Earnings Release • Jul 30, 2020
Earnings Release
Open in ViewerOpens in native device viewer
Registered Head Office, Piazzale Enrico Mattei, 1 00144 Roma Tel. +39 06598.21 www.eni.com
Rome July 30, 2020
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| 50.26 | Brent dated | \$/bbl | 29.20 | 68.82 | (58) | 39.73 | 66.01 | (40) |
| 1.103 | Average EUR/USD exchange rate | 1.101 | 1.124 | (2) | 1.102 | 1.130 | (2) | |
| 45.56 | Brent dated | €/bbl | 26.51 | 61.25 | (57) | 36.05 | 58.42 | (38) |
| 121 | PSV | €/kcm | 75 | 178 | (58) | 98 | 200 | (51) |
| 1,774 | Hydrocarbon production | kboe/d | 1,713 | 1,834 | (7) | 1,744 | 1,837 | (5) |
| 1,307 | Adjusted operating profit (loss) ⁽ᵃ⁾ | € million | (434) | 2,279 | 873 | 4,633 | (81) | |
| 1,037 | of which: E&P | (807) | 2,140 | 230 | 4,448 | (95) | ||
| 431 | G&P | 218 | 43 | 407 | 649 | 378 | 72 | |
| 16 | R&M and Chemicals | 73 | 51 | 43 | 89 | 33 | ||
| 59 | Adjusted net profit (loss) ⁽ᵃ⁾⁽ᵇ⁾ | (714) | 562 | (655) | 1,554 | |||
| 0.02 | per share ‐ diluted (€) | (0.20) | 0.16 | (0.18) | 0.43 | |||
| (2,929) | Net profit (loss) ⁽ᵇ⁾ | (4,406) | 424 | (7,335) | 1,516 | |||
| (0.82) | per share ‐ diluted (€) | (1.23) | 0.12 | (2.05) | 0.42 | |||
| 1,953 | Net cash before changes in working capital at replacement cost ⁽ᶜ⁾ | 1,305 | 3,385 | (61) | 3,258 | 6,800 | (52) | |
| 975 | Net cash from operations | 1,403 | 4,515 | (69) | 2,378 | 6,612 | (64) | |
| 1,905 | Net capital expenditure ⁽ᵈ⁾⁽ᵉ⁾ | 957 | 1,895 | (49) | 2,862 | 3,789 | (24) | |
| 12,920 | Net borrowings before lease liabilities ex IFRS 16 | 14,329 | 7,869 | 82 | 14,329 | 7,869 | 82 | |
| 18,681 | Net borrowings after lease liabilities ex IFRS 16 | 19,971 | 13,591 | 47 | 19,971 | 13,591 | 47 | |
| 45,385 | Shareholders' equity including non‐controlling interest | 38,839 | 51,006 | (24) | 38,839 | 51,006 | (24) | |
| 0.28 | Leverage before lease liabilities ex IFRS 16 | 0.37 | 0.15 | 0.37 | 0.15 | |||
| 0.41 | Leverage after lease liabilities ex IFRS 16 | 0.51 | 0.27 | 0.51 | 0.27 |
(a) Non‐GAAP measure. For further information see the paragraph "Non‐GAAP measures" on page 18.
(b) Attributable to Eni's shareholders. (c) Non‐GAAP measure. Net cash provided by operating activities before changes in working capital excluding inventory holding gains or losses and provisions for extraordinary credit losses and other charges.
(d) Include capital contribution to equity accounted entities.
(e) Net of expenditures relating to reserves acquisition, purchase of minority interests and other non‐organic items.
Eni's Board of Directors yesterday approved the consolidated results for the second quarter and first half of 2020 (not subject to audit). Having examined the results, Eni CEO Claudio Descalzi said:
"Eni's second quarter results are extremely positive considering we have gone through what is likely to be one of the most challenging quarters the oil and gas industry has faced in its history. Prices collapsed along with demand due to both the pandemic crisis and geopolitical tensions. While actions taken by OPEC+ have allowed the market to reach some stability, emerging from the pandemic will be difficult, with signs of great uncertainty still to come. Given the current circumstances, Eni has promptly reacted by reviewing its 2020-2021 industrial plans with the aim of maintaining a robust balance sheet. In particular, we have taken action to reduce operating costs by €1.4 billion in 2020, without compromising employee job security. Capex has been cut by €2.6 billion, mainly in the upstream business, which has been most impacted by the crisis. Our gas, retail and bio-refining businesses have shown particular robustness, posting better results than those achieved in 2019 despite the effects of the pandemic and beating market expectations. These results have allowed us to once again generate cash flow exceeding capex, without affecting our €18 billion liquidity reserve at June 30, 2020."
Hydrocarbon production: 1.71 million boe/d in the second quarter 2020, down by 6.6% compared to the second quarter 2019 (1.74 million boe/d in the first half, down by 5.1%).
Net of price effects, the decline was due to COVID-19 effects and related OPEC+ production cuts as well as lower gas demand, mainly in Egypt. The positive performance reported in Nigeria, Kazakhstan and Mexico and the additions due to the purchase of mineral interests in 2019 in Norway, more than offset the lower volumes in Libya driven by an anticipated contractual trigger, geopolitical instability and lower entitlements/spending.
Acquired a 20% interest in Tate s.r.l., a start-up operating in the activation and management of the electricity and gas contracts through digital solutions.
Direct GHG emissions (Scope 1): in the first half reduced to 18.86 million tCO2 eq. from 20.86 million tCO2 eq. in the first half 2019.
Quarterly results were negatively and materially affected by the combined impact of the ongoing economic recession due to the COVID-19 effects on production, international commerce and travel, with a major impact on energy demand, and by oil and gas oversupplies.
1 They comprise a reduction in hydrocarbon production due to capex cut and lower global gas demand, lower offtakes at LNG supply in Asia, lower production sale volumes in R&M and Chemicals, higher allowances for doubtful accounts due to an expected deterioration in the counterparty risk.
Following positive trends recorded in the oil market in June and July, Eni is assuming a gradual recovery in global consumption of hydrocarbons and power in the second half of the year, particularly in Eni's reference markets. Eni expects a rebound in energy demand in 2021.
Having considered the prospect of the pandemic having an enduring impact on the global economy and the energy scenario, management revised the Company's outlook for crude oil prices, reducing the long-term price of the marker Brent to 60 \$/barrel in 2023 real terms compared to the previous assumption of 70 \$/barrel. For the years 2021-2022, Brent prices are expected at 48 and 55 \$/barrel respectively (compared to the previous assumptions of 55 and 70 \$/barrel). Spot gas prices at the Italian hub have been reduced by 30% in the long-term, while refining margins are expected to decline in the short term.
Eni has promptly reviewed the industrial plans to adapt the business to the crisis scenario caused by the COVID-19 pandemic, defining a set of actions and initiatives designed to strengthen liquidity and the robustness of the balance sheet, to preserve profitable operations and increase the portfolio resilience to the scenario, without impairing the Company's ability to grow as soon as macro-economic conditions improve, while accelerating its strategy to be a leader in the market supplying decarbonised products.
Considering a highly volatile scenario and ongoing disruptions in the global economy, management is disclosing a sensitivity analysis of Eni's 2020 adjusted cash flow before working capital to changes in the scenario (see below).
The review of the industrial plan and the Group strategy in the short-medium term foresees:
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| Production | ||||||||
| 892 | Liquids | kbbl/d | 853 | 867 | (1.6) | 873 | 877 | (0.5) |
| 4,768 | Natural gas | mmcf/d | 4,653 | 5,230 | (10.8) | 4,711 | 5,194 | (9.5) |
| 1,774 | Hydrocarbons | kboe/d | 1,713 | 1,834 | (6.6) | 1,744 | 1,837 | (5.1) |
| Average realizations | ||||||||
| 43.58 | Liquids | \$/bbl | 24.24 | 63.52 | (62) | 33.49 | 60.70 | (45) |
| 4.28 | Natural gas | \$/kcf | 3.40 | 4.90 | (31) | 3.84 | 5.26 | (27) |
| 33.71 | Hydrocarbons | \$/boe | 21.56 | 45.18 | (52) | 27.50 | 45.00 | (39) |
In the second quarter of 2020, oil and natural gas production averaged 1,713 kboe/d (1,744 kboe/d in the first half), a decrease of 7% compared to the second quarter of 2019 (down by 5% from the first half). Net of price effects, the decline was due to COVID-19 effects and related OPEC+ production cuts as well as lower gas demand, mainly in Egypt. The positive performance reported in Nigeria, Kazakhstan and Mexico and the additions due to the purchase of mineral interests in 2019 in Norway, more than offset the lower volumes in Libya driven by an anticipated contractual trigger, geopolitical instability and lower entitlements/spending.
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 715 | Operating profit (loss) | (2,393) | 2,136 | (1,678) | 4,425 | ||
| 322 | Exclusion of special items | 1,586 | 4 | 1,908 | 23 | ||
| 1,037 | Adjusted operating profit (loss) | (807) | 2,140 | 230 | 4,448 | (95) | |
| (115) | Net finance (expense) income | (54) | (79) | (169) | (203) | ||
| (59) | Net income (expense) from investments | 102 | 86 | 43 | 148 | ||
| (651) | Income taxes | (26) | (1,415) | (677) | (2,590) | ||
| 212 | Adjusted net profit (loss) | (785) | 732 | (573) | 1,803 | ||
| Results also include: | |||||||
| 175 | Exploration expenses: | 261 | 189 | 38 | 436 | 306 | 42 |
| 55 | ‐ prospecting, geological and geophysical expenses | 45 | 64 | 100 | 146 | ||
| 120 | ‐ write‐off of unsuccessful wells | 216 | 125 | 336 | 160 | ||
| 1,258 | Capital expenditure | 760 | 1,676 | (55) | 2,018 | 3,662 | (45) |
In the second quarter of 2020, the Exploration & Production segment reported an adjusted operating loss of €807 million compared with an adjusted operating profit of €2,140 million in the second quarter of 2019. Approximately 90% of the EBIT contraction was driven by a sharply deteriorated oil scenario as witnessed by a 58% decline in both the price of the Brent crude oil benchmark and in the benchmark gas price at the Italian spot market "PSV", leading to reduced equity realization prices. Furthermore, the result of the period was affected by a loss incurred in reselling the gas entitlements of a Libyan partner, which were marketed in Europe. This reselling price is excluded from the calculation of Eni's average realized gas prices disclosed above, because Eni's realized prices are calculated only with reference to equity production.
Unfavorable volume/mix effects and bigger write-off expenses relating to unsuccessful exploration
wells also negatively affected the quarterly performance and were partly offset by savings at operating expenses.
In the first half of 2020, adjusted operating profit was €230 million, down by €4.22 billion, of which -€3.6 billion due to scenario effects.
For the disclosure on business segment special charges, see page 11.
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| 121 | PSV | €/kcm | 75 | 178 | (58) | 98 | 200 | (51) |
| 102 | TTF | 57 | 137 | (58) | 80 | 167 | (52) | |
| Natural gas sales | bcm | |||||||
| 8.97 | Italy | 9.13 | 9.69 | (6) | 18.10 | 20.46 | (12) | |
| 6.83 | Rest of Europe | 3.87 | 5.97 | (35) | 10.70 | 13.97 | (23) | |
| 0.96 | of which: Importers in Italy | 0.98 | 1.10 | (11) | 1.94 | 2.12 | (8) | |
| 5.87 | European markets | 2.89 | 4.87 | (41) | 8.76 | 11.85 | (26) | |
| 0.95 | Rest of World | 0.92 | 2.14 | (57) | 1.87 | 4.70 | (60) | |
| 16.75 | Worldwide gas sales | 13.92 | 17.80 | (22) | 30.67 | 39.13 | (22) | |
| 2.50 | of which: LNG sales | 2.00 | 2.20 | (9) | 4.50 | 4.90 | (8) | |
| 9.89 | Power sales | TWh | 8.38 | 9.25 | (9) | 18.27 | 19.39 | (6) |
| Results | |||||||
|---|---|---|---|---|---|---|---|
| IQ | IIQ | IH | |||||
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 208 | Operating profit (loss) | 182 | 139 | 31 | 390 | 347 | 12 |
| 223 | Exclusion of special items | 36 | (96) | 259 | 31 | ||
| 431 | Adjusted operating profit (loss) | 218 | 43 | 407 | 649 | 378 | 72 |
| 274 | ‐ Gas & LNG Marketing and Power | 192 | 23 | 466 | 212 | ||
| 157 | ‐ Eni gas e luce | 26 | 20 | 30 | 183 | 166 | 10 |
| Net finance (expense) income | (1) | (1) | (1) | 1 | |||
| (1) | Net income (expense) from investments | (4) | (6) | (5) | 1 | ||
| (113) | Income taxes | (99) | (10) | (212) | (115) | ||
| 317 | Adjusted net profit (loss) | 114 | 26 | 431 | 265 | 63 | |
| 57 | Capital expenditure | 52 | 57 | (9) | 109 | 99 | 10 |
‐8‐
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| 3.6 | Standard Eni Refining Margin (SERM) | \$/bbl | 2.3 | 3.7 | (38) | 2.9 | 3.6 | (19) |
| 4.06 | Throughputs in Italy | mmtonnes | 3.15 | 5.25 | (40) | 7.21 | 10.19 | (29) |
| 0.55 | Throughputs in the rest of Europe | 0.50 | 0.38 | 32 | 1.05 | 0.79 | 33 | |
| 1.42 | Throughputs in the Middle East (ADNOC Refining 20%) | 1.69 | 3.11 | |||||
| 6.03 | Total throughputs | 5.34 | 5.63 | (5) | 11.37 | 10.98 | 4 | |
| 74 | Average refineries utilization rate | % | 60 | 88 | 67 | 87 | ||
| 188 | Bio throughputs | ktonnes | 188 | 19 | 376 | 100 | ||
| Marketing | ||||||||
| 1.64 | Retail sales in Europe | mmtonnes | 1.32 | 2.10 | (37) | 2.96 | 4.05 | (27) |
| 1.12 | Retail sales in Italy | 0.89 | 1.48 | (40) | 2.01 | 2.86 | (30) | |
| 0.52 | Retail sales in the rest of Europe | 0.43 | 0.62 | (31) | 0.95 | 1.19 | (20) | |
| 23.2 | Retail market share in Italy | % | 23.9 | 23.4 | 23.6 | 23.7 | ||
| 2.08 | Wholesale sales in Europe | mmtonnes | 1.75 | 2.57 | (32) | 3.83 | 4.83 | (21) |
| 1.51 | Wholesale sales in Italy | 1.16 | 1.98 | (41) | 2.67 | 3.67 | (27) | |
| 0.57 | Wholesale sales in the rest of Europe | 0.59 | 0.59 | 1.16 | 1.16 | |||
| Chemicals | ||||||||
| 0.89 | Sales of petrochemical products | mmtonnes | 1.02 | 1.12 | (9) | 1.90 | 2.16 | (12) |
| 58 | Average plant utilization rate | % | 60 | 69 | 59 | 67 |
styrenics due to brisk demand for certain sub-segments tied to the COVID-19 emergency, like packaging and single-use plastics.
Petrochemical product margins. A strong rebound was reported in the intermediates and polyethylene segments driven by higher demand and lower availability of products imported from extra-European countries; other segments (styrenics and elastomers) reported margins in line y-o-y as result of a global economic downturn. In particular, the cracker margin reported a strong recovery in March and April when the oil market fell abruptly; nevertheless, this trend began reverting after the implementation of OPEC+ cuts, which supported the feedstock price.
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| (1,910) | Operating profit (loss) | (392) | (96) | (2,302) | 332 | ||
| 1,691 | Exclusion of inventory holding (gains) losses | (321) | (42) | 1,370 | (444) | ||
| 235 | Exclusion of special items | 786 | 189 | 1,021 | 145 | ||
| 16 | Adjusted operating profit (loss) | 73 | 51 | 43 | 89 | 33 | |
| 81 | ‐ Refining & Marketing | 139 | 79 | 76 | 220 | 107 | |
| (65) | ‐ Chemicals | (66) | (28) | (131) | (74) | (77) | |
| (8) | Net finance (expense) income | 1 | (5) | (7) | (12) | ||
| (10) | Net income (expense) from investments | (19) | (14) | (29) | 7 | ||
| (62) | Income taxes | 25 | (29) | (37) | (40) | ||
| (64) | Adjusted net profit (loss) | 80 | 3 | 16 | (12) | ||
| 235 | Capital expenditure | 142 | 229 | (38) | 377 | 417 | (10) |
For the disclosure on business segment special charges, see page 11.
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 13,873 | Net sales from operations | 8,157 | 18,440 | (56) | 22,030 | 36,980 | (40) |
| (1,095) | Operating profit (loss) | (2,680) | 2,231 | (3,775) | 4,749 | ||
| 1,577 | Exclusion of inventory holding (gains) losses | (183) | (74) | 1,394 | (346) | ||
| 825 | Exclusion of special items ⁽ᵃ⁾ | 2,429 | 122 | 3,254 | 230 | ||
| 1,307 | Adjusted operating profit (loss) | (434) | 2,279 | 873 | 4,633 | (81) | |
| Breakdown by segment: | |||||||
| 1,037 | Exploration & Production | (807) | 2,140 | 230 | 4,448 | (95) | |
| 431 | Gas & Power | 218 | 43 | 407 | 649 | 378 | 72 |
| 16 | Refining & Marketing and Chemicals | 73 | 51 | 43 | 89 | 33 | |
| (211) | Corporate and other activities | (138) | (127) | (9) | (349) | (264) | (32) |
| 34 | Impact of unrealized intragroup profit elimination and other consolidation adjustments ⁽ᵇ⁾ (p ) p j g p |
220 | 172 | #DIV/0! | 254 | 38 | #DIV/0! |
| (2,929) | Net profit (loss) attributable to Eni's shareholders | (4,406) | 424 | (7,335) | 1,516 | ||
| 1,118 | Exclusion of inventory holding (gains) losses | (127) | (52) | 991 | (244) | ||
| 1,870 | Exclusion of special items ⁽ᵃ⁾ | 3,819 | 190 | 5,689 | 282 | ||
| 59 | Adjusted net profit (loss) attributable to Eni's shareholders | (714) | 562 | (655) | 1,554 |
(a) For further information see table "Breakdown of special items".
The deteriorated scenario due to COVID-19 has a negative and material impact on the Group's adjusted tax rate of the first half (see the reconciliation table on page 21). The main driver was a sharply higher tax rate recorded in the E&P segment. This was due to a reduced capacity to recognize deferred taxes on the losses of the period, due to the projections of lower expected taxable income against which offset the deferred tax assets, the higher share of pre-tax profit earned in E&P countries with higher rates of taxes (such as Egypt, the United Arab Emirates, Libya and Algeria) and to the higher incidence of nontaxable/non-recoverable expenses (costs relating to the exploration phase of new licenses), as well as by a tax disoptimization relating to a non-deductible loss incurred at the reselling of the gas entitlements of a Libyan partner, which increased due widening differentials between oil-linked prices and spot prices in Europe. Furthermore, the Group's tax rate was affected by the fact that in the mid-downstream segments the deferred tax assets accrued at losses of the period were determined at lower tax rate compared to the E&P.
The breakdown of special items of operating profit by segment (a net charge of €2,429 million in the quarter and €3,254 million in the first half) is the following:
E&P: net charges of €1,586 million (€1,908 million in the first half) related mainly to impairment losses recorded at oil and gas properties in production or under development (€1,681 million in the first half of 2020, of which €1.5 billion in the second quarter) following an impairment review of all oil&gas CGUs, driven by a downward revision to management's expectations for crude oil prices in the long-term,
2 They comprise a reduction in hydrocarbon production due to capex cut and lower global gas demand, lower offtakes at LNG supply in Asia, lower production sale volumes in R&M and Chemicals, higher allowances for doubtful accounts due to an expected deterioration in the counterparty risk.
which were reduced to 60 \$/barrel and the associated curtailments of expenditures in the years 2020- 2021 with the re-phasing of a number of projects, in order to preserve the cash generation. The main impairment losses were recorded at CGUs in Italy, the USA, Algeria, Turkmenistan and Congo. Other special items included: an allowance for doubtful accounts relating a barrel-denominated receivable to align its carrying value to current value (€46 million and €134 million in the quarter and in the first half of 2020, respectively), risk provisions (€58 million and €85 million in the quarter and in the first half of 2020, respectively);
Special items of investments in the first half include: (i) charges of €758 million relating to the Vår Energi JV, driven by impairment losses recorded at oil&gas assets due to a revised oil price outlook. A special charge was also recorded in connection with accrued currency translation differences at finance debt denominated in a currency other than the reporting currency for which the reimbursement cash outflows are expected to be matched by highly probable cash inflows from the sale of production volumes, in the same currency as the finance debt as part of a natural hedge relationship; (ii) a loss of €296 million relating to non-current assets impairment losses driven by a reviewed scenario of refining margins and the alignment of raw material and products inventories to their net realizable values at period end at ADNOC Refining; (iii) charges of €235 million relating to Saipem.
In the first half of 2020, the Group reported a net loss attributable to Eni's shareholders of €7,335 million compared to a net profit of €1,516 million reported in the same period of the previous year due to an operating loss of approximately €3.8 billion. In addition to the drivers described in the review of the Company's business segments, the operating performance was negatively affected by the accounting of impairment losses of €2.75 billion mainly taken at oil&gas assets and refineries, driven by the revision of the scenario for Brent prices and margins and by the impact of falling oil and product prices on inventories evaluation, which were aligned to their net realizable values at period end (resulting in an operating charge of €1.4 billion). The Group incurred losses of €1,379 million at joint ventures and other industrial investments which were negatively affected by the same market and industrial trends as operated activities, as well as the impact of USD appreciation against all major currencies leading to the incurrence of exchange rate expenses, in addition to impairment losses of tangible assets and inventories valuation allowance.
Finally, the net result was negatively affected by the recognition of tax charges due to a write-off of deferred tax assets driven by projections of lower future taxable income (€0.8 billion).
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | Change | 2020 | 2019 | Change |
| (2,927) | Net profit (loss) | (4,405) | 425 | (4,830) | (7,332) | 1,520 | (8,852) |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||||
| 3,335 | ‐ depreciation, depletion and amortization and other non monetary items | 4,970 | 2,330 | 2,640 | 8,305 | 4,284 | 4,021 |
| (3) | ‐ net gains on disposal of assets | (1) | (21) | 20 | (4) | (26) | 22 |
| 721 | ‐ dividends, interests and taxes | 1,245 | 1,701 | (456) | 1,966 | 3,183 | (1,217) |
| 685 | Changes in working capital related to operations | 3 | 1,056 | (1,053) | 688 | (534) | 1,222 |
| 156 | Dividends received by equity investments | 172 | 625 | (453) | 328 | 1,155 | (827) |
| (738) | Taxes paid | (334) | (1,363) | 1,029 | (1,072) | (2,516) | 1,444 |
| (254) | Interests (paid) received | (247) | (238) | (9) | (501) | (454) | (47) |
| 975 | Net cash provided by operating activities | 1,403 | 4,515 | (3,112) | 2,378 | 6,612 | (4,234) |
| (1,590) | Capital expenditure | (978) | (1,997) | 1,019 | (2,568) | (4,236) | 1,668 |
| (222) | Investments | (42) | (21) | (21) | (264) | (51) | (213) |
| 8 | Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments |
13 | 32 | (19) | 21 | 38 | (17) |
| (93) | Other cash flow related to capital expenditure, investments and disposals | (300) | (27) | (273) | (393) | 41 | (434) |
| (922) | Free cash flow | 96 | 2,502 | (2,406) | (826) | 2,404 | (3,230) |
| (735) | Borrowings (repayment) of debt related to financing activities | 1,198 | (57) | 1,255 | 463 | (122) | 585 |
| (452) | Changes in short and long‐term financial debt | 3,359 | (453) | 3,812 | 2,907 | (663) | 3,570 |
| (249) | Repayment of lease liabilities | (213) | (167) | (46) | (462) | (397) | (65) |
| Dividends paid and changes in non‐controlling interests and reserves | (1,537) | (1,525) | (12) | (1,537) | (1,525) | (12) | |
| 5 | Effect of changes in consolidation, exchange differences and cash and cash equivalent | (17) | (6) | (11) | (12) | 2 | (14) |
| (2,353) | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT | 2,886 | 294 | 2,592 | 533 | (301) | 834 |
| 1,953 | Adjusted net cash before changes in working capital at replacement cost | 1,305 | 3,385 | (2,080) | 3,258 | 6,800 | (3,542) |
| IQ | IIQ | IH | |||||
| 2020 | (€ million) | 2020 | 2019 | Change | 2020 | 2019 | Change |
| (922) | Free cash flow | 96 | 2,502 | (2,406) | (826) | 2,404 | (3,230) |
| (249) | Repayment of lease liabilities | (213) | (167) | (46) | (462) | (397) | (65) |
| (66) | Net borrowings of acquired companies | (1) | (1) | (67) | (67) | ||
| (206) | Exchange differences on net borrowings and other changes | 246 | (1) | 247 | 40 | (62) | 102 |
| Dividends paid and changes in non‐controlling interest and reserves | (1,537) | (1,525) | (12) | (1,537) | (1,525) | (12) | |
| (1,443) | CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES | (1,409) | 809 | (2,218) | (2,852) | 420 | (3,272) |
| IFRS 16 first application effect | (13) | 13 | (5,759) | 5,759 | |||
| 249 | Repayment of lease liabilities | 213 | 167 | 46 | 462 | 397 | 65 |
| (362) | New leases subscription of the period and other changes | (94) | (58) | (36) | (456) | (360) | (96) |
| (113) | Change in lease liabilities | 119 | 96 | 23 | 6 | (5,722) | 5,728 |
| (1,556) | CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES | (1,290) | 905 | (2,195) | (2,846) | (5,302) | 2,456 |
Net cash provided by operating activities in the first half of 2020 was €2,378 million (€1,403 million in the second quarter), 64% lower than the same period of the previous year due to a deteriorated scenario and the circumstance that the 2019 amount included higher dividends paid by the JV Vår Energi (€1,047 million in the first half of 2019 vs. €190 million in the first half of 2020).
Changes in working capital in the first half of 2020 were positive for €688 million and reflected a lower amount of trade receivables due in subsequent reporting periods divested to financing institutions compared to the fourth quarter 2019 (-€0.8 billion) as well as a reduction in the book value of inventories due to the alignment to their net realizable values at period-end.
Adjusted net cash before changes in working capital at replacement cost was €3,258 million (€1,305 million in the quarter) declining by 52% from the same period of the previous year due to scenario effects of -€3.5 billion, including the impact of dividends from equity accounted entities, operational impacts associated with the COVID-19 for -€0.6 billion, a non-cash change in fair valued derivatives for -€0.3 billion, while the underlying performance was a positive of €0.8 billion.
Group cash tax rate was 34% (32% in the first half of 2019).
Cash outflows for capital expenditure and investments were €2,832 million, including the acquisition of the Evolvere company and an interest in Falck Renewables. Net of the above-mentioned non-organic items and of utilization of trade advances cashed by Egyptian partners in previous reporting periods in relation to the financing of the Zohr project (€0.2 billion), net capital expenditures amounted to €2.86 billion.
In the first half of 2020 net capex were fully funded by the adjusted cash flow, thanks also to a 24% cut implemented by management following a review of the industrial plan 2020-2021 in response to the pandemic crisis.
| (€ million) | Jun. 30, 2020 | Dec. 31, 2019 | Change |
|---|---|---|---|
| Fixed assets | |||
| Property, plant and equipment | 58,627 | 62,192 | (3,565) |
| Right of use | 5,285 | 5,349 | (64) |
| Intangible assets | 3,086 | 3,059 | 27 |
| Inventories ‐ Compulsory stock | 892 | 1,371 | (479) |
| Equity‐accounted investments and other investments | 8,320 | 9,964 | (1,644) |
| Receivables and securities held for operating purposes | 1,289 | 1,234 | 55 |
| Net payables related to capital expenditure | (1,866) | (2,235) | 369 |
| 75,633 | 80,934 | (5,301) | |
| Net working capital | |||
| Inventories | 4,158 | 4,734 | (576) |
| Trade receivables | 6,553 | 8,519 | (1,966) |
| Trade payables | (7,943) | (10,480) | 2,537 |
| Net tax assets (liabilities) | (2,990) | (1,594) | (1,396) |
| Provisions | (13,738) | (14,106) | 368 |
| Other current assets and liabilities | (1,729) | (1,864) | 135 |
| (15,689) | (14,791) | (898) | |
| Provisions for employee post‐retirements benefits | (1,152) | (1,136) | (16) |
| Assets held for sale including related liabilities | 18 | 18 | |
| CAPITAL EMPLOYED, NET | 58,810 | 65,025 | (6,215) |
| Eni's shareholders equity | 38,767 | 47,839 | (9,072) |
| Non‐controlling interest | 72 | 61 | 11 |
| Shareholders' equity | 38,839 | 47,900 | (9,061) |
| Net borrowings before lease liabilities ex IFRS 16 | 14,329 | 11,477 | 2,852 |
| Lease liabilities | 5,642 | 5,648 | (6) |
| ‐ of which Eni working interest | 3,766 | 3,672 | 94 |
| ‐ of which Joint operators' working interest | 1,876 | 1,976 | (100) |
| Net borrowings after lease liabilities ex IFRS 16 | 19,971 | 17,125 | 2,846 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 58,810 | 65,025 | (6,215) |
| Leverage before lease liabilities ex IFRS 16 | 0.37 | 0.24 | 0.13 |
| Leverage after lease liabilities ex IFRS 16 | 0.51 | 0.36 | 0.15 |
| Gearing | 0.34 | 0.26 | 0.08 |
and foreign currency translation differences (-€164 million) reflecting the depreciation of the dollar vs. the euro as of June 30, 2020 vs. December 31, 2019.
3 Details on net borrowings are furnished on page 26.
4 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Non-GAAP measures" of this press release. See pages 18 and subsequent.
This press release on Eni's results of the second quarter and the first half of 2020 has been prepared on a voluntary basis according to article 82‐ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999 and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni's policy to provide the market and investors with regular information about the Company's financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis. Results and cash flow are presented for the first and second quarter of 2020, the first half of 2020 and for the second quarter and the first half of 2019. Information on the Company's financial position relates to end of the periods as of June 30, 2020 and December 31, 2019.
Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.
These criteria are unchanged from the 2019 Annual Report on Form 20‐F filed with the US SEC on April 2, 2020, which investors are urged to read.
Effective January 1, 2020 with a view to improving integration across businesses in the oil supply chain aiming at minimizing the commodity risk exposure and optimizing the value of equity production and internal processing needs, the Company has reorganized the activity of trading oil, the scope of which includes enhancement and optimization of the oil commodity portfolio, supplies of crudes and products for our refining system and hedging any internal imbalances through purchases/sales at the open market. As result of this, organizational and profit responsibilities relating trading oil activities have been transferred to the Refining & Marketing business, whereas previously they were part of the Gas & Power segment. As provided by international reporting standards regulating the topic of segmental information, in case of major reorganization of the reporting segments the comparative periods are to be restated to allow comparability. Below it is provided the restated segmental information of the operating segments involved by the above described reorganization, both reported and adjusted.
| As published | |||
|---|---|---|---|
| (€ million) | G&P | R&M and Chemicals |
Group |
| First quarter 2019 | |||
| Sales from operations | 14,008 | 5,391 | 18,540 |
| Operating profit (loss) | 358 | 278 | 2,518 |
| Adjusted operating profit (loss) | 372 | (55) | 2,354 |
| Second quarter 2019 | |||
| Sales from operations | 13,153 | 6,140 | 18,440 |
| Operating profit (loss) | 95 | (52) | 2,231 |
| Adjusted operating profit (loss) | 46 | 48 | 2,279 |
| Third quarter 2019 | |||
| Sales from operations | 11,485 | 6,110 | 16,686 |
| Operating profit (loss) | (24) | (68) | 1,861 |
| Adjusted operating profit (loss) | 93 | 145 | 2,159 |
| Fourth quarter 2019 | |||
| Sales from operations | 11,369 | 5,693 | 16,215 |
| Operating profit (loss) | 270 | (1,012) | (178) |
| Adjusted operating profit (loss) | 143 | (186) | 1,805 |
| Full year 2019 | |||
| Sales from operations | 50,015 | 23,334 | 69,881 |
| Operating profit (loss) | 699 | (854) | 6,432 |
| Adjusted operating profit (loss) | 654 | (48) | 8,597 |
| Identifiable assets | 9,176 | 12,336 | 91,795 |
| As restated | |||
|---|---|---|---|
| (€ million) | G&P | R&M and Chemicals |
Group |
| First quarter 2019 | |||
| Sales from operations | 6,518 | 9,771 | 18,540 |
| Operating profit (loss) | 208 | 428 | 2,518 |
| Adjusted operating profit (loss) | 335 | (18) | 2,354 |
| Second quarter 2019 | |||
| Sales from operations | 4,007 | 11,908 | 18,440 |
| Operating profit (loss) | 139 | (96) | 2,231 |
| Adjusted operating profit (loss) | 43 | 51 | 2,279 |
| Third quarter 2019 | |||
| Sales from operations | 3,383 | 10,962 | 16,686 |
| Operating profit (loss) | (84) | (8) | 1,861 |
| Adjusted operating profit (loss) | 89 | 149 | 2,159 |
| Fourth quarter 2019 | |||
| Sales from operations | 4,121 | 9,719 | 16,215 |
| Operating profit (loss) | 264 | (1,006) | (178) |
| Adjusted operating profit (loss) | 118 | (161) | 1,805 |
| Full year 2019 | |||
| Sales from operations | 18,029 | 42,360 | 69,881 |
| Operating profit (loss) | 527 | (682) | 6,432 |
| Adjusted operating profit (loss) | 585 | 21 | 8,597 |
| Identifiable assets | 7,943 | 13,569 | 91,795 |
Non‐GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Alternative performance measures (Non‐GAAP measures)" of this press release.
Eni's Chief Financial Officer, Massimo Mondazzi, in his position as manager responsible for the preparation of the Company's financial reports, certifies that data and information disclosed in this press release correspond to the Company's evidence and accounting books and records, pursuant to rule 154‐bis paragraph 2 of Legislative Decree No. 58/1998.
Eni's Board of Directors, upon proposal of the CEO, in agreement with the Chairwoman, also appointed, following the favourable opinion of the Board of Statutory Auditors and the consultation with the Nomination Committee, from August 1st, 2020, Francesco Esposito as Officer in charge of preparing Company's financial reports pursuant to art. 154‐bis of legislative decree no.58/1998.
The biography of the Officer in charge of preparing the Company's financial reports will be available on www.eni.com.
* * *
This press release, in particular the statements under the section "Outlook", contains certain forward‐looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward‐looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni's operations, such as prices and margins of hydrocarbons and refined products, Eni's results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.
* * *
Company Contacts Press Office: Tel. +39.0252031875 ‐ +39.0659822030 Freephone for shareholders (from Italy): 800940924 Freephone for shareholders (from abroad): +80011223456 Switchboard: +39‐0659821 [email protected] [email protected] [email protected] website: www.eni.com
* * *
Eni Società per Azioni, Rome, Piazzale Enrico Mattei, 1 Share capital: €4,005,358,876 fully paid. Tax identification number 00484960588 Tel.: +39 0659821 ‐ Fax: +39 0659822141
This press release for the second quarter and the first half of 2020 (unaudited) is also available on Eni's website eni.com.
Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS ("Alternative performance measures"), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments' adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins.
Finally, the same special charges/gains are excluded from the Eni's share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.
Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.
Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:
Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.
Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).
This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.
These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.
As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management's discussion and financial tables.
Leverage is a Non-GAAP measure of the Company's financial condition, calculated as the ratio between net borrowings and shareholders' equity, including non-controlling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.
Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.
Adjusted net cash is defined as net cash provided from operating activities before changes in working capital at replacement cost and excluding certain non-recurring charges.
Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.
Net borrowings is calculated as total finance debt less cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables. Financial activities are qualified as "not related to operations" when these are not strictly related to the business operations.
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| Second Quarter 2020 | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | (2,393) | 182 | (392) | (159) | 82 | (2,680) |
| Exclusion of inventory holding (gains) losses | (321) | 138 | (183) | |||
| Exclusion of special items: | ||||||
| environmental charges | 1 | 46 | 47 | |||
| impairment losses (impairment reversals), net | 1,484 | 1 | 917 | 6 | 2,408 | |
| net gains on disposal of assets | (2) | (2) | ||||
| risk provisions | 58 | 3 | 61 | |||
| provision for redundancy incentives | 5 | 2 | 9 | 16 | ||
| commodity derivatives | 26 | (183) | (157) | |||
| exchange rate differences and derivatives | 1 | (56) | (7) | (62) | ||
| other | 37 | 65 | 11 | 5 | 118 | |
| Special items of operating profit (loss) | 1,586 | 36 | 786 | 21 | 2,429 | |
| Adjusted operating profit (loss) | (807) | 218 | 73 | (138) | 220 | (434) |
| Net finance (expense) income ⁽ᵃ⁾ | (54) | (1) | 1 | (14) | (68) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 102 | (4) | (19) | (44) | 35 | |
| Income taxes ⁽ᵃ⁾ | (26) | (99) | 25 | (90) | (56) | (246) |
| Adjusted net profit (loss) | (785) | 114 | 80 | (286) | 164 | (713) |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 1 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | (714) | |||||
| Reported net profit (loss) attributable to Eni's shareholders | (4,406) | |||||
| Exclusion of inventory holding (gains) losses | (127) | |||||
| Exclusion of special items | 3,819 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | (714) |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| Second Quarter 2019 | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 2,136 | 139 | (96) | (152) | 204 | 2,231 |
| Exclusion of inventory holding (gains) losses | (42) | (32) | (74) | |||
| Exclusion of special items: | ||||||
| environmental charges | 45 | (9) | 36 | |||
| impairment losses (impairment reversals), net | 10 | 270 | 280 | |||
| net gains on disposal of assets | (17) | (1) | (18) | |||
| risk provisions | (12) | 20 | (2) | 6 | ||
| provision for redundancy incentives | 2 | 3 | (1) | (1) | 3 | |
| commodity derivatives | (139) | 53 | (86) | |||
| exchange rate differences and derivatives | 5 | 5 | (1) | 9 | ||
| other | 16 | 35 | (196) | 37 | (108) | |
| Special items of operating profit (loss) | 4 | (96) | 189 | 25 | 122 | |
| Adjusted operating profit (loss) | 2,140 | 43 | 51 | (127) | 172 | 2,279 |
| Net finance (expense) income ⁽ᵃ⁾ | (79) | (1) | (5) | (188) | (273) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 86 | (6) | (14) | 8 | 74 | |
| Income taxes ⁽ᵃ⁾ | (1,415) | (10) | (29) | (5) | (58) | (1,517) |
| Adjusted net profit (loss) | 732 | 26 | 3 | (312) | 114 | 563 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 1 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 562 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | 424 | |||||
| Exclusion of inventory holding (gains) losses | (52) | |||||
| Exclusion of special items | 190 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 562 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| First Half 2020 | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | (1,678) | 390 | (2,302) | (415) | 230 | (3,775) |
| Exclusion of inventory holding (gains) losses | 1,370 | 24 | 1,394 | |||
| Exclusion of special items: | ||||||
| environmental charges | 1 | 61 | 62 | |||
| impairment losses (impairment reversals), net | 1,681 | 2 | 1,056 | 10 | 2,749 | |
| net gains on disposal of assets | 1 | (3) | (2) | (4) | ||
| risk provisions | 85 | 2 | 87 | |||
| provision for redundancy incentives | 10 | 2 | 5 | 21 | 38 | |
| commodity derivatives | 210 | (98) | 112 | |||
| exchange rate differences and derivatives | (10) | (14) | (24) | |||
| other | 130 | 55 | 14 | 35 | 234 | |
| Special items of operating profit (loss) | 1,908 | 259 | 1,021 | 66 | 3,254 | |
| Adjusted operating profit (loss) | 230 | 649 | 89 | (349) | 254 | 873 |
| Net finance (expense) income ⁽ᵃ⁾ | (169) | (1) | (7) | (351) | (528) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 43 | (5) | (29) | (47) | (38) | |
| Income taxes ⁽ᵃ⁾ | (677) | (212) | (37) | 32 | (65) | (959) |
| Tax rate (%) | 312.4 | |||||
| Adjusted net profit (loss) | (573) | 431 | 16 | (715) | 189 | (652) |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 3 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | (655) | |||||
| Reported net profit (loss) attributable to Eni's shareholders | (7,335) | |||||
| Exclusion of inventory holding (gains) losses | 991 | |||||
| Exclusion of special items | 5,689 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | (655) |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| First Half 2019 | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 4,425 | 347 | 332 | (295) | (60) | 4,749 |
| Exclusion of inventory holding (gains) losses | (444) | 98 | (346) | |||
| Exclusion of special items: | ||||||
| environmental charges | 85 | (9) | 76 | |||
| impairment losses (impairment reversals), net | 22 | 287 | 2 | 311 | ||
| net gains on disposal of assets | (20) | (3) | (23) | |||
| risk provisions | (12) | 20 | (2) | 6 | ||
| provision for redundancy incentives | 3 | 3 | 1 | 2 | 9 | |
| commodity derivatives | (157) | (54) | (211) | |||
| exchange rate differences and derivatives | 6 | 48 | (7) | 47 | ||
| other | 24 | 137 | (184) | 38 | 15 | |
| Special items of operating profit (loss) | 23 | 31 | 145 | 31 | 230 | |
| Adjusted operating profit (loss) | 4,448 | 378 | 33 | (264) | 38 | 4,633 |
| Net finance (expense) income ⁽ᵃ⁾ | (203) | 1 | (12) | (331) | (545) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 148 | 1 | 7 | 17 | 173 | |
| Income taxes ⁽ᵃ⁾ | (2,590) | (115) | (40) | 63 | (21) | (2,703) |
| Tax rate (%) | 63.4 | |||||
| Adjusted net profit (loss) | 1,803 | 265 | (12) | (515) | 17 | 1,558 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 4 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 1,554 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,516 | |||||
| Exclusion of inventory holding (gains) losses | (244) | |||||
| Exclusion of special items | 282 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,554 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| First Quarter 2020 | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 715 | 208 | (1,910) | (256) | 148 | (1,095) |
| Exclusion of inventory holding (gains) losses | 1,691 | (114) | 1,577 | |||
| Exclusion of special items: | ||||||
| environmental charges | 15 | 15 | ||||
| impairment losses (impairment reversals), net | 197 | 1 | 139 | 4 | 341 | |
| net gains on disposal of assets | 1 | (3) | (2) | |||
| risk provisions | 27 | (1) | 26 | |||
| provision for redundancy incentives | 5 | 2 | 3 | 12 | 22 | |
| commodity derivatives | 184 | 85 | 269 | |||
| exchange rate differences and derivatives | (1) | 46 | (7) | 38 | ||
| other | 93 | (10) | 3 | 30 | 116 | |
| Special items of operating profit (loss) | 322 | 223 | 235 | 45 | 825 | |
| Adjusted operating profit (loss) | 1,037 | 431 | 16 | (211) | 34 | 1,307 |
| Net finance (expense) income ⁽ᵃ⁾ | (115) | (8) | (337) | (460) | ||
| Net income (expense) from investments ⁽ᵃ⁾ | (59) | (1) | (10) | (3) | (73) | |
| Income taxes ⁽ᵃ⁾ | (651) | (113) | (62) | 122 | (9) | (713) |
| Adjusted net profit (loss) | 212 | 317 | (64) | (429) | 25 | 61 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 2 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 59 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | (2,929) | |||||
| Exclusion of inventory holding (gains) losses | 1,118 | |||||
| Exclusion of special items | 1,870 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 59 |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 |
| 15 | Environmental charges | 47 | 36 | 62 | 76 |
| 341 | Impairment losses (impairment reversals), net | 2,408 | 280 | 2,749 | 311 |
| (2) | Net gains on disposal of assets | (2) | (18) | (4) | (23) |
| 26 | Risk provisions | 61 | 6 | 87 | 6 |
| 22 | Provisions for redundancy incentives | 16 | 3 | 38 | 9 |
| 269 | Commodity derivatives | (157) | (86) | 112 | (211) |
| 38 | Exchange rate differences and derivatives | (62) | 9 | (24) | 47 |
| 116 | Other | 118 | (108) | 234 | 15 |
| 825 | Special items of operating profit (loss) | 2,429 | 122 | 3,254 | 230 |
| (52) | Net finance (income) expense | 50 | 43 | (2) | 7 |
| of which: | |||||
| (38) | ‐ exchange rate differences and derivatives reclassified to operating profit (loss) | 62 | (9) | 24 | (47) |
| 817 | Net income (expense) from investments | 524 | 25 | 1,341 | 27 |
| 595 | ‐ impairment/revaluation of equity investments | 299 | 894 | ||
| 280 | Income taxes | 816 | 1,096 | 18 | |
| 1,870 | Total special items of net profit (loss) | 3,819 | 190 | 5,689 | 282 |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 4,194 | Exploration & Production | 2,557 | 5,850 | (56) | 6,751 | 11,524 | (41) |
| 4,437 | Gas & Power | 2,266 | 4,007 | (43) | 6,703 | 10,525 | (36) |
| 7,450 | Refining & Marketing and Chemicals | 4,698 | 11,908 | (61) | 12,148 | 21,679 | (44) |
| 6,805 | ‐ Refining & Marketing | 4,179 | 11,217 | (63) | 10,984 | 20,378 | (46) |
| 902 | ‐ Chemicals | 653 | 1,104 | (41) | 1,555 | 2,141 | (27) |
| (257) | ‐ Consolidation adjustments | (134) | (413) | (391) | (840) | ||
| 385 | Corporate and other activities | 369 | 399 | (8) | 754 | 766 | (2) |
| (2,593) | Consolidation adjustments | (1,733) | (3,724) | (4,326) | (7,514) | ||
| 13,873 | 8,157 | 18,440 | (56) | 22,030 | 36,980 | (40) |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 11,669 | Purchases, services and other | 5,517 | 13,375 | (59) | 17,186 | 26,791 | (36) |
| 72 | Impairment losses (impairment reversals) of trade and other receivables, net | 139 | 157 | (11) | 211 | 246 | (14) |
| 838 | Payroll and related costs | 704 | 779 | (10) | 1,542 | 1,553 | (1) |
| 22 | of which: provision for redundancy incentives and other | 16 | 3 | 38 | 9 | ||
| 12,579 | 6,360 | 14,311 | (56) | 18,939 | 28,590 | (34) |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 1,621 | Exploration & Production | 1,716 | 1,711 | 0 | 3,337 | 3,314 | 1 |
| 81 | Gas & Power | 82 | 67 | 22 | 163 | 149 | 9 |
| 149 | Refining & Marketing and Chemicals | 149 | 152 | (2) | 298 | 305 | (2) |
| 129 | ‐ Refining & Marketing | 132 | 130 | 2 | 261 | 261 | |
| 20 | ‐ Chemicals | 17 | 22 | (23) | 37 | 44 | (16) |
| 37 | Corporate and other activities | 38 | 37 | 3 | 75 | 74 | 1 |
| (8) | Impact of unrealized intragroup profit elimination | (8) | (8) | (16) | (16) | ||
| 1,880 | Total depreciaƟon, depleƟon and amorƟzaƟon | 1,977 | 1,959 | 1 | 3,857 | 3,826 | 1 |
| 341 | Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net |
2,408 | 280 | 2,749 | 311 | ||
| 2,221 | Depreciation, depletion, amortization, impairments and reversals | 4,385 | 2,239 | 96 | 6,606 | 4,137 | 60 |
| 118 | Write‐off of tangible and intangible assets | 229 | 138 | 66 | 347 | 178 | 95 |
| 2,339 | 4,614 | 2,377 | 94 | 6,953 | 4,315 | 61 |
| (€ million) First Half 2020 |
Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Group |
|---|---|---|---|---|---|
| Share of profit (loss) from equity‐accounted investments | (776) | (5) | (342) | (281) | (1,404) |
| Dividends | 55 | 17 | 72 | ||
| Other income (expense), net | (30) | (17) | (47) | ||
| (721) | (35) | (342) | (281) | (1,379) |
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
| Mar. 31, 2020 | Jun. 30, 2020 | Dec. 31, 2019 | Change | |
|---|---|---|---|---|
| (€ million) | ||||
| 24,270 | Total debt | 27,388 | 24,518 | 2,870 |
| 4,572 | ‐ Short‐term debt | 4,642 | 5,608 | (966) |
| 19,698 | ‐ Long‐term debt | 22,746 | 18,910 | 3,836 |
| (3,641) | Cash and cash equivalents | (6,527) | (5,994) | (533) |
| (6,602) | Securities held for trading | (6,042) | (6,760) | 718 |
| (1,107) | Financing receivables held for non‐operating purposes | (490) | (287) | (203) |
| 12,920 | Net borrowings before lease liabilities ex IFRS 16 | 14,329 | 11,477 | 2,852 |
| 5,761 | Lease Liabilities | 5,642 | 5,648 | (6) |
| 3,802 | ‐ of which Eni working interest | 3,766 | 3,672 | 94 |
| 1,959 | ‐ of which Joint operators' working interest | 1,876 | 1,976 | (100) |
| 18,681 | Net borrowings after lease liabilities ex IFRS 16 | 19,971 | 17,125 | 2,846 |
| 45,385 | Shareholders' equity including non‐controlling interest | 38,839 | 47,900 | (9,061) |
| 0.28 | Leverage before lease liability ex IFRS 16 | 0.37 | 0.24 | 0.13 |
| 0.41 | Leverage after lease liability ex IFRS 16 | 0.51 | 0.36 | 0.15 |
| (€ million) | Reported measure | Lease liabilities of Joint operators' working interest |
Pro‐forma measure |
|---|---|---|---|
| Net borrowings after lease liabilities ex IFRS 16 | 19,971 | 1,876 | 18,095 |
| Shareholders' equity including non‐controlling interest | 38,839 | 38,839 | |
| Pro‐forma leverage | 0.51 | 0.47 |
Pro-forma leverage is net of followers' lease liabilities which are recovered through a cash call mechanism.
Net borrowings are calculated under CONSOB provisions on Net Financial Position (Com. no. DEM/6064293 of 2006).
| (€ million) | ||
|---|---|---|
| Jun. 30, 2020 | Dec. 31, 2019 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 6,527 | 5,994 |
| Other financial activities held for trading | 6,042 | 6,760 |
| Other financial assets | 570 | 384 |
| Trade and other receivables | 10,700 | 12,873 |
| Inventories | 4,158 | 4,734 |
| Income tax assets | 233 | 192 |
| Other assets | 3,660 | 3,972 |
| 31,890 | 34,909 | |
| Non‐current assets | ||
| Property, plant and equipment | 58,627 | 62,192 |
| Right of use assets | 5,285 | 5,349 |
| Intangible assets | 3,086 | 3,059 |
| Inventory ‐ compulsory stock | 892 | 1,371 |
| Equity‐accounted investments | 7,388 | 9,035 |
| Other investments | 932 | 929 |
| Other financial assets | 1,237 | 1,174 |
| Deferred tax assets | 4,747 | 4,360 |
| Income tax assets | 180 | 173 |
| Other assets | 803 | 871 |
| 83,177 | 88,513 | |
| Assets held for sale | 18 | 18 |
| TOTAL ASSETS | 115,085 | 123,440 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short‐term debt | 3,124 | 2,452 |
| Current portion of long‐term debt | 1,518 | 3,156 |
| Current portion of long‐term lease liabilities | 919 | 889 |
| Trade and other payables | 12,525 | 15,545 |
| Income taxes payable | 301 | 456 |
| Other liabilities | 7,217 | 7,146 |
| 25,604 | 29,644 | |
| Non‐current liabilities | ||
| Long‐term debt | 22,746 | 18,910 |
| Long‐term lease liabilities | 4,723 | 4,759 |
| Provisions for contingencies | 13,738 | 14,106 |
| Provisions for employee benefits | 1,152 | 1,136 |
| Deferred tax liabilities | 6,018 | 4,920 |
| Income taxes payable | 475 | 454 |
| Other liabilities | 1,790 | 1,611 |
| 50,642 | 45,896 | |
| Liabilities directly associated with assets held for sale | ||
| TOTAL LIABILITIES | 76,246 | 75,540 |
| SHAREHOLDERS' EQUITY | ||
| Non‐controlling interest | 72 | 61 |
| Eni shareholders' equity: | ||
| Share capital | 4,005 | 4,005 |
| Retained earnings | 34,480 | 37,436 |
| Cumulative currency translation differences | 7,047 | 7,209 |
| Other reserves | 1,151 | 1,564 |
| Treasury shares | (581) | (981) |
| Interim dividend | (1,542) | |
| Net profit (loss) | (7,335) | 148 |
| Total Eni shareholders' equity | 38,767 | 47,839 |
| TOTAL SHAREHOLDERS' EQUITY | 38,839 | 47,900 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 115,085 | 123,440 |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 | ||
| REVENUES | |||||||
| 13,873 | Net sales from operations | 8,157 | 18,440 | 22,030 | 36,980 | ||
| 213 | Other income and revenues | 247 | 383 | 460 | 644 | ||
| 14,086 | Total revenues | 8,404 | 18,823 | 22,490 | 37,624 | ||
| OPERATING EXPENSES | |||||||
| (11,669) | Purchases, services and other | (5,517) | (13,375) | (17,186) | (26,791) | ||
| (72) | Impairment reversals (impairment losses) of trade and other receivables, net | (139) | (157) | (211) | (246) | ||
| (838) | Payroll and related costs | (704) | (779) | (1,542) | (1,553) | ||
| (263) | Other operating (expense) income | (110) | 96 | (373) | 30 | ||
| (1,880) | Depreciation, Depletion and Amortization | (1,977) | (1,959) | (3,857) | (3,826) | ||
| Impairment reversals (impairment losses) of tangible and intangible and | |||||||
| (341) | right of use assets, net | (2,408) | (280) | (2,749) | (311) | ||
| (118) | Write‐off of tangible and intangible assets | (229) | (138) | (347) | (178) | ||
| (1,095) | OPERATING PROFIT (LOSS) | (2,680) | 2,231 | (3,775) | 4,749 | ||
| FINANCE INCOME (EXPENSE) | |||||||
| 1,345 | Finance income | 808 | 154 | 2,153 | 1,420 | ||
| (1,518) | Finance expense | (1,078) | (484) | (2,596) | (2,029) | ||
| (99) | Net finance income (expense) from financial assets held for trading | 92 | 16 | (7) | 78 | ||
| (136) | Derivative financial instruments | 60 | (2) | (76) | (21) | ||
| (408) | (118) | (316) | (526) | (552) | |||
| INCOME (EXPENSE) FROM INVESTMENTS | |||||||
| (876) | Share of profit (loss) of equity‐accounted investments | (528) | (24) | (1,404) | 52 | ||
| (14) | Other gain (loss) from investments | 39 | 73 | 25 | 94 | ||
| (890) | (489) | 49 | (1,379) | 146 | |||
| (2,393) | PROFIT (LOSS) BEFORE INCOME TAXES | (3,287) | 1,964 | (5,680) | 4,343 | ||
| (534) | Income taxes | (1,118) | (1,539) | (1,652) | (2,823) | ||
| (2,927) | Net profit (loss) | (4,405) | 425 | (7,332) | 1,520 | ||
| attributable to: | |||||||
| (2,929) | ‐ Eni's shareholders | (4,406) | 424 | (7,335) | 1,516 | ||
| 2 ‐ Non‐controlling interest | 1 | 1 | 3 | 4 | |||
| Net profit (loss) per share attributable | |||||||
| to Eni's shareholders (€ per share) | |||||||
| (0.82) | ‐ basic | (1.23) | 0.12 | (2.05) | 0.42 | ||
| (0.82) | ‐ diluted | (1.23) | 0.12 | (2.05) | 0.42 | ||
| Weighted average number of shares outstanding (million) | |||||||
| 3,572.5 | ‐ basic | 3,572.5 | 3,600.6 | 3,572.5 | 3,600.7 | ||
| 3,574.8 | ‐ diluted | 3,574.8 | 3,603.4 | 3,574.8 | 3,603.6 |
| IIQ | IH | |||
|---|---|---|---|---|
| (€ million) | 2020 | 2019 | 2020 | 2019 |
| Net profit (loss) | (4,405) | 425 | (7,332) | 1,520 |
| Items that are not reclassified to profit or loss in later periods | 12 | 8 | ||
| Change in the fair value of interests with effects on other comprehensive income | 12 | 8 | ||
| Items that may be reclassified to profit in later periods | (613) | (685) | (206) | (76) |
| Currency translation differences | (742) | (583) | (164) | 320 |
| Change in the fair value of cash flow hedging derivatives | 304 | (153) | (123) | (564) |
| Share of other comprehensive income on equity‐accounted entities | (87) | 7 | 46 | 5 |
| Taxation | (88) | 44 | 35 | 163 |
| Total other items of comprehensive income (loss) | (601) | (685) | (198) | (76) |
| Total comprehensive income (loss) | (5,006) | (260) | (7,530) | 1,444 |
| attributable to: | ||||
| ‐ Eni's shareholders | (5,007) | (261) | (7,533) | 1,440 |
| ‐ Non‐controlling interest | 1 | 1 | 3 | 4 |
(€ million)
| Shareholders' equity at January 1, 2019 | 51,069 | |
|---|---|---|
| Total comprehensive income (loss) | 1,444 | |
| Dividends paid to Eni's shareholders | (1,476) | |
| Dividends distributed by consolidated subsidiaries | (3) | |
| Buy‐back program | (52) | |
| Reimbursement to third party shareholders | (1) | |
| Other changes | 25 | |
| Total changes | (63) | |
| Shareholders' equity at June 30, 2019 | 51,006 | |
| attributable to: | ||
| ‐ Eni's shareholders | 50,949 | |
| ‐ Non‐controlling interest | 57 | |
| Shareholders' equity at December 31, 2019 | 47,900 | |
| Total comprehensive income (loss) | (7,530) | |
| Dividends paid to Eni's shareholders | (1,536) | |
| Dividends distributed by consolidated subsidiaries | (3) | |
| Other changes | 8 | |
| Total changes | (9,061) | |
| Shareholders' equity at June 30, 2020 | 38,839 | |
| attributable to: | ||
| ‐ Eni's shareholders | 38,767 | |
| ‐ Non‐controlling interest | 72 |
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 | |
| (2,927) | Net profit (loss) | (4,405) | 425 | (7,332) | 1,520 | |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||||||
| 1,880 | Depreciation, depletion and amortization | 1,977 | 1,959 | 3,857 | 3,826 | |
| 341 | Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 2,408 | 280 | 2,749 | 311 | |
| 118 | Write‐off of tangible and intangible assets | 229 | 138 | 347 | 178 | |
| 876 | Share of (profit) loss of equity‐accounted investments | 528 | 24 | 1,404 | (52) | |
| (3) | Gains on disposal of assets, net | (1) | (21) | (4) | (26) | |
| (16) | Dividend income | (56) | (68) | (72) | (89) | |
| (28) | Interest income | (44) | (38) | (72) | (72) | |
| 231 | Interest expense | 227 | 268 | 458 | 521 | |
| 534 | Income taxes | 1,118 | 1,539 | 1,652 | 2,823 | |
| 83 | Other changes | (161) | (59) | (78) | (14) | |
| Changes in working capital: | ||||||
| 1,777 | ‐ inventories | (716) | 87 | 1,061 | (102) | |
| 225 | ‐ trade receivables | 1,791 | 2,289 | 2,016 | 131 | |
| (1,624) | ‐ trade payables | (981) | (1,297) | (2,605) | (873) | |
| (96) | ‐ provisions for contingencies | (303) | 25 | (399) | (30) | |
| 403 | ‐ other assets and liabilities | 212 | (48) | 615 | 340 | |
| 685 | Cash flow from changes in working capital | 3 | 1,056 | 688 | (534) | |
| 37 | Net change in the provisions for employee benefits | (11) | (12) | 26 | 35 | |
| 156 | Dividends received | 172 | 625 | 328 | 1,155 | |
| 23 | Interest received | 10 | 18 | 33 | 32 | |
| (277) | Interest paid | (257) | (256) | (534) | (486) | |
| (738) | Income taxes paid, net of tax receivables received | (334) | (1,363) | (1,072) | (2,516) | |
| 975 | Net cash provided by operating activities | 1,403 | 4,515 | 2,378 | 6,612 | |
| Investing activities: | ||||||
| (1,529) | ‐ tangible assets and prepaid right of use | (940) | (1,930) | (2,469) | (4,109) | |
| (61) | ‐ intangible assets | (38) | (67) | (99) | (127) | |
| (99) | ‐ consolidated subsidiaries and businesses net of cash and cash equivalent acquired | (10) | (109) | |||
| (123) | ‐ investments | (32) | (21) | (155) | (51) | |
| (6) | ‐ securities held for operating purposes | (9) | (5) | (15) | (8) | |
| (44) | ‐ financing receivables held for operating purposes | (41) | (39) | (85) | (87) | |
| (95) | ‐ change in payables in relation to investing activities | (275) | (107) | (370) | (20) | |
| (1,957) | Cash flow from investing activities | (1,345) | (2,169) | (3,302) | (4,402) | |
| Disposals: | ||||||
| 4 | ‐ tangible assets | 11 | 20 | 15 | 26 | |
| 4 | ‐ investments | 2 | 12 | 6 | 12 | |
| 10 | ‐ securities held for operating purposes | 2 | 5 | 12 | 5 | |
| 42 | ‐ financing receivables held for operating purposes | 23 | 24 | 65 | 56 | |
| ‐ change in receivables in relation to disposals | 95 | 95 | ||||
| 60 | Cash flow from disposals | 38 | 156 | 98 | 194 | |
| (735) | Net change in receivables and securities not held for operating purposes | 1,198 | (57) | 463 | (122) | |
| (2,632) | Net cash used in investing activities | (109) | (2,070) | (2,741) | (4,330) |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 |
| 999 Increase in long‐term debt | 3,293 | 995 | 4,292 | 1,021 | |
| (1,035) Repayments of long‐term debt | (1,081) | (1,355) | (2,116) | (1,736) | |
| (249) Repayment of lease liabilities | (213) | (167) | (462) | (397) | |
| (416) Increase (decrease) in short‐term financial debt | 1,147 | (93) | 731 | 52 | |
| (701) | 3,146 | (620) | 2,445 | (1,060) | |
| Net capital reimbursement to non‐controlling interest | (1) | (1) | |||
| Dividends paid to Eni's shareholders | (1,534) | (1,475) | (1,534) | (1,475) | |
| Dividends paid to non‐controlling interests | (3) | (3) | (3) | (3) | |
| Net purchase of treasury shares | (46) | (46) | |||
| (701) Net cash used in financing activities | 1,609 | (2,145) | 908 | (2,585) | |
| Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | 1 | 1 | (1) | ||
| 5 Effect of exchange rate changes on cash and cash equivalents and other changes | (18) | (6) | (13) | 3 | |
| (2,353) Net increase (decrease) in cash and cash equivalent | 2,886 | 294 | 533 | (301) | |
| 5,994 Cash and cash equivalents ‐ beginning of the period | 3,641 | 10,260 | 5,994 | 10,855 | |
| 3,641 Cash and cash equivalents ‐ end of the period | 6,527 | 10,554 | 6,527 | 10,554 |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 |
| Investment of consolidated subsidiaries and businesses | |||||
| 14 | Current assets | 1 | 15 | ||
| 171 | Non‐current assets | 11 | 182 | ||
| (63) | Cash and cash equivalents (net borrowings) | (1) | (64) | ||
| (9) | Current and non‐current liabilities | (2) | (11) | ||
| 113 | Net effect of investments | 9 | 122 | ||
| (11) | Non‐controlling interest | 1 | (10) | ||
| 102 | Purchase price | 10 | 112 | ||
| less: | |||||
| (3) | Cash and cash equivalents | (3) | |||
| 99 | Investment of consolidated subsidiaries and businesses net of cash and cash equivalent acquired | 10 | 109 |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 1,258 | Exploration & Production | 760 | 1,676 | (55) | 2,018 | 3,662 | (45) |
| ‐ acquisition of proved and unproved properties | 6 | 372 | |||||
| 171 | ‐ exploration | 76 | 170 | (55) | 247 | 313 | (21) |
| 1,070 | ‐ development | 670 | 1,490 | (55) | 1,740 | 2,957 | (41) |
| 17 | ‐ other expenditure | 14 | 10 | 40 | 31 | 20 | 55 |
| 57 | Gas & Power | 52 | 57 | (9) | 109 | 99 | 10 |
| 235 | Refining & Marketing and Chemicals | 142 | 229 | (38) | 377 | 417 | (10) |
| 169 | ‐ Refining & Marketing | 105 | 208 | (50) | 274 | 379 | (28) |
| 66 | ‐ Chemicals | 37 | 21 | 76 | 103 | 38 | |
| 42 | Corporate and other activities | 29 | 37 | (22) | 71 | 64 | 11 |
| (2) | Impact of unrealized intragroup profit elimination | (5) | (2) | (7) | (6) | ||
| 1,590 | Capital expenditure | 978 | 1,997 | (51) | 2,568 | 4,236 | (39) |
In the first half of 2020, capital expenditure amounted to €2,568 million (€4,236 million in the first half of 2019) and mainly related to:
‐ development activities (€1,740 million) mainly in Egypt, Indonesia, the United Arab Emirates, Mexico, the United States, Iraq, Mozambique and Kazakhstan;
‐ refining activity in Italy and outside Italy (€245 million) mainly aimed at reconstruction works of the EST conversion plant at the Sannazzaro refinery, to maintain plants' integrity as well as HSE initiatives; marketing activity for regulation compliance and stay in business initiatives in the refined product retail network in Italy and in the rest of Europe (€29 million);
‐ initiatives relating to gas marketing (€85 million).
| IH | ||||
|---|---|---|---|---|
| 2020 | 2019 | % Ch. | ||
| TRIR (Total recordable injury rate) | (total recordable injury rate/worked hours) x 1,000,000 | 0.24 | 0.28 | (14.3) |
| GHG emissions/100% operated hydrocarbon gross production | (tonnes CO₂ eq./kboe) | 20.99 | 20.94 | 0.2 |
| Direct GHG emissions (Scope 1) | (mmtonnes CO₂ eq.) | 18.86 | 20.86 | (9.6) |
| ‐ of which CO₂ eq from combustion and process | 14.55 | 16.38 | (11.2) | |
| CO₂ eq from flaring | 3.10 | 3.09 | 0.3 | |
| CO₂ eq from venting | 0.98 | 1.03 | (4.9) | |
| CO₂ eq from methane fugitive | 0.23 | 0.36 | (36.1) | |
| Oil spills due to operations (>1 barrel) | (kbbl) | 0.32 | 0.68 | (53.0) |
| % produced water reinjection | (%) | 54 | 61 | (11.5) |
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2020 | 2019 | ||
| 1,774 | Production of oil and natural gas ⁽ᵃ⁾⁽ᵇ⁾ | (kboe/d) | 1,713 | 1,834 | 1,744 | 1,837 |
| 111 | Italy | 105 | 123 | 108 | 127 | |
| 254 | Rest of Europe | 241 | 146 | 247 | 158 | |
| 250 | North Africa | 255 | 388 | 252 | 381 | |
| 299 | Egypt | 262 | 346 | 281 | 341 | |
| 369 | Sub‐Saharan Africa | 383 | 399 | 376 | 381 | |
| 173 | Kazakhstan | 167 | 120 | 170 | 134 | |
| 191 | Rest of Asia | 171 | 179 | 181 | 180 | |
| 110 | Americas | 113 | 106 | 112 | 107 | |
| 17 | Australia and Oceania | 16 | 27 | 17 | 28 | |
| 144 | Production sold ⁽ᵃ⁾ | (mmboe) | 143 | 150 | 286 | 302 |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2020 | 2019 | |
| 892 | Production of liquids (kbbl/d) |
853 | 867 | 873 | 877 |
| 49 | Italy | 45 | 52 | 47 | 54 |
| 149 | Rest of Europe | 139 | 86 | 144 | 94 |
| 116 | North Africa | 118 | 175 | 117 | 170 |
| 74 | Egypt | 58 | 73 | 66 | 72 |
| 232 | Sub‐Saharan Africa | 231 | 266 | 232 | 259 |
| 117 | Kazakhstan | 113 | 76 | 115 | 86 |
| 94 | Rest of Asia | 88 | 79 | 91 | 82 |
| 61 | Americas | 61 | 57 | 61 | 58 |
| Australia and Oceania | 3 | 2 |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2020 | 2019 | |
| 4,768 | Production of natural gas (mmcf/d) |
4,653 | 5,230 | 4,711 | 5,194 |
| 334 | Italy | 324 | 380 | 329 | 395 |
| 567 | Rest of Europe | 550 | 325 | 559 | 346 |
| 723 | North Africa | 742 | 1,151 | 733 | 1,144 |
| 1,217 | Egypt | 1,102 | 1,477 | 1,160 | 1,456 |
| 740 | Sub‐Saharan Africa | 822 | 720 | 781 | 660 |
| 304 | Kazakhstan | 291 | 237 | 297 | 261 |
| 527 | Rest of Asia | 451 | 543 | 489 | 532 |
| 263 | Americas | 285 | 266 | 274 | 261 |
| 93 | Australia and Oceania | 86 | 131 | 89 | 139 |
(a) Includes Eni's share of production of equity‐accounted entities.
(b) Includes volumes of hydrocarbons consumed in operation (113 and 120 kboe/d in the second quarter of 2020 and 2019, respectively, 118 and 119 kboe/d in the first half of 2020 and 2019, respectively, and 123 kboe/d in the first quarter of 2020).
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (bcm) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 8.97 | ITALY | 9.13 | 9.69 | (6) | 18.10 | 20.46 | (12) |
| 2.42 | ‐ Wholesalers | 1.47 | 1.93 | (24) | 3.89 | 4.48 | (13) |
| 1.04 | ‐ Italian exchange for gas and spot markets | 4.36 | 3.63 | 20 | 5.40 | 6.15 | (12) |
| 1.22 | ‐ Industries | 1.04 | 1.30 | (20) | 2.26 | 2.62 | (14) |
| 0.31 | ‐ Small and medium‐sized enterprises and services | 0.10 | 0.14 | (29) | 0.41 | 0.49 | (16) |
| 0.38 | ‐ Power generation | 0.36 | 0.65 | (45) | 0.74 | 1.05 | (30) |
| 2.07 | ‐ Residential | 0.36 | 0.61 | (41) | 2.43 | 2.62 | (7) |
| 1.53 | ‐ Own consumption | 1.44 | 1.43 | 1 | 2.97 | 3.05 | (3) |
| 7.78 | INTERNATIONAL SALES | 4.79 | 8.11 | (41) | 12.57 | 18.67 | (33) |
| 6.83 | Rest of Europe | 3.87 | 5.97 | (35) | 10.70 | 13.97 | (23) |
| 0.96 | ‐ Importers in Italy | 0.98 | 1.10 | (11) | 1.94 | 2.12 | (8) |
| 5.87 | ‐ European markets | 2.89 | 4.87 | (41) | 8.76 | 11.85 | (26) |
| 1.08 | Iberian Peninsula | 0.75 | 1.00 | (25) | 1.83 | 2.21 | (17) |
| 0.08 | Germany/Austria | 0.04 | 0.39 | (90) | 0.12 | 0.84 | (86) |
| 0.98 | Benelux | 0.62 | 0.88 | (30) | 1.60 | 1.79 | (11) |
| 0.44 | UK | 0.43 | 0.41 | 5 | 0.87 | 0.90 | (3) |
| 1.42 | Turkey | 0.26 | 1.27 | (80) | 1.68 | 3.04 | (45) |
| 1.60 | France | 0.70 | 0.84 | (17) | 2.30 | 2.55 | (10) |
| 0.27 | Other | 0.09 | 0.08 | 12 | 0.36 | 0.52 | (31) |
| 0.95 | Rest of World | 0.92 | 2.14 | (57) | 1.87 | 4.70 | (60) |
| 16.75 | WORLDWIDE GAS SALES | 13.92 | 17.80 | (22) | 30.67 | 39.13 | (22) |
| 2.50 | of which: LNG sales | 2.00 | 2.20 | (9) | 4.50 | 4.90 | (8) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.