Earnings Release • Mar 7, 2019
Earnings Release
Open in ViewerOpens in native device viewer
FY2018 Results 7 March 2019 THE GLOBAL LEADER IN INFRASTRUCTURE
Note: All data refers to 2018.
(1) Pro forma figures for the acquisition of Abertis (12 months), excluding impacts of the Genoa accident.
(1) Reported figures, including 2 months Abertis contribution.
(2) 2018 pro forma figures for the acquisition of Abertis (12 months) excluding impacts of the Genoa accident.
| S f c o p e o l d i i t c o n s o a o n |
A la G 's 8 l l da l by l h A b G l fo h ia i in in is 2 0 • t t 1 ts te t t ts t n ro up re su c on so e- e e er ro up r es u r e - la h f h 8 fo l lo h le f h O 8 in io is i io t 2 t t 2 0 t t t t 2 9 t 2 0 1 1 s m on s o e g e co m p n o e ac q n on c w u |
|---|---|
| l P i i r o v s o n a A P P |
S In da h I F R h fa lu f l l A b 's d l b l h b i ir is ia i i ie 3 • t t t ts t a cc or n ce w e v a es o a er as se a n s av e ee n , l ly d h b la h f A la G f 8 D is io is in ia t t t t 3 2 0 1 1 p ro v n a r ec og n e e a n ce s ee o n ro up a s o ec h d f fe b h h d h d d T i ic ir is iz • tw t t t ts e re n ce e ee n e p rc as e p r e an e n e as se a cq e r ec og n e as u u ( ) dw l l € 6 i 7 7 4 1 g oo m , l a l lo b le d h fr h da F in io i in is i io • t to te t t t te a ca n e co m p o n e ea r om e ac q n w y u |
| A i t c c o u n n g h i i t o m o g e n z a o n |
In de l h h h le G h ig in ic i in in in • to t t t t t o r r a n ac co u n g p ra c e w e w o ro up op er a g c an g e , fo d la f fr d fo is io ir in is io t to tr tu p ro n s r re p a a n re p ce m en o m o rw ay as c re a n p ro n s r v u v ks d h d h la f d is in in i ie in te t ts t r a n c ar g es a re n ow r ep or as o p er a g co s e re c ss co m e f A la G ia ta te t t t s m en o n ro up |
(1) Restated for changes in reporting adopted from 2018.
(2) Includes the change in discount rates effect on provisions for replacement and maintenance.
(3) Calculated on the basis of 2017 average FX rates (CLP/€ 732.6; BRL/€3.6) vs 2018 average FX rates (CLP/€ 757.0; BRL/€4.3), PLN/€ 4,3 flat.
| R ev en ue s |
4 4 0 0 , |
(1 ) 7 2 9 |
4 1, 2 0 |
(2 ) 8 2 0 |
5, 5 5 2 |
|---|---|---|---|---|---|
| E B I T D A |
1, 9 9 1 |
(1 ) 6 5 0 |
7 1 9 |
(2 ) 8 1 1 |
5 4 3, 9 |
| F F O |
8 7 0 1, |
8 3 3 |
5 5 3 |
5 9 |
5 2, 2 1 |
| C ap ex |
5 9 2 |
6 4 |
5 2 0 |
3 9 |
6 5 0 |
(1) Includes guaranteed incomes which under IFRIC 12 are deducted from revenues.
(2) Includes merchant fees paid by motorway concessionaires.
(€m)
Increase vs. initial estimates in 9M18 results mainly due to final cost for the project selected by the Extraordinary Commissioner requiring larger expropriation areas
(1) Traffic impacted by heavy snowfalls between end of February and beginning of March 2018, like for like excludes impact for ASPI network only.
(2) Includes the change in discount rates effect on provisions for replacement and maintenance.
Note: The results of the Abertis group's motorway businesses have not been included.
(2) Includes the impact related to the sale of an area belonging to Nice airport under agreements regarding the exchange of areas in relation to property development schemes.
(1) Includes merchant fees paid by motorway concessionaires.
(1) Calculated on the basis of 2018 average FX rates (BRL/€ 4.3, CLP/€ 758.3, USD/€ 1.2) vs 2017 average FX rates (BRL/€ 3.6, CLP/€ 732.9, USD/€ 1.1). For Argentina, 2018 closing FX rate ARS/€ 43.1 vs 2017 average FX rate of 18.7 due to hyperinflation.
(1) 2018 Pro forma figures for the acquisition of Abertis (12 months), excluding impacts of the Genoa accident. The ratio is 5.1x pro forma for the announced sale of Hispasat.
(1) Before disposals of Cellnex and Hispasat; (2) Current margin over Euribor 6 months; (3) Partially refinanced by mean of €0.97bn new term loan at Abertis HoldCo level and a €1,065bn new term loans at Abertis Infraestructuras level (to be drawn down); (4) Reference rate Euribor 6 months with zero floor; (5) Disposal of Cellnex (€1.7bn) completed in July 2018 and Hispasat (€949m) completion expected Q2 2019.
| A de b € 8 bn is i io t t 9. cq n u |
So f f in in rc es o re an c g u |
|||
|---|---|---|---|---|
| € b 2 1 n dg d l B i is to r e p os a |
€ bn le C l ln 7 1. s a e ex (1 ) € bn le H is 5 0 9 t s a p as a |
S h d b i i i t t t t o r e r m a c q s o n e u |
||
| € b 7 5 4 n B dg b d i to r e on |
€ ba k fa l i i 7 5 9 0 ty m ea rs n c -y A be l d C H is t t a r o o € 6 b la l ba k i 5 0 1, te m ra n A be fr In i is tm ts t t co m m en a r a h f i 5 7 t te to n or s o ea rs w y |
€ bn 4 7 |
d d r e c e u f € 6 8 b € b 2 t 1 r o m n o n |
|
| € b 3 0 n T lo er m an |
5 i tu ty ea rs m a r -y |
(1) Subject to approval by the Spanish cabinet, the Spanish and Portuguese competition authorities and other standard regulatory authorizations. The residual €550m from sale of Hispasat to increase cash available to further reduce bridge to bond
•Available resources to cover financing needs up to 2022 (after Abertis Holdco debt refinancing)
| d la b le N L i ie iq i i i t 3 tu t ty ex y ea r m a r s v s u a va |
de b fe M in t tu a a re s |
|||||||
|---|---|---|---|---|---|---|---|---|
| ( ) € bn |
Av g. f de b t o t co s |
% f d / ix te e ra s he dg d e |
Av g. ity tu m a r |
|||||
| ( ) l d H in o g |
0 | 8 2, |
(3 ) 8 % 1. |
(3 ) 8 % 7 3. |
5. 4 y |
|||
| 2, 2, |
5 4 |
6 % 3. |
% 1 0 0 |
6. 3 y |
||||
| 5 0 , 0 9 , |
% 7 2. |
% 0 0 1 |
5. 5 y |
|||||
| (1 ) |
5, | 0 | A be fr In is rt str tu ae uc ra s |
% 2. 3 |
% 7 4 4 |
5. 5 y |
||
| (2 ) 5, 1 |
H I T |
% 3. 1 |
% 1 0 0 |
8y 4 |
||||
| De bt iti tur ma |
be tw 20 19 -2 02 1 es een |
Sa f / S A P N ne |
% 7 3. |
6. % 9 3 |
5. 1y |
|||
| Ca h a la b vai s |
le d u dr d c dit lin f 3 8 mi tte 1.1 2.2 01 an n aw n c om re es as o |
(1) Excludes Abertis HoldCo and Abertis Participaciones;(2) Excludes cash proceeds from the sale of Cellnex; (3) Including €3bn forward starting interest rate swap already in place.
| Sa le f C l ln h ds i t o e ex w p ro ce e o |
f € bn 7 1. |
|---|---|
Key Facts
Agreed sale of Hispasat for €949m Reduction of financing needs from Abertis acquisition from €6.8bn to €2.1bn
| Fu tu re Fo cu s |
O l io t p er a na de U p g ra |
O l is io in in • t tr rg an a n s ea m g ( ) lu V in in im is io t t • a e en g ee r g ca p ex o p a n Sy ie • ne rg s kn ho Pa in • g ow v w - B ic • t p t es ra c es Te hn lo / d l p ig i • ta ts c o g y ay m en Pr / ha d ic • t oc ur em en s re se rv es |
|
|---|---|---|---|
| O l io i t ty p na E is in t on g x fo l Po io t r |
C h le de bo le k f c d ba l l r ds f fr f lo i in io • t t te to te : ne c g o on g es ur n oa ex ns n o ee w - - , l l f c l fe in io io i to te g, e x ns n o on ce ss n ( ) G d de d Fr Pa Pa is is • to an ce ra n r up g ra a cc es s r oa r : ly le f l da d I V N io ic • ta t t : c om p n o a s o or Sp d l de in io ir ie ia • te t te a : c on ce ss n ex p s a n ne p o n n rs w |
||
| N ew Pr j ts o ec |
( ) Le le A la A C S / H h f d ke ia ie • ta t t t te t + ve ra g e on c om p m en ry n oc co m p e nc es a n m ar p re se nc e ( ) ba l l r d ke ke S, C da A l Fo P P P U j in ia • to ts ts tr cu s o n ur n oa p ro ec y m ar e. g. an a us a , |
||
| D le d e ve ra g e an la S he B t a n ce e O im is io t t p a n |
C le f f r du l € bn br dg bo d in in i i 7 • te 2. to om p r e an c g o es a e n S B B B d i in in i in • tr tm t to ta t r t on g co m m en m a cr e a g |
||
FY2018 Results 7 March 2019
21
| A de l 'I l ia to tr ta u s a p er |
|||||||
|---|---|---|---|---|---|---|---|
| A d fa l f v ho ho l ds fo d le he ho d lo l bu is i ie ic im ir in • te t to t ss m s o s, us e rc e av e m es a n ca s es se s C i ty om m un d ly d, h f l a d he ir im i in ia t te t t ts ec p ac an c n o r su p p or w Su t p p or d ba d / fr he 's d d G ha bo Im i im to t ty te • p ro ve ur n ro a ac ce ss om c p ac ar ea a n en oa r ur |
|||||||
| K Fa : ts ey c Po lc ev er a b dg de i i t r e ac c n G en oa |
M f in is O ba d he fr k tr in in io io te t t t o • y ng o g ra c ns se on c on ce ss n ag re em en am ew or fr 6- In V lu h f f f i in tr tu • ta t tp t o 2 0 1 9 ta o n ry m on p os on em en r cr ea se as uc re R la be de l d by d f A l In ie iv i ig io • to te t q to t t es p on se s ue r s er e e n o p r ve s a n |
||||||
| G en oa Pr C h A ho b l h he l l be d in i i ie is i in to • t t t t to ta t t to ta os ec r oo p er a g w u r s e s c au se s, s a sc er e u In ig io t t ve s a n |
|||||||
| Fu tu re Fo cu s |
l s he C fo he de l d f he G br dg F in ia is io i io io i • t to t t t tr t t an c up p or om m s ne r r m o n an re co ns uc n o en oa e C h he le A ho du in in io i i ie in in ig io t t t t t t t t t • on g co op er a n r e va n r s r g ve s a ns u w u C le f he la d f a l l a l lo io iv i io i ie • t t t o te t ta t tu t om p n o c ap ex p n an as se ss m en rn a e ca p ca n op p or n s |
Source: Airports Council International.
(1) Included in the ranking from 1Q2016.
| h f H ie t oc |
||
|---|---|---|
| K Fa ts ey c |
So l d B i in us es s de l M o |
( do d ha f fr de Pr P B T in in in ic in in ig • t a e m an n cr ea s g s re o om s er es e. g. e ng ee r g, s n v , ) A l d S U in in ic in ia tr m g se rv es us a a n Im d b l de ba k lo fr € 6 bn € bn 8 is i i i in in 4 4 7 4 7. • ty 2 0 1 to 3 2 0 1 p ro ve v : o r r c g om |
| V S tr er on g y l F in ia an c Pe fo r rm an ce |
8 A % E B I T D 7 • 2 0 1 + oy y 8 % P B T 2 0 9 • 1 1 + oy y ( ) € fr h f lo de d A be € f c l is is i io i in 7 4 4 • 9 0m te to t t 9 t o ta ee c as vo r ac q n m ne ap cr ea se w u , ( ) d h ba la 8 Y E h € 6 i io 5 2 0 1 t c t t 1, 2 an ca s on nc e ne as p os n a m 8 D P S: % 7 4 • 2 0 1 + y oy |
|
| Fu tu re Fo cu s |
f fr B i • t en e om sy ne A A la iv • t to t cc re e n |
l fr h A be ia j i is te t ts t t rg p o n om n ew p ro ec r y w ia in t e ar n g s |
| G l k in t e |
||||||
|---|---|---|---|---|---|---|
| K Fa ts ey c |
6. % Eu 5 • ta s + ro s r p as se ng er oy y Po i iv S hu le t ic s e • t t s er v es M tu om en m ks % Tr 4 3. • + uc oy y C % 5 • 2. s + ar oy y |
|||||
| (1 ) 8 E B I T D A % • 2 0 1 9 + y oy S V tr er y on g (2 ) 8 fr h f lo € F l 5 2 0 2 2 in ia • 1 ee c as m w : an c fo Pe 8 D P S: % r rm an ce • 2 0 1 2 0 + y oy |
||||||
| Fu tu re Fo cu s |
de B i i t u • re p s x Po l s h Sa f n k ia ie i • te t t tw n y ne rg s w ne e or A A la iv ia in t to t t • cc re e n e ar n g s S lu ic • tr tr te on g s a g v a e |
(1) Increase calculated against 2017 EBITDA restated at the average exchange rate for 2018 (£1=€1.128).
(2) Excluding capital expenditure for ElecLink and net receipts from financial operations.
Focus on dedicated investment platforms to enlarge the global footprint 4
External
Free cash flow generation
This presentation has been prepared by and is the sole responsibility of Atlantia S.p.A. (the "Company") for the sole purpose described herein. In no case may it or any other statement (oral or otherwise) made at any time in connection herewith be interpreted as an offer or invitation to sell or purchase any security issued by the Company or its subsidiaries, nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision in relation thereto. This presentation is not for distribution in, nor does it constitute an offer of securities for sale in Canada, Australia, Japan or in any jurisdiction where such distribution or offer is unlawful. Neither the presentation nor any copy of it may be taken or transmitted (i) into the United States of America, its territories or possessions, or distributed, directly or indirectly, in the United States of America, its territories or possessions or to any U.S. person as defined in Regulation S under the US Securities Act 1933, (ii) in the UK to any person other than professionals falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the "Order") or persons falling within Article 49(2)(a) to (d) ("high net worth companies, unincorporated associations etc") of the Order and (iii) cannot be directed to, or distributed in, the Republic of Italy, except to qualified investors (investitori qualificati), as defined in Article 34-ter, 1st paragraph, letter b), of CONSOB Regulation No. 11971 of 14 May 1999 (the "Issuers' Regulation") implementing Article 100 of Legislative Decree No. 58 of 24 February 1998 (also known as the Testo Unico della Finanza or "TUF"); Manufacturer target market under MIFID II is eligible counterparties and professional clients only (all distribution channels). No PRIIPs key information document (KID) has been prepared as securities are not available to retail clients in EEA.
The content of this document has a merely informative and provisional nature and is not to be construed as providing investment advice. The statements contained herein have not been independently verified. This document does not constitute or form part of any offer to sell or a solicitation of an offer to buy any securities in the U.S. or any other jurisdiction. This presentation does not constitute a prospectus or other offering document. Any person who subsequently acquires securities must rely solely on the prospectus and supplemental prospectus published by the Company in connection with such securities, on the basis of which alone purchases of or subscription for such securities should be made. In particular, investors should pay special attention to any sections of the prospectus or supplemental prospectus describing any risk factors. No representation or warranty, either express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness, correctness or reliability of the information contained herein. Neither the Company nor any of its representatives shall accept any liability whatsoever (whether in negligence or otherwise) arising in any way in relation to such information or in relation to any loss.
| 20 18 |
20 17 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| €M | No te |
GR OS S OP ER AT ING OF PR IT ( EB ITD A) |
PR OF IT FO R T HE RIO PE D |
PR OF IT FO R T HE PE RIO D AT TR IBU TA BL E TO OW NE RS O F TH E P AR EN T |
OP ER AT ING CA SH OW FL |
GR OS S OP ER AT IN G OF PR IT ( EB ITD A) |
PR OF IT FO R T HE RIO PE D |
PR OF IT FO R T HE PE RIO D AT TR IBU TA BL E TO OW NE RS O F TH E P AR EN T |
OP ER AT ING CA SH OW FL |
| Re d a ( A) rte ts po mo un |
3.7 68 |
1.0 83 |
81 8 |
84 2.9 |
3.6 79 |
1.4 32 |
1.1 72 |
66 2.5 |
|
| Adj t f n l ike -fo r-li ke ite tm us en or no ms |
|||||||||
| Cha in of c olid atio nge sco pe ons n |
( 1) |
55 0 |
18 6 |
83 | 38 2 |
- | - | - | - |
| Exc han ge rat nts e m ove me |
2) ( |
-40 | -11 | -7 | -29 | - | - | - | - |
| Imp ed wit h c olla of ion of the Po lce ad brid act ect ect ge co nn pse a s ver a ro |
( 3) |
-51 3 |
-37 1 |
-32 8 |
-45 | - | - | - | - |
| Cha ain ing ctio rge ert to ate tra s p cor por nsa ns |
( 4) |
-27 | -11 0 |
-96 | -11 9 |
-45 | -73 | -73 | -59 |
| Cha in dis lied vis ion nt rat to nge cou e a pp pro s |
( 5) |
17 | 14 | 11 | 2 | -1 | - | -1 | - |
| Rev als of imp air nt los int ible set ang ers me ses on as s |
( 6) |
- | - | - | - | - | 57 | 12 | - |
| Imp ofit los f is nd ing rtia l re cha of act on pr or s o su e a acc om pan y pa pur se tai n b ond s ( Se ber 20 17 ) tem cer p |
( 7) |
- | - | - | - | - | -16 | -14 | -16 |
| Cha in sol ida ted inv est nts nge un con me |
( 8) |
- | - | - | - | - | 44 | 44 | -1 |
| Cha in ( Fra ) tax rat nge es nce |
( 9) |
- | - | - | - | - | 45 | 17 | - |
| Tax tra ctio inv olv ed in G str uct uri ng on nsa ns rou p re |
10) ( |
- | - | - | - | - | -46 | -46 | -46 |
| Cha in int sts nge ere |
( 11) |
- | - | - | - | - | - | 58 | - |
| Su b-t ota l ( B) |
-13 | -29 2 |
-33 7 |
19 1 |
-46 | 11 | -3 | 2 -12 |
|
| Lik e-f lik ( C) = ( A)- ( B) ts or- e a mo un |
3.7 81 |
1.3 75 |
1.1 55 |
93 2.7 |
3.7 25 |
1.4 21 |
1.1 75 |
88 2.6 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.