) |
| Gains/(losses) on disposals of non-current assets | 4 | 3 |
| Impairment reversals (losses) on non-current assets | − | (2) |
| Operating profit (loss) (EBIT) | 865 | 704 |
| Share of profits (losses) of associates and joint ventures accounted for using the equity method |
− | − |
| Other income (expenses) from investments | − | − |
| Finance income | 385 | 1,120 |
| Finance expenses | (769) | (1,146) |
| Profit (loss) before tax from continuing operations | 481 | 678 |
| Income tax expense | (256) | (221) |
| Profit (loss) from continuing operations | 225 | 457 |
| Profit (loss) from Discontinued operations/Non-current assets held for sale |
47 | |
| Profit (loss) for the period | 225 | 504 |
| Attributable to: | ||
| Owners of the Parent | 200 | 433 |
| Non-controlling interests | 25 | 71 |
(euros) 1st Quarter 1st Quarter 2017 2016 Earnings per share: Earnings per share (Basic) Ordinary Share 0.01 0.02 Savings Share 0.02 0.03 of which: from Continuing operations attributable to Owners of the Parent Ordinary Share 0.01 0.02 Savings Share 0.02 0.03 Earnings per share (Diluted) Ordinary Share 0.01 0.01 Savings Share 0.02 0.02 of which: from Continuing operations attributable to Owners of the Parent Ordinary Share 0.01 0.01 Savings Share 0.02 0.02
| (millions of euros) | 1st Quarter | 1st Quarter |
|---|---|---|
| 2017 | 2016 | |
| Profit (loss) for the period (a) |
225 | 504 |
| Other components of the Consolidated Statements of Comprehensive Income |
||
| Other components that subsequently will not be reclassified in the Separate Consolidated Income Statements |
||
| Remeasurements of employee defined benefit plans (IAS 19): | ||
| Actuarial gains (losses) | − | − |
| Income tax effect | − | − |
| (b) | − | − |
| Share of other profits (losses) of associates and joint ventures accounted for using the equity method: |
||
| Profit (loss) | − | − |
| Income tax effect | − | − |
| (c) | − | − |
| Total other components that subsequently will not be reclassified in the Separate Consolidated Income Statements (d=b+c) |
− | − |
| Other components that subsequently will be reclassified in the Separate Consolidated Income Statements |
||
| Available-for-sale financial assets: | ||
| Profit (loss) from fair value adjustments | (3) | 87 |
| Loss (profit) transferred to the Separate Consolidated Income Statements | (3) | (82) |
| Income tax effect | 2 | (4) |
| (e) | (4) | 1 |
| Hedging instruments: | ||
| Profit (loss) from fair value adjustments | 69 | (679) |
| Loss (profit) transferred to the Separate Consolidated Income Statements | 56 | 382 |
| Income tax effect | (33) | 88 |
| (f) | 92 | (209) |
| Exchange differences on translating foreign operations: | ||
| Profit (loss) on translating foreign operations | 73 | 146 |
| Loss (profit) on translating foreign operations transferred to the Separate Consolidated Income Statements |
− | 304 |
| Income tax effect | − | − |
| (g) | 73 | 450 |
| Share of other profits (losses) of associates and joint ventures accounted for using the equity method: |
||
| Profit (loss) | − | − |
| Loss (profit) transferred to the Separate Consolidated Income Statements | − | − |
| Income tax effect | − | − |
| (h) | − | − |
| Total other components that subsequently will be reclassified to the Separate Consolidated Income Statements (i=e+f+g+h) |
161 | 242 |
| Total other components of the Consolidated Statements of Comprehensive Income (k=d+i) |
161 | 242 |
| Total comprehensive income (loss) for the period (a+k) |
386 | 746 |
| Attributable to: | ||
| Owners of the Parent | 337 | 638 |
| Non-controlling interests | 49 | 108 |
| Equity attributable to Owners of the Parent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions of euros) | Total Non-controlling interests |
Total equity |
|||||||||
| Balance at December 31, 2015 |
10,650 | 1,731 | 32 | (249) | (1,459) | (87) | − | 6,992 | 17,610 | 3,723 | 21,333 |
| (56) | (84) | ||||||||||
| Adjusted Balance at | |||||||||||
| December 31, 2015 | 10,650 | 1,731 | 32 | (249) | (1,413) | (87) | − | 6,890 | 17,554 | 3,695 | 21,249 |
| Changes in equity during the period: |
|||||||||||
| − | − | ||||||||||
| 638 | 746 | ||||||||||
| − | (1,795) | ||||||||||
| (11) | 16 | ||||||||||
| Balance at March 31, 2016 | 10,650 | 1,731 | 33 | (458) | (1,000) | (87) | − | 7,312 | 18,181 | 2,035 | 20,216 |
| Equity attributable to Owners of the Parent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions of euros) | Total | Non controlling interests |
Total equity |
||||||||
| Balance at December 31, 2016 |
11,587 | 2,094 | 39 | (551) | (366) | (113) | − | 8,517 | 21,207 | 2,346 | 23,553 |
| Changes in equity during the period: |
|||||||||||
| − | − | ||||||||||
| 337 | 386 | ||||||||||
| 2 | 2 | ||||||||||
| 9 | 9 | ||||||||||
| Balance at March 31, 2017 | 11,587 | 2,094 | 35 | (459) | (317) | (113) | − | 8,728 | 21,555 | 2,395 | 23,950 |
| (millions of euros) | note | 1st Quarter 2017 |
1st Quarter 2016 |
|---|---|---|---|
| Cash flows from operating activities: | |||
| Profit (loss) from continuing operations | 225 | 457 | |
| Adjustments for: | |||
| Depreciation and amortization | 1,129 | 1,009 | |
| Impairment losses (reversals) on non-current assets (including investments) | 13 | 2 | |
| Net change in deferred tax assets and liabilities | 155 | 90 | |
| Losses (gains) realized on disposals of non-current assets (including investments) | (4) | (4) | |
| Share of losses (profits) of associates and joint ventures accounted for using the equity method |
− | − | |
| Change in employee benefits | (7) | 59 | |
| Change in inventories | (29) | (87) | |
| Change in trade receivables and net amounts due from customers on construction contracts |
31 | 30 | |
| Change in trade payables | (48) | (25) | |
| Net change in current income tax receivables/payables | 76 | 96 | |
| Net change in miscellaneous receivables/payables and other assets/liabilities | (156) | (279) | |
| Cash flows from (used in) operating activities | (a) | 1,385 | 1,348 |
| Cash flows from investing activities: | |||
| Purchase of intangible assets | 5) (327) |
(342) | |
| Purchase of tangible assets | 6) (519) |
(648) | |
| Total purchase of intangible and tangible assets on an accrual basis | (846) | (990) | |
| Change in amounts due for purchases of intangible and tangible assets | (634) | (494) | |
| Total purchase of intangible and tangible assets on a cash basis | (1,480) | (1,484) | |
| Acquisition of control in subsidiaries or other businesses, net of cash acquired | − | (6) | |
| Acquisitions/disposals of other investments | − | (3) | |
| Change in financial receivables and other financial assets | 383 | 862 | |
| Proceeds from sale that result in a loss of control of subsidiaries or other businesses, net of cash disposed of |
− | 492 | |
| Proceeds from sale/repayment of intangible, tangible and other non-current assets | 2 | 3 | |
| Cash flows from (used in) investing activities | (b) | (1,095) | (136) |
| Cash flows from financing activities: | |||
| Change in current financial liabilities and other | (214) | (522) | |
| Proceeds from non-current financial liabilities (including current portion) | 1,182 | 931 | |
| Repayments of non-current financial liabilities (including current portion) | (775) | (2,157) | |
| Cash flows from (used in) financing activities | (c) | 193 | (1,748) |
| Cash flows from (used in) Discontinued operations/Non-current assets held for sale | (d) | − | (45) |
| Aggregate cash flows | (e=a+b+c+d) | 483 | (581) |
| Net cash and cash equivalents at beginning of the period | (f) | 3,952 | 3,216 |
| Net foreign exchange differences on net cash and cash equivalents | (g) | 24 | 26 |
| Net cash and cash equivalents at end of the period | (h=e+f+g) | 4,459 | 2,661 |
| (millions of euros) | 1st Quarter 2017 |
1st Quarter 2016 |
|---|---|---|
| Income taxes (paid) received | (17) | (26) |
| Interest expense paid | (613) | (721) |
| Interest income received | 120 | 165 |
| Dividends received | − | − |
| (millions of euros) | 1st Quarter | 1st Quarter |
|---|---|---|
| 2017 | 2016 | |
| Net cash and cash equivalents at beginning of the period | ||
| Cash and cash equivalents - from continuing operations | 3,964 | 3,559 |
| Bank overdrafts repayable on demand – from continuing operations | (12) | (441) |
| Cash and cash equivalents - from Discontinued operations/Non-current assets held for | ||
| sale | − | 98 |
| Bank overdrafts repayable on demand – from Discontinued operations/Non-current | ||
| assets held for sale | − | − |
| 3,952 | 3,216 | |
| Net cash and cash equivalents at end of the period | ||
| Cash and cash equivalents - from continuing operations | 4,461 | 2,665 |
| Bank overdrafts repayable on demand – from continuing operations | (2) | (4) |
| Cash and cash equivalents - from Discontinued operations/Non-current assets held for | ||
| sale | − | − |
| Bank overdrafts repayable on demand – from Discontinued operations/Non-current | ||
| assets held for sale | − | − |
| 4,459 | 2,661 |
Telecom Italia S.p.A. (the "Parent"), also known in short as "TIM S.p.A.", and its subsidiaries form the "TIM Group" or the "Group".
TIM is a joint-stock company (S.p.A.) organized under the laws of the Republic of Italy.
The registered offices of the Parent, TIM, are located in Milan, Italy at Via Gaetano Negri 1.
The duration of TIM S.p.A., as stated in the company's bylaws, extends until December 31, 2100.
The TIM Group operates mainly in Europe, the Mediterranean Basin and South America.
The Group is engaged principally in the communications sector and, particularly, the fixed and mobile national and international telecommunications sector.
The TIM Group condensed consolidated financial statements at March 31, 2017 have been prepared on a going concern basis (for further details see the Note "Accounting policies") and in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the European Union (designated as "IFRS"), as well as the laws and regulations in force in Italy.
The TIM Group condensed consolidated financial statements at March 31, 2017 have been prepared in compliance with IAS 34 (Interim Reports) and, as permitted by this standard, do not include all the information required in the annual consolidated financial statements; accordingly, these financial statements should be read together with the 2016 TIM Group consolidated financial statements.
For purposes of comparison, the consolidated statements of financial position at December 31, 2016 and the separate consolidated income statements, the consolidated statements of comprehensive income, the consolidated statements of cash flows, as well as the consolidated statements of changes in equity for the first quarter of 2016 are presented.
The TIM Group condensed consolidated financial statements at March 31, 2017 are expressed in euro (rounded to the nearest million unless otherwise indicated).
Publication of the TIM Group condensed consolidated financial statements for the period ended March 31, 2017 was approved by resolution of the Board of Directors' meeting held on May 3, 2017.
The financial statement formats adopted are consistent with those indicated in IAS 1. In particular:
In addition to EBIT or Operating profit (loss), the separate consolidated income statements include the alternative performance measure of EBITDA or Operating profit (loss) before depreciation and amortization, Capital gains (losses) and Impairment reversals (losses) on non-current assets.
In particular, besides EBIT, EBITDA is used by TIM as the financial target in internal presentations (business plans) and in external presentations (to analysts and investors). It represents a useful unit of measurement for the evaluation of the operating performance of the Group (as a whole and at the Business Unit level). EBIT and EBITDA are calculated as follows:
+/- Share of profits (losses) of associates and joint ventures accounted for using the equity method
+/- Impairment losses (reversals) on non-current assets
+/- Losses (gains) on disposals of non-current assets
EBITDA - Operating profit (loss) before depreciation and amortization, Capital gains (losses) and Impairment reversals (losses) on noncurrent assets
An operating segment is a component of an entity:
In particular, the operating segments of the TIM Group are organized according to geographic location (Domestic and Brazil) for the telecommunications business.
The Sofora - Telecom Argentina group, which was sold on March 8, 2016, has been recognized under Discontinued operations.
The term "operating segment" is considered synonymous with "Business Unit".
The operating segments of the TIM Group are as follows:
• Domestic: includes operations in Italy for voice and data services on fixed and mobile networks for end customers (retail) and other operators (wholesale), the operations of the Telecom Italia Sparkle group (International wholesale), which, at international level (Europe, the Mediterranean and South America), develops fiber optic networks for wholesale customers, the operations of Olivetti (products and services for Information Technology), as well as INWIT S.p.A. (a company operating in the electronic communications infrastructure sector, and in particular the infrastructure for hosting radio transmission equipment for mobile telephone networks, both for TIM and other operators) and the units supporting the Domestic sector.
See the section "Financial and Operating Highlights of the Business Units of the TIM Group – Domestic Business Unit" of the Interim Management Report for more details.
The condensed consolidated financial statements at March 31, 2017 have been prepared on a going concern basis as there is the reasonable expectation that TIM will continue its operational activities in the foreseeable future (and in any event with a time horizon of at least twelve months).
In particular, the following factors have been taken into consideration:
Based on these factors, the Management believes that, at the present time, there are no elements of uncertainty regarding the Group's ability to continue as a going concern.
The accounting policies and consolidation principles adopted in the preparation of the condensed consolidated financial statements at March 31, 2017 are the same as those adopted in the annual consolidated financial statements at December 31, 2016, to which reference can be made, except for the changes required because of the nature of interim financial reporting.
Furthermore, in the condensed consolidated financial statements at March 31, 2017, income tax expense for the period of the individual consolidated companies are calculated according to the best possible estimate based on available information and on a reasonable forecast of performance up to the end of the tax period. Conventionally, the income tax liabilities (current and deferred) on the profit for the interim period of the individual consolidated companies are recorded net of advances and tax receivables (excluding receivables for which refunds have been requested) as well as deferred tax assets, under "Deferred tax liabilities"; if the balance between deferred tax assets and deferred tax liabilities is an asset it is conventionally recognized in "Deferred tax assets".
The preparation of the condensed consolidated financial statements at March 31, 2017 and related disclosure in conformity with IFRS requires management to make estimates and assumptions based also on subjective judgments, past experience and scenarios considered reasonable and realistic in relation to the information known at the time of the estimate. Such estimates have an effect on the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the amount of revenues and costs during the period. Actual results could differ, even significantly, from those estimates owing to possible changes in the factors considered in the determination of such estimates. Estimates are reviewed periodically.
With regard to the most important accounting estimates, please refer to those illustrated in the annual consolidated financial statements at December 31, 2016.
There were no new Standards and Interpretations that had been endorsed by the EU and were in force from January 1, 2017.
At the date of preparation of these condensed consolidated financial statements, the following new standards and interpretations, which have not yet entered into force, had been issued by the IASB.
| Mandatory application starting from |
|
|---|---|
| New Standards and Interpretations endorsed by the EU | |
| IFRS 15 (Revenues from contracts with customers) | 1/1/2018 |
| IFRS 9 (Financial Instruments) | 1/1/2018 |
| New Standards and Interpretations not yet endorsed by the EU | |
| IFRS 16 (Leases) | 1/1/2019 |
| Amendments to IFRS 10 (Consolidated Financial Statements) and to IAS 28 (Investments in Associates | Application |
| and Joint Ventures): Sale or contribution of assets between an investor and its associate/joint venture | deferred |
| indefinitely | |
| Amendments to IAS 12 (Income taxes) – Recognition of Deferred Tax Assets for Unrealized Losses | |
| 1/1/2017 | |
| Amendments to IAS 7 (Cash flow statement - Disclosure initiative) | 1/1/2017 |
| Clarifications to IFRS 15 (Revenue from contracts with customers) | 1/1/2018 |
| Amendments to IFRS 2 (Classification and measurement of share-based payments) | 1/1/2018 |
| Improvements to the IFRS (2014-2016 cycle) – Amendments to IFRS 12 and IAS 28 | 1/1/2017 |
| for IFRS 12 | |
| 1/1/2018 | |
| for IAS 28 | |
| IFRIC 22 (Foreign currency transactions and advance consideration) | 1/1/2018 |
| Amendments to IAS 40 (Investment property) | 1/1/2018 |
The potential impacts on the consolidated financial statements from application of these standards and interpretations are currently being assessed. With regard to the adoption of IFRS 15, IFRS 16 and IFRS 9, specific projects have been initiated at Group level and therefore a reliable estimate of their quantitative effects will only be possible when each project has been completed.
For further details on each project please see the Note "Accounting policies" of the annual consolidated financial statements at December 31, 2016.
.
There were no changes in the scope of consolidation in the first quarter of 2017 with respect to December 31, 2016.
The breakdown by number of subsidiaries and associates of the TIM Group is as follows:
| 3/31/2017 | |||
|---|---|---|---|
| Companies: | Italy | Outside Italy | Total |
| subsidiaries consolidated line-by-line | 25 | 48 | 73 |
| joint ventures accounted for using the equity method | 1 | - | 1 |
| associates accounted for using the equity method | 19 | - | 19 |
| Total companies | 45 | 48 | 93 |
| 12/31/2016 | |||
| Companies: | Italy | Outside Italy | Total |
| subsidiaries consolidated line-by-line | 25 | 48 | 73 |
| joint ventures accounted for using the equity method | 1 | - | 1 |
| associates accounted for using the equity method | 19 | - | 19 |
| Companies: | Italy | Outside Italy | Total |
|---|---|---|---|
| subsidiaries consolidated line-by-line | 28 | 50 | 78 |
| joint ventures accounted for using the equity method | 1 | - | 1 |
| associates accounted for using the equity method | 18 | - | 18 |
| Total companies | 47 | 50 | 97 |
The breakdown and the changes in Goodwill during the first three months of 2017 were as follows:
| (millions of euros) | 12/31/2016 | 3/31/2017 | |||||
|---|---|---|---|---|---|---|---|
| 28,489 | 28,489 | ||||||
| 1,123 | 16 | 1,139 | |||||
| − | − | ||||||
| Total | 29,612 | − | − | − | − | 16 | 29,628 |
In accordance with IAS 36, goodwill is not subject to amortization, but is tested for impairment annually or more frequently, whenever specific events or circumstances occur that may indicate an impairment.
At March 31, 2017, no external or internal events were identified giving reason to believe a new impairment test was required and amounts of goodwill allocated to the individual Cash Generating Units in the consolidated financial statements at December 31, 2016 were therefore confirmed.
Intangible assets with a finite useful life increased by 22 million euros compared to December 31, 2016. Details of the breakdown and movements are as follows:
| (millions of euros) | 12/31/2016 | 3/31/2017 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2,458 | 101 | (326) | 15 | 143 | 2,391 | ||||
| 2,854 | 4 | (100) | 3 | 2,761 | |||||
| 109 | 35 | (31) | 1 | − | 114 | ||||
| 1,530 | 187 | 14 | 24 | (48) | 1,707 | ||||
| Total | 6,951 | 327 | (457) | − | − | 33 | 24 | 95 | 6,973 |
Additions in the first three months of 2017 include 67 million euros of internally generated assets (73 million euros in the first three months of 2016).
Industrial patents and intellectual property rights at March 31, 2017 essentially consisted of software applications purchased outright and user license rights of unlimited duration, relating to TIM S.p.A. (1,198 million euros) and the Brazil Business Unit (1,168 million euros).
Concessions, licenses, trademarks and similar rights at March 31, 2017 mainly related to:
Other intangible assets with a finite useful life at March 31, 2017 essentially consisted of 99 million euros of capitalized subscriber acquisition costs (SACs) (65 million euros for the Parent and 34 million euros for the Brazil Business Unit), mainly related to commissions for the sales network, for a number of commercial deals that lock in customers for a set period.
Work in progress and advance payments includes the user rights for the 700 MHz frequencies, acquired in 2014 by the Tim Brasil group for a total of 2.9 billion reais. Since the assets require a period of more than 12 months to be ready for use, also in the first quarter of 2017, borrowing costs of 24 million euros were capitalized, as they were directly attributable to the acquisition. The yearly rate used for the capitalization of borrowing costs in reais is 12.03%. Capitalized borrowing costs in reais have been recorded as a direct reduction of the income statement item "Finance expenses - Interest expenses to banks".
Property, plant and equipment owned decreased by 222 million euros compared to December 31, 2016. The breakdown and movements are as follows:
| (millions of euros) | 12/31/2016 | 3/31/2017 | ||||||
|---|---|---|---|---|---|---|---|---|
| 203 | 2 | 205 | ||||||
| 509 | 1 | (12) | 2 | 500 | ||||
| 11,709 | 288 | (573) | (1) | 32 | 205 | 11,660 | ||
| 38 | 1 | (4) | 1 | 36 | ||||
| 391 | 7 | (42) | (1) | 2 | 30 | 387 | ||
| 1,097 | 187 | (1) | 7 | (353) | 937 | |||
| Total | 13,947 | 484 | (631) | − | (3) | 41 | (113) | 13,725 |
Additions in the first three months of 2017 include 92 million euros of internally generated assets (85 million euros in the first three months of 2016).
Land comprises both built-up land and available land and is not subject to depreciation. The figure at March 31, 2017 mainly related to TIM S.p.A. (119 million euros) and TIM Real Estate S.r.l. (55 million euros).
Buildings (civil and industrial) almost exclusively includes buildings for industrial use hosting telephone exchanges or for office use, and light constructions. The figure at March 31, 2017 mainly related to TIM S.p.A. (233 million euros) and TIM Real Estate S.r.l. (215 million euros).
Plant and equipment includes the aggregate of all the structures used for the functioning of voice and data telephone services. The figure at March 31, 2017 was mainly attributable to TIM S.p.A. (8,699 million euros) and to companies of the Brazil Business Unit (2,380 million euros).
Manufacturing and distribution equipment consists of instruments and equipment used for the operations and maintenance of plants and equipment; the amount was essentially in line with the end of the prior year and primarily related to TIM S.p.A..
The item Other mainly consists of hardware for the functioning of the Data Center and for work stations, furniture and fixtures and, to a minimal extent, transport vehicles and office machines.
Construction in progress and advance payments refer to the internal and external costs incurred for the acquisition and internal production of tangible assets, which are not yet in use.
Assets held under finance leases decreased by 1 million euros compared to December 31, 2016. The breakdown and movements are as follows:
| (millions of euros) | 12/31/2016 | 3/31/2017 | |||||
|---|---|---|---|---|---|---|---|
| 16 | 16 | ||||||
| 1,835 | 3 | 2 | (29) | 4 | 1,815 | ||
| 365 | 16 | 2 | (5) | 5 | 5 | 388 | |
| 125 | 11 | (7) | 129 | ||||
| 72 | 1 | (9) | 64 | ||||
| Total | 2,413 | 20 | 15 | (41) | 5 | − | 2,412 |
The additions consisted of the acquisition of IRU transmission capacity, due to the full financial settlement at the beginning of the contract, and improvements and incremental expenses incurred for movable and immovable third-party assets used on the basis of finance lease agreements.
The item Buildings (civil and industrial) includes buildings under long rent contracts and related building adaptations, almost exclusively attributable to TIM S.p.A..
The item Plant and equipment mainly includes the recognition of the value of the telecommunications towers sold by the Tim Brasil group to American Tower do Brasil and subsequently repurchased in the form of finance lease. It also includes capital expenditure for the acquisition of IRU transmission capacity, purchased by the Parent and amounting to 16 million euros.
The item Other mainly comprises the finance leases on autovehicles.
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| Equity attributable to owners of the Parent | 21,555 | 21,207 |
| Non-controlling interests | 2,395 | 2,346 |
| Total | 23,950 | 23,553 |
| (millions of euros) | 3/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|
| Share capital | 11,587 | 11,587 | ||
| Additional paid-in capital | 2,094 | 2,094 | ||
| Other reserves and retained earnings (accumulated losses), including profit (loss) for the period |
7,874 | 7,526 | ||
| Reserve for available-for-sale financial assets | 35 | 39 | ||
| Reserve for cash flow hedges | (459) | (551) | ||
| Reserve for exchange differences on translating foreign operations | (317) | (366) | ||
| Reserve for remeasurements of employee defined benefit plans (IAS 19) | (113) | (113) | ||
| Share of other profits (losses) of associates and joint ventures accounted for using the equity method |
− | − | ||
| Sundry reserves and retained earnings (accumulated losses), including profit (loss) for the period |
8,728 | 8,517 | ||
| Total | 21,555 | 21,207 |
The table below shows future potential changes in share capital, based on: the issuance of the convertible bond by TIM S.p.A. in March 2015; the authorizations to increase the share capital in place at March 31, 2017; and the options and rights granted under equity compensation plans, still outstanding at that date:
| Number of maximum shares issuable |
Share capital (thousands of euros) |
Additional Paid-in capital (thousands of euros) |
Subscription price per share (euros) |
|
|---|---|---|---|---|
| Capital increases already approved (ordinary shares) | ||||
| 2015 Convertible Bond (ordinary shares) (*) | 1,082,485,386 | 2,000,000 | n.a. | n.a. |
| 2014-2016 Stock Option Plan | 133,042 491,583 893,617 13,762,204 |
73 270 492 7,569 |
80 226 393 5,367 |
1.15 1.01 0.99 0.94 |
Total 2,008,404
(*) The number of shares potentially issuable shown may be subject to adjustments.
Further details are provided in the Note "Financial liabilities (non-current and current)".
| (millions of euros) | 3/31/2017 | 12/31/2016 | |
|---|---|---|---|
| Financial payables (medium/long-term): | |||
| Bonds | 19,407 | 18,537 | |
| Convertible bonds | 1,839 | 1,832 | |
| Amounts due to banks | 5,331 | 5,461 | |
| Other financial payables | 210 | 306 | |
| 26,787 | 26,136 | ||
| Finance lease liabilities (medium/long-term) | 2,430 | 2,444 | |
| Other financial liabilities (medium/long-term): | |||
| Hedging derivatives relating to hedged items classified as non-current assets/liabilities of a financial nature |
1,794 | 1,876 | |
| Non-hedging derivatives | 14 | 13 | |
| Other liabilities | - | − | |
| 1,808 | 1,889 | ||
| Total non-current financial liabilities | (a) | 31,025 | 30,469 |
| Financial payables (short-term): | |||
| Bonds | 1,893 | 2,589 | |
| Convertible bonds | − | 6 | |
| Amounts due to banks | 1,190 | 1,072 | |
| Other financial payables | 198 | 117 | |
| 3,281 | 3,784 | ||
| Finance lease liabilities (short-term) | 198 | 192 | |
| Other financial liabilities (short-term): | |||
| Hedging derivatives relating to hedged items classified as current assets/liabilities of a financial nature |
99 | 69 | |
| Non-hedging derivatives | 9 | 11 | |
| Other liabilities | - | − | |
| 108 | 80 | ||
| Total current financial liabilities | (b) | 3,587 | 4,056 |
| Financial liabilities directly associated with Discontinued operations/Non-current assets held for sale |
(c) | − | − |
| Total Financial liabilities (Gross financial debt) | (a+b+c) | 34,612 | 34,525 |
| 3/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|
| (millions of foreign currency) |
(millions of euros) | (millions of foreign currency) |
(millions of euros) | |
| USD | 7,447 | 6,965 | 7,504 | 7,119 |
| GBP | 2,050 | 2,396 | 2,017 | 2,356 |
| BRL | 7,591 | 2,241 | 7,128 | 2,075 |
| JPY | 20,077 | 168 | 20,032 | 162 |
| EURO | 22,842 | 22,813 | ||
| Total | 34,612 | 34,525 |
The breakdown of gross financial debt by effective interest rate bracket, excluding the effect of any hedging instruments, is provided below:
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| Up to 2.5% | 4,872 | 5,041 |
| From 2.5% to 5% | 10,446 | 9,368 |
| From 5% to 7.5% | 11,986 | 12,629 |
| From 7.5% to 10% | 3,958 | 3,918 |
| Over 10% | 688 | 673 |
| Accruals/deferrals, MTM and derivatives | 2,662 | 2,896 |
| Total | 34,612 | 34,525 |
Following the use of derivative hedging instruments, on the other hand, the gross financial debt by nominal interest rate bracket is:
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| Up to 2.5% | 10,726 | 9,410 |
| From 2.5% to 5% | 7,332 | 7,775 |
| From 5% to 7.5% | 9,971 | 10,586 |
| From 7.5% to 10% | 1,423 | 1,430 |
| Over 10% | 2,498 | 2,428 |
| Accruals/deferrals, MTM and derivatives | 2,662 | 2,896 |
| Total | 34,612 | 34,525 |
The maturities of financial liabilities according to the expected nominal repayment amount, as defined by contract, are the following:
| maturing by 03/31 of the year: | |||||||
|---|---|---|---|---|---|---|---|
| (millions of euros) | 2018 | 2019 | 2020 | 2021 | 2022 | After 2022 |
Total |
| Convertible bonds | 1,505 | 2,640 | 2,423 | 1,111 | 3,084 | 12,018 | 22,781 |
| Loans and other financial liabilities | 809 | 1,267 | 1,889 | 677 | 686 | 275 | 5,603 |
| Finance lease liabilities | 145 | 116 | 108 | 109 | 101 | 1,986 | 2,565 |
| Total | 2,459 | 4,023 | 4,420 | 1,897 | 3,871 | 14,279 | 30,949 |
| Current financial liabilities | 545 | − | − | − | − | − | 545 |
| Total | 3,004 | 4,023 | 4,420 | 1,897 | 3,871 | 14,279 | 31,494 |
The main components of financial liabilities are commented below.
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| Non-current portion | 19,407 | 18,537 |
| Current portion | 1,893 | 2,589 |
| Total carrying amount | 21,300 | 21,126 |
| Fair value adjustment and measurements at amortized cost | (519) | (709) |
| Total nominal repayment amount | 20,781 | 20,417 |
The convertible bonds consist of the unsecured equity-linked bond for 2,000 million euros, with a coupon of 1.125%, issued by TIM S.p.A., convertible into newly-issued ordinary shares, maturing in 2022. This item was broken down as follows:
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| Non-current portion | 1,839 | 1,832 |
| Current portion | − | 6 |
| Total carrying amount | 1,839 | 1,838 |
| Fair value adjustment and measurements at amortized cost | 161 | 162 |
| Total nominal repayment amount | 2,000 | 2,000 |
The nominal repayment amount of the bonds and convertible bonds totaled 22,781 million euros and was up 364 million euros compared to December 31, 2016 (22,417 million euros), as a result of the new issues and repayments in the first quarter of 2017.
The following table lists the bonds issued by companies of the TIM Group, by issuing company, expressed at the nominal repayment amount, net of bond repurchases, and also at market value:
(a) Weighted average issue price for bonds issued with more than one tranche.
(b) Reserved for employees.
(c) Bond convertible into newly-issued TIM S.p.A. ordinary treasury shares.
(d) Net of the securities bought back by TIM S.p.A. on July 20, 2015.
The regulations and the Offering Circulars relating to the bonds of the TIM Group are available on the corporate website www.telecomitalia.com.
| (millions of original currency) | Currency | Amount | Issue date |
|---|---|---|---|
| Telecom Italia S.p.A. 1,000 million euros 2.500% maturing 7/19/2023 | Euro | 1,000 | 1/19/2017 |
| Repayments (millions of original currency) |
Currency | Amount | Repayment date |
| Telecom Italia S.p.A. 545 million euros 7.000% (1) | Euro | 545 | 1/20/2017 |
(1) Net of buybacks by the Company of 455 million euros during 2015.
Medium/long-term amounts due to banks of 5,331 million euros (5,461 million euros at December 31, 2016) decreased by 130 million euros. Short-term amounts due to banks totaled 1,190 million euros (1,072 million euros at December 31, 2016) and included 721 million euros of the current portion of medium/long-term amounts due to banks.
Medium/long-term other financial payables, amounting to 210 million euros (306 million euros at December 31, 2016), decreased by 96 million euros and included 163 million euros of the Telecom Italia Finance S.A. loan for 20,000 Japanese yen maturing in 2029. Short-term other financial payables amounting to 198 million euros (117 million euros at December 31, 2016) increased by 81 million euros and included 117 million euros of the current portion of medium/long-term other financial payables, of which 101 million euros relating to the TIM S.p.A. loan from Cassa Depositi e Prestiti originally maturing in April 2019, but repaid in advance on April 10, 2017.
Medium/long-term finance lease liabilities totaled 2,430 million euros (2,444 million euros at December 31, 2016) and mainly related to property leases accounted for using the financial method established by IAS 17. Short-term finance lease liabilities amounted to 198 million euros (192 million euros at December 31, 2016).
Hedging derivatives relating to items classified as non-current liabilities of a financial nature amounted to 1,794 million euros (1,876 million euros at December 31, 2016). Hedging derivatives relating to items classified as current liabilities of a financial nature totaled 99 million euros (69 million euros at December 31, 2016).
Non-hedging derivatives classified as non-current financial liabilities totaled 14 million euros (13 million euros at December 31, 2016). Non-hedging derivatives classified as current financial liabilities totaled 9 million euros (11 million euros at December 31, 2016). These also include the measurement of derivatives which, although put into place for hedging purposes, do not possess the formal requisites to be considered as such under IFRS.
The bonds issued by the TIM Group do not contain financial covenants (e.g. ratios such as Debt/EBITDA, EBITDA/Interest, etc.) or clauses that would force the early redemption of the bonds in relation to events other than the insolvency of the TIM Group. Furthermore, the repayment of the bonds and the payment of interest are not covered by specific guarantees nor are there commitments provided relative to the assumption of future guarantees, except for the full and unconditional guarantees provided by TIM S.p.A. for the bonds issued by Telecom Italia Finance S.A. and Telecom Italia Capital S.A..
Since these bonds have been placed principally with institutional investors in major world capital markets (Euromarket and the U.S.A.), the terms which regulate the bonds are in line with market practice for similar transactions effected on these same markets. Consequently, for example, there are commitments not to use the company's assets as collateral for loans ("negative pledges").
With regard to the loans taken out by TIM S.p.A. with the European Investment Bank ("EIB"), at March 31, 2017, the nominal amount of outstanding loans amounted to 1,950 million euros, of which 800 million euros at direct risk and 1,150 million euros secured.
EIB loans not secured by bank guarantees for a nominal amount equal to 800 million euros need to apply the following covenants:
EIB loans secured by banks or entities approved by the EIB for a total nominal amount of 1,150 million euros, and direct risk loans, respectively for 300 million euros, signed on July 30, 2014 and 500 million euros, signed on December 14, 2015, must apply the following covenants:
• "Inclusion clause", covering a total of 1,650 million euros of loans, under which, in the event TIM commits to uphold financial covenants in other loan contracts (and even more restrictive clauses for 2014 and 2015 direct risk loans, including, for instance, cross default clauses and commitments restricting the sale of goods) that are not present in or are stricter than those granted to the EIB, the EIB will have the right – if, in its reasonable opinion, it considers that such changes may have a negative impact on TIM's financial capacity – to request the provision of guarantees or the modification of the loan contract in order to establish an equivalent provision in favor of the EIB;
• "Network Event", covering a total of 1,350 million euros of loans, under which, in the event of the disposal of the entire fixed network or of a substantial part of it (in any case more than half in quantitative terms) to third parties or in the event of disposal of the controlling interest in the company in which the network or a substantial part of it has previously been transferred, TIM must immediately inform the EIB, which shall have the option of requiring the establishment of guarantees or amendment of the loan contract or an alternative solution.
The loan agreements of TIM S.p.A. do not contain financial covenants (e.g. ratios such as Debt/EBITDA, EBITDA/Interests, etc.) which would oblige the Company to repay the outstanding loan if the covenants are not observed.
The loan agreements contain the usual other types of covenants, including the commitment not to use the Company's assets as collateral for loans (negative pledges), the commitment not to change the business purpose or sell the assets of the Company unless specific conditions exist (e.g. the sale takes place at fair market value). Covenants with basically the same content are also found in the export credit loan agreement.
In the Loan Agreements and the Bonds, TIM is required to provide notification of change of control. Identification of the occurrence of a change of control and the applicable consequences – including the establishment of guarantees or the early repayment of the amount paid and the cancellation of the commitment in the absence of agreements to the contrary – are specifically covered in the individual agreements.
In addition, the outstanding loans generally contain a commitment by TIM, whose breach is an Event of Default, not to implement mergers, demergers or transfer of business, involving entities outside the Group. Such Event of Default may entail, upon request of the Lender, the early redemption of the drawn amounts and/or the annulment of the undrawn commitment amounts.
In the documentation of the loans granted to certain companies of the Tim Brasil group, the companies must generally respect certain financial ratios (e.g. capitalization ratios, ratios for servicing debt and debt ratios) as well as the usual other covenants, under pain of a request for the early repayment of the loan.
Lastly, at March 31, 2017, no covenant, negative pledge clause, or other clause relating to the aforementioned debt position had in any way been breached or infringed.
The following table shows the composition and the draw down of the committed credit lines available at March 31, 2017:
| (billions of euros) | 3/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|
| Agreed | Agreed | Agreed | Drawn down | |
| Revolving Credit Facility – expiring May 2019 | 4.0 | - | 4.0 | - |
| Revolving Credit Facility – expiring March 2020 | 3.0 | - | 3.0 | - |
| Total | 7.0 | - | 7.0 | - |
TIM has two syndicated Revolving Credit Facilities for amounts of 4 billion euros and 3 billion euros expiring May 24, 2019 and March 25, 2020 respectively, both not yet drawn down.
TIM also has:
On March 6, 2017, TIM S.p.A. signed a supplementary agreement with Mediobanca under which it will make an early repayment on July 3, 2017 of 75 million euros for the bilateral term loan of 150 million euros maturing in July 2020, a loan that has been fully drawn down.
On April 10, 2017, TIM S.p.A. early repaid the bilateral term loan with Cassa Depositi e Prestiti for the amount of 100 million euros maturing in April 2019; this loan had been fully drawn down.
At March 31, 2017, the three rating agencies – Standard & Poor's, Moody's and Fitch Ratings – rated TIM as follows:
| Rating | Outlook | |
|---|---|---|
| STANDARD & POOR'S | BB+ | Stable |
| MOODY'S | Ba1 | Negative |
| FITCH RATINGS | BBB- | Stable |
The following table shows the net financial debt at March 31, 2017 and December 31, 2016, calculated in accordance with the criteria indicated in the "Recommendations for the Consistent Implementation of the European Commission Regulation on Prospectuses", issued on February 10, 2005 by the European Securities & Markets Authority (ESMA), and adopted by Consob.
For the purpose of determining such figure, the amount of financial liabilities has been adjusted by the effect of the relative hedging derivatives recorded in assets and the receivables arising from financial subleasing.
This table also shows the reconciliation of the net financial debt determined according to the criteria indicated by the ESMA and net financial debt calculated according to the criteria of the TIM Group.
| (millions of euros) | 3/31/2017 | 12/31/2016 |
|---|---|---|
| Non-current financial liabilities | 31,025 | 30,469 |
| Current financial liabilities | 3,587 | 4,056 |
| Financial liabilities directly associated with Discontinued operations/Non current assets held for sale |
− | − |
| Total Gross financial debt (a) |
34,612 | 34,525 |
| Non-current financial assets (°) | ||
| Non-current financial receivables for lease contract | (98) | (101) |
| Non-current hedging derivatives | (2,416) | (2,497) |
| (b) | (2,514) | (2,598) |
| Current financial assets | ||
| Securities other than investments | (1,069) | (1,519) |
| Financial receivables and other current financial assets | (563) | (389) |
| Cash and cash equivalents | (4,461) | (3,964) |
| Financial assets relating to Discontinued operations/Non-current assets held for sale |
− | − |
| (c) | (6,093) | (5,872) |
| Net financial debt as per Consob communication DEM/6064293/2006 (ESMA) (d=a+b+c) |
26,005 | 26,055 |
| Non-current financial assets (°) | ||
| Securities other than investments | − | (1) |
| Other financial receivables and other non-current financial assets | (82) | (99) |
| (e) | (82) | (100) |
| Net financial debt (*) (f=d+e) |
25,923 | 25,955 |
| Reversal of fair value measurement of derivatives and related financial assets/liabilities (g) |
(688) | (836) |
| Adjusted net financial debt (f+g) |
25,235 | 25,119 |
(°) At March 31, 2017 and at December 31, 2016, "Non-current financial assets" (b+e) amounted to 2,596 million euros and 2,698 million euros, respectively.
(*) For details of the effects of related party transactions on net financial debt, see the specific table in the Note "Related party transactions".
The fair value measurement of the financial instruments of the Group is classified according to the three levels set out in IFRS 7. In particular, the fair value hierarchy introduces three levels of input:
The tables below provide additional information on the financial instruments, including the table relating to the hierarchy level for each class of financial asset/liability measured at fair value at March 31, 2017.
| Acronym | |
|---|---|
| Loans and Receivables | LaR |
| Financial assets Held-to-Maturity | HtM |
| Available-for-Sale financial assets | AfS |
| Financial Assets/Liabilities Held for Trading | FAHfT/FLHfT |
| Financial Liabilities at Amortized Cost | FLAC |
| Hedging Derivatives | HD |
| Not applicable | n.a. |
| Hierarchy Levels | ||||||
|---|---|---|---|---|---|---|
| (millions of euros) | IAS 39 Categories |
Note | Carrying amount in financial statements at 3/31/2017 |
Level 1 (*) | Level 2 (*) | Level 3 (*) |
| ASSETS | ||||||
| Non-current assets | ||||||
| Other investments | ||||||
| Securities, financial receivables and other non-current financial assets |
||||||
| (a) | 2,499 | 3 | 2,469 | - | ||
| Current assets | ||||||
| Securities | ||||||
| Financial receivables and other current financial assets | ||||||
| (b) | 1,358 | 1,069 | 289 | - | ||
| Total | (a+b) | 3,857 | 1,072 | 2,758 | - | |
| LIABILITIES | ||||||
| Non-current liabilities | ||||||
| (c) | 1,808 | - | 1,808 | - | ||
| Current liabilities | ||||||
| (d) | 108 | 108 | - | |||
| Total | (c+d) | 1,916 | - | 1,916 | - |
(*) Level 1: quoted prices in active markets.
Level 2: prices calculated using observable market inputs.
Level 3: prices calculated using inputs that are not based on observable market data.
A description is provided below of the most significant judicial, arbitration and tax disputes in which TIM Group companies are involved as of 31 March 2017, as well as those that came to an end during the period. The TIM Group has posted liabilities totalling 478 million euros for those disputes described below where the risk of losing the case has been considered probable.
For the following disputes and pending legal actions no significant facts have emerged with respect to what was published in the 2016 Annual Report:
The Rome Public Prosecutor's Office has challenged the judgement of the Court of Rome of October 2013 with which the three former managers of Telecom Italia Sparkle were fully acquitted of the charges of transnational conspiracy for the purpose of tax evasion and false declarations through the use of invoices or other documents for non-existent transactions ("carousel fraud"), also in relation to the position of the Telecom Italia Sparkle employees; currently, judgement is pending in the Court of Appeal in Rome. Telecom Italia Sparkle is still being investigated for the administrative offence pursuant to Legislative Decree 231/2001, with the predicate offence of conspiracy and translational money laundering.
Following the outcome of the immediate trial, the Company fully released the provisions for risk in the profit and loss account during 2014 and obtained from the Judicial Authority the release and return of all the sums issued to guarantee any obligations deriving from the application of Legislative Decree 231/2001; the sum of 1,549,000 euros, which corresponds to the maximum fine applicable for the administrative offence, still remains under seizure.
As for risks of a fiscal nature, it should be noted that in February 2014 the Revenues Agency (Lazio Regional Office) served three formal notifications of fines for the years 2005, 2006 and 2007, based on the assumption that the telephone traffic in the "carousel fraud" did not exist. The amount of the fines – 25% of the "crime related costs" unduly deducted – total 280 million euros. In this respect the Company has filed an appeal to the Provincial Tax Commission in April 2014. The Commission rejected the appeal with a decision filed in May 2016.
The Company lodged an appeal with the Regional Tax Commission in October 2016, opposing the judgement in the first instance, requesting a suspension of the enforcement of this first instance judgement subject to presentation of an appropriate guarantee. In December 2016, the Regional Tax Commission granted this suspension, fixing the date for a hearing on the merits in April 2017.
On 5 April 2017 the appeal was discussed before the Regional Tax Commission of Lazio. On 26 April 2017 the second tier ruling was filed (2310/2017 - sec. 11) which rejected the Company's appeal.
Even on the basis of the assessments made by the professionals assisting the Company in the matter, it is estimated that the risk to be requalified as probable will amount to 93 million euros, namely the remaining 1/3 not yet registered, subject to provision in this Interim Report on Operations at 31 March 2017.
It should be noted that for some disputes described below, on the basis of the information available at the closing date of the present document and with particular reference to the complexity of the proceedings, to their progress, and to elements of uncertainty of a technical-trial nature, it was not possible to make a reliable estimate of the size and/or times of possible payments, if any. Moreover, in the case in which the disclosure of information relative to the dispute could seriously jeopardise the position of TIM or its subsidiaries, only the general nature of the dispute is described.
Of the disputes with the aforementioned characteristics, no significant facts have emerged for those listed below with respect to what was published in the 2016 Annual Report:
At the conclusion of case A428, in May 2013, Italian Competition Authority AGCM imposed two administrative sanctions of 88,182,000 euros and 15,612,000 euros on TIM for abuse of its dominant position. The Company allegedly (i) hindered or delayed activation of access services requested by OLOs through unjustified and spurious refusals; (ii) offered its access services to final customers at economic and technical conditions that allegedly could not be matched by competitors purchasing wholesale access services from TIM itself, only in those geographic areas of the Country where disaggregated access services to the local network are available, and hence where other operators can compete more effectively with the Company.
TIM appealed against the decision before the Regional Administrative Court (TAR) for Lazio, applying for payment of the fine to be suspended. In particular, it alleged: infringement of its rights to defend itself in the proceedings, the circumstance that the organisational choices challenged by AGCM and allegedly at the base of the abuse of the OLO provisioning processes had been the subject of specific rulings made by the industry regulator (AGCom), the circumstance that the comparative examination of the internal/external provisioning processes had in fact shown better results for the OLOs than for the TIM retail department (hence the lack of any form of inequality of treatment and/or opportunistic behaviour by TIM), and (regarding the second abuse) the fact that the conduct was structurally unsuitable to reduce the margins of the OLOs.
In May 2014, the judgement of the Lazio TAR was published, rejecting TIM's appeal and confirming the fines imposed in the original order challenged. In September 2014 the Company appealed against this decision.
In May 2015, with the judgement no. 2497/15, the Council of State found the decision of the court of first instance did not present the deficiencies alleged by TIM and confirmed the AGCM ruling. The company had already proceeded to pay the fines and the accrued interest.
In a decision notified in July 2015, AGCM started proceedings for non-compliance against TIM, to ascertain if the Company had respected the notice to comply requiring it to refrain from undertaking behaviours analogous to those that were the object of the breach ascertained with the concluding decision in case A428 dated May 2013.
On 13 January 2017 TIM was notified of the conclusive assessment of the Italian Competition Authority (AGCM), acknowledging that TIM has fully complied with the judgement in proceedings A428 and that therefore the conditions do not exist for the imposition of any sanctions for non-compliance.
AGCM recognises, furthermore, that TIM's behaviour subsequently to the 2013 proceedings has been directed towards continuous improvement of its performance in the supply of wholesale access services concerning not only the services which were the subject of the investigation, but also the new super-fast broadband access services. In assessing compliance, AGCM recognised the positive impact of the implementation, albeit not yet completed, of TIM's New Equivalence Model (NME). AGCM's decision forces TIM to: (i) proceed with the implementation of the NME until its completion which is expected to be by 30 April 2017; (ii) to inform the Authority about the performance levels of the systems for providing wholesale access services and about the completion of the corresponding internal reorganisation plan by the end of May 2017.
Vodafone lodged an appeal with the Regional Administrative Court of Lazio against the final decision in the proceedings for non-compliance taken by AGCM. TIM filed an appearance, as it did in the trials brought in the month of March 2017 by the operators CloudItalia, Kpnqwest and Digitel.
With a writ of summons before the Milan Court, Vodafone has sued TIM and some network companies, bringing claims for compensation from the Company for around 193 million euros for damages arising from alleged anticompetitive conduct censured in the known AGCM case I-761 (on corrective maintenance) referring to the period from 2011 to 2017.
Like Wind before it, with which a similar judgement is pending, Vodafone contests the abuse of a dominant market position allegedly carried out by TIM in the wholesale markets giving access to its fixed network (LLU lines; Bitstream; WLR), through an unlawful agreement with the maintenance companies to maintain the monopoly on the offer of corrective maintenance services on its network. In particular this restrictive agreement would have concerned the coordination, by the Company, of the financial conditions contained in the offers formulated by the aforementioned companies with respect to the OLOs, for the maintenance service, at artificially high prices with respect to the cost of the maintenance included in the regulated access subscription charge, in order to make it seem as if the unbundling of the service itself were not convenient. The Company will file an appearance, contesting all of the other party's requests.
In May 2012, TIM and Telecom Italia International N.V (now merged in Telecom Italia Finance) were served with a notice of arbitration proceedings brought by the Opportunity group, claiming compensation for damages allegedly suffered for presumed breach of a settlement agreement signed in 2005. Based on the claimant's allegations, the damages relate to circumstances that emerged in the criminal proceedings pending before the Milan Court regarding, inter alia, unlawful activities undertaken by former employees of TIM.
The investigatory phase having been completed, the hearing for oral discussion took place in November 2014, after which the parties filed their concluding arguments in preparation for the decision on the case.
In September 2015, the Board of Arbitration declared the proceedings closed, as the award was going to be filed. Subsequently, the Board of Arbitration allowed the parties to exchange short arguments and the ICC Court extended the term for the filing of the award.
In September 2016 the ICC Court notified the parties of its judgement, based on which the Board of Arbitration rejected all the claims made by the Opportunity group and decided that the legal costs, administrative costs and costs for expert witnesses should be split between the parties.
In April 2017 the Opportunity group filed an appeal against the arbitration award before the Court of Appeal of Paris.
With reference to the cases listed below no significant facts have emerged with respect to that published in the 2016 Annual Report:
In March 2012 TIM was served notice of the conclusion of the preliminary enquiries, which showed that the Company was being investigated by the Public Prosecutor of Milan pursuant to the Legislative Decree n. 231/2001, for the offences of handling stolen goods and counterfeiting committed, according to the alleged allegations, by fourteen employees of the so-called "ethnic channel", with the participation of a number of dealers, for the purpose of obtaining undeserved commissions from TIM.
The Company, as the injured party damaged by such conduct, had brought two legal actions in 2008 and 2009 and had proceeded to suspend the employees involved in the criminal proceedings (suspension later followed by dismissal). It has also filed an initial statement of defence, together with a technical report by its own expert, requesting that the proceedings against it be suspended, and that charges of aggravated fraud against the Company be brought against the other defendants. In December 2012, the Public Prosecutor's Office filed a request for 89 defendants and the Company itself to be committed for trial.
During the preliminary hearing, the Company was admitted as civil party to the trial and, in November 2013, the conclusions in the interest of the civil party were filed, reaffirming TIM's total lack of involvement in the offences claimed.
At the end of the preliminary hearing, which took place in March 2014, the Judge for the Preliminary Hearing committed for trial all the defendants (including TIM) who had not asked for their situation to be settled with alternative procedures, on the grounds that "examination in a trial" was needed. In April 2016, at the end of the first part of the trial, the Public Prosecutor asked for TIM to be sentenced to pay an administrative fine of 900 thousand euros, but decided not to ask for confiscation of any of the presumed profits of the offences (quantified in the committal proceedings as totalling several million euros), based on the assumption that TIM had in any event remedied the presumed organisational inadequacies. While acknowledging the considerable redimensioning of the accusations, the Company has reiterated its total non-involvement in the facts at issue. In November 2016 the Court gave a verdict acquitting the Company on the grounds that there was no case to answer. All the individuals charged were also acquitted on various grounds. The acquittal judgement is not final, as it was challenged in April 2017 by the Public Prosecutor who sought appeal before the Court of Cassation.
Segment reporting is based on the following operating segments:
| (millions of euros) | Domestic | Brazil | Other Operations | Adjustments and eliminations |
Consolidated Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
|
| Revenues by operating segment | 3,647 | 3,548 | 1,181 | 897 | − | 6 | (9) | (11) | 4,819 | 4,440 |
| Total operating revenues and other income | 3,718 3,591 1,187 901 − 7 (8) (12) |
4,487 | ||||||||
| EBITDA | 1,621 | 1,461 | 372 | 258 | (4) | (6) | 1 | (1) | 1,990 | 1,712 |
| EBIT | 787 | 662 | 81 | 49 | (4) | (5) | 1 | (2) | 865 | 704 |
| Profit (loss) before tax from continuing operations | 481 | 678 | ||||||||
| Profit (loss) from continuing operations | 457 | |||||||||
| Profit (loss) for the period | 225 | 504 | ||||||||
| Owners of the Parent | 200 | 433 | ||||||||
| (millions of euros) | Domestic | Brazil | Other Operations | Adjustments and eliminations |
Consolidated Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
||
| Total revenues from equipment sales | 306 | 195 | 62 | 55 | − | 6 | − | (1) | 368 | 255 | |
| Total revenues from services | 3,342 | 3,352 | 1,119 | 842 | − | − | (9) | (10) | 4,452 | 4,184 | |
| Total revenues on construction contracts | (1) | 1 | − | − | − | − | − | − | (1) | 1 | |
| Total revenues by operating segment | 3,647 | 3,548 | 1,181 | 897 | − | 6 | (9) | (11) | 4,819 | 4,440 |
| (millions of euros) | Domestic | Brazil | Other Operations | Adjustments and eliminations |
Consolidated Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
1st Quarter 2017 |
1st Quarter 2016 |
||
| Total purchase of intangible and tangible assets |
644 | 824 | 202 | 166 | − | − | − | − | 846 | 990 | |
| (number) | Domestic | Brazil | Other Operations | Consolidated Total | ||||
|---|---|---|---|---|---|---|---|---|
| 3/31/2017 | 12/31/2016 | 3/31/2017 | 12/31/2016 | 3/31/2017 | 12/31/2016 | 3/31/2017 | 12/31/2016 | |
| Headcount | 51,163 | 51,280 | 9,674 | 9,849 | 93 | 100 | 60,930 | 61,229 |
| (millions of euros) | Domestic | Brazil | Other Operations | Adjustments and eliminations |
Consolidated Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3/31/2017 12/31/2016 | 3/31/2017 12/31/2016 | 3/31/2017 12/31/2016 | 3/31/2017 12/31/2016 | 3/31/2017 12/31/2016 | ||||||
| Total Assets | 70,491 | 70,446 | ||||||||
| Total Equity and Liabilities | 70,491 | 70,446 |
| Revenues | Non-current operating assets | |||||||
|---|---|---|---|---|---|---|---|---|
| (millions of euros) | Breakdown by location of operations | Breakdown by location of customers | Breakdown by location of operations | |||||
| 1st Quarter 2017 | 1st Quarter 2016 | 1st Quarter 2017 | 1st Quarter 2016 | 3/31/ 2017 | 12/31/ 2016 | |||
| Total | (a+b) | 4,819 | 4,440 | 4,819 | 4,440 | 55,077 | 55,145 |
None of the TIM Group's customers exceeds 10% of consolidated revenues.
The following tables show the figures relating to related party transactions and the impact of those amounts on the separate consolidated income statements, consolidated statements of financial position and consolidated statements of cash flows.
The procedure adopted by the Company for the management of related party transactions expressly applies "also to the participants in significant shareholder agreements pursuant to Article 122 of the Consolidated Law on Finance that govern the candidature to the office of Board Director of the Company, when the majority of the Directors appointed are drawn from the resulting list submitted". Accordingly, since the majority of the members of the Board of Directors of TIM in office (appointed by the Ordinary Shareholders' Meeting of April 16, 2014 and subsequently supplemented by the Ordinary Shareholders' Meeting of December 15, 2015) were drawn from the list submitted then by the shareholder Telco, whose shareholders (Generali group, Mediobanca S.P.A., Intesa Sanpaolo S.p.A. and Telefonica S.A.) were bound at the time by a significant shareholder agreement pursuant to Article 122 of Italian Legislative Decree 58/1998, the participants in that shareholder agreement and the companies controlled by them continue to be considered as related parties of TIM (even though that shareholder agreement has been terminated in the meantime).
Related party transactions, when not dictated by specific laws, were conducted at arm's length. The transactions were subject to the above-mentioned internal procedure (available for consultation on the Company's website at the following address: www.telecomitalia.com, section Group – channel governance system) which establishes procedures and time scales for verification and monitoring.
On November 13, 2013, the TIM Group accepted the offer for the purchase of the entire controlling interest held in the Sofora – Telecom Argentina group; as a result, from the 2013 consolidated financial statements, the investment has been classified as Discontinued Operations (Discontinued operations/Non-current assets held for sale). The sale was completed on March 8, 2016.
The effects on the individual line items of the separate consolidated income statements for the first three months of 2017 and 2016 are as follows:
| (millions of euros) | Total | Related Parties | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Total related parties |
Total related parties net of Discontinued Operations |
|||||||||
| (a) | (b) | (b/a) | ||||||||
| 4,819 | 1 | 93 | 94 | 94 | 2.0 | |||||
| 78 | 16 | 3 | 19 | 19 | 24.4 | |||||
| 2,061 | 6 | 57 | 63 | 63 | 3.1 | |||||
| 760 | 21 | 21 | 21 | 2.8 | ||||||
| 385 | 27 | 27 | 27 | 7.0 | ||||||
| 769 | 13 | 25 | 38 | 38 | 4.9 |
| (millions of euros) | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total related parties |
Total related parties net of Discontinued Operations |
||||||||
| (a) | (b) | (b/a) | |||||||
| 4,440 | 1 | 102 | 103 | (23) | 80 | 1.8 | |||
| 1,923 | 6 | 60 | 66 | (14) | 52 | 2.7 | |||
| 848 | 1 | 21 | 9 | 31 | 31 | 3.7 | |||
| 1,120 | 29 | 29 | 29 | 2.6 | |||||
| 1,146 | 33 | 33 | 33 | 2.9 | |||||
| 47 | (1) | 10 | 9 |
The effects on the individual line items of the consolidated statements of financial position at March 31, 2017 and at December 31, 2016 are as follows:
| (millions of euros) | Total | Related Parties | |||||
|---|---|---|---|---|---|---|---|
| Total related parties |
Total related parties net of Discontinued Operations |
||||||
| (a) | (b) | (b/a) | |||||
| Net financial debt | |||||||
| Non-current financial assets |
(2,596) | (507) | (507) | (507) | 19.5 | ||
| (1,069) | (68) | (68) | (68) | 6.4 | |||
| (563) | (23) | (23) | (23) | 4.1 | |||
| (4,461) | (487) | (487) | (487) | 10.9 | |||
| Current financial assets | (6,093) | (578) | (578) | (578) | 9.5 | ||
| Non-current financial liabilities |
31,025 | 819 | 819 | 819 | 2.6 | ||
| Current financial liabilities |
3,587 | 206 | 206 | 206 | 5.7 | ||
| Total net financial debt | 25,923 | (60) | (60) | (60) | (0.2) | ||
| Other statement of financial position line items |
|||||||
| 5,621 | 28 | 92 | 120 | 120 | 2.1 | ||
| 1,646 | 1 | 1 | 1 | 0.1 | |||
| 7,215 | 28 | 161 | 26 | 215 | 215 | 3.0 |
| (millions of euros) | Total | Related Parties | |||||
|---|---|---|---|---|---|---|---|
| Total related parties |
Total related parties net of Discontinued Operations |
||||||
| (a) | (b) | (b/a) | |||||
| Net financial debt | |||||||
| Non-current financial assets |
(2,698) | (12) | (520) | (532) | (532) | 19.7 | |
| (1,519) | (110) | (110) | (110) | 7.2 | |||
| (389) | (22) | (22) | (22) | 5.7 | |||
| (3,964) | (621) | (621) | (621) | 15.7 | |||
| Current financial assets | (5,872) | (753) | (753) | (753) | 12.8 | ||
| Non-current financial liabilities |
30,469 | 912 | 912 | 912 | 3.0 | ||
| Current financial liabilities |
4,056 | 133 | 133 | 133 | 3.3 | ||
| Total net financial debt | 25,955 | (12) | (228) | (240) | (240) | (0.9) | |
| Other statement of financial position line items |
|||||||
| 5,426 | 9 | 127 | 136 | 136 | 2.5 | ||
| 1,646 | 1 | 1 | 1 | 0.1 | |||
| 7,646 | 37 | 200 | 26 | 263 | 263 | 3.4 |
The effects on the individual line items of the consolidated statements of cash flows for the first three months of 2017 and 2016 are shown below:
| (millions of euros) | Total | Related Parties | ||||
|---|---|---|---|---|---|---|
| Total related parties |
Total related parties net of Discontinued Operations |
|||||
| (a) | (b) | (b/a) | ||||
| 846 | 34 | 34 | 34 | 4.0 |
| (millions of euros) | Total | Related Parties | |||||
|---|---|---|---|---|---|---|---|
| Total related parties |
Total related parties net of Discontinued Operations |
||||||
| (a) | (b) | (b/a) | |||||
| 990 | 34 | 34 | (1) | 33 | 3.3 | ||
| (45) | (1) | (1) |
At March 31, 2017, TIM S.p.A. had issued guarantees in favor of the joint venture Alfiere S.p.A. for 1 million euros.
In the first quarter of 2017, the total remuneration recorded on an accrual basis by TIM S.p.A. or by subsidiaries of the Group in respect of key managers amounted to 6.1 million euros (8.8 million euros in the first quarter of 2016), broken down as follows:
| (millions of euros) | 1st Quarter | 1st Quarter |
|---|---|---|
| 2017 | 2016 | |
| Short-term remuneration | 2.6 | 2.4 |
| Long-term remuneration | 1.3 | |
| Employment termination benefit incentives | 6.0 | |
| Share-based payments (*) | 2.2 | 0.4 |
| 6.1 | 8.8 |
(*) These refer to the fair value of the rights, accrued to March 31, under the share-based incentive plans of TIM S.p.A. and its subsidiaries (2014/2016 Stock Option Plan, Special Awards and Stock Option Plans of the South American subsidiaries).
Short-term remuneration is paid during the period it pertains to, and, at the latest, within the six months following the end of that period.
The amounts shown in the table do not include the effects:
In the first quarter of 2017, the contributions paid in to defined contribution plans (Assida and Fontedir) by TIM S.p.A. or by subsidiaries of the Group on behalf of key managers amounted to 22,000 euros (29,000 euros in the first quarter of 2016).
In the first quarter of 2017, the "Key Managers", i.e. those who have the power and responsibility, directly or indirectly, for the planning, management and control of the operations of the TIM Group, including directors, had been identified as follows:
| Directors: | |
|---|---|
| Giuseppe Recchi | Executive Chairman of TIM S.p.A. |
| Flavio Cattaneo | Managing Director and Chief Executive Officer of TIM S.p.A. |
| General Manager of TIM S.p.A. | |
| Managers: | |
| Stefano De Angelis | Diretor Presidente Tim Participações S.A. |
| Stefano Azzi | Head of Consumer & Small Enterprise |
| Stefano Ciurli | Head of Wholesale |
| Giovanni Ferigo | Head of Technology |
| Lorenzo Forina | Head of Business & Top Clients |
| Francesco Micheli (interim) | Head of Human Resources & Organizational Development |
| Cristoforo Morandini | Head of Regulatory Affairs and Equivalence |
| Piergiorgio Peluso | Head of Administration, Finance and Control |
| Piergiorgio Peluso (interim) | Head of Business Support Office |
There were no significant events after March 31, 2017.
The manager responsible for preparing the corporate financial reports declares, pursuant to paragraph 2, article 154-bis of the Consolidated Law on Finance, that the accounting disclosures contained in the Interim Management Report at March 31, 2017 of the TIM Group correspond to the Company's documents, accounting records and entries.
The Manager Responsible for Preparing the Company's Financial Reports
Piergiorgio Peluso
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.