AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banca Sistema

Annual Report Mar 30, 2018

4489_rns_2018-03-30_41323ad4-9d83-42e1-bdc8-f4c80bc6e8a7.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Banca SISTEMA Group

DRAFT SEPARATE FINANCIAL STATEMENTS AT 31 DECEMBER 2017

CONTENTS

SEPARATE FINANCIAL STATEMENTS AT 31 DECEMBER 2017 5
COMPOSITION OF MANAGEMENT BODIES 7
FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2017 8
SIGNIFICANT EVENTS DURING THE REPORTING PERIOD 9
THE MACROECONOMIC SCENARIO 12
FACTORING 14
SALARY-BACKED LOANS 19
FUNDING ACTIVITIES 21
COMPOSITION AND ORGANISATIONAL STRUCTURE OF THE BANK 23
THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES 25
CAPITAL ADEQUACY 30
CAPITAL AND SHARES 31
INCOME STATEMENT RESULTS 33
RISK MANAGEMENT AND SUPPORT CONTROL METHODS 39
OTHER INFORMATION 41
RELATED PARTY TRANSACTIONS 41
ATYPICAL OR UNUSUAL TRANSACTIONS 41
SIGNIFICANT EVENTS AFTER THE REPORTING DATE 41
BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES 41
SEPARATE FINANCIAL STATEMENTS 43
STATEMENT OF FINANCIAL POSITION 44
INCOME STATEMENT 45
STATEMENT OF COMPREHENSIVE INCOME 46
STATEMENTS OF CHANGES IN EQUITY 47
STATEMENT OF CASH FLOWS (direct method) 49
NOTES TO THE SEPARATE FINANCIAL STATEMENTS 50
PART A - ACCOUNTING POLICIES 51
PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION 71
PART C - INFORMATION ON THE INCOME STATEMENT 99
PART D - OTHER COMPREHENSIVE INCOME 109
PART E - INFORMATION CONCERNING RISKS AND RELATIVE HEDGING POLICIES 110
PART F - INFORMATION ON EQUITY 141
PART G - BUSINESS COMBINATIONS 146
PART H - RELATED PARTY TRANSACTIONS 146
PART I - PAYMENT AGREEMENTS BASED ON OWN EQUITY INSTRUMENTS 149
PART L - SEGMENT REPORTING 150
STATEMENT ON THE FINANCIAL STATEMENTS 151
BOARD OF STATUTORY AUDITORS' REPORT 153
INDEPENDENT AUDITORS' REPORT 158

DIRECTORS' REPORT

COMPOSITION OF MANAGEMENT BODIES

Board of Directors

Chairperson: Ms. Luitgard Spögler
Deputy Chairperson: Mr. Giovanni Puglisi
CEO and General Manager: Mr. Gianluca Garbi
Directors: Mr. Claudio Pugelli
Mr. Giorgio Barba Navaretti (independent)
Mr. Daniele Pittatore (independent)
Ms. Carlotta De Franceschi (independent)
Mr. Diego De Francesco1 (independent)
Board of Statutory Auditors2
Chairman: Mr. Massimo Conigliaro
Standing Auditors: Mr. Biagio Verde
Ms. Lucia Abati3
Alternate Auditors: Mr. Marco Armarolli4
Ms. Daniela D'Ignazio
Internal Control and Risk Management Committee
Chairman: Mr. Daniele Pittatore
Members: Ms. Carlotta De Franceschi
Mr. Giorgio Barba Navaretti
Ms. Luitgard Spögler
Appointments Committee
Members: Mr. Diego De Francesco5
Mr. Giorgio Barba Navaretti6
Ms. Luitgard Spögler
Remuneration Committee
Chairman: Mr. Giorgio Barba Navaretti
Members: Mr. Diego De Francesco7
Mr. Giovanni Puglisi
Ethics Committee
Chairman: Mr. Giovanni Puglisi
Members: Ms. Carlotta De Franceschi8
Mr. Marco Pompeo
Supervisory Body
Chairman: Mr. Massimo Conigliaro9
Members: Mr. Daniele Pittatore
Mr. Franco Pozzi

6 Appointed to the Appointments Committee by the Board of Directors on 15 December 2017.

1 Director co-opted by the Board of Directors on 28 April 2017, effective as from 1 May 2017, replacing Mr. Andrea Zappia who tendered his resignation from the position on 14 April 2017 with effect from 1 May 2017. He was then appointed at the Shareholders' Meeting on 14 December 2017, pursuant to Article 2386 of the Italian Civil Code, and shall remain in office until the end of the Board of Directors' term.

2 The Board of Statutory Auditors was appointed at the Shareholders' Meeting on 27 April 2017.

3 Appointed as a Standing Auditor at the Shareholders' Meeting on 14 December 2017 and shall remain in office until the end of the Board of Statutory Auditors' term.

4 Previously an Alternate Auditor, he took over as a Standing Auditor pursuant to the articles of association and current regulations following the resignation of the Standing Auditor, Ms. Maria Italiano, on 25 July 2017. On 14 December 2017, following the appointment of the new Standing Auditor, he was once again appointed Alternate Auditor at the Shareholders' Meeting and shall remain in office until the end of the Board of Statutory Auditors' term.

5 Appointed to the Appointments Committee by the Board of Directors on 28 April 2017 with effect from 1 May 2017, and subsequently reappointed on 15 December 2017 following his appointment as a Director at the Shareholders' Meeting on 14 December 2017.

7 Appointed to the Remuneration Committee by the Board of Directors on 28 April 2017 with effect from 1 May 2017, and subsequently reappointed on 15 December 2017 following his appointment as a Director at the Shareholders' Meeting on 14 December 2017.

8 Appointed to the Ethics Committee by the Board of Directors on 15 December 2017.

9 Appointed Chairman of the Supervisory Body by the Board of Directors on 28 April 2017.

FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2017

Statement of financial position data (€,000)
Total Assets 2,310,427
1,982,510
16.5% 31 Dec 2017
Securities Portfolio 370,989
515,833
-28.1% 31 Dec 2016
Loans - Factoring 1,285,726
930,812
38.1%
Loans - Salary-backed loans
and SME
556,061
344,911
61.2%
Funding - Banks and REPOs 733,156
753,707
-2.7%
Funding - Term Deposits 447,093
443,395
0.8%
Funding - Current Accounts 510,349
451,281
13.1%
Income statement data (€,000)
Interest Margin 70,809
68,501
3.4%
Net fee and commission income 10,667
8,625
23.7%
Operating Income 82,652
78,615
5.1%
Personnel Expenses (17,549)
(14,171)
23.8%
Other administrative expenses (*) (19,259)
(20,393)
-5.6%
Profit before Taxes (*) 39,767
36,182
9.9%
Performance Indicators
Cost/Income (*) 45%
44%
3.2%
ROAE (**) 22%
25%
-4.1%

(*) Amounts and indicators for 2016 were calculated using profit or loss data adjusted for non-recurrent costs. (**) The Return on Average Equity (ROAE) was calculated as the ratio of the profit for the year to average equity.

SIGNIFICANT EVENTS DURING THE REPORTING PERIOD

The merger of Beta Stepstone into Banca Sistema was completed with tax and legal effect beginning on 1 January 2017. Beginning on this date, in accordance with Article 2504-bis of the Italian Civil Code, Banca Sistema has therefore assumed all asset and liability relationships that previously belonged to Beta Stepstone.

On 18 January 2017, the Board of Directors approved the new "MiFID Policy" which was updated to incorporate regulatory changes and developments in the Bank's operations.

On 8 February 2017, the Board of Directors approved the 2017 Remuneration Policies Document of Banca Sistema S.p.A., and the Activity Plan for 2017 related to the II Level Internal Control Departments, (Risk, Compliance and Anti-Money laundering) and Internal Audit Department; the Board of Directors also acknowledged the quarterly report from the Internal Control Department as at 31 December 2016 (Risk Reporting, Tableau de bord of the Compliance Department and Tableau de bord of the Internal Audit Department), as well as the quarterly report on Related Party Transactions within the scope of the Master Resolution, the annual Report of the Head of internal whistleblowing systems, and the Periodic Report from the Supervisory Body concerning the application of the "Organisational, management and control model pursuant to Legislative Decree no. 231/2001". On the same date, the Board of Directors also resolved: i) to suspend the business of granting guaranteed loans to SMEs, guaranteed by the National Guarantee Fund managed by the Medio Credito Centrale (MCC), but still guaranteeing that loan applications received prior to that date that meet the conditions are granted; ii) to approve the opening of a new Banca Sistema branch office in Rome to house the current administrative offices and the offices of the collateralised loan business.

On 8 March 2017 the Board of Directors approved: (i) the "Annual report on the procedures for providing services, investment activities, ancillary services and activities related to the distribution of financial products issued by insurance companies and banks as per CONSOB decision no. 17297", (ii) the "2016 Risks Department Annual Report", (iii) the "2016 Compliance Department Annual Report", (iv) the "2016 Anti-Money Laundering Department Annual Report", (v) the "Compliance Department Annual Report on complaints received by the Bank", and (vi) the "Annual Report on the activities carried out by the Internal Audit Department during 2016". The Board of Directors also approved the Report on Corporate Governance and Ownership Structure prepared in accordance with art. 123-bis of Legislative Decree no. 58/1998, and the 2016 Remuneration Report pursuant to art. 123-ter of Legislative Decree no. 58/1998.

On 28 March 2017, the Board of Directors approved the issue of a floating rate, Tier II subordinated Bond with a maximum nominal amount of € 14 million. Settlement is to be carried out in a single tranche on 30 March 2017 and is reserved for institutional investors.

At their ordinary meeting held on 27 April 2017, the shareholders resolved on the following:

    1. the approval of the Financial Statements of Beta Stepstone S.p.A. at 31 December 2016;
    1. the approval of the Separate financial statements of Banca Sistema S.p.A. at 31 December 2016;
    1. the allocation of the profit for 2016, with the payment of a dividend of € 0.076 per share;
    1. the appointment, pursuant to art. 2386 of the Italian Civil Code, of Ilaria Bennati, confirmed as Director, who shall remain in office for the term of office of the current Board of Directors, and thus until the date of the Shareholders' Meeting called to approve the financial statements at 31 December 2017;
    1. the appointment of the Board of Statutory Auditors - Massimo Conigliaro (Chairman), Biagio Verde and Maria Italiano (Standing Auditors) and Marco Armarolli and Daniela D'Ignazio (Alternate Auditors) - who shall remain in office until the date of the Shareholders' Meeting called to approve the financial statements at 31 December 2019;
    1. the approval of the Remuneration Policies of Banca Sistema S.p.A. for the year 2017 and setting of the maximum limit of 2:1 as the ratio between the variable

and fixed components of remuneration for employees and "key personnel";

    1. to acknowledge the Remuneration Report, drafted in accordance with Part One, Title IV, Chapter 2, of Bank of Italy Circular no. 285 of 17 December 2013, with a favourable opinion on Section I;
    1. the authorisation to purchase and dispose of treasury shares after first cancelling the previous buy-back plan authorised by the Shareholders' Meeting held on 27 November 2015 with respect to that portion not implemented (i) to assign shares as payment in non-recurring transactions, including share purchase and/or exchange, with other parties in the context of transactions of interest for the Bank, and (ii) to allocate said shares as part of the variable remuneration to be paid to some bank figures in compliance with policies from time to time approved at the Shareholders' Meeting.

On 28 April 2017, the Board of Directors acknowledged the quarterly report by the Internal Control Department at 31 March 2017 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department), the quarterly report on Related Party Transactions within the scope of the Master Resolution and the Pillar III Disclosure. On the same date, the Board of Directors also approved the "Annual report from the internal audit department concerning audits conducted on outsourced operating departments", the update to the "MiFid Policy", the "Complex Securities Management Policy", the updated IT System documentation and the procedures regarding Market Abuse.

On 1 June 2017, the Board of Directors approved the 2017 Restructuring Plan in compliance with the current provision in the Consolidated Banking Act, which was submitted to the Bank of Italy on 14 June 2017.

On 22 June 2017, an agreement was reached with Fortress for the early closing of all agreements entered into for the acquisition of Beta Stepstone related to guarantees and obligations in favour of the Bank contained within the Standard Purchase Agreement (SPA). With the early closing of the agreement, the Bank has benefited from the return of a portion of the cash that was being held in an escrow account.

Following the resolutions passed by the Shareholders of the subsidiary Axactor Italy S.p.A. (previously CS Union S.p.A.) at their extraordinary meeting held on 22 June 2017, Banca Sistema subscribed to its share (equal to 10%) of the capital increase which went from € 2,922,647.14 to € 7,500,548.58, of which € 6,000,748.74 fully paid in.

On 27 July 2017, the Board of Directors acknowledged the quarterly report by the Internal Control Department at 30 June 2017 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department), as well as the quarterly report on Related Party Transactions within the scope of the Master Resolution, for which the update was approved and the due date set for July 2018.

The Board of Directors, having acknowledged the request of an institutional investor to reopen, for € 1.5 million, the TIER II subordinated bond issued on 30 March 2017 with a 10-year maturity, six-month EURIBOR + 450bps coupon (and early redemption option in case of a regulatory event), resolved to comply with the request to reopen the bond for € 1.5 million and to authorise the acceptance of additional reopening requests at market conditions, up to a maximum of an additional € 13.5 million. The issue of € 1.5 million was settled on 4 August 2017.

The shareholder of the subsidiary LASS S.r.l. at its extraordinary meeting held on 27 July 2017 authorised a capital increase from € 4,000,000 to € 15,000,000 through a bonus issue of a quota with a nominal amount of € 11,000,000 assigned to the company's sole shareholder. The capital increase entered into effect on 31 August 2017.

On 21 September 2017 the Board of Directors approved the opening of two new branches for collateralised lending business in Palermo and Naples.

On 9 October 2017 Banca Sistema concluded the placement of its first public bond offering for institutional investors as approved by the Board of Directors on 27 July 2017. This senior unsecured bond has a total amount of € 175 million and a maturity of three years. The bond pays a fixed annual coupon of 1.75% and has an issue price of 99.836.

On 27 October 2017, the Board of Directors acknowledged the launch a self-assessment process of the Corporate Bodies which was completed during the meeting on 15 December 2017 with the approval of the Board of Directors Self-Assessment Document and the document on the Optimal qualitative and quantitative composition of the Board of Directors. On 27 October 2017, the Board of Directors also acknowledged the quarterly report by the Internal Control Department as at 30 September 2017 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department).

Within the framework of its commercial agreements with originators, Banca Sistema also entered into an agreement governing the acquisition of a 19.90% interest in ADV Finance S.p.A. ("ADV Finance") for € 0.6 million and for the acquisition of a 19.90% interest in Procredit S.r.l., in which ADV Finance also holds an interest, for approximately € 0.2 million. The conclusion of the transaction is contingent, among other conditions, on authorisation from the competent authorities. Pending authorisation of its registration in the register governed by Art. 106 of the Consolidated Banking Act, ADV Finance conducts salary- and pension-backed personal lending business throughout Italy. An origination partnership has also been signed with the above company, in addition to the seven such agreements already in place.

At their ordinary meeting held on 14 December 2017, the shareholders resolved on the following:

    1. the appointment, pursuant to Article 2401 of the Italian Civil Code and to Article 18.5 of the Articles of Association of Banca Sistema S.p.A., of Lucia Abati as Standing Auditor and Marco Armarolli as Alternate Auditor who shall remain in office for the term of office of the present Board of Statutory Auditors, and thus until the date of the Shareholders' Meeting called to approve the financial statements at 31 December 2019;
    1. the appointment, pursuant to Article 2386 of the Italian Civil Code, of Diego De Francesco, confirmed as Director, who shall remain in office for the term of office of the current Board of Directors, and thus until the date of the Shareholders' Meeting called to approve the financial statements at 31 December 2017;
    1. the amendment of the resolution of the shareholders'

meeting held on 27 April 2017 as regards point 7 of the agenda "approval of the remuneration policies of Banca Sistema S.p.A. for 2017 and setting of the maximum limit of 2:1 as the ratio between the variable and fixed components of remuneration for employees and "key personnel";

  1. the proposal, solely in relation to the CEO-General Manager, to set the variable-fixed remuneration ratio to a max-imum of 2:1, subject to meeting the individual and bank-level targets established in the 2017 Remuneration Policies.

On 15 December 2017, the Board of Directors approved (i) the adoption of a procedure that regulates aspects of anti-money laundering with regard to the distribution of its deposit account under the freedom to provide services in Spain.

The Bank of Italy carried out, from 18 October 2016 to 20 January 2017, an inspection concerning "the governance, management and control of credit risk", extended during the inspection to some additional profiles, also within the competence of CONSOB. The inspection report, concluded without any objections, was illustrated by the Bank of Italy representatives to the Board of Directors during a meeting hold on 4 May 2017 and in the presence of the Board of Statutory Auditors. As a result of the appropriate assessments conducted by the Board of Directors, also with the support of the competent corporate functions of the Bank, has been defined a remediation plan, containing the corrective measures and the related implementation timelines, necessary to respond to the observations made in the inspection report. The aforementioned corrective measures have been completed, in line with the action plan.

Furthermore, it should be noted that in May 2017 the Bank of Italy conducted a transparency audit at the Milan Branch of the Bank in Corso Monforte, 20. The inspections, whose outcome was communicated to the Bank by the Bank of Italy via a specific letter dated 27 September 2017, revealed some anomalies which had largely already been resolved during these inspections; the remaining anomalies, being dealt with, were addressed in a plan for corrective measures drawn up by the relevant Departments of the Bank after being reported to the Bank of Italy.

THE MACROECONOMIC SCENARIO

In the final months of 2017, economic activity in the main advanced economies was in continuous expansion: the US showed sustained growth; the United Kingdom showed signs of recovery especially in private consumption; in Japan, economic activity accelerated with respect to the fourth quarter of the previous year.

In the emerging countries, the economic recovery which began at the start of the year continued: China reported modest growth in the fourth quarter of 2017, while in Brazil and India GDP accelerated. The principal risk for the world economy is the growing volatility in the financial markets caused by the unexpected rise in geopolitical tension, particularly in North Korea, and the uncertainty in economic policies.

Growth in the Euro area continues as shown in Economic Bulletin no. 1 2018 issued by the Bank of Italy on 19 January 2018. During the third quarter of 2017 GDP increased by 0.7% driven mainly by net foreign demand and consumption.

According to the Bulletin estimates, even the last quarter

was influenced by a sustained rate of growth. The €-coin indicator prepared by the Bank of Italy, which measures the underlying performance of the area's GDP, increased yet again reaching the highest level since the spring of 2006, confirming that economic activity is expanding. Inflation in December was 0.9%, just slightly below the average, as a result of modest wage growth in many of the economies in the area. In order to monitor the trend in inflation to guarantee that monetary conditions ensure it increases, at the meeting on 14 December, the ECB Governing Council recalibrated its asset acquisition programme, continuing to forecast that official rates will remain at current levels for an extended period of time.

Loans to households increased in all of the major economies (except for Spain). In the final months of 2017, the Euro increased by 3.6% against the Dollar and indications are that it is expected to continue to increase in the short term, thanks to the prevalence of long positions on the derivatives markets.

ITALY

The Italian recovery continues at a modest rate which is lower compared to the average of the other European countries.

As indicated in the Economic Bulletin of the Bank of Italy, in the fourth quarter of 2017 GDP was up 0.4% which is in line with the previous period.

In the final months of 2017, industrial activity continued its expansion although at a slower rate than during the summer months.

Business confidence indicators are high in all the major business sectors, making conditions very favourable for investing.

2017 saw a sharp increase in investments driven by expenditures in machinery and equipment. The Bank of Italy forecasts continued increases with a significant improvement mainly in construction companies operating in the non-residential sector. Considering production prices for manufactured goods and the structure of commercial transactions in our country, a worsening of business competitiveness has been recorded in the final months of 2017 compared to the previous period. In 2017, household consumption increased as a result of purchases of both goods, especially durable goods, and services. Italian household debt decreased in proportion to disposable income (equal to 61.3%), coming much lower than the European average (equal to 94.1% at the end of September). Interest rates on new mortgages continue to stabilise at minimum values in historical terms.

Exports have returned to a sustained rate of growth, especially sales of goods (1.8%), thanks to countries belonging to the European Union that are not part of the Euro area, and non EU countries. The most significant increase was in the mechanical and metal products sectors.

Export of services also increased (0.4%), with expansion coming mainly in EU markets.

Imports continue to grow (1.2%) especially with regard to goods from European countries and services from all of the main markets. In 2017, the current account surplus increased compared to last year in that growth in total primary income more than offset the decrease in trade accounts as a result of increased spending for energy raw materials.

Foreign purchases of Italian securities reached € 25.5 billion, both for government bonds and private sector issues (especially shares and bonds issued by banks).

Employment continues to rise thanks mainly to the number of employees on fixed-term contracts.

The growth concerned all sectors with the exception of agriculture. The increase in the number of employees includes both fixed-term and permanent employees along with a reduction in the number of independent contractors caused mainly by a decrease in the use of collaboration type contracts.

Despite the first positive signs regarding wages, consumer inflation remains rather weak (1% in December), caused by the easing in fresh food prices that offset the increases in processed foods and in services. Core inflation remained low (0.5% in December) thanks mainly to a reduction in university tuition fees decided in the stability law for 2017. Loans to the private sector are growing at a moderate pace. Loans to households accelerated (2.8%) while loans to businesses continue to slow as a result of the vast amount of internal resources and the increased reliance on the issuance of corporate bonds. Credit quality continues to improve with a drop in the rate of impaired loans.

Overall, the scenario described in the Economic Bulletin predicts accommodating financial conditions that favour a gradual adjustment in short and long-term interest rates. The main risks that weigh on this scenario are still tied to the international outlook and the trend in the financial markets: high volatility could result from global tensions or from increased uncertainty with regard to economic policies in the various areas that could negatively impact the economy of the Euro area.

FACTORING

The Italian factoring market

The market situation, as previously highlighted in the first half of 2017, is characterised by overall growth of the sector that exceeds the forecasts published by the most important specialised observers. In fact, data from Assifact in December 2017 report that total turnover reached a notable € 221.5 billion (equal to 13% of GDP), up 9.48% on the same period in 2016. Without recourse factoring is by far the most common form of factoring used by the market: about 74% of total turnover compared to 26% of factoring with recourse.

Thanks to improvements in collection times, the amount of outstanding (receivables to be collected as at 31 December 2017) and advances/consideration from assignments, both recorded lower growth (+2.19% and +1.40% respectively).

Unlike the trend in bank loans, which were severely impacted by the economic crisis that characterised the last 10 years, factoring saw continuous turnover growth of more than 80% over the same period (in 2007, turnover was € 120 billion), demonstrating a certain resilience to negative economic events, as well as being essentially anti-cyclical.

The capacity of the sector to support businesses during the downward phase of the cycle is related to the operators' unique approach to managing risks in which evaluation is not limited to the party being financed, but the quality of the receivables acquired and the solvency of the assigned debtors are also considered. The attention paid to managing the factored receivables allows for risk to be better contained with respect to normal bank loans. The moderate risk in this sector is confirmed by Assifact figures at 31 December 2017: non-performing loans accounted for 6.45% of the outstanding receivables, while bad exposures were 3.04%, levels that are considerably lower than those reported by traditional commercial banks.

Factoring represents an important opportunity available to the business world - especially small and medium-sized enterprises - that provides access to essential sources of financing necessary for ensuring financial support for business continuity and growth.

The range of services offered (credit management, risk hedging and credit collection, just to name a few) and the excellent level of expertise attained over the years by factoring companies permit considerable simplification of supply relationships between the participants in the system despite the lack of structural changes in Italy.

Even large companies benefit considerably from factoring services: through without recourse factoring they are able to reduce working capital and improve their net financial position.

Through servicing, they also receive full support in managing relations with debtors - consider, for example, the Public Administration - thanks to the specific expertise and thorough monitoring guaranteed by the specialised operators.

The importance gained by the sector is evidenced by the fact that, between assignors and assigned debtors, more than one million companies are involved in a factoring relationship. SMEs represent 58% of assignor companies and, with regard to economic sectors, 36% are manufacturers, 15% are commercial enterprises and 12% are construction companies.

In the Italian market, one of the most developed not only in Europe, but in the world, a significant share of turnover is made up of factored receivables due from the Public Administration with extremely long payment terms and complex bureaucratic procedures for recognising and reconciling the debt.

According to data provided by Assifact, at the end of 2017 more than € 13.5 billion of outstanding receivables are due from Public Administration debtors, which represents 22% of all outstanding receivables (this percentage was higher in 2016). A total of 41% of receivables are due from entities of the National Health Service, while 34% are receivables due from the Central Authorities with the remainder due from Territorial Entities.

The efforts made by the Government in recent years through

the establishment of ad hoc funds aimed at rectifying the payment of certain, liquid and collectable pre-existing Public Administration debt, and the transposition of the EU regulation on late payments which exacerbated the amount of default interest for late payments beyond 60 days, have led to a slight improvement in payment times by the Public Administration.

Nonetheless, three years from the start of the EU's infringement proceeding, average payment times for the Public Administrations in Italy are still 100 days, with peaks that are significantly higher, compared to the European average which is below 45 days. As a result, the European Commission referred the Italian Government to the EU Court of Justice for violating the directive.

Evidence of the difficulty in complying with the payment terms set out in the regulation can be found in the past-due data provided by Assifact: 34% of outstanding invoices issued to the Public Administration at the end of the years are past due, of which 26% under 90 days, 18% between 90 days and one year, and 56% more than one year past due.

In this context, for suppliers the assignment of receivables from public entities, especially without recourse, represents an important tool for rebalancing their finances and entrusting credit collection to third parties.

Therefore, factoring will continue to play an important role in supporting businesses even in relation to the difficulties in lending that have come forth in the banking system because of increased risk and the subsequent capital reinforcement requirements from the Supervisory Authorities.

The significant growth of factoring in recent decades bears witness to the strategic value of the product and connected services in supporting growth of the real economy.

Even in light of the situation and the developments in the European macroeconomic scenario, prospects for the sector remain favourable and capable of guaranteeing additional growth.

Banca Sistema and factoring activities

Total turnover for the year ended 31 December 2017 of Banca Sistema was € 2,010 million, up 37% on 2016, confirming its ability to continuously post year over year growth.

Outstanding loans as at 31 December 2017 amounted to € 1,429 million, up 38% on the € 1,039 million at 31 December 2016 mainly due to increased volumes acquired in 2017 compared to collections during the same period.

The chart below shows the ratio of debtors to the total exposure in the outstanding receivables portfolio at 31 December 2017 and 2016. The bank's core business remains the segment of the Public Administration.

Turnover was generated through both its own internal commercial network, or through banks with which the Bank has entered into distribution agreements.

In 2017 the external networks accounted for 29% of total turnover. The following table shows the factoring turnover by product type:

PRODUCT
(amounts in millions of Euro)
31.12.2017 31.12.2016 € CHANGE % CHANGE
Trade receivables 1,663 1,290 373 29%
of which, without recourse 1,219 1,002 217 22%
of which, with recourse 444 288 156 54%
Tax receivables 347 163 184 113%
of which, without recourse 339 142 197 139%
of which, with recourse 8 21 (13) -62%
TOTAL 2,010 1,453 557 38%

In absolute terms, the growth in turnover derives mainly from the purchase of receivables from public or similar type debtors, while in relative terms the best performance was recorded in the tax receivables sector.

Collection and debt recovery activities

For the purposes of its collection management activities, the Bank uses both its own internal structures, and a network of external operators and companies specialised in debt recovery that are active across the entire country. The network of freelancers used by the Bank enables an exact adjustment of the debt collection activities regarding each specific debtor or an increase in the number of operators when it becomes necessary to focus on specific areas.

In December 2017, collections managed by the Bank under its credit factoring portfolios totalled € 1,599 million (up 3% on 2016).

Recovery and reconciliation of collections is divided into out-of-court recovery activity, when invoices are paid according to the internally-estimated schedule, and legal recovery activity. In particular, the policy for managing and recovering receivables claimed by Banca Sistema from the Public Administration has been characterised, since the launch of the business, by an approach that involves legal action only after an unsuccessful out-of-court recovery process.

Clearly, legal action, even if late is part of the ordinary collection process, remains the sole remedy available in the event of voluntary non-payment or failure to reach out-of-court agreements with the factored debtor. In particular, legal action, with the resulting collection of default interest, is initiated when it is necessary to avoid a loss for the Bank.

At the end of the first half of 2016, the Bank had revised its accounting treatment of default interest on the loans under legal action portfolio, transitioning from cash accounting to accruals accounting on 30 June 2016, based on the expected recovery percentages.

The expected recovery percentages estimated up to 30 June 2017 (65% for the national health system and 15% for other Public Administration debtors) were updated to 30 September 2017, and will continue to be updated in the future, based on the progressive consolidation of historical data series mainly for the non-health segment, where recovery percentages higher than 80% have been confirmed for the sample under observation and from the back-testing. Accordingly, the estimated probability of collection of default interest at 31 December 2017 results in a total weighted average default interest charged of 37% which is still lower than the actual collection percentages during 2017 which exceeded 80%.

The revision of these recovery estimates led to the recognition of € 9.6 million of greater interest income during the year ended 31 December 2017, of which € 3.7 million attributable to previous financial years.

Default interest accrued for during the year ended 31 December 2017 was € 17.6 million and form part of the default interest receivable at 31 December 2017 amounting to € 34.1 million.

At 31 December 2017 receivables subject to legal action amounted to € 364 million, corresponding to total interest accrued of € 126 million, whereas total interest accrued not subject to legal action stood at € 71 million.

These estimates, as required by relevant legislation, will be reviewed and revised if there is a change in the circumstances upon which the estimates were formed, or if there is new information or more experience.

The organisational structure of the collections area was merged with credit management services, with the aim of improving the entire credit management and recovery process.

Salary-backed loans (CQS) and Pension-backed loans (CQP)

Banca Sistema entered the salary- and pension-backed loan (CQS/CQP and to a lesser extent, salary deductions and severance payment) market in 2014, through the acquisition from other specialist intermediaries of loans and receivables portfolios derived from this specific type of financing. As at 31 December 2017, the Bank has eight ongoing agreements with specialist distributors in the sector.

A salary- or pension-backed loan (CQS/CQP) is a consumer

loan product that allows customers to allocate up to a fifth of their salaries or pensions to the payment of loan instalments.

The volumes acquired from the beginning of the year until December 2017 amounted to € 257.6 million, including private-sector employees (14%), pensioners (36%) and public-sector employees (50%). Therefore, over 86% of the volumes refer to pensioners and employees of the Public Administration, which remains the bank's main debtor.

31/12/2017 31/12/2016 € CHANGE % CHANGE
No. of applications 12,536 7,641 4,895 64%
Volumes disbursed (millions of Euro) 258 157 101 64%

As shown in the table, the amounts disbursed in 2017 were considerably higher than in 2016 as a result of the agreements concluded by the Bank during 2017.

CQS disbursed volumes - Breakdown

The geographical breakdown of the pension- and salary-backed loan portfolio is shown below:

CQS disbursed volumes - Breakdown by geographical area

Treasury portfolio

A treasury portfolio has been established in order to support liquidity commitments through short-term investment in Italian government bonds.

The balance at 31 December 2017 decreased by 45% with respect to the end of 2016. The nominal amount of securities in the AFS portfolio amounts to € 279 million (compared to € 508 million as at 31 December 2016) with a duration of 7.3 months (6.7 months in the previous year). The decrease in the securities portfolio is the result of the decline in government bonds yields which reached negative levels, and the expectations of a gradual rise in interest rates.

During 2017 the held-to-maturity securities portfolio was established, made up entirely of Italian government securities. At 31 December, the HTM portfolio amounted to € 84 million with an average residual duration of 1 year and 8 months.

In 2017, transactions involving government bonds totalled € 4.1 billion versus € 3.4 billion traded in 2016.

Government bonds are mainly traded on the electronic markets: the European Bond Market (EBM), BondVision and BrokerTec.

Wholesale funding

As at 31 December 2017, wholesale funding was about 51% of the total, mainly comprising bonds, repurchase agreements, inter-bank deposits and refinancing transactions with the ECB (49% as at 31 December 2016). The issue of € 175 million of senior bonds maturing on 13 October 2020 and € 16.5 million of the subordinated loan maturing on 30 March 2027 placed with institutional investors, have enabled a diversification of the sources of funding and a significant increase in their duration.

The securitisation of Quinto Sistema Sec. 2016 and Quinto Sistema Sec. 2017, completed with a partly-paid securities structure and "progressive growth of the securitised portfolio" (a "warehouse" structure), permitted an efficient and effective source of funding dedicated to the CQS portfolio to be maintained throughout the year. The mezzanine debt from the securitisation of Quinto Sistema 2016 and the senior debt from Quinto Sistema 2017 were refinanced as "repo-over-the-counter" at advantageous conditions that led to an increase in the duration of the deposits in view of its stabilisation. The Quinto Sistema 2016 senior debt along with the Italian government securities in the treasury portfolio and the eligible trade receivables from Public Administration entities formed the collateral for the refinancing of Eurosistema, consisting of both ordinary transactions with a weekly duration, and the TLTRO transaction maturing in 2020 for an amount of € 122.85 million.

In 2017, trading on the MMF Repo screen-based market totalled about € 56 billion compared to € 82 billion in 2016. The decrease in volumes is the result of the downsizing of the securities portfolio.

The Bank also used the interbank deposit market both through the e-MID platform and through bilateral agreements with other banks. At 31 December 2017 existing bank deposits amounted to € 325 million compared to € 300 million at 31 December 2016. In 2017 trading volumes were € 1.8 billion, compared to € 2.2 billion in 2016. Such funding allows short-term treasury needs to be met by exploiting the extremely low level of interest rates as well as the possibility of diversifying funding.

Retail funding

The funding policy of the banking division is strictly linked to changes in trade loans and market conditions. Retail funding accounts for 49% of the total and is composed of the account Si Conto! Corrente and the product Si Conto! Deposito.

Total term deposits as at 31 December 2017 amounted to € 447 million, an increase of 1% compared to 31 December 2016. The above-mentioned amount also includes total term deposits of € 118 million (obtained with the help of a partner platform) held with entities resident in Germany and Austria (accounting for 29% of total deposit funding), an increase of € 8 million over the previous year. The increase was due to the increase in interest rates in Germany over the course of the year.

The breakdown of funding by term is shown below. The average duration of the portfolio is 21 months.

Breakdown of deposit accounts as at 31 December

Current accounts increased from 4,111 (as at 31 December 2016) to 4,675 as at 31 December 2017, while the current account balance as at 31 December 2017 was € 510 million up € 73 million compared with 31 December 2016.

COMPOSITION AND ORGANISATIONAL STRUCTURE OF THE BANK

ORGANISATIONAL CHART

An updated organisational chart of Banca Sistema is shown below:

GENERAL MANAGEMENT

The following report to the CEO and General Manager:

  • Head of Commercial Division
  • Head of Finance
  • Head of Credit
  • Head of Operations
  • CRO
  • Head of Legal Affairs
  • Corporate Affairs Manager
  • Human Resources Manager
  • Chief of Staff
  • Institutional Relations Manager
  • Corporate Strategy Manager

REGISTERED OFFICES AND BRANCHES OF BANCA SISTEMA

The registered offices and branches of Banca Sistema are:

  • Milan Corso Monforte, 20 (Registered office and branch)
  • Milan Via Vespri Siciliani,1 (branch)
  • Rome Via Romagna, 25 (branch)
  • Rome Via Campania, 59 (Administrative office)
  • Pisa Galleria Chiti,1 (branch)
  • Palermo Via della Libertà, 52 (Administrative office)
  • Naples Via Toledo, 156 (Administrative office)
  • Watfor (UK) CP House, Otterspool Way (Representative office)

HUMAN RESOURCES

As at 31 December 2017, the Bank had staff of 155, broken down by category as follows:

FTEs 31/12/2017 31/12/2016
Senior managers 18 18
Middle managers (QD3 and QD4) 39 40
Other personnel 98 72
Total 155 130

Over the course of the year 23 people left the Bank, of which 5 were senior managers, while a total of 35 people were hired to replace the leavers and to strengthen the organisation, 3 of which were senior managers. The increase in staff is also attributed to the merger of Beta which resulted in 13 employees of the subsidiary being transferred to the Bank.

Two senior managers were also appointed in the Central Finance Department and the Central Commercial Department.

Over the course of the year the Bank realigned the organisational structure based on market changes and performance in order to support the achievement of its strategic objectives. More specifically: a new Corporate Strategy Department was established (July 2017); the Corporate Affairs Department now reports directly to the CEO (July 2017); a new Central Credit Department was established (November 2017) that brings the Underwriting and Collection activities together.

In the Central Finance Department, the role of the CFO was separated from the role of Manager in charge of financial reporting.

During the year the Milan and Rome branches dedicated to collateralised loans were opened and 3 specialised experts were hired.

With the exception of the senior managers mentioned above which were external hires, all the newly established management positions were internal hires chosen from among the key personnel with most extensive professional and managerial characteristics. During the year various internally organised professional training sessions were held on Privacy, Transparency, Legislative Decree 231 and Anti-money laundering, involving a total of 91 people as of the end of the year. These programmes will continue into 2018 in order to involve the participation of all the Bank's employees and will also include sessions on Mifid 2, Market Abuse and Related Party Transactions.

The average age of Bank employees is 41 for men and 39 for women, with women accounting for 43% of the total.

These figures are similar to those reported in 2016.

THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES

The comments on the main aggregates on the asset side of the statement of financial position are shown below.

ASSETS (€,000) 31/12/2017 31/12/2016 € CHANGE % CHANGE
Cash and cash equivalents 161 96 65 67.7%
Financial assets held for trading 1,201 996 205 20.6%
Available-for-sale financial assets 285,610 514,838 (229,228) -44.5%
Held-to-maturity investments 84,178 - 84,178 n.a.
Loans and receivables with banks 35,809 71,282 (35,473) -49.8%
Loans and receivables with customers 1,861,118 1,312,636 548,482 41.8%
Equity investments 16,222 61,628 (45,406) -73.7%
Property and equipment 814 812 2 0.2%
Intangible assets 1,790 1,821 (31) -1.7%
of which: goodwill 1,786 1,786 - 0.0%
Tax assets 10,083 4,954 5,129 103.5%
Other assets 13,441 13,447 (6) 0.0%
Total assets 2,310,427 1,982,510 327,917 16.5%

2017 ended with total assets of approximately € 2.3 billion, up 16.5% on the end of 2016, mainly because of an increase in turnover in the factoring and salary- and pension-backed loans (CQS/CQP) portfolios. The merger of Beta Stepstone into the Bank became effective on 1 January 2017. For accounting purposes, since this is a restructuring transaction within the group, in accordance with OPI 2 it was excluded from the scope of application of IFRS 3, and the principle of continuity was applied; as a result, the entry in the separate financial statements of the merging company of the equity from the merged company did not lead to the issue of current amounts higher than those expressed in the consolidated financial statements.

The Bank's AFS (available-for-sale) securities portfolio is mainly comprised of Italian government bonds with an average remaining duration of about 7.3 months (the average duration at the end of 2016 was 6.7 months) and is in line with the Bank investment policy to retain securities with durations of under 12 months.

The government bond portfolio amounted to € 279 million at 31 December 2017 (€ 508 million as at 31 December 2016). The valuation reserve for government securities at the end of the year was € 259 thousand gross of tax. The AFS portfolio, in addition to government securities, also includes 200 shares of the Bank of Italy amounting to € 5 million purchased in July 2015 and the Axactor Norway shares, which represented the part of the price paid in the form of shares within the framework of the agreement for the sale of the shares of Axactor Italy. At 31 December, the fair value gain on these securities came to € 614 thousand, resulting in a year-end amount of € 1.8 million.

The Axactor Norway security is also the only position in the trading book.

During 2017, a held-to-maturity securities portfolio was established, made up entirely of Italian government securities with an average duration of 1.8 years and amounting to € 84 million.

The decrease in the item "loans and receivables with banks" can be attributed to lower liquidity funding in the ECB account, whose 2016 balance was due to a loan to be made between the end of the year and the start of next year.

LOANS AND RECEIVABLES
WITH CUSTOMERS (€,000)
31/12/2017 31/12/2016 € CHANGE % CHANGE
Factoring 1,285,726 930,812 354,914 38.1%
Salary-/pension-backed loans (CQS/CQP) 500,480 265,935 234,545 88.2%
Loans to SME 55,581 78,976 (23,395) -29.6%
Pledge on receivables 1,366 26 1,340 >100%
Current accounts 16,803 31,977 (15,174) -47.5%
Compensation and Guarantee Fund 865 4,684 (3,819) -81.5%
Other loans and receivables 297 226 71 31.4%
Total 1,861,118 1,312,636 548,482 41.8%

Outstanding loans for factoring receivables compared to the total in the item go from 71% to 69% and increase in absolute value thanks to the cumulative turnover in 2017 which amounted to 2 billion (up +41.8% on the same period of the previous year). Salary- and pension-backed loans grew by 88% compared to the end of 2016 as a result of new volumes acquired in 2017 equal to € 258 million, while government-backed loans to SMEs fell as a result of marginal disbursement volumes and in line with the strategic decisions dictated by the changes in regulations regarding State guarantees and the pursuit of new lines of business. Guarantees cover 80% of the € 55 million in loans to SMEs. Thus, the actual unsecured exposure is € 11 million. At the end of the previous year, the Bank began developing the collateralised loan business. To this end, a new branch dedicated to this type of business was opened in Milan during the first quarter, and another in Rome during the second quarter, in addition to the expansion of this type of business at the existing Pisa branch. Over the course of 2017 € 1.7 million had been granted.

During 2017, the salary- and pension-backed loan factoring programme to the special purpose vehicle Quinto Sistema 2016 was terminated and a new securitisation began through the SPV Quinto Sistema 2017 S.r.l.. The associated sale of the ABS, which was expected to be made by the end of June 2017 in view of capital enhancement, was not completed because satisfactory levels of return were not reached for the senior securities. The failure to proceed with the sale did not allow a gain to be realised in 2017.

Since the securities of both special purpose vehicles (2016 and 2017) are completely held by the Bank, the conditions for derecognition of the loans have not been met. Therefore, the loans have been re-recognised in the accounts as assets sold and not derecognised as a balancing entry to the subscribed asset-backed securities (ABS).

The following table shows the quality of receivables in the loans and receivables with customers item.

STATUS 31/12/2016 31/03/2017 30/06/2017 30/09/2017 31/12/2017
Bad exposures 35,229 40,643 38,004 39,799 44,577
Unlikely to pay 19,748 17,676 29,677 24,083 24,061
Past due/overdrawn>180 days 64,775 85,828 78,735 89,145 74,690
Non-performing 119,752 144,147 146,416 153,027 143,328
Performing 1,176,646 1,282,010 1,372,667 1,483,603 1,737,006
Other loans and receivables with customers 36,816 19,278 17,670 6,828 8,667
Total loans and receivables with customers 1,333,214 1,445,435 1,536,753 1,643,458 1,889,001
Total loans
Individual impairment losses 16,246 16,329 17,707 19,864 22,293
Bad exposures 12,260 10,119 10,279 11,262 12,238
Unlikely to pay 4,027 4,440 6,079 7,340 8,617
Past due 170 1,770 1,349 1,262 1,438
Collective impairment losses 4,331 5,502 6,040 5,703 5,590
Total impairment losses 20,578 21,831 23,747 25,567 27,883
Net exposure 1,312,636 1,423,604 1,513,006 1,617,891 1,861,118

The ratio of gross non-performing loans to the total portfolio is down from 9% at 31 December 2016 to 7.6% at the end of 2017, mainly due to the increase in outstanding volumes. The increase in the absolute value of non-performing loans compared to 31 December 2016 is mainly tied to new distressed entities and to one large position in the factoring portfolio with exposures to private entities that has moved to the bad exposures category, as well as an increase in past due loans. The amount of past due loans is attributed to factoring receivables without recourse from the Public Administration and is considered normal for the sector and does not represent an issue in terms of credit quality and probability of collection.

Net bad exposures amounted to 2.4% of total loans and receivables with customers, remaining at moderate levels. Within the scope of reviewing the model for expected losses and the related recovery times for bad exposures with Public Administration debtors, the amounts prudently allocated in previous years were revised. Part of this exercise also included a thorough recalculation of the estimated impairment losses on the "unlikely to pay" category. The coverage ratio of non-performing loans increased to 15.6% at 31 December 2017, compared to 13.3% at 31 December 2016.

Equity investments include the Bank's current equity investment of 10.0% in Axactor Italy S.p.A., a company operating on the bad financial and commercial exposures management market, as well as in the management and recovery of receivables between individuals. The decrease in this item is attributable to the merger of the subsidiary Beta.

Other assets include amounts being processed after the end of the year and advance tax payments of approximately € 8.9 million.

Comments on the main aggregates on the liability side of the statement of financial position are shown below.

LIABILITIES AND EQUITY (€,000) 31/12/2017 31/12/2016 € CHANGE % CHANGE
Due to banks 517,533 458,126 59,407 13.0%
Due to customers 1,284,132 1,256,843 27,289 2.2%
Securities issued 281,770 90,330 191,440 211.9%
Tax liabilities 10,118 3,570 6,548 183.4%
Other liabilities 71,916 58,086 13,830 23.8%
Post-employment benefits 2,172 1,640 532 32.4%
Provisions for risks and charges 6,698 279 6,419 2300.7%
Valuation reserves 367 518 (151) -29.2%
Reserves 98,659 79,038 19,621 24.8%
Share capital 9,651 9,651 - 0.0%
Treasury shares (-) (149) (52) (97) 186.5%
Profit for the year 27,560 24,481 3,079 12.6%
Total liabilities and equity 2,310,427 1,982,510 327,917 16.5%

Wholesale funding represents about 51% of the total (49% as at 31 December 2016) and is in line with the end of 2016. The contribution of bond funding increased from 11.4% to 36.5% of the total wholesale funding following the placement in October of a new bond aimed at institutional investors for an amount equal to € 175 million.

DUE TO BANKS (€,000) 31/12/2017 31/12/2016 € CHANGE % CHANGE
Due to Central banks 192,064 192,850 (786) -0.4%
Due to banks 325,469 265,276 60,193 22.7%
Current accounts and demand deposits 13,969 20,039 (6,070) -30.3%
Term deposits 311,500 245,237 66,263 27.0%
Totale 517,533 458,126 59,407 13.0%

The item due to banks grew by 13% compared to 31 December 2016 with an increase in interbank funding with an average duration of 2 months. The collateral for ECB refinancing are mainly ABS from the securitisation of salary- and pension-backed securities and retail loans

for the remaining amount. The Bank also participated in the TLTRO II auction for € 123 million, with a duration of four years and current expected rate of -40bps, the interest from which has been accrued from the second half of 2017.

DUE TO CUSTOMERS (€,000) 31/12/2017 31/12/2016 € CHANGE % CHANGE
Term deposits 447,093 443,395 3,698 0.8%
Financing (repurchase agreements) 215,623 295,580 (79,957) -27.1%
Current accounts and demand deposits 510,349 451,281 59,068 13.1%
Deposits with Cassa Depositi e Prestiti 38,959 35,615 3,344 9.4%
Due to assignors 72,108 30,974 41,134 >100%
Total 1,284,132 1,256,843 27,289 2.2%

Customer deposits increased compared to the end of the year, mainly due to an increase in funding from current accounts. Financing from repurchase agreements decreased as a result of a decrease in the securities portfolio. The collateral for repurchase agreements are mainly ABS from the securitisation of 2017 salaryand pension-backed securities. The year-end amount of term deposits increased slightly, up 0.8% on the end of 2016, reflecting net negative deposits (net of interest accrued) of € 1 million; gross deposits from the beginning of the year were € 245 million, against withdrawals caused mainly by non-renewals totalling € 246 million.

Due to customers also includes financing of € 39 million from Cassa Depositi e Prestiti obtained against collateral consisting solely of loans to SMEs by the Bank.

Other payables include payables related to receivables acquired but not financed.

The balance of securities issued increased compared to 31 December 2016 due to the new issue of bonds placed with institutional customers. The item's composition was as follows:

  • Tier 2 subordinated loan of € 12 million, set to mature on 15 November 2022;
  • Tier 2 subordinated loan of € 16.5 million, set to mature on 30 March 2027;
  • Tier 1 subordinated loan of € 8 million, with no maturity (perpetual basis);

  • Senior bonds (private placement) of € 70 million, set to mature on 3 May 2018;

  • Senior bonds (market placement) of € 175 million, set to mature on 13 October 2020.

The provision for risks and charges of € 6.7 million includes the amount of € 3 million, representing the estimated future liabilities attributable to Beta, calculated based on the price allocation in accordance with IFRS 3. The remaining balance refers to the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to legal actions within the framework of a lending transaction in which the end borrower is under deed of arrangement with its creditors, and the estimated charge related to a lawsuit with personnel who are no longer active within the company.

In the fourth quarter of 2017, the tax dispute that the Italian Revenue Office had filed against Beta was concluded: this amount paid out was fully covered by the previous controlling shareholder as part of the early closing of the purchase agreement and therefore had no impact on profit or loss.

Other liabilities mainly include payments received after the end of the year from the assigned debtors and which were still being allocated and items being processed during the days following year end, as well as trade payables and tax liabilities.

CAPITAL ADEQUACY

Provisional information concerning the regulatory capital and capital adequacy of Banca Sistema is show below.

OWN FUNDS (€,000) AND CAPITAL RATIOS
30.09.15
31/12/2017 31/12/2016
Common Equity Tier 1 (CET1) 127.119 103.937
ADDITIONAL TIER 1 8.000 8.000
Additional Tier 1 capital (T1) 135.119 111.937
TIER2 28.239 12.092
Total Own Funds (TC) 163.358 124.028
Total risk weighted assets 1.049.315 795.949
of which, credit risk 900.968 661.824
of which, operational risk 142.828 129.531
of which, market risk 2.402 4.595
of which, CVA 3.116 -
Ratio - CET1 12,1% 13,1%
Ratio - AT1 12,9% 14,1%
Ratio - TCR 15,6% 15,6%

Total own funds were € 162 million at 31 December 2017 and included the profit for the year, net of dividends estimated on the profit for the year which were equal to a pay-out of 25% of the Bank's profit.

The increase in RWAs compared to 31 December 2017 was primarily due to the increase in loans, particularly salary- and pension-backed loans.

Banca Sistema received notice of the Bank of Italy's decision regarding the consolidated capitalisation requirements that came into effect on 1 January 2018 following the outcome of the Supervisory Review and Evaluation Process (SREP). The capitalisation requirements, according to the transitory criteria, are as follows:

  • CET1 ratio of 7.125% + additional +0.75% above the minimum regulatory requirement;
  • TIER1 ratio of 8.875% + additional +1.0% above the minimum regulatory requirement;
  • Total capital ratio of 11.225% + additional +1.35% above the minimum regulatory requirement.

CAPITAL AND SHARES

Capital and ownership structure

The share capital of Banca Sistema is composed by 80,421,052 ordinary shares, for a total paid-in share capital of € 9,650,526.24.

All shares have regular dividend entitlement from 1

January.

Based on the most recent information available, as at 31 December 2017, the shareholders with stakes of more than 5% were as follows:

SHAREHOLDERS % HELD
SGBS S.r.l. (Management Company) 23.10%
Garbifin 0.51%
Fondazione Sicilia 7.61%
Fondazione Cassa di Risparmio di Alessandria 7.91%
Fondazione Pisa 7.40%
Schroders 6.73%
Oyster SICAV (SYZ AM) 5.23%
Market 41.51%

Treasury shares

On 12 April 2017 the Plan for the repurchase of treasury shares to support liquidity ended. As at 30 June 2017 Banca Sistema did not hold any treasury shares ("Treasury Shares") having used the 25,000 shares (equal to an equity interest of 0.031%) it held to service the incentive plans for the Bank's key personnel.

As at 31 December 2017 Banca Sistema held 70,000 ordinary shares (equal to an equity interest of 0.09%), acquired between 22 and 27 September 2017 to service the incentive plans for the Bank's key personnel. At their meeting held on 27 April 2017, the Shareholders of Banca Sistema approved the new Plan to repurchase treasury shares.

Stock performance

The shares of Banca Sistema are traded on the Mercato Telematico Azionario - Italian Equities Market (MTA) of the Italian Stock Exchange, STAR segment. The Banca Sistema stock is included in the following Italian Stock Exchange indices:

  • FTSE Italia All-Share Capped;
  • FTSE Italia All-Share;
  • FTSE Italia STAR;
  • FTSE Italia Servizi Finanziari;
  • FTSE Italia Finanza;
  • FTSE Italia Small Cap.

The following table presents stock performance from 2 January 2017 to 29 December 2017.

Source: Bloomberg

INCOME STATEMENT RESULTS

INCOME STATEMENT (€,000) 2017 2016 € CHANGE % CHANGE
Net interest income 70.809 68.501 2.308 3,4%
Net fee and commission income 10.667 8.625 2.042 23,7%
Dividends and similar income 227 313 (86) -27,5%
Net trading income (expense) 18 (105) 123 n.a.
Gain from sales or repurchases of financial assets 931 1.280 (349) -27,3%
Total income 82.652 78.614 4.038 5,1%
Net impairment losses on loans and receivables (5.352) (10.226) 4.874 -47,7%
Net financial income 77.300 68.388 8.912 13,0%
Personnel expense (17.549) (14.171) (3.378) 23,8%
Other administrative expenses (19.259) (20.393) 1.134 -5,6%
Net accruals to provisions for risks and charges (8) 69 (77) n.a.
Net impairment losses on property
and equipment/intangible assets (303) (299) (4) 1,3%
Other operating income (expense) (414) 215 (629) n.a.
Operating costs (37.533) (34.579) (2.954) 8,5%
Gains (losses) on equity investments - 2.373 (2.373) n.a.
Pre-tax profit 39.767 36.182 3.585 9,9%
Income taxes for the year (12.207) (10.606) (1.601) 15,1%
Profit for the year 27.560 25.576 1.984 7,8%

The results at 31 December 2016 are not completely homogeneous with those reported at the end of 2017 because they do not include the contribution of Beta Stepstone which entered the scope of consolidation of the Group starting from 1 July 2017 and was merged into the Bank on 1 January 2017.

It should also be noted that the 2016 results were normalised to exclude the non-recurring contribution to the National Resolution Fund of € 1.3 million (€ 0.9 million net of tax) and costs related to the merger of Beta for € 0.3 million, both of which are classified under the other administrative expenses.

Profit in 2017 was € 27.6 million, up compared to the

previous year, benefiting from, as mentioned above, the change of the estimated probability of collection of default interest in the non-health business, which had an impact of € 9.6 million, of which € 3.7 million accrued in previous years.

In application of IAS 8, concerning accounting estimates, estimated recovery percentages will be periodically revised based on the updated data series for collection figures.

The realised capital gain deriving from the partial sale of an interest in Axactor Italy of € 2.3 million and the impairment losses made also contributed to the results reported during 2016.

NET INTEREST INCOME (€,000) 2017 2016 € CHANGE % CHANGE
Interest and similar income
Loans and receivables portfolios 87,677 83,460 4,217 5.1%
Securities portfolio (1,077) (237) (840) >100%
Other 793 636 157 24.7%
Total interest income 87,393 83,859 3,534 4.2%
Interest and similar expense
Due to banks (816) (1,832) 1,016 -55.5%
Due to customers (11,959) (11,385) (574) 5.0%
Securities issued (3,809) (2,141) (1,668) 77.9%
Total interest expense (16,584) (15,358) (1,226) 8.0%
Net interest income 70,809 68,501 2,308 3.4%

Net interest income grew by 3.4% with respect to the previous year from the combined effect of higher income on the salary- and pension-backed loan portfolio and a concurrent increase in the cost of funding.

Compared to the previous year, the factoring sector, net of the default interest component, was impacted by a reduction in market margins on the most recent production.

The overall contribution of default interest on the factoring portfolio under legal action at 31 December 2017 was € 29.6 million, of which € 17.6 million allocated on an accrual basis.

The amount of default interest from legal actions accrued at 31 December 2017, relevant for the allocation model, was € 92 million including the component that already passed through the income statement. This amount will, for the most part, either on an accruals or cash basis, pass through the income statement in the following years. In total, the estimated default interest accrued at 31 December 2017, including interest relevant for the allocation model (€ 92 million) amounted to € 197 million.

The positive impact on income was also driven by growth in interest on the salary- and pension-backed portfolios, which rose from € 7.4 million to € 13.1 million, whereas interest declined on the SME portfolios, which contributed € 3.7 million to the total, following the strategic decision to stop developing this area of the business. Pro-forma net interest income is presented at the end of this section.

The negative performance of the securities portfolio, a result of the ECB's interest rate policy, should be linked to the funding cost which was positive. Overall, the carry trade remains positive.

Other interest income mainly includes income generated from hot money transactions and current accounts.

The cost of funding increased compared to the previous year following the increase in interest on issued securities that was strictly related to the new bond issues, and therefore to higher stock compared to the previous year which allowed for greater diversification in the forms of funding and a duration greater than the previous funding mix.

As a result of the current interbank rates and ECB policies, funding through REPOs did not generate any interest expense.

The cost of funding also includes the positive component coming from the current expected rate of -40bps on the amount resulting from participation in the TLTRO II auction (for € 123 million as at 30 June 2016), equal to € 786 thousand, of which € 295 thousand related to 2016.

NET FEE AND COMMISSION
INCOME (€,000)
2017 2016 € CHANGE % CHANGE
Fee and commission income
Collection activities 1,014 968 46 4.8%
Factoring activities 11,462 8,749 2,713 31.0%
Other 571 788 (217) -27.5%
Total fee and commission income 13,047 10,505 2,542 24.2%
Fee and commission expense
Placement (1,940) (1,509) (431) 28.6%
Other (440) (371) (69) 18.6%
Total fee and commission expense (2,380) (1,880) (500) 26.6%
Net fee and commission income 10,667 8,625 2,042 23.7%

Net fee and commission income of € 10.7 million increased by 23.7% due to the greater commissions from factoring. These should be considered together with interest income, since it makes no difference whatsoever whether profit is taken in one area or the other in the without recourse factoring business.

Commissions on collection activities, related to the service of reconciliation of third-party invoices collected from the Public Administration are in line with the previous year, while other fee and commission income, which primarily includes commissions on collection and payment services and the keeping and management of current accounts, has decreased.

The placement fees and commissions paid to third parties increased due to their close correlation with the increase in the factoring volumes disbursed. Fee and commission expense includes the origination costs of factoring receivables of € 1.4 million (up 47% on the previous year) while the remainder includes returns to third party intermediaries for the placement of the SI Conto! Deposito product on volumes placed in Germany and Austria.

Other commission expense includes commissions for trading third-party securities and for interbank collections and payment services.

RESULTS OF THE SECURITIES
PORTFOLIO (€,000)
2017 2016 € CHANGE % CHANGE
Net trading income (expense)
Realised gains 18 (105) 123 <100%
Total 18 (105) 123 <100%
Gain (loss) from sales or repurchases n.a.
Gain from AFS portfolio debt instruments 931 1,280 (349) -27.3%
Total 931 1,280 (349) -27.3%
Total profit from the securities portfolio 949 1,175 (226) -19.2%

The profits generated by the proprietary portfolio made a smaller contribution than in the previous year due to the performance of market rates.

Impairment losses on loans and receivables for 2017 amounted to € 5.4 million, down € 4.9 million compared to the previous year.

Impairment losses in 2017 were impacted by releases of € 3.9 million tied to bad exposures with troubled local authorities, and to a lesser extent by an increase in the collective value adjustment percentage on the SME portfolio. An impairment loss on a single transferor who filed an application for deed of arrangement also had an impact on 2017.

The amount reported in 2016 however, was impacted by the increase in the impairment loss percentage to 100% specifically for the SME portfolio which resulted from a thorough and more conservative overall assessment of 20% of the portfolio that is not guaranteed by the Guarantee fund of the Ministry of Economic Development, and also from the impairment losses on specific factoring positions between private parties classified as "unlikely to pay".

The loss rate, following that illustrated above, amounted to 33 bps.

PERSONNEL EXPENSE (€,000) 2017 2016 € CHANGE % CHANGE
Wages and salaries (13,798) (11,055) (2,743) 24.8%
Social security contributions and other costs (2,958) (2,261) (697) 30.8%
Directors' and statutory auditors' remuneration (793) (855) 62 -7.3%
Totale (17,549) (14,171) (3,378) 23.8%

The increase in personnel expense is due to the increase in the average number of employees, mainly due to the addition of Beta employees subsequent the merger, an increase in gross annual salaries, and an additional cost component in 2017 related to the non-compete agreement signed in 2017.

For the year ended 31 December 2017 the item also includes total costs relating to voluntary redundancy payments paid out during the year of € 362 thousand, compared to € 326 thousand in the previous year.

OTHER ADMINISTRATIVE
EXPENSES (€,000)
2017 2016 € CHANGE % CHANGE
IT expenses (4,384) (3,556) (828) 23.3%
Consultancy (3,225) (4,650) 1,425 -30.6%
Servicing and collection activities (3,063) (4,337) 1,274 -29.4%
Rent and related fees (1,963) (1,839) (124) 6.7%
Indirect taxes and duties (1,477) (1,920) 443 -23.1%
Resolution Fund (807) (654) (153) 23.4%
Car hire and related fees (863) (705) (158) 22.4%
Expense reimbursement and entertainment (697) (558) (139) 24.9%
Other (413) (442) 29 -6.6%
Vehicle expenses (462) (169) (293) 173.4%
Membership fees (262) (255) (7) 2.7%
Insurance (349) (204) (145) 71.1%
Advertising (284) (204) (80) 39.2%
Audit fees (265) (294) 29 n.a.
Infoprovider expenses (278) (305) 27 n.a.
Stationery and printing (173) (102) (71) 69.6%
Telephone and postage expenses (177) (153) (24) 15.7%
Maintenance of movables and real properties (112) (44) (68) n.a.
Discretionary payments (4) (3) (1) 33.3%
Total (19,258) (20,394) 1,136 -5.6%

Other administrative expenses decreased by 5.6% compared to the same period of the previous year, primarily due to the combined effect of a reduction in servicing and consultancy costs, which more than offset the increases in other costs.

Costs related to servicing and collection activities decreased as a result of the insourcing of the management of some portfolios that were previously managed externally and from a reduction in the cost percentage applied to managed collections.

The rise in IT expenses is linked to the increase in services provided by the outsourcer due to the increase in Bank operations and IT updates on new products.

Also, Banca Sistema's ordinary contribution to the European Bank Resolution Fund of € 807 thousand, was higher by € 153 thousand.

Consultancy costs include a portion of the project costs correlated with new initiatives in 2017 and legal expenses net of recovery costs for credit collection activities through enforceable injunctions.

The decrease was mainly due to the costs relating to the rating process for the ABS issued in the previous year's securitisation.

Other expenses include € 430 thousand for the 2017 contribution to the Deposit Guarantee Schemes (€ 347 thousand in 2016). Other expenses and income in 2016 included income deriving from the refund by the National Interbank Deposit Guarantee Fund of the sum of € 290 thousand paid by the Bank in 2014 for the default of Banca Tercas and later returned.

Pro-forma total income

PRO-FORMA TOTAL INCOME (€,000) 2017 2016
Net interest income 70,809 68,501
Change in % expected recovery of default interest (3,745) (2,329)
Pro-forma net interest income 67,064 66,172
Net fee and commission income 10,667 8,625
Dividends and similar income 227 313
Net trading income (expense) 18 (105)
Gain from sales or repurchases of financial assets 931 1,280
Pro-forma total income 78,907 76,285

The figures for the years ended 31 December 2016 and 2017 set out above have been restated to emphasise and ensure the comparability of the accounting impact of the change in the estimate of the expected recovery of default interest.

In particular, total income has been restated as if the current probability of collection of default interest had also been applied in the previous years.

The following shows the reconciliation of the normalised and statutory income statement for 2016.

INCOME STATEMENT (€,000) 2016
COSTI IPO
NORMALISED
NORMALISATION 2016
STATUTORY
Net interest income 68,501 68,501
Net fee and commission income 8,625 8,625
Dividends and similar income 313 313
Net trading expense (105) (105)
Gain from sales or repurchases of financial assets 1,280 1,280
Total income 78,614 78,614
Net impairment losses on loans and receivables (10,226) (10,226)
Net financial income 68,388 68,388
Personnel expense (14,171) (14,171)
Other administrative expenses (20,393) (1,622) (22,015)
Net accruals to provisions for risks and charges 69 69
Net impairment losses on property and equipment/intangible assets (299) (299)
Other operating income 215 215
Operating costs (34,579) (36,201)
Gains on equity investments 2,373 2,373
Pre-tax profit 36,182 34,560
Income taxes for the year (10,606) 527 (10,079)
Profit for the year attributable to the owners of the parent 25,576 24,481

The normalisation of other administrative expenses refers to the non-recurring contribution to the National Resolution Fund for € 1.3 million and costs related to the merger of Beta for € 0.3 million.

RISK MANAGEMENT AND SUPPORT CONTROL METHODS

With reference to the functioning of the "Risk Management System", the Bank has adopted a system based on four leading principles:

  • suitable supervision by relevant bank bodies and departments;
  • suitable policies and procedures to manage risks (both in terms of credit risk and the granting of loans);
  • suitable methods and instruments to identify, monitor and manage risks, with suitable measuring techniques;
  • thorough internal controls and independent audit.

The "Risk Management System" is monitored by the Risk department, which ensures that capital adequacy and the degree of solvency with respect to its business are kept under constant control.

Management continuously analyses the Bank's operations to fully identify the risks the Bank is exposed to (risk map).

To reinforce its ability to manage corporate risks, the Bank has set up a Risk Management Committee and ALM, whose mission is to help the Bank define strategies, risk policies, and profitability and liquidity targets.

The Risk Management Committee and ALM continuously monitor relevant risks and any new or potential risks arising from changes in the working environment or scheduled Bank operations.

Pursuant to the eleventh amendment of Bank of Italy Circular 285/13, within the framework of the Internal Control System (Part I, Section IV, Chapter 3, Subsection II, Paragraph 5) the Bank entrusted the Internal Control Committee and Risk Management with the task of coordinating the second and third level Control Departments; to that end, the Committee allows the integration and interaction between these Departments, encouraging cooperation, reducing overlaps and supervising operations.

During the year, the Bank strengthened the organisational structures of the second level business units, increasing the headcount of the Compliance and Anti-money Laundering Department and Risk Management which were previously separated from an organisational perspective.

With reference to the risk management framework, the Bank adopts an integrated reference framework both to identify its own risk appetite and for the internal process of determining capital adequacy. This system is the Risk Appetite Framework (RAF), designed to make sure that the growth and development aims of the Bank are compatible with capital and financial solidity.

The RAF comprises monitoring and alert mechanisms and related processes to take action in order to promptly intervene in the event of discrepancies with defined targets. The framework is subject to annual review based on the strategic guidelines and regulatory changes.

The ICAAP (the Internal Capital Adequacy Assessment Process) allows the Bank to conduct ongoing tests of its structure for determining risks and to update the related safeguards included in its RAF.

With regard to protecting against credit risk, along with the well-established second level controls and the periodic monitoring put in place by the Risk Management Department, a specific project has been implemented related to the introduction of the new IFRS 9 "Financial Instruments" which will be mandatory starting from 1 January 2018. The objective of this initiative is to determine the qualitative and quantitative impact on the financial statements, and identify and implement the necessary organisational, internal policy and applicable IT system changes.

Regarding the monitoring of credit risk, the Bank, with the goal of attaining greater operating synergies, has incorporated the Collection Department into the Underwriting Department, and renamed it Central Credit Department. This Department reports directly to the CEO.

It should also be noted that, in accordance with the obligations imposed by the applicable regulations, each year the Bank publishes its report (Pillar 3) on capital adequacy, risk exposure and the general characteristics of the systems for identifying, measuring and managing risks. The report is available on the website www.bancasistema.it in the Investor Relations section.

In order to measure "Pillar 1 risks", the Bank has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes. In order to evaluate "Pillar 2 risks", the Bank adopts - where possible - the methods set out in the Regulatory framework or those established by trade associations.

If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.

New regulatory and tax provisions

IFRS 9

On 24 July 2014, the IASB completed its review of IAS 39 by issuing IFRS 9 "Financial Instruments", which must be applied beginning on 01 January 2018.

At the beginning of 2017, the Bank initiated a project aimed at determining the qualitative and quantitative impact on the financial statements, as well as to identify and then implement the necessary changes at organisational, internal policy and IT system levels.

IFRS 9, which will replace the current IAS 39 "Financial Instruments: Recognition and Measurement", introduces important new requirements with regard to:

  • Classification and measurement of financial instruments;
  • Impairment;
  • Hedge Accounting.

With regard to classification and measurement, the Bank has ended its detailed review of the cash flow characteristics of the financial instruments classified at amortised cost under IAS 39. No financial assets have been identified that must be measured at their fair value since the SPPI (Solely Payments of Principal and Interest) test was passed in all cases that were analysed. The activity will end when the Board of Directors approves the new policies.

Simulations carried out thus far at a financial position/ results and organisational level from implementing the new impairment model based on the "expected loss" concept, compared to the current "incurred loss" model, did not identify any significant impact, within a range of about 3 basis points against the TCR.

Therefore, with regard to the transitory measures aimed at minimising the impact of introducing IFRS 9, Banca Sistema has decided not to apply the provisions set out in regulations 2017/2395 during the transitory period. Therefore, beginning on 1 January 2018, Banca Sistema will fully implement the effects of applying IFRS 9 to its own funds and large exposures.

The balancing entry of the final impact will be recognised in equity upon first-time adoption.

OTHER INFORMATION

Report on corporate governance and ownership structure Pursuant to art. 123-bis, paragraph 3 of Legislative Decree no. 58 dated 24 February 1998, a "Report on corporate governance and ownership structure" has been drawn up; the document - published jointly with the draft separate financial statements as at and for the year ended 31 December 2017 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).

Remuneration Report

Pursuant to section 84-quater, paragraph 1 of

the Issuers' Regulation implementing Legislative Decree No. 58 dated 24 February 1998, a "Remuneration Report" has been drawn up; the document - published jointly with the draft separate financial statements as at and for the year ended 31 December 2017 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).

Research and Development Activities

No research and development activities were carried out in 2017.

RELATED PARTY TRANSACTIONS

Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of Banca Sistema S.p.A. Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, based on mutual financial advantage and in compliance with all procedures.

ATYPICAL OR UNUSUAL TRANSACTIONS

During 2017, the Bank did not carry out atypical or unusual transactions, as defined in Consob Communication 6064293 dated 28 July 2006.

SIGNIFICANT EVENTS AFTER THE REPORTING DATE

There were no additional significant events after the reporting date to be mentioned.

BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES

The 2017 financial year ended with continuing growth in volumes in the factoring sector and in terms of salarybacked loans (CQS).

Further improvements in these two businesses are one

of the main objectives for 2018. The strategic business plan now in the process of being approved highlights Banca Sistema's guidelines for growth for the following years.

PROPOSED ALLOCATION OF PROFIT FOR THE YEAR

Dear Shareholders,

The separate financial statements as at and for the year ended 31 December 2017, which we submit for your approval, show a profit for the year of € 27,560,433.46. We recommend allocating the profit for the year as follows:

▪ a dividend of € 6,916,210.47;

▪ the remainder of € 20,644,222.99 to retained earnings.

An allocation to the Legal Reserve was not made since the limits set out in Article 2430 of the Italian Civil Code were reached.

Milan, 8 March 2018 On behalf of the Board of Directors

The Chairperson Luitgard Spögler

The CEO Gianluca Garbi

SEPARATE FINANCIAL STATEMENTS

STATEMENT OF FINANCIAL POSITION

(Amounts in Euros)
Assets 31/12/2017 31/12/2016
10. Cash and cash equivalents 160,897 95,755
20. Financial assets held for trading 1,201,206 996,363
40. Available-for-sale financial assets 285,609,813 514,837,601
50. Held-to-maturity investments 84,177,932 -
60. Loans and receivables with banks 35,808,941 71,282,041
70. Loans and receivables with customers
POLITICHE CONTABILI
1,861,118,444 1,312,635,594
100. Equity investments 16,221,580 61,628,184
110. Property and equipment 813,636 811,539
120. Intangible assets 1,789,816 1,821,104
of which goodwill 1,785,760 1,785,760
130. Tax assets 10,083,293 4,953,426
a) current 3,471,483 618,755
b) deferred 6,611,810 4,334,671
of which as per Law no. 214/2011 3,428,884 2,372,378
150. Other assets 13,441,001 13,448,146
Total assets 2,310,426,559 1,982,509,753
Liabilities and equity 31/12/2017 31/12/2016
10. Due to banks 517,532,691 458,125,711
20. Due to customers 1,284,131,980 1,256,842,964
30. Securities issued 281,770,202 90,329,669
80. Tax liabilities 10,117,999 3,569,992
b) deferred 10,117,999 3,569,992
100. Other liabilities 71,916,098 58,087,635
110. Post-employment benefits 2,171,668 1,640,222
120. Provisions for risks and charges 6,698,378 278,922
b) other provisions 6,698,378 278,922
130. Valuation reserves 366,663 517,664
160. Reserves 59,391,440 39,686,132
170. Share premium 39,267,909 39,351,779
180. Share capital 9,650,526 9,650,526
190. Treasury shares (-) (149,428) (52,476)
200. Profit for the year (+/-) 27,560,433 24,481,013
Total liabilities and equity 2,310,426,559 1,982,509,753

INCOME STATEMENT

(Amounts in Euros)
2017 2016
10. Interest and similar income 87,392,999 83,858,668
20. Interest and similar expense (16,583,720) (15,357,677)
30. Net interest income 70,809,279 68,500,991
40. Fee and commission income 13,047,029 10,505,344
50. Fee and commission expense (2,379,853) (1,879,862)
60. Net fee and commission income 10,667,176 8,625,482
70. Dividends and similar income 226,667 312,953
80. Net trading income (expense) 18,204 (104,576)
100. Gain from sales or repurchases of: 930,565 1,280,214
b) available-for-sale financial assets 930,565 1,280,214
120. Total income 82,651,891 78,615,064
130. Net impairment losses on: (5,352,297) (10,226,423)
a) loans and receivables (5,352,297) (10,226,423)
140. Net financial income 77,299,594 68,388,641
150. Administrative expenses: (36,808,119) (36,185,907)
a) personnel expense (17,549,337) (14,171,058)
b) other administrative expenses (19,258,782) (22,014,849)
160. Net accruals to provisions for risks and charges (8,228) 69,448
170. Net impairment losses on property and equipment (268,567) (248,096)
180. Net impairment losses on intangible assets (34,043) (50,792)
190. Other operating income (expense) (412,740) 213,639
200. Operating costs (37,531,697) (36,201,708)
210. Gains (losses) on equity investments - 2,372,709
250. Pre-tax profit from continuing operations 39,767,897 34,559,642
260. Income taxes (12,207,464) (10,078,629)
290. Profit for the year 27,560,433 24,481,013

STATEMENT OF COMPREHENSIVE INCOME

2017 2016
10. Profit for the year 27,560,433 24,481,013
Items, net of tax, that will not be reclassified subsequently
to profit or loss
40. Defined benefit plans (56,148) (95,249)
Items, net of tax, that will be reclassified subsequently
to profit or loss - -
100. Available-for-sale financial assets (94,853) 262,500
130. Total other comprehensive income (expense), net of income tax (151,001) 167,251
140. Comprehensive income (Items 10+130) 27,409,432 24,648,264

STATEMENTS OF CHANGES IN EQUITY AS AT 31/12/2017

(Amounts in Euros)
Equity at 31
.12.2017
9,650,526 - 39,267,909 59,391,440 60,201,614 (810,174) 366,663 - (149,428) 27,560,433 136,087,543
for the year
2.2017
ended 31.1
Comprehen
sive income
- - - - - - (151,001) - - 27,560,433 27,409,432
Stock Optio
ns
- - - - - - - - - - -
roprie azioni
Derivati su p
- - - - - - - - - - -
Changes during the year Operations on shareholders' equity n treasury s
hares
Derivatives o
- - - - - - - - - - -
quity instru
Change in e
ments
- - - - - - - - - - -
y dividend d
istribution
Extraordinar
- - - - - - - - (149,428) - (149,428)
shares
Issue of new
- - - - - - - - - - -
Changes in
reserves
- - (83,870) 1,336,295 1,352,294 (15,999) - - 52,476 - 1,304,901
cations
nd other allo
Dividends a
- - - - - - - - (6,112,000) (6,112,000)
Allocation of prior year profit Reserves - - - 18,369,013 18,369,013 - - - (18,369,013) -
.1.2017
Balance at 1
9,650,526 - 39,351,779 39,686,132 40,480,307 (794,175) 517,664 - (52,476) 24,481,013 113,634,638
pening bala
Change in o
nces
- - - - - - - - - - -
1.12.2016
Balance at 3
9,650,526 - 39,351,779 39,686,132 40,480,307 (794,175) 517,664 - (52,476) 24,481,013 113,634,638
Share capital: a) ordinary shares b) other shares Share premium Reserves a) income-related b) other Valuation reserves Equity instruments Treasury shares Profit for the year Equity

-47

-

STATEMENT OF CHANGES IN EQUITY AS AT 31/12/2016

(Amounts in Euros)

Equity at 31
.12.2016
9,650,526 - 39,351,779 39,686,132 40,480,307 (794,175) 517,664 - (52,476) 24,481,013 113,634,638
for the year
2.201
ended 31.1
Comprehen
sive income
- - - - - - 167,251 - - 24,481,013 24,648,264
Stock Optio
ns
- - - - - - - - - - -
n treasury s
hares
Derivatives o
- - - - - - - - - - -
Changes during the year Operations on shareholders' equity quity instru
Change in e
ments
- - - - - - - - - - -
y dividend d
istribution
Extraordinar
- - - - - - - - - - -
of treasury
Repurchase
shares
- - - - - - - - (52,476) - (52,476)
shares
Issue of new
- - - - - - - - - - -
Changes in
reserve
-
(83,870)
(19,724)
(19,724)
-
-
- - (103,594)
cations
nd other allo
Dividends a
- - - 1,325 1,325 - - - (4,262,315) (4,260,990)
Allocation of prior year profit Reserves - - - 12,774,792 12,774,792 - - - - (12,774,792) -
.1.2016
Balance at 1
9,650,526 - 39,435,649 26,929,739 27,704,190 (774,451) 350,413 - - 17,037,107 93,403,434
pening bala
Change in o
nc
- - - - - - - - - - -
1.12.2015
Balance at 3
9,650,526 - 39,435,649 26,929,739 27,704,190 (774,451) 350,413 - - 17,037,107 93,403,434
Share capital: a) ordinary shares b) other shares Share premium Reserves a) income-related b) other Valuation reserves Equity instruments Treasury shares Profit for the year Equity

-

STATEMENT OF CASH FLOWS (direct method)

(Amounts in Euros)

A. OPERATING ACTIVITIES 2017 2016
1. Operations 32,696,435 29,052,795

interest income collected
87,392,999 83,858,668

interest expense paid
(16,583,720) (15,357,677)

dividends and similar income
226,667

net fees and commissions
10,667,176 8,625,482

personnel expense
(13,124,704) (12,241,166)

other expenses
(19,671,523) (39,785,185)

taxes and duties
(16,210,460) 3,952,673
2. Cash flows generated by (used for) financial assets (228,473,220) 484,937,051

financial assets held for trading
(186,639) (1,100,939)

available-for-sale financial assets
230,100,416 412,011,710

loans and receivables with customers
(493,753,072) 136,392,983

loans and receivables with banks: on demand
35,473,100 (69,285,763)

loans and receivables with banks: other
- -

other assets
(107,025) 6,919,060
3. Cash flows generated by (used for) financial liabilities 297,705,342 (451,575,684)

due to banks: on demand
59,406,980 96,050,457

due to banks: other
- -

due to customers
27,289,016 (621,495,884)

securities issued
191,440,533 70,227,350

other liabilities
19,568,813 3,642,393
Net cash flows generated by operating activities 101,928,557 62,414,162
B. INVESTING ACTIVITIES
1. Cash flows generated by - 3,239,875

sales of equity investments
- 2,926,922

dividends from equity investments
- 312,953

sales/reimbursements of held-to-maturity investments
- -

sales of property and equipment
- -

sales of intangible assets
- -

sales of subsidiaries and business units
- -

merger
- -
2. Cash flows used in (95,751,415) (61,349,067)

purchases of equity investments
(11,300,064) (61,336,332)

purchases of held-to-maturity investments
(84,177,932) -

purchases of property and equipment
(270,664) (12,735)

purchases of intangible assets
(2,755) -

purchases of subsidiaries and business units
- -
Net cash flows used in investing activities (95,751,415) (58,109,192)
C. FINANCING ACTIVITIES

issues/repurchases of treasury shares
- (52,476)

issues/repurchases of equity instruments
- -

dividend and other distributions
(6,112,000) (4,260,991)
Net cash flows used in financing activities (6,112,000) (4,313,467)
NET CASH FLOWS FOR THE YEAR 65,142 (8,496)

RECONCILIATION

Cash and cash equivalents at the beginning of the year 95,755 104,251
Total net cash flows for the year 65,142 -8,496
Cash and cash equivalents: effect of change in exchange rates - -
Cash and cash equivalents at the end of the year 160,897 95,755

NOTES TO THE SEPARATE FINANCIAL STATEMENTS

PART A - ACCOUNTING POLICIES

A.1 - GENERAL PART

SECTION 1 - Statement of compliance with International Financial Reporting Standards

The Separate financial statements of Banca Sistema S.p.A. at 31 December 2017 were drawn up in accordance with International Financial Reporting Standards - called IFRS - issued by the International Accounting Standards Board (IASB) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and endorsed by the European Commission, as established by EU Regulation no. 1606 of 19 July 2002, adopted in Italy by art. 1 of Legislative Decree no. 38 of 28 February 2005 and considering by the Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, regarding the forms and rules for drafting the financial statements of banks.

The International Financial Reporting Standards are applied by referring to the "Framework for the Preparation and Presentation of Financial Statements" (Framework). If there is no standard or interpretation that applies specifically to a transaction, other event or circumstance, the Board of Directors uses its judgement to develop and apply an accounting standard in order to provide disclosure that:

  • is relevant to the purposes of the financial decisions made by the users;
  • is reliable, so that the separate financial statements:
  • faithfully represent the capital/financial position, the profit or loss and the cash flows of the bank;
  • reflect the economic substance of transactions, other events and circumstances and not merely the legal form;
  • are neutral, i.e. devoid of prejudice;
  • are prudent;

  • are complete, with reference to all relevant aspects. When exercising the aforementioned judgement, the Board of Directors of the Bank has made reference to and considered the applicability of the following sources, described in descending order of importance:

  • the provisions and application guidelines contained in the Standards and Interpretations governing similar or related cases;

  • the definitions, recognition criteria and measuring concepts for accounting for the assets, liabilities, revenues, and costs contained in the "Framework".

When expressing an opinion, the Board of Directors may also consider the most recent provisions issued by other bodies that rule on accounting standards that use a similar "Framework" in concept for developing accounting standards, other accounting literature and consolidated practices in the sector.

In accordance with art. 5 of Legislative Decree no. 38 of 28 February 2005, if, in exceptional cases, the application of a provision imposed by the IFRS were incompatible with the true and fair representation of the financial position or results of operations, the provision would not apply. The justifications for any exceptions and their influence on the presentation of the financial position and results of operations would be explained in the Notes to the separate financial statements. Any profits resulting from the exception would be recognised in a non-distributable reserve if they did not correspond to the recovered amount in the financial statements. However, no exceptions to the IFRS were applied. The separate financial statements were audited by KPMG S.p.A.

SECTION 2 - General accounting policies

The Separate financial statements are drawn up with clarity and are a true and fair presentation of the financial position, results of operations, cash flows, and changes in equity and comprise the statement of financial position, the income statement, statement of comprehensive income, the statement of changes in equity, the statement of cash flows and the notes to the separate financial statements. The Separate financial statements are accompanied by the Director's Report on management performance. If the information required by the IFRS and provisions contained in Circular no. 262 of 22 December 2005 and/or the subsequent updates issued by the Bank of Italy are not sufficient to give a true and fair presentation that is relevant, reliable, comparable and understandable, the notes to the separate financial statements provide the additional information required.

The general principles that underlie the drafting of the separate financial statements are set out below:

  • the measurements are made considering that the bank will continue as an ongoing business guaranteed by the financial support of the Shareholders;
  • costs and income are accounted for on an accrual basis;
  • to ensure the comparability of the data and information in the separate financial statements and the notes to the separate financial statements, the methods of presentation and classification are kept constant over time unless they are changed to present the data more appropriately;
  • each material class of similar items is presented separately in the statement of financial position and income statement; items of a dissimilar nature or function are presented separately unless they are considered immaterial;
  • items that have nil balances at year end or for the financial year or for the previous financial year are not indicated in the statement of financial position or the income statement;
  • if an asset or liability comes under several items in the statement of financial position, the notes to the separate financial statements make reference to the other items under which it is recognised if it is necessary for a better understanding of the separate financial statements.
  • the items are not offset against one another unless it is expressly requested or allowed by an IFRS or an interpretation or the provisions of the aforementioned Circular no. 262 of 22 December 2005 as amended by the Bank of Italy;
  • the separate financial statements are drafted by favouring substance over form and in accordance with the principle of relevance and significance of the information;
  • comparative data for the previous financial year are presented for each statement of financial

position and income statement item; if the items are not comparable to those of the previous year, they are adapted and the non-comparability and adjustment/or impossibility thereof are indicated and commented on in the notes to the separate financial statements;

▪ the layout recommended by the Bank of Italy was used with reference to the information reported in the notes to the separate financial statements; they were not presented if they were not applicable to the bank's business.

Within the scope of drawing up the separate financial statements in accordance with the IFRS, bank management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and income recognised during the year.

The use of estimates is essential to preparing the separate financial statements. In particular, the most significant use of estimates and assumptions in the separate financial statements can be attributed to:

  • the valuation of loans and receivables with customers: the acquisition of performing receivables from companies that supply goods and services represents the Bank's main activity. Estimating the value of these receivables is a complex activity with a high degree of uncertainty and subjectivity. The valuations are performed using models that include numerous quantitative and qualitative elements such as, among others, historical collection data, expected cash flows and their relative expected recovery times, the existence of indicators pointing to possible impairment, the valuation of any guarantees and the impact of risks relative to the sectors in which the Bank's customers operate;
  • the valuation of default interest pursuant to Legislative Decree no. 231 of 9 October 2002 on performing receivables acquired without recourse: estimating the expected recovery percentages of default interest is complex, with a high degree of uncertainty and subjectivity. Internally developed valuation models are used to determine these percentages, which take numerous qualitative and quantitative elements into consideration;
  • the estimate related to the possible impairment losses

on goodwill and equity investments recognised in the separate financial statements;

  • the quantification and estimate made for recognising liabilities in the provision for risks and charges, the amount or timing of which are uncertain;
  • the recoverability of deferred tax assets.

It should be noted that an estimate may be adjusted following a change in the circumstances upon which it was formed, or if there is new information or more experience. Any changes in estimates are applied prospectively and therefore will have an impact on the income statement for the year in which the change takes place.

Pursuant to the provisions of art. 5 of Legislative Decree no. 38 of 28 February 2005, the separate financial statements use the Euro as the currency for accounting purposes. Amounts presented in the separate financial statements are in thousands of Euro.

Note the following in reference to regulatory developments in the IFRS:

IFRS 9

On 24 July 2014, the IASB completed its review of IAS 39 by issuing IFRS 9 "Financial Instruments", which must be applied beginning on 01 January 2018.

At the beginning of 2017, the Bank initiated a project aimed at determining the qualitative and quantitative impact on the separate financial statements, as well as to identify and then implement the necessary changes at organisational, internal policy and IT system levels.

IFRS 9, which will replace the current IAS 39 "Financial Instruments: Recognition and Measurement", introduces important new requirements with regard to:

  • Classification and measurement of financial instruments;
  • Impairment;
  • Hedge Accounting.

With regard to classification and measurement, the Bank has ended its detailed review of the cash flow characteristics of the financial instruments classified at amortised cost under IAS 39. No financial assets have been identified that must be measured at their fair value since the SPPI (Solely Payments of Principal and Interest) test was passed in all cases that were analysed. The activity will end when the Board of Directors approves the new policies.

Simulations carried out thus far at a financial position/results of operations and organisational level from implementing the new impairment model based on the "expected loss" concept, compared to the current "incurred loss" model, did not identify any significant impact.

Therefore, with regard to the transitory measures aimed at minimising the impact of introducing IFRS 9, the Banca Sistema Group has decided not to apply the provisions set out in regulations 2017/2395 during the transitory period. Therefore, beginning on 1 January 2018, the Banca Sistema Group will fully implement the effects of applying IFRS 9 to its own funds and large exposures.

Please note that the balancing entry of the final impact will be recognised in equity upon first-time adoption.

IFRS 15

In May 2014, the IASB issued IFRS 15 "Revenue from Contracts with Customers" whose adoption is mandatory beginning on 1 January 2018.

This standard sets a new revenue recognition model based on five steps that will be applied to all contracts entered into with customers except for:

  • lease contracts that fall under the scope of IAS 17;
  • insurance contracts that fall under the scope of IFRS 4;
  • financial instruments and other rights and obligations that fall under the scope of IFRS 9, IFRS 10, IFRS 11, IAS 27 and IAS 28, respectively.

The five steps necessary for recognising revenues according to the new model are:

  • identify the contract with a customer;
  • identify the performance obligations in the contract;
  • determine the transaction price;
  • allocate the transaction price to the performance obligations;
  • recognise revenue when (or as) each performance obligation is satisfied.

Based on an analysis of the regulatory provisions of the standard, as well as the main types of contracts that fall within them, the provisionally estimated quantitative impacts of first application are not significant. Therefore, the main effects are the increased volume of required disclosures under the new standard.

IFRS 16

Effective from 1 January 2019, IFRS 16 "Lease" will replace the current IAS 17 "Lease".

This standard introduces new accounting requirements for lessees (i.e. the user of the assets that are the object of the lease) which define a lease as a contract that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration.

During the 2018 financial year, the Bank will perform an analysis of the main innovations introduced by this standard.

SECTION 3 - Subsequent events

With regard to IAS 10, after 31 December 2017, the reference date of the separate financial statements, and up to 08 March 2018, the date that the separate financial statements were presented to the Board of Directors, no events occurred that would require any adjustments to the figures in the separate financial statements.

SECTION 4 - Other aspects

There are no significant aspects to note.

A.2 - INFORMATION ON THE MAIN ITEMS OF THE SEPARATE FINANCIAL STATEMENTS

1. Financial assets held for trading

Classification criteria

This item classifies the financial instruments on a cash basis held for trading10. A financial asset or liability is classified as held-for-trading (so-called Fair Value Through Profit or Loss - FVPL), and recognised under item 20 "Financial assets held for trading" or 40 "Financial liabilities held for trading", if it is:

  • purchased or held mainly to sell it or repurchase it in the short term;
  • part of a portfolio of identified financial instruments

managed on a single basis and where there is evidence of a recent and effective strategy aimed at obtaining profit in the short term;

▪ a derivative (apart from designated derivatives that are effective hedging instruments - see paragraph below on this issue).

Recognition criteria

Initial recognition of financial assets held for trading occurs: i) at the settlement date for debt instruments, equity instruments and OEIC units; ii) at the subscription date for derivative contracts.

The initial recognition of financial assets held for trading is at fair value, not including any transaction costs or income that are directly recognised on the income statement even though directly attributable to the instrument.

The initial fair value of a financial instrument is usually the cost incurred for its acquisition.

Measurement and recognition criteria for income components

Following initial recognition, financial assets held for trading are measured at fair value with any fair value gains or losses charged to the income statement.

For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for determining the fair value of financial instruments".

The realised profits and losses deriving from the transfer or repayment, and the unrealised gains and losses from changes in the fair value of financial assets held for trading are recognised in the item "net trading income (expense)" on the income statement.

Derecognition criteria

Financial assets held for trading are derecognised when the contractual rights on the cash flows deriving from the assets are lost, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the assets.

10 The positions held for trading purposes are those that are meant to be subsequently transferred in the short term and/or held in order to provide short-term benefits in the difference between the purchase and the sales price or other price changes or interest rate changes. The positions are intended to mean own positions or positions resulting from customer services or trading support (Market making).

2. Available-for-sale financial assets

Classification criteria

The non-derivative financial assets that are not classified as "financial assets held for trading" or "financial assets at fair value through profit or loss" or "held-to-maturity investments" or "loans and receivables" are classified in this item.

The investments "available for sale" are financial assets that are intended to be retained for an indefinite period and that may be sold for reasons of liquidity, changes in interest rates, exchange rates or market prices.

A financial instrument is designated to the category in question when it is initially recognised or following any reclassifications in accordance with paragraphs 50 to 54 of IAS 39, as amended by Regulation (EC) no. 1004/2008 of the European Commission of 15 October 2008.

Recognition criteria

Initial recognition of available-for-sale financial assets is at the date of disbursement, based on their fair value including the transaction costs/income directly attributable to the acquisition of the financial instrument. Costs/ income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.

The initial fair value of a financial instrument is usually the cost incurred for its acquisition.

Measurement and recognition criteria for income components

Following initial recognition, available-for-sale financial assets are measured at their fair value with any gains or losses resulting from a change in the fair value compared to the amortised cost, recognised in a specific equity reserve recognised in the statement of comprehensive income up until said financial asset is derecognised or an impairment loss is recognised.

For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for determining the fair value of financial instruments".

With reference to the valuation reserves relating to debt instruments issued by the Central Authorities of countries belonging to the European Union, the Bank of Italy issued an order on 18 May 2010 recognising - for the purposes of calculating the regulatory capital (prudential filters) the option of fully neutralising the capital gains and losses reported in the aforesaid reserves after 31 December 2009. The Bank availed of that option starting from calculation of the regulatory capital.

Impairment testing is performed in accordance with paragraphs 58 et seq. of IAS 39 at every year-end. As regards equity instruments listed on an active market, a significant or prolonged reduction of the fair value below the purchase cost is also evidence of impairment.

If the fair value is reduced in cost by more than 50% or in duration by more than 18 months, the impairment is considered to be permanent. If, however, the decrease in the fair value of the cost of the instrument is lower than or equal to 50% but above 20%, or in duration by not more than 18 months but not less than 9, the Bank will analyse other income and market indicators. If the results of said analysis are such as to shed doubt on the possibility of recovering the amount originally invested, permanent impairment will be recognised. The amount transferred to the income statement is therefore equal to the difference between the carrying amount (acquisition cost net of any impairment losses already recognised in the income statement) and the current fair value.

The amount of any impairment is recognised under the income statement item "net impairment losses on availablefor-sale financial assets". This amount also includes the reversal to the income statement of the gains/losses on the fair value measurement previously recognised in the specific equity reserve. If, in a future period, the fair value of the financial instrument increases and the increase can objectively be correlated to an event that occurred after the impairment loss was reported in the income statement, the impairment loss must be eliminated by recognising a reversal of impairment losses in the same income statement line where monetary items (debt instruments, for example) are recognised, and to equity when they relate to nonmonetary elements (equity instruments, for example). The reversal of impairment losses that can be recognised in the income statement cannot in any case exceed the amortised cost that the instrument would have had in the absence of previous impairment losses.

Interest income on the aforesaid financial assets is calculated by applying effective interest rate criteria with recognition of the result under the income statement item "interest and similar income".

The gains or losses deriving from the disposal or reimbursement of the aforementioned financial assets are recognised in the income statement item "Gain (loss)from sales or repurchase of: available-for-sale financial assets" and include the possible reversal to the income statement of the gains/losses on the fair value measurement previously recognised in the specific equity reserve.

Derecognition criteria

Available-for-sale financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the financial assets.

3. Held-to-maturity investments

Held-to-maturity investments (HTM) are non-derivative financial assets, with fixed or calculable payments and fixed maturities for which there is the objective intention and capacity to hold them to maturity. The following are not included:

  • (a) those held for trading and those carried at fair value upon initial recognition reported in the income statement (see par-agraph 1: financial assets held for trading);
  • (b) those designated as available for sale (see previous paragraph);
  • (c) those that meet the definition of receivables and loans (see paragraph below).

When the separate financial statements or interim accounts are being drafted, the intention and capacity to hold financial assets to maturity is assessed.

These assets are reported under item "50 Held-tomaturity investments".

Recognition criteria

Held-to-maturity investments are initially recognised

when, and only when, the Bank becomes party to the contractual clauses of the instrument, or at the time of disbursement, at an amount equal to the cost, inclusive of any directly attributable costs and income. If the recognition of this asset in this category derives from reclassification from the "available-for-sale financial assets" of - only in rare circumstances if the asset is no longer owned for the purpose of selling or repurchasing it in the short term - by the "financial assets held for trading", the fair value of the asset, recognised at the time of transfer, is taken as the new measurement of the amortised cost of this asset.

Measurement criteria

Held-to-maturity investments are measured at amortised cost, using the effective interest rate method (for a definition of this, please refer to the paragraph below "Receivables and Loans"). Profits resulting from the application of this method are recognised on the income statement under "10 Interest and similar income".

Impairment testing of the assets is performed when drafting the separate financial statements or the interim reports. If there is impairment, the difference between the carrying amount of the asset and the present value of the estimated future cash flows, discounted at the original effective interest rate, is charged to the income statement under "130 Net impairment losses on c) heldto-maturity investments". The same income statement item also reports any reversals of impairment losses recognised if the reasons behind the previous impairment losses are no longer valid.

The fair value of the held-to-maturity investments is determined for information purposes or to ensure effective hedging against exchange risk or credit risk (in relation to the risk subject to hedging).

Derecognition criteria

Held-to-maturity investments are derecognised when the contractual rights on the cash flows deriving from the assets are expired, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the assets. Gains and losses from the sale of held-to-maturity investments are charged to the income statement under the item "100 Gain (loss) from sales or repurchases of c) held-to-maturity investments".

4. Loans and receivables

4.1. Loans and receivables with banks

Classification criteria

This category includes cash financial assets held at banks that provide for fixed or calculable payments and are not listed on a market (current accounts, guarantee deposits, debt instruments etc.).

It also includes loans and receivables with Central Banks that are not demand deposits (which are recognised under "Cash and cash equivalents").

Please refer to paragraph 4.2 below "Loans and receivables with customers" for information regarding classification, measurement, derecognition and recognition of the income items of the receivables.

4.2. Loans and receivables with customers

Classification criteria

Loans and receivables with customers include unstructured cash financial assets for customers that have fixed or calculable payments and that are not quoted on an active market.

Most loans and receivables with customers comprise on demand advances to customers as part of the factoring of non-recourse receivables acquired with respect to the Public Administration, where there are no contractual clauses that would prevent them from being recognised.

In accordance with the general principle of the precedence of economic substance over legal form, a company may derecognise a financial asset from its financial statements only if it is through a transfer of the risks and rewards related to the transferred instrument.

IAS 39 provides that a company can only derecognise a financial asset from its financial statements if and only if:

  • a) the financial asset is transferred and, with this, essentially all of the risks and contractual rights to the cash flows deriving from the asset;
  • b) the rewards attached to ownership of the asset are no longer valid.

The following conditions must be checked on an alternative

basis in order for the financial asset to be transferred:

  • a) the company has transferred the rights to receive cash flows from the financial asset;
  • b) the company has maintained the right to receive the cash flows from the financial asset, but has assumed the obligation to pay them to one or more beneficiaries as part of an agreement in which the following conditions are met:
  • the company is under no obligation to pay predetermined sums to any beneficiary apart from what is received from the original financial asset;
  • the company may not sell or pledge the financial asset;
  • the company is under an obligation to transfer any cash flows that it collects, on behalf of any beneficiaries, without delay. Any investment of the cash flows for a period between collection and payment must take place only with financial assets that are equivalent to cash and therefore with no right to any interest that has accrued on said invested sums.

In order to verify the transfer of a financial asset that results in the derecognition of the assignor from the financial statements, for each transfer the assigning company must assess the extent of any risks and rewards connected to the financial asset it holds.

In order to evaluate the actual transfer of the risks and rewards, the exposure of the assigning company must be compared with the variability of the present value or the cash flows generated by the financial asset transferred, before and after the assignment.

The assigning company essentially maintains all the risks and rewards when its exposure to the "variability" of the present value of the net future cash flows does not change significantly following its transfer. However, there is a transfer when the exposure to this "variability" is no longer significant. In summary, there can be three situations and each has specific effects, namely:

a) if the company transfers almost all of the risks and rewards of ownership of the financial asset, it must derecognise the financial asset and recognise the rights or obligations deriving from the assignment separately as assets or liabilities;

  • b) if the company maintains almost all the risks and rewards of ownership of the financial asset, it must continue to recognise the financial asset;
  • c) if the company does not transfer or maintain almost all of the risks and rewards of ownership of the financial asset, it must evaluate the elements of control of the financial asset, and:
  • if it does not have control, it must derecognise the financial asset and separately recognise the individual assets/liabilities resulting from the rights/obligations of the assignment;
  • if it maintains control, it must continue to recognise the financial asset up to the limit of its investment commitment.

In order to check control, the discriminating factor to consider is the beneficiary's capacity to unilaterally assign the financial asset without any restrictions by the assigning company. If the beneficiary of a financial asset transfer can sell the entire financial asset to a non-related third party and can do it unilaterally without having to impose any further limitations on the transfer, the assigning company no longer controls the financial asset. In all other cases, it maintains control over the financial asset.

The most frequently used forms of assigning a financial instrument may have profoundly different accounting effects:

  • in the case of non-recourse transactions (with no guarantee restrictions), the assigned assets may be derecognised from the assigning company's financial statements;
  • in the case of a with-recourse assignment, in the majority of cases, the risk connected to the transferred asset re-mains with the seller and, therefore the assignment does not meet the requirements to have the instrument sold derecognised.

Recognition criteria

Initial recognition of a receivable is at the date of disbursement based on its fair value including the costs/income of the transaction directly attributable to the acquisition of the receivable.

Costs/income having the previously mentioned

characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.

The initial fair value of a financial instrument is usually equivalent to the amount granted or the cost incurred by the acquisition.

Measurement and recognition criteria for income components

Following initial recognition, loans and receivables with customers are stated at amortised cost, equal to the initial recognition amount reduced/increased by principal repayments, by impairment losses/reversals of impairment losses and the amortisation - calculated on the basis of the effective interest rate - of the difference between the amount provided and that repayable at maturity, usually the cost/income directly attributed to the individual loan. The effective interest rate is the rate that discounts future payments estimated for the expected duration of the loan, in order to obtain the exact carrying amount at the time of initial recognition, which includes both the directly attributable transaction costs and all of the fees paid or received between the parties.

This accounting method, based on financial logic, enables the economic effect of costs/income to be spread over the expected residual life of the receivable.

The estimation of future payments and of contractual duration of the loan considers all contractual clauses that may influence the amounts and the maturities (such as, for example, early repayment and various exercisable options), without considering, on the other hand, any losses expected on the loan.

Furthermore, an analysis is always performed to identify problem loans that show objective evidence of possible impairment at year end. The methods used to calculate the analytical and generic impairment losses applied to the loans and receivables portfolio are described below. In particular, exposures classified as non-performing loans are analysed in order to quantify the potential impairment of the individual loan. With reference to the non-performing positions from the factoring portfolio with the Public Administration, the Bank recognises an analytical impairment loss for the Municipalities who are registered as having "financial difficulty" status in accordance with Legislative Decree 267/00.

If appropriate impairment losses were not recognised at the pricing stage, the Bank recognises an analytical impairment loss on the outstanding amount of the loan net of the rediscount, which has not yet fallen due. The impairment percentage, without the Bank loss figures, was defined in accordance with the market benchmark. On the other hand, with respect to the credit positions from the factoring portfolio where the debtor counterparty is a private company, the Bank does not recognise bad exposures and therefore only applies a collective impairment loss to those positions.

For all the factoring portfolio credit positions that are classified as unimpaired and past due (Public Administration and private), the Bank recognises a prudential impairment loss, defining a segment of the portfolio through specific clusters defined when acquiring the portfolios and for which it makes in-depth assessments at the pricing stage, and therefore on those types of receivables and also exposures to Central Administration offices (for example Ministries).

On the other hand, with respect to the exposures related to ordinary factoring receivables, a generic impairment loss was recognised by applying a fixed percentage to the factoring portfolio.

With reference to the non-performing loans forming part of the SME portfolio, the Bank recognises an impairment loss on the entire portion of the loan that is not backed by the Guarantee Fund issued by Mediocredito Centrale. With respect to performing SME loans, the Bank defined a generic impairment loss in accordance with the percentage of non-performing income observed on its portfolio.

With respect to the pension and salary-backed loans, since no non-performing positions have been recognised, the Bank recognised impairment losses on the receivables based on market benchmarks.

Derecognition criteria

Loans and receivables are derecognised from the separate financial statements when they are deemed totally unrecoverable or if transferred, when this entails the substantial transfer of all loan-related risks and rewards.

5. Financial assets at fair value through profit or loss

At the reporting date, the Bank did not hold any "Financial assets at fair value through profit or loss".

6. Hedging transactions

At the reporting date, the Bank had not made any "Hedging transactions".

7. Equity investments

Classification criteria

This category includes equity investments in subsidiaries, associates, and joint ventures by Banca Sistema.

Recognition criteria

Equity investments are recognised in the separate financial statements at purchase cost.

Measurement criteria

If there is evidence that an equity investment may be impaired, the recoverable value of said equity investment is estimated by considering the present value of future cash flows that the investment could generate, including the final disposal value of the investment and/ or other measurement elements.

The amount of any impairment, calculated based on the difference between the carrying amount of the investment and its recoverable value is recognised in the income statement under "Gains (losses) on equity investments". If the reasons for impairment are removed following an event occurring after recognition of the impairment, reversals of impairment losses are made to the income statement under the same item as above to the extent of the previous impairment loss.

Derecognition criteria

Equity investments are derecognised from the separate financial statements when the contractual rights to cash flows deriving from the investment are lost or when the investment is transferred, with the substantial transfer of all related risks and rewards.

Recognition criteria of income components

In accordance with IAS 18, dividends are recognised when the right of the shareholder to receive payment has been established and, therefore, after the date of resolution of the Shareholders' Meeting of the investee.

8. Property and equipment

Classification criteria

This item includes assets for permanent use, held to generate income, to be leased, or for administrative purposes, such as land, operating property, investment property, technical installations, furniture and fittings and equipment of any nature and works of art.

They also include leasehold improvements to third party assets if they can be separated from the assets in question. If the above costs do not display functional or usefulness-related autonomy, but future economic benefits are expected from them, they are recognised under "other assets" and are depreciated over the shorter period between that of expected usefulness of the improvements in question and the residual duration of the lease. Depreciation is recognised under "Other operating income (expense)".

Property and equipment also include payments on account for the purchase and restructuring of assets not yet part of the production process and therefore not yet subject to depreciation.

"Operating" property and equipment are represented by assets held for the provision of services or for administrative purposes, while property held for "investment purposes" are those held to collect lease instalments and/or held for capital appreciation.

Recognition criteria

Property and equipment are initially recognised at cost, including all costs directly attributable to installation of the asset.

Extraordinary maintenance costs and costs for improvements leading to actual improvement of the asset, or an increase in the future benefits generated by the asset, are attributed to the reference assets, and are depreciated based on their residual useful life.

Measurement and recognition criteria for income components

Following initial recognition, "operating" property and equipment are recognised at cost, less accumulated depreciation, and any impairment losses, in line with the "cost model" illustrated in paragraph 30 of IAS 16. More specifically, property and equipment are systematically depreciated each year based on their estimated useful life, using the straight-line basis method apart from:

  • land, regardless of whether this was purchased separately or was incorporated into the value of the building, which, insofar as it has an indefinite useful life, is not depreciated;
  • works of art, which are not depreciated as their useful life cannot be estimated and their value typically appreciates over time;
  • investment property which is recognised at fair value in accordance with IAS 40.

For assets acquired during the financial year, depreciation is calculated on a daily basis from the date of entry into use of the asset. For assets transferred and/or disposed of during the financial year, depreciation is calculated on a daily basis until the date of transfer and/or disposal.

At the end of each year, if there is any evidence that property or equipment that is not held for investment purposes may have suffered an impairment loss, a comparison is made between its carrying amount and its recoverable value, equal to the higher between the fair value, net of any costs to sell, and the related value in use of the asset, intended as the present value of future cash flows expected from the asset. Any impairment losses are recognised to the income statement under "net impairment losses on property and equipment".

If the reasons that led to recognition of the impairment loss cease to apply, a reversal of impairment losses is recognised that may not exceed the value that the asset would have had, net of depreciation calculated in the absence of previous impairment losses.

For investment property, which comes within the scope of application of the IAS 40, the measurement is made at the market value determined using independent surveys and the changes in fair value are recognised in the income statement under the item "fair value gains (losses) on property, equipment and intangible assets".

Derecognition criteria

Property and equipment is derecognised from the statement of financial position upon disposal thereof or when the asset is permanently withdrawn from use and no future economic benefit is expected from its disposal.

9. Intangible assets

Classification criteria

This item includes non-monetary assets without physical substance that satisfy the following requirements:

  • they can be identified;
  • they can be monitored;
  • they generate future economic benefits.

In the absence of one of the above characteristics, the expense of acquiring or generating the asset internally is recognised as a cost in the year in which it was incurred. Intangible assets include software to be used over several years and other identifiable assets generated by legal or contractual rights.

Goodwill is also included under this item, representing the positive difference between the acquisition cost and fair value of the assets and liabilities acquired as part of a business combination. Specifically, an intangible asset is recognised as goodwill when the positive difference between the fair value of equity components acquired and the acquisition cost represents the future capacity of the equity investment to generate profit (goodwill). If this difference proves negative (badwill), or if the goodwill offers no justification of the capacity to generate future profit from the equity elements acquired, it is recognised directly to the income statement.

Measurement criteria

Intangible assets are systematically amortised from the time of their input into the production process.

With reference to the goodwill, on an annual basis (or when impairment is detected), an assessment test is carried out on the adequacy of its carrying amount. For this purpose, the cash-generating unit to which the goodwill is attributed, is identified. The amount of any impairment is determined by the difference between the goodwill carrying amount and its recoverable value, if lower. This recoverable value is equal to the higher amount between the fair value of the cash-generating unit, net of any costs to sell, and its value in use. As stated above, any consequent impairment losses are recognised in the income statement.

Derecognition criteria

An intangible asset is derecognised from the statement of financial position at the time of its disposal and if there are no expected future economic benefits.

10. Non-current assets classified as held for sale

At the date of the separate financial statements, the Bank did not hold any non-current assets classified as held for sale.

11. Current and deferred taxes

Income taxes, calculated in compliance with prevailing tax regulations, are recognised in the income statement based on the accruals criteria, in accordance with the recognition in the separate financial statements of the costs and income that generated them, apart from those referring to the items recognised directly in equity, where the recognition of the tax is made to equity in order to be consistent.

Income taxes are provided for on the basis of a prudential estimate of the current and deferred taxes. More specifically, deferred taxes are determined on the basis of the temporary differences between the carrying amount of assets and liabilities and their tax bases. Deferred tax assets are recognised in the separate financial statements to the extent that it is probable that they will be recovered based on the Bank's ability to continue to generate positive taxable income.

Deferred tax assets and liabilities are accounted for at equity level with open balances and without offsetting entries, recognising the former under "Tax assets" and the latter under "Tax liabilities".

With respect to current taxes, at the level of individual taxes, advances paid are offset against the relevant tax charge, indicating the net balance under "current tax assets" or the "current tax liabilities" depending on whether it is positive or negative.

12. Provisions for risks and charges

In line with the requirements of IAS 37, provisions for risks and charges cover liabilities, the amount or timing of which is uncertain, related to current obligations (legal or implicit), owing to a past event for which it is likely that financial resources will be used to fulfil the obligation, on condition that an estimate of the amount required to fulfil said obligation can be made at the reporting date. Where the temporary deferral in sustaining the charge is significant, and therefore the extent of the discounting will be significant, provisions are discounted at current market rates.

The provisions are reviewed at the reporting date of the annual financial statements and the interim financial statements and adjusted to reflect the current best estimate. These are recognised under their own items in the income statement in accordance with a cost classification approach based on the "nature" of the cost. Provisions related to future charges for employed personnel relating to the bonus system appear under "personnel expense". The provisions that refer to risks and charges of a tax nature are reported as "income taxes", whereas the provisions connected to the risk of potential losses not directly chargeable to specific items in the income statement recognised as "net accruals to provisions for risks and charges".

13. Liabilities and securities issued

Classification criteria

Due to banks and due to customers include the various forms of inter-banking or customer financing deposits (current accounts, demand and bonded deposits, loans, repurchase agreements, etc.) whereas securities issued include all the liabilities issued (bond loans not classified as "financial liabilities at fair value through profit or loss", etc.).

All the financial instruments issued by the Bank are expressed in the separate financial statements net of any amounts repurchased and include those that have matured at the reporting date but have not yet been reimbursed.

Recognition criteria

These financial liabilities are initially recognised when the deposits are received or when the debt instruments are issued. Initial recognition is based on the fair value of the liabilities, increased by the costs/income of the transaction directly attributable to the acquisition of the financial instrument.

Costs/income having the previously mentioned characteristics that will be repaid by the creditor or that can be considered as standard internal administrative costs are excluded.

The initial fair value of a financial liability is usually equivalent to the amount collected.

Any derivative contracts included in said financial liabilities, which are subject to the provisions of IAS 32 and 39, are broken down and measured separately.

Measurement criteria

After the initial recognition, the previously mentioned financial liabilities are measured at amortised cost with the effective interest rate method.

Derecognition criteria

The above financial liabilities are derecognised from the statement of financial position when they expire or when they are extinguished. They are derecognised also in the event of repurchase, even temporary, of the previouslyissued securities. Any difference between the carrying amount of the extinguished liability and the amount paid is recognised in the income statement, under "Gain (loss) from sales or repurchases of: financial liabilities". If the Bank, subsequent to the repurchase, re-places its own securities on the market, said transaction is considered a new issue and the liability is recognised at the new placement price.

14. Financial liabilities held for trading

At the reporting date, the Bank did not have any "Financial liabilities held for trading".

15. Financial liabilities at fair value through profit or loss

At the reporting date, the Bank did not have any "Financial liabilities at fair value through profit or loss".

16. Foreign currency transactions

Foreign currency assets and liabilities include, in addition to those explicitly designated in a currency other than the Euro, those that include financial indexing clauses associated with the Euro exchange rate with a designated currency or a designated bundle of currencies.

In accordance with the translation methods to be used, the assets and liabilities in currencies are subdivided between monetary and non-monetary items.

Recognition criteria

Foreign currency transactions are recognised, at the time of initial recognition, in Euro, applying the spot exchange rates in force on the date of the transaction to the amount in foreign currency.

Measurement criteria

At each reporting date:

  • the monetary items in foreign currencies are translated using the closing exchange rates;
  • the non-monetary items measured at historical cost in foreign currencies are translated at the transaction-date exchange rate;
  • the non-monetary items measured at fair value in foreign currencies are translated at the exchange rate in effect on the date the fair value is determined.

The differences in the exchange rates that result from the settlement of monetary items or the translation of monetary items at rates that differ from the initial translation rates, or the translation rates on the date of the previous separate financial statements, are recognised in the income statement for the financial year in which they occur in "Net trading income (expense)" or if they relate to financial assets/liabilities for which the fair value option is used in accordance with IAS 39, in the "Net fair value gains (losses) on financial assets and liabilities".

When a gain or a loss related to a non-monetary item is recognised in equity, the translation difference relative to said item is also recognised in equity in the year in which it occurs. On the other hand, if the gains or losses of a nonmonetary item are recognised in the income statement, the translation difference is also recognised in the income statement in the year in which they occur as stated above.

17. Other information

17.1. Post-employment benefits

According to the IFRIC, the post-employment benefits can be equated with a post-employment benefit of the "defined-benefit plan" type which, based on IAS 19, is to be calculated via actuarial methods. Consequentially, the end of the year measurement of the item in question is made based on the accrued benefits method using the Projected Unit Credit Method.

This method calls for the projection of the future payments based on historical, statistical, and probabilistic analysis, as well as in virtue of the adoption of appropriate demographic fundamentals. It allows the post-employment benefits vested at a certain date to be calculated actuarially, distributing the expense for all the years of estimated remaining employment of the existing workers, and no longer as an expense to be paid if the company ceases its activity on the reporting date.

The actuarial gains and losses, defined as the difference between the carrying amount of the liability and the present value of the obligation at year end, are recognised in equity.

An independent actuary assesses the post-employment benefits in compliance with the method indicated above.

17.2. Repurchase agreements

"Repurchase agreements" that oblige the party selling the relevant assets (for example securities) to repurchase them in the future and the "securities lending" transactions where the guarantee is represented by cash, are considered equivalent to swap transactions and, therefore, the amounts received and disbursed appear in the separate financial statements as payables and receivables. In particular, the previously mentioned "repurchase agreements" and "securities lending" transactions are recognised in the separate financial statements as payables for the spot price received, while that for investments are recognised as receivables for the spot price paid. Such transactions do not result in changes in the securities portfolio. Consistently, the cost of funds and the income from the investments, consisting of accrued dividends on the securities and from the difference between the spot price and the forward price thereof, are recognised for the accrual period under interest in the income statement.

17.3. Criteria for determining the fair value of financial instruments

Fair value is defined as "the price that would be collected for the sale of an asset or also that would be paid for the transfer of a liability in an orderly transaction between market participants", at a specific measurement date, excluding forced-type transactions. Underlying the definition of fair value in fact is the presumption that the company is in operation, and that it has no intention or need to liquidate, significantly reduce the volume of its assets, or engage in a transaction at unfavourable terms.

In the case of financial instruments listed in active markets, the fair value is determined based on the deal pricing (official price or other equivalent price on the last stock market trading day of the financial year of reference) of the most advantageous market to which the Bank has access. For this purpose, a financial instrument is considered to be listed in an active market if the quoted prices are readily and regularly available from a price list, trader, intermediary, industrial sector, agencies that determine prices, or regulatory authority and said prices represent actual market transactions that regularly take place in normal dealings.

In the absence of an active market, the fair value is determined using measurement techniques generally accepted in financial practice, aimed at establishing what price the financial instrument would have had, on the valuation date, in a free exchange between knowledgeable and willing parties. Such measurement techniques require, in the hierarchical order in which they are presented, the use:

    1. of the most recent NAV (Net Asset Value) published by the management investment company for the harmonised funds (UCITS - Undertakings for Collective Investment in Transferable Securities), the Hedge Funds and the SICAVs;
    1. of the recent transaction prices observable in the markets;
    1. of the price indications deducible from infoproviders (e.g., Bloomberg, Reuters);
    1. of the fair value obtained from measurement models (for example, Discounting Cash Flow Analysis, Option Pricing Models) that estimate all the possible factors that influence the fair value of a financial instrument (cost of mon-ey, credit exposure, liquidity risk, volatility, foreign exchange rates, prepayment rates, etc.) based on data observable in the market, also with regards to similar instruments on the measurement date. If market data cannot be ref-erenced for one or more risk factors, metrics internally determined on a historical-statistical basis are used. The measurement models are subject to periodic review to guarantee complete and constant reliability;
    1. of the price indications provided by the counterparty issuer adjusted if necessary to take into account the counter-party and/or liquidity risk (for example, the price resolved on by the Board of Directors and/or the Shareholders for the shares of unlisted cooperative banks, the unit value communicated by the management investment company for the closed-end funds reserved to institutional investors or for other types of UCIs other than those cited in paragraph 1, the redemption value calculated in compliance with the issue regulation for the insurance contracts);
    1. for the equity-linked instruments, where the measurement techniques pursuant to the previous paragraphs are not applicable: i) the value resulting from independent surveys if available; ii) the value

corresponding to the portion of equity held resulting from the company's most recently approved financial statements; iii) the cost, adjusted if necessary to take into account significant reductions in value, where the fair value cannot be reliably determined.

Based on the foregoing considerations and in compliance with the IFRS, the Bank classifies the measurements at fair value based on a hierarchy of levels that reflects the significance of the inputs used in the measurements. The following levels are noted:

  • Level 1 prices (without adjustments) reported on an active market: the measurements of the financial instruments quoted on an active market based on quotations that can be understood from the market;
  • Level 2 the valuation is not based on prices of the same financial instrument subject to valuation, but on prices or credit spreads obtained from the official prices of essentially similar instruments in terms of risk factors, by using a given calculation method (pricing model).

The use of this approach translates to the search for transactions present on active markets, relating to instruments that, in terms of risk factors, are comparable with the instrument subject to valuation.

The calculation methods (pricing models) used in the comparable approach make it possible to reproduce the prices of financial instruments quoted on active markets (model calibration) without including discretional parameters - i.e. parameters whose value cannot be obtained from the prices of financial instruments present on active markets or cannot be fixed at levels as such to replicate prices present on active markets which may influence the final valuation price in a decisive manner;

▪ Level 3 - inputs that are not based on observable market data: the measurements of financial instruments not quoted on an active market, based on measurement techniques that use significant inputs that are not observable on the market, involving the adoption of estimates and assumptions by management (prices supplied by the issuing counterpar-ty, taken from independent surveys, prices corresponding to the fraction of the equity held in the company or ob-tained using measurement models that do not use market data to estimate significant factors that condition the fair value of the financial instrument). This level includes measurements of financial instruments at cost price.

17.4 Business combinations

A business combination involves the combination of separate companies or business activities in a single party who has to draft the financial statements. A business combination may give rise to a participatory relation between the parent (acquirer) and the subsidiary (acquired). A combination may also provide for the acquisition of the net assets of another entity, including any goodwill, or the acquisition of another entity's capital (mergers and contributions). Based on the provisions of IFRS 3, business combinations must be accounted for by applying the acquisition method, which comprises the following phases:

  • identification of the acquirer;
  • determination of the cost of the business combination;
  • allocation, on the acquisition date, of the business combination cost in terms of the assets acquired and the liabilities, and potential liabilities taken on.

More specifically, the cost of a business combination must be determined as the total fair value as at the date of exchange of the assets transferred, liabilities incurred or assumed, capital instruments issued by the acquirer in exchange for control of the acquired company and all costs directly attributable to the business combination.

The acquisition date is the date on which control over the acquired company is actually obtained. If the acquisition is completed through a single transfer, the date of the transfer will be the acquisition date.

If the business combination is carried out through several transfers:

▪ the cost of the combination is the overall cost of

the individual operations;

▪ the exchange date is the date of each transaction operation (namely the date on which each investment is recognised in the acquiring company's financial statements), whereas the acquisition date is the one on which control is obtained over the acquired company.

The cost of a business combination is assigned by recognising the assets, liabilities and potential liabilities that are identifiable in the acquired company, at the relevant fair values at the date of acquisition.

The assets, liabilities and potential liabilities that can be identified in the acquired company are recognised separately on the acquisition date only if, on this date, they meet the following criteria:

  • if an asset is not an intangible asset, it is probable that any future connected economic benefits will flow to the acquiring company and it is possible to assess its fair value reliably;
  • if a liability is not a potential liability, it is probable that, in order to extinguish the obligation, investment in resources will be required to produce economic benefits and it is possible to assess the fair value reliably;
  • in the case of an intangible asset or a potential liability, the relevant fair value may be assessed reliably.

The positive difference between the cost of the business combination and the acquiring body's profit sharing at the fair value net of the assets, liabilities and identifiable potential liabilities, must be accounted for as goodwill.

After the initial recognition, the goodwill acquired in a business combination is measured at the relevant cost and is submitted to an impairment test at least once a year.

If the difference is negative, a new measurement is made. This negative difference, if confirmed, is recognised immediately as income in the income statement.

17.5 Derecognition

This is the removal from the statement of financial position of a financial asset or liability that had previously been recognised.

Before assessing the existence of the conditions for removing financial assets from the financial statements, it has to be checked whether these conditions must be applied to these assets as a whole or only in part in accordance with IAS 39. The derecognition rules are applied to the part of the financial assets to be transferred only if at least one of the following requirements have been met:

  • the part comprises only cash flows that relate to a financial asset (or a group of assets) that are specifically identified (for example, only the portion of interest relating to the asset);
  • the part comprises the cash flows in accordance with a precisely identified percentage of their total (for example, 90% of all cash flows deriving from the asset);
  • the part includes a precisely identified portion of specifically identified cash flows (for example, 90% of cash flows only of the portion relating to the asset).

If the aforementioned criteria are not met, the derecognition standards must apply to the financial asset (or group of financial assets) as a whole.

The conditions for the complete derecognition of a financial asset are the extinction of the contractual rights, such as their natural maturity, or the transfer to another counterparty of cash flows deriving from this asset.

Payment rights are considered to be transferred if contractual rights are held to receive the cash flows from the asset, but an obligation is assumed to pay these flows to one or more entities and all three of the following conditions are satisfied (pass-through agreement):

  • the Bank is under no obligation to pay out amounts uncollected from the original assets;
  • the sale and offering as guarantees of the original asset is prohibited, except if it guarantees the obligation to pay finan-cial flows;
  • the Bank is obliged to transfer immediately all the financial flows that it receives and has no right to invest them, except for investments in liquid assets during the short period between the collection and payment dates, under the condition that the interest accrued over the period is paid.

In addition, the derecognition of a financial asset is subject to a check being carried out that all the risks and rewards deriving from holding the rights have effectively been transferred (true sale). If there is a transfer of substantially all the risks and rewards, the transferred asset (or group of assets) will be derecognised and the rights and obligations relating to the transfer will be recognised as assets or liabilities. On the other hand, if the risks and rewards are maintained, the transferred asset (or group of assets) must continue to be recognised. In that case, a liability corresponding to the amount received as consideration for the transfer, and subsequently, all the income accrued on the assets as well as all the expenses accrued on the liabilities must be recognised.

The main transactions that do not allow a financial asset to be derecognised fully are receivable securitisation transactions, repurchase agreements and security lending transactions based on the aforementioned rules. In the case of repurchase agreements and security lending transactions, the assets that are the object of the transactions are not derecognised from the separate financial statements since the terms of the transactions require all the associated risks and rewards to be maintained.

A.3 - INFORMATION ON TRANSFERS BETWEEN PORTFOLIOS OF FINANCIAL ASSETS

A.3.1 Reclassified financial assets: carrying amount, fair value and effects on comprehensive income No financial instruments were transferred between portfolios.

A.3.2 Reclassified financial assets: effects on comprehensive income before transfer

No financial assets were reclassified.

A.3.3 The transfer of financial assets held for trading

No financial assets held for trading were transferred.

A.3.4 Effective interest rate and expected cash flows from the reclassified assets

No cash flows are expected from the reclassified assets.

A.4 - FAIR VALUE DISCLOSURE

QUALITATIVE DISCLOSURE

A.4.1 Fair value levels 2 and 3: measurement techniques and inputs used

Please refer to the accounting policies.

A.4.2 Processes and sensitivity of measurements

The carrying amount was assumed as a reasonable approximation of the fair value.

A.4.3 Fair value hierarchy

In order to prepare the separate financial statements, the fair value hierarchy used was the following:

  • Level 1- Effective market quotes The valuation is the market price of said financial instrument subject to valuation, obtained on the basis of quotes expressed by an active market.
  • Level 2 Comparable Approach
  • Level 3 Mark-to-Model Approach

A.4.4 Other Information

The item is not applicable for the bank.

A.4.5 Fair value hierarchy

A.4.5.1 Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value level.

31/12/2017 31/12/2016
Financial assets/Liabilities measured at fair value Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
1. Financial assets held for trading 1,201 - - 996 - -
2. Financial assets at fair value through profit or loss - - - - - -
3. Available-for-sale financial assets 280,610 - 5,000 509,838 - 5,000
4. Hedging derivatives - - - - - -
5. Property and equipment - - - - - -
6. Intangible assets - - - - - -
TOTAL 281,811 - 5,000 510,834 - 5,000
1. Financial liabilities held for trading - - - - - -
2. Financial liabilities at fair value through profit or loss - - - - - -
3. Hedging derivatives - - - - - -
TOTAL - - - - - -

On.4.5.2 Changes in assets measured at fair value on a recurring basis (level 3)

Financial assets
held for trading
Financial assets
at fair value through
profit or loss
Available-for-sale
Hedging
financial assets
derivatives
Intangible
assets
1. Opening balance - - 5,000 - - -
2. Increases - - - - - -
2.1 Purchases - - - - - -
2.2 Gains recognised in: - - - - - -
2.2.1 Profit or loss - - - - - -
- of which: gains on sales - - - - - -
2.2.2 Equity - - - - - -
2.3 Transfers from other levels - - - - - -
2.4 Other increases - - - - - -
3. Decreases - - - - - -
3.1 Sales - - - - - -
3.2 Repayments - - - - - -
3.3 Losses recognised in: - - - - - -
3.3.1 Profit or loss - - - - - -
- of which losses on sales - - - - - -
3.3.2 Equity - - - - - -
3.4 Transfers to other levels - - - - - -
3.5 Other decreases - - - - - -
4. Closing balance - - 5,000 - - -

A.4.5.4 Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis:

Breakdown by fair value level

31/12/2017 31/12/2016
Assets and liabilities not
measured at fair value or measured
at fair value on a non-recurring basis
CA L1 L2 L3 CA L1 L2 L3
1. Held-to-maturity investments 84,178 84,178 - - - - - -
2. Loans and receivables with banks 35,809 - - 35,809 71,282 - - 71,282
3. Loans and receivables with
customers
1,861,118 - - 1,861,118 1,312,636 - - 1,312,636
4. Investment property - - - - - - - -
5. Non-current assets classified
as held for sale and disposal
groups
- - - - - - - -
Total 1,981,105 84,178 - 1,896,927 1,383,918 - - 1,383,918
1. Due to banks 517,533 - - 517,533 458,126 - - 458,126
2. Due to customers 1,284,132 - - 1,284,132 1,256,843 - - 1,256,843
3. Securities issued 281,770 - - 281,770 90,330 - - 90,330
4. Liabilities associated with
disposal groups
- - - - - - - -
Total 2,083,435 - - 2,083,435 1,805,299 - - 1,805,299

Key:

CA = carrying amount

L1 = Level 1

L2 = Level 2 L3 = Level 3

A.5 DISCLOSURE CONCERNING "DAY ONE PROFIT/LOSS"

Nothing to report.

PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION

ASSETS

SECTION 1 - CASH AND CASH EQUIVALENTS - ITEM 10

1.1 Cash and cash equivalents: breakdown

31/12/2017 31/12/2016
a. Cash TOTAL 161
161
96
96

SECTION 2 - FINANCIAL ASSETS HELD FOR TRADING - ITEM 20

2.1 Financial assets held for trading: breakdown by product

31/12/2017 31/12/2016
Level
1
Level
2
Level
3
Level
1
Level
2
Level
3
A. Assets
1. Debt instruments - - - - - -
1.1 Structured instruments - - - - - -
1.2 Other debt instruments - - - - - -
2. Equity instruments 1,201 - - 996 - -
3. OEIC units - - - - - -
4. Financing - - - - - -
4.1 Reverse repurchase agreements - - - - - -
4.2 Other - - - - - -
TOTAL A 1,201 - - 996 - -
B. Derivatives - -
1. Financial derivatives - - - - - -
1.1 Trading - - - - - -
1.2 Associated with fair value option - - - - - -
1.3 Other - - - - - -
Credit derivatives - - - - - -
2.1 Trading - - - - - -
2.2 Associated with fair value option - - - - - -
2.3 Other - - - - - -
TOTAL B - - - - - -
TOTAL (A+B) 1,201 - - 996 - -
31/12/2017 31/12/2016
A. ASSETS
1. Debt instruments - -
a. Governments and Central Banks - -
b. Other public institutions - -
c. Banks - -
d. Other issuers - -
2. Equity instruments 1,201 996
a. Banks - -
b. Other issuers: 1,201 996

insurance companies
- -

financial companies
- -

non-financial companies
1,201 996

other
- -
3. OEIC units - -
4. Financing - -
a. Governments and Central Banks - -
b. Other public institutions - -
c. Banks - -
d. Other - -
TOTAL A 1,201 996
B. DERIVATIVES - -
a. Banks - -

fair value
- -
b. Customers - -

fair value
- -
TOTAL B - -
TOTAL (A+B) 1,201 996

4.1 Available-for-sale financial assets: breakdown by product

31/12/2017 31/12/2016
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
1. Debt instruments 278,847 - - 507,873 - -
1.1 Structured instruments - - - - - -
1.2 Other debt instruments 278,847 - - 507,873 - -
2. Equity instruments 1,763 - 5,000 1,965 - 5,000
2.1 FVTPL 1,763 - 5,000 1,965 - 5,000
2.2 Cost - - - - - -
3. OEIC units - - - - - -
4. Financing - - - - - -
TOTAL 280,610 - 5,000 509,838 - 5,000

4.2 Available-for-sale financial assets: breakdown by debtor/issuer

31/12/2017 31/12/2016
1. Debt instruments 278,847 507,873
a) Governments and Central Banks 278,847 507,873
b) Other public institutions - -
c) Banks - -
d) Other issuers - -
2. Equity instruments 6,763 6,965
a) Banks 5,000 5,000
b) Other issuers 1,763 1,965
insurance companies - -
financial companies - -
non-financial companies 1,763 1,965
other - -
3. OEIC units - -
4. Financing - -
a) Governments and Central Banks - -
b) Other public institutions - -
c) Banks - -
d) Other - -
TOTAL 285,610 514,838

SECTION 5 - HELD-TO-MATURITY INVESTMENTS - ITEM 50

5.1 Held-to-maturity investments: breakdown by product

31/12/2017
Fair value Fair value
CA Level
1
Level
2
Level
3
CA Level
1
31/12/2016
Level
2
Level
3
1. Debt instruments 84,178 84,178
1.1 Structured instruments
1.2 Other debt instruments 84,178 84,178
2. Financing
TOTAL 84,178 84,178
Key:

CA = carrying amount

5.2 Held-to-maturity investments: breakdown by debtor/issuer

31/12/2017 31/12/2016
1. Debt instruments 84,178
a) Governments and Central Banks 84,178
b) Other public institutions
c) Banks
d) Other issuers
2. Financing
a) Governments and Central Banks
b) Other public institutions
c) Banks
d) Other
TOTAL 84,178
TOTAL FAIR VALUE 84,178

SECTION 6 - LOANS AND RECEIVABLES WITH BANKS - ITEM 60

6.1 Loans and receivables with banks: breakdown by product

31/12/2017 31/12/2016
FV FV
CA Level
1
Level
2
Level
3
CA Level
1
Level
2
Level
3
A. Loans and receivables with Central Banks 18,534 62,441
1. Term deposits - X X X - X X X
2. Minimum reserve 18,534 X X X 62,441 X X X
3. Reverse repurchase agreements - X X X - X X X
4. Other - X X X - X X X
B. Loans and receivables with banks 17,275 - - - 8,841 - - -
1. Financing 17,275 - - - 8,841 - - -
1.1 Current accounts and
demand deposits 17,252 X X X 8,491 X X X
1.2. Term deposits - X X X - X X X
1.3. Other financing: 23 - - - 350 - - -
Reverse repurchase agreements - X X X - X X X
Finance leases - X X X - X X X
Other 23 X X X 350 X X X
2. Debt instruments - - - - - - - -
2.1 Structured instruments - X X X - X X X
2.2 Other debt instruments - X X X - X X X
TOTAL 35,809 - - 35,809 71,282 - - 71,282

Key:

CA = Carrying amount FV = Fair Value

SECTION 7 - LOANS AND RECEIVABLES WITH CUSTOMERS - ITEM 70

31/12/2017
31/12/2016
Carrying amount Fair Value Carrying amount Fair Value
Non-performing Non-performing
Performing Purchased Other L1 L2 L3 Performing Purchased Other L1 L2 L3
Financing 1,740,082 1,103 119,933 - - 1,861,118 1,209,126 1,059 102,451 1,312,636
1. Current accounts 17,237 - 57 X X X 31,972 - 5 X X X
2. Reverse repurchase
agreements
- - - X X X - - - X X X
3. Loans 54,768 - 1,993 X X X 62,857 - 16,119 X X X
4. Credit cards,
personal loans and
salary-backed loans
481,160 - 1 X X X 265,829 - 320 X X X
5. Finance leases - - - X X X - - - X X X
6. Factoring 837,181 1,103 101,712 X X X 743,389 1,059 85,951 X X X
7. Other financing 349,736 - 16,170 X X X 105,079 - 56 X X X
Debt instruments - - - - - - - - - - - -
8. Structured instruments - - - X X X - - - X X X
9. Other debt instruments - - - X X X - - - X X X
TOTAL (carrying amount) 1,740,082 1,103 119,933 - - 1,861,118 1,209,126 1,059 102,451 - - 1,312,636

7.1 Loans and receivables with customers: breakdown by product

This item includes the performing loans and receivables of companies that supply goods and services mainly to the Public Administration (ASL - local health authorities - and Territorial Entities) and receivables related to the pension and salary-backed loans segment.

Factoring Receivables and Salary- and Pension-backed Loans which are mainly recognised not only under their own items but also under "Other financing", amounted to €1,286 million and €500 million respectively. Factoring Receivables include accrued default interest of € 34.1 million. For classification purposes, after granting-acquisition, analyses are performed, that are sometimes complex, aimed at identifying positions that show signs of possible impairment. These analyses take into consideration both internal information tied to the performance of the position, and external information tied to the relevant sector. The valuation of loans and receivables with customers is an activity with a high degree of uncertainty and subjectivity in which valuation models are used that take into consideration numerous quantitative and qualitative elements such as, among others, historical collection data, expected cash flows and their relative expected recovery times, the existence of indicators pointing to possible impairment, the valuation of any guarantees and the impact of risks relative to the sectors in which the Bank's customers operate.

7.2 Loans and receivables with customers: breakdown by debtor/issuer

31/12/2017 31/12/2016
Non-performing Non-performing
Performing Purchased Other Performing Purchased Other
1. Debt instruments: - - - - - -
a) Governments - - - - - -
b) Other Public institutions - - - - - -
c) Other issuers - - - - - -
non-financial companies - - - - - -
financial companies - - - - - -
insurance companies - - - - - -
other - - - - - -
2. Financing to: 1,740,082 1,103 119,933 1,209,125 1,059 102,452
a) Governments 425,515 - 89 236,261 , 736
b) Other Public institutions 532,848 1,103 81,939 440,749 1,059 58,924
c) Other 781,719 - 37,905 532,115 - 42,792
non-financial companies 238,642 - 35,369 249,579 - 41,183
financial companies 7,575 - - 15,361 - -
insurance companies 3 - 13 2 - 1
other 535,499 - 2,523 267,173 - 1,608
TOTAL 1,740,082 1,103 119,933 1,209,125 1,059 102,452
Names Registered
office
Interest
%
%
of votes available
A. Fully-controlled companies
1. S.F. Trust Holdings Ltd London 100% 100%
3. Largo Augusto Servizi e Sviluppo S.r.l. Milan 100% 100%
C. Companies under significant influence
1. Axactor Italy S.p.A. Cuneo, 10,00% 10,00%
Italy

10.1 Equity investments: information on investment relationships

The merger of Beta Stepstone into the Bank became effective on 1 January 2017. For accounting purposes, since this is a restructuring transaction within the group, in accordance with OPI 2 it was excluded from the scope of application of IFRS 3, and the principle of continuity was applied; as a result, the entry in the separate financial statements of the merging company of the equity from the merged company did not lead to the issue of current amounts higher than those expressed in the consolidated financial statements.

10.3 Significant equity investments: accounting information

Cash and cash equivalents Financial assets Non-financial assets Financial liabilities Non-financial liabilities Total income Net interest expense Net impairment losses on property
and equipment/intangible assets
continuing operations
Pre-tax loss from
continuing operations
Post-tax loss from
of assets held for sale after tax
Profit (Loss) on groups
Loss for the year Other comprehensive income
(expense), net of income tax
Comprehensive expense
A. Fully
controlled
companies
1. S.F. Trust
Holdings Ltd
- 159 704 1,543 134 - (64) - (251) (251) - (251) - (251)
3. Largo
Augusto
Servizi e
Sviluppo S.r.l.
- - 23,898 9,286 118 - (106) (303) (462) (376) - (376) - (376)

10.4 Non-significant equity investments: accounting information

Carrying amount of equity
investments
Total assets Total liabilities Total income continuing operations
Post-tax loss from
of assets held for sale after tax
Profit (Loss) on groups
Loss for the year Other comprehensive income
(expense), net of income tax
Comprehensive expense
C. Companies
under
significant
influence
1. Axactor Italy
S.p.A.
2,678 62,428 57,359 6,736 (1,398) - (1,398) - (1,398)

Figures presented in accordance with the International Financial Reporting Standards.

Items/Values 31/12/2017 31/12/2016
A. Opening balance 61,628 2,377
B. Increases 11,300 60,707
B.1 Purchases 11,000 60,707
B.2 Reversals of impairment losses - -
B.3 Revaluations - -
B.4 Other changes 300 -
C. Decreases 56,706 1,456
C.1 Sales - 1,456
C.2 Impairment losses - -
C.3 Other changes - -
C.4 Business combination transactions 56,706 -
D. Closing balance 16,222 61,628
E. Total revaluations - -
F. Total impairment losses - -

The decreases refer to the carrying amount of the equity investment in the subsidiary Beta Stepstone which was merged into the Bank on 1 January 2017.

The increase of € 11 million relates to the share capital increase in the Largo Augusto Servizi e Sviluppo S.r.l. subsidiary which was fully subscribed by Banca Sistema.

SECTION 11 - PROPERTY AND EQUIPMENT - ITEM 110

11.1 Property and equipment: breakdown of the assets measured at cost

31/12/2017 31/12/2016
1.1. Owned 814 812
a) land - -
b) buildings - -
c) furniture 264 247
d) electronic equipment 525 565
e) other 25 -
1.2. Under finance lease - -
a) land - -
b) buildings - -
c) furniture - -
d) electronic equipment - -
e) other - -
TOTAL 814 812

Property and equipment are recognised in the separate financial statements in accordance with the general acquisition cost criteria, including the related charges and any other expenses incurred to place the assets in conditions useful for the bank, in addition to indirect costs for the portion reasonably attributable to assets that refer to the costs incurred, as at the end of 2017. Depreciation rates:

  • Office furniture: 12%
  • Furnishings: 15%
  • Electronic machinery and miscellaneous equipment: 20%
  • Assets less than Euro 516: 100%

11.5 Operating assets: changes

Land Buildings Furniture Electronic
equipment
Other Total
A. Gross opening balances - - 954 1.548 - 2.502
A.1 Total net impairment losses - - 707 983 - 1.690
A.2 Net opening balances - - 247 565 - 812
B. Increases - - 208 196 70 474
B.1 Purchases - - 49 123 70 242
B.2 Capitalised improvement costs - - - - - -
B.3 Reversals of impairment losses - - - - - -
B.4 Fair value gains
recognised in - - - - - -
a) equity - - - - - -
b) profit or loss - - - - - -
B.5 Exchange rate gains - - - - - -
B.6 Transfers from
investment property - - - - - -
B.7 Other increases - - - - - -
B.8 Business combination transactions - - 159 73 - 232
C. Decreases - - 191 236 45 472
C.1 Sales - - - - - -
C.2 Depreciation - - 53 171 45 269
C.3 Impairment losses
recognised in: - - - - - -
a) equity - - - - - -
b) profit or loss - - - - - -
C.4 Fair value losses
recognised in - - - - - -
a) equity - - - - - -
b) profit or loss - - - - - -
C.5 Exchange rate losses - - - - - -
C.6 Transfers to: - - - - - -
a) investment property - - - - - -
b) disposal groups - - - - - -
C.7 Other decreases - - - - - -
C.8 Business combination transactions - - 138 65 - 203
D. Net closing balance - - 264 525 25 814
D.1 Total impairment losses - - 898 1.219 45 2.162
D.2 Gross closing balance - - 1.162 1.744 70 2.976
E. Measurement at cost - - 264 525 25 814
12.1 Intangible assets: breakdown by type of asset
---------------------------------------------------- -- -- -- -- -- -- -- -- --
31/12/2017 31/12/2016
Finite
useful life
Indefinite
useful life
Finite
useful life
Indefinite
useful life
A.1 Goodwill - 1,786 - 1,786
A.2 Other intangible assets 4 - 35 -
A.2.1 Assets measured at cost: 4 - 35 -
a. Internally developed assets - - - -
b. Other 4 - 35 -
A.2.2 Assets measured at fair value - - - -
a. Internally developed assets - - - -
b. Other - - - -
TOTAL 4 1,786 35 1,786

The other intangible assets are recognised at purchase cost including also related costs, and are systematically amortised over a period of 5 years. The item mainly refers to software.

The goodwill originates from the merger of the subsidiary Solvi S.r.l. which took place in 2013.

Subsequent to the merger, the former Solvi's assets were fully integrated in those of the Bank with the purpose of pursuing efficiencies both in terms of expected synergies with the other businesses and in terms of overall operating costs. Since the activities once performed by Solvi Srl are now fully integrated and inseparable from the rest of Banca Sistema's operations, the Bank is not currently able to distinguish the expected cash flows of the merged entity from those of the Bank itself.

Therefore, in this specific case, the goodwill of € 1.8 million

recognised in the separate financial statements is an asset that cannot be separated from the rest of the Bank.

In particular, the impairment test pursuant to IAS 36 requires that the recoverable value of goodwill be greater than its carrying amount in the separate financial statements; in detail, as provided for by paragraph 18 of IAS 36, the recoverable value has been defined as "the higher of the fair value of an asset or of a cashgenerating unit less costs to sell and its value in use". Specifically, the impairment test was conducted referring to the "Value in use" based on the flows indicated in the Bank's business plan in relation to the 2015- 2018 period and to a forecast of expected cash flows for the 2019-2021 period, conservatively assuming an estimated growth rate of 2% on an annual basis.

The main parameters used for estimation purposes were as follows:

Risk Free Rate + country risk premium 2.1%
Equity Risk Premium 4.8%
Beta 1.4%
Cost of equity 8.9%
Growth rate "g" 2.0%

The estimated value in use obtained based on the parameters used and the growth assumptions is considerably greater than equity as at 31 December 2017. Furthermore, considering that the value in use was determined via estimates and assumptions that may introduce elements of uncertainty, sensitivity analyses - as required by IFRS - were performed with the purpose of verifying the variations of the results previously obtained as a function of the basic assumptions and parameters.

In particular, the quantitative exercise was completed by a stress test of the parameters relative to the Bank's growth rate and the discounting rate of the expected cash flows (quantified in an isolated or simultaneous movement of 50bps), that confirmed the absence of impairment indicators, confirming a value in use once again significantly greater than the carrying amount of goodwill in the separate financial statements. Considering all the above, with no qualitative trigger events that suggest a need for impairment having been identified, management deemed it appropriate not to recognise an impairment loss on goodwill recognised in the separate financial statements at 31 December 2017.

12.2 Intangible assets: changes Other intangible
assets: internally
generated
assets: Other Other intangible
Goodwill Fin Indef Fin Indef Total
A. Opening balance 1,786 - - 3,100 - 4,886
A.1 Total net impairment losses - - - 3,065 - 3,065
A.2 Net opening balances 1,786 - - 35 - 1,821
B. Increases - - - 3 - -
B.1 Purchases - - - 3 - -
B.2 Increases in internally generated assets - - - - - -
B.3 Reversals of impairment losses - - - - - -
B.4 Fair value gains recognised in: - - - - - -
- equity - - - - - -
- profit or loss - - - - - -
B.5 Exchange rate gains - - - - - -
B.6 Other increases - - - - - -
C. Decreases - - - 34 - -
C.1 Sales - - - - - -
C.2 Impairment losses - - - 34 - -
- Amortisation - - - 34 - -
- Impairment losses: - - - - - -
+ equity - - - - - -
+ profit or loss - - - - - -
C.3 Fair value losses recognised in: - - - - - -
+ equity - - - - - -
+ profit or loss - - - - - -
C.4 Transfers to disposal groups - - - - - -
C.5 Exchange rate losses - - - - - -
C.6 Other decreases - - - - - -
D. Net closing balance 1,786 - - 4 - 1,790
D.1 Total net impairment losses - - - 3,099 - 3,099
E. Gross closing balance 1,786 - - 3,103 - 4,889
F. Measurement at cost 1,786 - - 4 - 1,790

Key - Fin: finite useful life | Indef: indefinite useful life

Goodwill refers to the merger of the subsidiary Solvi S.r.l. which took place on 1 August 2013.

SECTION 13 - TAX ASSETS AND TAX LIABILITIES - ITEM 130 OF ASSETS AND ITEM 80 OF LIABILITIES

Below is the breakdown of the current tax assets

31/12/2017 31/12/2016
Current tax assets 12,308 8,777
IRES prepayments 9,467 6,920
IRAP prepayments 2,811 1,806
Other 30 50
Current tax liabilities (8,837) (8,158)
Provision for IRES (6,618) (5,994)
Provision for IRAP (2,219) (2,129)
Provision for substitute tax - (34)
Total 3,471 619

13.1 Deferred tax assets: breakdown

31/12/2017 31/12/2016
Deferred tax assets through profit or loss: 6,198 3,784
Impairment losses on loans 2,756 1,647
Non-recurring transactions 705 844
Other 2,737 1,293
Deferred tax assets through equity: 414 551
Non-recurring transactions 414 551
Total 6,612 4,335

"Other" mainly includes deferred taxes on temporary differences arising from the allocation of the purchase price of Beta.

13.2 Deferred tax liabilities: breakdown

31/12/2017 31/12/2016
Deferred tax liabilities through profit or loss: 9,829 3,234
Uncollected default interest income 9,633 3,231
AFS (available-for-sale) securities - -
Other 196 3
Deferred tax liabilities through equity: 289 336
AFS (available-for-sale) securities 289 336
Total 10,118 3,570
31/12/2017 31/12/2016
1. Opening balance 3,784 3,197
2. Increases 4,388 1,086
2.1 Deferred tax assets recognised in the year - 1,086
a. related to previous years - -
b. due to the changes in accounting policies - -
c. reversals of impairment losses - -
d. other 1,170 1,086
e. business combination transactions 3,218 -
2.2 New taxes or tax rate increases - -
2.3 Other increases - -
3. Decreases 1,974 499
3.1 Deferred tax assets derecognised in the year 1,974 499
a. reversals - 499
b. impairment due to non-recoverability - -
c. changes in accounting policies - -
d. other 1,974 -
3.2 Tax rate reductions - -
3.3 Other decreases - -
a. conversion into tax assets pursuant to Law 214/2011 - -
b. other - -
4. Closing balance 6,198 3,784

13.3.1 Change in deferred tax assets pursuant to Law 214/2011

31/12/2017 31/12/2016
1. Opening balance 2,373 2,658
2. Increases 1,362 -
3. Decreases 306 285
3.1 Reversals - 72
3.2 Conversions into tax assets - -
a) arising on loss for the year - -
b) arising on tax losses - -
3.3 Other decreases 306 213
4. Closing balance 3,429 2,373
31/12/2017 31/12/2016
1. Opening balance 3,234 598
2. Increases 7,934 3,231
2.1 Deferred tax liabilities recognised in the year 7,934 3,231
a. related to previous years - -
b. due to changes in accounting policies - -
c. other 4,007 3,231
d. business combination transactions 3,927 -
2.2 New taxes or tax rate increases - -
2.3 Other increases - -
3. Decreases 1,339 595
3.1 Deferred tax liabilities derecognised in the year 1,339 595
a. reversals - -
b. due to changes in accounting policies - -
c. other 1,339 595
3.2 Tax rate reductions - -
3.3 Other decreases - -
4. Closing balance 9,829 3,234

13.5 Change in deferred tax assets (recognised in equity)

31/12/2017 31/12/2016
1. Opening balance 551 618
2. Increases - 37
2.1 Deferred tax assets recognised in the year - 37
a. related to previous years - -
b. due to changes in accounting policies - -
c. other - 37
2.2 New taxes or tax rate increases - -
2.3 Other increases - -
3. Decreases 137 104
3.1 Deferred tax assets derecognised in the year 137 104
a. reversals 137 104
b. impairment due to non-recoverability - -
c. due to changes in accounting policies - -
d. other - -
3.2 Tax rate reductions - -
3.3 Other decreases - -
4. Closing balance 414 551
31/12/2017 31/12/2016
1. Opening balance 336 206
2. Increases 289 336
2.1 Deferred tax liabilities recognised in the year 289 336
a. related to previous years - -
b. due to changes in accounting policies - -
c. other 289 336
2.2 New taxes or tax rate increases - -
2.3 Other increases - -
3. Decreases 336 206
3.1 Deferred tax liabilities derecognised in the year 336 206
a. reversals - -
b. due to changes in accounting policies - -
c. other 336 206
3.2 Tax rate reductions - -
3.3 Other decreases - -
4. Closing balance 289 336

15.1 Other assets: breakdown

31/12/2017 31/12/2016
Tax advances 8,357 10,550
Other 2,777 65
Work in progress 995 1,592
Prepayments not related to a specific item 630 537
Trade receivables 473 386
Leasehold improvements 156 264
Security deposits 53 54
TOTAL 13,441 13,448

The item is mainly composed of tax advances relative to virtual stamp duties and withholding taxes on interest expense. "Work in progress" predominantly relates to bank transfers allocated to their own items and set to zero in January 2018.

LIABILITIES

SECTION 1 - DUE TO BANKS - ITEM 10

1.1 Due to banks: breakdown by product

31/12/2017 31/12/2016
1. Due to Central banks 192,064 192,850
2. Due to banks 325,469 265,276
2.1 Current accounts and demand deposits 13,688 20,039
2.2 Term deposits 311,781 245,237
2.3 Financing - -
2.3.1 Repurchase agreements - -
2.3.2 Other - -
2.4 Commitments to repurchase own equity instruments - -
2.5 Other payables - -
Total 517,533 458,126
Fair value - level 1 - -
Fair value - level 2 - -
Fair value - level 3 517,533 458,126
Fair value 517,533 458,126
SECTION 2 - DUE TO CUSTOMERS - ITEM 20
---------------------------------------- -- --

2.1 Due to customers: breakdown by product

31/12/2017 31/12/2016
1. Current accounts and demand deposits 510,970 451,229
2. Term deposits 446,366 443,396
3. Financing 326,687 362,163
3.1 Repurchase agreements 215,624 295,581
3.2 Other 111,063 66,582
4. Commitments to repurchase own equity instruments - -
5. Other payables 109 55
Total 1,284,132 1,256,843
Fair value - level 1 - -
Fair value - level 2 - -
Fair value - level 3 1,284,132 1,256,843
Total Fair value 1,284,132 1,256,843

3.1 Securities issued: breakdown by product

31/12/2017 31/12/2016
Fair Value Fair Value
Carrying
amount
Level
1
Level
2
Level
3
Carrying
amount
Level
1
Level
2
Level
3
A. Securities
1. bonds 281,770 - - 281,770 90,330 - - 90,330
1.1 structured - - - - - - - -
1.2 other 281,770 - - 281,770 90,330 - - 90,330
2. Other securities - - - - - - - -
2.1 structured - - - - - - - -
2.2 other - - - - - - - -
TOTAL 281,770 - - 281,770 90,330 - - 90,330

3.2 Breakdown of item 30 "Securities issued": subordinated securities

Issuer Type of issue Coupon Maturity
date
Nominal
amount
IFRS
amount
Tier 1 Capital Banca Sistema
S.p.A.
Innovative equity
instruments: mixed rate -
Until 13 June 2023,
fixed rate at 7%
Perpetual 8,000 8,017
Tier 2 Capital Banca Sistema
S.p.A.
Subordinate ordinary
loans (Tier 2):
ISIN IT0004869712
6 month Euribor + 5.5% 15/11/2022 12,000 12,082
Tier 2 capital Banca Sistema
S.p.A.
Subordinate ordinary
loans (Tier 2):
ISIN IT0005247397
6 month Euribor + 4.5% 30/03/2027 16,500 16,621
TOTAL 36,500 36,720

SECTION 8 - TAX LIABILITIES - ITEM 80

The breakdown as well as the change in the deferred tax liabilities were illustrated in Part B Section 13 of assets in these notes to the separate financial statements.

SECTION 10 - OTHER LIABILITIES - ITEM 100

10.1 Other liabilities: breakdown

31/12/2017 31/12/2016
Payments received in the reconciliation phase 43,912 8,234
Tax liabilities with the Tax Authority and other tax authorities 10,261 9,133
Work in progress 7,176 26,812
Trade payables 5,591 5,259
Accrued expenses 3,411 6,398
Due to employees 735 1,651
Pension repayments 659 450
Due to group companies 107 138
Other 64 13
TOTAL 71,916 58,088

SECTION 11 - POST-EMPLOYMENT BENEFITS - ITEM 110

The actuarial amount of post-employment benefits was calculated by an external actuary, who issued an appraisal.

11.1 Post-employment benefits: changes

31/12/2017 31/12/2016
A. Opening balance 1,640 1,303
B. Increases 770 557
B.1 Accruals 412 426
B.2 Other increases - 132
B.3 Business combination transactions 358 -
C. Decreases 238 221
C.1 Payments 222 197
C.2 Other decreases 16 23
D. Closing balance 2,172 1,640
TOTAL 2,172 1,640

The other increases refer to the actuarial loss accounted for in 2017. The other decreases mainly refer to post-employment benefits paid in 2017.

The technical valuations were conducted on the basis of the assumptions described in the following table:

Annual discount rate 1.30%
Annual inflation rate 1.50% for 2017
Annual post-employment benefits increase rate 2.625% for 2017
Annual real salary increase rate 1.00%

The discount rate used for determining the present value of the obligation was calculated, pursuant to IAS 19.83, from the Iboxx Corporate AA index with 10+ duration during the valuation month. To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.

SECTION 12 - PROVISIONS FOR RISKS AND CHARGES - ITEM 120

12.1 Provision for risks and charges: breakdown

31/12/2017 31/12/2016
1. Internal pension funds
2. Other provisions for risks and charges 6,698 279
2.1 legal disputes 3,008 -
2.2 personnel expense 3,690 279
2.3 other - -
TOTAL 6,698 279

12.2 Provision for risks and charges: changes

Pension funds Other provisions Total
A. Opening balance 279 279
B. Increases 9,736
B.1 Accruals 3,735
B.2 Discounting
B.3 Changes due to discount rate changes
B.4 Other increases 2,176
B.5 Business combination transactions 3,826
C. Decreases 3,317
C.1 Utilisations 100
C.2 Changes due to discount rate changes
C.3 Other decreases 2,176
C.5 Business combination transactions 1,041
D. Closing balance 6,698 6.698

The provision for risks and charges of € 6.7 million includes the amount of € 3 million, representing the estimated future liabilities attributable to Beta (merged effective from 1 January 2017). The remaining balance refers to the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to legal actions within the framework of a lending transaction in which the end borrower is in voluntary arrangement with its creditors, and the estimated charge related to a lawsuit with personnel that is no longer active within the company. In the fourth quarter of 2017, the tax dispute that the Italian Revenue Office had filed against Beta was concluded: this amount paid out was fully covered by the previous controlling shareholder as part of the early closing of the purchase agreement and therefore had no impact on the profit and loss.

14.1 "Share capital" and "Treasury shares": breakdown

The share capital of Banca Sistema is composed by 80,421,052 ordinary shares with a nominal amount of € 0.12 for total paid-in share capital of € 9,651 thousand. All outstanding shares have regular dividend entitlement from 1 January. Based on evidence from the Shareholders' Register and more recent information available, as at 2 July 2015 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Finance Act) requires disclosure to the investee and Consob, were as follows:

SHAREHOLDERS %HELD
SGBS S.r.l. (Management Company) 23.10%
Garbifin 0.51%
Fondazione Sicilia 7.61%
Fondazione Cassa di Risparmio di Alessandria 7.91%
Fondazione Pisa 7.40%
Schroders Group 6.73%
Oyster SICAV (SYZ AM) 5.23%
Market 41.51%

As at 31 December 2017 Banca Sistema held 70,000 treasury shares to service the incentive plan for the Group's key personnel.

The breakdown of the bank's equity is shown below:

Amount
2017
Amount
2016
1. Share capital 9,651 9,651
2. Share premium 39,268 39,352
3. Reserves 59,391 39,686
4. (Treasury shares) (149) (53)
5. Valuation reserves 367 517
6. Equity instruments -
-
7. Profit for the year 27,560 24,481
TOTAL
136,088
113,634

For changes in reserves, please refer to the statement of changes in equity.

Ordinary Other
A. Opening balance 80,421,052 -
- fully paid-in 80,421,052 -
- not fully paid-in - -
A.1 Treasury shares (-) 25,000 -
A.2 Outstanding shares: opening balance 80,396,052 -
B. Increases 25,000 -
B.1 New issues - -
- against consideration: - -
- business combination transactions - -
- conversion of bonds - -
- exercise of warrants - -
- other - -
- bond issues: - -
- to employees - -
- to directors 25,000 -
- other - -
B.2 Sale of treasury shares - -
B.3 Other increases - -
C. Decreases 70,000 -
C.1 Cancellation - -
C.2 Repurchase of treasury shares 70,000 -
C.3 Disposal of equity investments - -
C.4 Other decreases - -
D. Outstanding shares: closing balance 80,351,052 -
D.1 Treasury shares (+) 70,000 -
D.2 Closing balance 80,421,052 -
- fully paid-in 80,421,052 -
- not fully paid-in - -

14.4 Income-related reserves: other information

In compliance with art. 2427(7 bis) of the Italian Civil Code, below is the detail of the equity item revealing the origin and possibility of use and distributability.

Amount as at
31/12/2017
Possible
use
Available portion
A. Share capital 9,651 - -
B. Equity-related reserves - -
Share premium reserve 39,268 A,B,C -
Reserve to provide for losses - - -
C. Income-related reserves: - - -
Legal reserve 1,930 B -
Valuation reserve 367 - -
Negative goodwill 435 A,B,C -
Retained earnings 56,297 A,B,C
Reserve for treasury shares 200 - -
Reserve for future capital increase - - -
D. Other reserves 529
Treasury shares (149) - -
TOTAL 108,528 - -
Profit fot the year 27,560 - -
TOTAL EQUITY 136,088 - -
Undistributable portion - - -
Distributable portion - - -

Key:

A: for share capital increase B: to cover losses C: for distribution to shareholders

1. Guarantees issued and commitments

The item "financial guarantees issued - banks" includes the commitments taken on with the interbank guarantee systems; the item "Irrevocable commitments to disburse funds" is related to the equivalent value of the securities to receive for transactions to be settled.

Transactions 31/12/2017 31/12/2016
1. Financial guarantees issued 2,804 45
a) Banks 2,159 -
b) Customers 645 45
2. Commercial guarantees issued - -
a) Banks - -
b) Customers - -
3. Irrevocable commitments to disburse funds - -
a) Banks - -
i) certain use - -
ii) uncertain use - -
b) Customers - -
i) certain use - -
ii) uncertain use - -
4. Commitments underlying credit derivatives: protection sales - -
5. Assets pledged as collateral for third-party commitments - -
6. Other commitments - -
TOTAL 2,804 45

2. Assets pledged as collateral for liabilities and commitments

31/12/2017 31/12/2016
1. Financial assets held for trading - -
2. Financial assets at fair value through profit or loss - -
3. Available-for-sale financial assets 43,154 402,657
4. Held-to-maturity investments - -
5. Loans and receivables with banks - -
6. Loans and receivables with customers 75,260 314,931
7. Property and equipment - -

4. Management and trading on behalf of third parties

Amount
1. Execution of orders on behalf of customers -
a) Purchases -
1. settled -
2. unsettled -
b) Sales -
1. settled -
2. unsettled -
2. Asset management -
a) individual -
b) collective -
3. Securities custody and administration 952,652
a) third-party securities held as part of depositary bank services -
(excluding asset management) -
1. securities issued by the reporting entity -
2. other securities -
b) third-party securities on deposit (excluding asset management): other 87,152
1. securities issued by the reporting entity 4,782
2. other securities 82,370
c) third-party securities deposited with third parties 87,151
d) securities owned by the bank deposited with third parties 865,500
4. Other transactions -

PART C - INFORMATION ON THE INCOME STATEMENT

SECTION 1 - INTEREST - ITEMS 10 AND 20

1.1. Interest and similar income: breakdown

Debt
instruments
Financing Other
transactions
2017 2016
1. Financial assets held for trading - - - - -
2. Available-for-sale financial assets (1,087) - - (1,087) (242)
3. Held-to-maturity investments 203 - - 203 -
4. Loans and receivables with banks - 37 - 37 16
5. Loans and receivables with customers - 88,240 - 88,240 84,085
6. Financial assets at fair value through profit or loss - - - - -
7. Hedging derivatives - - - - -
8. Other assets - - - - -
TOTAL (884) 88,277 - 87,393 83,859

The negative performance of the securities portfolio, a result of the ECB's interest rate policy, should be linked to the cost of funding which was positive. Overall, the carry trade remains positive.

Default interest accrued for during the year ended 31 December 2017 was € 17.6 million and form part of the default interest receivable at 31 December 2017 amounting to € 34.1 million.

1.4. Interest and similar expense: breakdown

Liabilities Securities Other
transactions
2017 2016
1. Due to Central banks - - - - 7
2. Due to banks 816 - - 816 1,825
3. Due to customers 11,959 - - 11,959 11,385
4. Securities issued - 3,809 - 3,809 2,141
5. Financial liabilities held for trading - - - - -
6. Financial liabilities at fair value through profit or loss - - - - -
7. Other liabilities and provisions - - - - -
8. Hedging derivatives - - - - -
TOTAL 12,775 3,809 - 16,584 15,358

SECTION 2 - NET FEE AND COMMISSION INCOME - ITEMS 40 AND 50

2.1 Fee and commission income: breakdown

2017 2016
a) guarantees given 13 1
b) credit derivatives - -
c) management, brokerage and consultancy services: 96 173
1. trading in financial instruments - 27
2. foreign currency transactions - -
3. asset management - -
3.1. individual - -
3.2. collective - -
4. securities custody and administration 1 1
5. depositary services - -
6. placement of securities 49 58
7. order collection and transmission 46 48
8. consultancy services - -
8.1. on investments - -
8.2. on financial structure - -
9. distribution of third party services - 39
9.1. asset management - -
9.1.1. individual - -
9.1.2. collective - -
9.2. insurance products - 39
9.3. other products - -
d) collection and payment services 117 90
e) services for securitisations - -
f) services for factoring 11,462 8.749
g) tax collection services - -
h) management of multilateral trading facilities - -
i) keeping and management of current accounts 75 69
j) other services 1,284 1,423
TOTAL 13,047 10,505

2.2 Fee and commission income: distribution channels of products and services

2017 2016
a) at its branches: 49 97
1. asset management - -
2. placement of securities 49 58
3. third-party services and products - 39
b) off-premises: - -
1. asset management - -
2. distribution of securities - -
3. third-party services and products - -
c) other distribution channels: - -
1. asset management - -
2. distribution of securities - -
3. third-party services and products - -

2.3 Fee and commission expense: breakdown

2017 2016
a) guarantees received 31 87
b) credit derivatives - -
c) management brokerage and services: 612 633
1. trading in financial instruments 60 70
2. foreign currency transactions - -
3. asset management - -
3.1 own portfolio - -
3.2 third party portfolios - -
4. securities custody and administration 17 8
5. placement of financial instruments - -
6. off-premises distribution of securities, products and services 535 555
d) collection and payment services 148 137
e) other services 1,589 1,023
TOTAL 2,380 1,880

3.1 Dividends and similar income: breakdown

2017 2016
dividends income from
OEIC units
dividends income from
OEIC units
A. Financial assets held
for trading
- - - -
B. Available-for-sale
financial assets
227 - 227 -
C. Financial assets at
fair value through
profit or loss
- - - -
D. Equity investments - - 86 -
Total 227 - 313 -

SECTION 4 - NET TRADING INCOME (EXPENSE) - ITEM 80

4.1 Net trading income (expense): breakdown

Gains
(A)
Trading
income
(B)
Losses
(C)
Trading
losses
(D)
Net trading
income
(expense)
([(A+B) -
(C+D)]
1. Financial assets held for trading - 123 (80) (25) 18
1.1 Debt instruments - - - - -
1.2 Equity instruments - 123 (14) - 109
1.3 OEIC units - - - - -
1.4 Financing - - - - -
1.5 Other - - (66) (25) (91)
2. Financial liabilities held for trading - - - - -
2.1 Debt instruments - - - - -
2.2 Payables - - - - -
2.3 Other - - - - -
3. Other financial assets and liabilities:
exchange rate losses
- - - - -
4. Derivatives - - - - -
4.1 Financial derivatives: - - - - -
- On debt securities and interest rates - - - - -
- On equity instruments and equity indexes - - - - -
- On currencies and gold - - - - -
- Other - - - - -
4.2 Credit derivatives - - - - -
TOTAL - 123 (80) (25) 18

SECTION 6 - GAIN FROM SALES OR REPURCHASES - ITEM 100

6.1 Gain from sales or repurchases: breakdown

2017 2016
Gain Loss Net
gain
Gain Loss Net
gain
Financial assets
1. Loans and receivables with banks - - - - - -
2. Loans and receivables with customers - - - - - -
3. Available-for-sale financial assets 1,071 (140) 931 1,476 (196) 1,280
3.1 Debt instruments 982 (140) 842 1,279 (196) 1,083
3.2 Equity instruments 89 - 89 197 - 197
3.3 OEIC units - - - - - -
3.4 Financing - - - - - -
4. Held-to-maturity investments - - - - - -
TOTAL ASSETS 1,071 (140) 931 1,476 (196) 1,280
Financial liabilities
1. Due to banks - - - - - -
2. Due to customers - - - - - -
3. Securities issued - - - - - -
TOTAL LIABILITIES - - - - - -

SECTION 8 - NET IMPAIRMENT LOSSES - ITEM 130

8.1 Net impairment losses on loans and receivables: breakdown

Impairment losses
(1)
Reversals of impairment
losses (2)
Individual
Derecognition Other Collective Individual Collective 2017 2016
A B A B
A. Loans and receivables with banks: - - - - - - - - -
- financing - - - - - - - - -
- debt instruments - - - - - - - - -
B. Loans and receivables with customers: - 8,849 1,529 - (4,122) - (904) 5,352 (10,226)
Non-performing loans purchased - - - - - - - - -
- financing - - - - - - - -
- debt instruments - - - - - - - -
Other loans and receivables - 8,849 1,529 - (4,122) - (904) 5,352 (10,226)
- financing - 8,849 1,529 - (4,122) - (904) 5,352 (10,226)
- debt instruments - - - - - - - - -
C. Total - 8,849 1,529 - (4,122) - (904) 5,352 (10,226)

SECTION 9 - ADMINISTRATIVE EXPENSES - ITEM 150

9.1 Personnel expense: breakdown

2017 2016
1) Employees 16,225 13,062
a) wages and salaries 10,020 8,369
b) social security charges 2,630 2,012
c) post-employment benefits - -
d) pension costs - -
e) accrual for post-employment benefits 613 486
f) accrual for pension and similar provisions: - -
- defined contribution plans - -
- defined benefit plans - -
g) payments to external supplementary pension funds: 329 249
- defined contribution plans 329 249
- defined benefit plans - -
h) costs of share-based payment plans - -
i) other employee benefits 2,633 1,946
2) Other personnel 330 14
3) Directors and statutory auditors 793 855
4) Retired personnel - -
5) Recovery of costs for employees of the Bank seconded to other entities - -
6) Reimbursement of costs for employees of other entities seconded to the Bank 201 240
TOTAL 17,549 14,171

9.2 Average number of employees by category

Personnel:

a) Senior managers: 19
b) Managers: 37
c) Remaining employees: 95

9.5 Other administrative expenses: breakdown

2017 2016
IT expenses 4,384 3,557
Consultancy 3,225 4,945
Servicing and collection activities 3,063 4,337
Rent and related fees 1,963 1,839
Indirect taxes and duties 1,477 1,917
Resolution Fund 807 1,967
Car hire and related fees 863 705
Expense reimbursement and entertainment 697 558
Other 414 456
Vehicle expenses 462 169
Membership fees 262 255
Insurance 349 204
Advertising 284 204
Audit fees 265 294
Infoprovider expenses 278 305
Stationery and printing 173 103
Telephone and postage expenses 177 153
Maintenance of movables and real properties 112 44
Discretionary payments 4 3
TOTAL 19,259 22,015

SECTION 10 - NET ACCRUALS TO PROVISIONS FOR RISKS AND CHARGES - ITEM 160

10.1 Net accruals to provisions for risks and charges: breakdown

2017 2016
Provisions for risks and charges - other provisions and risks (223) -
Release of provisions for risks and charges - other risks and charges 215 69
TOTAL (8) 69

SECTION 11 - NET IMPAIRMENT LOSSES ON PROPERTY AND EQUIPMENT - ITEM 170

11.1 Net impairment losses on property and equipment: breakdown

Depreciation
(a)
Impairment losses
(b)
Reversals of
impairment
losses (c)
Carrying amount
(a+b-c)
A. Property and equipment
A.1 Owned 269 - - 269
- Operating assets 269 - - 269
- Investment property - - - -
A.2 Acquired under finance lease - - - -
- Operating assets - - - -
- Investment property - - - -
TOTAL 269 - - 269

SECTION 12 - NET IMPAIRMENT LOSSES ON INTANGIBLE ASSETS - ITEM 180

12.1 Net impairment losses on intangible assets: breakdown

Amortisation
(a)
Impairment losses
(b)
Reversals of
impairment
losses(c)
Carrying amount
(a+b-c)
A. Intangible assets
A.1 Owned 34 34
- Generated internally
- Other 34 34
A.2 Acquired under finance lease
TOTAL 34 34

SECTION 13 - OTHER OPERATING INCOME (EXPENSE) - ITEM 190

13.1 Other operating expense: breakdown

2017 2016
Amortisation of leasehold improvements 207 248
Other operating expense 515 520
TOTAL 722 768

13.2 Other operating income: breakdown

2017 2016
Recoveries of expenses on current accounts and deposits for sundry taxes 231 271
Recoveries of factoring legal expenses - 280
Recoveries of sundry expenses 25 25
Other income 53 406
TOTAL 309 982

"Recoveries of expenses on current accounts and deposits for sundry taxes" include the amounts recovered from customers for the substitute tax on medium and long-term loans and for the stamp duty on current account and security statements of account.

SECTION 14 - GAINS (LOSSES) ON EQUITY INVESTMENTS - ITEM 210
2017 2016
A. Income 2,373
1. Revaluations
2. Gains on sale 2,373
3. Reversals of impairment losses
4. Other income
B. Expense
1. Impairment
2. Impairment losses
3. Losses on sale
4. Other expense
Net gains (losses) 2,373
SECTION 18 - INCOME TAXES - ITEM 260

18.1 Income taxes: breakdown

2017 2016
1. Current taxes (-) (8,836) (8,124)
2. Changes in current taxes of previous years (+/-) 101 95
3. Decrease in current taxes for the year (+) - -
3.bis Decrease in current taxes for the year due to tax assets pursuant
to Law no. 214/2011 (+) - -
4. Changes in deferred tax assets (+/-) (804) 586
5. Changes in deferred tax liabilities (+/-) (2,668) (2,636)
6. Tax expense for the year (-) (-1+/-2+3+/-4+/-5) (12,207) (10,079)
18.2 Reconciliation between theoretical and effective tax expense
------------------------------------------------------------------- --
IRES (Corporate Income Tax) Taxable
income
IRES
(Corporate
Income Tax)
%
Change
Theoretical IRES expense 39,768 (10,936) 27.50%
Permanent increases 6,167 (1,696) 4.26%
Temporary increases 3,424 (942) 2.37%
Permanent decreases (10,816) 2,974 -7.48%
Temporary decreases (14,479) 3,982 -10.01%
Effective IRES expense 24,064 (6,618) 16.64%
IRAP (Regional Business Tax) Taxable
income
IRAP
(Regional
Business Tax)
%
Change
Theoretical IRAP expense 39,768 (2,215) 5.57%
Permanent increases 43,193 (2,405) 6.05%
Temporary increases 1,985 (111) 0.28%
Permanent decreases (44,539) 2,481 -6.24%
Temporary decreases (574) 32 -0.08%
Effective IRAP expense 39,833 (2,218) 5.58%
- Other tax expense
Total effective IRES and IRAP expense 63,897 (8,836) 22.22%

SECTION 20 - OTHER INFORMATION

Nothing to report.

SECTION 21 - EARNINGS PER SHARE

Earnings per share (EPS) 2017
Profit for the year (thousands of Euro) 27,560
Average number of outstanding shares 80,393,942
Basic earnings per share (in Euro) 0.343

EPS is calculated by dividing the profit attributable to holders of ordinary shares of the Bank (numerator) by the weighted average number of ordinary shares (denominator) outstanding during the year.

PART D - OTHER COMPREHENSIVE INCOME

Breakdown of comprehensive income

Gross
amount
Income
Tax
Carrying
amount
10. Profit for the year - - 26,793
Items, net of tax, that will not be reclassified subsequently to profit or loss - - -
20. Property and equipment - - -
30. Intangible assets - - -
40. Defined benefit plans (77) 21 (56)
50. Non-current assets held for sale - - -
60. Share of valuation reserves of equity-accounted investments - - -
Items, net of tax, that will be reclassified subsequently to profit or loss - - -
70. Hedges of foreign investments: - - -
a) fair value gains (losses) - - -
b) reclassification to profit or loss - - -
c) other changes - - -
80. Exchange rate gains (losses): - - -
a) fair value gains (losses) - - -
b) reclassification to profit or loss - - -
c) other changes - - -
90. Cash flow hedges:
a) fair value gains (losses) - - -
b) reclassification to profit or loss - - -
c) other changes - - -
100. Available-for-sale financial assets: (142) 47 (95)
a) fair value gains (losses) 259 (86) 174
b) reclassification to profit or loss
- impairment losses - - -
- gains/losses on sales (401) 133 (268)
c) other changes - - -
110. Non-current assets held for sale:
a) fair value gains (losses) - - -
b) reclassification to profit or loss - - -
c) other changes - - -
120. Share of valuation reserves of equity-accounted investments
a) fair value gains (losses) - - -
b) reclassification to profit or loss
- impairment losses - - -
- gains/losses on sales - - -
c) other changes - - -
130. Total other comprehensive income (expense) (219) 68 (151)
140. Comprehensive income (expense) (10+130) (219) 68 26,642

PART E - INFORMATION CONCERNING RISKS AND RELATED HEDGING POLICIES

SECTION 1 - RISKS Regulatory purposes.

1.1 Credit risk

QUALITATIVE DISCLOSURE

In order to manage the significant risks to which it is or could be exposed, Banca Sistema has set up a risk management system that reflects the characteristics, size and complexity of its operations.

In particular, this system hinges on four core principles:

  • suitable supervision by relevant bank bodies and departments;
  • satisfactory risk management policies and procedures;
  • suitable methods and instruments to identify monitor and manage risks, with suitable measuring techniques; thorough internal controls and independent reviews.

In order to reinforce its ability to manage corporate risks, the Bank established the Risk Management and ALM Committee - a committee independent of the Board of Directors, which supports the CEO in defining strategies, risk policies and profitability targets.

The Risk Management Committee continuously monitors the relevant risks and any new or potential risks arising from changes in the working environment or forwardlooking operations.

With reference to the new regulation in matters of the operation of the internal control system, in accordance with the principle of collaboration between the control functions, the Internal Control and Risk Management Committee (a committee within a committee) was assigned the role of coordinating all the control functions. The methods used to measure, assess and aggregate risks are approved by the Board of Directors, based on proposals from the Risk department, subject to approval by the Risk Management Committee. In order to measure "Pillar 1 risks", the Bank has adopted standard methods to calculate the capital requirements for Prudential

In order to evaluate non-measurable "Pillar 2 risks", the Bank adopts - where possible - the methods stipulated under Supervisory regulations or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.

With reference to the new provisions in matters of regulatory supervision (15th update of circular 263 - New regulations for the prudential supervision of banks), a series of obligations on management and risk control, including the Risk Appetite Framework (RAF) and the regulatory instructions defined by the Basel Committee were introduced. The Bank has tied the strategic objectives to the RAF. The key ratios and the respective levels were assessed and any revisions needed were made while defining the bank's annual objectives.

In particular, the RAF was designed with key objectives to verify that over time, the business grows and develops observing capital strength and liquidity obligations, implementing monitoring and alert mechanisms and related series of actions that allow prompt intervention in case of significant discrepancies.

The structure of the RAF is based on specific indicators so-called Key Risk Indicators (KRI) which measure the bank's solvency in the following areas:

  • Share capital;
  • Liquidity;
  • Quality of the loans and receivables portfolio;
  • Profitability;
  • Other specific risks the Bank is exposed to.

Target levels, consistent with the plan's defined values, the level I thresholds, defined as "warning" thresholds, that trigger discussion at Risks Management Committee level and subsequent communication to the Board of Directors and the level II thresholds, that required direct discussion in the Board of Director's Meeting to determine the actions to be taken are associated with the various key ratios.

The I and II level thresholds are defined with scenarios of potential stress with respect to the plan's objectives and on dimensions having a clear impact for Banca Sistema. Starting from 1 January 2014, the Bank used an integrated reference framework both to identify its own risk appetite and for the internal process entailing the determination of the capital adequacy (Internal Capital Adequacy Assessment Process - ICAAP).

Furthermore, the Internal Capital Adequacy Assessment Process allows the Bank to comply with the public disclosure obligation, with appropriate tables, concerning its capital adequacy, to risk exposure and to the general characteristics of the management, control, and monitoring systems of the risks themselves, (the so-called "third pillar"). As concerns this matter, the Bank fulfils the public disclosure requirements with the issuing of Circular no. 285 of 17 December 2013 "Prudential supervisory provisions for banks" in which the Bank of Italy transposed the Directive 2013/36/EU (CRD IV) of 26 June 2013. This regulation, together with that contained in (EU) Regulations no. 575/2013 (the so-called "CRR") incorporates the standards defined by the Basel Committee on Banking Supervision (the so-called "Basel III").

1. General aspects

The prudential supervisory provisions, provide for the banks the possibility to determine the weighting coefficients for the calculation of the capital requirement with respect to credit exposure within the standardised approach based on the creditworthiness ratings issued by External Credit Assessment Institutions (ECAI) of the Bank of Italy.

Banca Sistema, as at 31 December 2017, uses the appraisal issued by the ECAI "DBRS", for the exposures to Central Authorities, and Public Sector Institutions and Entities, whereas, as concerns the valuations related to the regulatory business segment, it uses the agency "Fitch Ratings Ltd".

The identification of a reference ECAI does not represent in any way, in subject matter or in purposes, an assessment on the merit of the opinions made by the ECAI or a support of the methodologies used, for which the External Credit Assessment Institutions remain solely responsible.

The assessments issued by the rating agencies do not exhaust the creditworthiness assessment process that the Bank performs with regard to its customers; rather they represent a further contribution to define the information framework regarding the credit quality of the customer.

The satisfactory appraisal of the borrower's creditworthiness, with regards to capital and income, and of the correct remuneration of the risk, are made based on documentation acquired by the Bank; the information acquired from the Bank of Italy Central Credit Bureau and from other infoproviders, both when decisions are made and during the subsequent monitoring, complete the informational framework.

For Banca Sistema, Credit risk is one of the Group's main components of overall exposure; the composition of the credit portfolio predominantly consists of National Institutions of the Public Administration, such local health authorities / Hospitals, Territorial entities (Regions, Provinces and Municipalities) and Ministries that, by definition, entail a very limited default risk.

  • Factoring activities (with and without recourse);
  • Loans to SMEs (with guarantee from the National Guarantee Fund - FNG);
  • Acquisition without recourse of salary-/pensionbacked loans;

2. Credit Risk Management Policies

2.1 Organisational aspects

Banca Sistema's organisational model provides that the preliminary credit assessment procedure be performed carefully in accordance with the decision-making powers reserved to the decision-making bodies.

In order to maintain high credit quality in its loan portfolio, the Bank, as the Parent, deemed it expedient to concentrate all phases related to the assumption and control of risk upon its internal structures, thus obtaining, through the specialisation of resources and the segregation of duties at each decision-making level, a degree of standardisation in the granting of credit and robust monitoring of the individual positions.

In light of the above, the Bank's Underwriting Department

performs the analyses for the granting of credit. The Department performs assessments focused on the separate analysis and extension of credit to counterparties (assignor, debtor) and on managing the related financial transactions. This takes place in all normal phases of the credit process, summarised as follows:

  • "analysis and assessment": the gathering of quantitative and qualitative information from the counterparties under examination and within the system allows an opinion of the party's reliability to be obtained and is helpful in quantifying the proposed line of credit;
  • "deliberation and formalisation": once the proposal has been deliberated upon, the contractual documentation to be signed by the counterparty is prepared;
  • "monitoring the relationship": the continuous control of the counterparties benefiting from the credit allows any anomalies to be identified and consequentially prompt intervention.

Credit risk is mainly generated as a direct result of the definitive acquisition of credit from the customer company versus the insolvency of the assigned debtor. In particular, the credit risk generated by the factoring portfolio essentially consists of public entities.

With regard to each credit acquired, Banca Sistema performs, via the Collection Department, activities described further on in order to verify the credit status, and whether or not there are any impediments to the payment of the invoices to be assigned, and the date scheduled for the payment thereof.

Specifically, the structure endeavours:

  • to verify that each credit is certain, liquid and collectable, i.e. there are no disputes or complaints and that there is no further request for clarification or information with regard to said credit and should there be any, that said requests are promptly satisfied;
  • to verify that the debtor has received and recognised in its system the relative deed of assignment, i.e. is aware that the credit has been assigned to Banca Sistema;
  • to verify that the debtor, where provided for by the

assignment agreement and by the purchase offer, has formalised its acceptance of the assignment of the related credit or has not rejected it in accordance with law;

  • to verify that the debtor has received all the documentation required to proceed with the payment (copy of invoice, orders, bills, transportation documents, etc.) and that it has recognised the corresponding debt in its system (existence of the credit);
  • to verify c/o the local and/or regional institutions: the existence of specific allocations, available cash;
  • to verify the payment status of the credits via meetings c/o the Public Administrations and/or debtor agencies, telephone contacts, emails, etc. in order to facilitate the ascertainment and the removal of any obstacles that could delay and/or impede payment.

With regard to the SME Loans product, beginning in February 2017, it was decided to exit this segment of the market as well as the run-off of prior exposures in the portfolio. On this basis, credit risk is associated with the inability of the two counterparties involved in the loan to honour their financial commitments, i.e.:

  • the debtor (SME);
  • the Guarantee Fund (the Government of Italy).

The type of loan follows the usual operating process concerning the preliminary assessment, the disbursement and the monitoring of the credit.

In particular, two separate due-diligence procedures are performed on this type of loan (one by the Bank and the other by Medio Credito Centrale, the so-called MCC) on the borrower of funds.

The debtor's insolvency risk is mitigated by direct (i.e. that referring to an individual exposure), explicit, unconditional and irrevocable guarantee by the Guarantee Fund, the sole Manager of which is "MCC".

As regards, instead, the acquisition of salary-/pensionbacked loan portfolios, the credit risk is associated with the inability of the three counterparties involved in the loan process to honour their financial commitments, i.e.:

  • the employer (ATC);
  • the financial assigning company ;

▪ the insurance company.

The insolvency risk of the employer (ATC) / debtor is generated in the following cases:

  • default of employer (e.g.: bankruptcy);
  • the debtor losing his job (e.g.: resignation/ dismissal of the debtor) or reduction of remuneration (e.g.: redundancy fund);
  • death of the debtor.

The risks described above are mitigated by the mandatory subscription of life and employment insurance policies. In detail:

  • the employment risk policy fully covers any insolvency deriving from the reduction of the debtor's remuneration whereas, in case of default by the employer, the coverage is limited to the portion of the residual debt in excess of the postemployment benefits accrued;
  • the life risk policy provides that the insurance company will intervene to cover the portion of the residual debt expiring subsequent to death; any instalments previously not settled remain instead incumbent upon by the heirs.

The Bank is subject to the insolvency risk of the insurance company in the event that a claim is made upon a loan. In order to mitigate this risk, the Bank requires that the outstanding credit portfolio be insured by several insurance companies observing the following terms:

  • an individual company with no rating or with rating lower than Investment Grade may insure a maximum of 30% of the cases;
  • an individual company of Investment Grade may insure a maximum of 40% of the cases.

The employer insolvency risk is generated in the event that a case is retroceded back to the employee, which must therefore, repay the credit to the Bank. The Framework Agreement initialled with the employer anticipates the possibility of returning the credit in the cases of fraud on the part of the employer/debtor or in any case, of non-observance, on the part of the employer, of the criteria underwritten in the Framework Agreement.

As concerns the financial instruments held on its own account, the Bank performs security purchase transactions regarding Italian government debt, which are allocated, for prudential supervision purposes, in the banking book.

With reference to aforementioned transactions the Bank identified and selected specific IT applications to manage and monitor the treasury limits on the securities portfolio and to set up the second level controls.

The Treasury Department, operating within the limits allowed by the Board of Directors, conducts said transactions.

Also, with reference to the new regulatory framework, specifically to Circular no. 285 and to the respective Supervisory Bulletin no. 12 of December 2013, paragraph II.6 in matters of own funds, the Bank adhered to the extension of the prudential treatment of unrealised profits and losses, related to the exposure to the Central Authorities classified in the "available-for-sale financial assets" category for the entire period provided for by art. 467(2), last paragraph of the CCR.

2.2 Management, measurement and control systems

The Bank sets effective Credit Risk Management as a strategic objective via instruments and processes integrated to ensure a correct credit management in all phases (processing, disbursement, monitoring and management, intervening on loans with credit quality problems).

By involving the various central structures of Banca Sistema and through the specialisation of the resources and the segregation of duties at each decision-making level, it seeks to guarantee a high degree of efficiency and standardisation in overseeing credit risk and monitoring the individual positions.

With specific reference to the monitoring of credit activities, the Bank, via the collection meetings, assesses and inspects the credit portfolio based upon the guidelines defined within the "collection policy". The framework relative to the above credit risk ex-post management sets the objective of promptly identifying any anomalies and/ or discontinuities and evaluating the persistence of risk profiles, in-line with the strategic indications provided.

The purchase activities of government securities classified among available-for-sale financial assets continued during 2015 in relation to the credit risk associated with the bond securities portfolios. Said financial assets, which in virtue of their classification fall within the perimeter of the "banking book" although outside of the bank's traditional investment activity, are sources of credit risk. This risk consists in the issuer's inability to redeem, upon maturity, all or part of the bonds subscribed.

The securities held by Banca Sistema consist exclusively of Italian government securities, with an average duration of less than a year for the overall portfolio.

Furthermore, the formation of a portfolio of highly liquid assets is also expedient for anticipating the trend of the prudential regulations in relation to the governance and management of liquidity risk.

As concerns counterparty risk, Banca Sistema's operations call for extremely prudent reverse repurchase and repurchase agreements being that Italian government securities are the predominant underlying instrument and the Compensation and Guarantee Fund is the predominant counterparty.

2.3 Credit Risk mitigation techniques

It should be noted that, as of the reporting date, the Bank did not implement any hedging of the credit portfolio.

As concerns credit and counterparty risk on the AFS portfolio and on the repurchase agreements, risk mitigation is pursued by a careful management of the operational autonomy, establishing limits in terms of both responsibility and consistency and composition of the portfolio by type of securities.

2.4. Impaired financial assets

Banca Sistema defined its credit quality policy based on the provisions in the Bank of Italy Circular 272 (Accounts matrix), the main definitions of which are provided on the following pages.

The Supervisory Provisions for Banks assign to intermediaries specific obligations concerning the monitoring and classification of loans: "The obligations of the operating units in the monitoring phase of the loan granted must be deducible from the internal regulation. In particular, the terms and methods of action must be set in the event of anomalies. The criteria for measurement, management and classification of irregular loans, as well as the relative responsible units, must be set through a resolution by the Board of Directors in which the methods for connecting these criteria with those required for the supervisory reports are indicated. The Board of Directors must be regularly informed on the performance of the irregular loans and the related recovery procedures".

According to the definitions in the above-mentioned Bank of Italy Circular, "impaired" financial assets are defined as those that lie within the "bad exposures", "unlikely to pay" or "past due and/or overdrawn exposures" categories. Exposures whose anomalous situation is attributable to factors related to "country risk" are not included in "impaired" financial assets.

In particular, the following definitions apply:

Bad exposures

On- and off-statement of financial position exposures (loans, securities, derivatives, etc.) owed by a party in state of insolvency (even if not judicially ascertained) or in broadly similar situations, regardless of any loss forecast formulated by the Bank (cf. Art. 5 bankruptcy law). The definition therefore applies regardless of the existence of any collateral (real or private) provided as protection against the exposures.

This class also includes:

  • the exposure to local institutions (municipalities and provinces) in state of financial difficulty for the portion subject to the applicable liquidation procedure;
  • receivables acquired from third parties in which the main debtors are non-performing, regardless of the portfolio's accounting allocation.

Unlikely to pay

The classification in this category is first and foremost based on the Bank's judgement regarding the unlikelihood that, without having to resort to actions such as enforcing the guarantees, the debtor will completely (with regard to principal and/or interest) fulfil its credit obligations. This assessment is made independently of whether any sums (or instalments) are past due and not paid. It is therefore unnecessary to wait for explicit symptoms of irregularity (non-repayment) if there are elements that entail a situation of default risk on the part of the debtor (e.g. a crisis in the industrial sector in which the debtor operates). The set of on- and off-statement of financial position exposures to the same debtor in above conditions is named "unlikely to pay", save that the conditions for classifying the debtor under bad exposures do not exist. The exposures to retail parties may be classified in the unlikely to pay category at the level of the individual transaction, provided that the Bank has assessed that the conditions for classifying the set of exposures to the same debtor in that category do not exist.

Past due and/or overdrawn exposures

These are understood to be the on-statement of financial position exposures at carrying amount and off-statement of financial position exposures (loans, securities, derivatives, etc.), other than those classified as bad exposures, unlikely to pay, that, on the reference date of the report, are past due or have been overdrawn by more than 90 days.

In order to verify the continuity of the past due exposure in connection with factoring transactions, the following should be noted:

  • for "with recourse" transactions, a past due exposure, other than one associated with the assignment of future receivables, becomes such only if both of the following conditions exist:
  • othe amount of the advance is equal to, or greater than the total amount of receivables that are coming due;
  • at least one invoice has not been honoured (past due) by more than 90 days and the set of the past due invoices (including those by less than 90 days) exceeds 5% of the total receivables.
  • for "without recourse" transactions, reference must be made to the invoice that is furthest past due for each assigned debtor.

In the calculation of the capital requirement for the credit and counterparty risk, Banca Sistema uses the standardised approach. This envisages that the exposures that lie within the portfolios relative to "Central Authorities and Central Banks", "Territorial entities", and "Public sector institutions" and "Businesses", must apply the notion of past due and/or overdrawn exposures at the level of the debtor party.

The regulation requires that the debtor's total exposure be

considered past due and/or overdrawn, on the reference date of the report, any time the 5% materiality level is exceeded.

Forborne exposures

Forborne exposures are defined as exposures that fall into the category "Non-performing exposures with forbearance measures" and "Forborne performing exposures" as defined by the International Technical Standard (ITS).

A forbearance measure represents a concession towards a debtor which faces or is about to face difficulties in fulfilling its financial obligations ("financial difficulties"); a "concession" indicates one of the following actions:

  • an amendment of the previous terms and conditions of a contract which the debtor is considered unable to fulfil due to its financial difficulties, that would not have been granted if the debtor was not in financial difficulty;
  • a total or partial refinancing operation of a problem loan that would not have been granted if the debtor was not in financial difficulty.

Art. 172 of ITS EBA sets some situations which, if occurring, lead in any case to the presence of forbearance measures, i.e. when:

  • an amended contract was classified as nonperforming and would have been so in the absence of the amendment;
  • the amendment made to the contract implies a partial or total cancellation of the debt;
  • the intermediary approves the use of forbearance clauses incorporated in the contract for a debtor classified as non-performing or that would have been so without resorting to these clauses;
  • at the same time or close to the additional granting of credit by the intermediary, the debtor makes payments of principal or interest on another contract with the intermediary that was classified as non-performing or that would have been classified so in the absence of the refinancing.

According to these criteria, forbearance is presumed to have taken place when:

▪ the amended contract has totally or partially expired for more than 30 days (without being classified as non-performing) at least once during the three months before the amendment or it would have been so in the absence of the amendment;

▪ at the same time or near the time additional credit is granted by the intermediary, the debtor makes principal or interest payments on another contract with the intermediary that was classified as totally or partially past due by more than 30 days (without it being classified as non-performing) at least once

during the three months previous to the amendment or it would have been had the amendment not been made;

▪ the intermediary approves the use of forbearance clauses incorporated in the contract for a debtor which has expired for more than 30 days or that would have been so without resorting to these clauses.

QUANTITATIVE DISCLOSURE

A. CREDIT QUALITY

A.1 Impaired and unimpaired loans: carrying amounts, impairment losses, performance, business and geographical breakdown

A.1.1 Breakdown of loans by portfolios and by credit quality (carrying amounts)

Bad exposures Impaired past due
Unlikely to pay
exposures
Unimpaired past due
exposures
Unimpaired assets Total
1. Available-for-sale financial
assets
- - - - 278,847
2. Held-to-maturity
investments
- - - 84,178 - 84,178
3. Loans and receivables with banks - - - - 35,809 35,809
4. Loans and receivables with
customers
32,340 15,445 73,251 246,874 1,493,208 1,861,118
5. Financial assets at fair value
through profit or loss
- - - - - -
6. Financial assets held
for sale
- - - - - -
Total at 31/12/2017 32,340 15,445 73,251 331,052 1,807,864 2,259,952
Total at 31/12/2016 22,969 15,932 64,608 239,149 1,549,131 1,891,789

A.1.2 Breakdown of loans by portfolio and by credit quality (gross amounts and carrying amounts)

Impaired assets Unimpaired assets
Gross amount Specific adjustments Carrying amount Gross amount Portfolio adjustments Net exposure (carrying amount)
Total
1. Available-for-sale financial assets - - - 278,847 - 278,847 278,847
2. Held-to-maturity investments - - - 84,178 - 84,178 84,178
3. Loans and receivables with banks - - - 35,809 - 35,809 35,809
4. Loans and receivables with customers 143,328 22,292 121,036 1,745,672 5,590 1,740,082 1,861,118
5. Financial assets at fair value through profit or loss - - - - - - -
6. Financial assets held for disposal - - - - - - -
Total at 31/12/2017 143,328 22,292 121,036 2,144,506 5,590 2,138,916 2,259,952
Total at 31/12/2016 119,756 16,246 103,510 1,792,612 4,332 1,788,280 1,891,790

A.1.2.1 Breakdown of loans by portfolio

OTHER LOANS
Past due up
to 3 months
Past due by
more than 3
months up to
6 months
Past due by
more than
6 months up
to 1 year
Past due by
more than
1 year
Not past due Total
(carrying
amount)
1. Available-for-sale financial assets - - - - 278,847 278,847
2. Held-to-maturity investments 84,178 - - - - 84,178
3. Loans and receivables with banks - - - - 35,809 35,809
4. Loans and receivables with customers 36,411 26,717 56,797 126,947 1,493,210 1,740,082
5. Financial assets at fair value through profit or loss - - - - - -
6. Financial assets held for disposal - - - - - -
Total at 31/12/2017 120,589 26,717 56,797 126,947 1,807,866 2,138,916
Total at 31/12/2016 51,872 26,959 67,505 92,813 1,549,131 1,788,280

A.1.3 On- and off-statement of financial position loans and receivables with banks: gross amounts and carrying amounts

Gross amount
Impaired assets
Up to 3 months From more than
3 months up to
6 months
From more than
6 months up to
1 year
More than
one year
Unimpaired
assets
Individual
impairment
losses
Collective
impairment
losses
Carrying
amount
A. ON-STATEMENT OF FINANCIAL POSITION - - - - - -
a) Bad exposures - - - - - - - -
of which: forborne exposures - - - - - - - -
b) Unlikely to pay - - - - - - - -
of which: forborne exposures - - - - - - - -
c) Impaired past due exposures - - - - - - - -
of which: forborne exposures - - - - - - - -
d) Unimpaired past due exposures - - - - - - - -
of which: forborne exposures - - - - - - - -
e) Other unimpaired exposures - - - - 35,809 - - 35,809
of which: forborne exposures - - - - - - - -
TOTAL A - - - - 35,809 - - 35,809
B. OFF-STATEMENT OF FINANCIAL POSITION - - - - - - -
a) Impaired - - - - - - - -
b) Unimpaired - - - - 2,159 - - 2,159
TOTAL B - - - - 2,159 - - 2,159
TOTAL (A+B) - - - - 37,968 - - 37,968

A.1.4 On-statement of financial position loans and receivables with banks: gross impaired positions

On-statement of financial position exposures to banks are all unimpaired.

A.1.5 On-statement of financial position loans and receivables with banks: changes in impaired positions

There are no impaired loans and receivables with banks.

A.1.6 On- and off-statement of financial position loans and receivables with customers: gross amounts and net amounts

Gross amount
Impaired assets
Up to 3 months From more than
3 months up to
6 months
From more than
6 months up to
1 year
More than
one year
Unimpaired
assets
impairment
Individual
losses
impairment
Collective
losses
Carrying
amount
A. ON-STATEMENT OF FINANCIAL POSITION - - - - - - - -
a) Bad exposures 11 422 358 43,787 - 12,237 - 32,340
of which: forborne exposures - - - - - - - -
b) Unlikely to pay 23,461 285 315 - - 8,616 - 15,445
of which: forborne exposures - - - - - - - -
c) Impaired past due exposures 26,718 4,419 12,051 31,502 - 1,439 - 73,251
of which: forborne exposures - - - - - - - -
d) Unimpaired past due exposures - - - - 331,780 - 728 331,051
of which: forborne exposures - - - - - - - -
e) Other unimpaired exposures - - - - 1,776,918 - 4,862 1,772,055
of which: forborne exposures - - - - - - - -
TOTAL A 50,190 5,125 12,723 75,289 2,108,698 22,292 5,590 2,224,143
B. OFF-STATEMENT OF FINANCIAL POSITION - - - - - - - -
a) Impaired - - - - - - - -
b) Unimpaired - - - - 645 - - 645
TOTAL B - - - - 645 - - 645
TOTAL (A+B) 50,190 5,125 12,723 75,289 2,109,342 22,292 5,590 2,224,788

A.1.7 On-statement of financial position loans and receivables with customers: gross impaired positions

Bad exposures Unlikely to pay Impaired past
due exposures
A. Opening gross balance 35,231 19,749 64,778
of which: positions transferred but not derecognised - - -
B. Increases 27,611 18,696 164,204
B.1 transfers from performing loans 6,321 11,639 120,568
B.2 transfers from other categories
of impaired loans 8,009 1,699 -
B.3 other increases 13,281 4,918 40,072
B.4 business combination transactions - 440 3,564
C. Decreases 18,264 14,384 154,292
C.1 transfers to performing loans 219 260 76,323
C.2 derecognitions - - -
C.3 collections 13,469 8,170 74,215
C.4 gains on sales - - -
C.5 losses on sales - - -
C.6 transfers to other categories
of impaired loans - 5,954 3,754
C.7 other decreases 4,576 - -
D. Closing gross balance 44,578 24,061 74,690
of which: positions transferred but not derecognised - - -

A.1.8 On-statement of financial position loans and receivables with customers: changes in impaired positions

BAD
EXPOSURES
UNLIKELY TO PAY IMPAIRED PAST
DUE EXPOSURES
Total Of which:
forborne
exposures
Total Of which:
forborne
exposures
Total Of which:
forborne
exposures
A. Opening total impairment losses 12,260 - 3,817 - 169 -
of which: positions transferred but not derecognised - - - - - -
B. Increases 4,161 - 5,149 - 1,390 -
B.1 impairment losses 3,721 - 4,870 - 198 -
B.2 losses from sales - - - - - -
B.3 transfers from other categories
of impaired loans 330 - 1 - - -
B.4 other increases 110 - 68 - 84 -
B.5 business combination transactions - - 210 - 1,180 -
C. Decreases 4,184 - 350 - 120 -
C.1 reversals of impairment losses 3,446 - 11 - 40 -
C.2 reversals of impairment losses due to collections 738 - 8 - 24 -
C.3 gains on sales - - - - - -
C.4 derecognitions - - - - - -
C.5 transfers to other categories of impaired loans - - 330 - 1 -
C.6 other decreases - - 1 - 55 -
D. Closing total impairment losses 12,237 - 8,616 - 1,439 -
of which: positions transferred but not derecognised - - - - - -

-122-

A.2 Breakdown of on- and off-statement of financial position credit exposures by external rating class

The risk categories for the external rating indicated in this table refer to the creditworthiness classes of the debtors/ guarantors pursuant to prudential requirements (cf. Circular no. 285 of 2013 "Regulations for the supervision of banks" and subsequent updates).

The Bank uses the standardised approach in accordance with the risk mapping of the rating agencies:

▪ "DBRS Ratings Limited", for exposures to: central authorities and central banks; supervised brokers; public sector institutions; territorial entities.

External rating class
Class
1
Class
2
Class
3
Class
4
Class
5
Class
6
Without
rating
Total
A. On-statement of financial
position loans and receivables - 363,025 - - - - 1,896,927 2,259,952
B. Derivatives - - - - - - - -
B.1 Financial derivatives - - - - - - - -
B.2 Credit derivatives - - - - - - - -
C. Guarantees issued - - - - - - 2,804 2,804
D. Commitments to disburse funds - - - - - - - -
E. Other - - - - - - - -
Total - 363,025 - - - - 1,899,731 2,262,756

of which long-term rating

Risk weighting factors ECAI
Creditworthiness
class
Central
authorities and
central banks
Supervised brokers,
public sector institutions
and territorial entities
Multilateral
development
banks
Companies
and other
parties
DBRS Ratings Limited
1 0% 20% 20% 20% from AAA to AAL
2 20% 50% 50% 50% from AH to AL
3 50% 100% 50% 100% from BBBH to BBBL
4 100% 100% 100% 100% from BBH to BBL
5 100% 100% 100% 150% from BH to BL
6 150% 150% 150% 150% CCC

of which short-term ratings (for exposures to companies)

ECAI
Creditworthiness
class
Risk weighting factors DBRS Ratings Limited
1 20% R-1 (high), R-1 (middle), R-1 (low)
2 50% R-1 (high), R-2 (middle), R-2 (low)
3 100% R-3
4 150% R-4, R-5
5 150%
6 150%

▪ "Fitch Ratings", for exposures to companies and other parties.

of which long-term rating

Risk weighting factors ECAI
Creditworthiness
class
Central
authorities and
central banks
Supervised brokers,
public sector institutions
and territorial entities
Multilateral
development
banks
Companies
and other
parties
Fitch
Ratings
1 0% 20% 20% 20% from AAA to AA
2 20% 50% 50% 50% from A+ to A
3 50% 100% 50% 100% from BBB+ to BBB
4 100% 100% 100% 100% from BB+ to BB
5 100% 100% 100% 150% from B+ to B
6 150% 150% 150% 150% CCC+ and lower

of which short-term ratings (for exposures to companies)

ECAI
Creditworthiness
class
Risk weighting
factors
Fitch
Ratings
1 20% F1+, F1
2 50% F2
3 100% F3
da 4 a 6 150% less than F3

A.3 Breakdown of guaranteed credit exposures by type of Guarantee

A.3.2 Guaranteed on-statement of financial position loans and receivables with customers

Total (1)+(2) 569,688 551,133 7,051 18,555 5,779 573 573 - - -
s
Other entitie
37,926 37,283 2,128 643 643 - - - - -
Banks - - - - - - - - - -
Endorsement credits Other public
institutions
- - - - - - - - - -
Personal security (2) ks
Central Ban
s and
Government
44,646 26,734 4,922 17,912 5,136 - - - - -
Other - - - - - - - - - -
Credit derivatives Banks - - - - - - - - - -
Other derivatives Other public
institutions
- - - - - - - - - -
ks
Central Ban
s and
Government
- - - - - - - - - -
CLN - - - - - - - - - -
ral
Other collate
482,527 482,527 1 - - - - - - -
Collateral (1) Securities 4,589 4,589 - - - 573 573 - - -
e
finance leas
Properties u
nder
- - - - - - - - - -
Mortgaged e
state
- - - - - - - - - -
Net amount 572,505 551,134 7,052 21,371 6,171 573 573 - - -
1. Guaranteed on-statement of financial position loans: 1.1 fully guaranteed - of which impaired 1.2 partially guaranteed - of which impaired 2. Guaranteed off-statement of financial position loans: 2.1 fully guaranteed - of which impaired 2.2 partially guaranteed - of which impaired

B. BREAKDOWN AND CONCENTRATION OF CREDIT EXPOSURES

B.1 Breakdown by business segment of on- and off-statement of financial position loans and receivables with customers (carrying amount)

Governments Other public institutions Financial companies Insurance companies Non-financial companies Other subjects
Net amount impairment
Specific
impairment
Portfolio
Net amount impairment
Specific
impairment
Portfolio
Net amount impairment
Specific
impairment
Portfolio
Net amount impairment
Specific
impairment
Portfolio
Net amount impairment
Specific
impairment
Portfolio
Net amount impairment
Specific
impairment
Portfolio
A. On-statement of financial position - - - - - - - - - - - - - - - - - -
A1. Bad exposures - - - 20,374 2,660 - - - - - - - 11,811 8,992 - 155 585 -
of which:
forborne exposures - - - - - - - - - - - - - - - - - -
A.2 Unlikely to pay - - - - - - - - - - - - 13,854 8,135 - 1,591 481 -
of which:
forborne exposures - - - - - - - - - - - - - - - - - -
A.3 Impaired past due exposures 89 - - 62,668 1,209 - - - - 13 - - 9,705 221 776 9 -
of which:
forborne exposures - - - - - - - - - - - - - - - - - -
A.4 Unimpaired exposures 788,540 - 501 532,848 - 2,070 7,575 - - 3 - - 238,642 - 2,405 535,499 - 614
of which:
forborne expo-sures - - - - - - - - - - - - - - - - - -
TOTAL A 788,629 - 501 615,890 3,869 2,070 7,575 - - 16 - - 274,012 17,348 2,405 538,021 1,075 614
B. Off-statement of financial position - - - - - - - - - - - - - - - - - -
B1. Bad exposures - - - - - - - - - - - - - - - - - -
B2. Unlikely to pay - - - - - - - - - - - - - - - - - -
B3. Other impaired assets - - - - - - - - - - - - - - - - - -
B4. Unimpaired exposures - - - - - - - - - - - - 609 - - 36 - -
TOTAL B - - - - - - - - - - - - 609 - - 36 - -
TOTAL (A+B) at 31/12/2017 788,629 - 501 615,890 3,869 2,070 7,575 - - 16 - - 274,621 17,348 2,405 538,057 1,075 614
TOTAL (A+B) at 31/12/2016 744,870 - 89 500,732 5,267 1,913 15,361 - - 3 - - 290,770 10,395 1,689 268,817 585 641

B.2 Breakdown by geographical segment of the on-statement of financial position and off-statement of financial

position loans and receivables with customers (carrying amount)

ITALY OTHER
EUROPEAN
COUNTRIES
AMERICA ASIA WORLD REST
OF THE
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
A. On-statement of financial position - - - - - - - - - -
A.1 Bad exposures 32,340 12,237 - - - - - - - -
A.2 Unlikely to pay 15,445 8,616 - - - - - - - -
A.3 Impaired past due exposures 73,251 1,439 - - - - - - - -
A.4 Other unimpaired exposures 2,085,027 5,542 14,982 39 1,080 3 2,018 6 - -
Total 2,206,063 27,834 14,982 39 1,080 3 2,018 6 - -
B. Off-statement of financial position - - - - - - - - - -
B.1 Bad exposures - - - - - - - - - -
B.2 Unlikely to pay - - - - - - - - - -
B.3 Other impaired assets - - - - - - - - - -
B.4 Other unimpaired exposures 645 - - - - - - - - -
Total 645 - - - - - - - - -
Total (A+B) at 31/12/2017 2,206,708 27,834 14,982 39 1,080 3 2,018 6 - -
Total (A+B) at 31/12/2016 1,809,319 20,550 9,609 25 1,625 5 - - - -
NORTH WEST
Italy
NORTH EAST
Italy
CENTRAL
Italy
and the ISLANDS SOUTHERN Italy
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
A. On-statement of financial position - - - - - - - -
A.1 Bad exposures 4,052 2,275 1,031 1,547 3,172 2,396 24,085 6,020
A.2 Unlikely to pay 126 18 43 11 4,498 2,641 10,777 5,947
A.3 Impaired past due exposures 3,944 41 3,385 47 8,485 149 57,437 1,202
A.4 Other unimpaired exposures 259,411 1,073 105,464 361 945,698 1,294 774,455 2,814
Total 267,533 3,407 109,923 1,966 961,853 6,480 866,754 15,983
B. Off-statement of financial position - - - - - - - -
B.1 Bad exposures - - - - - - - -
B.2 Unlikely to pay - - - - - - - -
B.3 Other impaired assets - - - - - - - -
B.4 Other unimpaired exposures 636 - - - 9 - - -
Total 636 - - - 9 - - -
Total (A+B) at 31/12/2017 268,169 3,407 109,923 1,966 961,862 6,480 866,754 15,983
Total (A+B) at 31/12/2016 222,446 2,673 92,293 1,205 872,224 3,026 622,525 13,646

B.3 Breakdown by geographical segment of the on-statement of financial position and off-statement of financial position loans and receivables with banks (carrying amount)

ITALY OTHER
EUROPEAN
COUNTRIES
AMERICA ASIA REST
OF THE
WORLD
Exposures/Geographical Segments Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
A. On-statement of financial position - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
A.1 Bad exposures - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
A.2 Unlikely to pay - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
A.3 Impaired past due exposures - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
A.4 Other unimpaired exposures 35,809 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
Total A 35,809 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
B. Off-statement of financial position - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
B.1 Bad exposures - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
B.2 Unlikely to pay - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
B.3 Other impaired assets - -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
B.4 Other unimpaired exposures 2,159 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
Total B 2,159 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
Total (A+B) at 31/12/2017 37,968 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
Total (A+B) at 31/12/2016 71,282 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
NORTH WEST
Italy
NORTH EAST
Italy
CENTRAL
Italy
and the ISLANDS SOUTHERN Italy
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
Net amount impairment
Total
A. On-statement of financial position - - - - - - - -
A.1 Bad exposures - - - - - - - -
A.2 Unlikely to pay - - - - - - - -
A.3 Impaired past due exposures - - - - - - - -
A.4 Other unimpaired exposures 17,188 - 3 - 18,617 - 1 -
Total 17,188 - 3 - 18,617 - 1 -
B. Off-statement of financial position - - - - - - - -
B.1 Bad exposures - - - - - - - -
B.2 Unlikely to pay - - - - - - - -
B.3 Other impaired assets - - - - - - - -
B.4 Other unimpaired exposures - - - - 2,159 - - -
Total - - - - 2,159 - - -
Total (A+B) at 31/12/2017 17,188 - 3 - 20,776 - 1 -
Total (A+B) at 31/12/2016 8,489 - 122 - 62,671 - - -

B.4 Large exposures

As at 31 December 2017, the Bank's large exposures are as follows:

  • Carrying amount € 1,186,353 (in thousands)
  • Weighted value € 136,263 (in thousands)
  • No. of positions 17

E. TRANSFERS

A. Financial assets transferred and not derecognised

QUALITATIVE DISCLOSURE

The financial assets transferred and not derecognised refer predominantly to Italian government securities used for repurchase agreements. Said financial assets are classified in the separate financial statements among the available-for-sale financial assets, while the repurchase agreement loan is predominantly presented in due to customers. As a last resort the financial assets transferred and not derecognised comprise trade receivables used for loan transactions in the ECB (Abaco).

QUANTITATIVE DISCLOSURE

E.1 Financial assets transferred and not derecognised: carrying amount and entire amount

for trading
Financial
assets held
value through
assets at fair
profit or loss
Financial
Available-for-sale
financial assets
Held-to-maturity
investments
receivables
Loans and
with banks
receivables with
customers
Loans and Total
A B C A B C A B C A B C A B C A B C 31/12/2017 31/12/2016
A. Assets - - - - - - 43,154 - - - - - - - - 455,550 - - 498,704 498,718
1. Debt instruments - - - - - - 43,154 - - - - - - - - - - - 43,154 295,528
2. Equity instruments - - - - - - - - - - - - - - - - - - - -
3. OEIC units - - - - - - - - - - - - - - - - - - - -
4. Financing - - - - - - - - - - - - - - - 455,550 - - 455,550 203,190
B. Derivatives - - - - - - - - - - - - - - - - - - - -
Total at 31/12/2017 - - - - - - 43,154 - - - - - - - - 455,550 - - 498,704 -
of which impaired - - - - - - - - - - - - - - - - - - - -
Total at 31/12/2016 - - - - - - 498,718 - - - - - - - - - - - - 498,718
of which impaired - - - - - - - - - - - - - - - - - - - -

Key: A = financial assets disposed and recorded in whole (carrying amount)

B = financial assets disposed and recorded partially (carrying amount) C = financial assets disposed and recorded in partially (entire value)

E.2 Financial liabilities for financial assets transferred but not derecognised: carrying amount
Total 43,149 43,149 - - - - 43,149 295,581
receivables with
Loans and
customers
- - - - - - - -
Loans and
receivables
with banks
- - - - - - - -
Held-to-maturity
investments
- - - - - - - -
Available-for-sale
financial assets
43,149 43,149 - - - - 43,149 295,581
Financial assets
at fair value
through profit
or loss
- - - - - - - -
for trading
assets held
Financial
- - - - - - - -
1. Due to customers a) for fully recognised assets b) for partially recognised assets 2. Due to banks a) for fully recognised assets b) for partially recognised assets Total at 31/12/2017 Total at 31/12/2016

Banca Sistema does not conduct trading activity on financial instruments. At 31 December 2017 asset positions, except for shares, included in the regulatory trading portfolio that may generate market risk are not recognised. The existing limit system defines a careful and balanced management of the operational autonomy, establishing limits in terms of portfolio amounts and composition by type of security.

2.1 Interest rate risk and price risk - regulatory trading portfolio

QUALITY DISCLOSURE

The trading risk moved exclusively following the trading of the security held in the portfolio; due to the size of the investment the price risk is limited.

2.2 Interest rate risk and price risk - Banking Book

QUALITATIVE INFORMATION

A. General aspects, management procedures and methods of measuring the interest rate risk and the price risk

Interest rate risk is defined as the risk that the financial assets/liabilities increase/decrease because of movements contrary to the interest rate curve. The Bank identified the sources that generate interest rate risk with reference to the credit processes and to the Bank's collection.

The exposure to interest rate risk on the banking book is calculated as provided for by current regulations, via the simplified regulatory approach (Cf. Circular no. 285/2013, Part One, Title III, Chapter 1, Schedule C); by using this method the Bank is able to monitor the impact of unexpected changes in market conditions on equity, thus identifying the related mitigation measures to be implemented.

In greater detail, the process of estimating the exposure to interest rate risk of the banking book provided by the simplified method is organised in the following phases:

  • SECTION 2 MARKET RISK Determination of the relevant currencies. "Material currencies" are considered those that represent a portion of total assets, or also of the banking book liabilities, greater than 5%. For the purposes of the methodology for calculating exposure to interest rate risk, the positions denominated in "material currencies" are considered individually, while the position in "non-material currencies" are aggregated for the equivalent amount in Euro;
  • Classification of the assets and liabilities in time brackets. 14 time brackets are defined. The fixedrate assets and liabilities are classified based on their residual maturity, while those at floating-rates based on the interest rate renegotiation date. Specific classification rules are prescribed for specific assets and liabilities. With particular reference to the deposit and savings product "Si conto! Deposito", the Bank proceeded with the bucketisation that takes into account the implied redemption option;
  • Weighting the net exposures of each bracket. The asset and liability positions are offset within each bucket, obtaining a net position. The net position by bracket is multiplied by the corresponding weighting factor obtained as the product between a hypothetical change of the rates and an approximation of the modified duration for the individual bracket;
  • Sum of the weighted net exposures of the various brackets. The weighted exposures calculated for each bracket (sensitivity) are summed together. The net weighted exposure thus obtained approximates the change of the present value of the posting, denominated in a certain currency, in the event of the assumed rate shock;
  • Aggregation in the various currencies. The absolute values of the exposures regarding the individual "material currencies" and the aggregate of the "nonmaterial currencies" are summed together, obtaining an amount that represents the change of the economic value of the Bank based on the assumed rate trends.

With reference to the Bank's financial assets, the main

sources that generate interest rate risk are loans and receivables with customers and the bond securities portfolio. As concerns the financial liabilities, relevant instead are the customer deposits and savings activities via current accounts, the savings account, and the collections on the interbank market.

Given the foregoing submissions, it should be noted that:

  • the interest rates applied to the factoring customers are at a fixed rate and can also be modified unilaterally by the Bank, (in compliance with regulations in force and existing contracts);
  • the average financial term of the bond securities portfolio is less than one year;
  • the salary/pension-backed loan that contains fixed rate contracts is that with the longest duration, however on the reporting date this portfolio was small and it was not deemed necessary to enter into interest rate hedge transactions on said maturities;
  • the REPO deposits c/o the Central Bank are of

short duration (the maximum maturity is equal to 3 months);

  • the customers' deposits on the deposit account product are at a fixed rate for the entire duration of the constraint, which can be unilaterally renegotiated by the Bank in compliance with regulations in force and the existing contracts);
  • the REPO and reverse REPO agreements are generally of short duration, without prejudice to different funding needs.

The Bank continuously monitors the main asset and liability postings subject to interest rate risk; furthermore, no hedging instruments were used as at the reporting date.

B. Fair value hedges

The Bank did not perform any such transactions in 2017.

C. Cash flow hedging

The Bank did not perform any such transactions in 2017.

QUANTITATIVE DISCLOSURE

1. 1. Banking book: Breakdown by residual term (by repricing date) of financial assets and liabilities

Currency of denomination: Euro

On
demand
Up to
3 months
From more
than 3
months to
6 months
From more
than 6
months up
to 1 year
From more
than
1 year up
to 5 years
From more
than 5
years up to
10 years
More
than
10 years
Open
term
1. Assets 886,369 105,453 34,059 443,629 553,209 237,194 11 -
1.1 Debt instruments - 13,018 - 265,829 84,178 - - -
- with early repayment option - - - - - - - -
- other - 13,018 - 265,829 84,178 - - -
1.2 Financing to banks 28,803 6,978 - - - - - -
1.3 Financing to customers 857,566 85,457 34,059 177,800 469,031 237,194 11 -
- current accounts 17,293 - - - - - - -
- other financing 840,273 85,457 34,059 177,800 469,031 237,194 11 -
- with early repayment option 12,103 18,503 30,212 176,332 386,933 216,379 11 -
- other 828,170 66,954 3,847 1,468 82,098 20,815 - -
2. Liabilities 541,388 469,343 372,779 101,636 574,528 23,761 - -
2.1 Due to customers 527,419 113,722 239,952 101,636 277,642 23,761 - -
- current accounts 526,977 55,197 62,096 87,873 211,719 13,474 - -
- other payables 442 58,525 177,856 13,763 65,923 10,287 - -
- with early repayment option - - - - - - - -
- other 442 58,525 177,856 13,763 65,923 10,287 - -
2.2 Due to banks 13,969 339,000 42,500 - 122,064 - - -
- current accounts - - - - - - - -
- other payables 13,969 339,000 42,500 - 122,064 - - -
2.3 Debt instruments - 16,621 90,327 - 174,822 - - -
- with early repayment option - 16,621 12,082 - 174,822 - - -
- other - - 78,245 - - - - -
2.4 Other liabilities - - - - - - - -
- with early repayment option - - - - - - - -
- other - - - - - - - -
3. Financial derivatives - 17,382 2,042 3,520 8,556 - - -
3.1 With underlying security - - - - - - - -
- Options - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
- Other derivatives - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
3.2 Without underlying security - 17,382 2,042 3,520 8,556 - - -
- Options - 17,382 2,042 3,520 8,556 - - -
+ long positions - 1,632 2,042 3,520 8,556 - - -
+ short positions - 15,750 - - - - - -
- Other derivatives - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
4. Other off-statement of financial position transactions - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -

Currency of denomination: other currencies

On Up to From more
than 3
From more
than 6
From more
than 1
From more
than 5
More
than 10
Open
demand 3 months months to
6 months
months up
to 1 year
year up to
5 years
years up to
10 years
years term
1. Assets 28 - - - - - - -
1.1 Debt instruments - - - - - - - -
- with early repayment option - - - - - - - -
- other - - - - - - - -
1.2 Financing to banks 28 - - - - - - -
1.3 Financing to customers - - - - - - - -
- current accounts - - - - - - - -
- other financing - - - - - - - -
- with early repayment option - - - - - - - -
- other - - - - - - - -
2. Liabilities - - - - - - - -
2.1 Due to customers - - - - - - - -
- current accounts - - - - - - - -
- other financing - - - - - - - -
- with early repayment option - - - - - - - -
- other - - - - - - - -
2.2 Due to banks - - - - - - - -
- current accounts - - - - - - - -
- other payables - - - - - - - -
2.3 Debt instruments - - - - - - - -
- with early repayment option - - - - - - - -
- other - - - - - - - -
2.4 Other liabilities - - - - - - - -
- with early repayment option - - - - - - - -
- other - - - - - - - -
3. Financial derivatives - - - - - - - -
3.1 With underlying security - - - - - - - -
- Options - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
- Other derivatives - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
3.2 Without underlying security - - - - - - - -
- Options - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
- Other derivatives - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -
4. Other off-statement of financial position transactions - - - - - - - -
+ long positions - - - - - - - -
+ short positions - - - - - - - -

2.3 Currency risk

QUALITATIVE DISCLOSURE

A. General aspects, management processes and methods of measuring the currency risk

All items are in Euro, except for the security in the trading portfolio. The currency risk is limited due to the size of the investment.

2.4 Derivatives

A. Financial derivatives

The Bank does not operate on its own account with derivative instruments.

B. Credit derivatives

As at 31 December 2016, the Bank had not entered into any derivative contract to hedge the credit portfolio.

CURRENCIES
Items US UK YEN CANADIAN SWISS -
OTHER
DOLLARS POUNDS DOLLARS FRANCS CURRENCIES
A. Financial assets - - - - - 2,992
A.1 Debt instruments - - - - - -
A.2 Equity instruments - - - - - 2,964
A.3 Financing to banks - - - - - 28
A.4 Financing to customers - - - - - -
A.5 Other financial assets - - - - - -
B. Other assets - - - - - -
C. Financial liabilities - - - - - -
C.1 Due to banks - - - - - -
C.2 Due to customers - - - - - -
C.3 Debt instruments - - - - - -
C.4 Other financial liabilities - - - - - -
D. Other liabilities - - - - - -
E. Financial derivatives - - - - - -
- Options - - - - - -
+ long positions - - - - - -
+ short positions - - - - - -
- Other derivatives - - - - - -
+ long positions - - - - - -
+ short positions - - - - - -
Total assets - - - - - 2,992
Total liabilities - - - - - -
Difference (+/-) - - - - - 2,992

The amount refers to the Axactor shares held by the bank partly in the AFS portfolio and partly in the Trading portfolio. They are listed securities (in Swedish krona) but traded in Norwegian krone.

C. FINANCIAL AND CREDIT DERIVATIVES

At 31 December 2017 the Bank did not report any amount for this item.

QUALITATIVE DISCLOSURE

A. General aspects, management processes and methods of measuring the liquidity risk

Liquidity risk is represented by the possibility that the Bank is unable to maintain its payment commitments due to the inability to procure funds or to the inability to sell assets on the market to manage the financial imbalance. It is also represented by the inability to procure adequate new financial resources, in terms of amount and cost, with respect to operational need/advisability, that forces the Bank to slow or stop the development of activity, or to incur excessive funding costs to deal with their commitments, with significant negative impacts on the profitability of the its activity.

The financial sources are represented by capital, funding from customers, the funds procured on the domestic and international interbank market as well from the Eurosystem.

To monitor the effects of the intervention strategies and to limit the liquidity risk, the Bank identified a specific section dedicated to monitoring the liquidity risk in the Risk Appetite Framework (RAF).

Furthermore in order to promptly detect and manage any difficulties in procuring the funds necessary to conduct its activity, every year, Banca Sistema, consistent with

SECTION 3 - LIQUIDITY RISK the prudential supervisory provisions, updates its liquidity policy and Contingency Funding Plan, i.e. the set of specific intervention strategies in case of liquidity stress, anticipating the procedure to procure funds in the event of an emergency.

This set of strategies is of fundamental importance to attenuate liquidity risk.

The aforesaid policy defines, in terms of liquidity risk, the objectives, the processes and the intervention strategies in case of liquidity stress, the organisational structures responsible for implementing the interventions, the risk indicators, the relevant calculation method and warning thresholds, and procedures to procure the funding sources that can be used in case of emergency.

In 2017, the Bank continued to pursue a particularly prudent financial policy aimed at funding stability. This approach allowed a balanced distribution between inflows from retail customer and corporate and institutional counterparties.

As of today, the financial resources available are satisfactory for the current and forward looking volumes of activity.

The Bank is continuously active ensuring a coherent development, always in-line with the composition of its financial resources.

In particular, Banca Sistema, prudentially, has constantly maintained a high quantity of securities and readily liquid assets to cover all of the deposits and savings products oriented towards the retail segment.

QUANTITATIVE DISCLOSURE

1. Breakdown of financial assets and liabilities by remaining contractual term

Currency of denomination: Euro

On
demand
From more
than 1 day
to 7 days
From more
than 7 days
to 15 days
From more
than
15 days to
1 month
From more
than
1 month to
3 months
From more
than
3 months
to 6 months
From more
than 6
months up
to 1 year
From more
than 1 year
up to
5 years
Over
5 years
Open
term
Assets 939,863 26 2,096 14,384 38,635 66,926 455,923 480,431 217,984 6,959
A.1 Government securities - - 2,001 - 11,006 25 265,602 84,500 - -
A.2 Other debt instruments - - - - - - - - - -
A.3 OEIC units - - - - - - - - - -
A.4 Financing 939,863 26 95 14,384 27,629 66,901 190,321 395,931 217,984 6,959
- banks 28,832 - - 18 - - - - - 6,959
- customers 911,031 26 95 14,366 27,629 66,901 190,321 395,931 217,984 -
Liabilities 535,838 179,078 4,007 28,113 241,986 354,209 106,797 586,706 49,261 -
B.1 Deposits and current accounts 535,396 51,157 3,983 27,972 241,174 104,992 88,952 211,719 13,474 -
- banks 13,969 47,500 - 20,000 201,500 42,500 - - - -
- customers 521,427 3,657 3,983 7,972 39,674 62,492 88,952 211,719 13,474 -
B.2 Debt instruments - - - - 373 71,304 4,031 187,000 25,500 -
B.3 Other liabilities 442 127,921 24 141 439 177,913 13,814 187,987 10,287 -
Off-statement of financial position transactions 2,159 - - - 27 - - 618 - -
C.1 Financial derivatives
with exchange of principal
- - - - - - - - - -
- long positions - - - - - - - - - -
- short positions - - - - - - - - - -
C.2 Financial derivatives without
exchange of principal
- - - - - - - - - -
- long positions - - - - - - - - - -
- short positions - - - - - - - - - -
C.3 Deposits and financing
to be received
- - - - - - - - - -
- long positions - - - - - - - - - -
- short positions - - - - - - - - - -
C.4 Irrevocable commitments
to disburse funds
- - - - - - - - - -
- long positions - - - - - - - - - -
- short positions - - - - - - - - - -
C.5 Financial guarantees issued 2,159 - - - 27 - - 618 - -
C.6 Financial guarantees received - - - - - - - - - -
C.7 Credit derivatives with
exchange of principal
- - - - - - - - - -
- long positions - - - - - - - - - -
- short positions - - - - - - - - - -
C.8 Credit derivatives
without exchange of principal
- - - - - - - - - -
- long positions - - - - - - - - - -
- short positions - - - - - - - - - -

With reference to the financial assets subject to "self-securitisation", at the end of 2017, Banca Sistema has two securitisation transactions in place for which it signed the set of securities issued.

QUALITATIVE DISCLOSURE

Operational risk is the risk of loss arising from inadequate or non-functioning internal processes, human resources or systems, or from external events. This type of risk includes - among other things - the ensuing losses from fraud, human errors, business disruption, unavailability of systems, breach of contract, and natural catastrophes. Operational risk, therefore, refers to other types of events that, under present conditions, would not be individually relevant if not analysed jointly and quantified for the entire risk category.

A. General aspects, management processes and methods of measuring operational risk

In order to calculate the internal capital generated by the operational risk, the Bank adopts the Basic Indicator Approach, which provides for the application of a regulatory coefficient (equal to 15%) to the three-year average of the relevant indicator defined in Article 316 of EU Regulation no. 575/2013 of 26 June 2013. The above-said indicator is given by the sum (with sign) of the following elements:

  • interest and similar income;
  • interest and similar expense;
  • income on shares, quotas and other variable/fixed yield securities;
  • income for commissions/fees;
  • expense for commissions/fees;
  • profit (loss) from financial transactions;
  • other operating income.

Consistent with that provided for by the relevant legislation, the indicator is calculated gross of provisions and operating costs; also excluded from computation are:

  • profits and losses on the sale of securities not included in the trading portfolio;
  • income deriving from non-recurring or irregular items;
  • income deriving from insurance.

As of 2014, the Bank measured the operational risk events via a qualitative performance indicator (IROR

SECTION 4 - OPERATIONAL RISKS - Internal Risk Operational Ratio) defined within the operational risk management and control process (ORF - Operational Risk Framework). This calculation method allows a score to be defined between 1 and 5, inclusive (where 1 indicates a low risk level and 5 indicates a high risk level) for each event that generates an operational risk.

The Bank assesses and measures the level of the identified risk by also considering the controls and the mitigating actions implemented. This method requires a first assessment of the possible associated risks in terms of probability and impact (so-called "Gross risk level") and a subsequent analysis of the existing controls (qualitative assessment on the effectiveness and efficiency of the controls) which could reduce the gross risk, on the basis of which specific risk levels (the so-called "Residual risk") are determined. Finally, the residual risks are mapped on a predefined scoring grid, useful for the subsequent calculation of IROR via appropriate aggregation of the scores defined for the individual operational procedure.

Moreover, the Bank assesses the operational risk associated with the introduction of new products, activities, processes and relevant systems mitigating the onset of the operational risk via a preliminary evaluation of the risk profile.

The Bank places strong emphasis on possible ICT risks. The Information and Communication Technology (ICT) risk is the risk of incurring financial, reputational and market losses in relation to the use of information and communication technology. In the supplemented representation of the business risks, this type of risk is considered, in accordance with the specific aspects, among operational, reputational and strategic risks.

The Bank monitors the ICT risks based on the continuous information flows between the departments concerned defined in its IT security policies.

In order to conduct consistent and complete analyses with respect to the activities performed by the Bank's other control departments, the results of the compliance risks audits conducted by the Compliance and Anti-Money Laundering Department were shared internally with the Risk Management and Compliance Department, the Internal Control Committee and Risk Management, as

well as with the CEO. The Internal Audit Department also monitors the Bank's operations and processes to ensure they are properly carried out and assesses the overall effectiveness and efficiency of the internal control system put in place to oversee activities that are exposed to risks. Finally, as an additional protection against operational risk, the Bank has:

▪ insurance coverage on the operational risks deriving from actions of third parties or procured to third parties. In order to select the insurance coverage, the Bank initiated specific assessment activities, with the support of a primary market broker, to identify the best offers in terms of price/conditions proposed by several insurance undertakings;

  • appropriate contractual riders to cover damages caused by infrastructure and service suppliers;
  • a business continuity plan;
  • the assessment of each operational procedure in effect, in order to define the controls implemented to protect against risk activities.

PART F - INFORMATION ON EQUITY

SECTION 1 - EQUITY

A. QUALITATIVE DISCLOSURE

The objectives pursued in the Bank's equity management are inspired by the prudential supervisory provisions and are oriented towards maintaining adequate levels of capitalisation to take on risks typical to credit positions.

The income allocation policy aims to strengthen the Bank's capital with special emphasis on primary capital, to the prudent distribution of the operating results, and to guaranteeing a correct balance of the financial position.

B. QUANTITATIVE DISCLOSURE

B.1 Bank equity: breakdown

As at 31 December 2017, equity was composed as follows:

31/12/2017 31/12/2016
1. Share capital 9,651 9,651
2. Share premium 39,268 39,352
3. Reserves 59,391 39,686
- income-related 59,388 39,686
a) legal 1,930 1,930
b) statutory - -
c) treasury shares 200 1,478
d) other 57,258 36,278
- other 3 -
3.bis Dividends paid - -
4. Equity instruments - -
5. (Treasury shares) (149) (52)
6. Valuation reserves 367 518
- Available-for-sale financial assets 585 680
- Property and equipment - -
- Intangible assets - -
- Hedges of foreign investments - -
- Cash flow hedges - -
- Exchange rate gains (losses) - -
- Non-current assets held for sale - -
- Net actuarial losses on defined benefit pension plans (218) (162)
- Shares of valuation reserves of equity-accounted investees - -
- Special revaluation laws - -
7. Profit for the year 27,560 24,481
Total 136,088 113,636

B.2 Valuation reserves for available-for-sale financial assets: breakdown

31/12/2017 31/12/2016
Positive
reserve
Negative
reserve
Positive
reserve
Negative
reserve
1. Debt instruments 173 - 221 -
2. Equity instruments 412 - 458 -
3. OEIC units - - - -
4. Financing - - - -
Total 585 - 679 -

B.3 Valuation reserves for available-for-sale financial assets: changes

Debt
instruments
Equity
instruments
OEIC
units
Financing
1. Opening balance 221 458 - -
2. Increases 368 269 - -
2.1 Fair value gains 259 43 - -
2.2 Reclassifications of negative reserves
to profit or lost: - - - -

due to impairment
- - - -

on sale
- - - -
2.3 Other increases 109 226 - -
3. Decreases 416 315 - -
3.1 Fair value losses 331 70 - -
3.2 Impairment losses - - - -
3.3 Reclassifications of positive reserves to
profit or loss: on sale - - - -
3.4 Other decreases 85 245 - -
4. Closing balance 173 412 - -

2.1 Own funds

A. QUALITATIVE DISCLOSURE

Own funds, risk weighted assets and solvency ratios as at 31 December 2017 were determined based on the new regulation, harmonised for Banks, contained in the Directive 2013/36/EU (CRD IV) and in the Regulation (EU) 575/2013 (CRR) of 26 June 2013, that transpose in the European Union the standards defined by the Basel Committee on Banking Supervision (the so-called Basel 3 framework), and based upon the Circular of the Bank of Italy no. 285 and no. 286 (enacted in 2013), and the update of Circular no. 154. The legislative provisions relative to own funds require the gradual introduction of the new regulatory framework, through a transitory period, in general until 31 December 2017, during which certain elements that under normal circumstances will be computable or fully deductible in the Common Equity, impact the Common Equity Tier 1 capital only by percentage.

Own funds are characterised by a 3-tier structure:

  • 1) Common Equity Tier 1 (CET1) capital
  • A) Common Equity Tier 1 (CET1) capital This item includes:
  • Fully paid-in capital of € 9.7 million;
  • A share-premium reserve of € 39.3 million;
  • Other reserves including undistributed profits of € 80.1 million.

In particular, this item includes a profit of € 20.6 million recognised in Own funds pursuant to article 26 of the CRR, net of foreseeable dividends pertaining to the Bank and of the other positive accumulated income components of € 367 thousand composed as follows:

  • Actuarial reserve in accordance with the application of the new IAS 19 amounting to € 218 thousand;
  • Reserves related to available-for-sale financial assets amounting to € 585 thousand.
  • D) Items to be deducted from CET1

This item includes the following main aggregates:

▪ Goodwill and other intangible assets, equal to

€ 1.8 million;

  • E) Transitional regime Impact on CET1 (+/-), including the non-controlling interest subject to the transitional regime.
  • This item includes the following transitional adjustments:
  • The exclusion of unrealised gains on AFS securities, issued by Central Authorities, amounting to € 173 thousand (-);
  • A positive filter on actuarial reserves (IAS 19), amounting to € 44 thousand (+);
  • Application of the prudential filter for realised gains measured at fair value, amounting to € 82 thousand (-).
  • 2) Additional Tier 1 (AT1) capital
  • G) Additional Tier1 (AT1) including elements to be deducted and the effects of the transitional regime.

This item includes the security ISIN IT0004881444 issued by Banca Sistema as an innovative equity instrument with mixed rate amounting to € 8 million.

  • 3) Tier 2 (T2) capital
  • M) Tier2 (T2) including elements to be deducted and the effects of the transitional regime This item includes:
  • the security ISIN IT0004869712 issued by Banca Sistema as an ordinary subordinated loan (Lower Tier 2) equal to € 12 million, considered in Tier 2 capital for € 11.7 million following application of the conservatively recognised amortisation described in Article 64 of Regulation 575/2013 starting from the third quarter of 2017;
  • the security IT0005247397 issued by Banca Sistema as an ordinary subordinated loan (Tier 2) equal to € 16.5 million.
  • O) a positive filter from the application of the national filters on the AFS reserve, pursuant to Circular 285/2013 equal to € 41 thousand (+).
31/12/2017
A. Common Equity Tier 1 (CET1) before application of prudential filters 129,121
of which CET 1 instruments covered by transitional measures -
B. CET1 prudential filters (+/-) -
C. CET1 including elements to be deducted and of the effects of the transitional regime (A+/-B) 129,121
D. Items to be deducted from CET1 1,790
E. Transitional regime - Impact on CET (+/-) -212
F. Total Common Equity Tier 1 (CET1) (C-D+/-E) 127,119
G. Additional Tier1 (AT1) including elements to be deducted and the effects del regime transitorio of the
transitional regime
8,000
of which AT1 instruments covered by transitional measures -
H. Items to be deducted from AT1 -
I. Transitional regime - Impact on AT1 (+/-) -
L. Total Additional Tier 1 (AT1) (G-H+/-I) 8,000
M. Tier2 (T2) including elements to be deducted and the effects of the transitional regime 28,198
of which T2 instruments subject to transitional measures -
N. Items to be deducted from T2 -
O. Transitional regime - impact on T2 (+/-) 41
P. Total Tier 2 (T2) (M-N+/-O) 28,239
Q. Total Own Funds (F+L+P) 163,358

2.2 Capital adequacy

A. QUALITATIVE DISCLOSURE The Own funds totalled 163 million, against risk-weighted assets of 1,049 million, derived almost exclusively from credit risk. Based on article 467(2) of the CRR, implemented by the Bank of Italy in Circular 285, the Bank adopted the option related to loans and receivables with the Central Authorities classified in the Available-for-sale financial assets (AFS) category. The effects of said exclusion on the capital ratios are marginal. As at 31 December 2017, Banca Sistema presented a CET1 capital ratio equal to 12.1%, a Tier 1 capital ratio equal to 12.9% and a Total capital ratio of 15.6%.

to exclude, from its own funds, unrealised gains or losses

B. QUANTITATIVE DISCLOSURE

AMOUNTS UNWEIGHTED WEIGHTED AMOUNTS/
REQUIREMENTS
31/12/2017 31/12/2016 31/12/2017 31/12/2016
A. EXPOSURES - - - -
A.1 Credit and counterparty risk 2,754,827 2,468,245 900,968 661,824
1. Standardised approach 2,754,827 2,468,245 900,968 661,824
2. Internal ratings based approach - - - -
2.1 Basic - - - -
2.2 Advanced - - - -
3. Securitisations - - - -
B. CAPITAL REQUIREMENTS - -
B.1 Credit and counterparty risk 72,077 52,946
B.2 Credit assessment adjustment risk 249 -
B.3 Regulation risk - -
B.4 Market risk 192 368
1. Standard approach 192 368
2. Internal models - -
3. Concentration risk - -
B.5 Operational risk 11,426 10,362
1. Basic indicator approach 11,426 10,362
2. Standardised approach - -
3. Advanced measurement approach - -
B.6 Other calculation elements - -
B.7 Total prudential requirements 83,945 63,676
C. EXPOSURES AND CAPITAL RATIOS - -
C.1 Risk-weighted assets 1,049,315 795,949
C.2 CET1 capital/risk-weighted assets (CET1 Capital Ratio) 12.11% 13.06%
C.3 Tier 1 capital/risk-weighted assets (Tier 1 Capital Ratio) 12.88% 14.06%
C.4 Total Own Funds/risk-weighted assets (Total Capital Ratio) 15.57% 15.58%

PART G - BUSINESS COMBINATIONS

Section 1 - Transactions performed in the year

On 15 November 2016, the Board of Directors decided on the merger which was then finalised on 12 December 2016. The merger became effective beginning on 1 January 2017.

For accounting purposes, since this is a transaction to restructure companies existing within the same group, in accordance with OPI 2 it was excluded from the scope of application of IFRS 3. The merger accounting entries, as a consequence, were posted in accordance with the guidelines of IAS 8.101. In particular, the principle continuity was applied; as a result, the entry in the merging company's separate financial statements of the equity from the merged company did not lead to the issue of higher current amounts than those expressed in the consolidated financial statements. The merger of Beta reproduced the same effects presented in the consolidated financial statements prepared for statutory purposes.

Section 2 - Transactions performed after the end of the year

The Bank did not carry out business combinations after the end of the year.

PART H - RELATED PARTY TRANSACTIONS

Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of the Parent, Banca Sistema S.p.A..

Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, on the basis of mutual financial advantage and in compliance with all procedures.

With respect to transactions with parties who exercise management and control functions in accordance with article 136 of the Consolidated Banking Act, it should be noted that they, where applicable, have been included in the Board of Directors resolutions and received approval from the Board of Statutory Auditors, subject to compliance with the obligations provided under the Italian Civil Code with respect to matters relating to the conflict of interest of directors.

Pursuant to IAS 24, the related parties of Banca Sistema include:

  • shareholders with significant influence;
  • companies belonging to the banking Group;
  • companies subject to significant influence;
  • key management personnel;
  • the close relatives of key management personnel and the companies controlled by (or connected with) such personnel or their close relatives.

DISCLOSURE ON THE REMUNERATION OF KEY MANAGEMENT PERSONNEL

The following data show the remuneration of key management personnel, as per IAS 24 and Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, which requires the inclusion of the members of the Board of Statutory Auditors.

in thousands of Euro BOARD OF
DIRECTORS
BOARD OF
STATUTORY
AUDITORS
OTHER
MANAGERS
31/12/2017
Remuneration to Board of Directors and Board of Statutory Auditors 1,332 76 - 1,408
Short-term benefits for employees - - 1,919 1,919
Post-employment benefits 48 - 183 232
Other long-term benefits 181 - 27 208
Termination benefits - - 140 140
Share-based payments 53 - - 53
Totale 1,615 76 2,269 3,959

DISCLOSURE ON RELATED PARTY TRANSACTIONS

The following table shows the assets, liabilities, guarantees and commitments as at 31 December 2017, differentiated by type of related party with an indication of the impact on each individual caption.

in thousands of Euro SUBSIDIARIES DIRECTORS, BOARD OF
STATUTORY AUDITORS
AND KEY MANAGERS
OTHER
RELATED
PARTIES
%
OF CAPTION
Loans and receivables with customers 10,723 183 5,135 0.9%
Due to customers - 14,724 32,260 3.7%
Securities issued - - 20,839 7.4%
Other liabilities 177 - - 0.2%

The following table indicates the costs and income for 2017, differentiated by type of related party.

in thousands of Euro SUBSIDIARIES DIRECTORS, BOARD OF
STATUTORY AUDITORS
AND KEY MANAGERS
OTHER
RELATED
PARTIES
%
OF CAPTION
Interest income 283 1 55 0.4%
Interest expense - 32 1,412 8.7%

The following table sets forth the details of each related party.

AMOUNT
(thousands of euro)
PERCENTAGE
(%)
ASSETS 15,768 0.74%
Loans and receivables with customers - -
Axactor Italy S.p.A. 5,045 0.27%
Speciality Finance Trust Holdings Ltd 1,543 0.08%
Lass S.r.l. 9,180 0.49%
LIABILITIES 42,718 2.01%
Due to customers - -
Shareholders - SGBS 86 0.01%
Shareholders - Fondazione Pisa 20,839 1.62%
Shareholders - Fondazione CR Alessandria 258 0.02%
Shareholders - Fondazione Sicilia 518 0.04%
Other liabilities - -
Speciality Finance Trust Holdings Ltd 107 0.15%
Lass S.r.l. 70 -
Securities issued - -
Shareholders - Fondazione Pisa 20,839 7.40%
AMOUNT
(thousands of euro)
PERCENTAGE
(%)
INCOME 338 0.39%
Interest income - -
Axactor Italy S.p.A. 55 0.06%
Speciality Finance Trust Holdings Ltd 107 0.12%
Lass S.r.l. 176 0.20%
COSTS 1,372 8.27%
Interest expense - -
Axactor Italy S.p.A. 1 0.01%
Shareholders - SGBS 2 0.01%
Shareholders - Fondazione Pisa 1,342 8.09%
Shareholders - Fondazione CR Alessandria 24 0.14%
Shareholders - Fondazione Sicilia 4 0.02%

PART I - PAYMENT AGREEMENTS BASED ON OWN EQUITY INSTRUMENTS

The Banca Sistema Group's 2017-2019 Stock Grant Plan prepared in accordance with article 114-bis of Legislative Decree no. 58/98 and article 84-bis of regulation no. 11971/99 approved by Consob on 14 May 1999 as amended, approved by the Board of Directors on 28 March 2017 and published on the Bank's website, establishes the means and rules for granting, assigning and the availability of the Bank's ordinary shares to key management personnel and other persons who fall under the category of "key personnel" who are granted a bonus for which - in accordance with the rules set out in the 2017 Remuneration Policies Document (the "2017 Policy") - the deferral and subordination mechanisms upon achieving specific corporate and individual performance targets are defined.

In the three-year period 2017-2019, the variable component of remuneration will be paid as follows upon approval of the separate financial statements:

  • for amounts less than € 20,000, the full amount is paid up-front, in cash;
  • for amounts between € 20,000 and € 50,000, 50% of the variable remuneration is paid up-front in cash and the remaining 50% is deferred and paid in shares of the Bank at the end of the 3-year deferral period;
  • for amounts greater than € 50,000, 60% of the variable remuneration is paid up-front (50% in cash and 50% in shares of the Bank) and the remaining 40% is deferred and paid at the end of the 3-year deferral period (50% in cash and 50% in shares of the Bank).

For the calculation of the Bank's shares to be assigned and the applicable provisions, please refer to Attachment 2 of the 2017 Policy and the Information Document relating to the 2017-2019 Stock Grant Plan published on the Bank's website www.bancasistema.it in the Governance section, especially for information regarding the definition of the Vesting period and Retention, and for the application of the Malus and Claw-Back mechanisms.

Disclosure of the consideration paid to the auditing company

Pursuant to the provisions of Art. 149 duodecies of the Consob Issuers' Regulations, the information regarding the fees paid to the independent auditors KPMG S.p.A. and to the companies included in the same network are reported below for the following services:

  • Audit services that include:
  • The audit of the annual accounts, for the purpose of expressing an opinion thereon;
  • The audit of the interim accounts;
  • Certification services that include tasks whereby the auditor evaluates a specific element, the determination of which is performed by another party who is responsible thereof, through appropriate criteria, in order to express a conclusion that provides the recipient party a confidence level concerning said specific element;
  • Tax advisory services;
  • Other services.

The fees presented in the table, pertaining to 2017, are those contracted out, including any index-linking (but do not include out-of-pocket expenses, any supervisory contribution and VAT).

They do not include, in accordance with the cited provision, the fees paid to any secondary auditors or to parties of the respective networks.

Type of services Entity providing
the service
Addressee Remuneration
Audit of the financial statements and quarterly reports KPMG S.p.A. Banca Sistema S.p.A. 184
Certification services KPMG S.p.A. Banca Sistema S.p.A. 45

PART L - SEGMENT REPORTING

For the purposes of segment reporting as per IFRS 8, the income statement is broken down by segment as follows.

Breakdown by segment: income statement for 2017

2017
Amounts in thousands of Euro Factoring Banking Corporate Consolidated
total
Net interest income 57,633 12,134 1,043 70,809
Net fee and commission income (expense) 11,071 418 (822) 10,667
Other costs/income - - 1,176 1,176
Total income 68,704 12,551 1,397 82,652
Net impairment losses on loans and receivables (2,936) (2,416) - (5,352)
Net financial income 65,768 10,135 1,397 77,300

Breakdown by segment: statement of financial position data as at 31 December 2017

31/12/2017
Amounts in thousands of Euro Factoring Banking Corporate Consolidated
total
Financial assets - - 286,811 286,811
Loans and receivables with banks - - 35,809 35,809
Due to banks - - 517,533 517,533
Loans and receivables with customers 1,285,726 556,358 19,034 1,861,118
Due to customers 72,108 - 1,212,024 1,284,132

The Factoring division includes the business segment related to the origination of trade and tax receivables with and without recourse. In addition, the division includes the business segment related to the management and recovery of receivables on behalf of third parties.

The Banking segment includes the business segment related to the origination of guaranteed loans to small and medium-sized enterprises, pension- and salary-backed loan portfolios and costs/income from assets under administration and the placement of third-party products. The Corporate segment includes activities related to the management of the Group's financial resources and costs/ income in support of the business activities. Moreover, this segment includes all the consolidation entries, as well as all the interbank eliminations.

The secondary disclosure by geographical segment has been omitted as immaterial, since the customers are mainly concentrated in the domestic market.

STATEMENTS ON THE SEPARATE FINANCIAL STATEMENTS IN ACCORDANCE WITH ARTICLE 81-TER OF CONSOB REGULATION NO. 11971 OF 14 MAY 1999 AS AMENDED AND SUPPLEMENTED

    1. The undersigned, Gianluca Garbi, in his capacity as CEO, and Alexander Muz, in his capacity as Manager in charge of financial reporting of Banca Sistema S.p.A. hereby state, having taken into account the provisions of Art. 154-bis, paragraphs 3 and 4, of legislative decree no. 58 of 24 February 1998:
  • the suitability as regards the characteristics of the bank and
  • the effective application of the administrative and accounting procedures for the drafting of the separate financial statements as at 31 December 2017 for the year from 1 January 2017 to 31 December 2017.
    1. The suitability and effective application of the administrative and accounting process for the drafting of the separate financial statements at 31 December 2017 was verified based on internally defined methods, in accordance with the provisions

of the reference standards for the internal audit system generally accepted on an international level.

    1. Moreover, the undersigned hereby state that:
  • 3.1 the separate financial statements:
  • a) were drafted in accordance with the applicable International Financial Reporting Standards endorsed by the European Community, pursuant to regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002;
  • b) match the accounting books and records;
  • c) are suitable for providing a true and fair view of the financial position, results of operations and cash flows of the issuer.
  • 3.2 The Directors' report includes a reliable analysis of business performance and results, as well as of the position of the issuer, together with a description of the main risks and uncertainties to which it is exposed.

Milan, 8 March 2018

Gianluca Garbi Chief Executive Officer

Alexander Muz Manager in charge of financial reporting

BOARD OF STATUTORY AUDITORS' REPORT

Assets
Liabilities
Capital and reserves
Profit for the year
Total income
Net impairment losses on loans and receivables
Operating costs (administrative expenses and other income / expenses) (37,220,859)
Net impairment losses on property and equipment/intangible assets(302,610)
Net accruals to provisions for risks and charges
Pre-tax profit
Income taxes
Profit for the year

INDEPENDENT AUDITORS' REPORT

Key audit matter Audit procedures addressing the key
audit matter
Loans and receivables with customers at 31 Our audit procedures included:
December 2017 amount to €1,861 million,
accounting for 81% of total assets.
gaining an understanding of the Bank's
processes and IT environment in relation
The Bank's core business is the acquisition
of performing receivables from companies
that supply goods and services, mainly due
from the public administration (the "factoring
receivables"), and salary- or pension-backed
to the disbursement, acquisition,
monitoring, classification and
measurement of loans and receivables
with customers:
loans (the "S/P-B loans"). examining the design and
implementation of controls and the
At 31 December 2017, the factoring
receivables and the S/P-B loans amount to
€1,286 million and €500 million, respectively.
performance of procedures to assess
the operating effectiveness of the
controls held to be relevant, with
Net impairment losses on loans and
receivables recognised in profit or loss
during the year totalled €5.4 million.
particular reference to the identification
of exposures with indicators of
impairment and the calculation of the
For classification purposes, the Bank's impairment losses;
directors make analyses that are sometimes
complex in order to identify those positions
that show evidence of impairment after
disbursement and/or acquisition. To this end,
they consider both internal information about
analysing the criteria used to classify
loans and receivables with customers in
the official categories and sample-based
test of their classification;
the performance of exposures and external
information about the reference sector.
analysing the individual and collective
impairment assessment models used
Measuring loans and receivables with
customers is a complex activity, with a high
degree of uncertainty and subjectivity, with
and checking the reasonableness of the
main assumptions and variables
included therein;
Key audit matter Audit procedures addressing the key
audit matter
respect to which the Bank's directors apply
valuation models that consider many
quantitative and qualitative factors, including
historical collection flows, expected cash
flows and related estimated collection dates,
the existence of any indicators of
impairment, an assessment of any
guarantees and the impact of risks of the
sectors in which the Bank's customers
operate.
For the above reasons, we believe that the
classification and measurement of loans and
receivables to customers is a key audit
matter.
selecting a sample of exposures tested
collectively, checking the application of
the measurement models applied and
checking that the impairment rates
applied complied with those provided for
in such models;
selecting a sample of exposures tested
individually and checking the
reasonableness of the indicators of
impairment identified and of the
assumptions about their recoverability,
including considering the guarantees
received:
analysing the significant changes in the
official categories and in the related
impairment rates compared to the
previous years' figures and discussing
the results with the relevant Bank's
departments;
— checking the appropriate disclosures on
loans and receivables with customers in
the financial statements.
Key audit matter Audit procedures addressing the key
audit matter
The Bank's directors have been recognising Our audit procedures included:
default interest accrued on performing loans
and receivables with customers acquired
without recourse and not yet collected
pursuant to Legislative decree no. 231 of 9
- gaining an understanding of the Bank's
processes and IT environment in relation
to the estimation of default interest;
October 2002 on an accruals basis ("default"
interest") since the financial statements at 31
December 2016.
assessing the design and
implementation of controls and
procedures to assess the operating
Default interest recognised on an accruals
basis in 2017 amounts to €17.6 million and
accounts for 44% of the pre-tax profit from
continuing coorotions
effectiveness of material controls,
especially as regards the estimation of
default interest;
Key audit matter Audit procedures addressing the key
audit matter
The Bank's directors estimate recoverable
default interest using models based on
historical recovery percentages and the
actual collection times observed internally.
analysing the default interest estimation
models used and checking the
reasonableness of the main
assumptions and variables included
These analyses are regularly updated
following the progressive confirmation of the
historical figures.
therein; we carried out these procedures
with the assistance of experts of the
KPMG network:
The above estimate is highly uncertain and
subjective and feeds the analysis models
that consider many quantitative and
qualitative factors, including historical
collection flows, expected cash flows, the
related actual collection times and the impact
of risks of the sectors in which the Bank's
customers operate.
checking the appropriate disclosures on
default interest in the financial
statements.
For the above reasons, we believe that the
recognition of default interest is a key audit
matter.

www.bancasistema.it

Talk to a Data Expert

Have a question? We'll get back to you promptly.