Annual Report • Mar 30, 2018
Annual Report
Open in ViewerOpens in native device viewer
Banca SISTEMA Group
CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2017
| CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2017 | 5 |
|---|---|
| COMPOSITION OF THE PARENT'S MANAGEMENT BODIES | 7 |
| FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2017 | 8 |
| SIGNIFICANT EVENTS DURING THE REPORTING PERIOD | 9 |
| THE MACROECONOMIC SCENARIO | 12 |
| FACTORING | 14 |
| SALARY-BACKED LOANS | 19 |
| FUNDING ACTIVITIES | 21 |
| COMPOSITION AND ORGANISATIONAL STRUCTURE OF THE GROUP | 23 |
| THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES | 25 |
| CAPITAL ADEQUACY | 30 |
| CAPITAL AND SHARES | 31 |
| INCOME STATEMENT RESULTS | 33 |
| RISK MANAGEMENT AND SUPPORT CONTROL METHODS | 39 |
| OTHER INFORMATION | 41 |
| RELATED PARTY TRANSACTIONS | 41 |
| ATYPICAL OR UNUSUAL TRANSACTIONS | 41 |
| SIGNIFICANT EVENTS AFTER THE REPORTING DATE | 41 |
| BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES | 42 |
| CONSOLIDATED FINANCIAL STATEMENTS | 43 |
| STATEMENT OF FINANCIAL POSITION | 44 |
| INCOME STATEMENT | 45 |
| STATEMENT OF COMPREHENSIVE INCOME | 46 |
| STATEMENTS OF CHANGES IN EQUITY | 47 |
| STATEMENT OF CASH FLOWS (direct method) | 49 |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | 50 |
| PART A - ACCOUNTING POLICIES | 51 |
| PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION | 74 |
| PART C - INFORMATION ON THE INCOME STATEMENT | 103 |
| PART D - OTHER COMPREHENSIVE INCOME | 113 |
| PART E - INFORMATION CONCERNING RISKS AND RELATIVE HEDGING POLICIES | 114 |
| PART F - INFORMATION ON EQUITY | 145 |
| PART G - BUSINESS COMBINATIONS | 150 |
| PART H - RELATED PARTY TRANSACTIONS | 150 |
| PART I - PAYMENT AGREEMENTS BASED ON OWN EQUITY INSTRUMENTS | 153 |
| PART L - SEGMENT REPORTING | 154 |
| STATEMENT ON THE CONSOLIDATED FINANCIAL STATEMENTS | 155 |
| INDEPENDENT AUDITORS' REPORT | 156 |
| Chairperson: | Ms. | Luitgard Spögler |
|---|---|---|
| Deputy Chairperson: | Mr. | Giovanni Puglisi |
| CEO and General Manager: | Mr. | Gianluca Garbi |
| Directors: | Mr. | Claudio Pugelli |
| Mr. | Giorgio Barba Navaretti (independent) | |
| Mr. | Daniele Pittatore (independent) | |
| Ms | Carlotta De Franceschi (independent) | |
| Mr. | Diego De Francesco1 (independent) | |
| Board of Statutory Auditors2 | ||
| Chairman: | Mr. | Massimo Conigliaro |
| Standing Auditors: | Mr. | Biagio Verde |
| Ms. | Lucia Abati3 | |
| Alternate Auditors: | Mr. | Marco Armarolli4 |
| Ms | Daniela D'Ignazio | |
| Internal Control and Risk Management Committee | ||
| Chairman: | Mr. | Daniele Pittatore |
| Members: | Ms. | Carlotta De Franceschi |
| Mr. | Giorgio Barba Navaretti | |
| Ms. | Luitgard Spögler | |
| Appointments Committee | ||
| Members: | Mr. | Diego De Francesco5 |
| Mr. | Giorgio Barba Navaretti6 | |
| Ms. | Luitgard Spögler | |
| Remuneration Committee | ||
| Chairman: | Mr. | Giorgio Barba Navaretti |
| Members: | Mr. | Diego De Francesco7 |
| Mr. | Giovanni Puglisi | |
| Ethics Committee | ||
| Chairman: | Mr. | Giovanni Puglisi |
| Members: | Ms. | Carlotta De Franceschi8 |
| Mr. | Marco Pompeo | |
| Supervisory Body | ||
| Chairman: | Mr. | Massimo Conigliaro9 |
| Members: | Mr. | Daniele Pittatore |
| Mr. | Franco Pozzi | |
1 Director co-opted by the Board of Directors on 28 April 2017, effective as from 1 May 2017, replacing Mr. Andrea Zappia who tendered his resignation from the position on 14 April 2017 with effect from 1 May 2017. He was then appointed at the Shareholders' Meeting on 14 December 2017, pursuant to Article 2386 of the Italian Civil Code, and shall remain in office until the end of the Board of Directors' term.
2 The Board of Statutory Auditors was appointed at the Shareholders' Meeting on 27 April 2017. 3 Appointed as a Standing Auditor at the Shareholders' Meeting on 14 December 2017 and shall remain in office until the end of the Board of Statutory Auditors' term.
4 Previously an Alternate Auditor, he took over as a Standing Auditor pursuant to the parent's articles of association and current regulations following the resignation of the Standing Auditor, Ms. Maria Italiano, on 25 July 2017. On 14 December 2017, following the appointment of the new Standing Auditor, he was once again appointed Alternate Auditor at the Shareholders' Meeting and shall remain in office until the end of the Board of Statutory Auditors' term.
5 Appointed to the Appointments Committee by the Board of Directors on 28 April 2017 with effect from 1 May 2017, and subsequently reappointed on 15 December 2017 following his appointment as a Director at the Shareholders' Meeting on 14 December 2017.
6 Appointed to the Appointments Committee by the Board of Directors on 15 December 2017.
7 Appointed to the Remuneration Committee by the Board of Directors on 28 April 2017 with effect from 1 May 2017, and subsequently reappointed on 15 December 2017 following his appointment as a Director at the Shareholders' Meeting on 14 December 2017.
8 Appointed to the Ethics Committee by the Board of Directors on 15 December 2017.
9 Appointed Chairman of the Supervisory Body by the Board of Directors on 28 April 2017.
| Statement of financial position data (€,000) | |||
|---|---|---|---|
| Total Assets | 2,309,233 1,999,363 |
15.5% | 31 Dec 2017 |
| Securities Portfolio | 370,989 515,833 |
-28.1% | 31 Dec 2016 |
| Loans - Factoring | 1,285,726 986,169 |
30.4% | |
| Loans - Salary-backed loans and SME |
556,061 344,910 |
61.2% | |
| Funding - Banks and REPOs | 733,156 753,707 |
-2.7% | |
| Funding - Term Deposits | 447,093 443,395 |
0.8% | |
| Funding - Current Accounts | 510,349 436,986 |
16.8% |
| Income statement data (€,000) | ||
|---|---|---|
| Net interest income | 70,650 71,000 |
-0.5% |
| Net fee and commission income | 10,652 9,060 |
17.6% |
| Total Income | 82,469 81,483 |
1.2% |
| Personnel Expenses | (17,631) (15,169) |
16.2% |
| Other administrative expenses (*) | (19,705) (20,907) |
-5.7% |
| Pre-tax profit (*) | 38,915 37,334 |
4.2% |
| Performance Indicators | |||
|---|---|---|---|
| Cost/Income (*) | 46% 45% |
2.6% | |
| ROAE (**) | 22% 24% |
-9.5% |
(*) Amounts and indicators for 2016 were calculated using profit or loss data adjusted for non-recurrent costs. (**) The Return on Average Equity (ROAE) was calculated as the ratio of the profit for the year to average equity.
The merger of Beta Stepstone into Banca Sistema was completed with tax and legal effect beginning on 1 January 2017. Beginning on this date, in accordance with Article 2504-bis of the Italian Civil Code, Banca Sistema has therefore assumed all asset and liability relationships that previously belonged to Beta Stepstone. On 18 January 2017, the Board of Directors approved the new "MiFID Policy" which was updated to incorporate regulatory changes and developments in the Bank's operations.
On 8 February 2017, the Board of Directors approved the 2017 Remuneration Policies Document of the Banca Sistema Group, and the Activity Plan for 2017 related to the II Level Internal Control Departments, (Risk, Compliance and Anti-Money laundering) and Internal Audit Department; the Board of Directors also acknowledged the quarterly report from the Internal Control Department as at 31 December 2016 (Risk Reporting, Tableau de bord of the Compliance Department and Tableau de bord of the Internal Audit Department), as well as the quarterly report on Related Party Transactions within the scope of the Master Resolution, the annual Report of the Head of internal whistleblowing systems, and the Periodic Report from the Supervisory Body concerning the application of the "Organisational, management and control model pursuant to Legislative Decree no. 231/2001".
On the same date, the Board of Directors also resolved: i) to suspend the business of granting guaranteed loans to SMEs, guaranteed by the National Guarantee Fund managed by the Medio Credito Centrale (MCC), but still guaranteeing that loan applications received prior to that date that meet the conditions are granted; ii) to approve the opening of a new Banca Sistema branch office in Rome to house the current administrative offices and the offices of the collateralised loan business.
On 8 March 2017 the Board of Directors approved: (i) the "Annual report on the procedures for providing services, investment activities, ancillary services and activities related to the distribution of financial products issued by insurance companies and banks as per CONSOB decision no. 17297", (ii) the "2016 Risks Department Annual Report", (iii) the "2016 Compliance Department Annual Report", (iv) the "2016 Anti-Money Laundering Department Annual Report", (v) the "Compliance Department Annual Report on complaints received by the Bank", and (vi) the "Annual Report on the activities carried out by the Internal Audit Department during 2016". The Board of Directors also approved the Report on Corporate Governance and Ownership Structure prepared in accordance with art. 123-bis of Legislative Decree no. 58/1998, and the 2016 Remuneration Report pursuant to art. 123-ter of Legislative Decree no. 58/1998.
On 28 March 2017, the Board of Directors approved the issue of a floating rate, Tier II subordinated Bond with a maximum nominal amount of € 14 million. Settlement is to be carried out in a single tranche on 30 March 2017 and is reserved for institutional investors.
At their ordinary meeting held on 27 April 2017, the shareholders resolved on the following:
limit of 2:1 as the ratio between the variable and fixed components of remuneration for employees and "key personnel";
On 28 April 2017, the Board of Directors acknowledged the quarterly report by the Internal Control Department at 31 March 2017 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department), the quarterly report on Related Party Transactions within the scope of the Master Resolution and the Pillar III Disclosure. On the same date, the Board of Directors also approved the "Annual report from the internal audit department concerning audits conducted on outsourced operating departments", the update to the "MiFid Policy", the "Complex Securities Management Policy", the updated IT System documentation and the procedures regarding Market Abuse.
On 1 June 2017, the Board of Directors approved the 2017 Restructuring Plan in compliance with the current provision in the Consolidated Banking Act, which was submitted to the Bank of Italy on 14 June 2017.
On 22 June 2017, an agreement was reached with Fortress for the early closing of all agreements entered into for the acquisition of Beta Stepstone related to guarantees and obligations in favour of the Bank contained within the Standard Purchase Agreement (SPA). With the early closing of the agreement, the Bank has benefited from the return of a portion of the cash that was being held in an escrow account.
Following the resolutions passed by the Shareholders of the subsidiary Axactor Italy S.p.A. (previously CS Union S.p.A.) at their extraordinary meeting held on 22 June 2017, Banca Sistema subscribed to its share (equal to 10%) of the capital increase which went from € 2,922,647.14 to € 7,500,548.58, of which € 6,000,748.74 fully paid in.
On 27 July 2017, the Board of Directors acknowledged the quarterly report by the Internal Control Department at 30 June 2017 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department), as well as the quarterly report on Related Party Transactions within the scope of the Master Resolution, for which the update was approved and the due date set for July 2018.
The Board of Directors, having acknowledged the request of an institutional investor to reopen, for € 1.5 million, the TIER II subordinated bond issued on 30 March 2017 with a 10-year maturity, six-monthly EURIBOR + 450bps coupon (and early redemption option in case of a regulatory event), resolved to comply with the request to reopen the bond for € 1.5 million and to authorise the acceptance of additional reopening requests at market conditions, up to a maximum of an additional € 13.5 million. The issue of € 1.5 million was settled on 4 August 2017.
The shareholder of the subsidiary LASS S.r.l. at its extraordinary meeting held on 27 July 2017 authorised a capital increase from € 4,000,000 to € 15,000,000 through a bonus issue of a quota with a nominal amount of € 11,000,000 assigned to the company's sole shareholder. The capital increase entered into effect on 31 August 2017.
On 21 September 2017 the Board of Directors approved the opening of two new branches for collateralised lending business in Palermo and Naples.
On 9 October 2017 Banca Sistema concluded the placement of its first public bond offering for institutional investors as approved by the Board of Directors on 27 July 2017. This senior unsecured bond has a total amount of € 175 million and a maturity of three years. The bond pays a fixed annual coupon of 1.75% and has an issue price of 99.836.
On 27 October 2017, the Board of Directors acknowledged
the launch a self-assessment process of the Corporate Bodies which was completed during the meeting on 15 December 2017 with the approval of the Board of Directors Self-Assessment Document and the document on the Optimal qualitative and quantitative composition of the Board of Directors. On 27 October 2017, the Board of Directors also acknowledged the quarterly report by the Internal Control Department as at 30 September 2017 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department).
Within the framework of its commercial agreements with originators, Banca Sistema also entered into an agreement governing the acquisition of a 19.90% interest in ADV Finance S.p.A. ("ADV Finance") for € 0.6 million and for the acquisition of a 19.90% interest in Procredit S.r.l., in which ADV Finance also holds an interest, for approximately € 0.2 million. The conclusion of the transaction is contingent, among other conditions, on authorisation from the competent authorities. Pending authorisation of its registration in the register governed by Art. 106 of the Consolidated Banking Act, ADV Finance conducts salaryand pension-backed personal lending business throughout Italy. An origination partnership has also been signed with the above company, in addition to the seven such agreements already in place.
At their ordinary meeting held on 14 December 2017, the shareholders resolved on the following
2) the appointment, pursuant to Article 2386 of the Italian Civil Code, of Diego De Francesco, confirmed as Director, who shall remain in office for the term of office of the current Board of Directors, and thus until the date of the Shareholders' Meeting called to approve the financial statements at 31 December 2017;
3) the amendment of the resolution of the shareholders' meeting held on 27 April 2017 as regards point 7 of the agenda "approval of the remuneration policies of the Banca Sistema Group for 2017 and setting of the maximum limit of 2:1 as the ratio between the variable and fixed components of remuneration for employees and "key personnel";
On 15 December 2017, the Board of Directors approved (i) the adoption of a procedure that regulates aspects of anti-money laundering with regard to the distribution of its deposit account under the freedom to provide services in Spain.
The Bank of Italy carried out, from 18 October 2016 to 20 January 2017, an inspection concerning "the governance, management and control of credit risk", extended during the inspection to some additional profiles, also within the competence of CONSOB. The inspection report, concluded without any objections, was illustrated by the Bank of Italy representatives to the Board of Directors during a meeting hold on 4 May 2017 and in the presence of the Board of Statutory Auditors. As a result of the appropriate assessments conducted by the Board of Directors, also with the support of the competent corporate functions of the Bank, has been defined a remediation plan, containing the corrective measures and the related implementation timelines, necessary to respond to the observations made in the inspection report. The aforementioned corrective measures have been completed, in line with the action plan. Furthermore, it should be noted that in May 2017 the Bank of Italy conducted a transparency audit at the Milan Branch of the Bank in Corso Monforte, 20. The inspections, whose outcome was communicated to the Bank by the Bank of Italy via a specific letter dated 27 September 2017, revealed some anomalies which had largely already been resolved during these inspections; the remaining anomalies, being dealt with, were addressed in a plan for corrective measures drawn up by the relevant Departments of the Bank after being reported to the Bank of Italy.
In the final months of 2017, economic activity in the main advanced economies was in continuous expansion: the US showed sustained growth; the United Kingdom showed signs of recovery especially in private consumption; in Japan, economic activity accelerated with respect to the fourth quarter of the previous year. In the emerging countries, the economic recovery which began at the start of the year continued: China reported modest growth in the fourth quarter of 2017, while in Brazil and India GDP accelerated. The principal risk for the world economy is the growing volatility in the financial markets caused by the unexpected rise in geopolitical tension, particularly in North Korea, and the uncertainty in economic policies.
Growth in the Euro area continues as shown in Economic Bulletin no. 1 2018 issued by the Bank of Italy on 19 January 2018. During the third quarter of 2017 GDP increased by 0.7% driven mainly by net foreign demand and consumption.
According to the Bulletin estimates, even the last
quarter was influenced by a sustained rate of growth. The €-coin indicator prepared by the Bank of Italy, which measures the underlying performance of the area's GDP, increased yet again reach-ing the highest level since the spring of 2006, confirming that economic activity is expanding.
Inflation in December was 0.9%, just slightly below the average, as a result of modest wage growth in many of the economies in the area. In order to monitor the trend in inflation to guarantee that monetary conditions ensure it increases, at the meeting on 14 December, the ECB Governing Council recalibrated its asset acquisition programme, continuing to forecast that official rates will remain at current levels for an extended period of time. Loans to households increased in all of the major economies (except for Spain). In the final months of 2017, the Euro increased by 3.6% against the Dollar and indications are that it is expected to continue to increase in the short term, thanks to the prevalence of long positions on the derivatives markets.
The Italian recovery continues at a modest rate which is lower compared to the average of the other European countries.
As indicated in the Economic Bulletin of the Bank of Italy, in the fourth quarter of 2017 GDP was up 0.4% which is in line with the previous period.
In the final months of 2017, industrial activity continued its expansion although at a slower rate than during the summer months.
Business confidence indicators are high in all the major business sectors, making conditions very favourable for investing.
2017 saw a sharp increase in investments driven by expenditures in machinery and equipment. The Bank of Italy forecasts continued increases with a significant improvement mainly in construction companies operating in the non-residential sector. Considering production prices for manufactured goods and the structure of commercial transactions in our country, a worsening of business competitiveness has been recorded in the final months of 2017 compared to the previous period. In 2017, household consumption increased as a result of purchases of both goods, especially durable goods, and services. Italian household debt decreased in proportion to disposable income (equal to 61.3%), coming much lower than the European average (equal to 94.1% at the end of September). Interest rates on new mortgages continue to stabilise at minimum values in historical terms.
Exports have returned to a sustained rate of growth, especially sales of goods (1.8%), thanks to countries belonging to the European Union that are not part of the Euro area, and non EU countries. The most significant increase was in the mechanical and metal products sectors.
Export of services also increased (0.4%), with expansion coming mainly in EU markets.
Imports continue to grow (1.2%) especially with regard to goods from European countries and services from all of the main markets. In 2017, the current account surplus increased compared to last year in that growth in total primary income more than offset the decrease in trade accounts as a result of increased spending for energy raw materials.
Foreign purchases of Italian securities reached € 25.5 billion, both for government bonds and private sector issues (especially shares and bonds issued by banks).
Employment continues to rise thanks mainly to the number of employees on fixed-term contracts. The growth concerned all sectors with the exception of agriculture. The increase in the number of employees includes both
fixed-term and permanent employees along with a reduction in the number of independent contractors caused mainly by a decrease in the use of collaboration type contracts.
Despite the first positive signs regarding wages, consumer inflation remains rather weak (1% in December), caused by the easing in fresh food prices that offset the increases in processed foods and in services. Core inflation remained low (0.5% in December) thanks mainly to a reduction in university tuition fees decided in the stability law for 2017. Loans to the private sector are growing at a moderate pace. Loans to households accelerated (2.8%) while loans to businesses contin-ue to slow as a result of the vast amount of internal resources and the increased reliance on the issuance of corporate bonds. Credit quality continues to improve with a drop in the rate of impaired loans.
Overall, the scenario described in the Economic Bulletin predicts accommodating financial conditions that favour a gradual adjustment in short and long-term interest rates. The main risks that weigh on this scenario are still tied to the international outlook and the trend in the financial markets: high volatility could result from global tensions or from increased uncertainty with regard to economic policies in the various areas that could negatively impact the economy of the Euro area.
The market situation, as previously highlighted in the first half of 2017, is characterised by overall growth of the sector that exceeds the forecasts published by the most important specialised observers. In fact, data from Assifact in December 2017 report that total turnover reached a notable € 221.5 billion (equal to 13% of GDP), up 9.48% on the same period in 2016. Without recourse factoring is by far the most common form of factoring used by the market: about 74% of total turnover compared to 26% of factoring with recourse.
Thanks to improvements in collection times, the amount of outstanding (receivables to be collected as at 31 December 2017) and advances/consideration from assignments, both recorded lower growth (+2.19% and +1.40% respectively).
Unlike the trend in bank loans, which were severely impacted by the economic crisis that characterised the last 10 years, factoring saw continuous turnover growth of more than 80% over the same period (in 2007, turnover was € 120 billion), demonstrating a certain resilience to negative economic events, as well as being essentially anti-cyclical.
The capacity of the sector to support businesses during the downward phase of the cycle is related to the operators' unique approach to managing risks in which evaluation is not limited to the party being financed, but the quality of the receivables acquired and the solvency of the assigned debtors are also considered. The attention paid to managing the factored receivables allows for risk to be better contained with respect to normal bank loans.
The moderate risk in this sector is confirmed by Assifact figures at 31 December 2017: non-performing loans accounted for 6.45% of the outstanding receivables, while bad exposures were 3.04%, levels that are considerably lower than those reported by traditional commercial banks.
Factoring represents an important opportunity available to the business world - especially small and
medium-sized enterprises - that provides access to essential sources of financing necessary for ensuring financial support for business continuity and growth.
The range of services offered (credit management, risk hedging and credit collection, just to name a few) and the excellent level of expertise attained over the years by factoring companies permit considerable simplification of supply relationships between the participants in the system despite the lack of structural changes in Italy.
Even large companies benefit considerably from factoring services: through without recourse factoring they are able to reduce working capital and improve their net financial position.
Through servicing, they also receive full support in managing relations with debtors - consider, for example, the Public Administration - thanks to the specific expertise and thorough monitoring guaranteed by the specialised operators.
The importance gained by the sector is evidenced by the fact that, between assignors and assigned debtors, more than one million companies are involved in a factoring relationship. SMEs represent 58% of assignor companies and, with regard to economic sectors, 36% are manufacturers, 15% are commercial enterprises and 12% are construction companies.
In the Italian market, one of the most developed not only in Europe, but in the world, a significant share of turnover is made up of factored receivables due from the Public Administration with extremely long payment terms and complex bureaucratic procedures for recognising and reconciling the debt.
According to data provided by Assifact, at the end of 2017 more than € 13.5 billion of outstanding receivables are due from Public Administration debtors, which represents 22% of all outstanding receivables (this percentage was higher in 2016). A total of 41% of receivables are due from entities of the National Health Service, while 34% are receivables due from the Central Authorities with the remainder due from Territorial Entities.
The efforts made by the Government in recent years through the establishment of ad hoc funds aimed at rectifying the payment of certain, liquid and collectable pre-existing Public Administration debt, and the transposition of the EU regulation on late payments which exacerbated the amount of default interest for late payments beyond 60 days, have led to a slight improvement in payment times by the Public Administration.
Nonetheless, three years from the start of the EU's infringement proceeding, average payment times for the Public Administrations in Italy are still 100 days, with peaks that are significantly higher, compared to the European average which is below 45 days. As a result, the European Commission referred the Italian Government to the EU Court of Justice for violating the directive.
Evidence of the difficulty in complying with the payment terms set out in the regulation can be found in the pastdue data provided by Assifact: 34% of outstanding invoices issued to the Public Administration at the end of the years are past due, of which 26% under 90 days, 18% between 90 days and one year, and 56% more than one year past due.
In this context, for suppliers the assignment of receivables from public entities, especially without recourse, represents an important tool for rebalancing their finances and entrusting credit collection to third parties.
Therefore, factoring will continue to play an important role in supporting businesses even in relation to the difficulties in lending that have come forth in the banking system because of increased risk and the subsequent capital reinforcement requirements from the Supervisory Authorities.
The significant growth of factoring in recent decades bears witness to the strategic value of the product and connected services in supporting growth of the real economy.
Even in light of the situation and the developments in the European macroeconomic scenario, prospects for the sector remain favourable and capable of guaranteeing additional growth.
Total turnover for the year ended 31 December 2017 of the Banca Sistema Group was € 2,010 million, up 37% on 2016.
Outstanding loans as at 31 December 2017 amounted to € 1,429 million, up 38% on the € 1,039 million at 31 December 2016 mainly due to increased volumes acquired in 2017 compared to collections during the same period.
The chart below shows the ratio of debtors to the total exposure in the outstanding receivables portfolio at 31 December 2017 and 2016.
The Group's core business remains the Public Administration entities segment.
Turnover was generated through both its own internal commercial network, or through banks with which the Group has entered into distribution agreements. In 2017 the external networks accounted for 29% of total turnover. The following table shows the factoring turnover by product type:
| PRODUCT (amounts in millions of Euro) |
31.12.2017 | 31.12.2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Trade receivables | 1,663 | 1,305 | 358 | 27% |
| of which, without recourse | 1,219 | 1,008 | 211 | 21% |
| of which, with recourse | 444 | 297 | 147 | 49% |
| Tax receivables | 347 | 163 | 184 | 113% |
| of which, without recourse | 339 | 142 | 197 | 139% |
| of which, with recourse | 8 | 21 | (13) | -62% |
| TOTAL | 2,010 | 1,469 | 541 | 37% |
In absolute terms, the growth in turnover derives mainly from the purchase of receivables from public or similar type debtors, while in relative terms the best performance was recorded in the tax receivables sector.
For the purposes of its collection management activities, the Group uses both its own internal structures, and a network of external operators and companies specialised in debt recovery that are active across the entire country. The network of freelancers used by the Bank enables an exact adjustment of the debt collection activities regarding each specific debtor or an increase in the number of operators when it becomes necessary to focus on specific areas.
In December 2017, collections managed by the Bank under its credit factoring portfolios totalled € 1,599 million (up 3% on 2016).
Recovery and reconciliation of collections is divided into out-of-court recovery activity, when invoices are paid according to the internally-estimated schedule, and legal recovery activity. In particular, the policy for managing and recovering receivables claimed by Banca Sistema from the Public Administration has been characterised, since the launch of the business, by an approach that involves legal action only after an unsuccessful out-of-court recovery process.
Clearly, legal action, even if late is part of the ordinary collection process, remains the sole remedy available in the event of voluntary non-payment or failure to reach out-of-court agreements with the factored debtor. In particular, legal action, with the resulting collection of default interest, is initiated when it is necessary to avoid a loss for the Bank.
At the end of the first half of 2016, the Bank had revised its accounting treatment of default interest on the loans under legal action portfolio, transitioning from cash accounting to accruals accounting on 30 June 2016, based on the expected recovery percentages.
The estimate of default interest considered recoverable and the associated recovery times is achieved through models based on an analysis of the data concerning historical recoveries observed internally.
The expected recovery percentages estimated up to 30 June 2017 (65% for the national health system and 15% for other Public Administration debtors) were updated on the basis of the analysis carried out in 2017, and will continue to be updated in the future, based on the progressive consolidation of historical data series mainly for the non-health segment, where recovery percentages higher than 80% have been confirmed for the sample under observation and from the back-testing. Accordingly, the estimated probability of collection of default interest at 31 December 2017 results in a total weighted average default interest charged of 37%.
The revision of these recovery estimates led to the recognition of € 9.6 million of greater interest income during the year ended 31 December 2017, of which € 3.7 million attributable to previous financial years.
Default interest accrued for during the year ended 31 December 2017 was € 17.6 million and form part of the default interest receivable at 31 December 2017 amounting to € 34.1 million.
At 31 December 2017 receivables subject to legal action amounted to € 364 million, corresponding to total interest accrued of € 126 million, whereas total interest accrued not subject to legal action stood at € 71 million. These estimates, as required by relevant legislation, will be reviewed and revised if there is a change in the circumstances upon which the estimates were formed, or if there is new information or more experience.
The organisational structure of the collections area was merged with credit management services, with the aim of improving the entire credit management and recovery process.
The Banca Sistema Group entered the salary- and pensionbacked loan (CQS/CQP and to a lesser extent, salary deductions and severance payment) market in 2014, through the acquisition from other specialist intermediaries of loans and receivables portfolios derived from this specific type of financing. As at 31 December 2017, the Bank has eight ongoing agreements with specialist distributors in the sector.
A salary- or pension-backed loan (CQS/CQP) is a consumer
loan product that allows customers to allocate up to a fifth of their salaries or pensions to the payment of loan instalments.
The volumes acquired from the beginning of the year until December 2017 amounted to € 257.6 million, including private-sector employees (14%), pensioners (36%) and public-sector employees (50%). Therefore, over 86% of the volumes refer to pensioners and employees of the Public Administration, which remains the bank's main debtor.
| 31/12/2017 | 31/12/2016 | € CHANGE | % CHANGE | |
|---|---|---|---|---|
| No. of applications | 12,536 | 7,641 | 4,895 | 64% |
| Volumes disbursed (millions of Euro) | 258 | 157 | 101 | 64% |
As shown in the table, the amounts disbursed in 2017 were considerably higher than in 2016 as a result of the agreements concluded by the Bank during 2017.
The geographical breakdown of the pension- and salary-backed loan portfolio is shown below:
CQS disbursed volumes - Breakdown by geographical area
A treasury portfolio has been established in order to support liquidity commitments through short-term investment in Italian government bonds.
The balance at 31 December 2017 decreased by 45% with respect to the end of 2016. The nominal amount of securities in the AFS portfolio amounts to € 279 million (compared to € 508 million as at 31 December 2016) with a duration of 7.3 months (6.7 months in the previous year). The decrease in the securities portfolio is the result of the decline in government bonds yields which reached negative levels, and the expectations of a gradual rise in interest rates.
During 2017 the held-to-maturity securities portfolio was established, made up entirely of Italian government securities. At 31 December, the HTM portfolio amounted to € 84 million with an average residual duration of 1 year and 8 months.
In 2017, transactions involving government bonds totalled € 4.1 billion versus € 3.4 billion traded in 2016.
Government bonds are mainly traded on the electronic markets: the European Bond Market (EBM), BondVision and BrokerTec.
As at 31 December 2017, wholesale funding was about 51% of the total, mainly comprising bonds, repurchase agreements, inter-bank deposits and refinancing transactions with the ECB (49% as at 31 December 2016). The issue of € 175 million of senior bonds maturing on 13 October 2020 and € 16.5 million of the subordinated loan maturing on 30 March 2027 placed with institutional investors, have enabled a diversification of the sources of funding and a significant increase in their duration.
The securitisation of Quinto Sistema Sec. 2016 and Quinto Sistema Sec. 2017, completed with a partlypaid securities structure and "progressive growth of the securitised portfolio" (a "warehouse" structure), permitted an efficient and effective source of funding dedicated to the CQS portfolio to be maintained throughout the year.
The mezzanine debt from the securitisation of Quinto Sistema 2016 and the senior debt from Quinto Sistema 2017 were refinanced as "repo-over-the-counter" at advantageous conditions that led to an increase in the duration of the deposits in view of its stabilisation.
The Quinto Sistema 2016 senior debt along with the Italian government securities in the treasury portfolio and the eligible trade receivables from Public Administration entities formed the collateral for the refinancing of Eurosistema, consisting of both ordinary transactions with a weekly duration, and the TLTRO transaction maturing in 2020 for an amount of € 122.85 million.
In 2017, trading on the MMF Repo screen-based market totalled about € 56 billion compared to € 82 billion in 2016. The decrease in volumes is the result of the downsizing of the securities portfolio.
The Group also used the interbank deposit market both through the e-MID platform and through bilateral agreements with other banks. At 31 December 2017 existing bank deposits amounted to € 325 million compared to € 300 million at 31 December 2016. In 2017 trading volumes were € 1.8 billion, compared to € 2.2 billion in 2016. Such funding allows short-term treasury needs to be met by exploiting the extremely low level of interest rates as well as the possibility of diversifying funding.
The funding policy of the banking division is strictly linked to changes in trade loans and market conditions. Retail funding accounts for 49% of the total and is
composed of the account Si Conto! Corrente and the product Si Conto! Deposito.
Total term deposits as at 31 December 2017 amounted to € 447 million, an increase of 1% compared to
31 December 2016. The above-mentioned amount also includes total term deposits of € 118 million (obtained with the help of a partner platform) held with entities resident in Germany and Austria (accounting for 29% of total deposit funding), an increase of € 8 million over the previous year. The increase was due to the increase in interest rates in Germany over the course of the year.
The breakdown of funding by term is shown below. The average duration of the portfolio is 21 months.
Breakdown of deposit accounts as at 31 December
Current accounts increased from 4,111 (as at 31 December 2016) to 4,675 as at 31 December 2017, while the current account balance as at 31 December 2017 was
€ 510 million up € 73 million compared with 31 December 2016.
At 31 December 2017, the Banca Sistema Group comprised the Parent, Banca Sistema S.p.A., Specialty Finance Trust Holding Limited, a company incorporated under U.K. Law and Largo Augusto Servizi e Sviluppo S.r.l. (incorporated on 25 August 2016), all fully owned by the Bank.
The updated organisational chart of the Parent, Banca Sistema, is shown below:
The following report to the CEO and General Manager:
The Registered Offices and Branches of the Banca Sistema Group are as follows:
As at 31 December 2017, the Group had a staff of 156, broken down by category as follows:
| FTEs | 31/12/2017 | 31/12/2016 |
|---|---|---|
| Senior managers | 19 | 19 |
| Middle managers (QD3 and QD4) | 39 | 43 |
| Other personnel | 98 | 82 |
| Total | 156 | 144 |
During the year 23 employees left the Bank, of which 5 were senior managers. In total 35 people were hired, of which 3 were senior managers, to replace leavers and strengthen the organisation.
Two senior managers were also appointed in the Central Finance Department and the Central Commercial Department.
Over the course of the year the Bank realigned the organisational structure based on market changes and performance in order to support the achievement of its strategic objectives. More specifically: a new Corporate Strategy Department was established (July 2017); the Corporate Affairs Department now reports directly to the CEO (July 2017); a new Central Credit Department was established (November 2017) that brings the Underwriting and Collection activities together.
In the Central Finance Department, the role of the CFO
was separated from the role of Manager in charge of financial reporting.
During the year the Milan and Rome branches dedicated to collateralised loans were opened and 3 specialised experts were hired.
With the exception of the senior managers mentioned above which were external hires, all the newly established management positions were internal hires chosen from among the key personnel with most extensive professional and managerial characteristics.
During the year various internally organised professional training sessions were held on Privacy, Transparency, Legislative Decree 231 and Anti-money laundering, involving a total of 91 people as of the end of the year. These programmes will continue into 2018 in order to involve the participation of all the Bank's employees and will also include sessions on Mifid 2, Market Abuse and
39 for women, with women accounting for 43% of the total. These figures are similar to those reported in 2016.
The average age of Group employees is 41 for men and
The comments on the main aggregates on the asset side of the statement of financial position are shown below.
| ASSETS (€,000) | 31/12/2017 | 31/12/2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Cash and cash equivalents | 161 | 98 | 63 | 64.3% |
| Financial assets held for trading | 1.201 | 996 | 205 | 20.6% |
| Available-for-sale financial assets | 285,610 | 514,838 | (229,228) | -44.5% |
| Held-to-maturity investments | 84,178 | - | 84,178 | n.a. |
| Loans and receivables with banks | 36,027 | 83,493 | (47,466) | -56.9% |
| Loans and receivables with customers | 1,850,290 | 1,348,329 | 501,961 | 37.2% |
| Equity investments | 1,190 | 1,030 | 160 | 15.5% |
| Property and equipment | 24,272 | 23,313 | 959 | 4.1% |
| Intangible assets | 1,790 | 1,835 | (45) | -2.5% |
| of which: goodwill | 1,786 | 1,786 | - | 0.0% |
| Tax assets | 10,198 | 10,528 | (330) | -3.1% |
| Other assets | 14,316 | 14,903 | (587) | -3.9% |
| Total assets | 2,309,233 | 1,999,363 | 309,870 | 15.5% |
2017 ended with total assets of approximately € 2.3 billion, up 15.5% on the end of 2016, mainly because of an increase in turnover in the factoring and salary- and pension-backed loans (CQS/CQP) portfolios. The merger of Beta Stepstone into the Parent became effective on 1 January 2017. For accounting purposes, since this is a restructuring transaction within the group, in accordance with OPI 2 it was excluded from the scope of application of IFRS 3, and the principle of continuity was applied; as a result, the entry in the separate financial statements of the merging company of the equity from the merged company did not lead to the issue of current amounts higher than those expressed in the consolidated financial statements.
The Group's AFS (available-for-sale) securities portfolio is mainly comprised of Italian government bonds with an average remaining duration of about 7.3 months (the average duration at the end of 2016 was 6.7 months) and is in line with the Group investment policy to retain securities with durations of under 12 months. The government bond portfolio amounted to € 279 million at 31 December 2017 (€ 508 million as at 31 December 2016). The valuation reserve for government securities at the end of the year was € 259 thousand gross of tax. The AFS portfolio, in addition to government securities, also includes 200 shares of the Bank of Italy amounting to € 5 million purchased in July 2015 and the Axactor Norway shares, which represented the part of the price paid in the form of shares within the framework of the agreement for the sale of the shares of Axactor Italy. At 31 December, the fair value gain on these securities came to € 614 thousand, resulting in a year-end amount of € 1.8 million. The Axactor Norway security is also the only position in the trading book.
During 2017, a held-to-maturity securities portfolio was established, made up entirely of Italian government securities with an average duration of 1.8 years and amounting to € 84 million.
The decrease in the item "loans and receivables with banks" can be attributed to lower liquidity funding in the ECB account, whose 2016 balance was due to a loan that went beyond the end of the year.
| LOANS AND RECEIVABLES WITH CUSTOMERS (€,000) |
31/12/2017 | 31/12/2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Factoring | 1,285,726 | 986,169 | 299,557 | 30.4% |
| Salary-/pension-backed loans (CQS/CQP) | 500,480 | 265,935 | 234,545 | 88.2% |
| Loans to SME | 55,581 | 78,975 | (23,394) | -29.6% |
| Pledge on receivables | 1,366 | 26 | 1,340 | >100% |
| Current accounts | 5,975 | 12,255 | (6,280) | -51.2% |
| Compensation and Guarantee Fund | 865 | 4,684 | (3,819) | -81.5% |
| Other loans and receivables | 297 | 285 | 12 | 4.2% |
| Total | 1,850,290 | 1,348,329 | 501,961 | 37.2% |
Outstanding loans for factoring receivables compared to the total in the item go from 73% to 69% and increase in absolute value thanks to the cumulative turnover in 2017 which amounted to 2 billion (up 37% on the same period of the previous year). Salary- and pension-backed loans grew by 88% compared to the end of 2016 as a result of new volumes acquired in 2017 equal to € 258 million, while government-backed loans to SMEs fell as a result of marginal disbursement volumes and in line with the strategic decisions dictated by the changes in regulations regarding State guarantees and the pursuit of new lines of business. Guarantees cover 80% of the € 55 million in loans to SMEs. Thus the actual unsecured exposure is € 11 million. At the end of the previous year, the Parent began developing the collateralised loan business. To this end, a new branch dedicated to this type of business was opened in Milan during the first quarter, and another in Rome during the second quarter, in addition to the expansion of this type of business at the existing Pisa branch. Over the course of 2017 € 1.7 million had been granted.
During 2017, the salary- and pension-backed loan factoring programme to the special purpose vehicle Quinto Sistema 2016 was terminated and a new securitisation began through the SPV Quinto Sistema 2017 S.r.l.. The associated sale of the ABS, which was expected to be made by the end of June 2017 in view of capital enhancement, was not completed because satisfactory levels of return were not reached for the senior securities. The failure to proceed with the sale did not allow a gain to be realised in 2017.
Since the securities of both special purpose vehicles (2016 and 2017) are completely held by the Bank, the conditions for derecognition of the loans have not been met. Therefore, the loans have been re-recognised in the accounts as assets sold and not derecognised as a balancing entry to the subscribed asset-backed securities (ABS).
The following table shows the quality of receivables in the loans and receivables with customers item.
| STATUS | 31/12/2016 | 31/03/2017 | 30/06/2017 | 30/09/2017 | 31/12/2017 |
|---|---|---|---|---|---|
| Bad exposures | 35,231 | 40,643 | 38,004 | 39,799 | 44,577 |
| Unlikely to pay | 20,189 | 17,676 | 29,677 | 24,083 | 24,061 |
| Past due/overdrawn >180 days | 68,342 | 85,828 | 78,735 | 89,145 | 74,690 |
| Non-performing | 123,762 | 144,147 | 146,416 | 153,027 | 143,328 |
| Performing | 1,242,832 | 1,272,618 | 1,362,811 | 1,473,518 | 1,726,178 |
| Other loans and receivables with customers | 4,033 | 19,278 | 17,670 | 6,828 | 8,667 |
| Total loans and receivables with customers | 1,370,628 | 1,436,043 | 1,526,897 | 1,633,373 | 1,878,172 |
| Individual impairment losses | 16,457 | 16,329 | 17,707 | 19,864 | 22,293 |
| Collective impairment losses | 5,842 | 5,502 | 6,040 | 5,703 | 5,590 |
| Total impairment losses | 22,299 | 21,831 | 23,747 | 25,567 | 27,883 |
| Net exposure | 1,348,329 | 1,414,212 | 1,503,150 | 1,607,806 | 1,850,290 |
The ratio of gross non-performing loans to the total portfolio is down from 9% at 31 December 2016 to 7.6% at the end of 2017, mainly due to the increase in outstanding volumes. The increase in the absolute value of non-performing loans compared to 31 December 2016 is mainly tied to new distressed entities and to one large position in the factoring portfolio with exposures to private entities that has moved to the bad exposures category, as well as an increase in past due loans. The amount of past due loans is attributed to factoring receivables without recourse from the Public Administration and is considered normal for the sector and does not represent an issue in terms of credit quality and probability of collection.
Net bad exposures amounted to 1.7% of total loans and receivables with customers, remaining at moderate levels.
Within the scope of reviewing the model for expected losses and the related recovery times for bad exposures with Public Administration debtors, the amounts prudently allocated in previous years were revised. Part of this exercise also included a thorough recalculation of the estimated impairment losses on the "unlikely to pay" category. The coverage ratio of non-performing loans increased to 15.6% at 31 December 2017, compared to 13.3% at 31 December 2016.
Equity investments include the Bank's current equity investment of 10.0% in Axactor Italy S.p.A., a company operating on the bad financial and commercial exposures management market, as well as in the management and recovery of receivables between individuals. The increase during the year is mainly attributed to the pro-quota capital increase of € 300 thousand subscribed by Banca Sistema, partially offset by its loss for the year. Property and equipment includes the property located in Milan, which will also be used as Banca Sistema's new offices following the completion of the renovation work. Its current carrying amount is € 23.5 million. The other capitalised costs include furniture, fittings and IT devices and equipment.
Intangible assets refer essentially to the goodwill generated by the acquisition of the former subsidiary Solvi S.r.l., subsequently merged into the Parent.
Other assets include amounts being processed after the end of the year and advance tax payments of approximately € 8.9 million.
Comments on the main aggregates on the liability side of the statement of financial position are shown below.
| LIABILITIES AND EQUITY (€,000) | 31/12/2017 | 31/12/2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Due to banks | 517,533 | 458,126 | 59,407 | 13.0% |
| Due to customers | 1,284,132 | 1,262,123 | 22,009 | 1.7% |
| Securities issued | 281,770 | 90,330 | 191,440 | 211.9% |
| Tax liabilities | 10,118 | 8,539 | 1,579 | 18.5% |
| Other liabilities | 71,996 | 59,825 | 12,171 | 20.3% |
| Post-employment benefits | 2,172 | 1,998 | 174 | 8.7% |
| Provisions for risks and charges | 6,745 | 4,105 | 2,640 | 64.3% |
| Valuation reserves | 367 | 425 | (58) | -13.6% |
| Reserves | 98,105 | 78,980 | 19,125 | 24.2% |
| Share capital | 9,651 | 9,651 | - | 0.0% |
| Treasury shares (-) | (149) | (52) | (97) | 186.5% |
| Profit for the year | 26,793 | 25,313 | 1,480 | 5.8% |
| Total liabilities and equity | 2,309,233 | 1,999,363 | 309,870 | 15.5% |
Wholesale funding represents about 51% of the total (49% as at 31 December 2016) and is in line with the end of 2016.
The contribution of bond funding increased from 11.4%
to 36.5% of the total wholesale funding following the placement in October of a new bond aimed at institutional investors for an amount equal to € 175 million.
| DUE TO BANKS (€,000) | 31/12/2017 | 31/12/2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Due to Central banks | 192,064 | 192,850 | (786) | -0.4% |
| Due to banks | 325,469 | 265,276 | 60,193 | 22.7% |
| Current accounts and demand deposits | 13,969 | 20,276 | (6,307) | -31.1% |
| Term deposits | 311,500 | 245,000 | 66,500 | 27.1% |
| Total | 517,533 | 458,126 | 59,407 | 13.0% |
The item due to banks grew by 13% compared to 31 December 2016 with an increase in interbank funding with an average duration of 2 months.
The collateral for ECB refinancing are mainly ABS from the securitisation of salary- and pension-backed securities and retail loans for the remaining amount. The Bank also participated in the TLTRO II auction for € 123 million, with a duration of four years and current expected rate of -40bps, the interest from which has been accrued from the second half of 2017.
| DUE TO CUSTOMERS (€,000) | 31/12/2017 | 31/12/2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Term deposits | 447,093 | 443,396 | 3,697 | 0.8% |
| Financing (repurchase agreements) | 215,623 | 295,581 | (79,958) | -27.1% |
| Current accounts and demand deposits | 510,349 | 436,986 | 73,363 | 16.8% |
| Deposits with Cassa Depositi e Prestiti | 38,959 | 35,615 | 3,344 | 9.4% |
| Due to assignors | 72,108 | 50,547 | 21,561 | 42.7% |
| Total | 1,284,132 | 1,262,123 | 22,009 | 1.7% |
Customer deposits increased compared to the end of the year, mainly due to an increase in financing from current accounts. Financing from repurchase agreements decreased as a result of a decrease in the securities portfolio. The collateral for repurchase agreements are mainly ABS from the securitisation of 2017 salaryand pension-backed securities. The year-end amount of term deposits increased slightly, up 0.8% on the end of 2016, reflecting net negative deposits (net of interest accrued) of € 1 million; gross deposits from the beginning of the year were € 245 million, against withdrawals caused mainly by non-renewals totalling € 246 million.
Due to customers also includes financing of € 39 million from Cassa Depositi e Prestiti obtained against collateral consisting solely of loans to SMEs by the Bank.
Due to assignors includes payables related to receivables acquired but not financed.
The balance of securities increased compared to 31 December 2016 due to the new issue of bonds placed with institutional customers. The item's composition was as follows:
Tier 1 subordinated loan of € 8 million, with no maturity (perpetual basis);
Senior bonds (private placement) of € 70 million, set to mature on 3 May 2018;
The provision for risks and charges of € 6.7 million includes the amount of € 3 million, representing the estimated future liabilities attributable to Beta.
The remaining balance refers to the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to legal actions within the framework of a lending transaction in which the end borrower is under deed of arrangement with its creditors, and the estimated charge related to possible disputes with personnel who are no longer active within the company.
In the fourth quarter of 2017, the tax dispute that the Italian Revenue Office had filed against Beta was concluded: this amount paid out was fully covered by the previous controlling shareholder as part of the early closing of the purchase agreement and therefore had no impact on profit or loss.
Other liabilities mainly include payments received after the end of the year from the assigned debtors and which were still being allocated and items being processed during the days following year end, as well as trade payables and tax liabilities.
The reconciliation between the profit for the year and equity of the parent and the figures from the consolidated financial statements is shown below.
| (€ ,000) | PROFIT (LOSS) |
EQUITY |
|---|---|---|
| Profit/equity of the parent | 27,560 | 136,088 |
| Assumption of value of investments | - | (15,032) |
| Consolidated loss/equity | (767) | 13,710 |
| Equity attributable to non-controlling interests | - | 30 |
| Group equity | 26,793 | 134,736 |
Provisional information concerning the regulatory capital and capital adequacy of the Banca Sistema Group is shown below.
| OWN FUNDS (€,000) AND CAPITAL RATIOS | 31/12/2017 | 31/12/2016 |
|---|---|---|
| Common Equity Tier 1 (CET1) | 125,767 | 104,621 |
| ADDITIONAL TIER 1 | 8,000 | 8,000 |
| Additional Tier 1 capital (T1) | 133,767 | 112,621 |
| TIER2 | 28,239 | 12,092 |
| Total Own Funds (TC) | 162,006 | 124,713 |
| Total risk weighted assets | 1,058,017 | 788,041 |
| of which, credit risk | 909,012 | 652,999 |
| of which, operational risk | 143,487 | 130,447 |
| of which, market risk | 2,402 | 4,595 |
| of which, CVA | 3,116 | - |
| Ratio - CET1 | 11.9% | 13.3% |
| Ratio - AT1 | 12.6% | 14.3% |
| Ratio - TCR | 15.3% | 15.8% |
Total own funds were € 162 million at 31 December 2017 and included the profit for the year, net of dividends estimated on the profit for the year which were equal to a pay-out of 25% of the Parent's profit.
The increase in RWAs compared to 31 December 2016 was primarily due to the increase in loans, particularly salary- and pension-backed loans.
Banca Sistema received notice of the Bank of Italy's decision regarding the consolidated capitalisation requirements that came into effect on 1 January 2018 following the outcome of the Supervisory Review and Evaluation Process (SREP). The capitalisation requirements, according to the transitory criteria, are as follows:
The share capital of Banca Sistema is composed by 80,421,052 ordinary shares, for a total paid-in share capital of € 9,650,526.24.
All shares have regular dividend entitlement from 1
January.
Based on the most recent information available, as at 31 December 2017, the shareholders with stakes of more than 5% were as follows:
| SHAREHOLDERS | % HELD |
|---|---|
| SGBS S.r.l. (Management Company) | 23.10% |
| Garbifin | 0.51% |
| Fondazione Sicilia | 7.61% |
| Fondazione Cassa di Risparmio di Alessandria | 7.91% |
| Fondazione Pisa | 7.40% |
| Schroders | 6.73% |
| Oyster SICAV (SYZ AM) | 5.23% |
| Market | 41.51% |
On 12 April 2017 the Plan for the repurchase of treasury shares to support liquidity ended. As at 30 June 2017 Banca Sistema did not hold any treasury shares ("Treasury Shares") having used the 25,000 shares (equal to an equity interest of 0.031%) it held to service the incentive plans for the Group's key personnel.
As at 31 December 2017 Banca Sistema held 70,000 ordinary shares (equal to an equity interest of 0.09%), acquired between 22 and 27 September 2017 to service the incentive plans for the Group's key personnel. At their meeting held on 27 April 2017, the Shareholders of Banca Sistema approved the new Plan to repurchase treasury shares.
The shares of Banca Sistema are traded on the Mercato Telematico Azionario - Italian Equities Market (MTA) of the Italian Stock Exchange, STAR segment. The Banca Sistema stock is included in the following Italian Stock Exchange indices:
Fonte: Bloomberg
| INCOME STATEMENT (€,000) | 2017 | 2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Net interest income | 70,650 | 71,000 | (350) | -0.5% |
| Net fee and commission income | 10,652 | 9,060 | 1,592 | 17.6% |
| Dividends and similar income | 227 | 227 | - | 0.0% |
| Net trading income (expense) | 9 | (84) | 93 | n.a. |
| Gain from sales or repurchases of financial assets | 931 | 1,280 | (349) | -27.3% |
| Total income | 82,469 | 81,483 | 986 | 1.2% |
| Net impairment losses on loans and receivables | (5,352) | (9,765) | 4,413 | -45.2% |
| Net financial income | 77,117 | 71,718 | 5,399 | 7.5% |
| Personnel expense | (17,631) | (15,169) | (2,462) | 16.2% |
| Other administrative expenses | (19,705) | (20,907) | 1,202 | -5.7% |
| Net accruals to provisions for risks and charges | (8) | (431) | 423 | n.a. |
| Net impairment losses on property and equipment/intangible assets | (303) | (308) | 5 | -1.6% |
| Other operating income (expense) | (415) | 150 | (565) | n.a. |
| Operating costs | (38,062) | (36,665) | (1,397) | 3.8% |
| Gains (losses) on equity investments | (140) | 2,281 | (2,421) | n.a. |
| Pre-tax profit | 38,915 | 37,334 | 1,581 | 4.2% |
| Income taxes for the year | (12,122) | (10,926) | (1,196) | 10.9% |
| Profit for the year attributable to the owners of the parent | 26,793 | 26,408 | 385 | 1.5% |
Following the acquisition of Beta Stepstone on 1 July 2016, the consolidated results for the year ended 31 December 2016 include the contribution of the merged Beta Stepstone for a six-month period (for an amount equal to € 1.3 million). Therefore, the results for the year ended 31 December 2016 are not completely comparable. It should also be noted that the 2016 results were normalised to exclude the non-recurring contribution to the National Resolution Fund of € 1.3 million (€ 0.9 million net of tax) and costs related to the merger of Beta for € 0.3 million, both of which are classified under the other administrative expenses. Profit in 2017 was € 26.8 million, up compared to the previous year, benefiting from, as mentioned above, the change of the estimated probability of collection of default interest in the non-health business, which had an impact of € 9.6 million, of which € 3.7 million accrued in previous years.
In application of IAS 8, concerning accounting estimates, estimated recovery percentages will be periodically revised based on the updated data series for collection figures.
The realised capital gain deriving from the partial sale of an interest in Axactor Italy of € 2.2 million and the impairment losses made also contributed to the results reported during 2016.
| NET INTEREST INCOME (€,000) | 2017 | 2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Interest and similar income | ||||
| Loans and receivables portfolios | 87,677 | 86,005 | 1,672 | 1.9% |
| Securities portfolio | (1,077) | (242) | (835) | >100% |
| Other | 634 | 558 | 76 | 13.6% |
| Total interest income | 87,234 | 86,321 | 913 | 1.1% |
| Interest and similar expense | ||||
| Due to banks | (816) | (1,841) | 1,025 | -55.7% |
| Due to customers | (11,959) | (11,339) | (620) | 5.5% |
| Securities issued | (3,809) | (2,141) | (1,668) | 77.9% |
| Total interest expense | (16,584) | (15,321) | (1,263) | 8.2% |
| Net interest income | 70,650 | 71,000 | (350) | -0.5% |
Net interest income remained essentially unchanged with respect to the previous year from the combined effect of higher income on the salary- and pension-backed loan portfolio and a concurrent increase in the cost of funding. Compared to the previous year, the factoring sector, net of the default interest component, was impacted by a reduction in market margins on the most recent production.
The overall contribution of default interest on the factoring portfolio under legal action at 31 December 2017 was € 29.6 million, of which € 17.6 million allocated on an accruals basis.
The amount of default interest from legal actions accrued at 31 December 2017, relevant for the allocation model, was € 92 million including the component that already passed through the income statement. This amount will, for the most part, either on an accruals or cash basis, pass through the income statement in the following years. In total, the estimated default interest accrued at 31 December 2017, including interest relevant for the allocation model (€ 92 million) amounted to € 197 million.
The positive impact on income was also driven by growth in interest on the salary- and pensionbacked portfolios, which rose from € 7.4 million to
€ 13.1 million, whereas interest declined on the SME portfolios, which contributed € 3.7 million to the total, following the strategic decision to stop developing this area of the business. Pro-forma net interest income is presented at the end of this section.
The negative performance of the securities portfolio, a result of the ECB's interest rate policy, should be linked to the funding cost which was positive. Overall, the carry trade remains positive.
Other interest income mainly includes income generated from hot money transactions and current accounts.
The cost of funding increased compared to the previous year following the increase in interest on issued securities that was strictly related to the new bond issues, and therefore to higher stock compared to the previous year which allowed for greater diversification in the forms of funding and a duration greater than the previous funding mix.
As a result of the current interbank rates and ECB policies, funding through REPOs did not generate any interest expense.
The cost of funding also includes the positive component coming from the current expected rate of -40bps on the amount resulting from participation in the TLTRO II auction (for €123 million as at 30 June 2016), equal to € 786 thousand, of which € 295 thousand related to 2016.
| NET FEE AND COMMISSION INCOME (€,000) |
2017 | 2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Fee and commission income | ||||
| Collection activities | 1,014 | 968 | 46 | 4.8% |
| Factoring activities | 11,462 | 9,139 | 2,323 | 25.4% |
| Other | 570 | 788 | (218) | -27.7% |
| Total fee and commission income | 13,046 | 10,895 | 2,151 | 19.7% |
| Fee and commission expense | ||||
| Placement | (1,940) | (1,509) | (431) | 28.6% |
| Other | (454) | (326) | (128) | 39.3% |
| Total fee and commission expense | (2,394) | (1,835) | (559) | 30.5% |
| Net fee and commission income | 10,652 | 9,060 | 1,592 | 17.6% |
Net fee and commission income of € 10.7 million increased by 17.6% due to the greater commissions from factoring. These should be considered together with interest income, since it makes no difference whatsoever whether profit is taken in one area or the other in the without recourse factoring business.
Commissions on collection activities, related to the service of reconciliation of third-party invoices collected from the Public Administration are in line with the previous year, while other fee and commission income, which primarily includes commissions on collection and payment services and the keeping and management of current accounts, has decreased.
The placement fees and commissions paid to third parties increased due to their close correlation with the increase in the factoring volumes disbursed. Fee and commission expense includes the origination costs of factoring receivables of € 1.4 million (up 47% on the previous year) while the remainder includes returns to third party intermediaries for the placement of the SI Conto! Deposito product on volumes placed in Germany and Austria.
Other commission expense includes commissions for trading third-party securities and for interbank collections and payment services.
| RESULTS OF THE SECURITIES PORTFOLIO (€,000) |
2017 | 2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Net trading income (expense) | ||||
| Realised gains | 9 | (84) | 93 | <100% |
| Total | 9 | (84) | 93 | <100% |
| Gain (loss) from sales or repurchases | n.a. | |||
| Gain from AFS portfolio debt instruments | 931 | 1,280 | (349) | -27.3% |
| Total | 931 | 1,280 | (349) | -27.3% |
| Total profit from the securities portfolio | 940 | 1,196 | (256) | -21.4% |
The profits generated by the proprietary portfolio made a smaller contribution than in the previous year due to the performance of market rates.
Impairment losses on loans and receivables for 2017 amounted to € 5.4 million, down € 4.4 million compared to the previous year. Impairment losses in 2017 were impacted by releases of € 3.9 million tied to bad exposures with troubled local authorities, and to a lesser extent by an increase in the collective impairment loss percentage on the SME portfolio. An impairment loss on a single transferor who filed an application for deed of arrangement also had an impact on 2017. The amount reported in 2016 however, was impacted by the increase in the impairment loss percentage to 100% specifically for the SME portfolio which resulted from a thorough and more conservative overall assessment of 20% of the portfolio that is not guaranteed by the Guarantee fund of the Ministry of Economic Development, and also from the impairment losses on specific factoring positions between private parties classified as "unlikely to pay".
The loss rate, following that illustrated above, amounted to 33 bps.
| PERSONNEL EXPENSE (€,000) | 2017 | 2016 | € CHANGE | % CHANGE |
|---|---|---|---|---|
| Wages and salaries | (13,841) | (11,692) | (2,149) | 18.4% |
| Social security contributions and other costs | (2,997) | (2,420) | (577) | 23.8% |
| Directors' and statutory auditors' remuneration | (793) | (1,057) | 264 | -25.0% |
| Total | (17,631) | (15,169) | (2,462) | 16.2% |
The increase in personnel expense is mainly due to the increase in the average number of employees from 144 to 156, an increase in gross annual salaries and an additional cost component in 2017 related to the non-compete agreement signed in 2017.
For the year ended 31 December 2017 the item also includes total costs relating to voluntary redundancy payments paid out during the year of € 362 thousand, compared to € 326 thousand in the previous year.
| OTHER ADMINISTRATIVE EXPENSES | ||||
|---|---|---|---|---|
| (€,000) | 2017 | 2016 | € CHANGE | % CHANGE |
| IT expenses | (4,384) | (3,735) | (649) | 17.4% |
| Consultancy | (3,388) | (4,756) | 1,368 | -28.8% |
| Servicing and collection activities | (3,063) | (4,445) | 1,382 | -31.1% |
| Rent and related fees | (1,926) | (1,969) | 43 | -2.2% |
| Indirect taxes and duties | (1,631) | (1,519) | (112) | 7.4% |
| Resolution Fund | (807) | (654) | (153) | 23.4% |
| Car hire and related fees | (863) | (716) | (147) | 20.5% |
| Expense reimbursement and entertainment | (747) | (691) | (56) | 8.1% |
| Other | (497) | (499) | 2 | -0.4% |
| Vehicle expenses | (462) | (169) | (293) | 173.4% |
| Membership fees | (262) | (257) | (5) | 1.9% |
| Insurance | (365) | (207) | (158) | 76.3% |
| Advertising | (284) | (204) | (80) | 39.2% |
| Audit fees | (277) | (309) | 32 | n.a. |
| Infoprovider expenses | (278) | (431) | 153 | n.a. |
| Stationery and printing | (174) | (109) | (65) | 59.6% |
| Telephone and postage expenses | (180) | (182) | 2 | -1.1% |
| Maintenance of movables and real properties | (113) | (52) | (61) | n.a. |
| Discretionary payments | (4) | (3) | (1) | 33.3% |
| Total | (19,705) | (20,907) | 1,202 | -5.7% |
Other administrative expenses decreased by 5.7% compared to the previous year, primarily due to the combined effect of a reduction in servicing and consultancy costs, which more than offset the increases in other costs. Costs related to servicing and collection activities decreased as a result of the insourcing of the management of some portfolios that were previously managed externally and from a reduction in the cost percentage applied to managed collections.
The rise in IT expenses is linked to the increase in services provided by the outsourcer due to the increase in Group operations and IT updates on new products.
Also, Group's ordinary contribution to the European Bank Resolution Fund of € 807 thousand, was higher by
Consultancy costs include a portion of the project costs correlated with new initiatives in 2017 and legal expenses net of recovery costs for credit collection activities through enforceable injunctions. The decrease was mainly due to the costs relating to the rating process for the ABS issued in the previous year's securitisation. Other expenses include € 430 thousand for the 2017 contribution to the Deposit Guarantee Schemes (€ 347 thousand in 2016). Other expenses and income in 2016 included income deriving from the refund by the National Interbank Deposit Guarantee Fund of the sum of €290 thousand paid by the Bank in 2014 for the default of Banca Tercas and later returned.
| PRO-FORMA TOTAL INCOME (€,000) | 2017 | 2016 |
|---|---|---|
| Net interest income | 70,650 | 71,000 |
| Change in % expected recovery of default interest | (3,745) | (2,329) |
| Pro-forma net interest income | 66,905 | 68,671 |
| Net fee and commission income | 10,652 | 9,060 |
| Dividends and similar income | 227 | 227 |
| Net trading income | 9 | 1,280 |
| Gain from sales or repurchases of financial assets | 931 | (84) |
| Pro-forma total income | 78,724 | 79,154 |
The figures for the years ended 31 December 2016 and 2017 set out above have been restated to emphasise and ensure the comparability of the accounting impact of the change in the estimate of the expected recovery of default interest.
In particular, total income has been restated as if the current probability of collection of default interest had also been applied in the previous years.
The following shows the reconciliation of the normalised and statutory income statement for 2016.
| INCOME STATEMENT (€,000) | 2016 COSTI IPO NORMALISED |
NORMALISATION | 2016 STATUTORY |
|---|---|---|---|
| Net interest income | 71,000 | 71,000 | |
| Net fee and commission income | 9,060 | 9,060 | |
| Dividends and similar income | 227 | 227 | |
| Net trading expense | (84) | (84) | |
| Gain from sales or repurchases of financial assets | 1,280 | 1,280 | |
| Total income | 81,483 | 81,483 | |
| Net impairment losses on loans and receivables: | (9,765) | (9,765) | |
| Net financial income | 71,718 | 71,718 | |
| Personnel expense | (15,169) | (15,169) | |
| Other administrative expenses | (20,907) | (1,622) | (22,529) |
| Net accruals to provisions for risks and charges | (431) | (431) | |
| Net impairment losses on property and equipment/intangible assets | (308) | (308) | |
| Other operating income | 150 | 150 | |
| Operating costs | (36,665) | (1,622) | (38,287) |
| Gains on equity investments | 2,281 | 2,281 | |
| Gains (losses) on sales of investments | - | - | |
| Pre-tax profit | 37,334 | (1,622) | 35,712 |
| Income taxes for the year | (10,926) | 527 | (10,399) |
| Profit for the year | 26,408 | (1,095) | 25,313 |
The normalisation of other administrative expenses refers to the non-recurring contribution to the National Resolution Fund of € 1.3 million and costs related to the merger of Beta of € 0.3 million.
With reference to the functioning of the "Risk Management System", the Bank has adopted a system based on four leading principles:
The "Risk Management System" is monitored by the Risk department, which ensures that capital adequacy and the degree of solvency with respect to its business are kept under constant control.
Management continuously analyses the Bank's operations to fully identify the risks the Bank is exposed to (risk map). To reinforce its ability to manage corporate risks, the Bank has set up a Risk Management Committee and ALM, whose mission is to help the Bank define strategies, risk policies, and profitability and liquidity targets.
The Risk Management Committee and ALM continuously monitor relevant risks and any new or potential risks arising from changes in the working environment or scheduled Group operations.
Pursuant to the eleventh amendment of Bank of Italy Circular 285/13, within the framework of the Internal Control System (Part I, Section IV, Chapter 3, Subsection II, Paragraph 5) the Bank entrusted the Internal Control Committee and Risk Management with the task of coordinating the second and third level Control Departments; to that end, the Committee allows the integration and interaction between these Departments, encouraging cooperation, reducing overlaps and supervising operations.
During the year, the Bank strengthened the organisational structures of the second level business units, increasing the headcount of the Compliance and Anti-money Laundering Department and Risk Management which were previously separated from an organisational perspective. With reference to the risk management framework, the Bank adopts an integrated reference framework both to identify its own risk appetite and for the internal process of determining capital adequacy. This system is the Risk Appetite Framework (RAF), designed to make sure that the growth and development aims of the Bank are compatible with capital and financial solidity.
The RAF comprises monitoring and alert mechanisms and related processes to take action in order to promptly intervene in the event of discrepancies with defined targets. The framework is subject to annual review based on the strategic guidelines and regulatory changes.
The ICAAP (the Internal Capital Adequacy Assessment Process) allows the Bank to conduct ongoing tests of its structure for determining risks and to update the related safeguards included in its RAF.
With regard to protecting against credit risk, along with the well-established second level controls and the periodic monitoring put in place by the Risk Management Department, a specific project has been implemented related to the introduction of the new IFRS 9 "Financial Instruments" which will be mandatory starting from 1 January 2018. The objective of this initiative is to determine the qualitative and quantitative impact on the financial statements, and identify and implement the necessary organisational, internal policy and applicable IT system changes.
Regarding the monitoring of credit risk, the Bank, with the goal of attaining greater operating synergies, has incorporated the Collection Department into the Underwriting Department, and renamed it Central Credit Department. This Department reports directly to the CEO. It should also be noted that, in accordance with the obligations imposed by the applicable regulations, each year the Bank publishes its report (Pillar 3) on capital adequacy, risk exposure and the general characteristics of the systems for identifying, measuring and managing risks. The report is available on the website www.bancasistema.it in the Investor Relations section.
In order to measure "Pillar 1 risks", the Bank has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes. In order to evaluate "Pillar 2 risks", the Bank adopts - where possible - the methods set out in the Regulatory framework or those established by trade associations.
If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.
On 24 July 2014, the IASB completed its review of IAS 39 by issuing IFRS 9 "Financial Instruments", which must be applied beginning on 01 January 2018.
At the beginning of 2017, the Bank initiated a project aimed at determining the qualitative and quantitative impact on the financial statements, as well as to identify and then implement the necessary changes at organisational, internal policy and IT system levels.
IFRS 9, which will replace the current IAS 39 "Financial Instruments: Recognition and Measurement", introduces important new requirements with regard to:
With regard to classification and measurement, the Bank has ended its detailed review of the cash flow characteristics of the financial instruments classified at amortised cost under IAS 39. No financial assets have been identified that must be measured at their fair value since the SPPI (Solely Payments of Principal and Interest) test was passed in all cases that were analysed. The activity will end when the Board of Directors approves the new policies.
Simulations carried out thus far at a financial position/results and organisational level from implementing the new impairment model based on the "expected loss" concept, compared to the current "incurred loss" model, did not identify any significant impact, within a range of about 3 basis points against the TCR.
Therefore, with regard to the transitory measures aimed at minimising the impact of introducing IFRS 9, the Banca Sistema Group has decided not to apply the provisions set out in regulations 2017/2395 during the transitory period. Therefore, beginning on 1 January 2018, the Banca Sistema Group will fully implement the effects of applying IFRS 9 to its own funds and large exposures. The balancing entry of the final impact will be recognised in equity upon first-time adoption.
Report on corporate governance and ownership structure Pursuant to art. 123-bis, paragraph 3 of Legislative Decree no. 58 dated 24 February 1998, a "Report on corporate governance and ownership structure" has been drawn up; the document - published jointly with the draft consolidated financial statements as at and for the year ended 31 December 2017 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).
Pursuant to section 84-quater, paragraph 1 of
the Issuers' Regulation implementing Legislative Decree No. 58 dated 24 February 1998, a "Remuneration Report" has been drawn up; the document - published jointly with the draft consolidated financial statements as at and for the year ended 31 December 2017 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).
No research and development activities were carried out in 2017.
Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of the Parent, Banca Sistema S.p.A.. Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, based on mutual financial advantage and in compliance with all procedures.
During 2017, the Group did not carry out any atypical or unusual transactions, as defined in Consob Communication no. 6064293 of 28 July 2006.
There were no additional significant events after the reporting date to be mentioned.
The 2017 financial year ended with continuing growth in volumes in the factoring sector and in terms of salary- backed loans (CQS).
Further improvements in these two businesses are one of
the main objectives for 2018.
The strategic business plan now in the process of being approved highlights the Group's guidelines for growth for the following years.
Milan, 08 March 2018 On behalf of the Board of Directors
The Chairperson Luitgard Spögler
The CEO Gianluca Garbi CONSOLIDATED FINANCIAL STATEMENTS
| (Amounts in thousands of Euro) | |||
|---|---|---|---|
| Assets | 31/12/2017 | 31/12/2016 | |
| 10. | Cash and cash equivalents | 161 | 98 |
| 20. | Financial assets held for trading | 1,201 | 996 |
| 40. | Available-for-sale financial assets | 285,610 | 514,838 |
| 50. | Held-to-maturity investments | 84,178 | - |
| 60. | Loans and receivables with banks | 36,027 | 83,493 |
| 70. | Loans and receivables with customers | 1,850,290 | 1,348,329 |
| 100. | Equity investments | 1,190 | 1,030 |
| 120. | Property and equipment | 24,272 | 23,313 |
| 130. | Intangible assets | 1,790 | 1,835 |
| of which goodwill | 1,786 | 1,786 | |
| 140. | Tax assets | 10,198 | 10,528 |
| a) current | 3,471 | 3,034 | |
| b) deferred | 6,727 | 7,494 | |
| b1) of which as per Law no. 214/2011 | 3,429 | 3,984 | |
| 160. | Other assets | 14,316 | 14,903 |
| Total assets | 2,309,233 | 1,999,363 |
| Liabilities and equity | 31/12/2017 | 31/12/2016 | |
|---|---|---|---|
| 10. | Due to banks | 517,533 | 458,126 |
| 20. | Due to customers | 1,284,132 | 1,262,123 |
| 30. | Securities issued | 281,770 | 90,330 |
| 80. | Tax liabilities | 10,118 | 8,539 |
| a) current | - | 1,076 | |
| b) deferred | 10,118 | 7,463 | |
| 100. | Other liabilities | 71,996 | 59,825 |
| 110. | Post-employment benefits | 2,172 | 1,998 |
| 120. | Provisions for risks and charges | 6,745 | 4,105 |
| b) other provisions | 6,745 | 4,105 | |
| 140. | Valuation reserves | 367 | 425 |
| 170. | Reserves | 58,807 | 39,608 |
| 180. | Share premium | 39,268 | 39,352 |
| 190. | Share capital | 9,651 | 9,651 |
| 200. | Treasury shares (-) | (149) | (52) |
| 210. | Equity attributable to non-controlling interests | 30 | 20 |
| 220. | Profit for the year | 26,793 | 25,313 |
| Total liabilities and equity | 2,309,233 | 1,999,363 |
| 2017 | 2016 | ||
|---|---|---|---|
| 10. | Interest and similar income | 87,234 | 86,321 |
| 20. | Interest and similar expense | (16,584) | (15,321) |
| 30. | Net interest income | 70,650 | 71,000 |
| 40. | Fee and commission income | 13,046 | 10,895 |
| 50. | Fee and commission expense | (2,394) | (1,835) |
| 60. | Net fee and commission income | 10,652 | 9,060 |
| 70. | Dividends and similar income | 227 | 227 |
| 80. | Net trading income (expense) | 9 | (84) |
| 100. | Gain from sales or repurchases of: | 931 | 1,280 |
| b) available-for-sale financial assets | 931 | 1,280 | |
| 120. | Total income | 82,469 | 81,483 |
| 130. | Net impairment losses on: | (5,352) | (9,765) |
| a) loans and receivables | (5,352) | (9,765) | |
| 140. | Net financial income | 77,117 | 71,718 |
| 180. | Administrative expenses: | (37,336) | (37,698) |
| a) personnel expense | (17,631) | (15,169) | |
| b) other administrative expenses | (19,705) | (22,529) | |
| 190. | Net accruals to provisions for risks and charges | (8) | (431) |
| 200. | Net impairment losses on property and equipment | (269) | (250) |
| 210. | Net impairment losses on intangible assets | (34) | (58) |
| 220. | Other operating income (expense) | (415) | 150 |
| 230. | Operating costs | (38,062) | (38,287) |
| 240. | Gains (losses) on equity investments | (140) | 2,281 |
| 280. | Pre-tax profit from continuing operations | 38,915 | 35,712 |
| 290. | Income taxes | (12,122) | (10,399) |
| 300. | Post-tax profit from continuing operations | 26,793 | 25,313 |
| 320. | Profit for the year | 26,793 | 25,313 |
| 340. | Profit of the parent for the year | 26,793 | 25,313 |
(Amounts in thousands of Euro)
| Items | 2017 | 2016 | ||
|---|---|---|---|---|
| 10. | Profit (loss) for the year | 26,793 | 25,313 | |
| Items, net of tax, that will not be reclassified subsequently | ||||
| to profit or loss | ||||
| 40. | Defined benefit plans | 37 | (56) | |
| Items, net of tax, that will be reclassified subsequently | ||||
| to profit or loss | - | - | ||
| 100. | Available-for-sale financial assets | (95) | 263 | |
| 130. | Total other comprehensive income (expense), net of income tax | (58) | 207 | |
| 140. | Comprehensive income (Items 10+130) | 26,735 | 25,520 | |
| 150. | Comprehensive income attributable to non-controlling interests | - | - | |
| 160. | Comprehensive income attributable to the owners of the parent | 26,735 | 25,520 |
(Amounts in thousands of Euro)
Amounts in thousands of Euro
| ng | 31.12.201 interests at 7 Equity attri on-controlli butable to n |
- | - | - | - | - | - | - | - | - | - | - | 30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| of the paren 2017 t at 31.12. Equity attri he owners butable to t |
9,651 | - | 39,268 | 58,807 | 59,133 | (326) | 367 | - | (149) | 26,793 | 134,737 | - | |||
| for the year 2.2017 ended 31.1 Comprehen sive income |
- | - | - | - | - | - | (58) | - | - | 26,793 | 26,735 | - | |||
| equity invest Changes in ments |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Operations on shareholders' equity | quity instru Change in e ments |
- | - | - | - | - | - | - | - | - | - | - | - | |
| distribution y dividend Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| of treasury Repurchase shares |
- | - | - | - | - | - | - | - | (149) | - | (149) | - | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (84) | (2) | 14 | (16) | - | - | 52 | - | (34) | 10 | |||
| cations nd other allo Dividends a |
- | - | - | - | - | - | - | - | - | (6,112) | (6,112) | - | |||
| Allocation of prior | year profit | Reserves | - | - | - | 19,201 | 19,201 | - | - | - | - | (19,201) | - | - | |
| .1.2017 Balance at 1 |
9,651 | - | 39,352 | 39,608 | 39,918 | (310) | 425 | - | (52) | 25,313 | 114,296 | 20 | |||
| pening bala Change in o nces |
- | - | - | - | - | - | - | - | - | - | - | ||||
| 1.12.2016 Balance at 3 |
9,651 | - | 39,352 | 39,608 | 39,918 | (310) | 425 | - | (52) | 25,313 | 114,296 | 20 | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium | Reserves | a) income-related | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit for the year | Equity attributable to the owners of the parent | Equity attributable to non-controlling interests |
-47 -
Amounts in thousands of Euro
| ng | 6 31.12.201 interests at Equity attri on-controlli butable to n |
20 | - | - | - | - | - | - | - | - | - | - | 20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| of the paren 2016 t at 31.12. Equity attri he owners butable to t |
9,651 | - | 39,352 | 39,608 | 39,918 | (310) | 425 | - | (52) | 25,313 | 114,296 | - | |||
| for the year 2.2016 ended 31.1 Comprehen sive income |
- | - | - | - | - | - | 207 | - | - | 25,313 | 25,520 | - | |||
| equity invest Changes in ments |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Operations on shareholders' equity | quity instru Change in e ments |
- | - | - | - | - | - | - | - | - | - | - | - | |
| distribution y dividend Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| of treasury Repurchase shares |
- | - | - | - | - | - | - | - | (52) | - | (52) | - | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (84) | (50) | - | (50) | (131) | - | - | - | (134) | 20 | |||
| cations nd other allo Dividends a |
- | - | - | - | - | - | - | - | - | (4,262) | (4,262) | - | |||
| Allocation of prior | year profit | Reserves | - | - | - | 13,345 | 13,345 | - | - | - | - | (13,345) | - | - | |
| .1.2016 Balance at 1 |
9,651 | - | 39,436 | 26,314 | 26,573 | (260) | 350 | - | - | 17,607 | 93,358 | - | |||
| pening bala Change in o nces |
- | - | - | - | - | - | - | - | - | - | - | ||||
| 1.12.2015 Balance at 3 |
9,651 | - | 39,436 | 26,314 | 26,573 | (259) | 350 | - | - | 17,607 | 93,358 | - | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium | Reserves | a) income-related | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit for the year | Equity attributable to the owners of the parent | Equity attributable to non-controlling interests |
(Amounts in thousands of Euro)
| 2017 | 2016 | |
|---|---|---|
| A. OPERATING ACTIVITIES 1. Operations |
31,992 | 29,701 |
| ▪ interest income collected |
87,234 | 86,321 |
| ▪ interest expense paid |
(16,584) | (15,321) |
| ▪ dividends and similar income |
227 | - |
| ▪ net fees and commissions |
10,652 | 9,060 |
| ▪ personnel expense |
(13,206) | (13,518) |
| ▪ other expenses |
(20,120) | (22,810) |
| ▪ taxes and duties |
(16,210) | (14,031) |
| 2. Cash flows generated by (used for) financial assets | (225,110) | 429,438 |
| ▪ financial assets held for trading |
(196) | (1,080) |
| ▪ available-for-sale financial assets |
230,101 | 411,919 |
| ▪ loans and receivables with customers |
(507,313) | 99,896 |
| ▪ loans and receivables with banks: on demand |
47,476 | (81,397) |
| ▪ other assets |
4,822 | 100 |
| 3. Cash flows generated by (used for) financial liabilities | 284,987 | (434,916) |
| ▪ due to banks: on demand |
59,407 | 96,051 |
| ▪ due to customers |
22,009 | (616,216) |
| ▪ securities issued |
191,440 | 70,228 |
| ▪ other liabilities |
12,131 | 15,021 |
| Net cash flows generated by operating activities | 91,870 | 24,223 |
| B. INVESTING ACTIVITIES | ||
| 1. Cash flows generated by | - | 2,610 |
| ▪ sales of equity investments |
- | 2,383 |
| ▪ dividends from equity investments |
- | 227 |
| ▪ sales of intangible assets |
- | - |
| 2. Cash flows used in | (85,695) | (22,526) |
| ▪ purchases of equity investments |
(300) | - |
| ▪ purchases of held-to-maturity investments |
(84,178) | - |
| ▪ purchases of property and equipment |
(1,228) | (22,505) |
| ▪ purchases of intangible assets |
11 | (21) |
| Net cash flows used in investing activities | (85,695) | (19,916) |
| C. FINANCING ACTIVITIES | ||
| ▪ issues/repurchases of treasury shares |
- | (52) |
| ▪ dividend and other distributions |
(6,112) | (4,261) |
| Net cash flows used in financing activities | (6,112) | (4,313) |
| NET CASH FLOWS FOR THE YEAR | 63 | (6) |
| Cash and cash equivalents at the beginning of the year | 98 | 104 |
|---|---|---|
| Total net cash flows for the year | 63 | (6) |
| Cash and cash equivalents at the end of the year | 161 | 98 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Consolidated financial statements of the Banca Sistema Group at 31 December 2017 were drawn up in accordance with International Financial Reporting Standards - called IFRS - issued by the International Accounting Standards Board (IASB) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and endorsed by the European Commission, as established by EU Regulation no. 1606 of 19 July 2002, adopted in Italy by art. 1 of Legislative Decree no. 38 of 28 February 2005 and considering the Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, regarding the forms and rules for drafting the Financial Statements of banks.
The International Financial Reporting Standards are applied by referring to the "Framework for the Preparation and Presentation of Financial Statements" (Framework).
If there is no standard or interpretation that applies specifically to a transaction, other event or circumstance, the Board of Directors uses its judgement to develop and apply an accounting standard in order to provide disclosure that:
are prudent;
are complete, with reference to all relevant aspects. When exercising the aforementioned judgement, the Board of Directors of the Bank has made reference to and considered the applicability of the following sources, described in descending order of importance:
the provisions and application guidelines contained in the Standards and Interpretations governing similar or related cases;
When expressing an opinion, the Board of Directors may also consider the most recent provisions issued by other bodies that rule on accounting standards that use a similar "Framework" in concept for developing accounting standards, other accounting literature and consolidated practices in the sector.
In accordance with art. 5 of Legislative Decree no. 38 of 28 February 2005, if, in exceptional cases, the application of a provision imposed by the IFRS were incompatible with the true and fair presentation of the financial position and results of operations, the provision would not apply.
The justifications for any exceptions and their influence on the presentation of the financial position and results of operations would be explained in the Notes to the consolidated financial statements.
Any profits resulting from the exception would be recognised in a non-distributable reserve if they did not correspond to the recovered amount in the financial statements. However, no exceptions to the IFRS were applied. The consolidated financial statements were audited by KPMG S.p.A.
The consolidated Financial Statements are drawn up with clarity and are a true and fair presentation of the financial position, results of operations, cash flows and changes in equity and comprise the statement of financial position, the income statement, statement of comprehensive income, the statement of changes in equity, the statement of cash flows and the notes to the consolidated financial statements.
The consolidated Financial Statements are accompanied by the Director's Report on management performance.
If the information required by the IFRS and provisions contained in Circular no. 262 of 22 December 2005 and/
or the subsequent updates issued by the Bank of Italy are not sufficient to give a true and fair presentation that is relevant, reliable, comparable and understandable, the notes to the consolidated financial statements provide the additional information required.
The general principles that underlie the drafting of the consolidated financial statements are set out below:
income statement item; if the items are not comparable to those of the previous year, they are adapted and the non-comparability and adjustment/or impossibility thereof are indicated and commented on in the notes to the consolidated financial statements;
▪ the layout recommended by the Bank of Italy was used with reference to the information reported in the notes to the consolidated financial statements; they were not presented if they were not applicable to the bank's business.
Within the scope of drawing up the consolidated financial statements in accordance with the IFRS, group management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and income recognised during the year.
The use of estimates is essential to preparing the consolidated financial statements. In particular, the most significant use of estimates and assumptions in the consolidated financial statements can be attributed to:
consolidated financial statements;
It should be noted that an estimate may be adjusted following a change in the circumstances upon which it was formed, or if there is new information or more experience. Any changes in estimates are applied prospectively and therefore will have an impact on the income statement for the year in which the change takes place.
Pursuant to the provisions of art. 5 of Legislative Decree no. 38 of 28 February 2005, the consolidated financial statements use the Euro as the currency for accounting purposes.
Amounts presented in the consolidated financial statements are in thousands of Euro.
Note the following in reference to regulatory developments in the IFRS:
On 24 July 2014, the IASB completed its review of IAS 39 by issuing IFRS 9 "Financial Instruments", which must be applied beginning on 01 January 2018.
At the beginning of 2017, the Bank initiated a project aimed at determining the qualitative and quantitative impact on the consolidated financial statements, as well as to identify and then implement the necessary changes at organisational, internal policy and IT system levels.
IFRS 9, which will replace the current IAS 39 "Financial Instruments: Recognition and Measurement", introduces important new requirements with regard to:
With regard to classification and measurement, the Bank has ended its detailed review of the cash flow characteristics of the financial instruments classified at amortised cost under IAS 39. No financial assets have been identified that must be measured at their fair value since the SPPI (Solely Payments of Principal and Interest) test was passed in all cases that were analysed. The activity will end when the Board of Directors approves the new policies.
Simulations carried out thus far at a financial position/results of operations and organisational level from implementing the new impairment model based on the "expected loss" concept, compared to the current "incurred loss" model, did not identify any significant impact.
Therefore, with regard to the transitory measures aimed at minimising the impact of introducing IFRS 9, the Banca Sistema Group has decided not to apply the provisions set out in regulations 2017/2395 during the transitory period. Therefore, beginning on 1 January 2018, the Banca Sistema Group will fully implement the effects of applying IFRS 9 to its own funds and large exposures. Please note that the balancing entry of the final impact will be recognised in equity upon first-time adoption.
In May 2014, the IASB issued IFRS 15 "Revenue from Contracts with Customers" whose adoption is mandatory beginning on 1 January 2018.
This standard sets a new revenue recognition model based on five steps that will be applied to all contracts entered into with customers except for:
The five steps necessary for recognising revenue according to the new model are:
Based on an analysis of the regulatory provisions of the standard, as well as the main types of contracts that fall within them, the provisionally estimated quantitative impacts of first application are not significant. Therefore, the main effects are the increased volume of required disclosures under the new standard.
Effective from 1 January 2019, IFRS 16 "Leases" will replace the current IAS 17 "Leases".
This standard introduces new accounting requirements for lessees (i.e. the user of the assets that are the object of the lease) which define a lease as a contract that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration.
During the 2018 financial year, the Bank will perform an analysis of the main innovations introduced by this standard.
The consolidated financial statements include the
Parent, Banca Sistema S.p.A., and the companies directly or indirectly controlled by or connected with it. Compared with the situation as at 31 December 2016, no changes to the scope of consolidation have been reported.
The following statement shows the investments included within the scope of consolidation of the condensed interim consolidated financial statements. It should be noted that on 1 January 2017 the whollyowned subsidiary Beta Stepstone S.p.A. was merged into the Parent on a line-by-line basis with regard to the consolidated financial statements, and therefore with no impact upon them.
| Investment | |||||
|---|---|---|---|---|---|
| Company Names | Registered office |
Type of Relationship (1) |
Investing company | % held | % of votes available (2) |
| Companies | |||||
| Companies subject to full consolidation | |||||
| S.F. Trust Holdings Ltd | UK | 1 | Banca Sistema | 100% | 100% |
| Largo Augusto Servizi e Sviluppo S.r.l. | Italy | 1 | Banca Sistema | 100% | 100% |
| Consolidated at equity | |||||
| Axactor Italy S.p.A. | Italy | 4 | Banca Sistema | 10% | 10% |
(1)Type of relationship.
= majority of voting rights at the ordinary Shareholders' Meetings
= a dominant influence in the ordinary Shareholders' Meeting
= agreements with other shareholders
= other forms of control
= unitary management as defined in Art. 26, paragraph 1 of 'Legislative Decree 87/92' 6. = unitary management as defined in Art. 26, paragraph 2 of 'Legislative Decree 87/92'
= joint control (2) Available voting rights at ordinary Shareholders' Meeting, with separate indication of effective and potential rights
The scope of consolidation also includes the following special purpose securitisation vehicles whose receivables are not
subject to derecognition:
Compared to the situation as at 31 December 2016, the scope of consolidation has not changed.
The investments in subsidiaries are consolidated using the full consolidation method. The concept of control goes beyond owning a majority of the percentage of stakes in the share capital of the subsidiary and is defined as the power of determining the management and financial policies of the said subsidiary to obtain benefits from its business.
Full consolidation provides for line-by-line aggregation of the statement of financial position and income statement aggregates from the accounts of the subsidiaries. To this end, the following adjustments were made:
The results of the above adjustments, if positive, are shown - after allocation to the assets or liabilities of the subsidiary - as goodwill in item "130 Intangible Assets" on the date of initial consolidation. The resulting differences, if negative, are recognised in the income statement. Intra-group balances and transactions, including income, costs and dividends, are entirely eliminated. The financial results of a subsidiary acquired during the financial year are included in the consolidated financial statements from the date of acquisition. At the same time, the financial results of a transferred subsidiary are included in the consolidated financial statements up to the date on which the subsidiary is transferred. The accounts used in the preparation of the consolidated financial statements are drafted on the same date. The consolidated financial statements were drafted using consistent accounting standards for transactions and similar events. If a subsidiary uses accounting standards different from those adopted in the consolidated financial statements for transactions and events in similar circumstances, adjustments are made to the financial position for consolidation purposes. Detailed information with reference to art. 89 of Directive 2013/36/EU of the European Parliament and Council (CRD IV) is published at the link www.bancasistema.it/pillar3.
Associates are consolidated at equity.
The equity method provides for the initial recognition of the investment at cost and subsequent adjustment based on the relevant share of the investee's equity.
The differences between the value of the equity investment and the equity of the relevant investee are included in the carrying amount of the investee.
In the valuation of the relevant share, any potential voting rights are not taken into consideration.
The relevant share of the annual results of the investee is shown in a specific item of the consolidated income statement.
If there is evidence that an equity investment may be impaired, the recoverable value of said equity investment is estimated by considering the present value of future cash flows that the investment could generate, including the final disposal value of the investment. Should the recovery value prove lower than the carrying amount, the difference is recognised in the income statement.
With regard to IAS 10, after 31 December 2017, the reference date of the consolidated financial statements, and up to 08 March 2018, the date that the consolidated financial statements were presented to the Board of Directors, no events occurred that would require any adjustments to the figures in the consolidated financial statements.
There are no significant aspects to note.
This item classifies the financial instruments on a cash basis held for trading10. A financial asset or liability is classified as held-for-trading (so-called Fair Value Through Profit or Loss - FVPL), and recognised under item 20 "Financial assets held for trading" or 40 "Financial liabilities held for trading", if it is:
Initial recognition of financial assets held for trading occurs: i) at the settlement date for debt instruments, equity instruments and OEIC units; ii) at the subscription date for derivative contracts.
The initial recognition of financial assets held for trading is at fair value, not including any transaction costs or income that are directly recognised on the income statement even though directly attributable to the instrument.
The initial fair value of a financial instrument is usually the cost incurred for its acquisition.
Following initial recognition, financial assets held for trading are measured at fair value with any fair value gains or losses charged to the income statement.
For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for determining the fair value of financial instruments". The realised profits and losses deriving from the transfer
or repayment, and the unrealised gains and losses from changes in the fair value of financial assets held for trading are recognised in the item "net trading income (expense)" on the income statement.
Financial assets held for trading are derecognised when the contractual rights on the cash flows deriving from the assets are lost, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the assets.
The non-derivative financial assets that are not classified as "financial assets held for trading" or "financial assets at fair value through profit or loss" or "held-to-maturity investments" or "loans and receivables" are classified in this item.
The investments "available for sale" are financial assets that are intended to be retained for an indefinite period and that may be sold for reasons of liquidity, changes in interest rates, exchange rates or market prices.
A financial instrument is designated to the category in question when it is initially recognised or following any reclassifications in accordance with paragraphs 50 to 54 of IAS 39, as amended by Regulation (EC) no. 1004/2008 of the European Commission of 15 October 2008.
Initial recognition of available-for-sale financial assets is at the date of disbursement, based on their fair value including the transaction costs/income directly attributable to the acquisition of the financial instrument. Costs/income having the previously
10 The positions held for trading purposes are those that are meant to be subsequently transferred in the short term and/or held in order to provide short-term benefits in the difference between the purchase and the sales price or other price changes or interest rate changes. The positions are intended to mean own positions or positions resulting from customer services or trading support (Market making).
mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually the cost incurred for its acquisition.
Following initial recognition, available-for-sale financial assets are measured at their fair value with any gains or losses resulting from a change in the fair value compared to the amortised cost, recognised in a specific equity reserve recognised in the statement of comprehensive income up until said financial asset is derecognised or an impairment loss is recognised.
For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for determining the fair value of financial instruments".
With reference to the valuation reserves relating to debt instruments issued by the Central Authorities of countries belonging to the European Union, the Bank of Italy issued an order on 18 May 2010 recognising - for the purposes of calculating the regulatory capital (prudential filters) the option of fully neutralising the capital gains and losses reported in the aforesaid reserves after 31 December 2009. The Parent availed of that option starting from calculation of the regulatory capital.
Impairment testing is performed in accordance with paragraphs 58 et seq. of IAS 39 at every year-end. As regards equity instruments listed on an active market, a significant or prolonged reduction of the fair value below the purchase cost is also evidence of impairment. If the fair value is reduced in cost by more than 50% or in duration by more than 18 months, the impairment is considered to be permanent. If, however, the decrease in the fair value of the cost of the instrument is lower than or equal to 50% but above 20%, or in duration by not more than 18 months but not less than 9, the Group will analyse other income and market indicators. If the results of said analysis are such as to shed doubt on the possibility of recovering the amount originally invested, permanent impairment will be recognised. The amount transferred to the income statement is therefore equal to the difference between the carrying amount (acquisition cost net of any impairment losses already recognised in the income statement) and the current fair value.
The amount of any impairment is recognised under the income statement item "net impairment losses on available-for-sale financial assets". This amount also includes the reversal to the income statement of the gains/losses on the fair value measurement previously recognised in the specific equity reserve. If, in a future period, the fair value of the financial instrument increases and the increase can objectively be correlated to an event that occurred after the impairment loss was recognised in the income statement, the impairment loss must be eliminated by recognising a reversal of impairment losses in the same income statement line where monetary items (debt instruments, for example) are recognised, and to equity when they relate to nonmonetary elements (equity instruments, for example). The reversal of impairment losses that can be recognised in the income statement cannot in any case exceed the amortised cost that the instrument would have had in the absence of previous impairment losses.
Interest income on the aforesaid financial assets is calculated by applying effective interest rate criteria with recognition of the result under the income statement item "interest and similar income". The gains or losses deriving from the disposal or reimbursement of the aforementioned financial assets are recognised in the income statement item "Gain (loss) from sales or repurchased of: available-for-sale financial assets" and include the possible reversal to the income statement of the gains/losses on the fair value measurement previously recognised in the specific equity reserve.
Available-for-sale financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the financial assets.
Held-to-maturity investments (HTM) are non-derivative financial assets, with fixed or calculable payments and fixed maturities for which there is the objective intention and capacity to hold them to maturity.
The following are not included:
When the consolidated financial statements or interim accounts are being drafted, the intention and capacity to hold financial assets to maturity is assessed.
These assets are reported under item "50 Held-tomaturity investments".
Held-to-maturity investments are initially recognised when, and only when, the Group becomes party to the contractual clauses of the instrument, or at the time of disbursement, at an amount equal to the cost, inclusive of any directly attributable costs and income. If the recognition of this asset in this category derives from reclassification from the "available-for-sale financial assets" or - only in rare circumstances if the asset is no longer owned for the purpose of selling or repurchasing it in the short term by the "financial assets held for trading", the fair value of the asset, recognised at the time of transfer, is taken as the new measurement of the amortised cost of this asset.
Held-to-maturity investments are measured at amortised cost, using the effective interest rate method (for a definition of this, please refer to the paragraph below "Receivables and Loans"). Profits resulting from the application of this method are recognised on the income statement under "10 Interest and similar income".
Impairment testing of the assets is performed when drafting the consolidated financial statements or the interim reports. If there is impairment, the difference between the carrying amount of the asset and the present value of the estimated future cash flows, discounted at the original effective interest rate, is charged to the income statement under "130 Net impairment losses on c) held-to-maturity investments".
The same income statement item also reports any reversals of impairment losses recognised if the reasons behind the previous impairment losses are no longer valid.
The fair value of the held-to-maturity investments is determined for information purposes or to ensure effective hedging against exchange risk or credit risk (in relation to the risk subject to hedging).
Held-to-maturity investments are derecognised when the contractual rights on the cash flows deriving from the assets are expired, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the assets. Gains and losses from the sale of held-to-maturity investments are charged to the income statement under the item "100 Gain (loss) from sales or repurchases of c) held-to-maturity investments".
This category includes cash financial assets held at banks that provide for fixed or calculable payments and are not listed on a market (current accounts, guarantee deposits, debt instruments etc.).
It also includes loans and receivables with Central Banks that are not demand deposits (which are recognised under "Cash and cash equivalents").
Please refer to paragraph 4.2 below "Loans and receivables with customers" for information regarding classification, measurement, derecognition and recognition of the income items of the receivables.
Loans and receivables with customers include unstructured cash financial assets for customers that have fixed or calculable payments and that are not quoted on an active market.
Most loans and receivables with customers comprise on demand advances to customers as part of the factoring of non-recourse receivables acquired with respect to the Public Administration, where there are no contractual clauses that would prevent them from being recognised.
In accordance with the general principle of the precedence of economic substance over legal form, a company may derecognise a financial asset from its financial statements only if it is through a transfer of the risks and rewards related to the transferred instrument. IAS 39 provides that a company can only derecognise a financial asset from its financial statements if and only if:
The following conditions must be checked on an alternative basis in order for the financial asset to be transferred:
the cash flows for a period between collection and payment must take place only with financial assets that are equivalent to cash and therefore with no right to any interest that has accrued on said invested sums.
In order to verify the transfer of a financial asset that results in the derecognition of the assignor from the financial statements, for each transfer the assigning company must assess the extent of any risks and rewards connected to the financial asset it holds.
In order to evaluate the actual transfer of the risks and rewards, the exposure of the assigning company must be compared with the variability of the present value or the cash flows generated by the financial asset transferred, before and after the assignment.
The assigning company essentially maintains all the risks and rewards when its exposure to the "variability" of the present value of the net future cash flows does not change significantly following its transfer. However, there is a transfer when the exposure to this "variability" is no longer significant.
In summary, there can be three situations and each has specific effects, namely:
In order to check control, the discriminating factor to
consider is the beneficiary's capacity to unilaterally assign the financial asset without any restrictions by the assigning company. If the beneficiary of a financial asset transfer can sell the entire financial asset to a non-related third party and can do it unilaterally without having to impose any further limitations on the transfer, the assigning company no longer controls the financial asset. In all other cases, it maintains control over the financial asset.
The most frequently used forms of assigning a financial instrument may have profoundly different accounting effects:
Initial recognition of a receivable is at the date of disbursement based on its fair value including the costs/income of the transaction directly attributable to the acquisition of the receivable.
Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually equivalent to the amount granted or the cost incurred by the acquisition.
Following initial recognition, loans and receivables with customers are stated at amortised cost, equal to the initial recognition amount reduced/increased by principal repayments, by impairment losses/reversals of impairment losses and the amortisation - calculated on the basis of the effective interest rate - of the difference between the amount provided and that repayable at maturity, usually the cost/income directly attributed to the individual loan.
The effective interest rate is the rate that discounts future payments estimated for the expected duration of the loan, in order to obtain the exact carrying amount at the time of initial recognition, which includes both the directly attributable transaction costs and all of the fees paid or received between the parties.
This accounting method, based on financial logic, enables the economic effect of costs/income to be spread over the expected residual life of the receivable. The estimation of future payments and of contractual duration of the loan considers all contractual clauses that may influence the amounts and the maturities (such as, for example, early repayment and various exercisable options), without considering, on the other hand, any losses expected on the loan.
Furthermore, an analysis is always performed to identify problem loans that show objective evidence of possible impairment at year end. The methods used to calculate the analytical and generic impairment losses applied to the loans and receivables portfolio are described below. In particular, exposures classified as non-performing loans are analysed in order to quantify the potential impairment of the individual loan. With reference to the non-performing positions from the factoring portfolio with the Public Administration, the Bank recognises an analytical impairment loss for the Municipalities who are registered as having "financial difficulty" status in accordance with Legislative Decree 267/00.
If appropriate impairment losses were not recognised at the pricing stage, the Bank recognises an analytical impairment loss on the outstanding amount of the loan net of the rediscount, which has not yet fallen due. The impairment percentage, without the Bank loss figures, was defined in accordance with the market benchmark.
On the other hand, with respect to the credit positions from the factoring portfolio where the debtor counterparty is a private company, the Bank does not recognise bad exposures and therefore only applies a collective impairment loss to those positions.
For all the factoring portfolio credit positions that are classified as unimpaired and past due (Public Administration and private), the Bank recognises a prudential impairment loss, defining a segment of the portfolio through specific clusters defined when acquiring the portfolios and for which it makes indepth assessments at the pricing stage, and therefore on those types of receivables and also exposures to Central Administration offices (for example Ministries). On the other hand, with respect to the exposures related to ordinary factoring receivables, a generic impairment loss was recognised by applying a fixed percentage to the factoring portfolio.
With reference to the non-performing loans forming part of the SME portfolio, the Group recognises an impairment loss on the entire portion of the loan that is not backed by the Guarantee Fund issued by Mediocredito Centrale.
With respect to performing SME loans, the Group defined a generic impairment loss in accordance with the percentage of non-performing income observed on its portfolio.
With respect to the pension and salary-backed loans, since no non-performing positions have been recognised, the Group recognised impairment losses on the receivables based on market benchmarks.
Loans and receivables are derecognised from the consolidated financial statements when they are deemed totally unrecoverable or if transferred, when this entails the substantial transfer of all loan-related risks and rewards.
At the reporting date, the Group did not hold any "Financial assets at fair value through profit or loss".
At the reporting date, the Group had not made any "Hedging transactions".
This category includes equity investments in subsidiaries, associates, and joint ventures by Banca Sistema.
Equity investments are recognised in the consolidated financial statements at purchase cost plus any related charges.
In the consolidated financial statements, equity investments in subsidiaries are consolidated using the full line-by-line method. Equity investments in associates and joint ventures are both measured at equity. At the end of each financial year or interim report date, an assessment is performed to determine if any objective evidence exists that an investment has been impaired. The recoverable value is then calculated taking into account the present value of the future cash flows that the investment will be able to generate, including the final disposal value of the investment. Any lower value, compared to the carrying amount, resulting from this calculation is charged to the income statement under "240 Gain (losses) on equity investments". The item also includes any future reversals of impairment losses where the reasons for the previous impairment losses no longer apply.
Equity investments are derecognised from the financial statements when the contractual rights to cash flows deriving from the investment are lost or when the investment is transferred, with the substantial transfer of all related risks and rewards. Gains and losses on the sale of equity investments are charged to the income statement under the item "240 Gains (losses) on equity investments"; gains and losses on the sale of investments other than those measured at equity are charged to the income statement under the item "270 Gains (losses) on sales of investments".
This item includes assets for permanent use, held to generate income, to be leased, or for administrative purposes, such as land, operating property, investment property, technical installations, furniture and fittings and equipment of any nature and works of art.
They also include leasehold improvements to third party assets if they can be separated from the assets in question. If the above costs do not display functional or usefulness-related autonomy, but future economic benefits are expected from them, they are recognised under "other assets" and are depreciated over the shorter period between that of expected usefulness of the improvements in question and the residual duration of the lease. Depreciation is recognised under "Other operating income (expense)".
Property and equipment also include payments on account for the purchase and restructuring of assets not yet part of the production process and therefore not yet subject to depreciation.
"Operating" property and equipment are represented by assets held for the provision of services or for administrative purposes, while property held for "investment purposes" are those held to collect lease instalments and/or held for capital appreciation.
Property and equipment are initially recognised at cost, including all costs directly attributable to installation of the asset.
Extraordinary maintenance costs and costs for improvements leading to actual improvement of the asset, or an increase in the future benefits generated by the asset, are attributed to the reference assets, and are depreciated based on their residual useful life.
Following initial recognition, "operating" property and equipment are recognised at cost, less accumulated depreciation, and any impairment losses, in line with the "cost model" illustrated in paragraph 30 of IAS 16. More specifically, property and equipment are systematically depreciated each year based on their estimated useful life, using the straight-line basis method apart from:
For assets acquired during the financial year, depreciation is calculated on a daily basis from the date of entry into use of the asset. For assets transferred and/ or disposed of during the financial year, depreciation is calculated on a daily basis until the date of transfer and/or disposal.
At the end of each year, if there is any evidence that property or equipment that is not held for investment purposes may have suffered an impairment loss, a comparison is made between its carrying amount and its recoverable value, equal to the higher between the fair value, net of any costs to sell, and the related value in use of the asset, intended as the present value of future cash flows expected from the asset. Any impairment losses are recognised to the income statement under "net impairment losses on property and equipment".
If the reasons that led to recognition of the impairment loss cease to apply, a reversal of impairment losses is recognised that may not exceed the value that the asset would have had, net of depreciation calculated in the absence of previous impairment losses.
For "investment property", which comes within the scope of application of the IAS 40, the measurement is made at the market value determined using independent surveys and the changes in fair value are recognised in the income statement under the item "fair value gains (losses) on property, equipment and intangible assets".
Property and equipment is derecognised from the statement of financial position upon disposal thereof or when the asset is permanently withdrawn from use and no future economic benefit is expected from its disposal.
This item includes non-monetary assets without physical substance that satisfy the following requirements:
In the absence of one of the above characteristics, the expense of acquiring or generating the asset internally is recognised as a cost in the year in which it was incurred.
Intangible assets include software to be used over several years and other identifiable assets generated by legal or contractual rights.
Goodwill is also included under this item, representing the positive difference between the acquisition cost and fair value of the assets and liabilities acquired as part of a business combination. Specifically, an intangible asset is recognised as goodwill when the positive difference between the fair value of equity components acquired and the acquisition cost represents the future capacity of the equity investment to generate profit (goodwill). If this difference proves negative (badwill), or if the goodwill offers no justification of the capacity to generate future profit from the equity elements acquired, it is recognised directly to the income statement.
Intangible assets are systematically amortised from the time of their input into the production process.
With reference to the goodwill, on an annual basis (or when impairment is detected), an assessment test is carried out on the adequacy of its carrying amount. For this purpose, the cash-generating unit to which the goodwill is attributed, is identified. The amount of any impairment is determined by the difference between the goodwill carrying amount and its recoverable value, if lower. This recoverable value is equal to the higher amount between the fair value of the cash-generating unit, net of any costs to sell, and its value in use. As stated above, any consequent impairment losses are recognised in the income statement.
An intangible asset is derecognised from the statement of financial position at the time of its disposal and if there are no expected future economic benefits.
At the date of the financial statements, the Group did not hold any "Non-current assets classified as held for sale".
Income taxes, calculated in compliance with prevailing tax regulations, are recognised in the income statement based on the accruals criteria, in accordance with the recognition in the consolidated financial statements of the costs and income that generated them, apart from those referring to the items recognised directly in equity, where the recognition of the tax is made to equity in order to be consistent.
Income taxes are provided for on the basis of a prudential estimate of the current and deferred taxes. More specifically, deferred taxes are determined on the basis of the temporary differences between the carrying amount of assets and liabilities and their tax bases. Deferred tax assets are recognised in the financial statements to the extent that it is probable that they will be recovered based on the Group's ability to continue to generate positive taxable income.
Deferred tax assets and liabilities are accounted for at equity level with open balances and without offsetting entries, recognising the former under "Tax assets" and the latter under "Tax liabilities".
With respect to current taxes, at the level of individual taxes, advances paid are offset against the relevant tax charge, indicating the net balance under "current tax assets" or the "current tax liabilities" depending on whether it is positive or negative.
In line with the requirements of IAS 37, provisions for risks and charges cover liabilities, the amount or timing of which is uncertain, related to current obligations (legal or implicit), owing to a past event for which it is likely that financial resources will be used to fulfil the obligation, on condition that an estimate of the amount required to fulfil said obligation can be made at the reporting date. Where the temporary deferral in sustaining the charge is significant, and therefore the extent of the discounting will be significant, provisions are discounted at current market rates.
The provisions are reviewed at the reporting date of the annual financial statements and the interim financial statements and adjusted to reflect the current best estimate. These are recognised under their own items in the income statement in accordance with a cost classification approach based on the "nature" of the cost. Provisions related to future charges for employed personnel relating to the bonus system appear under "personnel expense". The provisions that refer to risks and charges of a tax nature are reported as "income taxes", whereas the provisions connected to the risk of potential losses not directly chargeable to specific items in the income statement recognised as "net accruals to provisions for risks and charges".
Due to banks and due to customers include the various forms of inter-banking or customer financing deposits (current accounts, demand and bonded deposits, loans, repurchas agreements, etc.) whereas securities issued include all the liabilities issued (bond loans not classified as "financial liabilities at fair value through profit or loss", etc.).
All the financial instruments issued by the Bank are expressed in the consolidated financial statements net of any amounts repurchased and include those that have matured at the reporting date but have not yet been reimbursed.
These financial liabilities are initially recognised when the deposits are received or when the debt instruments are issued.
Initial recognition is based on the fair value of the liabilities, increased by the costs/income of the transaction directly attributable to the acquisition of the financial instrument.
Costs/income having the previously mentioned characteristics that will be repaid by the creditor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial liability is usually equivalent to the amount collected.
Any derivative contracts included in said financial liabilities, which are subject to the provisions of IAS 32 and 39, are broken down and measured separately.
After the initial recognition, the previously mentioned financial liabilities are measured at amortised cost with the effective interest rate method.
The above financial liabilities are derecognised from the statement of financial position when they expire or when they are extinguished. They are derecognised also in the event of repurchase, even temporary, of the previously-issued securities. Any difference between the carrying amount of the extinguished liability and the amount paid is recognised in the income statement, under "Gain (loss) from sales or repurchases of: financial liabilities". If the Group, subsequent to the repurchase, replaces its own securities on the market, said transaction is considered a new issue and the liability is recognised at the new placement price.
At the reporting date, the Group did not have any "Financial liabilities held for trading".
At the reporting date, the Group did not have any "Financial liabilities at fair value through profit or loss".
Foreign currency assets and liabilities include, in addition to those explicitly designated in a currency other than the Euro, those that include financial indexing clauses associated with the Euro exchange rate with a designated currency or a designated bundle of currencies. In accordance with the translation methods to be used, the assets and liabilities in currencies are subdivided between monetary and non-monetary items.
Foreign currency transactions are recognised, at the time of initial recognition, in Euro, applying the spot exchange rates in force on the date of the transaction to the amount in foreign currency.
At each reporting date:
The differences in the exchange rates that result from the settlement of monetary items or the translation of monetary items at rates that differ from the initial translation rates, or the translation rates on the date of the previous financial statements, are recognised in the income statement for the financial year in which they occur in "Net trading income (expense)" or if they relate to financial assets/liabilities for which the fair value option is used in accordance with IAS 39, in the "Net fair value gains (losses) on financial assets and liabilities".
When a gain or a loss related to a non-monetary item is recognised in equity, the translation difference relative to said item is also recognised in equity in the year in which it occurs. On the other hand, if the gains or losses of a non-monetary item are recognised in the income statement, the translation difference is also recognised in the income statement in the year in which they occur as stated above.
According to the IFRIC, the post-employment benefits can be equated with a post-employment benefit of the "defined benefit plan" type which, based on IAS 19, is to be calculated via actuarial methods. Consequentially, the end of the year measurement of the item in question is made based on the accrued benefits method using the Projected Unit Credit Method.
This method calls for the projection of the future payments based on historical, statistical, and probabilistic analysis, as well as in virtue of the adoption of appropriate demographic fundamentals. It allows the post-employment benefits vested at a certain date to be calculated actuarially, distributing the expense for all the years of estimated remaining employment of the existing workers, and no longer as an expense to be paid if the company ceases its activity on the reporting date. The actuarial gains and losses, defined as the difference between the carrying amount of the liability and the present value of the obligation at year end, are recognised in equity.
An independent actuary assesses the post-employment benefits in compliance with the method indicated above.
"Repurchase agreements" that oblige the party selling the relevant assets (for example securities) to repurchase them in the future and the "securities lending" transactions where the guarantee is represented by cash, are considered equivalent to swap transactions and, therefore, the amounts received and disbursed appear in the consolidated financial statements as payables and receivables. In particular, the previously mentioned "repurchase agreements" and "securities lending" transactions are recognised in the consolidated financial statements as payables for the spot price received, while that for investments are recognised as receivables for the spot price paid. Such transactions do not result in changes in the securities portfolio. Consistently, the cost of funds and the income from the investments, consisting of accrued dividends on the securities and from the difference between the spot price and the forward price thereof, are recognised for the accrual period under interest in the income statement.
Fair value is defined as "the price that would be collected for the sale of an asset or also that would be paid for the transfer of a liability in an orderly transaction between market participants", at a specific measurement date, excluding forced-type transactions. Underlying the definition of fair value in fact is the presumption that the company is in operation, and that it has no intention or need to liquidate, significantly reduce the volume of its assets, or engage in a transaction at unfavourable terms.
In the case of financial instruments listed in active markets, the fair value is determined based on the deal pricing (official price or other equivalent price on the last stock market trading day of the financial year of reference) of the most advantageous market to which the Group has access. For this purpose, a financial instrument is considered to be listed in an active market if the quoted prices are readily and regularly available from a price list, trader, intermediary, industrial sector, agencies that determine prices, or regulatory authority and said prices represent actual market transactions that regularly take place in normal dealings.
In the absence of an active market, the fair value is determined using measurement techniques generally accepted in financial practice, aimed at establishing what price the financial instrument would have had, on the valuation date, in a free exchange between knowledgeable and willing parties. Such measurement techniques require, in the hierarchical order in which they are presented, the use:
ii) the value corresponding to the portion of equity held resulting from the company's most recently approved financial statements; iii) the cost, adjusted if necessary to take into account significant reductions in value, where the fair value cannot be reliably determined.
Based on the foregoing considerations and in compliance with the IFRS, the Group classifies the measurements at fair value based on a hierarchy of levels that reflects the significance of the inputs used in the measurements. The following levels are noted:
The calculation methods (pricing models) used in the comparable approach make it possible to reproduce the prices of financial instruments quoted on active markets (model calibration) without including discretional parameters - i.e. parameters whose value cannot be obtained from the prices of financial instruments present on active markets or cannot be fixed at levels as such to replicate prices present on active markets - which may influence the final valuation price in a decisive manner.
▪ Level 3 - inputs that are not based on observable market data: the measurements of financial instruments not quoted on an active market, based on measurement techniques that use significant inputs that are not observable on the market, involving the adoption of estimates and assumptions by management (prices supplied by the issuing counterparty, taken from independent surveys, prices corresponding to the fraction of the equity held in the company or obtained using measurement models that do not use market data to estimate significant factors that condition the fair value of the financial instrument). This level includes measurements of financial instruments at cost price.
A business combination involves the combination of separate companies or business activities in a single party who has to draft the financial statements. A business combination may give rise to a participatory relation between the parent (acquirer) and the subsidiary (acquired). A combination may also provide for the acquisition of the net assets of another entity, including any goodwill, or the acquisition of another entity's capital (mergers and contributions). Based on the provisions of IFRS 3, business combinations must be accounted for by applying the acquisition method, which comprises the following phases:
More specifically, the cost of a business combination must be determined as the total fair value as at the date of exchange of the assets transferred, liabilities incurred or assumed, capital instruments issued by the acquirer in exchange for control of the acquired company and all costs directly attributable to the business combination. The acquisition date is the date on which control over the acquired company is actually obtained. If the acquisition is completed through a single transfer, the date of the transfer will be the acquisition date.
If the business combination is carried out through several transfers:
▪ the cost of the combination is the overall cost of
the individual operations;
▪ the exchange date is the date of each transaction (namely the date on which each investment is recognised in the acquiring company's financial statements), whereas the acquisition date is the one on which control is obtained over the acquired company.
The cost of a business combination is assigned by recognising the assets, liabilities and potential liabilities that are identifiable in the acquired company, at the relevant fair values at the date of acquisition.
The assets, liabilities and potential liabilities that can be identified in the acquired company are recognised separately on the acquisition date only if, on this date, they meet the following criteria:
The positive difference between the cost of the business combination and the acquiring body's profit sharing at the fair value net of the assets, liabilities and identifiable potential liabilities, must be accounted for as goodwill.
After the initial recognition, the goodwill acquired in a business combination is measured at the relevant cost and is submitted to an impairment test at least once a year.
If the difference is negative, a new measurement is made. This negative difference, if confirmed, is recognised immediately as income in the income statement.
This is the removal from the statement of financial position of a financial asset or liability that had previously been recognised.
Before assessing the existence of the conditions for removing financial assets from the financial statements, it has to be checked whether these conditions must be applied to these assets as a whole or only in part in accordance with IAS 39. The derecognition rules are applied to the part of the financial assets to be transferred only if at least one of the following requirements have been met:
If the aforementioned criteria are not met, the derecognition standards must apply to the financial asset (or group of financial assets) as a whole.
The conditions for the complete derecognition of a financial asset are the extinction of the contractual rights, such as their natural maturity, or the transfer to another counterparty of cash flows deriving from this asset.
Payment rights are considered to be transferred if contractual rights are held to receive the cash flows from the asset, but an obligation is assumed to pay these flows to one or more entities and all three of the following conditions are satisfied (pass-through agreement):
▪ the Group is under no obligation to pay out amounts uncollected from the original assets;
In addition, the derecognition of a financial asset is subject to a check being carried out that all the risks and rewards deriving from holding the rights have effectively been transferred (true sale). If there is a transfer of substantially all the risks and rewards, the transferred asset (or group of assets) will be derecognised and the rights and obligations relating to the transfer will be recognised as assets or liabilities.
On the other hand, if the risks and rewards are maintained, the transferred asset (or group of assets) must continue to be recognised. In that case, a liability corresponding to the amount received as consideration for the transfer, and subsequently, all the income accrued on the assets as well as all the expenses accrued on the liabilities must be recognised.
The main transactions that do not allow a financial asset to be derecognised fully are receivable securitisation transactions, repurchase agreements and security lending transactions based on the aforementioned rules. In the case of repurchase agreements and security lending transactions, the assets that are the object of the transactions are not derecognised from the consolidated financial statements since the terms of the transactions require all the associated risks and rewards to be maintained.
No financial instruments were transferred between portfolios.
No financial assets were reclassified.
No financial assets held for trading were transferred.
No cash flows are expected from the reclassified assets.
Please refer to the accounting policies.
The carrying amount was assumed as a reasonable approximation of the fair value.
In order to prepare the consolidated financial statements, the fair value hierarchy used was the following:
The item is not applicable for the Group.
A.4.5.1 Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value levels.
| 31/12/2017 | 31/12/2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Financial assets/liabilities measured at fair value | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||
| 1. Financial assets held for trading | 1,201 | - | - | 996 | - | - | ||
| 2. Financial assets at fair value through profit or loss | - | - | - | - | - | - | ||
| 3. Available-for-sale financial assets | 280,610 | - | 5,000 | 509,838 | - | 5,000 | ||
| 4. Hedging derivatives | - | - | - | - | - | - | ||
| 5. Property and equipment | - | - | - | - | - | - | ||
| 6. Intangible assets | - | - | - | - | - | - | ||
| TOTAL | 281,811 | - | 5,000 | 510,834 | - | 5,000 | ||
| 1. Financial liabilities held for trading | - | - | - | - | - | - | ||
| 2. Financial liabilities at fair value through profit or loss | - | - | - | - | - | - | ||
| 3. Hedging derivatives | - | - | - | - | - | - | ||
| TOTAL | - | - | - | - | - | - |
A.4.5.2 Changes in assets measured at fair value on a recurring basis (level 3)
| Financial assets held for trading |
Financial assets at fair value through profit or loss |
Available-for-sale financial assets |
Hedging derivatives |
Property and equipment |
Intangible assets |
|
|---|---|---|---|---|---|---|
| 1. Opening balance | - | - | 5,000 | - | - | - |
| 2. Increases | - | - | - | - | - | - |
| 2.1 Purchases | - | - | - | - | - | - |
| 2.2 Gains recognised in: | - | - | - | - | - | - |
| 2.2.1 Profit or loss | - | - | - | - | - | - |
| - of which: gains on sales | - | - | - | - | - | - |
| 2.2.2 Equity | - | - | - | - | - | - |
| 2.3 Transfers from other levels | - | - | - | - | - | - |
| 2.4 Other increases | - | - | - | - | - | - |
| 3. Decreases | - | - | - | - | - | - |
| 3.1 Sales | - | - | - | - | - | - |
| 3.2 Repayments | - | - | - | - | - | - |
| 3.3 Losses recognised in: | - | - | - | - | - | - |
| 3.3.1 Profit or loss | - | - | - | - | - | - |
| - of which losses on sales | - | - | - | - | - | - |
| 3.3.2 Equity | - | - | - | - | - | - |
| 3.4 Transfers from other levels | - | - | - | - | - | - |
| 3.5 Other increases | - | - | - | - | - | - |
| 4. Closing balance | - | - | 5,000 | - | - | - |
Breakdown by fair value level
| 31/12/2017 | 31/12/2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis |
CA | L1 | L2 | L3 | CA | L1 | L2 | L3 | ||
| 1. Held-to-maturity investments | 84,178 | 84,178 | - | - | - | - | - | - | ||
| 2. Loans and receivables with banks |
36,027 | - | - | 35,809 | 83,493 | - | - | 83,493 | ||
| 3. Loans and receivables with customers |
1,850,290 | - | - | 1,850,290 | 1,348,329 | - | - | 1,348,329 | ||
| 4. Investment property | - | - | - | - | - | - | - | - | ||
| 5. Non-current assets classified as held for sale and disposal groups |
- | - | - | - | - | - | - | - | ||
| Total | 1,970,495 | 84,178 | - | 1,886,099 | 1,431,822 | - | - | 1,431,822 | ||
| 1. Due to banks | 517,533 | - | - | 517,533 | 458,126 | - | - | 458,126 | ||
| 2. Due to customers | 1,284,132 | - | - | 1,284,132 | 1,262,123 | - | - | 1,262,123 | ||
| 3. Securities issued | 281,770 | - | - | 281,770 | 90,330 | - | - | 90,330 | ||
| 4. Liabilities associated with disposal groups |
- | - | - | - | - | - | - | - | ||
| Total | 2,083,435 | - | - | 2,083,435 | 1,810,579 | - | - | 1,810,579 |
KEY:
CA = carrying amount
L1 = Level 1
L2 = Level 2
L3 = Level 3
Nothing to report.
| Items/Values | 31/12/2017 | 31/12/2016 | |
|---|---|---|---|
| a. Cash | 161 | 98 | |
| b. Demand deposits with Central Banks | - | - | |
| TOTAL | 161 | 98 |
SECTION 2 - FINANCIAL ASSETS HELD FOR TRADING - ITEM 20
| 31/12/2017 | 31/12/2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Level 1 |
Level 2 |
Level 3 |
Level 1 |
Level 2 |
Level 3 |
|||
| A. Assets | ||||||||
| 1. Debt instruments | - | - | - | - | - | - | ||
| 1.1 Structured instruments | - | - | - | - | - | - | ||
| 1.2 Other debt instruments | - | - | - | - | - | - | ||
| 2. Equity instruments | 1,201 | - | - | 996 | - | - | ||
| 3. OEIC units | - | - | - | - | - | - | ||
| 4. Financing | - | - | - | - | - | - | ||
| 4.1 Reverse repurchase agreements | - | - | - | - | - | - | ||
| 4.2 Other | - | - | - | - | - | - | ||
| TOTAL A | 1,201 | - | - | 996 | - | - | ||
| B. Derivatives | - | - | - | - | - | |||
| 1. Financial derivatives | - | - | - | - | - | - | ||
| 1.1 trading | - | - | - | - | - | - | ||
| 1.2 associated with fair value option | - | - | - | - | - | - | ||
| 1.3 other | - | - | - | - | - | - | ||
| 2. Credit derivatives | - | - | - | - | - | - | ||
| 2.1 trading | - | - | - | - | - | - | ||
| 2.2 associated with fair value option | - | - | - | - | - | - | ||
| 2.3 other | - | - | - | - | - | - | ||
| TOTAL B | - | - | - | - | - | - | ||
| TOTAL (A+B) | 1,201 | - | 996 | - | - |
2.2 Financial assets held for trading: breakdown by debtor/issuer
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| A. Assets | - | - |
| 1. Debt instruments | - | - |
| a) Governments and Central Banks | - | - |
| b) Other public institutions | - | - |
| c) Banks | - | - |
| d) Other issuers | - | - |
| 2. Equity instruments | 1,201 | 996 |
| a) Banks | - | - |
| b) Other issuers: | 1,201 | 996 |
| - insurance companies | - | - |
| - financial companies | - | - |
| - non-financial companies | 1,201 | 996 |
| - other | - | - |
| 3. OEIC units | - | - |
| 4. Financing | - | - |
| a) Governments and Central Banks | - | - |
| b) Other public institutions | - | - |
| c) Banks | - | - |
| d) Other | - | - |
| Total A | 1,201 | 996 |
| B. Derivatives | - | - |
| a) Banks | - | - |
| - fair value | - | - |
| b) Customers | - | - |
| - fair value | - | - |
| Total B | - | - |
| Total (A+B) | 1,201 | 996 |
| 31/12/2017 | 31/12/2016 | ||||||
|---|---|---|---|---|---|---|---|
| Level 1 |
Level 2 |
Level 3 |
Level 1 |
Level 2 |
Livello 3 |
||
| 1. Debt instruments | 278,847 | - | - | 507,873 | - | - | |
| 1.1 Structured instruments | - | - | - | - | - | - | |
| 1.2 Other debt instruments | 278,847 | - | - | 507,873 | - | - | |
| 2. Equity instruments | 1,763 | - | 5,000 | 1,965 | - | 5,000 | |
| 2.1 FVTPL | 1,763 | - | 5,000 | 1,965 | - | 5,000 | |
| 2.2 Cost | - | - | - | - | - | - | |
| 3. OEIC units | - | - | - | - | - | - | |
| 4. Financing | - | - | - | - | - | - | |
| Totale | 280,610 | - | 5,000 | 509,838 | - | 5,000 |
The AFS portfolio is predominantly made up of Italian government securities with a short-term maturity.
The equity instrument refers to the equivalent value of shares in Bank of Italy.
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Debt instruments | 278,847 | 507,873 |
| a) Governments and Central Banks | 278,847 | 507,873 |
| b) Other public institutions | - | - |
| c) Banks | - | - |
| d) Other issuers | - | - |
| 2. Equity instruments | 6,763 | 6,965 |
| a) Banks | 5,000 | 5,000 |
| b) Other issuers | 1,763 | 1,965 |
| - insurance companies | - | - |
| - financial companies | - | - |
| - non-financial companies | 1,763 | 1,965 |
| - other | - | - |
| 3. OEIC units | - | - |
| 4. Financing | - | - |
| a) Governments and Central Banks | - | - |
| b) Other public institutions | - | - |
| c) Banks | - | - |
| d) Other | - | - |
| TOTAL 285,610 |
514,838 |
| 31/12/2017 | 31/12/2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | ||||||||
| CA | Level 1 |
Level 2 |
Level 3 |
CA | Level 1 |
Level 2 |
Level 3 |
||
| 1. Debt instruments | 84,178 | 84,178 | - | - | - | - | - | - | |
| 1.1 Structured instruments | - | - | - | - | - | - | - | - | |
| 1.2 Other debt instruments | 84,178 | 84,178 | - | - | - | - | - | - | |
| 2. Financing | - | - | - | - | - | - | - | - | |
| TOTAL | 84,178 | 84,178 | - | - | - | - | - | - |
| 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|
| 1. Debt instruments | 84,178 | - | |
| a) Governments and Central Banks | 84,178 | - | |
| b) Other public institutions | - | - | |
| c) Bank | - | - | |
| d) Other issuers | - | - | |
| 2. Financing | - | - | |
| a) Governments and Central Banks | - | - | |
| b) Other public institutions | - | - | |
| c) Bank | - | - | |
| d) Other | - | - | |
| TOTAL | 84,178 | - | |
| TOTAL FAIR VALUE | 84,178 | - |
| 31/12/2017 | 31/12/2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| FV | FV | ||||||||
| CA | Level 1 |
Level 2 |
Level 3 |
CA | Level 1 |
Level 2 |
Level 3 |
||
| A. Loans and receivables with Central Banks | 18,534 | - | - | - | 62,441 | - | - | - | |
| 1. Term deposits | - | X | X | X | - | X | X | X | |
| 2. Minimum reserve | 18,534 | X | X | X | 62,441 | X | X | X | |
| 3. Reverse repurchase agreements | - | X | X | X | - | X | X | X | |
| 4. Other | - | X | X | X | - | X | X | X | |
| B. Loans and receivables with banks | 17,493 | - | - | - | 21,051 | - | - | - | |
| 1. Financing | 17,493 | - | - | - | 21,051 | - | - | - | |
| 1.1 Current accounts and demand | 17,470 | X | X | X | 8,671 | X | X | X | |
| deposits | |||||||||
| 1.2. Term deposits | - | X | X | X | 12,030 | X | X | X | |
| 1.3. Other financing: | 23 | - | - | - | 350 | - | - | - | |
| Reverse repurchase agreements | - | X | X | X | - | X | X | X | |
| Finance leases | - | X | X | X | - | X | X | X | |
| Other | 23 | X | X | X | 350 | X | X | X | |
| 2. Debt instruments | - | - | - | - | - | - | - | - | |
| 2.1 Structured instruments | - | X | X | X | - | X | X | X | |
| 2.2 Other debt instruments | - | X | X | X | - | X | X | X | |
| TOTAL | 36,027 | - | - | 36,027 | 83,492 | - | - | 83,492 |
Key:
CA = Carrying amount FV = Fair value
| 31/12/2017 | 31/12/2016 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Fair Value | Carrying amount | Fair Value | |||||||||
| Non-performing | Non-performing | |||||||||||
| Performing | Purchased | Other | L1 | L2 | L3 | Performing | Purchased | Other | L1 | L2 | L3 | |
| Financing | 1,729,254 | 1.103 119.933 | - | - | 1,850,290 | 1,241,026 | 1,059 106,244 | - | - | 1,348,329 | ||
| 1. Current accounts | 6,409 | - | 57 | X | X | X | 12,249 | - | 5 | X | X | X |
| 2. Reverse repurchase agreements |
- | - | - | X | X | X | - | - | - | X | X | X |
| 3. Loans | 54,768 | - | 1,993 | X | X | X | 62,857 | - | 16,119 | X | X | X |
| 4. Credit cards, personal loans and salary-backed loans |
481,160 | - | 1 | X | X | X | 265,829 | - | 320 | X | X | X |
| 5. Finance leases | - | - | - | X | X | X | - | - | - | X | X | X |
| 6. Factoring | 837,181 | 1,103 101,712 | X | X | X | 795,012 | 1,059 | 89,744 | X | X | X | |
| 7. Other financing | 349,736 | - | 16,170 | X | X | X | 105,079 | - | 56 | X | X | X |
| Debt instruments | - | - | - | - | - | - | ||||||
| 8. Structured instruments | - | - | - | X | X | X | - | - | - | X | X | X |
| 9. Other debt instruments | - | - | - | X | X | X | - | - | - | X | X | X |
| TOTAL (carrying amount) | 1,729,254 | 1,103 119,933 | - | - | 1,850,290 | 1,241,026 | 1,059 106,244 | - | - | 1,348,329 |
This item includes the performing loans and receivables of companies that supply goods and services mainly to the Public Administration (ASL local health authorities - and Territorial Entities) and receivables related to the pension and salary-backed loans segment.
Factoring Receivables and Salary- and Pension-backed Loans, which are mainly recognised not only under their own items but also under "Other financing", amounted to € 1,286 million and €500 million respectively. Factoring Receivables include accrued default interest of € 34.1 million.
| 31/12/2017 | 31/12/2016 | |||||
|---|---|---|---|---|---|---|
| Non-performing | Non-performing | |||||
| Performing | Purchased | Other | Performing | Purchased | Other | |
| 1. Debt instruments: | - | - | - | - | - | - |
| a) Governments | - | - | - | - | - | - |
| b) Other public institutions | - | - | - | - | - | - |
| c) Other issuers | - | - | - | - | - | - |
| non-financial companies | - | - | - | - | - | - |
| financial companies | - | - | - | - | - | - |
| insurance companies | - | - | - | - | - | - |
| other | - | - | - | - | - | - |
| 2. Financing to: | 1,729,254 | 1,103 | 119,933 | 1,241,026 | 1,059 | 106,244 |
| a) Governments | 425,515 | - | 89 | 236,261 | - | 736 |
| b) Other public institutions | 522,020 | 1,103 | 81,939 | 421,026 | 1,059 | 58,924 |
| c) Other | 781,719 | - | 37,905 | 583,739 | - | 46,584 |
| non-financial companies | 238,642 | - | 35,369 | 301,203 | - | 44,975 |
| financial companies | 7,575 | - | - | 15,361 | - | - |
| insurance companies | 3 | - | 13 | 2 | - | 1 |
| other | 535,499 | - | 2,523 | 267,173 | - | 1,608 |
| TOTAL | 1,729,254 | 1,103 | 119,933 | 1,241,026 | 1,059 | 106,244 |
| Names | Registered office |
Interest % | % of votes available |
|---|---|---|---|
| A. Fully-controlled companies | |||
| 1. S.F. Trust Holdings Ltd | London | 100% | 100% |
| 2. Largo Augusto Servizi e Sviluppo S.r.l. | Milan | 100% | 100% |
| C. Companies under significant influence | |||
| 1. Axactor Italy S.p.A. | Cuneo, Italy |
10% | 10% |
| Cash and cash equivalents | Financial assets | Non-financial assets | Financial liabilities | Non-financial liabilities | Total income | Net interest expense | Net impairment losses on property and equipment/intangible assets |
continuing operations Pre-tax loss from |
continuing operations Post-tax loss from |
Profit (Loss) on groups of assets held for sale after tax |
Loss for the year | Other comprehensive income (expense), net of income tax |
Comprehensive expense | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A. Fully controlled companies |
||||||||||||||
| 1. S.F. Trust Holdings Ltd |
- | 159 | 704 | 1,543 | 134 | - | (64) | - | (251) | (251) | - | (251) | - | (251) |
| 2. Largo Augusto Servizi e Sviluppo S.r.l. |
- | - | 23,898 | 9,286 | 118 | - | (106) | - | (462) | (376) | - | (376) | - | (376) |
| 10.4 Non-significant equity investments: accounting information | ||||||||||||||
| Carrying amount of equity investments |
Total assets | Total liabilities | Total income | continuing operations Post-tax loss from |
Profit (Loss) on groups of assets held for sale after tax |
Loss for the year | Other comprehensive income (expense), net of income tax |
Comprehensive expense | ||||||
| C. Companies under significant influence |
||||||||||||||
| 1. Axactor Italy S.p.A. |
2,678 | 62,428 | 57,359 | 8,634 (1,398) | - | (1,398) | - | (1,398) | ||||||
| Figures presented in accordance with the International Financial Reporting Standards. |
| Carrying amount of equity investments |
Total assets | Total liabilities | Total income | continuing operations Post-tax loss from |
Profit (Loss) on groups of assets held for sale after tax |
Loss for the year | Other comprehensive income (expense), net of income tax |
Comprehensive expense | |
|---|---|---|---|---|---|---|---|---|---|
| C. Companies under significant influence |
|||||||||
| 1. Axactor Italy S.p.A. |
2,678 | 62,428 | 57,359 | 8,634 (1,398) | - | (1,398) | - | (1,398) |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| A. OPENING BALANCE | 1,030 | 2,696 |
| B. INCREASES | 300 | 31 |
| B.1 Purchases | - | - |
| B.2 Reversals of impairment losses | - | - |
| B.3 Revaluations | - | - |
| B.4 Other changes | 300 | 31 |
| C. DECREASES | 140 | 1,697 |
| C.1 Sales | - | 1,697 |
| C.2 Impairment losses | - | - |
| C.3 Other changes | 140 | - |
| D. CLOSING BALANCE | 1,190 | 1,030 |
| E. TOTAL REVALUATIONS | - | - |
| F. TOTAL IMPAIRMENT LOSSES | - | - |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1.1. Owned | 24,272 | 23,313 |
| a) land | 8,416 | 8,416 |
| b) buildings | 15,042 | 14,055 |
| c) furniture | 251 | 253 |
| d) electronic equipment | 538 | 589 |
| e) other | 25 | - |
| 1.2. Under finance lease | - | - |
| a) land | - | - |
| b) buildings | - | - |
| c) furniture | - | - |
| d) electronic equipment | - | - |
| e) other | - | - |
| TOTAL 24,272 |
23,313 |
Property and equipment are recognised in the consolidated financial statements in accordance with the general acquisition cost criteria, including the related charges and any other expenses incurred to place the assets in conditions useful for the group, in addition to indirect costs for the portion reasonably attributable to assets that refer to the costs incurred, as at the end of 2017.
Depreciation rates:
| ▪ | office furniture: | 12% |
|---|---|---|
| ▪ | furnishings: | 15% |
| ▪ | electronic machinery and miscellaneous equipment: | 20% |
| ▪ | assets less than Euro 516: | 100% |
| Assets/Values | Land | Buildings | Furniture | Electronic equipment |
Other | Total |
|---|---|---|---|---|---|---|
| A. Gross opening balances | 8,416 | 14,055 | 1,130 | 1,729 | - | 25,330 |
| A.1 Total net impairment losses | - | - | 876 | 1,142 | - | 2,018 |
| A.2 Net opening balances | 8,416 | 14,055 | 255 | 587 | - | 23,313 |
| B. Increases | - | 987 | 49 | 124 | 70 | 1,230 |
| B.1 Purchases | - | 987 | 49 | 124 | 70 | 1,230 |
| B.2 Capitalised improvement costs | - | - | - | - | - | - |
| B.3 Reversals of impairment losses | - | - | - | - | - | - |
| B.4 Fair value gains | ||||||
| recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| B.5 Exchange rate gains | - | - | - | - | - | - |
| B.6 Transfers from investment | ||||||
| property | - | - | - | - | - | - |
| B.7 Other increases | - | - | - | - | - | - |
| C. Decreases | - | - | 53 | 173 | 45 | 271 |
| C.1 Sales | - | - | - | - | - | - |
| C.2 Depreciation | - | - | 53 | 171 | 45 | 269 |
| C.3 Impairment losses | ||||||
| recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| C.4 Fair value losses | ||||||
| recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| C.5 Exchange rate losses | - | - | - | - | - | - |
| C.6 Transfers to: | - | - | - | - | - | - |
| a. investment property | - | - | - | - | - | - |
| b. disposal groups | - | - | - | - | - | - |
| C.7 Other decreases | - | - | - | 2 | - | 2 |
| D. Net closing balance | 8,416 | 15,042 | 251 | 538 | 25 | 24,272 |
| D.1 Total net impairment losses | - | - | 929 | 1,315 | 45 | 2,289 |
| D.2 Gross closing balance | 8,416 | 15,042 | 1,179 | 1,853 | 70 | 26,560 |
| E. Measurement at cost | 8,416 | 15,042 | 251 | 538 | 25 | 24,272 |
| 31/12/2017 | 31/12/2016 | ||||
|---|---|---|---|---|---|
| Finite useful life |
Indefinite useful life |
Finite useful life |
Indefinite useful life |
||
| A.1 Goodwill | - | 1,786 | - | 1,786 | |
| A.2 Other intangible assets | 4 | - | 49 | - | |
| A.2.1 Assets measured at cost: | 4 | - | 49 | - | |
| a. Internally developed assets | - | - | - | - | |
| b. Other | 4 | - | 49 | - | |
| A.2.2 Assets measured at fair value | - | - | - | - | |
| a. Internally developed assets | - | - | - | - | |
| b. Other | - | - | - | - | |
| TOTAL | 4 | 1,786 | 49 | 1,786 |
The other intangible assets are recognised at purchase cost including related costs, and are systematically amortised over a period of 5 years. The item mainly refers to software. The goodwill originates from the consolidation of the former subsidiary Solvi S.r.l. which was subsequently merged into the Parent.
Subsequent to the merger, the former Solvi's assets were fully integrated in those of the Bank with the purpose of pursuing efficiencies both in terms of expected synergies with the other businesses and in terms of overall operating costs. Since the activities once performed by Solvi Srl are now fully integrated and inseparable from the rest of Banca Sistema's operations, the Bank is not currently able to distinguish the expected cash flows of the merged entity from those of the Bank itself.
Therefore, in this specific case, the goodwill of
€ 1.8 million recognised in the consolidated financial statements is an asset that cannot be separated from the rest of the Bank.
In particular, the impairment test pursuant to IAS 36 requires that the recoverable value of goodwill be greater than its carrying amount in the consolidated financial statements; in detail, as provided for by paragraph 18 of IAS 36, the recoverable value has been defined as "the higher of the fair value of an asset or of a cash-generating unit less costs to sell and its value in use".
Specifically, the impairment test was conducted referring to the "Value in use" based on the flows indicated in the Bank's business plan in relation to the 2015-2018 period and to a forecast of expected cash flows for the 2019-2022 period, conservatively assuming an estimated growth rate of 2% on an annual basis.
The main parameters used for estimation purposes were as follows:
| Risk Free Rate + country risk premium | 2.1% |
|---|---|
| Equity Risk Premium | 4.8% |
| Beta | 1.4% |
| Cost of equity | 8.9% |
| Growth rate "g" | 2.0% |
The estimated value in use obtained based on the parameters used and the growth assumptions is considerably greater than equity as at 31 December 2017. Furthermore, considering that the value in use was determined via estimates and assumptions that may introduce elements of uncertainty, sensitivity analyses - as required by IFRS - were performed with the purpose of verifying the variations of the results previously obtained as a function of the basic assumptions and parameters.
In particular, the quantitative exercise was completed by a stress test of the parameters relative to the Bank's growth rate and the discounting rate of the expected cash flows (quantified in an isolated or simultaneous movement of 50bps), that confirmed the absence of impairment indicators, confirming a value in use once again significantly greater than the carrying amount of goodwill in the consolidated financial statements.
Considering all the above, with no qualitative trigger events that suggest a need for impairment having been identified, management deemed it appropriate not to recognise an impairment loss on the goodwill recognised in the consolidated financial statements at 31 December 2017.
| Other intangible assets: internally generated |
Other intangible assets: other |
|||||
|---|---|---|---|---|---|---|
| Goodwill | Fin | Indef | Fin | Indef | Total | |
| A. Opening balance | 1,786 | - | - | 3,100 | - | 4,886 |
| A.1 Total net impairment losses | - | - | - | 3,065 | - | 3,065 |
| A.2 Net opening balances | 1,786 | - | - | 35 | - | 1,821 |
| B. Increases | - | - | - | 3 | - | - |
| B.1 Purchases | - | - | - | 3 | - | - |
| B.2 Increases in internally generated assets | - | - | - | - | - | - |
| B.3 Reversals of impairment losses | - | - | - | - | - | - |
| B.4 Fair value gains recognised in: | - | - | - | - | - | - |
| - equity | - | - | - | - | - | - |
| - profit or loss | - | - | - | - | - | - |
| B.5 Exchange rate gains | - | - | - | - | - | - |
| B.6 Other increases | - | - | - | - | - | - |
| C. Decreases | - | - | - | 34 | - | - |
| C.1 Sales | - | - | - | - | - | - |
| C.2 Impairment losses | - | - | - | 34 | - | - |
| - Amortisation | - | - | - | 34 | - | - |
| - Impairment losses: | - | - | - | - | - | - |
| + equity | - | - | - | - | - | - |
| + profit or loss | - | - | - | - | - | - |
| C.3 Fair value losses recognised in: | - | - | - | - | - | - |
| - equity | - | - | - | - | - | - |
| - profit or loss | - | - | - | - | - | - |
| C.4 Transfers to disposal groups | - | - | - | - | - | - |
| C.5 Exchange rate losses | - | - | - | - | - | - |
| C.6 Other decreases | - | - | - | - | - | - |
| D. Net closing balance | 1,786 | - | - | 4 | - | 1,790 |
| D.1 Total net impairment losses | - | - | - | 3,099 | - | 3,099 |
| E. Gross closing balance | 1,786 | - | - | 3,103 | - | 4,889 |
| F. Measurement at cost | 1,786 | - | - | 4 | - | 1,790 |
Key - Fin: finite useful life | Indef: indefinite useful life
Goodwill refers to the merger of the subsidiary Solvi S.r.l. which took place on 1 August 2013.
The balance is composed as follows:
| 31/12/2017 | |
|---|---|
| a) impairment losses on loans | 2,756 |
| b) impairment losses on loans - default interest | - |
| c) tax losses | 116 |
| d) provisions for risks | - |
| e) deferred tax assets related to non-recurring transactions | 1,120 |
| f) other | 2,735 |
| Total | 6,727 |
The balance is composed as follows:
| 31/12/2017 | |
|---|---|
| a) uncollected default interest income | 9,633 |
| c) AFS securities | 289 |
| d) other | 196 |
| Total | 10,118 |
The balance is composed as follows:
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Opening balance | 6,943 | 3,197 |
| 2. Increases | 1,344 | 4,245 |
| 2.1 Deferred tax assets recognised in the year | - | 4,245 |
| a) related to previous years | - | - |
| b) due to the changes in accounting policies | - | - |
| c) reversals of impairment losses | - | 257 |
| d) other | 1,255 | 1,118 |
| e) business combination transactions | 89 | 2,869 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 1,974 | 499 |
| 3.1 Deferred tax assets derecognised in the year | 1,974 | 499 |
| a) reversals | - | 499 |
| b) impairment due to non-recoverability | - | - |
| c) changes in accounting policies | - | - |
| d) other | 1,974 | - |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| a) conversion into tax assets pursuant to Law 214/2011 | - | - |
| b) other | - | - |
| 4. Closing balance | 6,313 | 6,943 |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Opening balance | 3,984 | 2,658 |
| 2. Increases | 92 | 1,611 |
| 3. Decreases | 647 | 285 |
| 3.1 Reversals | - | 72 |
| 3.2 Conversions into tax assets | - | - |
| a) arising on the loss for the year | - | - |
| b) arising on tax losses | - | - |
| 3.3 Other decreases | 647 | 213 |
| 4. Closing balance | 3,429 | 3,984 |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1.Opening balance | 7,127 | 598 |
| 2. Increases | 4,040 | 7,254 |
| 2.1 Deferred tax liabilities recognised in the year | 4,040 | 7,254 |
| a) related to previous years | - | - |
| b) due to changes in accounting policies | - | - |
| c) other | 4,007 | 3,231 |
| d) business combination transactions | 33 | 4,023 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 1,339 | 725 |
| 3.1 Deferred tax liabilities derecognised in the year | 1,339 | 725 |
| a) reversals | - | 130 |
| b) due to changes in accounting policies | - | - |
| c) other | 1,339 | 595 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Closing balance | 9,828 | 7,127 |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Opening balance | 551 | 618 |
| 2. Increases | - | 37 |
| 2.1 Deferred tax assets recognised in the year | - | 37 |
| a) related to previous years | - | - |
| b) due to changes in accounting policies | - | - |
| c) other | - | 37 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 137 | 104 |
| 3.1 Deferred tax assets derecognised in the year | 137 | 104 |
| a) reversals | 137 | 104 |
| b) impairment due to non-recoverability | - | - |
| c) due to changes in accounting policies | - | - |
| d) other | - | - |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Closing balance | 414 | 551 |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Opening balance | 336 | 206 |
| 2. Increases | 289 | 336 |
| 2.1 Deferred tax liabilities recognised in the year | 289 | 336 |
| a) related to previous years | - | - |
| b) due to changes in accounting policies | - | - |
| c) other | 289 | 336 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 336 | 206 |
| 3.1 Deferred tax liabilities derecognised in the year | 336 | 206 |
| a) reversals | - | - |
| b) due to changes in accounting policies | - | - |
| c) other | 336 | 206 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Closing balance | 289 | 336 |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| Tax advances | 8,563 | 10,038 |
| Other | 3,477 | 1,868 |
| Work in progress | 995 | 1,611 |
| Prepayments not related to a specific item | 630 | 548 |
| Trade receivables | 410 | 507 |
| Leasehold improvements | 156 | 264 |
| Security deposits | 85 | 68 |
| Total | 14,316 | 14,904 |
The item is mainly composed of tax advances relative to virtual stamp duties and withholding taxes on interest expense and to the withholding taxes on Capital Gains. "Work in progress" predominantly relates to bank transfers allocated to their own items and set to zero in January 2018.
| 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|
| 1. Due to Central banks | 192,064 | 192,850 | |
| 2. Due to banks | 45,469 | 265,276 | |
| 2.1 Current accounts and demand deposits | 13,969 | 20,039 | |
| 2.2 Term deposits | 31,500 | 245,237 | |
| 2.3 Financing | - | - | |
| 2.3.1 Repurchase agreements | - | - | |
| 2.3.2 Other | - | - | |
| 2.4 Commitments to repurchase own equity instruments | - | - | |
| 2.5 Other payables | - | - | |
| TOTAL | 237,533 | 458,126 | |
| Fair value - Level 1 | - | - | |
| Fair value - Level 2 | - | - | |
| Fair value - Level 3 | 517,533 | 458,126 | |
| Fair value | 517,533 | 458,126 |
The item increased compared to 31 December 2016 due to an increase in funding from the ECB.
In June 2016, Banca Sistema participated in the second plan of targeted long-term refinancing operations ("TLTRO-II") for a maximum available amount of € 123 million. Total funding from the ECB of € 192 million was obtained against trade receivables and government bonds.
| 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|
| 1. Current accounts and demand deposits | 510,349 | 436,934 | |
| 2. Term deposits | 447,093 | 443,396 | |
| 3. Financing | 326,690 | 362,163 | |
| 3.1 Repurchase agreements | 215,623 | 295,581 | |
| 3.2 Other | 111,067 | 66,582 | |
| 4. Commitments to repurchase own equity instruments | - | - | |
| 5. Other payables | - | 19,630 | |
| TOTAL | 1,284,132 | 1,262,123 | |
| Fair value - Level 1 | - | - | |
| Fair value - Level 2 | - | - | |
| Fair value - Level 3 | 1,284,132 | 1,262,123 | |
| Fair value | 1,284,132 | 1,262,123 |
The item other payables includes collections of € 38.9 million from Cassa Depositi e Prestiti, against a guarantee comprising solely loans to SMEs by the Bank. This also includes payables for receivables acquired but not financed and a payable to assigning companies for factoring transactions.
| 31/12/2017 | 31/12/2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||||
| Carrying amount |
Level 1 |
Level 2 |
Level 3 |
Carrying amount |
Level 1 |
Level 2 |
Level 3 |
|
| A. Securities | ||||||||
| 1. Bonds | 281,770 | - | - | 281,770 | 90,330 | - | - | 90,330 |
| 1.1 structured | - | - | - | - | - | - | - | - |
| 1.2 other | 281,770 | - | - | 281,770 | 90,330 | - | - | 90,330 |
| 2. Other securities | - | - | - | - | - | - | - | - |
| 2.1 structured | - | - | - | - | - | - | - | - |
| 2.2 other | - | - | - | - | - | - | - | - |
| TOTAL | 281,770 | - | - | 281,770 | 90,330 | - | - | 90,330 |
| Issuer | Type of issue | Coupon | Maturity date |
Nominal amount |
IFRS amount |
|
|---|---|---|---|---|---|---|
| Tier 1 capital | Banca Sistema S.p.A. |
Innovative equity instruments: mixed rate |
Until 13 June 2023, fixed rate at 7% |
Perpetual | 8,000 | 8,017 |
| Tier 2 capital | Banca Sistema S.p.A. |
Subordinate ordinary loans (Tier 2): ISIN IT0004869712 |
6 month Euribor + 5.5% | 15/11/2022 | 12,000 | 12,082 |
| Tier 2 capital | Banca Sistema S.p.A. |
Subordinate ordinary loans (Tier 2): ISIN IT0005247397 |
6 month Euribor + 4.5% | 30/03/2027 | 16,500 | 16,621 |
| TOTAL | 36,500 | 36,720 |
The breakdown as well as the change in the deferred tax liabilities were illustrated in Part B Section 14 of assets in these notes to the financial statements.
| 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|
| Payments received in the reconciliation phase | 43,912 | 8,510 | |
| Tax liabilities with the Tax Authority and other tax authorities | 10,292 | 9,212 | |
| Work in progress | 7,177 | 27,055 | |
| Trade payables | 5,657 | 6,187 | |
| Accrued expenses | 3,429 | 6,439 | |
| Due to employees | 756 | 1,728 | |
| Pension repayments | 659 | 508 | |
| Other | 114 | 188 | |
| TOTAL | 71,996 | 59,827 |
The actuarial amount of post-employment benefits was calculated by an external actuary, who issued an appraisal.
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| A. OPENING BALANCE | 1,640 | 1,303 |
| B. INCREASES | 770 | 1,090 |
| B.1 Accruals | 412 | 958 |
| B.2 Other increases | 358 | 132 |
| C. DECREASES | 238 | 395 |
| C.1 Payments | 222 | 372 |
| C.2 Other decreases | 16 | 23 |
| D. CLOSING BALANCE | 2,172 | 1,998 |
| TOTAL 2,172 |
1,998 |
The other increases refer to the actuarial loss accounted for in 2017.
The other decreases mainly refer to post-employment benefits paid in 2017.
The technical valuations were conducted on the basis of the assumptions described in the following table:
| Annual discount rate | 1.30% |
|---|---|
| Annual inflation rate | 1.50% for 2017 |
| Annual post-employment benefits increase rate | 2.625% for 2017 |
| Annual real salary increase rate | 1.00% |
The discount rate used for determining the present value of the obligation was calculated, pursuant to IAS 19.83, from the Iboxx Corporate AA index with 10+ duration during the valuation month. To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.
| 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|
| 1. Internal pension funds | |||
| 2. Other provisions for risks and charges | 6,745 | 4,105 | |
| 2.1 legal disputes | 3,008 | 500 | |
| 2.2 personnel expense | 3,737 | 279 | |
| 2.3 other | - | 3,326 | |
| TOTAL | 6,745 | 4,105 |
| Pension funds | Other provisions | Total | |
|---|---|---|---|
| A. Opening balance | - | 4,105 | 4,105 |
| B. Increases | - | 5,957 | - |
| B.1 Accruals | - | 3,782 | - |
| B.2 Discounting | - | - | - |
| B.3 Changes due to discount rate changes | - | - | - |
| B.4 Other increases | - | 2,175 | - |
| C. Decreases | - | 3,317 | - |
| C.1 Utilisations | - | 3,317 | - |
| C.2 Changes due to discount rate changes | - | - | - |
| C.3 Other decreases | - | - | - |
| D. Closing balance | - | 6,745 | 6,745 |
The provision for risks and charges of € 6.7 million includes the amount of € 3 million, representing the estimated future liabilities attributable to Beta (merged effective from 1 January 2017). The remaining balance refers to the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement.
The provision also includes an estimate of the charges relating to legal actions within the framework of a lending transaction in which the end borrower is in voluntary arrangement with its creditors, and the estimated charge related to possible disputes with personnel that is no longer active within the company. In the fourth quarter of 2017, the tax dispute that the Italian Revenue Office had filed against Beta was concluded: this amount paid out was fully covered by the previous controlling shareholder as part of the early closing of the purchase agreement and therefore had no impact on the profit and loss.
The share capital of Banca Sistema is composed by 80,421,052 ordinary shares with a nominal amount of € 0.12 for total paid-in share capital of € 9,651 thousand. All outstanding shares have regular dividend entitlement from 1 January. Based on evidence from
the Shareholders' Register and more recent information available, as at 2 July 2015 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Finance Act ) requires disclosure to the investee and Consob, were as follows:
| Shareholders | % held | |
|---|---|---|
| SGBS S.r.l. (Management Company) | 23.10% | |
| Garbifin | 0.51% | |
| Fondazione Sicilia | 7.61% | |
| Fondazione Cassa di Risparmio di Alessandria | 7.91% | |
| Fondazione Pisa | 7.40% | |
| Schroders | 6.73% | |
| Oyster SICAV (SYZ AM) | 5.23% | |
| Market | 41.51% |
The breakdown of equity attributable to the owners of the parent is shown below:
| AMOUNT 2017 |
AMOUNT 2016 |
|
|---|---|---|
| 1. Share capital | 9,651 | 9,651 |
| 2. Share premium | 39,268 | 39,352 |
| 3. Reserves | 58,807 | 39,608 |
| 4. (Treasury shares) | (149) | (53) |
| 5. Valuation reserves | 367 | 425 |
| 6. Equity attributable to non-controlling interests | 30 | 20 |
| 7. Profit for the year | 26,793 | 25,313 |
| 134,767 TOTAL |
114,316 |
For changes in reserves, please refer to the statement of changes in equity.
| Ordinary | Other | |
|---|---|---|
| A. Opening balance | 80,421,052 | - |
| - fully paid-in | 80,421,052 | - |
| - not fully paid-in | - | - |
| A.1 Treasury shares (-) | 25,000 | - |
| A.2 Outstanding shares: opening balance | 80,396,052 | - |
| B. Increases | 25,000 | - |
| B.1 New issues | - | - |
| against consideration: | - | |
| - business combination transactions | - | - |
| - conversion of bonds | - | - |
| - exercise of warrants | - | - |
| - other | - | - |
| bond issues: | - | |
| - to employees | 25,000 | - |
| - to directors | - | - |
| - other | - | - |
| B.2 Sale of treasury shares | - | - |
| B.3 Other increases | - | - |
| C. Decreases | 70,000 | - |
| C.1 Cancellation | - | - |
| C.2 Repurchase of treasury shares | 70,000 | - |
| C.3 Disposals of equity investments | - | - |
| C.4 Other decreases | - | - |
| D. Outstanding shares: closing balance | 80,421,052 | - |
| D.1 Treasury shares (+) | 70,000 | - |
| D.2 Closing balance | 80,421,052 | - |
| fully paid-in | 80,421,052 | - |
| not fully paid-in | - | - |
In compliance with art. 2427(7 bis) of the Italian Civil Code, below is the detail of the equity item revealing the origin and possibility of use and distributability.
| Amount as at 31/12/2017 |
Possible use |
Available portion |
|
|---|---|---|---|
| A) Share capital | 9,651 | - | - |
| B) Equity-related reserves | - | ||
| Share premium reserve | 39,268 | A,B,C | - |
| Reserve to provide for losses | - | - | - |
| C) Income-related reserves: | - | ||
| Legal reserves | 1,930 | B | - |
| Valuation reserve | 367 | - | - |
| Negative goodwill | 435 | A,B,C | - |
| Retained earnings | 55,713 | A,B,C | - |
| Reserve for treasury shares | 200 | - | - |
| Reserve for future capital increase | - | - | - |
| D) Other reserves | 529 | - | - |
| Treasury shares | (149) | - | - |
| Total | 107,944 | - | |
| Profit for the year | 26,793 | - | - |
| Total equity | 134,737 | - | - |
| Undistributable portion | - | - | - |
| Distributable portion | - | - | - |
Key:
A: for share capital increase B: to cover losses C: for distribution to shareholders
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| Other investments | 30 | 20 |
| Total | 30 | 20 |
This is the equity of the three special-purpose vehicles, Quinto Sistema S.r.l. 2016, Quinto Sistema S.r.l. 2017, and Atlantis S.r.l., whose issued notes have been entirely subscribed by Banca Sistema.
| Transactions | 31/12/2017 | 31/12/2016 | |
|---|---|---|---|
| 1) Financial guarantees issued | 2,804 | 45 | |
| a) Banks | 2,159 | - | |
| b) Customers | 645 | 45 | |
| 2) Commercial guarantees issued | - | - | |
| a) Banks | - | - | |
| b) Customers | - | - | |
| 3) Irrevocable commitments to disburse funds | - | - | |
| a) Banks | - | - | |
| i) certain use | - | - | |
| ii) uncertain use | - | - | |
| b) Customers | - | - | |
| i) certain use | - | - | |
| ii) uncertain use | - | - | |
| 4) Commitments underlying credit derivatives: protection sales | - | - | |
| 5) Assets pledged as collateral for third-party commitments | - | - | |
| 6) Other commitments | - | - | |
| TOTAL | 2,804 | 45 |
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Financial assets held for trading | - | - |
| 2. Financial assets at fair value through profit or loss | - | - |
| 3. Available-for-sale financial assets | 43,154 | 402,657 |
| 4. Held-to-maturity investments | - | - |
| 5. Loans and receivables with banks | - | - |
| 6. Loans and receivables with customers | 75,260 | 314,931 |
| 7. Property and equipment | - | - |
| Amount | |
|---|---|
| 1. Execution of orders on behalf of customers | - |
| a) Purchases | - |
| 1. settled | - |
| 2. unsettled | - |
| b) Sales | - |
| 1. settled | - |
| 2. unsettled | - |
| 2. Asset management | - |
| a) individual | - |
| b) collective | - |
| 3. Securities custody and administration | 952,652 |
| a) third-party securities held as part of depositary bank services | |
| (excluding asset management) | - |
| 1. securities issued by the reporting entity | - |
| 2. other securities | - |
| b) third-party securities on deposit (excluding asset management): other | 87,152 |
| 1. securities issued by the reporting entity | 4,782 |
| 2. other securities | 82,370 |
| c) third-party securities deposited with third parties | 87,151 |
| d) securities owned by the bank deposited with third parties | 865,500 |
| 4. Other transactions | - |
| Debt instruments |
Financing | Other transactions |
2017 | 2016 | |
|---|---|---|---|---|---|
| 1. Financial assets held for trading | - | - | - | - | - |
| 2. Available-for-sale financial assets | (1,087) | - | - | (1,087) | (242) |
| 3. Held-to-maturity investments | 203 | - | - | 203 | - |
| 4. Loans and receivables with banks | - | 37 | - | 37 | 40 |
| 5. Loans and receivables with customers | - | 88,081 | - | 88,081 | 86,523 |
| 6. Financial assets at fair value through profit or loss | - | - | - | - | - |
| 7. Hedging derivatives | - | - | - | - | - |
| 8. Other assets | - | - | - | - | - |
| TOTAL | (884) | 88,118 | - | 87,234 | 86,321 |
The negative performance of the securities portfolio, a result of the ECB's interest rate policy, should be linked to the funding cost which was positive.
accrued for during the year ended 31 December 2017 was € 17.6 million and form part of the default interest receivable at 31 December 2017 amounting to € 34.1 million.
Overall, the carry trade remains positive. Default interest
| Liabilities | Securities | Other transactions |
2017 | 2016 | |
|---|---|---|---|---|---|
| 1. Due to Central banks | - | - | - | - | 7 |
| 2. Due to banks | 816 | - | - | 816 | 1,789 |
| 3. Due to customers | 11,959 | - | - | 11,959 | 11,384 |
| 4. Securities issued | - | 3,809 | - | 3,809 | 2,141 |
| 5. Financial liabilities held for trading | - | - | - | - | - |
| 6. Financial liabilities at fair value through profit or loss | - | - | - | - | - |
| 7. Other liabilities and provisions | - | - | - | - | - |
| 8. Hedging derivatives | - | - | - | - | - |
| TOTAL | 12,775 | 3,809 | - | 16,584 | 15,321 |
| 2017 | 2016 | ||
|---|---|---|---|
| a) guarantees given | 13 | 1 | |
| b) credit derivatives | - | - | |
| c) management, brokerage and consultancy services: | 96 | 173 | |
| 1. trading in financial instruments | - | 27 | |
| 2. foreign currency transactions | - | - | |
| 3. asset management | - | - | |
| 3.1. individual | - | - | |
| 3.2. collective | - | - | |
| 4. securities custody and administration | 1 | 1 | |
| 5. depositary services | - | - | |
| 6. placement of securities | 49 | 58 | |
| 7. order collection and transmission | 46 | 48 | |
| 8. consultancy services | - | - | |
| 8.1. on investments | - | - | |
| 8.2. on financial structure | - | - | |
| 9. distribution of third party services | - | 39 | |
| 9.1. asset management | - | - | |
| 9.1.1. individual | - | - | |
| 9.1.2. collective | - | - | |
| 9.2. insurance products | - | 39 | |
| 9.3. other products | - | - | |
| d) collection and payment services | 117 | 90 | |
| e) services for securitisations | - | - | |
| f) services fot factoring | 11,462 | 9,139 | |
| g) tax collection services | - | - | |
| h) management of multilateral trading facilities | - | - | |
| i) keeping and management of current accounts | 75 | 69 | |
| j) other services | 1,283 | 1,423 | |
| TOTAL | 13,046 | 10,895 |
| 2017 | 2016 | |
|---|---|---|
| a) guarantees received | 31 | 87 |
| b) credit derivatives | - | - |
| c) management brokerage and services: | 612 | 633 |
| 1. trading in financial instruments | 60 | 70 |
| 2. foreign currency transactions | - | - |
| 3. asset management | - | - |
| 3.1 own portfolio | - | - |
| 3.2 third party portfolios | - | - |
| 4. securities custody and administration | 17 | 8 |
| 5. placement of financial instruments | - | - |
| 6. "off-premises" distribution of securities, products and services | 535 | 555 |
| d) collection and payment services | 148 | 137 |
| e) other services | 1,603 | 978 |
| TOTAL | 2,394 | 1,835 |
| 2017 2016 |
|||||
|---|---|---|---|---|---|
| dividends | income from OEIC units |
dividends | income from OEIC units |
||
| A. | Financial assets held for trading |
- | - | - | - |
| B. | Available-for-sale financial assets |
227 | - | 227 | - |
| C. | Financial assets at fair value through profit or loss |
- | - | - | - |
| D. | Equity investments | - | - | - | - |
| Total | 227 | - | 227 | - |
| Gains (A) |
Trading income (B) |
Losses (C) |
Trading losses (D) |
Net trading income (expense) ([(A+B) - (C+D)] |
|
|---|---|---|---|---|---|
| 1. Financial assets held for trading | - | 123 | (80) | (25) | 18 |
| 1.1 Debt instruments | - | - | - | - | - |
| 1.2 Equity instruments | - | 123 | (14) | - | 109 |
| 1.3 OEIC units | - | - | - | - | - |
| 1.4 Financing | - | - | - | - | - |
| 1.5 Other | - | - | (66) | (25) | (91) |
| 2. Financial liabilities held for trading | - | - | - | - | - |
| 2.1 Debt instruments | - | - | - | - | - |
| 2.2 Payables | - | - | - | - | - |
| 2.3 Other | - | - | - | - | - |
| 3. Other financial assets and liabilities: exchange rate losses |
- | - | - | (9) | (9) |
| 4. Derivatives | - | - | - | - | - |
| 4.1 Financial derivatives: | - | - | - | - | - |
| On debt securities and interest rates | - | - | - | - | - |
| On equity instruments and equity indexes | - | - | - | - | - |
| On currencies and gold | - | - | - | - | - |
| Other | - | - | - | - | - |
| 4.2 Credit derivatives | - | - | - | - | - |
| TOTAL | - | 123 | (80) | (34) | 9 |
| 2017 | 2016 | |||||
|---|---|---|---|---|---|---|
| Gain | Loss | Net gain |
Gain | Loss | Net gain |
|
| Financial assets | ||||||
| 1. Loans and receivables with banks | - | - | - | - | - | - |
| 2. Loans and receivables with customers | - | - | - | - | - | - |
| 3. Available-for-sale financial assets | 1,071 | (140) | 931 | 1,476 | (196) | 1,280 |
| 3.1 Debt instruments | 982 | (140) | 842 | 1,279 | (196) | 1,083 |
| 3.2 Equity instruments | 89 | - | 89 | 197 | - | 197 |
| 3.3 OEIC units | - | - | - | - | - | - |
| 3.4 Financing | - | - | - | - | - | - |
| 4. Held-to-maturity investments | - | - | - | - | - | - |
| TOTAL ASSETS | 1,071 | (140) | 931 | 1,476 | (196) | 1,280 |
| Financial liabilities | ||||||
| 1. Due to banks | - | - | - | - | - | - |
| 2. Due to customers | - | - | - | - | - | - |
| 3. Securities issued | - | - | - | - | - | - |
| TOTAL LIABILITIES | - | - | - | - | - | - |
| Impairment losses (1) |
Reversals of impairment losses (2) |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Individual | |||||||||
| Derecognition | Other | Collective | Individual | Collective | 2017 | 2016 | |||
| A | B | A | B | ||||||
| A. Loans and receivables with banks | - | - | - | - | - | - | - | - | - |
| financing | - | - | - | - | - | - | - | - | - |
| debt instruments | - | - | - | - | - | - | - | - | - |
| B. Loans and receivables with customers: | - | 8,849 | 1,529 | - | (4,122) | - | (904) | 5,352 | 9,765 |
| Non-performing loans purchased | - | - | - | - | - | - | - | - | - |
| financing | - | - | - | - | - | - | - | - | - |
| debt instruments | - | - | - | - | - | - | - | - | - |
| Other loans and receivables | - | 8,849 | 1,529 | - (4,122) | - | (904) | 5,352 | 9,765 | |
| financing | - | 8,849 | 1,529 | - (4,122) | - | (904) | 5,352 | 9,765 | |
| debt instruments | - | - | - | - | - | - | - | - | - |
| C. Total | - | 8,849 | 1,529 | - | (4,122) | - | (904) | 5,352 | 9,765 |
Key: A = from interest B = other reversals
| 2017 | 2016 | |
|---|---|---|
| 1) Employees | 16,508 | 14,093 |
| a) wages and salaries | 10,274 | 9,071 |
| b) social security charges | 2,669 | 2,301 |
| c) post-employment benefits | - | - |
| d) pension costs | - | - |
| e) accrual for post-employment benefits | 613 | 525 |
| f) accrual for pension and similar provisions: | - | - |
| - defined contribution plans | - | - |
| - defined benefit plans | - | - |
| g) payments to external supplementary pension funds: | 329 | 249 |
| - defined contribution plans | 329 | 249 |
| - defined benefit plans | - | - |
| h) costs of share-based payment plans | - | - |
| i) other employee benefits | 2,623 | 1,947 |
| 2) Other personnel | 330 | 14 |
| 3) Directors and statutory auditors | 793 | 1,056 |
| 4) Retired personnel | - | - |
| 5) Recovery of costs for employees of the Bank seconded to other entities | - | - |
| 6) Reimbursement of costs for employees of other entities seconded to the Bank | - | 6 |
| TOTAL | 17,631 | 15,169 |
Other employee benefits include a gross variable component granted to management and linked to the bank's listing.
| 2017 | 2016 | ||
|---|---|---|---|
| IT expenses | 4,384 | 3,736 | |
| Consultancy | 3,388 | 5,051 | |
| Servicing and collection activities | 3,063 | 4,445 | |
| Rent and related fees | 1,926 | 1,969 | |
| Indirect taxes and duties | 1,631 | 1,519 | |
| Resolution Fund | 807 | 1,967 | |
| Car hire and related fees | 863 | 716 | |
| Expense reimbursement and entertainment | 747 | 691 | |
| Other | 497 | 511 | |
| Vehicle expenses | 462 | 169 | |
| Membership fees | 262 | 257 | |
| Insurance | 365 | 207 | |
| Advertising | 284 | 204 | |
| Audit fees | 277 | 309 | |
| Infoprovider expenses | 278 | 431 | |
| Stationery and printing | 174 | 110 | |
| Telephone and postage expenses | 180 | 182 | |
| Maintenance of movables and real properties | 113 | 52 | |
| Discretionary payments | 4 | 3 | |
| TOTAL | 19,705 | 22,529 |
| 2017 | 2016 | ||
|---|---|---|---|
| Provisions for risks and charges - other provisions and risks | (223) | - | |
| Release of provisions for risks and charges - other risks and charges | 215 | (431) | |
| TOTAL | (8) | (431) |
| Depreciation (a) |
Impairment losses (b) |
Reversals of impairment losses(c) |
Carrying amount (a + b - c) |
|
|---|---|---|---|---|
| A. Property and equipment | ||||
| A.1 Owned | 269 | 269 | ||
| ▪ Operating assets | 269 | 269 | ||
| ▪ Investment property | ||||
| A.2 Acquired under finance lease | ||||
| ▪ Operating assets | ||||
| ▪ Investment property | ||||
| TOTAL | 269 | 269 |
| Amortisation (a) |
Impairment losses (b) |
Reversals of impairment losses (c) |
Carrying amout (a + b - c) |
|
|---|---|---|---|---|
| A. Intangible assets | ||||
| A.1 Owned | 34 | 34 | ||
| ▪ Generated internally | ||||
| ▪ Other | 34 | 34 | ||
| A.2 Acquired under finance lease | ||||
| TOTAL | 34 | 34 |
| 2017 | 2016 | ||
|---|---|---|---|
| Amortisation of leasehold improvements | 207 | 248 | |
| Other operating expense | 518 | 602 | |
| TOTAL | 725 | 850 |
| 2017 | 2016 | ||
|---|---|---|---|
| Recoveries of expenses on current accounts and deposits for sundry taxes | 231 | 271 | |
| Recoveries of factoring legal expenses | - | 280 | |
| Recoveries of sundry expenses | 25 | 24 | |
| Other income | 54 | 425 | |
| TOTAL | 310 | 1,000 |
| 2017 | 2016 | |
|---|---|---|
| A. Income | - | 2,281 |
| 1. Revaluations | - | - |
| 2. Gains on sale | - | 2,281 |
| 3. Reversals of impairment losses | - | - |
| 4. Other income | - | - |
| B. Expense | 140 | - |
| 1. Impairment | - | - |
| 2. Impairment losses | - | - |
| 3. Losses on sale | - | - |
| 4. Other expense | 140 | - |
| Net gains (losses) | 140 | 2,281 |
| 2017 | 2016 | ||
|---|---|---|---|
| 1 | Current taxes (-) | (8,836) | (8,124) |
| 2 | Changes in current taxes from previous years (+/-) | 101 | 95 |
| 3 | Decrease in current taxes for the year (+) | - | - |
| 3.bis | Decrease in current taxes for the year due to tax assets pursuant | ||
| to Law no. 214/2011 (+) | - | - | |
| 4 | Changes in deferred tax assets (+/-) | (719) | 586 |
| 5 | Changes in deferred tax liabilities (+/-) | (2,668) | (2,636) |
| 6 | Tax expense for the year (-) (-1+/-2+3+/-4+/-5) | (12,122) | (10,079) |
Nothing to report.
| SECTION 24 - EARNINGS PER SHARE | |
|---|---|
| Earnings per share (EPS) | 2017 |
|---|---|
| Profit for the year (thousands of Euro) | 27,560 |
| Average number of outstanding shares | 80,393,942 |
| Basic earnings per share (in Euro) | 0.343 |
EPS is calculated by dividing the profit attributable to holders of ordinary shares of the Parent (numerator) by the weighted average number of ordinary shares (denominator) outstanding during the year.
| Gross amount |
Income Tax |
Carrying amount |
||
|---|---|---|---|---|
| 10. | Profit for the year | 26,793 | ||
| Items, net of tax, that will not be reclassified subsequently to profit or loss | ||||
| 20. | Property and equipment | - | - | - |
| 30. | Intangible assets | - | - | - |
| 40. | Defined benefit plans | 51 | (14) | 37 |
| 50. | Non-current assets held for sale | - | - | - |
| 60. | Share of valuation reserves of equity-accounted investments | - | - | - |
| Items, net of tax, that will be reclassified subsequently to profit or loss | - | - | - | |
| 70. | Hedges of foreign investments: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 80. | Exchange rate gains (losses): | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 90. | Cash flow hedges: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 100. | Available-for-sale financial assets | (142) | 47 | (95) |
| a) fair value gains (losses) | 259 | (86) | 174 | |
| b) reclassification to profit or loss | - | - | - | |
| - impairment losses | - | - | - | |
| - gains/losses on sales | (401) | 133 | (268) | |
| c) other changes | - | - | - | |
| 110. | Non-current assets held for sale: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 120. | Share of valuation reserves of equity-accounted investments | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| - impairment losses | - | - | - | |
| - gains/losses on sales | - | - | - | |
| c) other changes | - | - | - | |
| 130. | Total other comprehensive income (expense) | (91) | 33 | (58) |
| 140. | Comprehensive income (expense) (10+130) | (91) | 33 | 26,735 |
In order to manage the significant risks to which it is or could be exposed, Banca Sistema has set up a risk management system that reflects the characteristics, size and complexity of its operations.
In particular, this system hinges on four core principles:
In order to reinforce its ability to manage corporate risks, the Bank established the Risk Management and ALM Committee - a committee independent of the Board of Directors, which supports the CEO in defining strategies, risk policies and profitability targets.
The Risk Management Committee continuously monitors the relevant risks and any new or potential risks arising from changes in the working environment or forward-looking operations.
With reference to the new regulation in matters of the operation of the internal control system, in accordance with the principle of collaboration between the control departments, the Internal Control and Risk Management Committee (a committee within a committee) was assigned the role of coordinating all the control departments.
The methods used to measure, assess and aggregate risks are approved by the Board of Directors, based on proposals from the Risk department, subject to approval by the Risk Management Committee. In order to measure "Pillar 1 risks", the Bank has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes.
In order to evaluate non-measurable "Pillar 2 risks", the Bank adopts - where possible - the methods stipulated under Supervisory regulations or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.
With reference to the new provisions in matters of regulatory supervision (15th update of circular 263 - New regulations for the prudential supervision of banks), a series of obligations on management and risk control, including the Risk Appetite Framework (RAF) and the regulatory instructions defined by the Basel Committee were introduced. The Bank has tied the strategic objectives to the RAF. The key ratios and the respective levels were assessed and any revisions needed were made while defining the group's annual objectives.
In particular, the RAF was designed with key objectives to verify that over time, the business grows and develops observing capital strength and liquidity obligations, implementing monitoring and alert mechanisms and related series of actions that allow prompt intervention in case of significant discrepancies.
The structure of the RAF is based on specific indicators so-called Key Risk Indicators (KRI) which measure the bank's solvency in the following areas:
Target levels, consistent with the plan's defined values, the level I thresholds, defined as "warning" thresholds, that trigger discussion at Risks Management Committee level and subsequent communication to the Board of Directors and the level II thresholds, that required direct discussion in the Board of Director's Meeting to determine the actions to be taken are associated with the various key ratios.
The I and II level thresholds are defined with scenarios of potential stress with respect to the plan's objectives and on dimensions having a clear impact for Banca Sistema.
Starting from 1 January 2014, the Bank used an integrated reference framework both to identify its own risk appetite and for the internal process entailing the determination of the capital adequacy (Internal Capital Adequacy Assessment Process - ICAAP).
Furthermore, the Internal Capital Adequacy Assessment Process allows the Bank to comply with the public disclosure obligation, with appropriate tables, concerning its capital adequacy, to risk exposure and to the general characteristics of the management, control, and monitoring systems of the risks themselves, (the so-called "third pillar"). As concerns this matter, the Bank fulfils the public disclosure requirements with the issuing of Circular no. 285 of 17 December 2013 "Prudential supervisory provisions for banks" in which the Bank of Italy transposed the Directive 2013/36/EU (CRD IV) of 26 June 2013. This regulation, together with that contained in (EU) Regulations no. 575/2013 (the so-called "CRR") incorporates the standards defined by the Basel Committee on Banking Supervision (the so-called "Basel III").
The prudential supervisory provisions provide for the banks the possibility to determine the weighting coefficients for the calculation of the capital requirement with respect to credit exposure within the standardised approach based on the creditworthiness ratings issued by External Credit Assessment Institutions (ECAI) of the Bank of Italy.
Banca Sistema, as at 31 December 2017, uses the appraisal issued by the ECAI "DBRS", for the exposures to Central Authorities, and Public Sector Institutions and Entities, whereas, as concerns the valuations related to the regulatory business segment, it uses the agency "Fitch Ratings Ltd".
The identification of a reference ECAI does not represent in any way, in subject matter or in purposes, an assessment on the merit of the opinions made by the ECAI or a support of the methodologies used, for which the External Credit Assessment Institutions remain solely responsible.
The assessments issued by the rating agencies do not exhaust the creditworthiness assessment process that the Group performs with regard to its customers; rather they represent a further contribution to define the information framework regarding the credit quality of the customer.
The satisfactory appraisal of the borrower's creditworthiness, with regards to capital and income, and of the correct remuneration of the risk, are made based on documentation acquired by the Bank; the information acquired from the Bank of Italy Central Credit Bureau and from other infoproviders, both when decisions are made and during the subsequent monitoring, complete the informational framework.
For Banca Sistema, Credit risk is one of the Group's main components of overall exposure; the composition of the credit portfolio predominantly consists of National Institutions of the Public Administration, such local health authorities / Hospitals, Territorial entities (Regions, Provinces and Municipalities) and Ministries that, by definition, entail a very limited default risk.
The main components of Banca Sistema Group's operations that generate credit risk are:
Banca Sistema's organisational model provides that the preliminary credit assessment procedure be performed carefully in accordance with the decision-making powers reserved to the decision-making bodies.
In order to maintain high credit quality in its loan portfolio, the Bank, as the Parent, deemed it expedient to concentrate all phases related to the assumption and control of risk upon its internal structures, thus obtaining, through the specialisation of resources and the segregation of duties at each decision-making level, a degree of standardisation in the granting of credit and robust monitoring of the individual positions.
In light of the above, the Bank's Underwriting Department performs the analyses for the granting of credit. The Department performs assessments focused on the separate analysis and extension of credit to counterparties (assignor, debtor) and on managing the related financial transactions. This takes place in all normal phases of the credit process, summarised as follows:
Credit risk is mainly generated as a direct result of the definitive acquisition of credit from the customer company versus the insolvency of the assigned debtor. In particular, the credit risk generated by the factoring portfolio essentially consists of public entities.
With regard to each credit acquired, Banca Sistema performs, via the Collection Department, activities described further on in order to verify the credit status, and whether or not there are any impediments to the payment of the invoices to be assigned, and the date scheduled for the payment thereof.
Specifically, the structure endeavours:
▪ to verify that each credit is certain, liquid and collectable, i.e. there are no disputes or complaints and that there is no fur-ther request for clarification or information with regard to said credit and should there be any, that said requests are promptly satisfied;
With regard to the SME Loans product, beginning in February 2017, it was decided to exit this segment of the market as well as the run-off of prior exposures in the portfolio. On this basis, credit risk is associated with the inability of the two counterparties involved in the loan to honour their financial commitments, i.e.:
The type of loan follows the usual operating process concerning the preliminary assessment, the disbursement and the monitoring of the credit.
In particular, two separate due-diligence procedures are performed on this type of loan (one by the Bank and the other by Medio Credito Centrale, the so-called MCC) on the borrower of funds. The debtor's insolvency risk is mitigated by direct (i.e. that referring to an individual exposure), explicit, unconditional and irrevocable guarantee by the Guarantee Fund, the sole Manager of which is "MCC". As regards, instead, the acquisition of salary-/pension-backed loan portfolios, the credit risk is associated with the inability of the three counterparties involved in the loan process to honour their financial commitments, i.e.:
The insolvency risk of the employer (ATC) / debtor is generated in the following cases:
The risks described above are mitigated by the mandatory subscription of life and employment insurance policies. In detail:
The Bank is subject to the insolvency risk of the insurance company in the event that a claim is made upon a loan. In order to mitigate this risk, the Bank requires that the outstanding credit portfolio be insured by several insurance companies observing the following terms:
The employer insolvency risk is generated in the event that a case is retroceded back to the employee, which must therefore, repay the credit to the Bank. The Framework Agreement initialled with the employer anticipates the possibility of returning the credit in the cases of fraud on the part of the employer/debtor or in any case, of non-observance, on the part of the employer, of the criteria underwritten in the Framework Agreement.
As concerns the financial instruments held on its own account, the Bank performs security purchase transactions regarding Italian government debt, which are allocated, for prudential supervision purposes, in the banking book.
With reference to aforementioned transactions the Bank identified and selected specific IT applications to manage and monitor the treasury limits on the securities portfolio and to set up the second level controls.
The Treasury Department, operating within the limits allowed by the Board of Directors, conducts said transactions.
Also, with reference to the new regulatory framework, specifically to Circular no. 285 and to the respective Supervisory Bulletin no. 12 of December 2013, paragraph II.6 in matters of own funds, the Bank adhered to the extension of the prudential treatment of unrealised profits and losses, related to the exposure to the Central Authorities classified in the "availablefor-sale financial assets" category for the entire period provided for by art. 467(2), last paragraph of the CCR.
The Bank sets effective Credit Risk Management as a strategic objective via instruments and processes integrated to ensure a correct credit management in all phases (processing, disbursement, monitoring and management, intervening on loans with credit quality problems).
By involving the various central structures of Banca Sistema and through the specialisation of the resources and the segregation of duties at each decision-making level, it seeks to guarantee a high degree of efficiency and standardisation in overseeing credit risk and monitoring the individual positions.
With specific reference to the monitoring of credit activities, the Bank, via the collection meetings, assesses and inspects the credit portfolio based upon the guidelines defined within the "collection policy". The framework relative to the above credit risk ex-post management sets the objective of promptly identifying any anomalies and/or discontinuities and evaluating the persistence of risk profiles, in-line with the strategic indications provided.
The purchase activities of government securities classified among available-for-sale financial assets continued during 2015 in relation to the credit risk associated with the bond securities portfolios. Said financial assets, which in virtue of their classification fall within the perimeter of the "banking book" although outside of the bank's traditional investment activity, are sources of credit risk. This risk consists in the issuer's inability to redeem, upon maturity, all or part of the bonds subscribed.
The securities held by Banca Sistema consist exclusively of Italian government securities, with an average duration of less than a year for the overall portfolio.
Furthermore, the formation of a portfolio of highly liquid assets is also expedient for anticipating the trend of the prudential regulations in relation to the governance and management of liquidity risk. As concerns counterparty risk, Banca Sistema's operations call for extremely prudent reverse repurchase and repurchase agreements being that Italian government securities are the predominant underlying instrument and the Compensation and Guarantee Fund is the predominant counterparty.
It should be noted that, as of the reporting date, the Bank did not implement any hedging of the credit portfolio.
As concerns credit and counterparty risk on the AFS portfolio and on the repurchase agreements, risk mitigation is pursued by a careful management of the operational autonomy, establishing limits in terms of both responsibility and consistency and composition of the portfolio by type of securities.
The Banca Sistema Group defined its credit quality policy based on the provisions in the Bank of Italy Circular 272 (Accounts matrix), the main definitions of which are provided on the following pages.
The Supervisory Provisions for Banks assign to intermediaries specific obligations concerning the monitoring and classification of loans: "The obligations of the operating units in the monitoring phase of the loan granted must be deducible from the internal regulation. In particular, the terms and methods of action must be set in the event of anomalies. The criteria for measurement, management and classification of irregular loans, as well as the relative responsible units, must be set through a resolution by the Board of Directors in which the methods for connecting these criteria with those required for the supervisory reports are indicated. The Board of Directors must be regularly informed on the performance of the irregular loans and the related recovery procedures".
According to the definitions in the above-mentioned Bank of Italy Circular, "impaired" financial assets are defined as those that lie within the "bad exposures", "unlikely to pay" or "past due and/or overdrawn exposures" categories.
Exposures whose anomalous situation is attributable to factors related to "country risk" are not included in "impaired" financial assets.
In particular, the following definitions apply:
On- and off-statement of financial position exposures (loans, securities, derivatives, etc.) owed by a party in state of insolvency (even if not judicially ascertained) or in broadly similar situations, regardless of any loss forecast formulated by the Group (cf. art. 5 bankruptcy law). The definition therefore applies regardless of the existence of any collateral (real or private) provided as protection against the exposures.
This class also includes:
▪ the exposure to local institutions (municipalities
and provinces) in state of financial difficulty for the portion subject to the applicable liquidation procedure;
▪ receivables acquired from third parties in which the main debtors are non-performing, regardless of the portfolio's accounting allocation.
The classification in this category is first and foremost based on the Bank's judgement regarding the unlikelihood that, without having to resort to actions such as enforcing the guarantees, the debtor will completely (with regard to principal and/or interest) fulfil its credit obligations. This assessment is made independently of whether any sums (or instalments) are past due and not paid. It is therefore unnecessary to wait for explicit symptoms of irregularity (nonrepayment) if there are elements that entail a situation of default risk on the part of the debtor (e.g. a crisis in the industrial sector in which the debtor operates). The set of on- and off-statement of financial position exposures to the same debtor in above conditions is named "unlikely to pay", save that the conditions for classifying the debtor under bad exposures do not exist.
These are understood to be the on-statement of financial position exposures at carrying amount and off-statement of financial position exposures (loans, securities, derivatives, etc.), other than those classified as bad exposures, unlikely to pay, that, on the reference date of the report, are past due or have been overdrawn by more than 90 days.
In order to verify the continuity of the past due exposure in connection with factoring transactions, the following should be noted:
the amount of the advance is equal to, or greater than the total amount of receivables that are coming due;
at least one invoice has not been honoured (past due) by more than 90 days and the set of the past due invoices (including those by less than 90 days) exceeds 5% of the total receivables;
In the calculation of the capital requirement for the credit and counterparty risk, Banca Sistema uses the standardised approach. This envisages that the exposures that lie within the portfolios relative to "Central Authorities and Central Banks", "Territorial entities", and "Public sector institutions" and "Businesses", must apply the notion of past due and/ or overdrawn exposures at the level of the debtor party. The regulation requires that the debtor's total exposure be considered past due and/or overdrawn, on the reference date of the report, any time the 5% materiality level is exceeded.
Forborne exposures are defined as exposures that fall into the category "Non-performing exposures with forbearance measures" and "Forborne performing exposures" as defined by the International Technical Standard (ITS). A forbearance measure represents a concession towards a debtor which faces or is about to face difficulties in fulfilling its financial obligations ("financial difficulties"); a "concession" indicates one of the following actions:
Art. 172 of ITS EBA sets some situations which, if occurring, lead in any case to the presence of forbearance measures, i.e. when:
▪ an amended contract was classified as nonperforming and would have been so in the absence of the amendment;
According to these criteria, forbearance is presumed to have taken place when:
▪ the amended contract has totally or partially expired for more than 30 days (without being classified as non-performing) at least once during the three months before the amendment or it would have been so in the absence of the amendment;
A.1 Impaired and unimpaired loans: carrying amounts, impairment losses, performance, business and geographical breakdown
A.1.1 Breakdown of loans by portfolios and by credit quality (carrying amounts)
| Bad exposures | Unlikely to pay | due exposures Impaired past |
Unimpaired past due exposures |
Unimpaired assets | Total | |
|---|---|---|---|---|---|---|
| 1. Available-for-sale financial assets | - | - | - | - | 278,847 | 278,847 |
| 2. Held-to-maturity investments | - | - | - | 84,178 | - | 84,178 |
| 3. Loans and receivables with banks | - | - | - | - | 36,027 | 36,027 |
| 4. Loans and receivables with customers | 32,340 | 15,445 | 73,251 | 246,874 | 1,482,380 | 1,850,290 |
| 5. Financial assets at fair value through profit or loss |
- | - | - | - | - | - |
| 6. Financial assets held for sale | - | - | - | - | - | - |
| Total at 31/12/2017 | 32,340 | 15,445 | 73,251 | 331,052 | 1,797,254 | 2,249,342 |
| Total at 31/12/2016 | 22,969 | 16,163 | 68,172 | 240,990 | 1,591,401 | 1,939,695 |
| Impaired assets | Unimpaired assets | ||||||
|---|---|---|---|---|---|---|---|
| amount Gross |
adjustments Specific |
Carrying amount | amount Gross |
adjustments Portfolio |
exposure Net |
(carrying amount) Total |
|
| 1. Available-for-sale financial assets | - | - | - | 278,847 | - | 278,847 | 278,847 |
| 2. Held-to-maturity investments | - | - | - | 84,178 | - | 84,178 | 84,178 |
| 3. Loans and receivables with banks | - | - | - | 36,027 | - | 36,027 | 36,027 |
| 4. Loans and receivables with customers | 143,328 | 22,292 121,036 | 1,734,844 | 5,590 | 1,729,254 | 1,850,290 | |
| 5. Financial assets at fair value through profit or loss | - | - | - | - | - | - | - |
| 6. Financial assets held for sale | - | - | - | - | - | - | - |
| Total at 31/12/2017 | 143,328 | 22,292 | 121,036 | 2,133,896 | 5,590 | 2,128,306 | 2,249,342 |
| Total at 31/12/2016 | 123,760 | 16,456 | 107,304 | 1,840,960 | 8,569 | 1,832,390 | 1,939,695 |
A.1.2.1 Breakdown of loans by portfolios
| OTHER LOANS | ||||||
|---|---|---|---|---|---|---|
| Past due up to 3 months |
Past due by more than 3 months up to 6 months |
Past due by more than 6 months up to 1 year |
Past due by more than 1 year |
Not past due | Total (carrying amount) |
|
| 1. Available-for-sale financial assets | - | - | - | - | 278,847 | 278,847 |
| 2. Held-to-maturity investments | 84,178 | - | - | - | - | 84,718 |
| 3. Loans and receivables with banks | - | - | - | - | 36,027 | 36,027 |
| 4. Loans and receivables with customers | 36,411 | 26,717 | 56,797 | 126,947 | 1,482,382 | 1,729,254 |
| 5. Financial assets at fair value through profit or loss | - | - | - | - | - | - |
| 6. Financial assets held for sale | - | - | - | - | - | - |
| Total at 31/12/2017 | 120,589 | 26,717 | 56,797 | 126,947 | 1,797,256 | 2,128,306 |
| Total at 31/12/2016 | 51,872 | 28,800 | 67,505 | 92,813 | 1,591,400 | 1,832,390 |
A.1.3 On- and off-statement of financial position loans and receivables with banks: gross amount and carrying amounts
| Gross amount | ||||||||
|---|---|---|---|---|---|---|---|---|
| Impaired assets | ||||||||
| Up to 3 months | From more than 3 months up to 6 months |
From more than 6 months up to 1 year |
More than one year |
Unimpaired assets |
Individual impairment losses |
Collective impairment losses |
Carrying amount |
|
| A. ON-STATEMENT OF FINANCIAL POSITION | - | - | - | - | - | - | - | - |
| a) Bad exposures | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| b) Unlikely to pay | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| c) Impaired past due exposures | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| d) Unimpaired past due exposures | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| e) Other unimpaired exposures | - | - | - | - | 36,027 | - | - | 36,027 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| TOTAL A | - | - | - | - | 36,027 | - | - | 36,027 |
| B. OFF-STATEMENT OF FINANCIAL POSITION | - | - | - | - | - | - | - | - |
| a) Impaired | - | - | - | - | - | - | - | - |
| b) Unimpaired | - | - | - | - | 2,159 | - | - | 2,159 |
| TOTAL B | - | - | - | - | 2,159 | - | - | 2,159 |
| TOTAL (A+B) | - | - | - | - | 38,186 | - | - | 38,186 |
On-statement of financial position loans and receivables with banks are all unimpaired.
There are no impaired loans and receivables with banks.
A.1.6 On- and off-statement of financial position loans and receivables with customers: gross amounts and carrying
| Gross amount | ||||||||
|---|---|---|---|---|---|---|---|---|
| Impaired assets | ||||||||
| Up to 3 months | than 3 months up to 6 months From more |
than 6 months up to 1 year From more |
More than one year |
Unimpaired assets |
impairment Individual losses |
impairment Collective losses |
Carrying amount |
|
| A. ON-STATEMENT OF FINANCIAL POSITION | ||||||||
| a) Bad exposures |
11 | 422 | 358 | 43,787 | - | 12,237 | - | 32,340 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| b) Unlikely to pay | 23,461 | 285 | 315 | - | - | 8,616 | - | 15,445 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| c) Impaired past due exposures | 26,718 | 4,419 | 12,051 | 31,502 | - | 1,439 | - | 73,251 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| d) Unimpaired past due exposures | - | - | - | - | 331,780 | - | 728 | 331,051 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| e) Other unimpaired exposures | - | - | - | - | 1,766,090 | - | 4,862 | 1,761,228 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| TOTAL A | 50,190 | 5,125 | 12,723 | 75,289 | 2,097,870 | 22,292 | 5,590 | 2,213,315 |
| B. OFF-STATEMENT OF FINANCIAL POSITION | - | - | - | - | - | - | - | - |
| a) Impaired | - | - | - | - | - | - | - | - |
| b) Unimpaired | - | - | - | - | 645 | - | - | 645 |
| TOTAL B | - | - | - | - | 645 | - | - | 645 |
| TOTAL (A+B) | 50,190 | 5,125 | 12,723 | 75,289 | 2,098,515 | 22,292 | 5,590 | 2,213,960 |
| Bad exposures |
Unlikely to pay | Impaired past due exposures |
|
|---|---|---|---|
| A. Opening gross balance | 35,231 | 20,189 | 68,342 |
| of which: positions transferred but not derecognised | - | - | - |
| B. Increases | 27,611 | 17,816 | 157,076 |
| B.1 transfers from performing loans | 6,321 | 11,639 | 120,568 |
| B.2 transfers from other categories of impaired loans | 8,009 | 1,699 | - |
| B.3 other increases | 13,281 | 4,478 | 36,508 |
| C. Decreases | 18,264 | 14,384 | 154,292 |
| C.1 transfers to performing loans | 219 | 260 | 76,323 |
| C.2 derecognitions | - | - | - |
| C.3 collections | 13,469 | 8,170 | 74,215 |
| C.4 gains on sales | - | - | - |
| C.5 losses on sales | - | - | - |
| C.6 transfers to other categories of impaired loans | - | 5,954 | 3,754 |
| C.7 other decreases | 4,576 | - | - |
| D. Closing gross balance | 44,578 | 23,621 | 71,126 |
| of which: positions transferred but not derecognised | - | - | - |
| BAD EXPOSURES |
UNLIKELY TO PAY | DUE EXPOSURES | IMPAIRED PAST | |||
|---|---|---|---|---|---|---|
| Total | Of which: forborne exposures |
Total | Of which: forborne exposures |
Total | Of which: forborne exposures |
|
| A. Opening total impairment losses | 12,260 | - | 4,026 | - | 168 | - |
| - of which: positions transferred but not derecognised | - | - | - | - | - | - |
| B. Increases | 4,161 | - | 4,940 | - | 1,391 | - |
| B.1 impairment losses | 3,721 | - | 4,870 | - | 198 | - |
| B.2 losses from sales | - | - | - | - | - | - |
| B.3 transfers from other categories | ||||||
| of impaired loans | 330 | - | 1 | - | - | - |
| B.4 other increases | 110 | - | 69 | - | 1,193 | - |
| C. Decreases | 4,184 | - | 350 | - | 120 | - |
| C.1 reversals of impairment losses | 3,446 | - | 11 | - | 40 | - |
| C.2 reversals of impairment losses due to collections | 738 | - | 8 | - | 24 | - |
| C.3 gains on sales | - | - | - | - | - | - |
| C.4 derecognitions | - | - | - | - | - | - |
| C.5 transfers to other categories | ||||||
| of impaired loans | - | - | 330 | - | 1 | - |
| C.6 other decreases | - | - | 1 | - | 55 | - |
| D. Closing total impairment losses | 12,237 | - | 8,616 | - | 1,439 | - |
| - of which: positions transferred but not derecognised | - | - | - | - | - | - |
The risk categories for the external rating indicated in this table refer to the creditworthiness classes of the debtors/ guarantors pursuant to prudential requirements (cf. Circular no. 285 of 2013 "Regulations for the supervision of banks" and subsequent updates).
The Bank uses the standardised approach in accordance with the risk mapping of the rating agencies:
▪ "DBRS Ratings Limited", for exposures to: central authorities and central banks; supervised brokers; public sector institutions; territorial entities.
| Class 1 |
Class 2 |
Class 3 |
Class 4 |
Class 5 |
Class 6 |
Without rating |
Total | |
|---|---|---|---|---|---|---|---|---|
| A. On-statement of financial | ||||||||
| position loans and receivables | - | 363,025 | - | - | - | - | 1,886,099 | 2,249,124 |
| B. Derivatives | - | - | - | - | - | - | - | - |
| B.1 Financial derivatives | - | - | - | - | - | - | - | - |
| B.2 Credit derivatives | - | - | - | - | - | - | - | - |
| C. Guarantees issued | - | - | - | - | - | - | 2,804 | 2,804 |
| D. Commitments to disburse funds | - | - | - | - | - | - | - | - |
| E. Other | - | - | - | - | - | - | - | - |
| Total | - | 363,025 | - | - | - | - | 1,888,903 | 2,251,928 |
of which long-term rating
| Risk weighting factors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
DBRS Ratings Limited |
|||||
| 1 | 0% | 20% | 20% | 20% | from AAA to AAL | |||||
| 2 20% 50% |
50% | 50% | from AH to AL | |||||||
| 3 | 50% | 100% | 50% | 100% | from BBBH to BBBL | |||||
| 4 | 100% | 100% | 100% | 100% | from BBH to BBL | |||||
| 5 | 100% | 100% | 100% | 150% | from BH to BL | |||||
| 6 | 150% | 150% | 150% | 150% | CCC |
of which short-term ratings (for exposures to supervised brokers)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors |
DBRS Ratings Limited |
| 1 | 20% | R-1 (high), R-1 (middle), R-1 (low) |
| 2 | 50% | R-1 (high), R-2 (middle), R-2 (low) |
| 3 | 100% | R-3 |
| 4 | 150% | R-4, R-5 |
| 5 | 150% | |
| 6 | 150% |
▪ "Fitch Ratings", for exposures to companies and other parties.
of which long-term rating
| RISK WEIGHTING FACTORS | ECAI | ||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
Fitch Ratings |
| 1 | 0% | 20% | 20% | 20% | from AAA to AA |
| 2 | 20% | 50% | 50% | 50% | from A+ to A |
| 3 | 50% | 100% | 50% | 100% | from BBB+ to BBB |
| 4 | 100% | 100% | 100% | 100% | from BB+ to BB |
| 5 | 100% | 100% | 100% | 150% | from B+ to B |
| 6 | 150% | 150% | 150% | 150% | CCC+ and lower |
of which short-term ratings (for exposures to companies)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors |
Fitch Ratings |
| 1 | 20% | F1+,F1 |
| 2 | 50% | F2 |
| 3 | 100% | F3 |
| from 4 to 6 | 150% | less than F3 |
A.3.2 Banking group - Guaranteed loans and receivables with customers
| Total (1)+(2) | 569,688 | 551,133 | 7,051 | 18,555 | 5,779 | 573 | 573 | - | - | - | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other subje cts |
37,926 | 37,283 | 2,128 | 643 | 643 | - | - | - | - | - | |||
| Banks | - | - | - | - | - | - | - | - | - | - | |||
| Endorsement credits | Other public institutions |
- | - | - | - | - | - | - | - | - | - | ||
| Personal guarantees (2) | ks Central Ban s and Government |
44,646 | 26,734 | 4,922 | 17,912 | 5,136 | - | - | - | - | - | ||
| Other | - | - | - | - | - | - | - | - | - | - | |||
| Credit derivatives | Banks | - | - | - | - | - | - | - | - | - | - | ||
| Other derivatives | Other public institutions |
- | - | - | - | - | - | - | - | - | - | ||
| ks Central Ban s and Government |
- | - | - | - | - | - | - | - | - | - | |||
| CLN | - | - | - | - | - | - | - | - | - | - | |||
| ral Other collate |
482,527 | 482,527 | 1 | - | - | - | - | - | - | - | |||
| Collateral (1) | Securities | 4,589 | 4,589 | - | - | - | 573 | 573 | - | - | - | ||
| e finance leas Properties u nder |
- | - | - | - | - | - | - | - | - | - | |||
| Mortgaged e state |
- | - | - | - | - | - | - | - | - | - | |||
| Net amount | 572,505 | 551,134 | 7,052 | 21,371 | 6,171 | 573 | 573 | - | - | - | |||
| 1. Guaranteed on-statement of financial position loans: | 1.1 fully guaranteed | - of which impaired | 1.2 partially guaranteed | - of which impaired | 2. Guaranteed off-statement of financial position loans: | 2.1 fully guaranteed | - of which impaired | 2.2 partially guaranteed | - of which impaired |
A.1 Banking group - Breakdown by business segment of on- and off-statement of financial position loans and receivables with customers (carrying amount)
| Governments | Other public institutions | Financial companies | Insurance companies | Non-financial companies | Other | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| amount Net |
impairment Specific |
impairment Portfolio |
amount Net |
impairment Specific |
impairment Portfolio |
amount Net |
impairment Specific |
impairment Portfolio |
amount Net |
impairment Specific |
impairment Portfolio |
amount Net |
impairment Specific |
impairment Portfolio |
amount Net |
impairment Specific |
impairment Portfolio |
|
| A.On-statement of financial position | ||||||||||||||||||
| A1. Bad exposures | - | - | - | 20,374 | 2,660 | - | - | - | - | - | - | - | 11,811 | 8,992 | - | 155 | 585 | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - | - | - | 13,854 | 8,135 | - | 1,591 | 481 | - |
| of which: | ||||||||||||||||||
| forborne exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| A.3 Impaired past due exposures | 89 | - | - | 62,668 | 1,209 | - | - | - | - | 13 | - | - | 9,705 | 221 | - | 776 | 9 | - |
| of which: | ||||||||||||||||||
| forborne exposures | - | - | - | - | - | - | - | - | - | - | ||||||||
| A.4 Unimpaired exposures | 788,540 | - | 501 | 532,848 | - | 2,070 | 6,033 | - | - | 3 | - | - | 229,356 | - | 2,405 | 535,499 | - | 614 |
| of which: | - | |||||||||||||||||
| forborne exposures | - | - | - | - | - | - | - | - | ||||||||||
| TOTAL A | 788,629 | - | 501 | 615,890 | 3,869 | 2,070 | 6,033 | - | - | 16 | - | - | 264,726 | 17,348 | 2,405 | 538,021 | 1,075 | 614 |
| B. Off-statement of financial position | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B1. Bad exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B2. Unlikely to pay | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B3. Other impaired assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B4. Unimpaired exposures | - | - | - | - | - | - | - | - | - | - | - | 609 | - | - | 36 | - | - | |
| TOTAL B | - | - | - | - | - | - | - | - | - | - | - | 609 | - | - | 36 | - | - | |
| TOTAL (A+B) AT 31/12/2017 | 788,629 | - | 501 | 615,890 | 3,869 | 2,070 | 6,033 | - | - | 16 | - | - 265,335 | 17,348 | 2,405 | 538,057 | 1,075 | 614 | |
| TOTAL (A+B) AT 31/12/2016 | 744,956 | - | 108 | 566,698 | 5,267 | 6,132 | 2,223 | - | - | 3 | - | - 283,549 | 10,605 | 1,689 | 268,817 | 585 | 641 |
B.2 Banking group - Breakdown by geographical segment of the on-statement of financial position and off-statement
of financial position loans and receivables with customers (carrying amount)
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | WORLD | REST OF THE |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
|
| A. On-statement of financial position | - | - | - | - | - | - | - | - | - | - |
| A.1 Bad exposures | 32,340 | 12,237 | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | 15,445 | 8,616 | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | 73,251 | 1,439 | - | - | - | - | - | - | - | - |
| A.4 Other unimpaired exposures | 2,075,742 | 5,542 | 13.440 , |
39 | 1,079 | 3 | 2,018 | 6 | - | - |
| Total | 2,196,778 | 27,834 | 13.440 , |
39 | 1,079 | 3 | 2,018 | 6 | - | - |
| B. Off-statement of financial position | - | - | - | - | - | - | - | - | - | - |
| B.1 Bad exposures | - | - | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| B.3 Other impaired assets | - | - | - | - | - | - | - | - | - | - |
| B.4 Other unimpaired exposures | 645 | - | - | - | - | - | - | - | - | - |
| Total | 645 | - | - | - | - | - | - | - | - | - |
| Total (A+B) at 31/12/2017 | 2,197,423 | 27,834 | 13.440 , |
39 | 1,079 | 3 | 2,018 | 6 | - | - |
| Total (A+B) at 31/12/2016 | 1,845,013 | 24,787 | 9.609 , |
25 | 1,625 | 5 | - | - | - | - |
| NORTH WEST Italy |
NORTH EAST Italy |
CENTRAL Italy |
and the ISLANDS | SOUTHERN Italy | ||||
|---|---|---|---|---|---|---|---|---|
| Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
|
| A. On-statement of financial position | - | - | - | - | - | - | - | - |
| A.1 Bad exposures | 4,052 | 2,275 | 1,031 | 1,547 | 3,172 | 2,396 | 24,085 | 6,020 |
| A.2 Unlikely to pay | 126 | 18 | 43 | 11 | 4,498 | 2,641 | 10,777 | 5,947 |
| A.3 Impaired past due exposures | 3,944 | 41 | 3,385 | 47 | 8,485 | 149 | 57,437 | 1,202 |
| A.4 Other unimpaired exposures | 250,125 | 1,073 | 105,464 | 361 | 945,698 | 1,294 | 774,455 | 2,814 |
| Total | 258,247 | 3,407 | 109,923 | 1,966 | 961,853 | 6,480 | 866,754 | 15,983 |
| B. Off-statement of financial position | - | - | - | - | - | - | - | - |
| B.1 Bad exposures | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - |
| B.3 Other impaired assets | - | - | - | - | - | - | - | - |
| B.4 Other unimpaired exposures | 636 | - | - | - | 9 | - | - | - |
| Total | 636 | - | - | - | 9 | - | - | - |
| Total (A+B) at 31/12/2017 | 258,883 | 3,407 | 109,923 | 1,966 | 961,862 | 6,480 | 866,754 | 15,983 |
| Total (A+B) at 31/12/2016 | 209,145 | 2,675 | 94,893 | 1,209 | 879,060 | 3,569 | 661,915 | 13,646 |
B.3 Banking group - Breakdown by geographical segment of the on-statement of financial position and off-statement of financial position loans and receivables with banks (carrying amount)
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | REST OF THE WORLD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
|
| A. On-statement of financial position | - | - | - | - | - | - | - | - | - | - |
| A.1 Bad exposures | - | - | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | - | - | - | - | - | - | - | - | - | - |
| A.4 Other unimpaired exposures | 35,868 | - | 159 | - | - | - | - | - | - | - |
| Total A | 35,868 | - | 159 | - | - | - | - | - | - | - |
| B. Off-statement of financial position | - | - | - | - | - | - | - | - | - | - |
| B.1 Bad exposures | - | - | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| B.3 Other impaired assets | - | - | - | - | - | - | - | - | - | - |
| B.4 Other unimpaired exposures | 2,159 | - | - | - | - | - | - | - | - | - |
| Total B | 2,159 | - | - | - | - | - | - | - | - | - |
| Total (A+B) at 31/12/2017 | 38,027 | - | 159 | - | - | - | - | - | - | - |
| Total (A+B) at 31/12/2016 | 83,493 | - | - | - | - | - | - | - | - | - |
| NORTH WEST Italy |
NORTH EAST Italy |
CENTRAL Italy |
and the ISLANDS | SOUTHERN Italy | ||||
|---|---|---|---|---|---|---|---|---|
| Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
Net amount | impairment Total |
|
| A. On-statement of financial position | - | - | - | - | - | - | - | - |
| A.1 Bad exposures | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | - | - | - | - | - | - | - | - |
| A.4 Other unimpaired exposures | 17,247 | - | 3 | - | 18,617 | - | - | - |
| Total | 17,247 | - | 3 | - | 18,617 | - | - | - |
| B. Off-statement of financial position | - | - | - | - | - | - | - | - |
| B.1 Bad exposures | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - |
| B.3 Other impaired assets | - | - | - | - | - | - | - | - |
| B.4 Other unimpaired exposures | - | - | - | - | 2,159 | - | - | - |
| Total | - | - | - | - | 2,159 | - | - | - |
| Total (A+B) at 31/12/2017 | 17,247 | - | 3 | - | 20,776 | - | - | - |
| Total (A+B) at 31/12/2016 | 8,489 | - | 122 | - | 62,671 | - | - | - |
As at 31 December 2017, the large exposures of the Parent are as follows:
The financial assets transferred and not derecognised refer predominantly to Italian government securities used for repurchase agreements. Said financial assets are classified in the financial statements among the available-for-sale financial assets, while the repurchase agreement loan is presented in due to customers.
As a last resort the financial assets transferred and not derecognised comprise trade receivables used for loan transactions in the ECB (Abaco).
Quantitative disclosure
| Financial assets held for trading |
value through assets at fair profit or loss Financial |
Available-for-sale financial assets |
Held-to-maturity investments |
receivables Loans and with banks |
receivables with customers |
Loans and | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A | B | C | A | B | C | A | B | C | A | B | C | A | B | C | A | B | C | 31/12/2017 | 31/12/2016 | ||
| A. Assets | - | - | - | - | - | - | 43,154 | - - |
- | - | - | - | - | - | 455,550 | - | - | 498,704 | 498,718 | ||
| 1. Debt instruments | - | - | - | - | - | - | 43,154 | - - |
- | - | - | - | - | - | - | - | - | 43,154 | 295,528 | ||
| 2. Equity instruments | - | - | - | - | - | - | - | - - |
- | - | - | - | - | - | - | - | - | - | - | ||
| 3. OEIC units | - | - | - | - | - | - | - | - - |
- | - | - | - | - | - | - | - | - | - | - | ||
| 4. Financing | - | - | - | - | - | - | - | - - |
- | - | - | - | - | - | 455,550 | - | - | 455,550 | 203,190 | ||
| B. Derivatives | - | - | - | - | - | - | - - |
- | - | - | - | - | - | - | - | - | - | - | |||
| Total 2017 | - | - | - | - | - | - | 43,154 | - - |
- | - | - | - | - | - | 455,550 | - | - | 498,704 | - | ||
| of which impaired | - | - | - | - | - | - | - | - - |
- | - | - | - | - | - | - | - | - | - | - | ||
| Total 2016 | - | - | - | - | - | - | 498,718 | - - |
- | - | - | - | - | - | - | - | - | - | 498,718 | ||
| of which impaired | - | - | - | - | - | - | - | - - |
- | - | - | - | - | - | - | - | - | - | - |
Key: A = financial assets transferred and recognised in full (carrying amount)
B = financial assets transferred and recognised partially (carrying amount) C = financial assets transferred and recognised partially (entire amount) E.2 Banking group - Financial liabilities for financial assets transferred but not derecognised: carrying amount
| Liabilities/Asset portfolio | for trading assets held Financial |
value through assets at fair profit or loss Financial |
Available-for-sale financial assets |
Held-to-maturity investments |
Loans and receivables with banks |
with customers Loans and receivables |
Total |
|---|---|---|---|---|---|---|---|
| - | - | 43,149 | - | - | - | 43,149 | |
| a) for fully recognised assets | - | - | 43,149 | - | - | - | 43,149 |
| b) for partially recognised assets | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | |
| a) for fully recognised assets | - | - | - | - | - | - | - |
| b) for partially recognised assets | - | - | - | - | - | - | - |
| Total at 31/12/2017 | - | - | 43,149 | - | - | - | 43,149 |
| Total at 31/12/2016 | - | - | 295,581 | - | - | - | 295,581 |
Banca Sistema did not conduct trading activity on financial instruments. At 31 December 2017 asset positions, except for shares, included in the regulatory trading portfolio that may generate market risk are not recognised.
The existing limit system defines a careful and balanced management of the operational autonomy, establishing limits in terms of portfolio amounts and composition by type of security.
The trading risk changed only following the trading of the only shares held in the portfolio; due to the size of the investment the price risk is limited.
Interest rate risk is defined as the risk that the financial assets/liabilities increase/decrease because of movements contrary to the interest rate curve. The Bank identified the sources that generate interest rate risk with reference to the credit processes and to the Bank's collection.
The exposure to interest rate risk on the banking book is calculated as provided for by current regulations, via the simplified regulatory approach (Cf. Circular no. 285/2013, Part One, Title III, Chapter 1, Schedule C); by using this method the Bank is able to monitor the impact of unexpected changes in market conditions on equity, thus identifying the related mitigation measures to be implemented.
In greater detail, the process of estimating the exposure to interest rate risk of the banking book provided by the simplified method is organised in the following phases:
denominated in a certain currency, in the event of the assumed rate shock;
▪ Aggregation in the various currencies. The absolute values of the exposures regarding the individual "material currencies" and the aggregate of the "non-material currencies" are summed together, obtaining an amount that represents the change of the economic value of the Bank based on the assumed rate trends.
With reference to the Bank's financial assets, the main sources that generate interest rate risk are loans and receivables with customers and the bond securities portfolio. As concerns the financial liabilities, relevant instead are the customer deposits and savings activities via current accounts, the savings account, and the collections on the interbank market.
Given the foregoing submissions, it should be noted that:
small and it was not deemed necessary to enter into interest rate hedge transactions on said maturities;
The Bank continuously monitors the main asset and liability postings subject to interest rate risk; furthermore, no hedging instruments were used as at the reporting date.
The Bank did not perform any such transactions in 2017.
The Bank did not perform any such transactions in 2017.
| Currency of denomination: Euro | ||||||||
|---|---|---|---|---|---|---|---|---|
| On demand |
up to 3 months |
From more than 3 months to 6 months |
From more than 6 months up to 1 year |
From more than 1 years up to 5 years |
From more than 5 years up to 10 years |
More than 10 years |
Open term | |
| 1. Assets | 875,759 | 105,453 | 34,059 | 443,629 | 553,209 | 237,194 | 11 | - |
| 1.1 Debt instruments | - | 13,018 | - | 265,829 | 84,178 | - | - | |
| - with early repayment option | - | - | - | - | - | - | - | |
| - other | - | 13,018 | - | 265,829 | 84,178 | - | - | |
| 1.2 Financing to banks | 29,021 | 6,978 | - | - | - | - | - | |
| 1.3 Financing to customers | 846,738 | 85,457 | 34,059 | 177,800 | 469,031 | 237,194 | 11 | - |
| - current accounts | 6,465 | - | - | - | - | - | - | |
| - other financing | 840,273 | 85,457 | 34,059 | 177,800 | 469,031 | 237,194 | 11 | - |
| - with early repayment option | 12,103 | 18,503 | 30,212 | 176,332 | 386,933 | 216,379 | 11 | - |
| - other | 828,170 | 66,954 | 3,847 | 1,468 | 82,098 | 20,815 | - | - |
| 2. Liabilities | 541,388 | 469,343 | 372,779 | 101,636 | 574,528 | 23,761 | - | - |
| 2.1 Due to customers | 527,419 | 113,722 | 239,952 | 101,636 | 277,642 | 23,761 | - | - |
| - current accounts | 526,977 | 55,197 | 62,096 | 87,873 | 211,719 | 13,474 | - | - |
| - other payables | 442 | 58,525 | 177,856 | 13,763 | 65,923 | 10,287 | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | 442 | 58,525 | 177,856 | 13,763 | 65,923 | 10,287 | - | - |
| 2.2 Due to banks | 13,969 | 339,000 | 42,500 | - | 122,064 | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other payables | 13,969 | 339,000 | 42,500 | - | 122,064 | - | - | - |
| 2.3 Debt instruments | - | 16,621 | 90,327 | - | 174,822 | - | - | - |
| - with early repayment option | - | 16,621 | 12,082 | - | 174,822 | - | - | - |
| - other | - | - | 78,245 | - | - | - | - | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | - | 17,382 | 2,042 | 3,520 | 8,556 | - | - | - |
| 3.1 With underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | - | 17.382 | 2.042 | 3.520 | 8.556 | - | - | - |
| - Options | - | 17.382 | 2.042 | 3.520 | 8.556 | - | - | - |
| + long positions | - | 1.632 | 2.042 | 3.520 | 8.556 | - | - | - |
| + short positions | - | 15.750 | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-statement of financial position transactions | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
Currency of denomination: other currencies
| On demand |
Up to 3 months |
From more than 3 months to 6 months |
From more than 6 months up to 1 year |
From more than 1 years up to 5 years |
From more than 5 years up to 10 years |
More than 10 years |
Open term | |
|---|---|---|---|---|---|---|---|---|
| 1. Assets | 28 | - | - | - | - | - | - | - |
| 1.1 Debt instruments | - | - | - | - | - | - | - | - |
| - with earlye repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 1.2 Financing to banks | 28 | - | - | - | - | - | - | - |
| 1.3 Financing to customers | - | - | - | - | - | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other financing | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 2. Liabilities | - | - | - | - | - | - | - | - |
| 2.1 Due to customers | - | - | - | - | - | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other payables | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 2.2 Due to banks | - | - | - | - | - | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other payables | - | - | - | - | - | - | - | - |
| 2.3 Debt instruments | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | - | - | - | - | - | - | - | - |
| 3.1 With underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-statement of financial position transactions | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
All items are in Euro, except for the security in the trading portfolio. The currency risk is limited due to the size of the investment.
The Bank does not operate on its own account with derivative instruments.
As at 31 December 2017, the Bank had not entered into any derivative contract to hedge the credit portfolio.
| CURRENCIES | ||||||
|---|---|---|---|---|---|---|
| US | UK | YEN | CANADIAN | SWISS | - OTHER |
|
| A. Financial assets | DOLLARS - |
POUNDS - |
- | DOLLARS - |
FRANCS - |
CURRENCIES 2,992 |
| A.1 Debt instruments | - | - | - | - | - | - |
| A.2 Equity instruments | - | - | - | - | - | 2,964 |
| A.3 Financing to banks | - | - | - | - | - | 28 |
| A.4 Financing to customers | - | - | - | - | - | - |
| A.5 Other financial assets | - | - | - | - | - | - |
| B. Other assets | - | - | - | - | - | - |
| C. Financial liabilities | - | - | - | - | - | - |
| C.1 Due to banks | - | - | - | - | - | - |
| C.2 Due to customers | - | - | - | - | - | - |
| C.3 Debt instruments | - | - | - | - | - | - |
| C.4 Other financial liabilities | - | - | - | - | - | - |
| D. Other liabilities | - | - | - | - | - | - |
| E. Financial derivatives | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - |
| Total assets | - | - | - | - | - | 2,992 |
| Total liabilities | - | - | - | - | - | - |
| Difference (+/-) | - | - | - | - | - | 2,992 |
At 31 December 2017 the Bank did not recognise any amount for this item.
Banking Group - liquidity risk
Liquidity risk is represented by the possibility that the Bank is unable to maintain its payment commitments due to the inability to procure funds or to the inability to sell assets on the market to manage the financial imbalance. It is also represented by the inability to procure adequate new financial resources, in terms of amount and cost, with respect to operational need/ advisability, that forces the Bank to slow or stop the development of activity, or to incur excessive funding costs to deal with their commitments, with significant negative impacts on the profitability of the its activity. The financial sources are represented by capital, funding from customers, the funds procured on the domestic and international interbank market as well from the Eurosystem.
To monitor the effects of the intervention strategies and to limit the liquidity risk, the Bank identified a specific section dedicated to monitoring the liquidity risk in the Risk Appetite Framework (RAF).
Furthermore, in order to promptly detect and manage
any difficulties in procuring the funds necessary to conduct its activity, every year, Banca Sistema, consistent with the prudential supervisory provisions, updates its liquidity policy and Contingency Funding Plan, i.e. the set of specific intervention strategies in case of liquidity stress, anticipating the procedure to procure funds in the event of an emergency.
This set of strategies is of fundamental importance to attenuate liquidity risk.
The aforesaid policy defines, in terms of liquidity risk, the objectives, the processes and the intervention strategies in case of liquidity stress, the organisational structures responsible for implementing the interventions, the risk indicators, the relevant calculation method and warning thresholds, and procedures to procure the funding sources that can be used in case of emergency.
In 2017, the Bank continued to pursue a particularly prudent financial policy aimed at funding stability. This approach allowed a balanced distribution between inflows from retail customer and corporate and institutional counterparties.
As of today, the financial resources available are satisfactory for the current and forward looking volumes of activity. The Bank is continuously active ensuring a coherent development, always inline with the composition of its financial resources.
In particular, Banca Sistema, prudentially, has constantly maintained a high quantity of securities and readily liquid assets to cover all of the deposits and savings products oriented towards the retail segment.
| On demand |
From more than 1 day to 7 days |
From more than 7 day to 15 days |
From more than 15 days to 1 month |
From more than 1 month to 3 months |
From more than 3 months to 6 months |
From more than 6 months up to 1 year |
From more than 1 years up to 5 years |
Over 5 years |
Open term | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 939,863 | 26 | 2,096 | 14,384 | 38,635 | 66,926 | 455,923 | 480,431 | 217,984 | 6,959 |
| A.1 Government securities | - | - | 2,001 | - | 11,006 | 25 | 265,602 | 84,500 | - | - |
| A.2 Other debt instruments | - | - | - | - | - | - | - | - | - | - |
| A.3 OEIC units | - | - | - | - | - | - | - | - | - | - |
| A.4 Financing | 939,863 | 26 | 95 | 14,384 | 27,629 | 66,901 | 190,321 | 395,931 | 217,984 | 6,959 |
| Banks | 28,832 | - | - | 18 | - | - | - | - | - | 6,959 |
| Customers | 911,031 | 26 | 95 | 14,366 | 27,629 | 66,901 | 190,321 | 395,931 | 217,984 | - |
| Liabilities | 535,838 | 179,078 | 4,007 | 28,113 | 241,986 | 354,209 | 106,797 | 586,706 | 49,261 | - |
| B.1 Deposits and current accounts 535,396 | 51,157 | 3,983 | 27,972 | 241,174 | 104,992 | 88,952 | 211,719 | 13,474 | - | |
| Banks | 13,969 | 47,500 | - | 20,000 | 201,500 | 42,500 | - | - | - | - |
| Customers | 521,427 | 3,657 | 3,983 | 7,972 | 39,674 | 62,492 | 88,952 | 211,719 | 13,474 | - |
| B.2 Debt instruments | - | - | - | - | 373 | 71,304 | 4,031 | 187,000 | 25,500 | - |
| B.3 Other liabilities | 442 | 127,921 | 24 | 141 | 439 | 177,913 | 13,814 | 187,987 | 10,287 | - |
| Off-statement of financial position trasactions | 2,159 | - | - | - | 27 | - | - | 618 | - | - |
| C.1 Financial derivatives with exchange of principal |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.2 Financial derivatives without exchange of principal |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.3 Deposits and financing to be received |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.4 Irrevocable commitments to disburse funds |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.5 Financial guarantees issued | 2,159 | - | - | - | 27 | - | - | 618 | - | - |
| C.6 Financial guarantees received | - | - | - | - | - | - | - | - | - | - |
| C.7 Credit derivatives with exchange of principal |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.8 Credit derivatives without exchange of principal |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
With reference to the financial assets subject to "retained securitisation", at the end of 2017, Banca Sistema has three securitisation transactions in place for which it signed the set of securities issued.
Operational risk is the risk of loss arising from inadequate or non-functioning internal processes, human resources or systems, or from external events. This type of risk includes - among other things - the ensuing losses from fraud, human errors, business disruption, unavailability of systems, breach of contract, and natural catastrophes. Operational risk, therefore, refers to other types of events that, under present conditions, would not be individually relevant if not analysed jointly and quantified for the entire risk category.
In order to calculate the internal capital generated by the operational risk, the Bank adopts the Basic Indicator Approach, which provides for the application of a regulatory coefficient (equal to 15%) to the three-year average of the relevant indicator defined in Article 316 of EU Regulation no. 575/2013 of 26 June 2013. The above-said indicator is given by the sum (with sign) of the following elements:
Consistent with that provided for by the relevant legislation, the indicator is calculated gross of provisions and operating costs; also excluded from computation are:
As of 2014, the Bank measured the operational risk events via a qualitative performance indicator (IROR - Internal Risk Operational Ratio) defined within the operational risk management and control process (ORF - Operational Risk Framework). This calculation method allows a score to be defined between 1 and 5, inclusive (where 1 indicates a low risk level and 5 indicates a high risk level) for each event that generates an operational risk.
The Bank assesses and measures the level of the identified risk by also considering the controls and the mitigating actions implemented. This method requires a first assessment of the possible associated risks in terms of probability and impact (so-called "Gross risk level") and a subsequent analysis of the existing controls (qualitative assessment on the effectiveness and efficiency of the controls) which could reduce the gross risk, on the basis of which specific risk levels (the so-called "Residual risk") are determined. Finally, the residual risks are mapped on a predefined scoring grid, useful for the subsequent calculation of IROR via appropriate aggregation of the scores defined for the individual operational procedure.
Moreover, the Bank assesses the operational risk associated with the introduction of new products, activities, processes and relevant systems mitigating the onset of the operational risk via a preliminary evaluation of the risk profile.
The Bank places strong emphasis on possible ICT risks. The Information and Communication Technology (ICT) risk is the risk of incurring financial, reputational and market losses in relation to the use of information and communication technology. In the supplemented representation of the business risks, this type of risk is considered, in accordance with the specific aspects, among operational, reputational and strategic risks.
The Bank monitors the ICT risks based on the continuous information flows between the departments concerned defined in its IT security policies.
To protect the integrity of data, the Bank has implemented a data warehouse; this tool allows the Bank to have a single repository that guarantees the correctness, completeness and accuracy of the data, as well as the possibility for a single point of access port to the information within the Bank.
In order to conduct consistent and complete analyses with respect to the activities performed by the Bank's other control departments, the results of the compliance risks audits conducted by the Compliance and Anti-Money Laundering Department were shared internally with the Risk Management and Compliance Department, the Internal Control Committee and Risk Management, as well as with the CEO. The Internal Audit Department also monitors the Bank's operations and processes to ensure they are properly carried out and assesses the overall effectiveness and efficiency of the internal control system put in place to oversee activities that are exposed to risks. Finally, as an additional protection against operational risk, the Bank has:
▪ insurance coverage on the operational risks deriving
from actions of third parties or procured to third parties. In order to select the insurance coverage, the Bank initiated specific assessment activities, with the support of a primary market broker, to identify the best offers in terms of price/conditions proposed by several insurance undertakings;
The objectives pursued in the Group's equity management are inspired by the prudential supervisory provisions, and are oriented towards maintaining adequate levels of capitalisation to take on risks typical to credit positions. The income allocation policy aims to strengthen the Group's capital with special emphasis on primary capital, to the prudent distribution of the operating results, and to guaranteeing a correct balance of the financial position.
As at 31 December 2017, equity was composed as follows:
| 31/12/2017 | 31/12/2016 | |
|---|---|---|
| 1. Share capital | 9,651 | 9,651 |
| 2. Share premium | 39,268 | 39,352 |
| 3. Reserves | 58,807 | 39,608 |
| 4. Equity instruments | - | - |
| 5. (Treasury shares) | (149) | (52) |
| 6. Valuation reserves | 367 | 425 |
| - Available-for-sale financial assets | 585 | 680 |
| - Property and equipment | - | - |
| - Intangible assets | - | - |
| - Hedges of foreign investments | - | - |
| - Cash flow hedges | - | - |
| - Exchange rate gains (losses) | - | - |
| - Non-current assets held for sale | - | - |
| - Net actuarial losses on defined benefit pension plans | (218) | (255) |
| - Shares of valuation reserves of equity-accounted investees | - | - |
| - Special revaluation laws | - | - |
| 7. Profit for the year | 26,793 | 25,313 |
| Total | 134,737 | 114,296 |
| 31/12/2017 | 31/12/2016 | ||||
|---|---|---|---|---|---|
| Positive reserve |
Negative reserve |
Positive reserve |
Negative reserve |
||
| 1. Debt instruments | 173 | - | 221 | - | |
| 2. Equity instruments | 412 | - | 459 | - | |
| 3. OEIC units | - | - | - | - | |
| 4. Financing | - | - | - | - | |
| Total | 585 | - | 680 | - |
| Debt instruments |
Equity instruments |
OEIC units | Financing | ||
|---|---|---|---|---|---|
| 1. | Opening balance | 221 | 458 | - | - |
| 2. | Increases | 368 | 269 | - | - |
| 2.1 Fair value gains | 259 | 43 | - | - | |
| 2.2 Reclassifications of negative reserves to | |||||
| profit or loss: | - | - | - | - | |
| ▪ due to impairment |
- | - | - | - | |
| ▪ on sale |
- | - | - | - | |
| 2.3 Other increases | 109 | 226 | - | - | |
| 3. | Decreases | 416 | 315 | - | - |
| 3.1 Fair value losses | 331 | 70 | - | - | |
| 3.2 Impairment losses | - | - | - | - | |
| 3.3 Reclassifications of positive reserves to | |||||
| profit or loss: on sale | - | - | - | - | |
| 3.4 Other decreases | 85 | 245 | - | - | |
| 4. | Closing balance | 173 | 412 | - | - |
The Parent's own funds and capital ratios are shown below.
Own funds, risk weighted assets and solvency ratios as at 31 December 2017 were determined based on the new regulation, harmonised for Banks, contained in the Directive 2013/36/EU (CRD IV) and in the Regulation (EU) 575/2013 (CRR) of 26 June 2013, that transpose in the European Union the standards defined by the Basel Committee on Banking Supervision (the so-called Basel 3 framework), and based upon the Circular of the Bank of Italy no. 285 and no. 286 (enacted in 2013), and the update of Circular no. 154.
The legislative provisions relative to own funds require the gradual introduction of the new regulatory framework, through a transitory period, in general until 31 December 2017, during which certain elements that under normal circumstances will be computable or fully deductible in the Common Equity, impact the Common Equity Tier 1 capital only by percentage.
Own funds are characterised by a 3-tier structure and are composed as follows:
1) Common Equity Tier 1 (CET1) capital consisting of:
In particular, this item includes a profit of € 19.9 million recognised in Own funds pursuant to article 26 of the CRR, net of foreseeable dividends pertaining to the Group and of the other positive accumulated income components of € 367 thousand composed as follows:
This item includes the following transitional adjustments:
▪ The exclusion of unrealised gains on AFS
securities, issued by Central Authorities, amounting to € 173 thousand (-);
This item includes the security ISIN IT0004881444 issued by Banca Sistema as an innovative equity instrument with mixed rate amounting to € 8 million.
| 31/12/2017 | |
|---|---|
| A. Common Equity Tier 1 (CET1) before application of prudential filters | 127,769 |
| of which CET 1 instruments covered by transitional measures | - |
| B. CET1 prudential filters (+/-) | - |
| C. CET1 including elements to be deducted and of the effects of the transitional regime (A+/-B) | 127,769 |
| D. Items to be deducted from CET1 | 1,790 |
| E. Transitional regime - Impact on CET (+/-) | -212 |
| F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 125,767 |
| G. Additional Tier1 (AT1) including elements to be deducted and the effects of the transitional regime |
8,000 |
| of which AT1 instruments covered by transitional measures | - |
| H. Items to be deducted from AT1 | - |
| I. Transitional regime - Impact on AT1 (+/-) | - |
| L. Total Additional Tier 1 (AT1) (G-H+/-I) | 8,000 |
| M. Tier2 (T2) including elements to be deducted and the effects of the transitional regime | 28,198 |
| of which T2 instruments subject to transitional measures | - |
| N. Items to be deducted from T2 | - |
| O. Transitional regime - impact on T2 (+/-) | 41 |
| P. Total Tier 2 (T2) (M-N+/-O) | 28,239 |
| Q. Total Own Funds (F+L+P) | 162,006 |
The Own funds totalled 162 million, against risk-weighted assets of 1,058 million, derived almost exclusively from credit risk.
Based on article 467(2) of the CRR, implemented by the Bank of Italy in Circular 285, the Bank adopted the option to exclude, from its own funds, unrealised gains or losses related to loans and receivables with the Central Authorities classified in the Available-for-sale financial assets (AFS) category. The effects of said exclusion on the capital ratios are marginal.
As at 31 December 2017, the Banca Sistema Group presented a CET1 capital ratio equal to 11.9%, a Tier 1 capital ratio equal to 12.6% and a Total capital ratio of 15.3%.
| UNWEIGHTED AMOUNTS |
WEIGHTED AMOUNTS/REQUIREMENTS |
|||
|---|---|---|---|---|
| 31/12/2017 | 31/12/2016 | 31/12/2017 | 31/12/2016 | |
| A. EXPOSURES | ||||
| A.1 Credit and counterparty risk | 2,743,813 | 2,469,702 | 909,012 | 652,999 |
| 1. Standardised approach | 2,743,813 | 2,469,702 | 909,012 | 652,999 |
| 2. Internal ratings based approach | - | - | - | - |
| 2.1 Basic | - | - | - | - |
| 2.2 Advanced | - | - | - | - |
| 3. Securitisations | - | - | - | - |
| B. CAPITAL REQUIREMENTS | ||||
| B.1 Credit and counterparty risk | 72,721 | 52,240 | ||
| B.2 Credit assessment adjustment risk | 249 | - | ||
| B.3 Regulation risk | - | - | ||
| B.4 Market risk | 192 | 368 | ||
| 1. Standard approach | 192 | 368 | ||
| 2. Internal models | - | - | ||
| 3. Concentration risk | - | - | ||
| B.5 Operational risk | 11,479 | 10,436 | ||
| 1. Basic indicator approach | 11,479 | 10,436 | ||
| 2. Standardised approach | - | - | ||
| 3. Advanced measurement approach | - | - | ||
| B.6 Other calculation elements | - | - | ||
| B.7 Total prudential requirements | 84,641 | 63,043 | ||
| C. EXPOSURES AND CAPITAL RATIOS | - | - | ||
| C.1 Risk-weighted assets | 1,058,017 | 788,041 | ||
| C.2 CET1 capital/risk-weighted assets (CET1 Capital Ratio) | 11.89% | 13.28% | ||
| C.3 Tier 1 capital/risk-weighted assets (Tier 1 Capital Ratio) | 12.64% | 14.29% | ||
| C.4 Total Own Funds/risk-weighted assets (Total Capital Ratio) | 15.31% | 15.83% |
Nothing to report.
The Group did not carry out business combinations after the end of the financial year and up to the date of preparation of these consolidated financial statements.
Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of the Parent, Banca Sistema S.p.A.
Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, on the basis of mutual financial advantage and in compliance with all procedures.
With respect to transactions with parties who exercise management and control functions in accordance with article 136 of the Consolidated Banking Act, it should be noted that they, where applicable, have been included in the Board of Directors resolutions and received approval from the Board of Statutory Auditors, subject to compliance with the obligations provided under the Italian Civil Code with respect to matters relating to the conflict of interest of directors.
Pursuant to IAS 24, the related parties of Banca Sistema include:
The following data show the remuneration of key management personnel, as per IAS 24 and Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, which requires the inclusion of the members of the Board of Statutory Auditors.
| In thousands of Euro | BOARD OF DIRECTORS |
BOARD OF STATUTORY AUDITORS |
OTHER MANAGERS |
31/12/2017 |
|---|---|---|---|---|
| Remuneration to Board of Directors and Board of Statutory Auditors | 1,332 | 76 | - | 1,408 |
| Short-term benefits for employees | - | - | 1,919 | 1,919 |
| Post-employment benefits | 48 | - | 183 | 232 |
| Other long-term benefits | 181 | - | 27 | 208 |
| Termination benefits | - | - | 140 | 140 |
| Share-based payments | 53 | - | - | 53 |
| Total | 1,615 | 76 | 2,269 | 3,959 |
The following table shows the assets, liabilities, guarantees and commitments as at 31 December 2017, differentiated by type of related party with an indication of the impact on each individual caption.
| In thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARD OF STATUTORY AUDITORS AND KEY MANAGERS |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Loans and receivables with customers | 10,723 | 183 | 5,135 | 0.9% |
| Due to customers | - | 14,724 | 32,260 | 3.7% |
| Securities issued | - | - | 20,839 | 7.4% |
| Other liabilities | 177 | - | - | 0.2% |
Nella seguente tabella sono indicati i costi e ricavi relativi all'esercizio 2017, distinti per le diverse tipologie di parti correlate.
| Valori in euro migliaia | SUBSIDIARIES | DIRECTORS, BOARD OF STATUTORY AUDITORS AND KEY MANAGERS |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Interest income | 283 | 1 | 55 | 0.4% |
| Interest expense | - | 32 | 1,412 | 8.7% |
The following table sets forth the details of each related party.
| AMOUNT (Thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| ASSETS | 15,768 | 0.74% |
| Loans and receivables with customers | ||
| Axactor Italy S.p.A. | 5,045 | 0.27% |
| Speciality Finance Trust Holdings Ltd | 1,543 | 0.08% |
| Lass S.r.l. | 9,180 | 0.49% |
| LIABILITIES | 42,718 | 2.01% |
| Due to customers | ||
| Shareholders - SGBS | 86 | 0.01% |
| Shareholders - Fondazione Pisa | 20,839 | 1.62% |
| Shareholders - Fondazione CR Alessandria | 258 | 0.02% |
| Shareholders - Fondazione Sicilia | 518 | 0.04% |
| Other liabilities | ||
| Speciality Finance Trust Holdings Ltd | 107 | 0.15% |
| Lass S.r.l. | 70 | - |
| Securities issued | ||
| Shareholders - Fondazione Pisa | 20,839 | 7.40% |
| AMOUNT (Thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| INCOME | 338 | 0.39% |
| Interest income | - | - |
| Axactor Italy S.p.A. | 55 | 0.06% |
| Speciality Finance Trust Holdings Ltd | 107 | 0.12% |
| Lass S.r.l. | 176 | 0.20% |
| COSTS | 1,372 | 8.27% |
| Interest expense | - | - |
| Axactor Italy S.p.A. | 1 | 0.01% |
| Shareholders - SGBS | 2 | 0.01% |
| Shareholders - Fondazione Pisa | 1,342 | 8.09% |
| Shareholders - Fondazione CR Alessandria | 24 | 0.14% |
| Shareholders - Fondazione Sicilia | 4 | 0.02% |
The Banca Sistema Group's 2017-2019 Stock Grant Plan prepared in accordance with article 114-bis of Legislative Decree no. 58/98 and article 84-bis of regulation no. 11971/99 approved by Consob on 14 May 1999 as amended, approved by the Board of Directors on 28 March 2017 and published on the Bank's website, establishes the means and rules for granting, assigning and the availability of the Group's ordinary shares to key management personnel and other persons who fall under the category of "key personnel" who are granted a bonus for which - in accordance with the rules set out in the 2017 Remuneration Policies Document (the "2017 Policy") - the deferral and subordination mechanisms upon achieving specific corporate and individual performance targets are defined. In the three-year period 2017-2019, the variable component of remuneration will be paid as follows upon approval of the consolidated financial statements:
For the calculation of the Bank's shares to be assigned and the applicable provisions, please refer to Attachment 2 of the 2017 Policy and the Information Document relating to the 2017-2019 Stock Grant Plan published on the Bank's website www.bancasistema.it in the Governance section, especially for information regarding the definition of the Vesting period and Retention, and for the application of the Malus and Claw-Back mechanisms.
Pursuant to the provisions of Art. 149 duodecies of the Consob Issuers' Regulations, the information regarding the fees paid to the independent auditors KPMG S.p.A. and to the companies included in the same network are reported below for the following services:
Audit services that include:
the audit of the annual accounts, for the purpose of expressing an opinion thereon;
The fees presented in the table, pertaining to 2016, are those contracted out, including any index-linking (but do not include out-of-pocket expenses, any supervisory contribution and VAT).
They do not include, in accordance with the cited provision, the fees paid to any secondary auditors or to parties of the respective networks.
| Type of services | Entity providing the service |
Addressee | Remuneration |
|---|---|---|---|
| Audit of the financial statements and quarterly reports | KPMG S.p.A. | Banca Sistema S.p.A. | 184 |
| Certification services | KPMG S.p.A. | Banca Sistema S.p.A. | 45 |
| Audit of the financial statements | KPMG S.p.A. | LASS S.r.l. | 14 |
For the purposes of segment reporting as per IFRS 8, the income statement is broken down by segment as follows.
| 2017 | |||||
|---|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
|
| Net interest income | 57,632 | 12,091 | 926 | 70,650 | |
| Net fee and commission income (expense) | 11,071 | 417 | (836) | 10,652 | |
| Other costs/income | - | - | 1,167 | 1,167 | |
| Total income | 68,703 | 12,509 | 1,257 | 82,469 | |
| Net impairment losses on loans and receivables | (2,936) | (2,416) | - | (5,352) | |
| Net financial income | 65,768 | 10,092 | 1,257 | 77,117 |
| 31/12/2017 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Financial assets | - | - | 286,811 | 286,811 |
| Loans and receivables with banks | - | - | 36,027 | 36,027 |
| Due to banks | - | - | 517,533 | 517,533 |
| Loans and receivables with customers | 1,285,726 | 556,358 | 8,206 | 1,850,290 |
| Due to customers | 72,108 | - | 1,212,024 | 1,284,132 |
The Factoring division includes the business segment related to the origination of trade and tax receivables with and without recourse. In addition, the division includes the business segment related to the management and recovery of receivables on behalf of third parties.
The Banking segment includes the business segment related to the origination of guaranteed loans to small and medium-sized enterprises, pension- and salary-backed loan portfolios and costs/income from assets under administration and the placement of third-party products. The Corporate segment includes activities related to the management of the Group's financial resources and costs/ income in support of the business activities. Moreover, this segment includes all the consolidation entries, as well as all the interbank eliminations.
The secondary disclosure by geographical segment has been omitted as immaterial, since the customers are mainly concentrated in the domestic market.
system generally accepted on an international level.
Milan, 8 March 2018
Gianluca Garbi Chief Executive Officer
Alexander Muz
Manager in charge of financial reporting
INDEPENDENT AUDITORS' REPORT
| Key audit matter | Audit procedures addressing the key audit matter |
|---|---|
| Loans and receivables with customers at 31 December 2017 amount to €1,850 million, accounting for 80% of total assets. The Bank's core business is the acquisition of performing receivables from companies that supply goods and services, mainly due from the public administration (the "factoring receivables"), and salary- or pension-backed loans (the "S/P-B loans"). At 31 December 2017, the factoring receivables and the S/P-B loans amount to €1,286 million and €500 million, respectively. Net impairment losses on loans and receivables recognised in profit or loss during the year totalled $€5.4$ million. For classification purposes, the Bank's directors make analyses that are sometimes complex in order to identify those positions that show evidence of impairment after disbursement and/or acquisition. To this end, they consider both internal information about the performance of exposures and external information about the reference sector. Measuring loans and receivables with customers is a complex activity, with a high degree of uncertainty and subjectivity, with |
Our audit procedures included: gaining an understanding of the Bank's processes and IT environment in relation to the disbursement, acquisition, monitoring, classification and measurement of loans and receivables with customers: examining the design and implementation of controls and the performance of procedures to assess the operating effectiveness of the controls held to be relevant, with particular reference to the identification of exposures with indicators of impairment and the calculation of the impairment losses; analysing the criteria used to classify loans and receivables with customers in the official categories and sample-based test of their classification; analysing the individual and collective impairment assessment models used and checking the reasonableness of the main assumptions and variables included therein; |
| Key audit matter | Audit procedures addressing the key audit matter |
|---|---|
| respect to which the Bank's directors apply valuation models that consider many quantitative and qualitative factors, including historical collection flows, expected cash flows and related estimated collection dates, the existence of any indicators of impairment, an assessment of any guarantees and the impact of risks of the sectors in which the Bank's customers operate. For the above reasons, we believe that the classification and measurement of loans and receivables to customers is a key audit matter. |
selecting a sample of exposures tested collectively, checking the application of the measurement models applied and checking that the impairment rates applied complied with those provided for in such models; selecting a sample of exposures tested individually and checking the reasonableness of the indicators of impairment identified and of the assumptions about their recoverability, including considering the guarantees received: analysing the significant changes in the official categories and in the related impairment rates compared to the previous years' figures and discussing the results with the relevant group departments; checking the appropriate disclosures on loans and receivables with customers in the consolidated financial statements. |
| Key audit matter | Audit procedures addressing the key audit matter |
|---|---|
| The Bank's directors have been recognising default interest accrued on performing loans and receivables with customers acquired without recourse and not yet collected pursuant to Legislative decree no. 231 of 9 October 2002 on an accruals basis ("default interest") since the consolidated financial statements at 31 December 2016. Default interest recognised on an accruals basis in 2017 amounts to $€17.6$ million and accounts for 45% of the pre-tax profit from continuing operations. |
Our audit procedures included: gaining an understanding of the Bank's processes and IT environment in relation to the estimation of default interest; — assessing the design and implementation of controls and procedures to assess the operating effectiveness of material controls, especially as regards the estimation of default interest; |
| Key audit matter | Audit procedures addressing the key audit matter |
|---|---|
| The Bank's directors estimate recoverable default interest using models based on historical recovery percentages and the actual collection times observed internally. These analyses are regularly updated |
analysing the default interest estimation models used and checking the reasonableness of the main assumptions and variables included therein; we carried out these procedures with the assistance of experts of the KPMG network; |
| following the progressive confirmation of the historical figures. |
|
| The above estimate is highly uncertain and subjective and feeds the analysis models that consider many quantitative and qualitative factors, including historical collection flows, expected cash flows, the related actual collection times and the impact of risks of the sectors in which the Bank's customers operate. |
checking the appropriate disclosures on default interest in the consolidated financial statements. |
| For the above reasons, we believe that the recognition of default interest is a key audit matter. |
www.bancasistema.it
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.