Quarterly Report • Aug 30, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

| Company Officers | Page 2 |
|---|---|
| Key performance indicators | Page 3 |
| Interim report on operations | Page 5 |
| Half-year condensed consolidated financial statements: | |
| Consolidated income statement | Page 19 |
| Consolidated statement of comprehensive income | Page 20 |
| Consolidated statement of financial position | Page 21 |
| Consolidated statement of cash flows | Page 23 |
| Consolidated statement of changes in net equity | Page 24 |
| Explanatory notes | Page 25 |
| Certification of the half-year condensed consolidated financial statements pursuant to art. 81-ter of Consob Regulation 11971 dated 14 May 1999 |
|
| and subsequent amendments and additions | Page 61 |
| External auditors' report on the limited review of the half-year | |
| condensed consolidated financial statements | Page 62 |
| GIUSEPPE DE'LONGHI | Chairman |
|---|---|
| FABIO DE'LONGHI | Vice Chairman and Chief Executive Officer |
| SILVIA DE'LONGHI | Director |
| MASSIMILIANO BENEDETTI** | Director |
| FERRUCCIO BORSANI** | Director |
| LUISA MARIA VIRGINIA COLLINA** | Director |
| RENATO CORRADA | Director |
| CARLO GARAVAGLIA | Director |
| MARIA CRISTINA PAGNI ** | Director |
| STEFANIA PETRUCCIOLI** | Director |
| GIORGIO SANDRI | Director |
| CESARE CONTI | Chairman |
|---|---|
| PAOLA MIGNANI | Standing member |
| ALBERTO VILLANI | Standing member |
| LAURA BRAGA | Alternate auditor |
| ALBERTA GERVASIO | Alternate auditor |
PriceWaterhouseCoopers S.P.A. ***
STEFANIA PETRUCCIOLI** MARIA CRISTINA PAGNI ** RENATO CORRADA
MARIA CRISTINA PAGNI ** STEFANIA PETRUCCIOLI** CARLO GARAVAGLIA
MARIA CRISTINA PAGNI ** MASSIMILIANO BENEDETTI** FERRUCCIO BORSANI** LUISA MARIA VIRGINIA COLLINA** STEFANIA PETRUCCIOLI**
* The company officers were elected at the shareholders' meeting of 30 April 2019 for the period 2019-2021.
** Independent directors.
*** During the meeting held on 24 April 2018 shareholders granted the financial audit assignment for the period 2019-2027 to PriceWaterhouseCoopers S.p.A..
| (€/million) | nd 2 quarter 2019 |
% revenues |
nd quarter 2 2019 normalized2 |
% revenues |
nd quarter 2 2018 |
% revenues |
Change normalized2 |
Change % normalized2 |
|---|---|---|---|---|---|---|---|---|
| Revenues | 469.1 | 100.0% | 469.1 | 100.0% | 452.1 | 100.0% | 17.0 | 3.8% |
| Revenues at costant exchange rates |
461.9 | 100.0% | 461.9 | 100.0% | 452.3 | 100.0% | 9.6 | 2.1% |
| Net industrial margin | 217.7 | 46.4% | 217.7 | 46.4% | 209.0 | 46.2% | 8.7 | 4.2% |
| EBITDA before non – recurring /stock option costs |
61.3 | 13.1% | 56.4 | 12.0% | 55.7 | 12.3% | 0.6 | 1.1% |
| EBITDA before non – recurring /stock option costs at costant exchange rates |
||||||||
| 55.8 | 12.1% | 55.5 | 12.3% | 0.2 | 0.4% | |||
| EBIT | 41.4 | 8.8% | 41.1 | 8.8% | 38.6 | 8.5% | 2.5 | 6.5% |
| Profit (loss) pertaining to the Group |
31.4 | 6.7% | 31.6 | 6.7% | 29.5 | 6.5% | 2.1 | 7.1% |
| (€/million) | st half 1 2019 |
% revenues |
st half 1 2019 |
% revenues |
st half 1 2018 |
% revenues |
Change normalized2 |
Change % normalized2 |
| Revenues | normalized2 | |||||||
| Revenues at costant exchange rates |
845.5 834.3 |
100.0% 100.0% |
845.5 834.3 |
100.0% 100.0% |
854.7 855.6 |
100.0% 100.0% |
(9.2) (21.3) |
(1.1%) (2.5%) |
| Net industrial margin | ||||||||
| EBITDA before non – recurring /stock option costs |
399.5 97.8 |
47.2% 11.6% |
399.5 88.2 |
47.2% 10.4% |
407.1 109.1 |
47.6% 12.8% |
(7.6) (20.9) |
(1.9%) (19.2%) |
| EBITDA before non – recurring /stock option costs at costant exchange |
||||||||
| rates EBIT |
58.0 | 6.9% | 92.0 57.5 |
11.0% 6.8% |
109.4 77.9 |
12.8% 9.1% |
(17.4) (20.4) |
(15.9%) (26.2%) |
1 In light of the industrial partnership agreement finalized in December 2018, which called for the sale of the majority interest in NPE S.r.l., unless indicated otherwise the figures for 2018, commented on in this report refer to continuing operations, namely the consolidation perimeter excluding NPE S.r.l..
2 The 1 st half 2019 consolidated financial figures were prepared in accordance to the requirements of the new IFRS 16 Leases. For sake of comparison, official data pertaining to 2019 were normalized by excluding the impacts of the adoption of IFRS 16; for further information, please refer to paragraph Alternative performance indicators.
Interim report on operations
| (€/million) | 30.06.2019 | 30.06.2019 normalized2 |
30.06.2018 | 31.12.2018 |
|---|---|---|---|---|
| Net working capital | 344.3 | 344.2 | 264.9 | 322.5 |
| Net capital employed | 955.4 | 878.2 | 781.8 | 837.8 |
| Net financial assets | 105.5 | 183.1 | 155.9 | 228.1 |
| of which: | ||||
| - Net bank financial position | 188.3 | 188.3 | 157.0 | 229.0 |
| - Other financial receivables/(payables) | (82.9) | (5.2) | (1.0) | (0.9) |
| Net equity | 1,060.8 | 1,061.3 | 937.7 | 1,065.9 |
| Net working capital/Net revenues | 16.6% | 16.6% | 13.2% | 15.5% |
2 The 1 st half 2019 consolidated financial figures were prepared in accordance to the requirements of the new IFRS 16 Leases. For sake of comparison, official data pertaining to 2019 were normalized by excluding the impacts of the adoption of IFRS 16; for further information, please refer to paragraph Alternative performance indicators.
The second quarter of 2019 closed with a good performance in both sales and margins, which improved compared to the same period of 2018 despite a few discontinuities, reversing the negative trend recorded in the first quarter. In the second quarter of 2019 revenues rose €17.0 million (+3.8%) against the same period of the prior year to €469.1 million, which made it possible to almost recover in the semester the slowdown registered in the first quarter of 2019.
Revenues, which amounted to €845.5 million in the first six months of 2019, were down slightly (-1.1%) against the first half of 2018 (€854.7 million). The performance was impacted by a few noticeable discontinuities: in the coffee machines capsule segment, the interruption in direct sales to the Nespresso boutiques, the phase out of a few DolceGusto models and, in comparative terms, the launch in early 2018 of the Lattisima One model; in air conditioning, a few early deliveries made at year-end 2018.
The positive signs of recovery seen in the second quarter were recorded, albeit to different degrees, in all the geographic areas in which the Group operates despite the discontinuities mentioned above that affected both Europe and APA in the second quarter, as well.
In the second quarter of 2019 revenues in Europe rose 5.0% against the same period of 2018 to €298.0 million; revenues in APA were up 2.0%, coming in at €137.3 million, while revenues in MEIA amounted to €33.8 million, largely unchanged with respect to the second quarter of 2018.
Revenues in Europe amounted to €560.2 million in the first half of 2019, a slight increase (+1.6%) compared to the same period of the prior year thanks to the solid progress posted in the second quarter with double-digit growth in France and Poland and a good performance in Russia, Benelux and Germany; the Italian market was down slightly due to the weak performance of air conditioning products.
The United Kingdom reported strong sales growth in the second quarter driven by growth in coffee and comfort; as for kitchen machines, the market share increased despite the uncertainties linked to Brexit.
The positive second quarter performance in Europe was driven by the coffee and comfort segments.
In the first half the coffee machine segment, with the exception of capsule models, confirmed its strength and continuous growth posting good results for both fully automatic and manual machines, especially in France (+47.3%), the United Kingdom (+13.9%), and Poland (+25.9%); comfort benefitted from a beginning of the season that was very positive for portable air conditioners.
APA reported revenues of €224.3 million in the half, showing a decrease of 5.9% against the comparison period, but recovering in the second quarter (+2.0%).
Sales in the first six months of the year were impacted, in the comparison with the same period 2018, by the above mentioned interruption in the sale of a few low margin DolceGusto capsule machines and a different phasing in the sale of comfort products, with sales of air conditioners in the United States anticipated to the fourth quarter of 2018.
Sales were also affected by a weak season for heating products in Australia and Japan due to a mild winter.
The sales performance in the United States was good, net of the discontinuities in air conditioning, despite the introduction of new tariffs applied to certain products attributable to the US – China trade dispute, with a second quarter characterized by good sales growth in all categories of coffee and air conditioners.
The results in Greater China were affected by the suspended sales of low margin DolceGusto products, offset by a growing focus on fully automatic machines, as well as the launch of new models to support growth in the market of which De'Longhi is the leader.
Sales in Australia, after a weak performance in the first quarter due to mild weather conditions, were basically flat in the second quarter boosted by better control of promotions and sales terms and conditions, above all in the coffee segment, and a decrease in sales of low margin household appliance distribution.
Sales for MEIA were down 6.0% in the first half of 2019 compared to the same period of 2018, but recovered in the second quarter, coming in basically in line with the prior year.
The region was affected by global market and political issues, above all in Saudi Arabia, and strong competition in EAU; sales increased in Africa (above all in Egypt).
Group sales were also influenced by the decision to reorganize the business in a few, unprofitable markets like Turkey, Chile and Brazil which caused sales to fall by €4.1 million in the half.
Looking at product segments, the increasing importance of coffee products, which represents about 46% of the Group's business, was confirmed with good growth in the sale of both fully automatic, rising 7.2% compared to the first six months of 2018 and accelerating further in the second quarter (+12.4% compared to the period April – June 2018), and manual machines (+21.2%). The launch of the new, high end Maestosa automatic and manual La Specialista machines contributed to these results.
Sales for Nespresso and DolceGusto products fell due to a few discontinuities which penalized the comparison with the same period of the prior year such as, in particular, the interruption in direct sales to the Nespresso boutiques, the phase out of a few low margin DolceGusto models and the comparison with a particularly strong 2018 due to the launch of the LattissimaOne model.
Comfort closed the second quarter with an increase of 21.0% which helped to offset the weakness recorded in the first three months of the year linked to a different phasing in sales, above all in the United States where, in the latter part of 2018, sales of portable air conditioners were anticipated in preparation for increased tariffs. More in detail, the air conditioning season got off to a good started in Europe, particularly in northern Europe, which offset the unfavorable season for heating products in APA linked to a particularly mild winter.
Positive results were also posted by cleaning and iron products which reported growth of 13.8% in the half.
The performance for cooking products was still weak due to a general decline in the Group's main European markets where the Group maintained (or increased, in the case of the UK) its market share. Signs of recovery were reported in Germany and Austria and a very positive reversal in the trend was recorded in Poland.
The industrial margin grew by €8.7 million in the second quarter of 2019 and went from 46.2% of revenue to 46.4% which made it possible to partially offset the decline reported in the first quarter of 2019.
In the first half of 2019 the industrial margin amounted to €399.5 million or 47.2% of revenue (47.6% in the first half of 2018). The result reflects the negative exchange and price effect, linked to an extremely competitive market, as well as an increase in production costs which was offset by the positive mix effect.
EBITDA before non-recurring/stock option costs, which amounted to €97.8 million or 11.6% of revenue, benefitted for €9.6 million from the application of the new IFRS 16. Net of this effect, EBITDA before non-recurring/stock option costs would have reached €88.2 million (10.4% of revenue) as a result mainly of the negative performance posted in the first quarter, the overall negative exchange effect and an increase in expenses relating to tariffs and supply chain costs (equal to €5 million) incurred by the US branch in connection with the US – China trade dispute.
Net of the €1.0 million in costs for the stock option plan and non-recurring expenses of €1.4 million linked mainly to the ongoing commercial restructuring, EBITDA amounted to €95.5 million (or €85.8 million in normalized terms) in the half.
EBIT, after amortization and depreciation of €37.5 million including the portion of the right of use capitalized in accordance with IFRS 16, came to €58.0 million or 6.9% of revenue.
Financial expenses were €0.9 million lower, thanks primarily to the results of liquidity management, despite the impact of IFRS 16 application.
Profit pertaining to the Group amounted to €42.8 million after taxes of €7.0 million which were impacted by the recognition of both the patent box incentives and non-recurring deferred tax assets.
The net financial position came to €105.5 million at 30 June 2019, including the lease liabilities recognized in accordance with IFRS 16.
Net of IFRS 16 application, the normalized net financial position amounts to €183.1 million (€155.9 million at 30 June 2018 and €228.1 million at 31 December 2018), €188.3 million of which relating to the net position with banks (€157.0 million at 30 June 2018; €229.0 million at 31 December 2018).
Net operating cash flow before IFRS 16 application, positive for €14.1 million in the first half of 2019 (positive for €44.2 million in the same period of 2018), reflects, above all, the lower contribution made by current operations and the temporary increase in working capital due mainly to the early payment of trade payables due to a different timing in procurement.
Total cash flow came to a negative €122.7 million in the half, of which €77.7 million stemming from IFRS 16 application. Net of the effect of IFRS 16 application, cash flow would have been negative for €45.0 million in the half (€94.7 million in the first half of 2018), an improvement attributable to a lower dividend payment (€55.3 million in the first half of 2019 versus €149.5 million in the same period 2018).
Underlying global growth momentum continued to soften in early 2019, notwithstanding better than expected results in some key advanced economies. In the first part of the year growth in the United States, Japan and United Kingdom was more robust than expected; however, this mostly reflected temporary factors.
Economic activity in the United States remained solid, despite the negative impact of the trade dispute with China and a less favorable external environment; the growth was sustained by the labor market, favorable financial conditions and fiscal stimulus, despite the negative impact that the partial government shutdown had on internal demand.
Higher growth was recorded in the United Kingdom in the first quarter of 2019 due to fiscal stimulus and the strong stock-building. The delay in the long awaited Brexit date, the strong stockpiling, along with the expansionary fiscal policy and the better than expected data on both consumption and private investment, fueled quarterly growth in the real GDP.
The economy in China continued to show signs of gradual weakening, mitigated by expansive monetary policies. In Japan the overall dynamic remained moderate.
The central and eastern European countries are expected to slow slightly over the rest of the year.
The financial conditions in the advanced economies pointed to a largely stable situation which, however, hides two different dynamics: initially financial conditions improved as a result of the monetary policies adopted in the United States and other important advanced economies, but took a turn for the worse after the tariffs to be applied by the United States and China were announced. This also contributed to the tightening of financial conditions in China and, to a lesser degree, in other emerging economies.
The bilateral trade talks between the United States and China suffered a setback in early May. The US government announced its intention to apply tariffs of between 10 and 25 percent on Chinese imports amounting to 200 billion US dollars. This increase was originally to go into effect as of 1 January 2019, but was delayed two times: the first time because of a temporary hiatus agreed upon between the two countries at the beginning of December, and then again at the end of February when there were tangible signs that progress was being made in the bilateral trade talks. China reacted by increasing tariffs from levels of between 5 and 10 percent to between 10 and 25 percent on 60 billion dollars in US exports. The risk that the tensions will increase also exists as the US government has threatened to impose tariffs of 25 percent on the remaining Chinese imports. The possibility that the trade dispute between the two countries could intensify has increased uncertainty worldwide and weighs on investments. Moreover, the possibility that the United States imposes new tariffs on imports from other countries cannot be excluded.
In the first half of 2019 the Group confirmed its commitment to projects aimed at supporting growth and improving margins involving the production platform, the commercial structures and the development of new products, as well as communications and marketing.
In terms of manufacturing, the first half of 2019 in Europe was characterized by maintaining production volumes in line with the first six months of 2018.
Investments needed to improve and update the Italian plant in order to improve time to market and the product mix continued, while a new division for the production of strategic parts for coffee machines was launched at the Romanian plant. In China, in order to improve efficiency and product quality, new technologies were implemented in the molding department. Investments in environmental improvements and workplace safety continued.
As for the commercial structure, in what is still a largely uncertain environment, the organizational model of the business in the UK and Ireland was revised in order to simplify trade flows in preparation for Brexit by centralizing distribution for northeastern Europe at the Italian commercial branch.
The reorganization of the business in unprofitable markets continued, which resulted in a change in the business model in Turkey, Brazil and Chile.
In the first half of 2019 the Group also continued with the communication initiatives already implemented last year to support the main brands. The communication was channeled through all touch points given the consumer's growing propensity for omni-channel approaches.
More in detail, the Group increased the focus on both physical (through implementation of the Perfect Store initiative) and digital (including by upgrading the brands' websites) touch points.
With regard to the De'Longhi brand, the main focus was on the high end coffee segment and the launch campaign for the top of the line Maestosa model and the continuous support of the PrimaDonna and DinamicaPlus lines.
As for the Kenwood brand, the communication initiatives were focused on completing and expanding the introduction of a new brand identity in order to support the brand's positioning.
With regard to the Braun brand, the investments were made above all in supporting the high end handblenders (MQ9) and completing the launch of the CareStyle Compact irons.
In the first half of 2019 the Group's communication team was involved in preparing the year-end campaigns which promise to be quite significant, with considerably higher investments compared to 2018, above all in coffee.
Important investments in the development and launch of new products continued in all the segments.
Looking at coffee, the Group was involved, in addition to the industrialization of a new fully automatic machine, in projects focused on the development of new solutions for the use of milk. The production of a new Lattissima model and a new Braun brand multibeverage machine was also begun.
In comfort the projects mainly involved product connectivity. The Works with Alexa certification for a portable air conditioner distributed in the United States was completed and the development and certification of a Home kit Apple for a new dehumidifier to be distributed in Europe beginning in September 2019 was also completed.
Connectivity was also one of the aspects worked on in the food preparation segment; toward this end the new CookEasy+ was presented in France in May.
There were also projects undertaken to expand both the Kenwood and Braun brand breakfast collections. As for irons, the development of the new Braun brand series 1 and 3 ironing systems was completed and the industrialization phase was begun.
In the first half further investments were made in the new building being built at the Treviso headquarters which will house R&D and corporate divisions and is expected to be completed by the end of 2020.
The reclassified consolidated income statement is summarized as follows:
| (€/million) | st half 1 2019 |
% revenues |
st half 2019 1 normalized (*) |
% revenues | st half 1 2018 |
% revenues |
|---|---|---|---|---|---|---|
| Revenues | 845.5 | 100.0% | 845.5 | 100.0% | 854.7 | 100.0% |
| Change | (9.2) | (1.1%) | (9.2) | (1.1%) | ||
| Materials consumed & other |
||||||
| production costs (production |
||||||
| services and payroll costs) | (446.0) | (52.8%) | (446.0) | (52.8%) | (447.6) | (52.4%) |
| Net industrial margin | 399.5 | 47.2% | 399.5 | 47.2% | 407.1 | 47.6% |
| Services and other operating expenses |
(210.1) | (24.8%) | (219.7) | (26.0%) | (209.9) | (24.6%) |
| Payroll (non-production) | ||||||
| EBITDA before non-recurring/stock | (91.6) | (10.8%) | (91.6) | (10.8%) | (88.1) | (10.3%) |
| option costs | 97.8 | 11.6% | 88.2 | 10.4% | 109.1 | 12.8% |
| Change | (11.3) | (10.4%) | (20.9) | (19.2%) | ||
| Other non-recurring expenses/ |
||||||
| stock option costs | (2.3) | (0.3%) | (2.3) | (0.3%) | (4.1) | (0.5%) |
| EBITDA | 95.5 | 11.3% | 85.8 | 10.1% | 105.0 | 12.3% |
| Amortization | (37.5) | (4.4%) | (28.3) | (3.3%) | (27.1) | (3.2%) |
| EBIT | 58.0 | 6.9% | 57.5 | 6.8% | 77.9 | 9.1% |
| Change | (19.9) | (25.6%) | (20.4) | (26.2%) | ||
| Net financial income (expenses) | (8.2) | (1.0%) | (7.2) | (0.9%) | (9.1) | (1.1%) |
| Profit (loss) before taxes | 49.8 | 5.9% | 50.3 | 5.9% | 68.8 | 8.1% |
| Taxes | (7.0) | (0.8%) | (7.0) | (0.8%) | (12.9) | (1.5%) |
| Net profit of continuing operations | 42.8 | 5.1% | 43.3 | 5.1% | 55.9 | 6.5% |
The net industrial margin reported in the reclassified income statement differs by Euro 82.7 million in the first half 2019 (Euro 81.9 million in the first half 2018) from the consolidated income statement; this is because, in order to represent period performance better, productionrelated payroll and service costs have been reclassified from payroll and services respectively. The nominal costs of the stock option plan, included in payroll costs, are shown separately in the above consolidated income statement.
(*) The 1 st half 2019 consolidated financial figures were prepared in accordance to the requirements of the new IFRS 16 Leases. For sake of comparison, official data pertaining to 2019 were normalized by excluding the impacts of the adoption of IFRS 16; for further information, please refer to paragraph Alternative performance indicators.
Net revenues amounted to €845.5 million in the first half of 2019, down slightly (-1.1%, -2.5% in organic terms) with respect to the first six months of 2018 (€854.7 million).
The positive signs of a recovery and a turnaround seen in the second quarter (+3.8% compared to the same period of the prior year) were recorded, albeit to different degrees, in all the geographic areas in which the Group operates. Sales in the first six months were, however, affected by the results recorded in the first quarter and numerous discontinuities.
Looking at coffee, sales of the fully automatic machines grew 7.2% (+12.4% in the second quarter) thanks also to the launch of the new high end Maestosa model. Sales for manual machines were positive with double-digit growth thanks to the launch in a few markets of the new La Specialista machine. Sales for Nespresso/DolceGusto products fell due to the interruption in direct sales to the boutiques, the phase out of a few models and, in comparative terms, the launch in early 2018 of the Lattisima One model.
Comfort, albeit with different results in the single markets, showed positive signs of recovery in the second quarter of 2019 (+21.0%) after a first quarter that suffered from a difficult comparison with the first quarter of the prior year linked to a different phasing in sales.
Sales for home care products and irons were positive, in both the half and the second quarter, while sales for food preparation products were still down.
The performance for cooking products was weak due to a general decline in the Group's main European markets where the Group maintained (or increased, in the case of the UK) its market share. Signs of recovery were reported in Germany and Austria and a very positive reversal in the trend was recorded in Poland.
The following table summarizes sales performance in the Group's various business regions (Europe, APA and MEIA):
| (€/million) | st half 1 2019 |
% | st half 1 2018 |
% | Change | Change % |
|---|---|---|---|---|---|---|
| EUROPE | 560.2 | 66.3% | 551.4 | 64.5% | 8.8 | 1.6% |
| APA (Asia / Pacific / Americas) | 224.3 | 26.5% | 238.5 | 27.9% | (14.1) | (5.9%) |
| MEIA (Middle East / India / Africa) | 61.0 | 7.2% | 64.9 | 7.6% | (3.9) | (6.0%) |
| Total revenues | 845.5 | 100.0% | 854.7 | 100.0% | (9.2) | (1.1%) |
| (€/million) | nd quarter 2 2019 |
% | nd quarter 2 2018 |
% | Change | Change % |
|---|---|---|---|---|---|---|
| EUROPE | 298.0 | 63.5% | 283.9 | 62.8% | 14.1 | 5.0% |
| APA (Asia / Pacific / Americas) | 137.3 | 29.3% | 134.6 | 29.8% | 2.7 | 2.0% |
| MEIA (Middle East / India / Africa) | 33.8 | 7.2% | 33.6 | 7.4% | 0.2 | 0.7% |
| Total revenues | 469.1 | 100.0% | 452.1 | 100.0% | 17.0 | 3.8% |
Sales in Europe amounted to €560.2 million in the first half, a slight increase (+1.6%) compared to the same period of the prior year, showing good progress in the second quarter (+5.0%) thanks to the double-digit growth in France and Poland and the good performance recorded in Russia, Benelux and Germany.
Looking at the business lines, coffee confirmed its solidity despite the comparison with first half 2018 was impacted by, among other things, the discontinuities mentioned above. The summer season for comfort got off to a good start, particularly in northern markets. Sales of Braun brand products benefitted from the launch of the new CareStyle Compact and went well, above all, in Germany and Italy. The performance for cooking products was weak due to a general decline in the Group's main European markets where the Group maintained, and in some instances, increased its market share. Positive signals were recorded in Germany and Austria.
Double-digit growth was reported in Poland thanks to the performance of coffee and food preparation products. Very positive results were posted in France, driven by the sale of fully automatic machines, despite a very competitive market. There was a recovery in the UK, where revenues began to grow again in the second quarter despite pricing aimed at protecting margins and the uncertainty of Brexit. In Russia, Ukraine and other CIS countries the focus on improving the mix continued. The positive trend in sales was confirmed, even though the purchasing of a main client (in the process of consolidating its business after acquisitions) slowed in the first half, but then picked up in the beginning of the second half.
APA closed the half with €224.3 million in revenues, down by 5.9% compared to the first six months of the prior year, with signs of recovery in the second quarter (+2.0%).
The comparison of sales in the first six months of the year with the same period of 2018 reflects the interruption in the sale of a few low margin DolceGusto coffee machines referred to above. Sale for coffee products, supported by promotional activities, benefitted from the launch in a few markets of new models of the fully automatic Dinamica coffee machine and the semi-professional manual machine, La Specialista, as well as the launch on Australia of the high end fully automatic Maestosa.
Comfort suffered from a particularly mild winter which impacted sales in Australia, Japan and Greater China. In the United States, where the Group's performance remains solid thanks to growth in the sale of coffee products, good sales growth was recorded in the second quarter. Sales in the half were in line with 2018 as sales of air conditioning products were anticipated in the latter part of 2018 in preparation for the expected increase in tariffs.
Sales in the MEIA region were down 6% compared to the same period of 2018, although a recovery was recorded in the second quarter which closed basically in line with the prior year. In South Africa the Group continued to focus on protecting, in an environment characterized by political instability and currency volatility, the margins particularly of product families that make the largest contribution and make it possible to maintain market leadership. In Turkey the commercial restructuring which calls for a simplified distribution model continued.
The region was affected by global market and political issues, above all in Saudi Arabia, and strong competition in EAU; sales increased in Africa (above all in Egypt).
The industrial margin grew by €8.7 million in the second quarter of 2019 and went from 46.2% of revenue to 46.4% which made it possible to partially offset the decline reported in the first quarter of 2019.
In the first half of 2019 the industrial margin amounted to €399.5 million or 47.2% of revenue (47.6% in the first half of 2018). The result reflects the negative exchange and price effect, linked to an extremely competitive market, as well as an increase in production costs which was offset by the positive mix effect attributable to the growth of coffee.
EBITDA before non-recurring/stock option costs, which amounted to €97.8 million or 11.6% of revenue, benefitted for €9.6 million from the application of the new IFRS 16. Net of this effect, EBITDA before non-recurring/stock option costs would have reached €88.2 million (10.4% of revenue) due mainly to the negative performance posted in the first quarter and an increase in expenses (tariffs and supply chain costs) connected with the US – China trade dispute, as well as the negative exchange effect.
Net of the €1.0 million in costs for the stock option plan and non-recurring expenses of €1.4 million linked mainly to the ongoing commercial restructuring, EBITDA amounted to €95.5 million (or €85.8 million in normalized terms) in the half.
EBIT, after amortization and depreciation of €37.5 million including the portion of the right of use capitalized in accordance with IFRS 16, came to €58.0 million or 6.9% of revenue.
Financial expenses were €0.9 million lower, thanks primarily to the results of liquidity management, despite the impact of IFRS 16 application.
Net profit pertaining to the Group amounted to €42.8 million after taxes of €7.0 million which were impacted by the recognition of both the patent box incentives and non-recurring deferred tax assets.
The De'Longhi Group has identified three operating segments which coincide with the Group's three main business Regions: Europe, MEIA (Middle East, India and Africa) and APA (Asia, Pacific, America). Each segment is responsible for all aspects of the Group's brands and serves different markets.
The results by operating segment can be found in the Explanatory Notes.
The reclassified consolidated statement of financial position with reference to the continuing operations only is presented below:
| (€/million) | 30.06.2019 | 30.06.2019 normalized (*) |
30.06.2018 | 31.12.2018 |
|---|---|---|---|---|
| - Intangible assets | 316.7 | 316.7 | 321.4 | 316.9 |
| - Property, plant and equipment | 316.0 | 238.9 | 234.5 | 237.2 |
| - Financial assets | 30.6 | 30.6 | 26.9 | 29.6 |
| - Deferred tax assets | 54.0 | 54.0 | 36.6 | 36.1 |
| Non-current assets | 717.2 | 640.2 | 619.4 | 619.8 |
| - Inventories | 477.9 | 477.9 | 458.6 | 404.8 |
| 429.3 | ||||
| (419.8) | ||||
| (91.8) | ||||
| Net working capital | 344.3 | 344.2 | 264.9 | 322.5 |
| (104.4) | ||||
| Net capital employed | 955.4 | 878.2 | 781.8 | 837.8 |
| (228.1) | ||||
| Total net equity | 1,060.8 | 1,061.3 | 937.7 | 1,065.9 |
| 837.8 | ||||
| - Trade receivables - Trade payables - Other payables (net of receivables) Total non-current liabilities and provisions Net financial assets (**) Total net debt and equity |
251.2 (325.5) (59.3) (106.2) (105.5) 955.4 |
251.2 (325.5) (59.4) (106.2) (183.1) 878.2 |
247.5 (380.3) (61.0) (102.5) (155.9) 781.8 |
(*)The 1 st half 2019 consolidated financial figures were prepared in accordance to the requirements of the new IFRS 16 Leases. For sake of comparison, official data pertaining to 2019 were normalized by excluding the impacts of the adoption of IFRS 16; for further information, please refer to paragraph Alternative performance indicators.
(**) Net financial position as at 30 June 2019 includes €5.2 million in net financial liabilities (€1.0 million at 30 June 2018 in net financial liabilities; € 0.9 million at 31 December 2018 in net financial liabilities) relating to the fair value of derivatives and the financial debt connected to business combinations and pension fund. As at 30 June 2019 the net financial position includes lease liabilities for €77.7 millions recognized in accordance to IFRS 16.
The change in non-current assets reflects the recognition of leased right of use assets following application of IFRS 16. In the first six months of 2019 normalized capital expenditures were basically in line with the same period 2018, including the new product development projects capitalized among intangible assets and investments in property, plant and equipment, like the construction of the new headquarters in Treviso.
Normalized net working capital came to €344.2 million at 30 June 2019 (€264.9 million at 30 June 2018 and €322.5 million at 31 December 2018) and rose as a percentage of rolling revenues from 13.2% at the end of June 2018 to 16.6%. Trade receivables were largely in line with 30 June 2018; inventory was higher compared to 2018, but decreasing gradually compared to previous periods due to steps taken in the last few months to reduce surplus stock; the drop in trade payables, particularly noticeable in the 12 month period, reflects a different timing in procurement (completed already at the end of 2018) and paid by the end of the half.
This phenomenon should slow in the coming months, as the current product inventory is sold, which will benefit cash flow.
Interim report on operations
Details of the net financial position are as follows:
| (€/million) | 30.06.2019 | 30.06.2019 normalized (*) |
30.06.2018 | 31.12.2018 |
|---|---|---|---|---|
| Cash and cash equivalents | 473.3 | 473.3 | 490.0 | 569.3 |
| Other financial receivables | 53.9 | 53.5 | 28.2 | 54.2 |
| Current financial debt | (144.5) | (126.6) | (101.0) | (156.1) |
| Net current financial position | 382.7 | 400.2 | 417.3 | 467.5 |
| Non-current financial debt | (277.2) | (217.1) | (261.3) | (239.4) |
| Total net financial position | 105.5 | 183.1 | 155.9 | 228.1 |
| of which: | ||||
| - positions with banks and other financial payables | 188.3 | 188.3 | 157.0 | 229.0 |
| - lease liabilities | (77.7) | - | - | - |
| - other financial non-bank assets/liabilities (fair value of | ||||
| derivatives, financial debt connected to business | ||||
| combinations and pension fund) | (5.2) | (5.2) | (1.0) | (0.9) |
(*)The 1 st half 2019 consolidated financial figures were prepared in accordance to the requirements of the new IFRS 16 Leases. For sake of comparison, official data pertaining to 2019 were normalized by excluding the impacts of the adoption of IFRS 16; for further information, please refer to paragraph Alternative performance indicators.
The net financial position came to a positive €105.5 million at 30 June 2019, including the lease liabilities recognized in accordance with IFRS 16.
Net of IFRS 16 application, the normalized net financial position would have been positive for €183.1 million (€155.9 million at 30 June 2018 and €228.1 million at 31 December 2018).
The net financial position reflects a few specific financial items, including primarily the fair value measurement of derivatives and the residual debt owed on business combinations which show a negative balance of €5.2 million at 30 June 2019 (negative for €1.0 million at 30 June 2018 and €0.9 million at 31 December 2018).
Net of these items, the net position with banks reached €188.3 million at 30 June 2019, with outflows of €40.7 million recorded in the half (versus €114.2 million in the first six months of 2018), which includes the dividends paid in the half.
Interim report on operations
The statement of cash flows is presented on a condensed basis as follows:
| (€/million) | 30.06.2019 | 30.06.2018 | 31.12.2018 |
|---|---|---|---|
| (6 months) | (6 months) | (12 months) | |
| Cash flow by current operations | 79.5 | 98.9 | 289.5 |
| Cash flow by changes in working capital | (36.1) | (26.1) | (111.3) |
| Cash flow by investment activities | (29.2) | (28.6) | (66.4) |
| Cash flow by operating activities normalized before IFRS 16 application | 14.1 | 44.2 | 111.8 |
| Lease liabilities IFRS 16 | (77.7) | - | - |
| Cash flow by operating activities | (63.6) | 44.2 | 111.8 |
| Dividends paid | (55.3) | (149.5) | (149.5) |
| Cash flow by changes in Fair value and Cash flow hedge reserves | (2.1) | 6.1 | 5.0 |
| Cash flow by other changes in net equity | (1.7) | 4.5 | 10.3 |
| Cash flow absorbed by changes in net equity | (59.1) | (138.8) | (134.3) |
| Cash flow for the period | (122.7) | (94.7) | (22.5) |
| Opening net financial position | 228.1 | 250.6 | 250.6 |
| Closing net financial position | 105.5 | 155.9 | 228.1 |
Net operating cash flow before IFRS 16 application, positive for €14.1 million in the first half of 2019 (positive for €44.2 million in the same period of 2018), reflects, above all, a drop in the contribution made by current operations and the temporary increase in working capital described above.
Total cash flow came to a negative €122.7 million in the half, of which €77.7 million stemming from IFRS 16 application. Net of the effect of IFRS 16 application, cash flow would have been negative for €45.0 million in the half (€94.7 million in the first half of 2018), an improvement attributable to a lower dividend payment (€55.3 million in the first half of 2019 versus €149.5 million in the same period 2018).
The De'Longhi Group had 8,178 employees at 30 June 2019, broken down as follows:
| 30.06.2019 | 30.06.2018 | |
|---|---|---|
| Blue collars | 5,052 | 5,576 |
| White collars | 2,870 | 2,878 |
| Managers | 256 | 262 |
| Total | 8,178 | 8,716 |
In addition to the information required by IFRS, this document presents other financial measures which provide further analysis of the Group's performance. These indicators must not be treated as alternatives to those required by IFRS.
More in detail, the non-GAAP measures used include:
Net industrial margin is calculated as total revenues minus the cost of materials consumed and of productionrelated services and payroll.
EBITDA is an intermediate measure that derives from EBIT after adding back depreciation, amortization and impairment of property, plant and equipment and intangible assets. EBITDA is also presented net of non-recurring items and stock option costs, which are reported separately on the face of the income statement.
Net working capital: this measure is the sum of inventories, trade receivables, current tax assets and other receivables, minus trade payables, tax liabilities and other payables.
Net capital employed: this measure is the sum of net working capital, intangible assets, property, plant and equipment, equity investments, other non-current receivables, and deferred tax assets, minus deferred tax liabilities, employee severance indemnity and provisions for contingencies and other charges.
Net debt/(net financial position): this measure represents financial liabilities less cash and cash equivalents and other financial receivables. The individual line items in the statement of financial position used to determine this measure are analysed later in this report.
The figures contained in this report, including some of the percentages, have been rounded relative to their full euro amount. As a result, some of the totals in the tables may differ from the sum of the individual amounts presented.
The main impacts of the adoption of IFRS 16 Leases on alternative performance indicators is analyzed as follows:
| st half 2019 1 (6 months) |
nd quarter 2 2019 (3 months) |
||||||
|---|---|---|---|---|---|---|---|
| Official figures |
IFRS 16 impacts |
Normalized figures |
Official figures |
IFRS 16 impacts |
Normalized figures |
||
| EBITDA before non – recurring /stock option costs |
97.8 | (9.6) | 88.2 | 61.3 | (4.9) | 56.4 | |
| % revenues | 11.6% | 10.4% | 13.1% | 12.0% | |||
| EBIT | 58.0 | (0.5) | 57.5 | 41.4 | (0.2) | 41.1 | |
| % revenues | 6.9% | 6.8% | 8.8% | 8.8% | |||
| Profit before taxes | 49.8 | 0.5 | 50.3 | 38.2 | 0.2 | 38.3 |
| Official figures | IFRS 16 impacts | as at 30.06.2019 Normalized figures |
|
|---|---|---|---|
| Net capital employed | 955.4 | (77.2) | 878.2 |
| Net financial assets | 105.5 | 77.7 | 183.1 |
| Net equity | 1,060.8 | 0.4 | 1,061.3 |
Below is a concise reconciliation between net equity and profit of the parent company, De'Longhi S.p.A., and the figures shown in the consolidated financial statements:
| (€/thousands) | Net equity 30.06.2019 |
Profit for st half 1 2019 |
|---|---|---|
| De'Longhi S.p.A. financial statements | 506,470 | 76,288 |
| Share of subsidiaries' equity and results for period attributable to the Group, after deducting carrying value of the investments Allocation of goodwill arising on consolidation and related amortization and reversal of goodwill recognized for statutory |
588,106 | (25,506) |
| purposes | 16,700 | (954) |
| Elimination of intercompany profits | (49,838) | (7,259) |
| Other adjustments | (612) | 277 |
| Consolidated financial statements | 1,060,826 | 42,846 |
Related party transactions fall within the normal course of business by Group companies. Information on related party transactions is summarized in Appendix 3 to the Explanatory notes.
Pursuant to Art. 3 of Consob Resolution n. 18079 of 20 January 2012, the Board of Directors resolved to exercise the opt-out clause provided under Art. 70, paragraphs 8, 71, and 1-bis of Consob Regulation n. 11971/99 which grants the option to waive the mandatory publication of informational documents relating to significant mergers, spin-offs, capital increases through in-kind transfers, acquisitions and disposals.
With regard to the main risks and uncertainties to which the Group is exposed, the Report on Corporate Governance and Ownership Structure and anything that is not expressly described in this report, reference should be made to the 2018 Annual Report.
Interim report on operations
There have been no significant events since the end of the reporting period.
On the basis of the trend recorded in the second quarter, the Group reiterates the guidance for the year previously released of an organic revenues' growth between 2% and 4% and an EBITDA before non recurring/stock option costs slightly below last year, in absolute terms and on a normalized basis.
Treviso, 30 July 2019
For the Board of Directors Vice Chairman and Chief Executive Officer
Fabio de' Longhi
| (€/000) | Notes | st half 2019 1 |
of which non-recurring |
st half 2018 1 |
of which non-recurring |
|---|---|---|---|---|---|
| CONTINUING OPERATIONS | |||||
| Revenues from contracts with customers | 1-8 | 834,787 | 844,719 | ||
| Other revenues | 1 | 10,748 | 9,992 | ||
| Total consolidated revenues | 845,535 | 854,711 | |||
| Raw and ancillary materials, consumables and goods | 2 | (434,029) | (493,341) | ||
| Change in inventories of finished products and work in progress | 3-8 | 67,704 | 116,610 | ||
| Change in inventories of raw and ancillary materials, consumables and goods | 3 | 3,019 | 11,031 | ||
| Materials consumed | (363,306) | (365,700) | |||
| Payroll costs Services and other operating expenses |
4-8 5-8-15 |
(135,528) (243,592) |
(604) (575) |
(135,020) (241,447) |
(2,184) - |
| Provisions | 6 | (7,649) | (200) | (7,548) | - |
| Amortization | 7-15 | (37,471) | (27,101) | ||
| EBIT | 57,989 | (1,379) | 77,895 | (2,184) | |
| Net financial income (expenses) | 9-15 | (8,175) | (9,066) | ||
| PROFIT (LOSS) BEFORE TAXES | 49,814 | 68,829 | |||
| Income taxes | 1 0 |
(6,968) | (12,904) | ||
| NET PROFIT (LOSS) FROM Continuing Operations | 42,846 | 55,925 | |||
| DISCONTINUED OPERATIONS | |||||
| Net profit (loss) from Discontinued Operation | - | (312) | |||
| CONSOLIDATED PROFIT (LOSS) AFTER TAXES | 42,846 | 55,613 | |||
| EARNINGS PER SHARE (in Euro) | 2 6 |
||||
| - basic | € 0.29 | € 0.37 | |||
| - diluted | € 0.28 | € 0.37 |
In accordance with IFRS 5 – Non-current Assets Held for Sale and Discontinued Operations, in light of the industrial partnership agreement which called for the sale of the controlling interest of NPE S.r.l., with reference to first half 2018, the figures for assets held for sale are shown separately. In this report Continuing Operations refers to the results for the consolidation perimeter excluding NPE S.r.l..
Appendix 3 reports the effect of related party transactions on the income statement, as required by CONSOB Resolution 15519 of 27 July 2006.
| (€/000) | st half 2019 1 |
st half 2018 1 |
|---|---|---|
| Consolidated profit (loss) | 42,846 | 55,613 |
| Other components of comprehensive income from Continuing Operations: | ||
| - Change in fair value of cash flow hedges and financial assets available for sale |
(2,096) | 6,135 |
| - Tax effect on change in fair value of cash flow hedges and financial assets available for sale |
487 | (1,446) |
| Differences from translating foreign companies' financial statements into Euro - |
8,004 | 3,059 |
| Total other comprehensive income will subsequently be reclassified to profit (loss) for the year |
6,395 | 7,748 |
| Total other comprehensive income will not subsequently be reclassified to profit (loss) for the year |
8 | - |
| Total components of comprehensive income from Continuing Operations | 6,403 | 7,748 |
| Total components of comprehensive income from Discontinued Operations | - | 299 |
| Other components of comprehensive income | 6,403 | 8,047 |
| Total comprehensive income | 49,249 | 63,660 |
In accordance with IFRS 5 – Non-current Assets Held for Sale and Discontinued Operations, in light of the industrial partnership agreement which called for the sale of the controlling interest of NPE S.r.l., with reference to first half 2018, the figures for assets held for sale are shown separately. In this report Continuing Operations refers to the results for the consolidation perimeter excluding NPE S.r.l..
| ASSETS (€/000) |
Notes | 30.06.2019 | 31.12.2018 |
|---|---|---|---|
| NON-CURRENT ASSETS | |||
| INTANGIBLE ASSETS | 316,682 | 316,855 | |
| - Goodwill | 1 1 |
92,400 | 92,400 |
| - Other intangible assets | 1 2 |
224,282 | 224,455 |
| PROPERTY, PLANT AND EQUIPMENT | 314,740 | 236,099 | |
| - Land, property, plant and machinery | 1 3 |
138,845 | 141,733 |
| - Other tangible assets | 1 4 |
98,810 | 94,366 |
| - Right-of-use assets | 1 5 |
77,085 | - |
| EQUITY INVESTMENTS AND OTHER FINANCIAL ASSETS | 30,622 | 29,597 | |
| - Equity investments | 1 6 |
27,195 | 26,169 |
| - Receivables | 1 7 |
3,427 | 3,428 |
| - Other non-current financial assets | - | - | |
| DEFERRED TAX ASSETS | 1 8 |
53,951 | 36,087 |
| TOTAL NON-CURRENT ASSETS | 715,995 | 618,638 | |
| CURRENT ASSETS | |||
| INVENTORIES | 1 9 |
477,858 | 404,829 |
| TRADE RECEIVABLES | 2 0 |
251,248 | 429,294 |
| CURRENT TAX ASSETS | 2 1 |
12,757 | 18,234 |
| OTHER RECEIVABLES | 2 2 |
30,726 | 26,607 |
| CURRENT FINANCIAL RECEIVABLES AND ASSETS | 23-15 | 53,882 | 54,242 |
| CASH AND CASH EQUIVALENTS | 2 4 |
473,261 | 569,327 |
| TOTAL CURRENT ASSETS | 1,299,732 | 1,502,533 | |
| Non-current assets held for sales | 2 5 |
1,248 | 1,121 |
| TOTAL ASSETS | 2,016,975 | 2,122,292 |
Appendix 3 reports the effect of related party transactions on the income statement, as required by CONSOB Resolution 15519 of 27 July 2006.
| NET EQUITY AND LIABILITIES | |||
|---|---|---|---|
| (€/000) | Notes | 30.06.2019 | 31.12.2018 |
| NET EQUITY | |||
| GROUP PORTION OF NET EQUITY | 1,060,826 | 1,065,925 | |
| - Share capital | 2 6 |
224,250 | 224,250 |
| - Reserves | 2 7 |
793,730 | 656,973 |
| - Profit (loss) pertaining to the Group | 42,846 | 184,702 | |
| NON-CURRENT LIABILITIES | |||
| FINANCIAL PAYABLES | 277,206 | 239,361 | |
| - Bank loans and borrowings (long-term portion) | 2 8 |
62,934 | 84,915 |
| - Other financial payables (long-term portion) | 2 9 |
154,161 | 154,446 |
| - Lease liabilities (long-term portion) | 1 5 |
60,111 | - |
| DEFERRED TAX LIABILITIES | 1 8 |
34,539 | 33,966 |
| NON-CURRENT PROVISIONS FOR CONTINGENCIES AND OTHER CHARGES | 71,648 | 70,468 | |
| - Employee benefits | 3 0 |
35,642 | 33,968 |
| - Other provisions | 3 1 |
36,006 | 36,500 |
| TOTAL NON-CURRENT LIABILITIES | 383,393 | 343,795 | |
| CURRENT LIABILITIES | |||
| TRADE PAYABLES | 3 2 |
325,530 | 419,795 |
| FINANCIAL PAYABLES | 144,481 | 156,087 | |
| - Bank loans and borrowings (short-term portion) | 2 8 |
96,380 | 101,765 |
| - Other financial payables (short-term portion) - Lease liabilities (short-term portion) |
2 9 1 5 |
30,175 17,926 |
54,322 - |
| CURRENT TAX LIABILITIES | 3 3 |
31,186 | 38,506 |
| OTHER PAYABLES | 3 4 |
71,559 | 98,184 |
| TOTAL CURRENT LIABILITIES | 572,756 | 712,572 | |
| TOTAL NET EQUITY AND LIABILITIES | 2,016,975 | 2,122,292 |
Appendix 3 reports the effect of related party transactions on the income statement, as required by CONSOB Resolution 15519 of 27 July 2006.
| Notes | st half 2019 1 |
st half 2018 1 |
|---|---|---|
| Profit (loss) pertaining to the Group | 42,846 | 55,925 |
| Income taxes for the period | 6,968 | 12,904 |
| Amortization Result from IFRS16 Leases application |
28,303 451 |
27,101 - |
| Net change in provisions and other non-cash items | 891 | 2,928 |
| Cash flow generated by current operations from Discontinued Operations | - | 664 |
| Cash flow generated by current operations (A) | 79,459 | 99,522 |
| Change in assets and liabilities for the period: | ||
| Trade receivables | 185,634 | 152,136 |
| Inventories | (70,722) | (127,652) |
| Trade payables | (95,501) | 11,404 |
| Other changes in net working capital | (39,965) | (44,381) |
| Payment of income taxes | (15,564) | (17,575) |
| Cash flow absorbed by movements in working capital from Discontinued Operations | - | (1,346) |
| Cash flow absorbed by movements in working capital (B) | (36,118) | (27,414) |
| Cash flow generated by current operations and movements in working capital (A+B) | 43,341 | 72,108 |
| Investment activities: | ||
| Investments in intangible assets | (6,489) | (6,309) |
| Other cash flows for intangible assets | 100 | 134 |
| Investments in property, plant and equipment | (23,499) | (22,726) |
| Other cash flows for property, plant and equipment | 645 | 450 |
| Net investments in financial assets and in minority interest | - | (168) |
| Cash flow absorbed by investment activities from Discontinued Operations | - | (2,227) |
| Cash flow absorbed by ordinary investment activities (C) | (29,243) | (30,846) |
| Cash flow by operating activities (A+B+C) | 14,098 | 41,262 |
| Dividends paid | (55,315) | (149,500) |
| Change in currency translation reserve on cash and cash equivalents | (1,261) | 6,245 |
| New loans | - | - |
| Payment of interests on loans | (1,375) | (1,396) |
| Repayment of loans and other net changes in sources of finance | (52,213) | (74,243) |
| Cash flow generated by changes in net equity and by financing activities from Discontinued | ||
| Operations | - | 5,942 |
| Cash flow absorbed by changes in net equity and by financing activities (D) | (110,164) | (212,952) |
| Cash flow for the period (A+B+C+D) | (96,066) | (171,690) |
| Opening cash and cash equivalents 2 4 Change in cash and cash equivalents (A+B+C+D) |
569,327 (96,066) |
667,998 (171,690) |
| Closing cash and cash equivalents 2 4 |
473,261 | 496,308 |
| Of which: | ||
| Cash and cash equivalents included as Discontinued Operations | - | 6,307 |
| Cash and cash equivalents as reported in the statement of financial position from Continuing Operations | 473,261 | 490,001 |
In accordance with IFRS 5 – Non-current Assets Held for Sale and Discontinued Operations, in light of the industrial partnership agreement which called for the sale of the controlling interest of NPE S.r.l., with reference to first half 2018, the figures for assets held for sale are shown separately. In this report Continuing Operations refers to the results for the consolidation perimeter excluding NPE S.r.l..
Other components of
| (€/000) | SHARE CAPITAL | SHARE PREMIUM RESERVE |
LEGAL RESERVE |
EXTRAORDINARY RESERVE |
FAIR VALUE AND CASH FLOW HEDGE RESERVES |
STOCK OPTION RESERVE |
CURRENCY TRANSLATION RESERVE |
PROFIT (LOSS) CARRIED FORWARD |
PROFIT (LOSS) PERTAINING TO GROUP |
GROUP PORTION OF NET EQUITY |
MINORITY INTERESTS |
TOTAL NET EQUITY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2017 | 224,250 | 162 25,229 |
19,821 | (2,969) | 4,083 | 10,632 | 562,258 | 178,263 | 1,021,729 | - 1,021,729 |
||
| Allocation of 2017 result as per AGM resolution of 19 April 2018 |
||||||||||||
| - distribution of dividends - allocation to reserves |
8,731 | 16,380 | (149,500) 153,152 |
(178,263) | (149,500) - |
(149,500) - |
||||||
| Fair value Stock Option Other changes in minority interests |
1,925 | 1,925 - |
1,925 - |
|||||||||
| Movements from transactions with shareholders |
- | - 8,731 |
16,380 | - | 1,925 | - | 3,652 | (178,263) | (147,575) | - (147,575) |
||
| Profit (loss) after taxes Other components of |
55,613 | 55,613 | 55,613 | |||||||||
| comprehensive income | 4,988 | 3,059 | 8,047 | 8,047 | ||||||||
| Comprehensive income (loss) | - | - | - - |
4,988 | - | 3,059 | - | 55,613 | 63,660 | - 63,660 |
||
| Balance at 30 June 2018 | 224,250 | 162 33,960 |
36,201 | 2,019 | 6,008 | 13,691 | 565,910 | 55,613 | 937,814 | - 937,814 |
||
| Balance at 31 December 2018 | 224,250 | 162 33,960 |
36,201 | 735 | 7,932 | 11,596 | 566,387 | 184,702 | 1,065,925 | - 1,065,925 |
||
| Allocation of 2018 result as per AGM resolution of 30 April 2019 - distribution of dividends |
(55,315) | (55,315) | (55,315) | |||||||||
| - allocation to reserves | 8,613 | 108,337 | 67,752 | (184,702) | - | - | ||||||
| Fair value Stock Option | 967 | 967 | 967 | |||||||||
| Other changes in minority interests | - | - | ||||||||||
| Movements from transactions with | ||||||||||||
| shareholders | - | - 8,613 |
108,337 | - | 967 | - | 12,437 | (184,702) | (54,348) | - (54,348) |
Profit (loss) after taxes 42,846 42,846 42,846
comprehensive income (1,609) 8,004 8 6,403 6,403 Comprehensive income (loss) - - - - (1,609) - 8,004 8 42,846 49,249 - 49,249 Balance at 30 June 2019 224,250 162 42,573 144,538 (874) 8,899 19,600 578,832 42,846 1,060,826 - 1,060,826
The De'Longhi Group is headed up by the parent De'Longhi S.p.A., a company with its registered office in Treviso whose shares are listed on the Italian stock exchange run by Borsa Italiana.
The Group is active in the production and distribution of coffee machines, small appliances for food preparation and cooking, domestic cleaning and ironing, air conditioning and portable heaters; the companies included in the scope of consolidation are listed in Appendix 1 to the Explanatory notes.
The half-year financial report includes the condensed consolidated financial statements, which have been prepared in accordance with IFRS (International Financial Reporting Standards) and particularly with the recommendations of IAS 34 – Interim Financial Reporting, which requires interim financial statements to be prepared in a condensed format with fewer disclosures than in annual financial statements.
The half-year condensed consolidated financial statements at 30 June 2019 comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of cash flows and the statement of changes in net equity, all of which have been prepared in a full format that is comparable with the annual consolidated financial statements.
The explanatory notes are presented in a condensed format and, therefore, are limited to the information needed by users to understand the financial statements for the first half of 2019.
These financial statements are presented in thousands of Euro, unless otherwise indicated.
The half-year condensed consolidated financial statements have used the same consolidation procedures and accounting policies as those described in the annual report, to which the reader should refer.
The consolidated financial figures were prepared using the same accounting policies as those used to prepare the consolidated financial statements at 31 December 2018 except for IFRS 16 Leases applicable beginning on 1 January 2019. The Group did not apply any new standards, interpretations or amendments endorsed, but not yet applicable, in advance.
The publication of the half-year condensed consolidated financial statements for the period ended 30 June 2019 was authorized by the Board of Directors on 30 July 2019.
IFRS 16 Leases was adopted by the EU in Regulation 2017/1986 on 31 October 2017. The new standard is applicable for reporting periods beginning on or after 1 January 2019.
The scope of the new principle is largely unchanged with respect to IAS 17 which it is substituting. The biggest change is the elimination for the lessee of the distinction between financial and operating leases, which was part of IAS 17, and establishes a single category and requires a uniform accounting treatment. Leasing includes those contracts which convey the right to control the use of an identified asset for a period of time in exchange for the consideration agreed upon. Based on the new standard, therefore, in addition to the identification of the leased asset, the contract must clearly state that the lessee is entitled to direct the identified asset's use and to obtain substantially all the economic benefits from that use. The asset may be identified explicitly or implicitly, or an asset can also be a portion of a larger asset if this portion is physically distinct; furthermore, the asset is identified if the supplier does not have substantive right of substitution throughout the contract term. With regard to obtaining all the economic benefits deriving from the use of the asset, the lessee's specific right-of-use contemplated in the contract must be considered (ex. use of the asset in a specific place, use of the asset for a certain number of hours). Control of the asset exists when the lessee can direct the use of the asset without changes being made by the supplier or if the way in which and the purpose for which the asset is to be used has been predetermined. The lessee's right to direct usage of the asset will not be forfeited in the event the supplier only maintains protective
Half-year Financial Report at 30 June 2019 De'Longhi S.p.A.
rights which make it possible to protect the asset and personnel, as well as comply with the law. Lastly, the new standard provides certain exemptions, as well as practical measures which facilitate application. The lessee may decide to not apply IFRS 16 to leases of less than 12 months which do not provide for renewal options and to contracts relating to assets of marginal value like tablets, personal computers, small office furniture and telephones; in this instance the accounting of the contracts needs to comply with the part of IAS 17 relative to operating leases, meaning the consideration needs to be expensed across the life of the contract or using another systematic approach. Similar contracts may be grouped and accounted for together if application of the standard to each contract would not have a significantly different impact on the financial statements. The lessee must recognize the right-of-use asset and the lease liability as of the effective date. The right-of-use asset must be valued at cost comprehensive of the present value of future payments, the initial costs incurred directly by the lessee, any advance lease payments made and the estimate of the costs for elimination, removal and restoration; the asset value must be systematically depreciated in accordance with IAS 16. The liability must equal the present value of the payments payable over the term of the lease discounted at the interest rate implicit in the lease, if easily determined, or alternatively, at the incremental borrowing rate which is the rate that the lessee would pay on a loan with a similar duration and conditions. In the event the lease term, purchase options, the residual value guaranteed, or variable payments based on indices or rates, are redetermined, the lease liability must be restated. With regard to transition, IFRS 16 provides two possible approaches: the full retrospective approach, based on which the new provisions are applied retroactively to each previous year in which IAS 8 was applied; and the modified retrospective approach, based on which the new standard is applied retroactively by recognizing the cumulative effect of initial application as an adjustment to the opening balance of retained earnings.
De'Longhi Group has adopted the new standard beginning on 1 January 2019 using the modified retrospective approach based on which the recognized amount of the right-to-use asset should equal the lease liability, namely equal to the present value of the remaining payments discounted using the incremental borrowing rate at the date of initial application, without restating the comparative figures.
The Group has applied the provision which allows for the new definition of leasing not to be applied during the transition phase. The Group, therefore, has not applied the standard to contracts which were not already identified as leases under IAS 17 and IFRIC 4.
Another expedient, which allows for the exclusion of initial direct costs stemming from the right-of-use measurement of assets upon first time application of IFRS 16, was also applied. In addition, the Group decided not to recognize leases whose terms ends within twelve months as at 1 january 2019 by using short-term lease accounting.
The incremental borrowing rate – IBR used at the time of initial application was based on the Parent Company De'Longhi S.p.A.'s average cost of borrowing at 31 December 2018 adjusted to reflect the country where the leased asset is located, as well as the currency in which the lease is denominated.
The Group also took into account cash outflows to which it is potentially exposed which are not taken into account when measuring lease liabilities linked to variable payments linked to current leases, extension and termination options, as well as guarantees on residual amounts.
Subsequent to IFRS 16 application, new assets (reported separately in the consolidated statement of financial position) and related financial liabilities (the lease obligations) are recognized in the net financial position as nonbanking items. The value of the right-of-use is depreciated and interest recognized, while costs represented by the lease payments made are eliminated.
For further information, please refer to note 15 – Leasing.
Other leases in which the Group is lessor had no a material impact.
With Regulation 2018/498 of 22 March 2018 the European Commission also adopted amendments to IFRS 9 Financial Instruments – Prepayment Features with Negative Compensation in order to clarify the classification of certain prepayable financial assets when IFRS 9 is applied.
On 23 October 2018 Regulation 2018/1595 adopted IFRIC 23 Uncertainty over income tax treatments which clarifies the accounting for uncertainties in income taxes in certain situations.
On 8 February 2019 Regulation 2019/237 was approved which amends IAS 28: Interests in Associates and Joint Ventures. The amendments aim to clarify the application of IFRS 9 when accounting for long-term interests in associates or joint ventures that form part of the net investment in the associate or joint venture.
On 12 December 2017 IASB published Annual Improvements to IFRSs 2015-2017 Cycle, as part of a routine procedure to streamline and clarify international accounting standards in order to resolve questions that aren't urgent relating to inconsistencies or provide clarifications of certain terms.
On 7 February 2018 IASB published a few amendments to IAS 19 - Employee Benefits. The document "Plan Amendment, Curtailment or Settlement (Amendments to IAS 19)" as part of a routine procedure to streamline and clarify international accounting standards. The purpose of the amendments is to clarify how to redetermine net liabilities (assets) of a defined benefit plan for the period remaining after a defined benefit plan has been changed, reduced or terminated. These amendments were endorsed by the European Commission which adopted them in Regulation 402/2019 of 13 March 2019.
After a long consultation period, on 18 May 2017 the IASB issued a new international accounting standard, IFRS 17 Insurance contracts which substitute the current IFRS 4. The new standard establishes rules for the recognition, measurement, presentation and disclosure of insurance contracts; it will be applied to all insurance contracts which will be measured using estimates for future cash flows, adjusted for risk, and a Contractual Service Margin (CSM). Once the standard is endorsed by the European Union, the new standard will be applicable beginning on or after 1 January 2021.
In September 2017 the IASB published Practice Statement 2 Making Materiality Judgements which provides companies with non-binding guidance on how to make materiality judgements when preparing their general purpose financial statements in accordance with IAS/IFRS international accounting standards; the statement begins with the definition of material information. Information is deemed material if omitting it or misstating it could influence the decisions made by the user and provides a practical 4-step guide to a systematic approach to identify material information.
These half-year financial statements, prepared in accordance with IFRS, contain estimates and assumptions made by the Group relating to assets and liabilities, costs, revenues, other comprehensive gains/losses and contingent liabilities at the reporting date. These estimates are based on past experience and assumptions considered to be reasonable and realistic, based on the information available at the time of making the estimate.
The assumptions relating to these estimates are periodically reviewed and the related effects reflected in the income statement in the same period: actual results could therefore differ from these estimates.
For more information about the principal assumptions used by the Group see the section "Estimates and Assumptions" found in the notes to the consolidated financial statements at 31 December 2018.
The more complex valuations, including relative to the loss in value of non-current assets, are typically completed when the annual report is being prepared as all the necessary information is available, with the exception of any instances when impairment indicators evidence loss in value.
Similarly, the actuarial valuations needed to determine the provisions relative to employee benefits are normally carried out at year-end, when the annual report is prepared, with the exception of when a plan is amended or liquidated.
The following exchange rates have been used:
| 30.06.2019 | 30.06.2018 | Change % | |||||
|---|---|---|---|---|---|---|---|
| Currency | Period-end exchange rate (*) |
Average exchange rate (*) |
Period-end exchange rate (*) |
Average exchange rate (*) |
Period-end exchange rate |
Average exchange rate |
|
| US dollar | USD | 1.13800 | 1.12975 | 1.16580 | 1.21083 | (2.4%) | (6.7%) |
| British pound | GBP | 0.89655 | 0.87359 | 0.88605 | 0.87973 | 1.2% | (0.7%) |
| Hong Kong dollar | HKD | 8.88660 | 8.86088 | 9.14680 | 9.49015 | (2.8%) | (6.6%) |
| Chinese renminbi (Yuan) | CNY | 7.81850 | 7.66698 | 7.71700 | 7.70997 | 1.3% | (0.6%) |
| Australian dollar | AUD | 1.62440 | 1.60018 | 1.57870 | 1.56932 | 2.9% | 2.0% |
| Canadian dollar | CAD | 1.48930 | 1.50665 | 1.54420 | 1.54637 | (3.6%) | (2.6%) |
| Japanese yen | JPY | 122.60000 | 124.29332 | 129.04000 | 131.61065 | (5.0%) | (5.6%) |
| Malaysian ringgit | MYR | 4.70820 | 4.65388 | 4.70800 | 4.76773 | (0.0%) | (2.4%) |
| New Zealand dollar | NZD | 1.69600 | 1.68152 | 1.72470 | 1.69088 | (1.7%) | (0.6%) |
| Polish zloty | PLN | 4.24960 | 4.29195 | 4.37320 | 4.22003 | (2.8%) | 1.7% |
| South African rand | ZAR | 16.12180 | 16.04392 | 16.04840 | 14.88948 | 0.5% | 7.8% |
| Singapore dollar | SGD | 1.53950 | 1.53543 | 1.58960 | 1.60583 | (3.2%) | (4.4%) |
| Russian rouble | RUB | 71.59750 | 73.72150 | 73.15820 | 71.98022 | (2.1%) | 2.4% |
| Turkish lira | TRY | 6.56550 | 6.35427 | 5.33850 | 4.95512 | 23.0% | 28.2% |
| Czech koruna | CZK | 25.44700 | 25.68380 | 26.02000 | 25.49727 | (2.2%) | 0.7% |
| Swiss franc | CHF | 1.11050 | 1.12943 | 1.15690 | 1.16970 | (4.0%) | (3.4%) |
| Brazilian real | BRL | 4.35110 | 4.34067 | 4.48760 | 4.14135 | (3.0%) | 4.8% |
| Croatian kuna | HRK | 7.39730 | 7.41988 | 7.38600 | 7.41808 | 0.2% | 0.0% |
| Ukrainian hryvnia | UAH | 29.76540 | 30.41478 | 30.68680 | 32.37402 | (3.0%) | (6.1%) |
| Romanian leu | RON | 4.73430 | 4.74203 | 4.66310 | 4.65447 | 1.5% | 1.9% |
| South Korean won | KRW | 1,315.35000 | 1,295.05667 | 1,296.72000 | 1,302.94000 | 1.4% | (0.6%) |
| Chilean peso | CLP | 773.85000 | 763.12833 | 757.26000 | 740.17167 | 2.2% | 3.1% |
| Swedish krona | SEK | 10.56330 | 10.51873 | 10.45300 | 10.15193 | 1.1% | 3.6% |
| Mexican peso | MXN | 21.82010 | 21.65390 | 22.88170 | 23.08025 | (4.6%) | (6.2%) |
(*) Source: Bank of Italy
There were no significant changes in the scope of consolidation in the first half of 2019.
The Group's business is traditionally seasonal, with first-half revenues and profit proportionately lower than those of the year as a whole.
Revenues, comprising revenues from sales and services and other revenues, are broken down by geographical area as follows:
| 1st half 2019 | % of revenues |
1st half 2018 | % of revenues | Change | Change % | |
|---|---|---|---|---|---|---|
| EUROPE | 560,178 | 66.3% | 551,357 | 64.5% | 8,822 | 1.6% |
| APA (Asia/Pacific/Americas) | 224,346 | 26.5% | 238,471 | 27.9% | (14,125) | (5.9%) |
| MEIA (Middle East/India/Africa) | 61,011 | 7.2% | 64,883 | 7.6% | (3,873) | (6.0%) |
| Total | 845,535 | 100.0% | 854,711 | 100.0% | (9,176) | (1.1%) |
More details about revenues by operating segment can be found in note 39. Operating segments.
"Other revenues" are broken down as follows:
| 1st half 2019 | 1st half 2018 | Change | |
|---|---|---|---|
| Freight reimbursement | 1,857 | 1,916 | (59) |
| Commercial rights | 1,353 | 812 | 541 |
| Damages reimbursed | 315 | 1,056 | (741) |
| Grants and contributions | 676 | 736 | (60) |
| Other income | 6,547 | 5,472 | 1,075 |
| Total | 10,748 | 9,992 | 756 |
With regard to Law n. 124 of 4 August 2017, which regulates transparency in public funding, the item "Grants and contributions" includes income of €173 thousand stemming from the incentives granted by Gestore dei Servizi Energetici GSE S.p.A. for the production of energy at the Mignagola (TV) plant through photovoltaic systems connected to the grid.
The break down is as follows:
| 1st half 2019 | 1st half 2018 | Change | |
|---|---|---|---|
| Parts | 210,653 | 236,057 | (25,404) |
| Finished products | 175,431 | 210,183 | (34,752) |
| Raw materials | 38,960 | 39,291 | (331) |
| Other purchases | 8,985 | 7,810 | 1,175 |
| Total | 434,029 | 493,341 | (59,312) |
The difference between the overall change in inventories reported in the income statement and the change in balances reported in the statement of financial position, is mainly due to differences arising on the translation of foreign subsidiaries financial statements.
These costs include €42,362 thousand in production-related payroll (€42,839 thousand at 30 June 2018). The figures relating to the cost of employee benefits provided by certain Group companies in Italy and abroad are reported in note 30. Employee Benefits.
The item includes €967 thousand relating to the notional cost (fair value) of the stock option plan; please refer to note 27. Reserves for more information.
In first half 2019 payroll costs included non-recurring expenses of €604 thousand incurred for structural reorganization of the Group (€ 2.184 thousand in first half 2018).
The Group's workforce at 30 June 2019 can be broken down as follows:
| 30.06.2019 | 30.06.2018 | |
|---|---|---|
| Blue collars | 5,052 | 5,576 |
| White collars | 2,870 | 2,878 |
| Managers | 256 | 262 |
| Total | 8,178 | 8,716 |
These are detailed as follows:
| 1st half 2019 | 1st half 2018 | Change | |
|---|---|---|---|
| Advertising and promotional expenses | 87,238 | 84,102 | 3,136 |
| Transport (for purchases and sales) | 37,228 | 37,972 | (744) |
| Subcontracted work | 22,627 | 21,514 | 1,113 |
| Consulting services | 10,136 | 9,710 | 426 |
| Rentals and leasing | 8,711 | 16,294 | (7,583) |
| Technical support | 7,468 | 5,682 | 1,786 |
| Storage and warehousing | 6,983 | 6,733 | 250 |
| Travel | 6,549 | 7,049 | (500) |
| Power | 4,487 | 4,436 | 51 |
| Insurance | 4,479 | 4,189 | 290 |
| Commissions | 2,581 | 3,191 | (610) |
| Maintenance | 2,042 | 1,939 | 103 |
| Directors and statutory auditors' emoluments | 1,928 | 1,692 | 236 |
| Postage, telegraph and telephones | 1,836 | 1,771 | 65 |
| Other utilities and cleaning fees, security, waste collection | 1,548 | 1,569 | (21) |
| Other sundry services | 15,475 | 15,654 | (179) |
| Total services | 221,316 | 223,497 | (2,181) |
| Sundry taxes | 18,834 | 15,815 | 3,019 |
| Other | 3,442 | 2,135 | 1,307 |
| Total other operating expenses | 22,276 | 17,950 | 4,326 |
| Total | 243,592 | 241,447 | 2,145 |
In first half 2019 the item includes non-recurring expenses €575 thousand.
In the first half of 2019 "Rental and leasing" includes solely the operating costs relating to contracts which are not leases or don't contain a lease under IFRS 16 (€6,447 thousand), as well as costs relating to leases with a term of less than 12 months (€992 thousand) or refer to low value assets (€92 thousand); for additional information refer to note 15. Leasing. The figure for the first half of 2018 includes the costs relating to contracts classified as operating leases under IAS 17 and, therefore, the two periods cannot be compared.
At 30 June 2019 these include provisions for contingencies and other charges of €7,453 thousand (€6,832 thousand at 30 June 2018), €7,555 thousand of which refers to provision for product warranties and should be looked at together with "Technical support", included in costs for services, which is the portion of these costs already incurred. The remaining €196 thousand refers to provisions for bad debt.
For further information, please refer to note 31. Other provisions for non-current contingencies and charges.
The breakdown is as follows:
| 1st half 2019 | 1st half 2018 | Change | |
|---|---|---|---|
| Amortization of intangible assets | 6,588 | 5,725 | 863 |
| Depreciation of property, plant and equipment | 21,715 | 21,376 | 339 |
| Depreciation of Right of Use assets | 9,168 | - | 9,168 |
| Total | 37,471 | 27,101 | 10,370 |
More details about amortization and depreciation can be found in the tables reporting movements in intangible assets and property, plant and equipment; further detail about depreciation of Right of Use assets can be found in note 15. Leasing.
The non-recurring items of €1,379 thousand recorded at 30 June 2019, incurred for the commercial restructuring and reorganization underway, were recognized directly in the relative lines of the income statement (€604 thousand in payroll costs, €575 thousand in costs for services and €200 thousand in provisions). In the first half of 2018, the amount of €2,184 thousand were recognized entirely as payroll costs.
Net financial income and expenses are broken down by nature as follows:
| 1st half 2019 | 1st half 2018 | Change | |
|---|---|---|---|
| Exchange differences and gains (losses) on currency hedges | (1,194) | 141 | (1,335) |
| Share of profit of equity investments consolidated by the | |||
| equity method | 974 | 733 | 241 |
| Net interest expense | (54) | (2,126) | 2,072 |
| Interest for leasing | (941) | (31) | (910) |
| Financial discounts and other financial income (expenses) | (6,960) | (7,783) | 823 |
| Other net financial income (expenses) | (7,955) | (9,940) | 1,985 |
| Net financial income (expenses) | (8,175) | (9,066) | 891 |
"Exchange differences and gains (losses) on currency hedges" includes the rate differentials on derivatives that hedge currency risk.
"Share of profit of equity investments consolidated using the equity method" includes income from the joint venture TCL/DL, dedicated to the manufacture of portable air conditioners, the interest held in the Eversys which is active in the professional espresso coffee machine sector and the income as a result of the sale of the majority interest in NPE S.r.l.
Net interest includes both interest payable on the Group's financial debt (recalculated using the amortized cost method), as well as the financial cost of factoring receivables without recourse, net of the interest income on the Group's investments.
For further information about leasing contracts, please refer to note 15. Leasing.
These are analyzed as follows:
| 1st half 2019 | 1st half 2018 | Change | |
|---|---|---|---|
| Current income taxes: | |||
| - Income taxes | 22,220 | 13,642 | 8,578 |
| - IRAP (Italian regional business tax) | 1,252 | 1,516 | (264) |
| Deferred (advanced) taxes | (16,504) | (2,254) | (14,250) |
| Total | 6,968 | 12,904 | (5,936) |
"Deferred (advance) income taxes" includes the taxes calculated on the temporary differences arising between the accounting values of assets and liabilities and the corresponding tax base (particularly for taxed provisions recognized by the parent company and its subsidiaries). They also include the benefit arising from the carryforward of unused tax losses which are likely to be used in the future.
"Income taxes" includes the patent box incentives following approval of the request for the incentives.
| 30.06.2019 | 31.12.2018 | ||||
|---|---|---|---|---|---|
| Gross | Net | Gross | Net | Change | |
| Goodwill | 99,147 | 92,400 | 99,147 | 92,400 | - |
The value of goodwill did not change during the first half.
Goodwill is not amortized because it is considered to have an indefinite useful life. Instead, it is tested for impairment at least once a year to identify any evidence of loss in value.
The objective of the impairment test is to determine the value in use of the CGU to which the goodwill refers, meaning the present value of the future cash flows expected to be derived from ongoing use of the assets; any cash flows arising from extraordinary events are therefore ignored.
In particular, value in use is determined using the discounted cash flow method for forecast cash flows contained in three-year plans approved by management.
The impairment test carried out at the end of 2018 on the basis of discount rates reflecting current market assessments of the time value of money and the risks specific to the individual cash-generating units, did not reveal any evidence that these assets might have suffered an impairment loss.
Estimating the recoverable amount of the CGUs requires management to make judgements and estimates. In fact, several factors also associated with developments in the difficult market context could make it necessary to reassess the value of goodwill. The Group will be constantly monitoring those circumstances and events that might make it necessary to perform new impairment tests.
No events of significance have occurred in the first half of 2019 such as might suggest that the carrying amount could have suffered any loss of value.
Further information can be found in the explanatory notes to the financial statements at 31 December 2018.
These are analyzed as follows:
| 30.06.2019 | 31.12.2018 | |||
|---|---|---|---|---|
| Gross | Net | Gross | Net | |
| New product development costs | 96,961 | 15,067 | 95,340 | 16,995 |
| Patents | 40,054 | 3,979 | 39,745 | 4,514 |
| Trademarks and similar rights | 281,370 | 180,311 | 281,291 | 181,893 |
| Work in progress and advances | 25,834 | 19,477 | 21,601 | 15,244 |
| Other | 22,730 | 5,448 | 22,557 | 5,809 |
| Total | 466,949 | 224,282 | 460,534 | 224,455 |
The following table reports movements in the main asset categories during the first half 2019:
| New product development costs |
Patents | Trademarks and similar rights |
Work in progress and advances |
Other | Total | |
|---|---|---|---|---|---|---|
| Net opening balance | 16,995 | 4,514 | 181,893 | 15,244 | 5,809 | 224,455 |
| Additions | 1,473 | 318 | 69 | 4,465 | 164 | 6,489 |
| Amortization | (3,549) | (844) | (1,661) | - | (534) | (6,588) |
| Translation differences and other movements (*) |
148 | (9) | 10 | (232) | 9 | (74) |
| Net closing balance | 15,067 | 3,979 | 180,311 | 19,477 | 5,448 | 224,282 |
(*) "Other movements" refers primarily to the reclassification of intangible assets.
The largest increases refer to the capitalization of new product development projects, based on detailed reporting and analysis of the costs incurred and the estimated future utility of the projects.
The Group capitalized a total of €5,938 thousand in development costs as intangible assets during the first half of 2019; the increase of €1,473 thousand in "New product development costs" refers to projects already completed at 30 June 2019, and "Work in progress and advances", which amounts to €4,465 thousand, refers to projects still in progress.
The Group incurred around €26.7 million in research and development costs in the first half of 2019 (€25.1 million in the first half of 2018).
"Patents" mostly refer to internal development costs and the subsequent cost of filing for patents and to costs for developing and integrating data processing systems.
"Trademarks and similar rights" include €79.8 million for the "De'Longhi" trademark, as well as €95.0 million for the perpetual license over the Braun brand, calculated based on an indefinite useful life in accordance with IAS 38, taking into account, above all, brand awareness, economic benefits, reference market characteristics, brand specific strategies and the amount of investments made to sustain the brands.
The impairment test carried out at the end of 2018 for both brands based on an indefinite useful life, did not reveal any evidence that these assets might have suffered an impairment loss.
No events of significance have occurred in the first half of 2019 such as might suggest that the carrying amount of trademarks could have suffered any impairment loss.
These are analyzed as follows:
| 30.06.2019 | 31.12.2018 | ||||
|---|---|---|---|---|---|
| Gross | Net | Gross | Net | ||
| Land and buildings | 117,637 | 84,026 | 116,101 | 84,934 | |
| Plant and machinery | 140,500 | 54,819 | 137,790 | 56,799 | |
| Total | 258,137 | 138,845 | 253,891 | 141,733 |
The following table reports movements during the first half 2019:
| Land and buildings | Plant and machinery | Total | |
|---|---|---|---|
| Net opening balance | 84,934 | 56,799 | 141,733 |
| Additions | 1,155 | 1,372 | 2,527 |
| Disposals | (35) | (34) | (69) |
| Depreciation | (2,420) | (4,933) | (7,353) |
| Translation differences and other movements (*) | 392 | 1,615 | 2,007 |
| Net closing balance | 84,026 | 54,819 | 138,845 |
(*) The amounts relating to "Other movements" mostly refer to the reclassifications of "Work in progress and advances".
The investments in "Plant and machinery" refer mainly to the expansion of the coffee machine production lines in Italy and to the purchase of systems at the Chinese plant.
Details of other tangible assets are as follows:
| 30.06.2019 | 31.12.2018 | ||||
|---|---|---|---|---|---|
| Gross | Net | Gross | Net | ||
| Industrial and commercial equipment | 310,822 | 53,713 | 300,198 | 53,908 | |
| Other | 85,735 | 22,975 | 82,816 | 23,323 | |
| Work in progress and advances | 22,122 | 22,122 | 17,135 | 17,135 | |
| Total | 418,679 | 98,810 | 400,149 | 94,366 |
The following table reports movements during the first half 2019:
| Industrial and commercial equipment |
Other | Work in progress and advances |
Total | |
|---|---|---|---|---|
| Net opening balance | 53,908 | 23,323 | 17,135 | 94,366 |
| Additions | 6,819 | 3,116 | 11,037 | 20,972 |
| Disposals | - | (303) | - | (303) |
| Depreciation | (10,735) | (3,627) | - | (14,362) |
| Translation differences and other movements (*) | 3,721 | 466 | (6,050) | (1,863) |
| Net closing balance | 53,713 | 22,975 | 22,122 | 98,810 |
(*) The amounts relating to "Other movements" mostly refer to the reclassifications of "Work in progress and advances".
The increase in "Industrial and commercial equipment" refers primarily to the purchase of moulds to be used in the manufacture of new products.
The increase in "Work in progress" refers to the investments linked to the development of the new headquarters, to the investments made in Romanian production facility and the investments in moulds to be used in the manufacture of new products.
Existing leases are functional to the Group's operations and refer mainly to the leasing of properties, automobiles and other capital goods.
Movements in the leased right of use assets in the first half of 2019 are shown below:
| Land and buildings | Industrial and commercial equipment |
Other | Total | |
|---|---|---|---|---|
| Net opening balance | - | - | - | - |
| Opening for IFRS 16 Application at 1 January | ||||
| 2019 | 71,817 | 872 | 4,263 | 76,952 |
| Additions | 7,993 | 15 | 1,725 | 9,733 |
| Disposals | (82) | (10) | (535) | (627) |
| Depreciation | (8,052) | (119) | (997) | (9,168) |
| Translation differences and other movements | 195 | - | - | 195 |
| Net closing balance | 71,871 | 758 | 4,456 | 77,085 |
The new standard was adopted by the Group at 1 January 2019 using the modified retrospective approach based on which the recognized amount of the right-to-use asset should equal the lease liability, namely equal to the present value of the remaining payments discounted using the incremental borrowing rate at the date of initial application, without restating the comparative figures.
At the transition date, right of use assets and corresponding lease liabilities of €76,952 thousand were recognized. At 30 June 2019 financial liabilities for leases of €78,037 thousand, of which €60,111 thousand expiring beyond 12 months), and financial assets for advances of €378 thousand, were recognized in the financial statements.
Details of equity investments are as follows:
| 30.06.2019 | 31.12.2018 | |
|---|---|---|
| Equity investments consolidated using the equity method | 27,143 | 26,115 |
| Other equity investments available-for-sale | 52 | 54 |
| Total | 27,195 | 26,169 |
"Equity investments consolidated using the equity method" refers to the equity investments subject to joint control as per contractual agreements and associated companies, accounted for using the equity method in accordance with IAS 28 – Investments in associates and joint venture.
The change in the value of equity investments using the equity method in the first half of 2019 can be broken down as follows:
| 30.06.2019 | |
|---|---|
| Opening net balance | 26,115 |
| Interest in net profit | 975 |
| Exchange differences | 53 |
| Closing net balance | 27,143 |
The balance at 30 June 2019 comprises €3,427 thousand in security deposits (€3,428 thousand at 31 December 2018).
Deferred tax assets and deferred tax liabilities are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Deferred tax assets | 53,951 | 36,087 | 17,864 |
| Deferred tax liabilities | (34,539) | (33,966) | (573) |
| Net asset balance | 19,412 | 2,121 | 17,291 |
"Deferred tax assets" and "Deferred tax liabilities" include the taxes calculated on temporary differences between the carrying amount of assets and liabilities and their corresponding tax base (particularly taxed provisions recognized by the parent company and its subsidiaries), the tax effects associated with the allocation of higher values to fixed assets as a result of allocating consolidation differences. They also include the benefit arising from the carryforward of unused tax losses which are likely to be used in the future.
The net balance is analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Temporary differences | 10,645 | (1,000) | 11,645 |
| Tax losses | 8,767 | 3,121 | 5,646 |
| Net asset balance | 19,412 | 2,121 | 17,291 |
The change in the net asset balance also reflects an increase of €487 thousand relating to the "Fair value and cash flow hedge reserve" recognized in net equity and an increase in "Profit (loss) carried forward" of €8 thousand relating to the actuarial gains/(losses) recognized in the comprehensive income statement pursuant to the IAS 19 – Employee Benefits.
"Inventories", shown net of an allowance for obsolete and slow-moving goods, can be analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Finished products and goods | 405,980 | 344,297 | 61,683 |
| Raw, ancillary and consumable materials | 67,625 | 65,758 | 1,867 |
| Work in progress and semi-finished products | 30,725 | 26,514 | 4,211 |
| Inventory writedown allowance | (26,472) | (31,740) | 5,268 |
| Total | 477,858 | 404,829 | 73,029 |
The value of inventories, influenced by seasonality, is stated after deducting an allowance for obsolete or slowmoving goods totalling €26,472 thousand (€31,740 thousand at 31 December 2018) in relation to products and raw materials that are no longer of strategic interest to the Group.
These are detailed as follow:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Trade receivables | |||
| - due within 12 months | 260,924 | 439,056 | (178,132) |
| - due beyond 12 months | 114 | 10 | 104 |
| Allowance for doubtful accounts | (9,790) | (9,772) | (18) |
| Total | 251,248 | 429,294 | (178,046) |
Trade receivables, which are influenced by seasonality, are stated net of an allowance for doubtful accounts of €9,790 thousand, representing a reasonable estimate of the expected risk at the reporting date. The allowance refers to a number of disputed receivables or those whose collection is otherwise in doubt and takes account of the fact that a significant proportion of the receivables are covered by insurance policies with major insurers.
These are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Direct tax receivables | 6,107 | 13,263 | (7,156) |
| Tax payments on account | 5,573 | 3,335 | 2,238 |
| Tax refunds requested | 1,077 | 1,636 | (559) |
| Total | 12,757 | 18,234 | (5,477) |
There are no current tax assets due beyond 12 months.
"Other receivables" are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| VAT | 14,168 | 10,333 | 3,835 |
| Advances to suppliers | 4,804 | 3,028 | 1,776 |
| Other tax receivables | 2,356 | 3,820 | (1,464) |
| Prepaid insurance costs | 1,690 | 1,690 | - |
| Employees | 191 | 219 | (28) |
| Other | 7,517 | 7,517 | - |
| Total | 30,726 | 26,607 | 4,119 |
There are no current tax assets due beyond 12 months.
"Current financial receivables and assets" are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Chenge | |
|---|---|---|---|
| Fair value of derivatives | 4,941 | 10,307 | (5,366) |
| Advance for leasing contracts | 378 | - | 378 |
| Other current financial receivables | 48,563 | 43,935 | 4,628 |
| Total | 53,882 | 54,242 | (360) |
More details on the fair value of derivatives can be found in note 29. Other financial payables.
"Other current financial assets" refers to an insurance policy with major insurer, to investments with guaranteed capital held with the aim of managing liquidity and to a loan to related parties (for further information, please refer to Appendix 3).
This balance consists of surplus liquidity on bank current accounts and other cash equivalents, mostly relating to customer payments received at period end and temporary cash surpluses.
Some of the Group's foreign companies have a total of €426.3 million in cash on current accounts held at the same bank. These cash balances form part of the international cash pooling system and are partially offset by €415.5 million in overdrafts held at the same bank by other foreign companies. This bank therefore acts as a "clearing house" for the Group's positive and negative cash balances. Considering the substance of the transactions and technical workings of the international cash pooling system, the positive and negative cash balances have been netted against one another in the consolidated statement of financial position, as permitted by IAS 32. The bank in question has been given a lien over all the cash balances within the international cash pooling system in respect of this service.
The cash balances at 30 June 2019 include €149 thousand in current accounts of certain subsidiaries, that are restricted, having been given as collateral.
The item refers to the value of a freehold property of a subsidiary that was classified under non-current assets held for sale, as required under IFRS 5 – Non-current assets held for sale and discontinued operations, insofar as the Group initiated a program to locate a buyer and complete the disposal.
The amount corresponds to the net carrying amount, insofar as it is not less than the fair value of the assets held for sale, net of the selling costs.
| 31.12.2018 | Translation differences |
30.06.2019 | |
|---|---|---|---|
| Non-current assets held for sale | 1,121 | 127 | 1,248 |
The primary objective of the Group's capital management is to maintain a solid credit rating and adequate capital ratios in order to support its business and maximize value for shareholders.
Movements in the equity accounts are reported in one of the earlier schedules forming part of the financial statements; comments on the main components and their changes are provided below.
The annual general meeting (AGM) of De'Longhi S.p.A. held on 30 April 2019 approved a dividend totalling €55,315 thousand, which was paid in full during the period.
Share capital is made up of 149,500,000 ordinary shares of par value €1.5 each, for a total of €224,250 thousand.
The Annual General Meeting of De'Longhi S.p.A. held on 14 April 2016 resolved to increase share capital against payment by up to a maximum nominal amount of €3,000,000 by 31 December 2022 through the issue, including on one or more occasions, of a maximum of 2,000,000 ordinary shares with a par value of €1.5 each pari passu with all shares outstanding at the issue date, to service the stock option plan.
Earnings per share are calculated by dividing the earnings for the year by the weighted average number of the Company's shares outstanding during the period.
| 30.06.2019 | |
|---|---|
| Weighted average number of shares outstanding | 149,500,000 |
| Weighted average number of diluted shares outstanding | 151,500,000 |
The dilutive impact of the stock option plan was not significant at 30 June 2019, therefore the difference between the diluted earnings per share (€0.28) and the basic earnings per share (€0.29) is not material.
These are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Share premium reserve | 162 | 162 | - |
| Legal reserve | 42,573 | 33,960 | 8,613 |
| Other reserves: | |||
| ‐ Extraordinary reserve | 144,538 | 36,201 | 108,337 |
| ‐ Fair value and cash flow hedge reserve | (874) | 735 | (1,609) |
| - Stock option reserve | 8,899 | 7,932 | 967 |
| ‐ Currency translation reserve | 19,600 | 11,596 | 8,004 |
| - Profit (loss) carried forward | 578,832 | 566,387 | 12,445 |
| Total | 793,730 | 656,973 | 136,757 |
The "Share premium reserve" was set up following the public offering at the time of the parent company's listing on the Milan stock exchange on 23 July 2001 which was subsequently reduced following the demerger transaction in favour of DeLclima S.p.A. to €162 thousand.
The "Legal reserve" had a balance of €33,960 thousand at 31 December 2018. The increase of €8,613 thousand is explained by the allocation of profit for the year approved by shareholders during De'Longhi S.p.A.'s AGM held on 30 April 2019.
The "Extraordinary reserve" increased by €108,337 thousand due to the allocation of the profit for the year, as approved by shareholders of De'Longhi S.p.A. during the above AGM.
The "Fair value and cash flow hedge reserve" reports a negative balance of €874 thousand, net of €215 thousand in tax.
The change in the "Fair value and cash flow hedge" reserve in first half 2019, recognized in the statement of comprehensive income for the year, is attributable to the fair value of the cash flow hedge and available-for-sale securities of €1,609 thousand net of €487 thousand in tax.
The "Stock option" reserve amounted to €8,899 thousand which corresponds to the fair value of the options at the assignment date, recognized on a straight-line basis from the grant date through vesting.
During the Annual General Meeting held on 14 April 2016 shareholders approved the stock-based incentive plan "Stock option plan 2016-2022" reserved for the Chief Executive Officer of the parent company De'Longhi S.p.A. and a limited number of Group managers and key resources.
Please refer to Compensation Report for more information on the Plan.
For the purposes of valuation under IFRS 2 - Share-based payments, two different tranches were defined for each award which contain the same number of options broken down equally into the plan's two exercise periods. The fair value per share of the options assigned in 2016 amounted to € 5.3072 for the first tranche and to €5.2488 for the second. The fair value per share of the options assigned in 2017 amounted to €7.6608 for the first tranche and to €7.4442 for the second.
The fair value of the stock options is determined using the Black-Scholes model which takes into account the conditions for the exercise of the right, the current share price, expected volatility, a risk free interest rate, as well as the non-vesting conditions.
Volatility is estimated based on the data of a market provider and corresponds to the estimated volatility of the stock over the life of the plan.
The assumptions used to determine the fair value of the options assigned are shown below:
| 2017 award | 2016 award | |
|---|---|---|
| Expected dividends (Euro) | 0.80 | 0.43 |
| Estimated volatility (%) | 28.09% | 33.23% |
| Historic volatility (%) | 31.12% | 36.067% |
| Market interest rate | Euribor 6M | Euribor 6M |
| Expected life of the options (years) | 2.142/3.158 | 2.51 / 3.53 |
| Exercise price (Euro) | 20.4588 | 20.4588 |
"Profit (loss) carried forward" includes the retained earnings of the consolidated companies and the effects of consolidation adjustments and adjustments to comply with Group accounting policies. The net increase posted in the year reflects the profit carried forward from the previous year of €67,752 thousand, net of dividends paid.
Below is a reconciliation between the net equity and profit reported by the parent company, De'Longhi S.p.A., and the figures shown in the consolidated financial statements:
| Net equity 30.06.2019 |
Profit (loss) after taxes 1st half 2019 |
|
|---|---|---|
| De'Longhi S.p.A. financial statements | 506,470 | 76,288 |
| Share of subsidiaries' equity and results for period attributable to the Group, after deducting carrying value of the investments Allocation of goodwill arising on consolidation and related amortization and |
588,106 | (25,506) |
| reversal of goodwill recognized for statutory purposes | 16,700 | (954) |
| Elimination of intercompany profits | (49,838) | (7,259) |
| Other adjustments | (612) | 277 |
| Consolidated financial statements | 1,060,826 | 42,846 |
"Bank loans and borrowings" are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Overdrafts | 8,260 | 2,949 | 5,311 |
| Current bank loans and borrowings | 44,214 | 54,907 | (10,693) |
| Loans (short term portion) | 43,906 | 43,909 | (3) |
| Loans (one to five years) | 62,934 | 84,915 | (21,981) |
| Total bank loans and borrowings | 159,314 | 186,680 | (27,366) |
No new loans were taken out in the first half of 2019.
With regard to the two loans taken out in previous years, none of the financial covenants included in the loan agreements, based on net debt/equity and net debt/EBITDA, had been breached at 30 June 2019.
The main bank debt is floating rate; the hedges on both of the medium/long term loans made it possible to exchange floating rate debt for fixed rate debt. The fair value of the loans, calculated by discounting expected future interest flows at current market rates, is not significantly different from the debt's book value.
This balance, inclusive of the current portion, is made up as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Private placement (short‐term portion) | - | - | - |
| Negative fair value of derivatives | 5,839 | 6,242 | (403) |
| Other short term financial payables | 24,336 | 48,080 | (23,744) |
| Total short‐term payables | 30,175 | 54,322 | (24,147) |
| Private placement (one to five years) | 85,606 | 64,168 | 21,438 |
| Negative fair value of derivatives | 298 | 188 | 110 |
| Other financial payables (one to five years) | 3,963 | 4,364 | (401) |
| Total long‐term payables (one to five years) | 89,867 | 68,720 | 21,147 |
| Private placement (beyond five years) | 64,294 | 85,726 | (21,432) |
| Total long‐term payables (beyond five years) | 64,294 | 85,726 | (21,432) |
| Total other financial payables | 184,336 | 208,768 | (24,432) |
The bond loan refers to the issue and placement of €150 million in unsecured, non-convertible notes with US institutional investors (the "US Private Placement") completed in 2017.
The securities were issued by De'Longhi S.p.A. in a single tranche, mature in 10 years in June 2027 and have an average life of 7 years. The notes will accrue interest from the subscription date at a fixed rate of 1.65% per annum. The notes will be repaid yearly in equal instalments beginning June 2021 and ending June 2027, without prejudice to the Company's ability to repay the entire amount in advance.
The securities are unrated and are not intended to be listed on any regulated markets.
The notes are subject to half-yearly financial covenants in line with those contemplated in other existing loan transactions. At 30 June 2019 the covenants (ratio of consolidated net financial debt on consolidated net equity, ratio of consolidated net financial debt on EBITDA before non-recurring/stock option costs and ratio of EBITDA before non-recurring/stock option costs on net financial charges) had not been breached. The issue is not secured by collateral of any kind.
"Negative fair value of derivatives" refers to hedges on interest rates and currencies, foreign currency receivables and payables, as well as on future revenue streams (anticipatory hedges).
"Other short term financial payables" refers mainly to factoring without recourse, the remaining short-term portion of the pension fund liabilities pertaining to a subsidiary which were transferred to third parties and a portion of a loan granted to an Italian subsidiary (MIUR).
"Other financial payables (one to five years)" refers mainly to the fair value of the put & call options on the Eversys acquisition, the variable consideration payable for the purchase of minority interests, a portion of a loan granted to an Italian subsidiary (MIUR) and the remaining long-term portion of the pension fund liabilities of a foreign subsidiary.
Details of the net financial position are as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| A. Cash | 89 | 133 | (44) |
| B. Cash equivalents | 473,172 | 569,194 | (96,022) |
| C. Securities | - | - | - |
| D. Total liquidity (A+B+C) | 473,261 | 569,327 | (96,066) |
| E. Current financial receivables and other securities | 53,882 | 54,242 | (360) |
| of which: | |||
| Fair value of derivatives and avances for leasing | 5,319 | 10,307 | (4,988) |
| F. Current bank loans and borrowings | (52,474) | (57,856) | 5,382 |
| G. Current portion of non‐current debt | (43,906) | (43,909) | 3 |
| H. Other current financial payables | (48,101) | (54,322) | 6,221 |
| of which: Fair value measurement of derivatives, financial payables linked to business combinations and pension fund transactions and lease liabilities |
(23,867) | (6,977) | (16,890) |
| I. Current financial debt (F+G+H) | (144,481) | (156,087) | 11,606 |
| J. Net current financial receivables (payables) (D+E+I) | 382,662 | 467,482 | (84,820) |
| Non‐current financial receivables of which: |
- | - | - |
| Fair value of derivatives | - - |
||
| K. Non‐current bank loans and borrowings | (62,934) | (84,915) | 21,981 |
| L. Bonds | (149,900) | (149,894) | (6) |
| M. Other non‐current payables | (64,372) | (4,552) | (59,820) |
| of which: Fair value measurement of derivatives, financial payables linked to business combinations and pension fund transactions and lease liabilities |
(64,342) | (4,254) | (60,088) |
| N. Non‐current financial debt (K+L+M) | (277,206) | (239,361) | (37,845) |
| Total | 105,456 | 228,121 | (122,665) |
For a better understanding of changes in the Group's net financial position, reference should be made to the full consolidated statement of cash flows, appended to these explanatory notes, and the condensed statement presented in the interim report on operations.
Details of financial receivables and payables with related parties are reported in Appendix 3.
The fair value of the outstanding derivatives at 30 June 2019 is provided below:
| Fair Value at 30.06.2019 | |
|---|---|
| FX forward agreements | (1,819) |
| Derivatives hedging foreign currency receivables/payables | (1,819) |
| FX forward agreements | 1,388 |
| IRS on parent company loans | (765) |
| Derivatives hedging expected cash flows | 623 |
| Total fair value of the derivatives | (1,196) |
These are made up as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Provision for severance indemnities | 9,908 | 10,086 | (178) |
| Defined benefit plans | 20,704 | 20,005 | 699 |
| Other long term benefits | 5,030 | 3,877 | 1,153 |
| Total employee benefits | 35,642 | 33,968 | 1,674 |
The provision for severance indemnities includes amounts payable to employees of the Group's Italian companies and not transferred to supplementary pension schemes or the pension fund set up by INPS (Italy's national social security agency). This provision has been classified as a defined benefit plan, governed as such by IAS 19 - Employee benefits.
Some of the Group's foreign companies provide defined benefit plans for their employees. Some of these plans have assets servicing them, but severance indemnities, as an unfunded obligation, do not. These plans are valued on an actuarial basis to express the present value of the benefit payable at the end of service that employees have accrued at the reporting date.
The amounts of the obligations and assets to which they refer are set out below:
Movements in the period are summarized below:
| Net cost charged to income | 1st half 2019 |
|---|---|
| Current service cost | 78 |
| Interest cost on obligations | 79 |
| Total | 157 |
| Change in present value of obligations | |
|---|---|
| Present value at 1 January | 10,086 |
| Current service cost | 78 |
| Utilization of provision | (335) |
| Interest cost on obligations | 79 |
| Present value at reporting date | 9,908 |
Movements in the period are as follows:
| Net cost charged to income | 1st half 2019 |
|---|---|
| Current service cost | 556 |
| Return on plan assets | - |
| Interest cost on obligations | 157 |
| Total | 713 |
| Change in present value of obligations | |
|---|---|
| Present value at 1 January | 20,005 |
| Net cost charged to income | 713 |
| Benefits paid | (40) |
| Translation difference | 26 |
| Present value at reporting date | 20,704 |
The outstanding liability at 30 June 2019 of €20,704 thousand (€20,005 thousand at 31 December 2018) refers to a few subsidiaries (mainly in Germany and Japan).
The other long term benefits refer to an multi-annual incentive plan for which relative provisions were made.
These are analyzed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Agents' leaving indemnity provision | 1,634 | 1,599 | 35 |
| Product warranty provision | 27,528 | 27,732 | (204) |
| Provisions for contingencies and other charges | 6,844 | 7,169 | (325) |
| Total | 36,006 | 36,500 | (494) |
Movements are as follows:
| 31.12.2018 | Utilization | Net Accruals | Currency translation differences and other movements |
30.06.2019 | |
|---|---|---|---|---|---|
| Agents' leaving indemnity provision | 1,599 | - | 35 | - | 1,634 |
| Product warranty provision | 27,732 | (8,038) | 7,555 | 279 | 27,528 |
| Provisions for contingencies and other charges | 7,169 | (188) | (137) | - | 6,844 |
| Total | 36,500 | (8,226) | 7,453 | 279 | 36,006 |
The agents' leaving indemnity provision covers the payments that might be due to departing agents in accordance with art. 1751 of the Italian Civil Code, as applied by collective compensation agreements in force.
The product warranty provision has been established, for certain consolidated companies, on the basis of estimated under-warranty repair and replacement costs for sales taking place by 30 June 2019. It takes account of the provisions of Decree 24/2002 and of European Community law.
The "Provision for contingencies and other charges" includes the provision of €4,050 thousand (€4,410 thousand at 31 December 2018) for liabilities arising from product complaints (limited to the Group's insurance deductible), the provision of €276 thousand (€454 thousand at 31 December 2018) for restructuring and reorganization and provisions made by a few subsidiaries relating to commercial risks and other charges.
The balance represents the amount owed by the Group to third parties for the provision of goods and services. The item does not include amounts due beyond 12 months.
"Current tax liabilities" refers to the Group's direct tax and, with respect to the Italian subsidiaries who adhered to the Domestic Tax Consolidation regime, the amount owed the parent company De Longhi Industrial S.A.; for additional information please refer to Annex n.3.
The item does not include tax due beyond 12 months.
These are detailed as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Employees | 35,653 | 37,709 | (2,056) |
| Indirect taxes | 10,450 | 24,876 | (14,426) |
| Social security institutions | 5,385 | 9,305 | (3,920) |
| Withholdings payables | 4,011 | 7,579 | (3,568) |
| Other taxes | 785 | 1,371 | (586) |
| Advances | 769 | 928 | (159) |
| Other | 14,506 | 16,416 | (1,910) |
| Total | 71,559 | 98,184 | (26,625) |
These are detailed as follows:
| 30.06.2019 | 31.12.2018 | |
|---|---|---|
| Guarantees given to third parties | 2,139 | 2,211 |
| Other commitments | 396 | 3,194 |
| Total | 2,535 | 5,405 |
"Other commitments" mainly consist of contractual obligations pertaining to the subsidiaries.
In addition to the above, the Group issued guarantees, mainly a surety to secure a loan, of €26,640 thousand in favor of the related party NPE S.r.l. which, in accordance with the agreement, will be substituted with guarantees that are commensurate with the commitments of each of the parties.
The following table presents the hierarchical levels in which the fair value measurements of financial instruments have been classified at 30 June 2019. As required by IFRS 13, the hierarchy comprises the following levels:
| Financial instruments measured at fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Derivatives with positive fair value | - | 4,941 | - |
| Derivatives with negative fair value | - | (6,137) | - |
| Other financial assets | 52 | 30,317 | - |
There were no transfers between the levels during the period.
No significant changes took place in the tax position in the period ending on 30 June 2019.
Appendix 3 contains the information concerning transactions and balances with related parties required by CONSOB Circulars 97001574 dated 20 February 1997, 98015375 dated 27 February 1998 and DEM/2064231 dated 30 September 2002; all transactions have fallen within the Group's normal operations and have been settled under arm's-length terms and conditions.
Transactions and balances between the parent company and subsidiaries are not reported since these have been eliminated upon consolidation.
As required under IFRS 8, the Group's activities were broken down into three operating segments (Europe, APA, MEIA) based on business region.
Each segment is responsible for all aspects of the Group's brands and services different markets; the revenues and the margins, therefore, generated by each operating segment (based on business region) may not coincide with the revenues and margins of the relative markets (based on geographic area) given the sales made by a few Group companies outside of their respective geographical areas and the intragroup transactions not allocated based on destination.
Information relating to operating segments is presented below:
| 1st half 2019 | ||||||
|---|---|---|---|---|---|---|
| Europe | APA | MEIA | Intersegment eliminations (**) |
Total | ||
| Total revenues (*) | 651,510 | 451,168 | 49,060 | (306,205) | 845,533 | |
| EBITDA | 77,008 | 13,947 | 4,518 | (13) | 95,460 | |
| Amortization | (27,240) | (9,951) | (280) | - | (37,471) | |
| EBIT | 49,768 | 3,996 | 4,238 | (13) | 57,989 | |
| Net financial income (expenses) | (8,175) | |||||
| Profit (loss) before taxes | 49,814 | |||||
| Income taxes | (6,968) | |||||
| Profit (loss) after taxes | 42,846 | |||||
| Profit (loss) pertaining to minority interests |
- | |||||
| Profit (loss) for the period | 42,846 |
(*) The revenues for each segment include revenues generated by both third parties and other Group operating segments.
(**) Eliminations refer to intersegment revenues generated and eliminated on a consolidated basis.
| 30 June 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Intersegment | |||||||
| Europe | APA | MEIA | eliminations | Total | |||
| Total assets | 1,446,277 | 680,187 | 49,810 | (159,299) | 2,016,975 | ||
| Total liabilities | (791,969) | (310,371) | (13,100) | 159,291 | (956,149) |
| 1st half 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Europe | APA | MEIA | Intersegment eliminations(*) |
Total | |||
| Total revenues | 648,349 | 462,048 | 54,229 | (309,915) | 854,711 | ||
| EBITDA | 74,809 | 23,618 | 6,372 | 197 | 104,996 | ||
| Amortization | (20,299) | (6,712) | (90) | - | (27,101) | ||
| EBIT | 54,510 | 16,906 | 6,282 | 197 | 77,895 | ||
| Net financial income (expenses) | (9,066) | ||||||
| Profit (loss) before taxes | 68,829 | ||||||
| Income taxes | (12,904) | ||||||
| Profit (loss) after taxes | 55,925 | ||||||
| Profit (loss) pertaining to minority interests |
- | ||||||
| Profit (loss) for the period | 55,925 |
(*) Eliminations refer to intersegment revenues generated and eliminated on a consolidated basis.
| 31 December 2018 | ||||||
|---|---|---|---|---|---|---|
| Intersegment | ||||||
| Europe | APA | MEIA | eliminations | Total | ||
| Total assets | 1,567,863 | 671,376 | 43,782 | (160,729) | 2,122,292 | |
| Total liabilities | (896,603) | (307,334) | (13,157) | 160,727 | (1,056,367) |
The Group is exposed to the following financial risks as part of its normal business activity: credit, liquidity and market risks (relating primarily to currency and interest rate).
This condensed half-year financial report does not contain all the information and explanatory notes relative to financial risk management that must be included in the annual report. For additional information in this regard refer to the notes to the consolidated financial statements at 31 December 2018.
There have been no significant events since the end of the reporting period.
Treviso, 30 July 2019
De'Longhi S.p.A. Vice Chairman and Chief Executive Officer Fabio de' Longhi
These appendices contain additional information to that reported in the explanatory notes, of which they form an integral part.
This information is contained in the following appendices:
(Appendix 1 to the Explanatory notes)
| Interest held at 30/06/2019 | |||||
|---|---|---|---|---|---|
| Company name | Registered office | Currency | Share capital (1) | Directly | Indirectly |
| LINE-BY-LINE METHOD: | |||||
| DE'LONGHI APPLIANCES S.R.L. | Treviso | EUR | 200,000,000 | 100% | |
| DE'LONGHI AMERICA INC. | Upper Saddle River | USD | 9,100,000 | 100% | |
| DE'LONGHI FRANCE S.A.S. | Clichy | EUR | 2,737,500 | 100% | |
| DE'LONGHI CANADA INC. | Mississauga | CAD | 1 | 100% | |
| DE'LONGHI DEUTSCHLAND GMBH | Neu-Isenburg | EUR | 2,100,000 | 100% | |
| DE'LONGHI BRAUN HOUSEHOLD GMBH | Neu-Isenburg | EUR | 100,000 | 100% | |
| DE'LONGHI ELECTRODOMESTICOS ESPANA S.L. | Barcellona | EUR | 3,066 | 100% | |
| DE'LONGHI CAPITAL SERVICES S.R.L. (2) | Treviso | EUR | 53,000,000 | 11.32% | 88.68% |
| E- SERVICES S.R.L. | Treviso | EUR | 50,000 | 100% | |
| DE'LONGHI KENWOOD A.P.A. LTD | Hong Kong | HKD | 73,010,000 | 100% | |
| TRICOM INDUSTRIAL COMPANY LIMITED | Hong Kong | HKD | 171,500,000 | 100% | |
| PROMISED SUCCESS LIMITED | Hong Kong | HKD | 28,000,000 | 100% | |
| ON SHIU (ZHONGSHAN) ELECTRICAL APPLIANCE CO.LTD | Zhongshan City | CNY | USD 21,200,000 | 100% | |
| DE'LONGHI-KENWOOD APPLIANCES (DONG GUAN) CO.LTD | Qing Xi Town | CNY | HKD 285,000,000 | 100% | |
| DE LONGHI BENELUX S.A. | Luxembourg | EUR | 181,730,990 | 100% | |
| DE'LONGHI JAPAN CORPORATION | Tokyo | JPY | 450,000,000 | 100% | |
| DE'LONGHI AUSTRALIA PTY LTD | Prestons | AUD | 28,800,001 | 100% | |
| DE'LONGHI NEW ZEALAND LTD | Auckland | NZD | 16,007,143 | 100% | |
| ZASS ALABUGA LLC | Elabuga | RUB | 95,242,767 | 100% | |
| DE'LONGHI LLC | Mosca | 3,944,820,000 | 100% | ||
| KENWOOD APPLIANCES LTD | Havant | RUB | 30,586,001 | 100% | |
| KENWOOD LIMITED | Havant | GBP | 26,550,000 | 100% | |
| KENWOOD INTERNATIONAL LTD | Havant | GBP | 20,000,000 | 100% | |
| KENWOOD APPL. (SINGAPORE) PTE LTD | Singapore | GBP | 500,000 | 100% | |
| SGD | |||||
| KENWOOD APPL. (MALAYSIA) SDN.BHD. | Subang Jaya | MYR | 1,000,000 | 100% | |
| DE'LONGHI-KENWOOD GMBH | Wr Neudorf | EUR | 36,336 | 100% | |
| DELONGHI SOUTH AFRICA PTY.LTD | Constantia Kloof | ZAR | 100,332,501 | 100% | |
| DE'LONGHI KENWOOD HELLAS S.A. | Atene | EUR | 452,520 | 100% | |
| DE'LONGHI PORTUGAL UNIPESSOAL LDA | Matosinhos | EUR | 5,000 | 100% | |
| ARIETE DEUTSCHLAND GMBH | Dusseldorf | EUR | 25,000 | 100% | |
| CLIM.RE. S.A. | Luxembourg | EUR | 1,239,468 | 4% | 96% |
| ELLE S.R.L. | Treviso | EUR | 10,000 | 100% | |
| DE'LONGHI BOSPHORUS EV ALETLERI TICARET ANONIM SIRKETI |
Istanbul | TRY | 3,500,000 | 100% | |
| DE'LONGHI PRAGA S.R.O. | Praga | CZK | 200,000 | 100% | |
| KENWOOD SWISS AG | Baar | CHF | 1,000,000 | 100% | |
| DL HRVATSKA D.O.O. | Zagabria | HRD | 20,000 | 100% | |
| DE'LONGHI BRASIL - COMÉRCIO E IMPORTAÇÃO Ltda | São Paulo | BRL | 43,857,581 | 100% | |
| DE'LONGHI POLSKA SP. Z.O.O. | Varsavia | PLN | 50,000 | 0.1% | 99.9% |
| DE'LONGHI APPLIANCES TECHNOLOGY SERVICES (Shenzen) | |||||
| Co. Ltd | Shenzen | CNY | USD 175,000 | 100% | |
| DE'LONGHI UKRAINE LLC | Kiev | UAH | 549,843 | 100% | |
| DE'LONGHI TRADING (SHANGHAI) CO. LTD | Shanghai | CNY | USD 11,745,000 | 100% | |
| DE'LONGHI KENWOOD MEIA F.ZE | Dubai | USD | AED 2,000,000 | 100% | |
| DE'LONGHI ROMANIA S.R.L. | Cluj-Napoca | RON | 140,000,000 | 10% | 90% |
| DE'LONGHI KOREA LTD | Seoul | KRW | 900,000,000 | 100% | |
| DL CHILE S.A. | Santiago del Cile | CLP | 3,079,065,844 | 100% | |
| DE'LONGHI SCANDINAVIA AB | Stockholm | SEK | 5,000,000 | 100% | |
| DELONGHI MEXICO SA DE CV | Bosques de las | MXN | 11,576,000 | 100% | |
| TWIST LLC | Lomas Mosca |
RUB | 10,000 | 100% |
| Interest held at 30/06/2019 | |||||
|---|---|---|---|---|---|
| Company name | Registered office | Currency | Share capital (1) | Directly | Indirectly |
| DL-TCL HOLDINGS (HK) LTD. | Hong Kong | HKD | USD 5,000,000 | 50% | |
| TCL-DE'LONGHI HOME APPLIANCES (ZHONGSHAN) CO.LTD. |
Zhongshan City | CNY | USD 5,000,000 | 50% | |
| EVERSYS HOLDING S.A. | Ardon | CHF | 4,100,000 | 40% | |
| EVERSYS S.A. | Ardon | CHF | 2,500,000 | 40% | |
| EVERSYS INC | Toronto | CAD | 100 | 40% | |
| NPE S.R.L. | Treviso | EUR | 1,000,000 | 45% |
| Company name | Registered office | Currency | Share capital |
|---|---|---|---|
| DE'LONGHI LTD. (3) | London | GBP | 4,000,000 |
(1) Figures at 30 June 2019, unless otherwise specified.
(2) The articles of association, approved by the extraordinary shareholders' meeting held on 29 December 2004, give special rights to De'Longhi S.p.A. (holding 89% of the voting rights) for ordinary resolutions (approval of financial statements, declaration of dividends, nomination of directors and statutory auditors, purchase and sale of companies, grant of loans to third parties); voting rights are proportional as far as other resolutions are concerned, except for the preferential right to receive dividends held by the shareholder Kenwood Appliances Ltd. (3) Dormant company, whose financial statement is unavailable.
(Appendix 2 to the Explanatory notes)
| st half 2019 1 |
st half 2018(*) 1 |
|
|---|---|---|
| Profit (loss) pertaining to the Group | 42,846 | 55,925 |
| Income taxes for the period | 6,968 | 12,904 |
| Amortization | 28,303 | 27,101 |
| Result from IFRS16 Leases application | 451 | - |
| Net change in provisions and other non-cash items | 891 | 2,928 |
| Cash flow generated by current operations (A) | 79,459 | 98,858 |
| Change in assets and liabilities for the period: | ||
| Trade receivables | 185,634 | 152,136 |
| Inventories | (70,722) | (127,652) |
| Trade payables | (95,501) | 11,404 |
| Other changes in net working capital | (39,965) | (44,381) |
| Payment of income taxes | (15,564) | (17,575) |
| Cash flow absorbed by movements in working capital (B) | (36,118) | (26,068) |
| Cash flow generated by current operations and movements in working capital (A+B) | 43,341 | 72,790 |
| Investment activities: | ||
| Investments in intangible assets | (6,489) | (6,309) |
| Other cash flows for intangible assets | 100 | 134 |
| Investments in property, plant and equipment | (23,499) | (22,726) |
| Other cash flows for property, plant and equipment | 645 | 450 |
| Net investments in financial assets and in minority interest | - | (168) |
| Cash flow absorbed by ordinary investment activities (C) | (29,243) | (28,619) |
| Cash flow by operating activities before IFRS16 Leases application (A+B+C) | 14,098 | 44,171 |
| Cash flow absorbed by leasing accounted under IFRS16 (D) | (77,660) | - |
| Cash flow by operating activities (A+B+C+D) | (63,562) | 44,171 |
| Dividends paid | (55,315) | (149,500) |
| Fair value and cash flow reserves | (2,096) | 6,135 |
| Change in currency translation reserve | (1,692) | 6,222 |
| Other change in net equity | - | (1,700) |
| Cash flow absorbed by changes in net equity (E) | (59,103) | (138,843) |
| Cash flow for the period (A+B+C+D+E) | (122,665) | (94,672) |
| Opening net financial position | 228,121 | 250,600 |
| Cash flow for the period (A+B+C+D+E) | (122,665) | (94,672) |
| Consolidated closing net financial position | 105,456 | 155,928 |
(*) Information are provided only for Continuing Operations.
(Appendix 3 to the Explanatory notes)
| (€/000) | st half 2019 1 |
of which with related parties |
st half 2018 1 |
of which with related parties |
|---|---|---|---|---|
| CONTINUING OPERATIONS | ||||
| Revenues from contracts with customers | 834,787 | 633 | 844,719 | 442 |
| Other revenues | 10,748 | 1,030 | 9,992 | 549 |
| Total consolidated revenues | 845,535 | 854,711 | ||
| Raw and ancillary materials, consumables and goods | (434,029) | (18,176) | (493,341) | (19,215) |
| Change in inventories of finished products and work in progress | 67,704 | 116,610 | ||
| Change in inventories of raw and ancillary materials, consumables and goods Materials consumed |
3,019 (363,306) |
11,031 (365,700) |
||
| Payroll costs | (135,528) | (135,020) | ||
| Services and other operating expenses | (243,592) | (402) | (241,447) | (2,175) |
| Provisions | (7,649) | (7,548) | ||
| Amortization | (37,471) | (27,101) | ||
| EBIT | 57,989 | 77,895 | ||
| Net financial income (expenses) | (8,175) | (156) | (9,066) | 4 |
| PROFIT (LOSS) BEFORE TAXES | 49,814 | 68,829 | ||
| Income taxes | (6,968) | (12,904) | ||
| NET PROFIT (LOSS) FROM CONTINUING OPERATIONS | 42,846 | 55,925 | ||
| DISCONTINUED OPERATIONS | ||||
| Net profit (loss) from Discontinued Operation | - | (312) | - | |
| CONSOLIDATED PROFIT (LOSS) AFTER TAXES | 42,846 | 55,613 |
| ASSETS (€/000) |
30.06.2019 | of which with related parties |
31.12.2018 | of which with related parties |
|---|---|---|---|---|
| NON-CURRENT ASSETS | ||||
| INTANGIBLE ASSETS | 316,682 | 316,855 | ||
| - Goodwill | 92,400 | 92,400 | ||
| - Other intangible assets | 224,282 | 224,455 | ||
| PROPERTY, PLANT AND EQUIPMENT - Land, property, plant and machinery |
314,740 138,845 |
236,099 141,733 |
||
| - Other tangible assets | 98,810 | 94,366 | ||
| - Right-of-use assets | 77,085 | - | ||
| EQUITY INVESTMENTS AND OTHER FINANCIAL ASSETS | 30,622 | 29,597 | ||
| - Equity investments - Receivables |
27,195 3,427 |
26,169 3,428 |
||
| - Other non-current financial assets | - | - | ||
| DEFERRED TAX ASSETS | 53,951 | 36,087 | ||
| TOTAL NON-CURRENT ASSETS | 715,995 | 618,638 | ||
| CURRENT ASSETS | ||||
| INVENTORIES TRADE RECEIVABLES |
477,858 251,248 |
1,391 | 404,829 429,294 |
4,057 |
| CURRENT TAX ASSETS | 12,757 | 18,234 | ||
| OTHER RECEIVABLES CURRENT FINANCIAL RECEIVABLES AND ASSETS |
30,726 53,882 |
166 7,941 |
26,607 54,242 |
199 3,666 |
| CASH AND CASH EQUIVALENTS | 473,261 | 569,327 | ||
| TOTAL CURRENT ASSETS | 1,299,732 | 1,502,533 | ||
| Non-current assets held for sales | 1,248 | 1,121 | ||
| TOTAL ASSETS | 2,016,975 | 2,122,292 | ||
| NET EQUITY AND LIABILITIES (€/000) |
30.06.2019 | of which with related parties |
31.12.2018 | of which with related parties |
| NET EQUITY | ||||
| GROUP PORTION OF NET EQUITY | 1,060,826 | 1,065,925 | ||
| - Share capital | 224,250 | 224,250 | ||
| - Reserves - Profit (loss) pertaining to the Group |
793,730 42,846 |
656,973 184,702 |
||
| NON-CURRENT LIABILITIES | ||||
| FINANCIAL PAYABLES | 277,206 | 239,361 | ||
| - Bank loans and borrowings (long-term portion) | 62,934 | 84,915 | ||
| - Other financial payables (long-term portion) | 154,161 | 154,446 | ||
| - Lease liabilities (long-term portion) | 60,111 | 29,100 | - | |
| DEFERRED TAX LIABILITIES | 34,539 | 33,966 | ||
| NON-CURRENT PROVISIONS FOR CONTINGENCIES AND OTHER CHARGES | 71,648 | 70,468 | ||
| - Employee benefits - Other provisions |
35,642 36,006 |
33,968 36,500 |
||
| TOTAL NON-CURRENT LIABILITIES | 383,393 | 343,795 | ||
| CURRENT LIABILITIES | ||||
| TRADE PAYABLES | 325,530 | 8,322 | 419,795 | 14,798 |
| FINANCIAL PAYABLES | 144,481 | 156,087 | ||
| - Bank loans and borrowings (short-term portion) | 96,380 | 101,765 | ||
| - Other financial payables (short-term portion) - Lease liabilities (short-term portion) |
30,175 17,926 |
3,468 | 54,322 - |
|
| CURRENT TAX LIABILITIES | 31,186 | 11,612 | 38,506 | 22,706 |
| OTHER PAYABLES | 71,559 | 115 | 98,184 | 8 |
| TOTAL CURRENT LIABILITIES | 572,756 | 712,572 | ||
| TOTAL NET EQUITY AND LIABILITIES | 2,016,975 | 2,122,292 |
In compliance with the guidelines and methods for identifying significant transactions, especially those with related parties covered by the De'Longhi S.p.A. rules on corporate governance, we shall now present the following information concerning related party transactions during the first half 2019 and related balances with commercial nature at 30 June 2019:
| (€/million) | Revenues and other income |
Costs for raw materials and other costs |
Financial income and (expenses) |
Trade and other receivables |
Financial receivables |
Trade and other payables |
Financial liabilities for leasing |
|---|---|---|---|---|---|---|---|
| Related companies: | |||||||
| DL Radiators S.r.l. | 0.7 | - | - | 0.7 | - | 0.5 | - |
| TCL-De'Longhi Home Appliances (Zhongshan) Co.Ltd. |
- | 11.1 | - | - | - | 4.4 | - |
| Gamma S.r.l. | 0.1 | 0.3 | (0.2) | 0.1 | - | 0.3 | 32.6 |
| De'Longhi Industrial S.A. | - | - | - | - | - | 11.1 | - |
| Eversys Holding S.A. | - | - | 0.1 | - | 7.9 | - | - |
| Eversys S.A. | 0.3 | 0.1 | - | 0.4 | - | 0.1 | - |
| NPE S.r.l. | 0.6 | 7.1 | - | 0.4 | - | 3.6 | - |
| TOTAL RELATED PARTIES | 1.7 | 18.6 | (0.2) | 1.6 | 7.9 | 20.0 | 32.6 |
Transactions refer mainly to commercial relationships.
The Parent Company De'Longhi S.p.A. and a few Italian subsidiaries adhered to the national tax consolidation regime (Presidential Decree. n. 917/1986 - articles 117 through 129, and Decree of 9.6.2004), as part of a tax group formed by De Longhi Industrial S.A.; the agreement entered into covers the three-year period 2016-2018 and may be renewed. The €11.1 million included in tax payables is comprised of the taxes payable by the members of the tax group through De Longhi Industrial S.A..
The amount owed DL Radiators S.p.A. refers to taxes payable in prior years when the companies were part of De'Longhi S.p.A.'s tax group.
The financial receivables payable by Eversys Holding S.A. refer to the interest bearing shareholders' loan granted as per the agreements signed.
As a result of the industrial partnership agreement, finalized on 19 December 2018, based on which the control of company was sold, NPE S.r.l. was included in the list of related parties as of 30 June 2019. The above refer to commercial balances.
Subsequent to IFRS 16 application, financial liabilities to Gamma S.r.l. and new assets for the right of use are recognized, in relation to the rental contracts of two Italian sites.
The undersigned Fabio de'Longhi, Chief Executive Officer, and Stefano Biella, as Officer Responsible for Preparing the Company's Financial Reports of De'Longhi S.p.A., attest, also taking account of the provisions of paragraphs 3 and 4, art. 154-bis, of Decree 58 dated 24 February 1998:
that the accounting and administrative processes for preparing the half-year condensed consolidated financial statements during the first half of 2019:
They also certify that the half-year condensed consolidated financial statements at 30 June 2019:
Lastly, they certify that the interim report on operations contains references to important events that took place in the first six months of the year and their impact on the half-year condensed consolidated financial statements, together with a description of the principal risks and uncertainties in the remaining six months of the year, as well as information on significant related party transactions.
Treviso, 30 July 2019
Fabio de' Longhi Stefano Biella
Chief Executive Officer Officer Responsible for Preparing the Company's Financial Reports


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.