AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Tamburi Investment Partners

Quarterly Report May 18, 2018

4242_rns_2018-05-18_dddb23c3-2b98-47bd-a07d-1dd6033ccc52.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

2018 first quarter consolidated interim report

CONTENTS

Corporate Boards 3
Interim Directors' Report 4
Consolidated Interim Report
Financial statements

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated Statement of Financial Position

Statement of changes in Consolidated Equity
8
Notes to the 2018 First Quarter Consolidated Interim Report 12
Attachments

Declaration of the Executive Officer for Financial Reporting

Changes in AFS financial assets measured at fair value

Changes in associates measured under the equity method
28

Corporate Boards

Board of Directors of Tamburi Investment Partners S.p.A.

Cesare d'Amico Vice Chairman Alberto Capponi (1)(2) Independent Director * Paolo d'Amico Director Giuseppe Ferrero (1) Independent Director * Manuela Mezzetti (1)(2) Independent Director * Daniela Palestra (2) Independent Director *

Giovanni Tamburi Chairman and Chief Executive Officer Alessandra Gritti Vice Chairman and Chief Executive Officer Claudio Berretti Executive Director & General Manager

Board of Statutory Auditors

Myriam Amato Chairman
Fabio Pasquini Standing Auditor
Alessandra Tronconi Standing Auditor
Andrea Mariani Alternate Auditor
Massimiliano Alberto Tonarini Alternate Auditor

Independent Audit Firm

PricewaterhouseCoopers S.p.A.

(1) Member of the appointments and remuneration committee

(2) Member of the control and risks and related parties committee

* In accordance with the Self-Governance Code

2018 First Quarter Interim Directors' Report of the Tamburi Investment Partners Group

Based on like-for-like accounting principles with 2017, TIP reports in the first quarter 2018 a net profit of Euro 27.3 million compared to Euro 18.5 million in the first quarter 2017 and net equity of approximately Euro 677 million compared to approximately Euro 648 million at December 31, 2017.

For the periods which begin from January 1, 2018 and thereafter, the TIP Group had to adopt IFRS 9 for the preparation of the financial statements. This resulted in a change in the accounting principles and criteria adopted compared to those for the preparation of the financial statements at December 31, 2017 with the consequent reclassifications and adjustments of the amounts in the financial statements. In accordance with the transitory provisions of IFRS 9, the company has adopted the option not to adjust the 2017 figures which will be presented for comparative purposes.

In order to present the results for the period on a comparable basis with previous years, considered more representative and in line with the type of activities undertaken, we illustrate below the pro-forma income statement for the first quarter 2018 applying the accounting principles in force at December 31, 2017 relating to financial assets and liabilities (IAS 39). The comments in the Directors' Report therefore refer to the pro-forma figures while the Explanatory Notes provide disclosures on the figures prepared in accordance with IFRS 9.

Write off of FV
IFRS 9 Capital gain adjustments on PRO FORMA
Consolidated income statement 31/03/2018 realised convertibles 31/03/2018 31/03/2017
Total revenues 974,247 974,247 1,548,405
Purchases, service and other costs (475,050) (475,050) (526,459)
Personnel expenses (5,142,212) (5,142,212) (3,700,458)
Amortisation, depreciation & write-downs (15,866) (15,866) (19,343)
Operating profit/(loss) (4,658,881) 0 0 (4,658,881) (2,697,855)
Financial income 3,574,245 25,350,659 61,481 28,986,385 1,614,365
Financial charges (1,469,092) (1,469,092) (1,672,271)
Profit before adjustments to
investments (2,553,728) 25,350,659 61,481 22,858,412 (2,755,761)
Share of profit/(loss) of associates
measured under the equity method 4,423,237 4,423,237 20,081,575
Profit before taxes 1,869,509 25,350,659 61,481 27,281,649 17,325,814
Current and deferred taxes 53,522 53,522 1,203,650
Profit 1,923,031 27,335,171 18,529,464
Profit/(loss) attributable to the
shareholders of the parent 984,494 26,396,634 18,537,975
Profit/(loss) attributable to the
minority interest 938,537 938,537 (8,511)

Advisory revenues in the quarter amount to almost Euro 1 million compared to approximately Euro 1.5 million in the first quarter 2017, while operating costs were in line with the first quarter of 2017, with the exception, as always, of executive directors fees which are linked to the company's performance and were determined on pro-forma figures based on the accounting principles adopted until the end of 2017.

TIP's consolidated net debt – also taking into account the TIP 2014-2020 bond loan – but without considering the non-current financial assets, considered by management as liquidity available in the short-term - was approximately Euro 89 million, a significant improvement compared to approximately Euro 116 million at December 31, 2017.

During the quarter, activities continued concerning both partial divestments, in particular relating to Moncler and FCA, and investment activities, in particular relating to Prysmian.

In addition, as illustrated below, an agreement was reached in May 2018 relating to a further investment, through Asset Italia 1, in Alpitour totalling approximately Euro 82 million, with a cash outlay for TIP of approximately Euro 38 million.

The results in the first quarter already communicated by the main investees, Amplifon, FCA, Ferrari, Interpump, Moncler and Prysmian, confirm the good results expected for 2018. The other direct and indirect investee companies, including Alpitour, Alkemy, Azimut Benetti, BE, Beta, Chiorino, Digital Magics, Eataly, Furla, iGuzzini, Roche Bobois, Talent Garden and Telesia are also performing well.

Amplifon closed the first quarter 2018 with consolidated revenues of Euro 309.4 million, up 4.5% on the same period of 2017 (Euro 310.3 million, +4.8% on like-for-like accounting principles in 2017) and further expansion of the network with 65 new DOS, including boutiques and shop-in-shops. The EBITDA was Euro 43.2 million, up 5.6% (Euro 44 million, +7.7% on like-for-like accounting principles in 2017).

FCA reported record results again in the first quarter 2018 with net revenues of Euro 27.0 billion and an adjusted EBIT of approximately Euro 1.6 billion, up 5%.

Ferrari reported growth on the already record results of the first quarter 2017, with shipments and revenues respectively up 6.2% and 1.3% and an adjusted EBIT of Euro 210 million, up 19%.

Interpump in the quarter reported consolidated revenues of approximately Euro 312.3 million, up 14.5% on the first quarter of 2017, with an EBITDA of approximately Euro 69.6 million, growth of 10.7%.

Moncler in the first quarter 2018 reported consolidated revenues of Euro 332 million, an increase of 20% on Euro 276.2 million in the first quarter 2017. Revenue growth was over 10% in all regions.

Prysmian continues to maintain its leadership position within its markets and is capable of generating very strong margins. Revenues in the first quarter 2018 amounted to Euro 1,879 million, up 1.6% on the same period of 2017, with an adjusted EBITDA of Euro 153 million (margin of over 8%).

Hugo Boss maintained growth in the first quarter 2018 with revenues of Euro 650 million, an increase of 5% on like-for-like exchanges rates in the same period of 2017, and an adjusted EBITDA of Euro 99 million, up 1% on 2017.

The TIP share price grew 11.8% between December 31, 2017 and May 4, 2018 and the price of the TIP 2015-2020 Warrant grew 42%.

The usual five-year TIP share chart (at May 4, 2018) highlights the very strong performance of the TIP share, improving 283.3%; the total return for TIP shareholders over the five years was 318.4% (annual average of 63.7%).

TIP workings based on data recorded on 11/5/2018 at the time of 18.40, source Bloomberg

RELATED PARTY TRANSACTIONS

The transactions with related parties are detailed in Note 22.

SUBSEQUENT EVENTS TO MARCH 31, 2018

In May 2018 Asset Italia 1 S.r.l., a company promoted by Tamburi Investment Partners S.p.A. ("TIP"), together with a number of Italian family offices, reached an agreement with the shareholders of Wish S.p.A. – equally held by private equity funds managed by Wise SGR S.p.A. and ILP III Sicar, this latter supported by J.Hirsch & Co – for the acquisition of their direct and indirect holdings in Alpitour S.p.A. The agreement provides for the acquisition - on the basis of a valuation of Euro 470 million for the Alpitour Group - of the entire share capital of Wish S.p.A. and the entire shareholding held by Azurline Sarl (38.8% stake in Alpitour S.p.A.) in a recently incorporated company, Alpiholding S.r.l., whose share capital will be held for 49.9% by Asset Italia 1 S.r.l. (which already holds 33% of Alpitour S.p.A.), for 0.2% by Gabriele Burgio (Chairman and Chief Executive Officer of the Alpitour Group, major shareholder of Alpitour S.p.A.) and for the residual 49.9% by other investors.

OUTLOOK

Given the nature of the activities of TIP, it is not easy to forecast the performance for the current year. Repeating the results achieved by the TIP Group in the first quarter 2018, clearly linked to the disposal of investments, will depend on market performances and opportunities arising in the future.

TREASURY SHARES

At March 31, 2018, treasury shares in portfolio totalled 3,416,268, equal to 2.134% of the share capital. At the present date, the treasury shares in portfolio total 3,547,604, equal to 2.216% of the share capital.

For the Board of Directors The Chairman Giovanni Tamburi

Milan, May 14, 2018

Consolidated income statement Tamburi Investment Partners Group (1)

(in Euro) First quarter 2018 First quarter 2017 Note
Revenue from sales and services 960,018 1,521,791 4
Other revenues 14,229 26,614
Total revenues 974,247 1,548,405
Purchases, service and other costs (475,050) (526,459) 5
Personnel expense (5,142,212) (3,700,458) 6
Amortisation, depreciation & write-downs (15,866) (19,343)
Operating Profit/(Loss) (4,658,881) (2,697,855)
Financial income 3,574,245 1,614,365 7
Financial charges (1,469,092) (1,672,271) 7
Profit before adjustments to investments (2,553,728) (2,755,761)
Share of profit/(loss) of associates measured under the
equity method 4,423,237 20,081,575 8
Adjustments to available-for-sale financial assets - -
Profit before taxes 1,869,509 17,325,814
Current and deferred taxes 53,522 1,203,650
Profit for the period 1,923,031 18,529,464
Profit for the period attributable to the
shareholders of the parent 984,494 18,537,975
Profit for the period attributable to minority
interests 938,537 (8,511)
Basic earnings / (loss) per share 0.01 0.13 18
Diluted earnings / (loss) per share 0.01 0.10 18
Number of shares in circulation 156,645,216 146,349,989

(1) The first quarter 2018 income statement was prepared in accordance with IFRS 9 and therefore does not include the gains realised in the period on the sale of investments and equity shareholdings, amounting to Euro 25.3 million. The Directors' Report (page 4) illustrates the pro-forma income statement prepared in accordance with the accounting principles at December 31, 2017 relating to financial assets and liabilities (IAS 39) which report a net profit of Euro 27.3 million.

Consolidated statement of comprehensive income Tamburi Investment Partners Group

(in Euro) First quarter 2018 First quarter 2017 Note
Profit for the period 1,923,031 18,529,464
Other comprehensive income items
Income through P&L
17
Increase/decrease non-current AFS
financial assets
0 61,201,534
Unrealised profit 0 68,099,283
Tax effect 0 (6,897,749)
Increase/decrease in associates measured
under the equity method (35,018) (17,552,492)
Unrealised profit/(loss) (35,018) 17,552,492
Tax effect 0 0
Increases/decrease current financial assets
measured at FVOCI (141,996) 0
Unrealised profit/(loss) (167,923) 0
Tax effect 25,927 0
Income not through P&L 17
Increase/decrease investments measured
at FVOCI 36,559,798 0
Profit/(loss) 36,718,776 0
Tax effect (158,978) 0
Increase/decrease in associates measured
under the equity method (4,252,643) 0
Profit/(loss) (4,304,295) 0
Tax effect 51,652 0
Other items (668,340) 111,207
Total other comprehensive income items 31,461,801 43,760,249
Total comprehensive income / (loss) 33,384,832 62,289,713
Comprehensive income / (loss)
attributable to the shareholders of the
parent
32,446,295 18,537,975
Comprehensive income / (loss)
attributable to minority interests 938,537 (8,511)
December 31, 2017
presented as per
(in Euro) March 31, 2018 IFRS9 (1) Note
Non-current assets
Property, plant and equipment 113,911 124,017
Goodwill 9,806,574 9,806,574
Other intangible assets 125 2,307
Investments measured at FVOCI 440,460,869 443,478,469 10
Associates measured under the equity method 296,549,376 297,133,792 9
Financial receivables measured at amortised cost 6,593,418 6,460,702 11
Financial assets measured at FVTPL 20,501,988 20,117,473 12
Tax receivables 398,082 398,082
Deferred tax assets 3,501,563 3,231,414
Total non-current assets 777,925,906 780,752,829
Current assets
Trade receivables 534,058 713,657
Current financial receivables measured at
amortised cost 10,598,140 10,714,602 13
Derivative instruments 723,567 171,240
Current financial assets measured at FVOCI 65,162,754 37,764,710 14
Cash and cash equivalents 2,377,121 3,283,840 15
Tax receivables 342,197 339,956
Other current assets 274,780 264,919
Total current assets 80,012,617 53,252,924
Total assets 857,938,523 834,005,754
Equity
Share capital 83,231,972 83,231,972 16
Reserves 401,911,356 374,654,100 17
Retained earnings / (loss) 170,239,724 98,474,435
Result of the parent 984,494 71,765,289 18
Total equity attributable to the shareholders
of the parent 656,367,546 628,125,796
Equity attributable to minority interests 20,322,135 19,383,598
Total equity 676,689,681 647,509,394
Non-current liabilities
Post-employment benefits 314,210 307,384 19
Financial payables 129,215,523 129,129,224 20
Deferred tax liabilities 3,758,068 3,482,556
Total non-current liabilities 133,287,801 132,919,164
Current liabilities
Trade payables 451,170 410,991
Current financial liabilities 38,681,692 39,012,505 21
Tax payables 3,062,772 336,983
Other liabilities 5,765,407 13,816,718
Total current liabilities 47,961,041 53,577,197
Total liabilities 181,248,842 186,496,361
Total equity & liabilities 857,938,523 834,005,754

Consolidated statement of financial position Tamburi Investment Partners Group

(1) The reclassifications compared to the balance sheet at December 31, 2017 are shown in note 2.

Statement of changes in consolidated equity

in Euro

Net Equity
Share
Legal
premium
reserve
reserve
Extraordinary
reserve
Revaluation
reserve
AFS Financial
assets
FVOCI reserve
without reversal
to profit and loss
FVOCI reserve
with reversal
to profit and loss
Treasury
shares
reserve
Other
reserves
IFRS
reserve
business
combination
Merger
surplus
Retained
earnings
Result
for the period
shareholders
of parent
Net Equity
shareholders
of parent
Net Equity
minorities
Result
for period
minorities
At January 1, 2017 consolidated 76,855,733 113,544,232 15,370,743 0 96,178,426 0 0 (4,853,854) 10,153,111 (483,655) 5,060,152 56,977,958 51,486,389 420,289,235 (17,359,512) 34,146,981 437,076,704
Change in fair value of financial assets
available-for-sale 61,201,534 61,201,534 0 61,201,534
Other comprehensive income items of associates measured under the equity method (17,552,492) 111,207 (17,441,285) (17,441,285)
Change in fair value of current financial assets 0 0
Employee benefits 0 0
Total other comprehensive income items 43,649,042 111,207 43,760,249 0 43,760,249
Profit/(loss) at March 31, 2017 18,537,975 18,537,975 (8,511) 18,529,464
Total comprehensive income 43,649,042 111,207 18,537,975 62,298,224 0 (8,511) 62,289,713
Allocation profit 2016 51,486,389 (51,486,389) 0 34,146,981 (34,146,981) 0
Acquisition of treasury shares (147,966) (147,966) (147,966)
Sale of treasury shares 22,802 230,423 (113,575) 139,650 139,650
At March 31, 2017 consolidated 76,855,733 113,567,034 15,370,743 0 139,827,468 0 0 (4,771,397) 10,150,743 (483,655) 5,060,152 108,464,347 18,537,975 482,579,143 16,787,469 (8,511) 499,358,101
At January 1, 2018 consolidated 83,231,972 158,078,940 15,371,147 0 208,829,278 (11,991,347) (210,415) (483,655) 5,060,152 98,456,635 71,765,289 628,107,996 19,061,939 321,659 647,491,594
Adjustments for IFRS 9 adoption (208,829,278) 208,308,181 521,097 17,800 17,800 17,800
Equity adjusted after IFRS 9 adoption 83,231,972 158,078,940 15,371,147 0 0 208,308,181 521,097 (11,991,347) (210,415) (483,655) 5,060,152 98,474,435 71,765,289 628,125,796 19,061,939 321,659 647,509,394
Change in fair value of investments
measured at FVOCI 36,559,798 36,559,798 36,559,798
Change in fair value of associates measured under the equity method (4,252,643) (35,018) (668,340) (4,956,001) (4,956,001)
Change in fair value of current financial assets measured at FVOCI (141,996) (141,996) (141,996)
Employee benefits 0 0
Total other comprehensive income items 0 32,307,155 (668,340) 31,461,801 0 31,461,801
Profit/(loss) at March 31, 2018 984,494 984,494 938,537 1,923,031
Total comprehensive income 0 32,307,155 (668,340) 984,494 32,446,295 938,537 33,384,832
Allocation profit 2017 71,765,289 (71,765,289) 0 321,659 (321,659) 0
Acquisition of treasury shares (4,233,435) (4,233,435) (4,233,435)
Sale of treasury shares (14,574) 67,801 (24,337) 28,890 28,890
At March 31, 2018 consolidated 83,231,972 158,064,366 15,371,147 0 0 240,615,336 344,083 (16,156,981) (903,092) (483,655) 5,060,152 170,239,724 984,494 656,367,546 19,383,598 938,537 676,689,681

NOTES TO THE 2018 FIRST QUARTER CONSOLIDATED INTERIM REPORT

(1) Group activities

The TIP Group is an independent investment/merchant bank focused on Italian medium-sized companies, with a particular involvement in:

    1. investments: as an active shareholder in companies (listed and non-listed) capable of achieving "excellence" in their relative fields of expertise and, with regards to the StarTIP project, in start-ups and innovative companies;
    1. advisory: in corporate finance operations, in particular acquisitions and sales through the division Tamburi & Associati (T&A).

(2) Accounting standards

The parent company TIP was incorporated in Italy as a limited liability company and with registered office in Italy.

The company was listed in November 2005 and on December 20, 2010 Borsa Italiana S.p.A. assigned the STAR classification to TIP S.p.A. ordinary shares.

The 2018 first quarter report was approved by the Board of Directors on May 14, 2018.

The Interim Report at March 31, 2018 was prepared on a going concern basis.

The accounting principles and methods utilised for the preparation of these consolidated financial statements have changed from those utilised for the preparation of the consolidated financial statements for the year ended December 31, 2017, principally with reference to the application from January 1, 2018 of IFRS 9, as illustrated in detail in the paragraph below "new accounting standards".

The report comprises the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes equity and the explanatory notes, together with the Directors' Report. The financial statements were prepared in units of Euro, without decimal amounts.

The consolidated interim report at March 31, 2018, pursuant to Article 82 of the Issuers' Regulation was prepared in condensed format, in accordance with the above-mentioned standard, and therefore do not contain all the disclosures required for annual financial statements.

The consolidated income statement and statement of comprehensive income for the period to March 31, 2017 and the consolidated statement of financial position at December 31, 2017 were utilised for comparative purposes reclassified in line with those at March 31, 2018 in accordance with IFRS 9, as illustrated in detail below in these notes.

The consolidated interim report at March 31, 2018 was not audited.

New accounting standards, amendments and interpretations applicable for periods beginning January 1, 2018

  • IFRS 15 (Revenue from Contracts with Customers): the standard replaces IAS 18, IAS 11, IFRIC 13, IFRIC 15, IFRIC 18 and SIC 31. Revenues are recognised when the customer acquires control of goods and services and, consequently, when having the capacity to direct usage and obtain benefits. When a company agrees to provide goods or services at a price which varies according to the occurrence of other future events, an estimate of the variable part is included in the price only where such is considered highly probable. In the case of transactions concerning the simultaneous sale of a number of goods and/or services, the sales price should be allocated on the basis of the price which the company would apply to customers where such goods and services included in the contract were sold individually. The company on occasion incurs costs, such as sales commissions, to obtain or ensure execution of a contract. These costs, where certain conditions are met, are capitalised and recognised to the income statement over the duration of the contract. The standard specifies, in addition, that the sales prices should be adjusted where containing a significant financial component.
  • IFRS 9, commented upon in detail below.
  • Other: amendments to IFRS 4, amendments to IFRS 2, annual amendments to IFRS 2014-2016 (the amendments concern: IFRS 12, IFRS 1, IAS 28), amendments to interpretation IFRIC 22.

The application of the amendments to the existing accounting standards reported above do not have a significant impact on the Group consolidated financial statements with the exception to those relating to IFRS 9 as illustrated below.

Adoption of new accounting standard IFRS 9

As previously illustrated for the periods which begin from January 1, 2018 and thereafter the TIP Group adopted IFRS 9 for the preparation of the financial statements. This resulted in a change in the accounting principles and criteria adopted for the preparation of the financial statements at December 31, 2017 with the consequent reclassifications and adjustments of the amounts in the financial statements.

In accordance with the transitory provisions of IFRS 9, the company adopted the option not to adjust the 2017 figures presented for comparative purposes and therefore the adjustments in values calculated on the opening amounts at January 1, 2018 only impact upon the net equity.

The effects from the transition to IFRS 9 on the statement of financial position and net equity both in terms of value and classification are illustrated below.

(in Euro) December 31, 2017 January, 1 2018 Changes Note
IFRS 9
Non-current assets
Property, plant and equipment 124,017 124,017 0
Goodwill 9,806,574 9,806,574 0
Other intangible assets 2,307 2,307 0
AFS financial assets 443,478,469 0 -443,478,469 2.1
Investments measured at FVOCI 0 443,478,469 443,478,469 2.1
Associates measured under the equity method 297,133,792 297,133,792 0 2.2
Financial receivables 25,981,883 0 -25,981,883 2.3
Financial receivables measured at amortised cost 0 6,460,702 6,460,702 2.3
Financial assets measured at FVTPL 0 20,117,473 20,117,473 2.3
Derivative instruments 0 0 0
Tax receivables 398,082 398,082 0
Deferred tax assets 3,231,414 3,231,414 0
Total non-current assets 780,156,538 780,752,829 596,292
Current assets
Trade receivables 713,657 713,657 0 2.4
Current financial receivables 10,828,027 0 -10,828,027 2.3
Current financial receivables measured at
amortised cost 0 10,714,602 10,714,602 2.3
Current financial assets 630,687 0 -630,687 2.3
Derivative instruments 0 171,240 171,240 2.3
AFS financial assets 37,764,710 0 -37,764,710 2.5
Current financial assets measured at FVOCI 0 37,764,710 37,764,710 2.5
Cash and cash equivalents 3,283,840 3,283,840 0
Tax receivables 339,956 339,956 0
Other current assets 264,919 264,919 0
Total current assets 53,825,796 53,252,924 -572,872
Total assets 833,982,334 834,005,754 23,420
Equity
Share capital 83,231,972 83,231,972 0
Reserves 374,654,100 374,654,100 0 2.6
Retained earnings / (loss) 98,456,635 98,474,435 17,800 2.6
Result of the parent 71,765,289 71,765,289 0
Total equity attributable to the shareholders
of the parent 628,107,996 628,125,796 17,800
Equity attributable to minority interests 20,322,135 19,383,598 0
Total equity 647,491,594 647,509,394 17,800
Non-current liabilities
Post-employment benefits 307,384 307,384 0
Financial payables 129,129,224 129,129,224 0 2.7
Deferred tax liabilities 3,482,556 3,482,556 0
Total non-current liabilities 132,919,164 132,919,164 0
Current liabilities
Trade payables 410,991 410,991 0
Current financial liabilities 39,012,505 39,012,505 0 2.7
Tax payables 331,362 336,983 5,620
Other liabilities 13,816,718 13,816,718 0
Total current liabilities 53,571,576 53,577,197 5,621
Total liabilities 186,490,740 186,496,361 5,621
Total equity & liabilities 833,982,334 834,005,754 23,420

Consolidated statement of financial position Tamburi Investment Partners Group

The total impact on the equity of the TIP Group at January 1, 2018 is summarised in the table below.

Euro
Equity at December 31, 2017 IAS 39 647,491,594 Note
Adjustments to financial assets measured at FVTPL 23,420 2.3
Tax effect of the adjustments (5,620)
Equity at January 1, 2018 IFRS 9 647,509,394

2.1. Reclassification from AFS financial assets to investments measured at FVOCI

For the investments in equity, comprising generally investments with shareholdings below 20% which are not held for trading, classified at December 31, 2017 as AFS financial assets, the company adopted the option within IFRS 9 of accounting for the changes in the fair value through Other Comprehensive Income (FVOCI), therefore with counter-entry in an equity reserve (alternative of accounting for changes in fair value through profit or loss). The FVOCI accounting of the investments in equity does not permit the recognition through profit or loss of the gains/losses realised on sale and the relative reversal from the fair value reserve in equity. Any impairments will also not be recorded through profit or loss. Adopting the FVOCI option only the dividends received from the investments will be recognised through profit or loss.

This accounting treatment as per IFRS 9 is discretionally applicable by the company case by case for investments not held for trading and is adopted as the general accounting criterion and therefore will also be applied to any new investments in equity with the same features.

Following this reclassification the value of the investments at December 31, 2017 do not change as according to IAS 39 the AFS financial assets were measured at fair value. However a reclassification was necessary from the equity reserve relating to the accumulated fair value changes, equal to Euro 119,049,027 net of the relative tax effect, from "financial assets held for sale revaluation reserve" to the FVOCI reserve (note 2.6).

The most significant effect of the adoption of IFRS 9 relating to this category of financial assets was, as already described, on the income statement following the non-recognition through profit or loss of the gains/losses realised on sale.

The adoption of IFRS 9 from January 1, 2018 resulted in financial income in the first quarter 2018 not including Euro 25,350,659 concerning the non-reversal of the gain/losses in the accumulated reserve until their realisation. These gains were recorded under "Increases/decreases in investments measured at FVOCI" of other comprehensive income items without reversal through profit or loss. In the statement of comprehensive income, in addition, the "Increases/decreases in non-current AFS financial assets" were classified as "Increases/decreases in investments measured at FVOCI" without reversal through profit or loss.

2.2. Associates measured under the equity method

The adoption of IFRS 9 did not result in direct effects on the accounting of the investments in associates measured under the equity method as per IAS 28. However, the application of IFRS 9 had effects on the preparation of the financial statements of associates utilised for the preparation of the consolidated financial statements. In particular investee companies of the associates were

reclassified from AFS financial assets to investments measured at FVOCI as illustrated in the previous paragraph.

Similar to that described in note 2.1 this reclassification did not generate any impact on the value of the associated investments at December 31, 2017 but a different classification of the accumulated fair value changes, equal to Euro 89,259,157 net of the relative tax effect, which were reclassified from the "AFS financial assets revaluation reserve" to the FVOCI reserve.

The gains/losses realised on the investments held by associated companies are no longer recognised in the income statement and therefore recognised by TIP as its share of the result in the investees measured under the equity method but will be recognised under "Increases/decreases in investments measured under the equity method" as other comprehensive income without reversal through profit or loss and counter-entry in the FVOCI reserve. The adoption of IFRS 9 from January 1, 2018 had no effects in the first quarter 2018 as there were no disposals of investments held by associates. In the statement of comprehensive income the "Increases/decreases in investments measured under the equity method" relating to the changes in the fair value of their investees were reclassified under other comprehensive income items without reversal through profit and loss.

2.3. Classification and recognition of financial receivables and financial assets in accordance with the categories of IFRS 9

In order to determine the recognition criterion applicable to financial assets other than investments in equity IFRS 9 requires an analysis through several steps.

Firstly, the expected contractual cash flows generated from the financial asset were subjected to a test (SPPI Test) which must prove that at the measurement date there are no other cash flows than the repayment of principal and interest potentially within the contract.

Subsequently the business model which the company adopts in relation to the financial assets was established on which the accounting criteria adopted depends.

It was also necessary to verify the presence of any embedded derivatives within the principal financial asset.

Based on these analysis the company has identified the following financial asset categories as per IFRS 9.

Financial receivables measured at amortised cost

These concern financial assets acquired by the company with the intention of maintaining them until maturity in order to receive the relative interest, and the sales are incidental events. The accounting criterion required by IFRS 9 for these financial assets is the amortised cost criterion, which does not differ from that currently applied. The current portion of these receivables is represented by interest or principal which will be received within one year.

Financial assets measured at FVTPL

This concerns financial assets, generally convertible loans, which generate cash flows which provide for the allocation of shares and/or include implied derivatives relating to the conversion clauses. Differing from IAS 39 applicable to the financial statements for the year ended December 31, 2017, IFRS 9 does not separate the embedded derivatives from the host instrument but provides for the allocation of these financial assets to the category FVTPL, i.e. financial assets measured at fair value through profit and loss.

Therefore while previously as per IAS 39 in the case of accounting separation the non-derivative component of these instruments were recognised under the amortised cost method and the derivative component was separated and measured at fair value, these instruments were completely measured at fair value through profit or loss, including the changes in fair value related to market conditions of the other components of the instruments, for example interest rates.

The adjustments in value of the financial assets measured at FVTPL at January 1, 2018 amounts to Euro 23,420 before the tax effect.

The adoption of IFRS 9 from January 1, 2018 resulted in other financial income lower by Euro 61,481 thousand compared to the application of IAS 39.

Derivative instruments

The derivative instruments not embedded in other financial instruments are measured at fair value through profit or loss. This accounting treatment did not change from that already applied at December 31, 2017.

2.4. Trade receivables

The specific nature of the receivables generated from the activities of TIP and the historical analysis of losses on receivables in recent years supports the conclusion that the adoption of IFRS 9 does not result in adjustments on the opening balances or significant subsequent impacts generated from impairment risks.

This consideration is also valid with reference to financial receivables held.

2.5. Reclassification from current AFS financial assets to current financial assets measured at FVOCI

As illustrated in Note 2.3 the company carried out an SPPI test and established the business model for the various financial asset categories. The current AFS financial assets are nonderivative financial assets comprising investments in bond securities which constitute temporary liquidity investments realised in accordance with the business model which provides for the receipt of the relative cash flows and the sale of the bonds on an opportunistic basis. The cash flows from these financial instruments comprise solely principal and interest.

The FVOCI measurement therefore involves the recognition in an equity reserve of the fair value changes in the securities until the date of sale recognising in the income statement interest income and any impairments. Differing from the accounting of investments in equity at the time of sale the gains/losses are recognised through profit or loss with reversal of the fair value changes through profit or loss previously recognised in the equity reserve.

As these assets already at December 31, 2017 were measured at fair value with changes recorded under equity, the reclassification required by IFRS 9 did not result in adjustments but only the corresponding reclassification of the accumulated fair value changes, amounting to Euro 521,097 net of the tax effect, from the "financial assets held for sale revaluation reserve" to the "FVOCI reserve with reversal through profit or loss".

The financial income in the first quarter 2018 income statement did not change following the adoption of IFRS 9 for this category of financial assets.

2.6. Effect on equity

As illustrated in the previous notes the introduction of IFRS 9 resulted in a reclassification between reserves as indicated below. The FVOCI reserve without reversal through profit or loss was reclassified to the retained earnings when the accumulated fair value changes were realised, generally on the divestment. Once reclassified under retained earnings the reserve becomes distributable.

Revaluation
reserve
AFS Financial
FVOCI reserve
without reversal
to profit and loss
FVOCI reserve
with reversal
to profit and loss
Retained
earnings
Net Equity
shareholders
of parent
in Euro assets
At December 31, 2017 consolidated 208,829,278 0 98,456,635 628,107,996
Change in fair value of financial assets
available-for-sale
(119,049,027) 119,049,027 0
Other comprehensive income items of associates measured
under the equity method
(89,259,157) 89,259,157 0
Change in fair value of current financial assets (521,097) 521,097 0
Adjustemnt in the value of financial asstes measured at FVTPL 17,800 17,800
At January 1, 2018 consolidated 0 208,308,184 521,097 98,474,435 628,125,796

2.7. Financial liabilities

The analysis undertaken on the financial liabilities held concluded that the adoption of IFRS 9 had no effect on the accounting of the financial liabilities already recorded at amortised cost utilising the effective interest rate method.

Consolidation principles and basis of consolidation

Consolidation scope

The consolidation scope includes the parent TIP - Tamburi Investment Partners S.p.A. and the companies over which it exercises direct or indirect control. An investor controls an entity in which an investment has been made when exposed to variable income streams or when possessing rights to such income streams based on the relationship with the entity, and at the same time has the capacity to affect such income steams through the exercise of its power. Subsidiaries are consolidated from the date control is effectively transferred to the Group, and

cease to be consolidated from the date control is transferred outside the Group. At March 31, 2018 the consolidation scope included the companies Clubdue S.r.l., StarTIP S.r.l. and TXR S.r.l.

The details of the subsidiaries were as follows:

Reg. Number of Number of shares
Company Office Share capital shares held % held
Clubdue S.r.l. Milan 10,000 10,000 10,000 100%
StarTIP S.r.l. Milan 50,000 50,000 50,000 100%
TXR S.r.l. Milan 100,000 100,000 51,000 51.0%

Consolidation procedures

The consolidation of the subsidiaries is made on the basis of the respective financial statements of the subsidiaries, adjusted where necessary to ensure uniform accounting policies with the Parent Company.

All inter-company balances and transactions, including any unrealised gains deriving from transactions between Group companies are fully eliminated. Unrealised losses are eliminated except when they represent a permanent impairment in value.

(3) Presentation

The choices adopted by the Group relating to the presentation of the consolidated financial statements are illustrated below:

  • income statement and statement of comprehensive income: IAS requires alternatively classification based on the nature or destination of the items. The Group decided to present the accounts by nature of expenses;
  • statement of financial position: in accordance with IAS 1, the assets and liabilities should be classified as current or non-current or, alternatively, according to the liquidity order. The Group chose the classification criteria of current and non-current;
  • statement of changes in consolidated shareholders' equity, prepared in accordance with IAS 1.

(4) Segment disclosure

The company undertakes investment banking and merchant banking activities. Top management activity in the above-mentioned areas, both at marketing contact level and institutional initiatives and direct involvement in the various deals, is highly integrated. In addition, also in relation to execution activity, the activity is organised with the objective to render the "on-call" commitment of professional staff in advisory or equity activity more flexible.

In relation to this choice it is almost impossible to provide a clear representation of the separate financial economic impact of the different areas of activity, as the breakdown of the personnel costs of top management and other employees on the basis of a series of estimates related to parameters which could be subsequently superseded by the actual operational activities would result in an extremely high distortion of the level of profitability of the segments of activity.

In the present consolidated financial statements only details on the performance of the "revenues from sales and services" component is provided, related to the sole activity of advisory, excluding therefore the account "other revenues".

Euro First quarter 2018 First quarter 2017
Revenue from sales and services 960,018 1,521,791
Total 960,018 1,521,791

(5) Purchases, service and other costs

The account comprises:

Euro First quarter 2018 First quarter 2017
1. Services 287,220 375,538
2. Rent, leasing and similar costs 90,313 88,795
3. Other charges 97,517 62,126
Total 475,050 526,459

Service costs mainly relate to professional and legal consultancy, general expenses and commercial expenses. They include Euro 11,000 of audit fees and Euro 16,063 emoluments paid to the Board of Statutory Auditors and the Supervisory Board.

Other charges principally include non-deductible VAT.

(6) Personnel expense

These costs include "Salaries and wages" and "Director's fees" both in terms of the fixed and variable components matured in the period.

With reference to the calculation of the variable remuneration of the executive directors a proforma calculation was undertaken, as approved by the Board of Directors, based on the accounting principles in force until December 31, 2017.

(7) Financial income/(charges)

The account comprises:

Euro First quarter 2018 First quarter 2017
1. Investment income 1,930,746 944,819
2. Other income 1,634,499 669,546
Total financial income 3,574,245 1,614,365
3. Interest and other financial charges (1,469,092) (1,672,271)
Total financial charges (1,469,092) (1,672,271)
Net financial income 2,105,153 (57,906)

(7).1. Investment income

In the first quarter 2018, investment income relates to dividends received from the company Furn Invest S.A.

(7).2. Other income

The account mainly includes interest income matured on financial receivables and securities and changes in the fair value of financial assets measured at FVTPL comprising derivatives and convertible bonds.

Euro First quarter 2018 First quarter 2017
Interest on bonds 1,244,776 1,318,319
Other 224,316 353,952
Total 1,469,092 1,672,271

(7).3. Interest and other financial charges

"Interest on bonds" refers to the 2014-2020 TIP Bond of Euro 100 million calculated in accordance with the amortised cost method applying the effective interest rate.

The "Other" account includes bank interest on loans and other financial charges.

(8) Share of profit / (loss) of associates measured under the equity method

The account refers for Euro 3,943,760 to the share of the result in the investee IPG Holding S.p.A.

For further details, reference should be made to note 9 "Associates measured under the equity method" and attachment 2.

(9) Associates measured under the equity method

The investments in associates refer to:

  • for Euro 68,838,832 to the company Clubtre S.p.A. which was established for the purpose of acquiring a significant shareholding in the listed company Prysmian S.p.A.. TIP holds 24.62% of Clubtre S.p.A. (43.28% net of treasury shares). The investment of Clubtre in Prysmian S.p.A. is measured at fair value (market value at March 31, 2018) and the share of the result of Clubtre was recognised under the equity method.
  • for Euro 63,187,888 to the company Clubitaly S.p.A., with a 19.74% stake in Eataly S.r.l.. TIP holds 30.20% in the share capital of the company. The investment of Clubitaly in Eataly is measured at fair value in that the absence of the necessary financial information for the application of the equity method determines the current limited exercise of significant influence;
  • for Euro 62,633,870 the investment in Gruppo IPG Holding S.p.A. (company which holds the majority shareholding in Interpump Group S.p.A., to be considered a subsidiary);
  • for Euro 52,814,541 to the company Asset Italia S.p.A., which acts as an investment holding, giving shareholders the opportunity to choose for each proposal their individual investments. The equity and results relating to Asset Italia 1 S.r.l., vehicle company for the investment in Alpitour, refer for 99% to the tracking shares issued in favour of the shareholders which subscribed to the initiative and for 1% to Asset Italia, or rather to all the ordinary shares. TIP's share of the shares tracking the investment in Alpitour is equal to 30.91%. Similarly, the equity and results relating to Asset Italia 2 S.r.l., vehicle company for the investment in Ampliter, refer for 99% to the tracking shares issued in 2018 in favour of the shareholders which subscribed to the initiative and for 1% to Asset Italia, or rather to all the ordinary

shares. TIP's share of the shares tracking the investment in Ampliter is equal to 20%. The investment in Alpitour is measured in Asset Italia using the equity method while the investment in Ampliter is measured at fair value;

  • for Euro 30,448,312, the investment TIP Pre IPO S.p.A.. The investments in Chiorino, iGuzzini S.p.A. and Fimag S.p.A. held by TIPO are measured at fair value. In relation to Chiorino the absence of the necessary financial information for the application of the equity method determines the current limited exercise of significant influence. The investment in Betaclub S.r.l. is consolidated, while the investment in Beta Utensili S.p.A. is measured using the equity method;
  • for Euro 17,809,710 the associate BE S.p.A.;
  • for Euro 816,223 the companies Palazzari & Turries Limited, with registered office in Hong Kong and Gatti & Co Gmbh, with registered office in Frankfurt.

For the changes in the investments in associated companies, reference should be made to attachment 2.

(10) Investments measured at FVOCI

The account refers to minority investments in listed and non-listed companies.

Euro March 31, 2018 December 31, 2017
Investments in listed companies 359,538,793 362,556,393
Investments in non-listed companies 80,922,076 80,922,076
Total 440,460,869 443,478,469

The changes in the investments measured at FVOCI are shown in Attachment 1.

The TIP Group, through TXR S.r.l., currently holds 38.34% of Furn Investment S.a.s., a company which holds approximately 99% of Roche Bobois Group S.p.A..

This investment, at March 31, 2018, was not classified as an associate, although in the presence of a holding above 20% and some indicators which would be associated with significant influence, as Furn Investment S.a.s. is unable to provide periodic financial information such as to permit the TIP Group recognition in accordance with the equity method.

The unavailability of such information represents a limitation in the exercise of significant influence and consequently it was considered appropriate to qualify the investment as available for sale.

For the same reasons outlined above it was considered appropriate to qualify the investment in Digital Magics S.p.A., in which the TIP Group holds 23.04% through StarTIP, as an investment available for sale.

(11) Financial receivables measured at amortised cost
Euro March 31, 2018 December 31, 2017
Financial receivables measured at amortised cost 6,593,418 6,460,702
Total 6,593,418 6,460,702

The financial receivables calculated at amortised cost principally refer to the loans provided to Tefindue S.p.A., a company which holds, indirectly, a shareholding in Octo Telematics S.p.A., international leader in the development and management of telecommunication systems and services for the automotive sector, mainly for the insurance market.

(12) Financial assets measured at FVTPL

Euro March 31, 2018 December 31, 2017
Financial assets measured at FVTPL 20,501,988 20,117,473
Total 20,501,988 20,117,473

Financial assets measured at FVTPL refers:

  • for Euro 16,525,331 to the Furla S.p.A. convertible loan;
  • for Euro 3,415,567 to the Tefindue S.p.A. convertible loan;
  • for Euro 561,090 to the Buzzoole convertible loan held by the subsidiary StarTIP S.r.l.

(13) Current financial receivables measured at amortised cost

Euro March 31, 2018 December 31, 2017
Current financial receivables measured at amortised cost 10,598,140 10,714,602
Total 10,598,140 10,714,602

The account include Euro 10,272,873 relating to the vendor loan, at an annual interest rate of 9%, granted to Dedalus Holding S.p.A. in relation to the sale of the investment in Noemalife S.p.A. and with December 2018 maturity.

(14) Current financial assets measured at FVOCI

These concern non-derivative financial assets comprising investments in bonds for the temporary utilisation of liquidity.

(15) Cash and cash equivalents

The account represents the balance of banks deposits determined by the nominal value of the current accounts with credit institutions.

March 31, 2018 December 31, 2017
2,371,324 3,279,543
5,797 4,297
2,377,121 3,283,840

The composition of the net financial position at March 31, 2018 compared with the end of the previous year is illustrated in the table below.

Euro March 31, 2018 December 31, 2017
A Cash and cash equivalents 2,377,121 3,283,840
Current financial assets measured at FVOCI and derivative
B instruments 65,886,321 37,935,950
C Current financial receivables 10,598,140 10,714,602
D Liquidity (A+B+C) 78,861,582 51,934,392
E Financial payables (129,215,523) (129,129,224)
F Current financial liabilities (38,681,692) (39,012,505)
G Net financial position (D+E+F) (89,035,633) (116,207,337)

Financial payables mainly refer to the TIP 2014-2020 bond and a bank loan.

Current financial liabilities refer to bank payables and interest related to the bond loan matured and still not paid.

(16) Share capital

The share capital of TIP S.p.A. is composed of:

Shares Number
ordinary shares 160,061,484
Total 160,061,484

At March 31, 2018, treasury shares in portfolio totalled 3,416,268, equal to 2.134% of the share capital.

No. treasury shares at No. of shares acquired No. of shares sold in No. treasury shares at
January 1, 2018 in the first quarter 2018 the first quarter 2018 March 31, 2018
2,717,689 713,579 15,000 3,416,268

Additional information relating to net equity at March 31, 2018:

(17) Reserves

Share premium reserve

The account amounts to Euro 158,064,366 and the change derives from the sale of treasury shares within the incentive plan.

Legal reserve

This amounts to Euro 15,371,147.

OCI fair value reserve without reversal through P&L

The positive reserve amounts to Euro 240,615,336. This refers to changes in the fair value of investments in equity. The reserve includes over Euro 25.3 million relating to gains realised on the partial divestments of investments which in application of IFRS 9 are not recognised in the income statement, in particular the gains realised relate to the sale of Moncler shares, for approximately Euro 18.2 million and the sale of FCA shares for approximately Euro 7.2 million.

For details of the changes, reference should be made to attachment 1 and to note 10 (Investments measured at FVOCI) and attachment 2 and note 9 (Associates measured under the equity method).

For the changes in the year and breakdown of other equity items, reference should be made to the specific statement.

OCI fair value reserve with reversal through P&L

The positive reserve amounts to Euro 344,083. They refer to the changes in fair value of securities acquired as temporary utilisation of liquidity. The relative fair value reserve will be reversed through P&L on the sale of the underlying security.

Treasury shares acquisition reserve

The negative reserve amounts to Euro 16,156,981. This is a non-distributable reserve.

Other reserves

They are negative for Euro 903,092 and for Euro 5,357,688 comprise the stock option plan reserve created following the allocation of options to employees and directors offset by the negative changes in the investments reserve measured under the equity method.

Merger surplus

The merger surplus amounts to Euro 5,060,152 and derives from the incorporation of Secontip S.p.A. into TIP S.p.A. on January 1, 2011.

Retained earnings

Retained earnings amount to Euro 170,239,724 and increased, compared to December 31, 2017, following the allocation of the 2017 net profit.

IFRS business combination reserve

The reserve is a negative Euro 483,655, unchanged compared to December 31, 2017.

(18) Net Profit for the period

Basic earnings per share

At March 31, 2018, the basic earnings per share – net profit divided by the number of shares in circulation in the period taking into account treasury shares held – was Euro 0.01.

Diluted earnings per share

At March 31, 2018, the diluted earnings per share was Euro 0.01. This represents the net profit for the period divided by the number of ordinary shares in circulation at March 31, 2018, calculated taking into account the treasury shares held and considering any dilution effects generated from the shares servicing the stock option plan and from the newly issued shares relating to ther remaining warrants in circulation.

(19) Post-employment benefit provisions

At March 31, 2018, the balance of the account related to the Post-Employment Benefit due to all employees of the company at the end of employment service. The liability was not updated based on actuarial calculations.

(20) Financial payables

Financial payables of Euro 129,215,523 refer:

a) for Euro 99,321,620 the issue of the 2014-2020 TIP Bond approved by the Board of Directors on March 4, 2014, placed in April 2014, nominal value of Euro 100,000,000. The loan, with an initial rights date of April 14, 2014 and expiry date of April 14, 2020 was issued at par value and offers an annual coupon at the nominal gross fixed rate of 4.75%. The loan was recognised at amortised cost applying the effective interest rate which takes into account the transaction costs incurred for the issue of the loan of Euro 2,065,689; the loan provides for compliance with financial covenants on an annual basis;

  • b) for Euro 29,893,903 the portion of medium/long-term loans for a nominal value of Euro 40,000,000 with the following maturities:
  • 12.5% on December 31, 2017 (repaid);
  • 12.5% on December 31, 2018;
  • 12.5% on June 30, 2019;
  • 62.5% on December 31, 2019.

The bond provides for compliance with annual financial covenants.

In accordance with the application of international accounting standards required by Consob recommendation No. DEM 9017965 of February 6, 2009 and the Bank of Italy/Consob/Isvap No. 4 of March 4, 2010, we report that this account does not include any exposure related to covenants not complied with.

(21) Current financial liabilities

These amount to Euro 38,681,692 and principally comprise bank payables of the parent company of Euro 34,163,002 and interest on bonds for Euro 4,518,690.

(22) Related party transactions

The table reports the transactions with related parties during the year outlined according to the amounts, types and counterparties.

Party Type Value/Balance
March 31, 2018
Value/Balance
March 31, 2017
Asset Italia S.p.A. Revenue 250,053 251,523
Asset Italia S.p.A. Trade receivables 250,053 251,523
Betaclub S.r.l. Revenues 6,250 6,250
Betaclub S.r.l. Trade receivables 6,250 6,250
Clubitaly S.p.A. Revenues 7,500 7,500
Clubitaly S.p.A. Trade receivables 7,500 7,500
Clubitaly S.p.A. Financial receivables 325,267 221,550
Clubtre S.p.A. Revenues 12,500 12,500
Clubtre S.p.A. Trade receivables 12,500 12,500
TIPO S.p.A. Revenue 125,605 125,531
TIPO S.p.A. Trade receivables 125,605 125,531
Services provided to companies related to the Board of Directors Revenues from services 250 502,739
Services provided to companies related to the Board of Directors Trade receivables 250 30,553
BE S.p.A. Revenues 15,000 15,000
BE S.p.A. Trade receivables 15,000 15,000
Gruppo IPG Holding S.p.A Revenues 7,500 7,500
Gruppo IPG Holding S.p.A Trade receivables 7,500 7,500
Gruppo IPG Holding S.p.A Financial receivables - 2,090,579
Services received from companies related to the Board of Directors Costs (services
received)
2,250,291 1,553,538
Payables for services received from companies related to the Board of
Directors
Other payables 2,112,794 1,416,038

The services offered for all the above listed parties were undertaken at contractual terms and conditions in line with the market.

For the Board of Directors The Chairman Giovanni Tamburi

Milan, May 14, 2018

ATTACHMENTS

Declaration of the Executive Officer for Financial Reporting as per Article 81-ter of Consob Regulation No. 11971 of May 14, 1999 and subsequent amendments and supplements.

    1. The undersigned Alessandra Gritti, as Chief Executive Officer, and Claudio Berretti, as Executive Officer for financial reporting of Tamburi Investment Partners S.p.A., affirm, and also in consideration of Article 154-bis, paragraphs 3 and 4, of Legislative Decree No. 58 of February 24, 1998:
  • the conformity in relation to the characteristics of the company and
  • the effective application during the period of the consolidated financial statements

of the administrative and accounting procedures for the compilation of the interim consolidated financial statements for the period ended March 31, 2018.

No significant aspect emerged concerning the above.

    1. We also declare that:
  • a) the consolidated interim report at March 31, 2018 corresponds to the underlying accounting documents and records;
  • b) the consolidated interim report at March 31, 2018 was prepared in accordance with International Financial Reporting Standards (IFRS) and the relative interpretations published by the International Accounting Standards Board (IASB) and adopted by the European Commission with Regulation No. 1725/2003 and subsequent modifications, in accordance with Regulation No. 1606/2002 of the European Parliament and provides a true and correct representation of the results, balance sheet and financial position of Tamburi Investment Partners S.p.A.
  • c) the Directors' Report includes a reliable analysis of the significant events in the year and their impact on the consolidated financial statements, together with a description of the principal risks and uncertainties. The Directors' Report also contains a reliable analysis of the significant transactions with related parties.

The Chief Executive Officer The Executive Officer

Milan, May 14, 2018

Balance at 1.1.2018 increases decreases
in Euro No. of historic fair value increases write-downs book value acquisition or reclass. fair value decreases fair value capital gains book value
shares cost adjustments (decreases) P&L fair value subscription increase decreases realised 31.3.2018
Non-listed companies
Azimut Benetti S.p.A. 737,725 38,990,000 38,990,000 38,990,000
Furn Invest Sas 37,857,773 29,505,812 10,126,843 39,632,655 39,632,655
Other equity instr. & other minor 1,541,041 858,380 (100,000) 2,299,421 2,299,421
Total non-listed companies 70,192,935 10,126,843 858,380 (256,082) 80,922,076 0 0 0 0 0 0 80,922,076
Listed companies
Alkemy S.p.A. 425,000 284,672 4,993,828 5,278,500 51,000 5,329,500
Amplifon S.p.A. 6,038,036 34,884,370 55,444,896 (12,800,884) 77,528,382 9,721,238 87,249,620
Digital Magics S.p.A. 1,684,719 4,925,191 3,370,385 4,996,857 13,292,433 0 (252,708) 13,039,725
Ferrari N.V. USD 304,738 14,673,848 11,965,635 26,639,483 3,168,993 29,808,476
Fiat Chrysler Automobiles N.V. 746,000 16,625,205 3,995,042 (9,497,387) 11,122,860 3,203,336 (7,127,818) (7,198,378) 0
Fiat Chrysler Automobiles N.V. USD 2,076,925 17,656,453 13,238,521 30,894,974 3,695,157 34,590,131
Hugo Boss AG 978,000 77,681,983 (13,741,712) 5,439,049 69,379,320 0 0 (176,040) 69,203,280
Moncler S.p.A. 3,100,000 92,368,016 46,873,007 (21,923,951) 117,317,072 18,523,383 (21,898,174) (18,152,281) 95,790,000
Prysmian S.p.A. 500,000 13,148,275 (398,275) 12,750,000
Servizi Italia S.p.A. 548,432 2,938,289 1,977,770 0 (1,241,564) 3,674,495 0 (800,711) 2,873,784
Other listed companies 15,375,538 852,491 406,006 (9,205,161) 7,428,874 1,492,000 524,051 (540,649) 8,904,276
Total listed companies 277,128,893 124,260,707 (28,386,482) (10,446,725) 362,556,393 14,640,275 0 38,887,159 (29,025,992) (2,168,383) (25,350,659) 359,538,793
Total investments 347,321,828 134,387,550 (27,528,102) (10,702,807) 443,478,469 14,640,275 0 38,887,159 (29,025,992) (2,168,383) (25,350,659) 440,460,869

Attachment 1 – Changes in AFS financial assets (measured at fair value)

Attachment 2 - Changes in investments measured under the equity method Book value decreases Book value
in Euro No. of historic write revaluations share of shareholder increase decreases increase at 31.12.2017 share of increase (decrease) increase (decrease) increase (decreases) (write-downs) at 31.3.2018
shares cost backs (write-downs) results as per loan capital (decrease) o
r
(decrease) Purchases results as per FVOCI reserve FVOCI reserve (decrease) or restitutions revaluations
equity method advance other reserves restitutions fair value reserve equity method without reversal to P/L with reversal to P/L other reserves
Asset Italia S.p.A. 20.000.000 (1) 49,900,000 355,949 298,494 353,332 50,907,775 (53,864) 1,975,801 (15,171) 0 52,814,541
Be Think, Solve, Execute S.p.A. 31,582,225 16,596,460 1,742,159 110,973 (871,681) (371,156) 17,206,755 648,843 (45,888) 17,809,710
ClubItaly S.r.l. 31,197 37,436,400 (181,956) (226,982) 26,197,191 63,224,653 (36,765) 63,187,888
Clubtre S.p.A. 29,544 17,500 27,433,234 41,948,846 (47,871,387) 53,684,704 75,212,897 (91,468) (6,280,096) (2,501) 68,838,832
Gruppo IPG Holding S.r.l. 67,348 40,589,688 5,010,117 (7,597,729) 35,362,517 (10,555,332) (2,472,406) (1,016,945) 59,319,910 3,943,760 (629,800) 62,633,870
Tip-Pre Ipo S.p.A. 942,854 21,571,436 6,395,181 2,511,327 30,477,944 (19,634) (17,346) 7,348 30,448,312
Altre collegate 500,000 46,218 237,640 783,858 32,365 816,223
Totale 166,611,484 5,010,117 (7,733,467) 71,299,698 41,948,846 (10,145,865) (51,215,474) 81,358,453 297,133,792 0 4,423,237 (4,304,295) (35,018) (668,340) 0 0 296,549,376

Attachment 2 - Changes in investments measured under the equity method

Talk to a Data Expert

Have a question? We'll get back to you promptly.