Investor Presentation • Mar 11, 2020
Investor Presentation
Open in ViewerOpens in native device viewer

This presentation contains statements that constitute forward looking statements regarding the intent, belief or current expectations of future growth in the different business lines and the global business, financial results and other aspects of the activities and situation relating to the TIM Group. Such forward looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those projected or implied in the forward looking statements as a result of various factors.
The financial results of the TIM Group are prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the EU (designated as "IFRS").
The accounting policies and consolidation principles adopted in the preparation of the financial results for FY19 and for 2020-22 of the TIM Group are the same as those adopted in the TIM Group Annual Audited Consolidated Financial Statements as of 31 December 2018, to which reference can be made, except for the adoption of the new accounting principle (IFRS 16 - Lease), adopted starting from January 1, 2019. In particular, TIM adopts IFRS 16, using the modified retrospective method, without restatement of prior period comparatives.
To enable the comparison of the economic and financial performance for the FY2019 and Q4'19 with the corresponding period of the previous year, "IFRS 9/15" figures, prepared in accordance with the previous accounting standards applied (IAS 17 and related Interpretations) are provided, for the purposes of the distinction between operating leases and financial leases and the consequent accounting treatment of lease liabilities. Please note that, starting from January 1, 2018, the TIM Group adopted IFRS 15 (Revenues from contracts with customers) and IFRS 9 (Financial instruments).
As of today, the audit work by our independent auditors on the FY19 results have not yet been completed.
The TIM Group, in addition to the conventional financial performance measures established by IFRS, uses certain alternative performance measures for the purposes of enabling a better understanding of the performance of operations and the financial position of the TIM Group. In particular, such alternative performance measures include: EBITDA, EBIT, Organic change and impact of non-recurring items on revenue, EBITDA and EBIT; EBITDA margin and EBIT margin and net financial debt. Moreover, following the adoption of IFRS 16, the TIM Group provides the following additional alternative performance indicators:
* EBITDA adjusted After Lease ("EBITDA-AL"), which is calculated by adjusting Organic EBITDA, net of non-recurring items, of the amounts related to the accounting treatment of finance lease contracts in accordance with IAS 17 (applied until year-end 2018) and IFRS 16 (applied starting from 2019);
* Adjusted Net Financial Debt After Lease, which is calculated by excluding from the adjusted net financial debt the liabilities related to the accounting treatment of finance lease contracts in accordance with IAS 17 (applied until year-end 2018) and IFRS 16 (applied starting from 2019).
Such alternative performance measures are unaudited.


| Strategic initiatives | Executing the plan | ||||
|---|---|---|---|---|---|
| Sale of Persidera |
▪ Completed in 2019 |
Equity Free Cash Flow |
▪ 2019 EFCF at € 1.7bn, well above target |
||
| Mobile towers |
▪ Merger with Vodafone Towers approved by European antitrust ▪ Cash in for TIM of € 1.4bn on the way |
generation Debt reduction |
▪ Half of 3-year target reached in one year |
||
| ▪ Exclusivity to KKR in negotiation with Open Fiber (dual track) |
Stabilized governance |
▪ Positive dynamics in board and committees |
|||
| Fixed line network |
▪ Exclusivity to KKR to acquire c. 40% of TIM's secondary network ▪ Secondary network EV of € 7.5bn and cash in for TIM of € 1.8bn |
Revamp domestic |
▪ Prices up in upper segment of mobile market ▪ Launched convergence offer at YE to |
||
| Cloud services and data centers |
▪ Partnership with Google ▪ Carve-out of cloud business – estimated 2024 EBITDA € 0.4bn |
business | stabilize fixed lines ▪ TIM Vision partnership of choice of Disney+. Now the richest content provider in Italy |
||
| Develop Brasil |
▪ Promoting consolidation in Brazil in partnership with Telefonica |
Consumer credit JV |
▪ Signed JV with Santander ▪ Implied debt reduction of € 0.5bn |
||

"Deliver & Delever"
Organic cash-flow generation and strategic initiatives allow meaningful deleverage paving way for return to dividend distribution


2020-22 "Operations TIMe"

CONFIDENTIAL -
MARKET SENSITIVE


IFRS 9/15




CONFIDENTIAL -MARKET SENSITIVE

Commercial conduct Towards sustainable cash generation Operating model Implementation of the first wave of transformation Commercial: retain vs. acquire Acquisition costs reduction, caring efficiency, credit management Operations optimization On line / on field technicians productivity increase, insourcing HR and organization streamlining Optimize infrastructure and Capex: INWIT-Vodafone, Fiber Provide best B2B ICT services: Google Cloud partnership and Data Center newco Revolutioning content offering: TIM TV – TIM Vision enrichment Optimize NWC management: TIM Fin Telefonica and TIM to jointly submit an expression of interest for Oi mobile assets More value oriented conduct in mobile to slow down MNP Limited repricing in fixed to reduce churn Stricter commercial credit management Tightening of commercial processes begun Business model Towards an ecosystem of industrial & financial partners benefiting top line, CAPEX and NWC


CONFIDENTIAL -
MARKET SENSITIVE
From just another platform to the richest content provider in Italy in less than 1 year

Distinctive proposition to enhance convergent offer and improve customer base retention through aggregation of the best content available
Signed MoU with Canal+ for platform development







Network sharing Partnership TIM-Vodafone Italia


TIM is offering Infra-funds 3 co-investment opportunities…

… enhancing assets value while maintaining control of core businesses & infrastructures


Received clearance on both passive and active sharing on 6th March
In talk with Infra funds for a 12.4% stake of New INWIT

Tim and Vodafone to maintain joint control (25% each)
Distribution of >80% of net income subject to debt/EBITDA <6x and BB+rating


TIM entered an exclusivity period with KKR in response to KKR's offer to acquire a ~40% stake in FiberCop, a Newco owning TIM's entire secondary network (both fiber and copper)
Development of the infrastructure will remain under TIM's control




Envisaged transaction perimeter includes all of TIM's network infrastructure from the cabinet to the home, both fiber and copper (ducts, copper and fiber secondary network, sockets, etc. with cabinet excluded)
The company will be a wholesale operator providing copper and fiber access passive only services to TIM and other OLOs

A clear vision towards strong leadership
A unique strategic partnership


TIM is the leading Cloud player in Italy Market share on business customers (2)
11% 1. TIM 2. 3. 4. 5.
CONFIDENTIAL -
MARKET SENSITIVE



Pipeline of new joint Google/ TIM cloud products tailored for Italian market
TIM will create and retain control of a new legal entity that will own TIM's data centers
Revenues 2024 €, million
400
1,000
EBITDA 2024 €, million
CONFIDENTIAL - MARKET SENSITIVE
An infrastructure investor will be invited to enter in the equity to finance expansion and a subsequent potential listing may be considered ("INWIT-like")
Access to Google innovation ecosystem and know-how pave the way for developments in the consumer market







CONFIDENTIAL -
MARKET SENSITIVE
challenging… …TIM is riding all opportunities




2019
2019
2019 payout equal to 18% of Equity FCF and 33% of net income
2020 2022
2022
Long term ambition: distribute 50% of yearly organic Equity Free Cash Flow


MARKET SENSITIVE
| New offering focused on new digital demand |
▪ Convergence as core platform (launched in January) ▪ 4G-5G FWA launched in rural areas (1.3m virgin market for TIM) ▪ New ecosystem of services (content, smart home, security, gaming, financial services) |
fixed - = |
Customer base mobile - |
|---|---|---|---|
| Data-driven CB management |
▪ AA- driven CVM for upselling and retention |
2019 2022 fixed |
2019 2022 ARPU mobile |
| Digital sales channels and stores redesign |
▪ Local marketing actions (e.g. Milan) ▪ Retail footprint optimization and stores redesign ▪ New role of field force to address more articulated product offering/focus on retention ▪ Benefiting from new regulatory framework: technicians now able to upsell services to customers |
+ 2019 2022 Line balance ++ |
+ 2019 2022 MNP + |
| Simplification & digitization |
▪ Acceleration of digital touchpoints (targeting 30% of e-Commerce sales in fixed) ▪ Caring model evolution, offer simplification ▪ Agile organization to break functional silos ▪ Lower churn of mobile CB with direct payments (-15pp lower) |
2019 2022 UBB penetration on CB, % 23pp 2019 2022 |
2019 2022 Direct payments on CB, % +30pp 2019 2022 |


▪ Brand-new ecosystem leveraging new services beyond convergence and partnerships with best-in-class players

Online gaming € 0.4bn market size '18 +10% p.a. market growth

Unique one-stop-shop solution for Italian businesses
Distribution model radically evolved
Ecosystem of factories
| ▪ | 5G positioning to maintain leadership in connectivity and develop IoT |
|---|---|
| vertical solutions |
trusted services
system integration
▪ Expansion towards cloud services for Large customers and vertical IT solutions for SME
▪ Internal factories for Cloud Services, IoT platforms, cybersecurity and
▪ Strategic partnerships for Public Cloud, TLC platforms, virtualization and
▪ Expansion into selected opportunities beyond ICT
▪ Large: refocus on industries and vertical capabilities
▪ SME: improved client coverage and service model
Convergent customer base

Direct payments



CMD 2020
| Wholesale: UBB and solution provider in regulated and non regulated market | |||||
|---|---|---|---|---|---|
| Vision | Key strategic priorities | KPIs evolution | |||
| Leverage full potential of TIM's network to accelerate UBB migration |
Fast UBB migration to defend market share |
▪ Acceleration of UBB migration: maintain growth of VULA lines above loss of ULL lines ▪ New offer for Non Infrastructured OLOs. White label on OF resources in C/D areas ▪ More competitive offer for Bitstream/NGA in Milan & 26 competitive cities (no cost-orientation) |
Fiber accesses VULA + BTS NGA, million accesses 3.3 2019 |
1.5x 5.1 2022 |
|
| Push Not | ▪ More speed: FTTH, vectoring, bonding |
Not Regulated revenues | |||
| Regulated services focusing on value added, digital and mobile services |
Revenue share increase in Not Regulated services |
▪ Connectivity and infrastructures: new options for Giganet, IP evolutions and security platforms ▪ Value extended services: Wholesale Network Advanced Management, advanced logistics model ▪ Digital and mobile services: new IoT offer on 4G narrow band, broadening of FWA offer |
Percent of Wholesale revenues 20% 2019 GEA '000 links |
+6 p.p. 27% 2022 Giganet '000 links |
|
| Sales and processes digitization |
▪ New commercial platform: more efficient sales process, multi-channel support ▪ Digitization of Order2Cash processes |
+80% 22.0 12.3 2019 2022 |
+113% 2.8 1.3 2019 2022 |

| Addressable baseline 2019 € bn |
Main initiatives | Opex evolution |
||
|---|---|---|---|---|
| ▪ Benefitting from new more disciplined commercial conduct |
||||
| ▪ Boost self-care and call deflection through automation and AI towards |
P&L view | |||
| Commercial | 1.5 | ▪ Improve credit management to reduce cost of risk by 20-30% |
||
| ▪ Optimize distribution model, leverage digital touchpoints |
||||
| ▪ Increase field technicians productivity through AI, implement 360° proactive assurance |
||||
| Industrial | 1.1 | ▪ Optimize network suppliers and logistic footprint |
||
| ▪ Reduce energy consumption, increase renewable sourcing |
||||
| G&A | ▪ Automate back-office processes and support functions |
Cash view | ||
| 0.5 | ▪ Reduce office space and dismiss buildings |
|||
| Labour | 2.1 | ▪ Continued use of Art. 4 Fornero Law and Quota 100 (de-layering, functions consolidation, journey and process redesign) |
||
| ▪ Better use of resources: through massive insourcing |
||||
| 5.2 | ~65% of total 2019 OPEX baseline (€ 8,023m) (2) |

CONFIDENTIAL -
MARKET SENSITIVE


30
activities
2019 '20 '21 2022
Capex evolution and mix, €bn


| Innovation Office | ▪ Interact with BU / Purchasing / HR as coordinator and business developer ▪ Enhance WCAP goals: – Strategic cooperation with Venture Capital fund to coordinate business needs with market opportunities – Partnerships with global players, collaboration with Universities – New products, services and processes using "transformation" technologies |
▪ Smart cities ▪ Cyber security ORAN |
|---|---|---|
| Venture Capital | ▪ Focus on Telco-related verticals and contribute € 50-60m as anchor investor in a VC fund to: – Access innovation and technology relevant to TIM, in Italy and abroad – Support Italian economy, financing / accelerating / scaling / utilizing new entrepreneurial ideas – Invest over plan period in companies at growth stage with financial discipline (in deal structure and return) |
drones) technologies |
| Sustainability | ▪ Promote a culture of sustainable growth through innovation |
|
| HR | ▪ Ensure Executives' commitment and internal communication ▪ Attract talent through inorganic growth ▪ Promote innovative capability building through co-working and self training |
monitoring |

33
CONFIDENTIAL -
MARKET SENSITIVE
| Our ambition | How we will deliver | Planned targets | |
|---|---|---|---|
| Environment We want to be green |
▪ Increasing efficiency and taking advantage of green energy cost reduction ▪ Developing infrastructures and Data-Center to give more to our customer with less impact from operations |
Eco-efficiency +50% Renewable energy +5pp /yr increase of weight on total energy (%) Indirect emissions -70% Carbon neutral by 2030 |
2025 |
| Social We believe that new capabilities are a key factor to maintain leadership |
▪ Keep promoting diversity ▪ Re-skilling, hiring and retaining talents with new capabilities ▪ Developing the digital education in Italy to support demand for connectivity |
Employees +14 p.p. engagement Reskilled people 2,000 Churn of young <15% employees |
2022 |
| Governance Innovation + Sustainability means access to cheaper financing and new revenue streams |
▪ Developing new services that give our customers the opportunity to hold a more sustainable behavior ▪ Launching green offering in TIM's retail channels ▪ Having Customer Satisfaction Index in management's MBO |
New VC fund size € 50m IoT and Security +20% services revenues Green smartphone > 15% |
2024 |

CONFIDENTIAL -
MARKET SENSITIVE
▪ Power usage optimization in data centers and networks:
Environment
▪ Training initiatives through re-skilling and up-skilling: plan of training for all TIM population
Social
▪ Management engagement also introducing MBO & LTI on ESG objectives
Governance


CONFIDENTIAL -
MARKET SENSITIVE


CONFIDENTIAL -
MARKET SENSITIVE
→ Creation of an infrastructure vehicle through partnership to further accelerate the coverage






CONFIDENTIAL -
MARKET SENSITIVE

Innovation positioning: ensuring execution and customer satisfaction to succeed.





Expanding TIM Live's services with the right balance between Sales and Capex, unlocking additional value of this asset
... To Transformation

Create in partnership a neutral fiber infrastructure asset in Brazil




E2E transformation to improve cash cost efficiency, leveraging digital, automation, new make vs buy models



42
CONFIDENTIAL -
MARKET SENSITIVE

Sources: GlobalData Market Opportunity Forecasts to 2023: Global IoT; Latin America Digital Ad Spending 2019 eMarketer; Global Findex Database 2017


43
CONFIDENTIAL -
MARKET SENSITIVE
| GOALS | DRIVERS | SHORT TERM TARGETS (2020) |
LONG TERM TARGETS |
|---|---|---|---|
| Revenue Growth Sustainability |
→ Leverage mobile ARPU improve → Expand Residential UBB operations → Tap B2B opportunity |
Service Revenues Growth: Mid single digit (YoY) |
Service Revenues Growth: Mid single digit (CAGR '19-'22) |
| Improve Profitability |
→ Accelerate digital transformation → Maintain zero-based budget approach → Reliable bill to cash process |
EBITDA Growth: Mid single digit (YoY) |
EBITDA Margin: ≥40% in 2022 (≥47% w/ IFRS 16) |
| Infrastructure Development |
→ Smart and selective Capex approach |
Capex on Net Revenues: Low 20's |
Capex: R\$ 12.0 - 12.5 bln (∑'20-'22) |
| Expand Cash Generation |
→ Strict financial discipline → Continue debt and tax rate optimization |
EBITDA-Capex on Net Revenues: >16% (>20% w/ IFRS 16) |
EBITDA-Capex on Net Revenues: ≥20% in 2022 (≥25% w/ IFRS 16) |


CONFIDENTIAL -
MARKET SENSITIVE

Service Revenues excluding Sparkle -2.6% YoY in FY '19: Domestic -4.0%; Brazil +2.4%
EBITDA -2.8% YoY: Domestic -5.0% and Brazil +6.8%. EBITDA margin up 1p.p. to 42.1%
Q4 performance better than Q3 thanks to acceleration in cost cutting


(1) Excluding exchange rate fluctuations & non recurring items. Capex excluding licenses
(2) Service revenues growth excluding Sparkle's revenues (€ 934m in FY'19, o/w € 237m in Q4 and € 1,287m in FY'18, o/w € 355m in Q4), without any impact on EBITDA (3) Adjusted Net Debt
CMD 2020






Migration to UBB continues: ~7m lines reached, +5% QoQ and +27% YoY, thanks to push on fiber conversion, reduced delivery time (FTTx –5 days YoY) and new FWA offer launched in Q3
CONFIDENTIAL -
MARKET SENSITIVE

TIM Domestic
Total Fixed Revenues -4.8% YoY excluding Sparkle's International Wholesale business


CONFIDENTIAL -
MARKET SENSITIVE
Cost cutting has continued to accelerate, with OPEX down € 279m YoY (-12%, vs -9.3% in Q3) and addressable costs -5.4% (-7.4% cash-view)



▪ Domestic improving € 740m YoY in FY'19 benefiting from improved cash conversion. Additional benefits from: lower inventories (+€ 223m), VAT impact from split payment (+€ 360m), change from billing in advance to billing in arrears in Q1 '18 (+€ 116m), higher trade payables due to better cost management (+€ 122m), lower trade receivables (+€ 48m) TIM Brasil worsening € 205m YoY in FY'19 due to reduction on payment delay (-€ 183m), lower legal and tax provision and higher indirect tax payments (-€ 115m)


Consumer finance JV: innovative credit management to optimize cash generation and increase commercial fire power
| Scope | Development and distribution of consumer finance products to purchase TIM's fixed and mobile devices |
|---|---|
| Benefits | € 50m cost reduction Credit management effectiveness and reduced credit risk translating into (bad debt) lower bad debt (-€ 50m ca. at run rate) Lower capital absorption bearing debt reduction (-€ 0.5bn ca. in 2020) € 500m Higher commercial flexibility and cross-selling opportunities opening new debt reduction profitability opportunities (personal loans, insurance products) |
| Partnership structure & governance |
51% Santander (SCB), 49% TIM TIM in charge of commercial, SCB of key banking business matters SCB to appoint CEO/CFO, TIM to appoint Chairman/head of sales |

€ m; (-) = Cash generated, (+) = Cash absorbed, excluding call-outs


MARKET SENSITIVE


(1) € 25,410m is the nominal amount of outstanding medium-long term debt. By adding the balance of IAS adjustments and fair value valuations (€ 725m), current financial liabilities (€ 776m) and held for sale (€ 84m), the gross debt figure of € 26,995m is reached
CMD 2020



Under the After Lease view, results show slight improvements vs. the IFRS 9/15 view:

Domestic
€ m, organic
274 6,362 (329) 6,033 6,041 5,767 (-4.4%) (-5.0%) FY '18 EBITDA Lease impact FY '19 EBITDA Lease impact FY '18 EBITDA-AL FY '19 EBITDA-AL -3.9% in Q4 -4.7% in Q4

| REPORTED | Pro-forma Baseline - excluding changes in consolidation area | |||||||
|---|---|---|---|---|---|---|---|---|
| FY 2019, €m | IFRS 9/15 | IFRS 16 | After Lease | Δ Persidera | Δ Inwit | 2019 baseline After Lease |
2019 baseline IFRS 16 |
|
| Revenues reported |
Domestic Brasil |
14,081 3,937 |
14,078 3,937 |
14,078 3,937 |
-68 | -9 | 14,001 3,937 |
14,001 3,937 |
| Group | 17,977 | 17,974 | 17,974 | -68 | -9 | 17,897 | 17,897 | |
| EBITDA | Domestic Brasil |
6,041 1,528 |
6,404 1,826 |
5,767 1,458 |
-36 | -226 | 5,506 1,458 |
6,308 1,826 |
| organic | Group | 7,560 | 8,222 | 7,216 | -36 | -226 | 6,955 | 8,126 |
| EBITDA | Domestic Brasil |
5,345 2,153 |
5,708 2,451 |
5,071 2,083 |
-36 | -220 | 4,816 2,083 |
5,618 2,451 |
| reported | Group | 7,489 | 8,151 | 7,145 | -36 | -220 | 6,890 | 8,061 |
| CAPEX | Domestic Brasil |
2,912 872 |
2,912 872 |
2,912 872 |
-5 | -59 | 2,848 872 |
2,848 872 |
| ex spectrum | Group | 3,784 | 3,784 | 3,784 | -5 | -59 | 3,720 | 3,720 |
| Net Debt (1) (Group) |
Net Debt Debt/Ebitda |
23,839 3.2 |
27,668 3.4 |
21,893 3.1 |
-72 | 21,821 3.2 |
27,024 3.4 |


CONFIDENTIAL -
MARKET SENSITIVE
| YoY growth rates, IFRS 16 / After Lease |
Group | Domestic | Brasil | |||
|---|---|---|---|---|---|---|
| 2020 | 2021-'22 | 2020 | 2021-'22 | 2020 | 2021-'22 | |
| Organic Service revenues |
Low single digit decrease |
Low single digit growth |
Low to Mid single digit decrease |
Stable to Low single digit growth |
Mid single digit growth |
Mid single digit growth |
| Organic EBITDA AL |
Low single digit decrease |
Low to Mid single digit growth |
Low to Mid single digit decrease |
Low single digit growth |
Mid single digit growth |
EBITDA margin ≥ 40% in '22 |
| CAPEX | ~€ 2.9bn / Year | ~R\$ 12-12.5bn | ||||
| Eq FCF AL | Cumulated € 4.5 - presently not included |
5.0 bn To be enhanced through inorganic actions |
Equivalent to cumulated € 5.0 - | 5.5 bn under old accounting standard before INWIT deconsolidation |
||
| Adjusted Net Debt AL |
<€ 20 bn by 2021, stable in 2022 (<€ 19 bn by 2021, stable in 2022 including INWIT proceeds) |
Equivalent to <€ 21.5 bn by 2021 under old accounting standard before INWIT proceeds |
||||
| Dividend | ordinary: floor of € 1 cent per share, aim to distribute 20-25% of yearly Equity FCF subject to deleverage execution savings: €2.75 cents per share throughout 2020-2022 |

| 2020-'22 | 2025 | |||
|---|---|---|---|---|
| Environment | CO2 eq. emissions reduction vs 2019 | -30% | -70% | Carbon neutral 2030 |
| Eco-efficiency | +50% | |||
| Renewable energy % increase of weight on total energy |
+5pp / year | |||
| Social | Employees engagement | +14p.p.(1) | ||
| Reskilled people | 2,000 | |||
| Governance | Refurbished smartphones | increase | >15%(2) | |
| KPI Supply Chain | Reinforce ESG KPIs in supply chain Increase eco-materials |
▪ TIM is working for the Country: today for the emergency, long term for its modernization
▪ We overdelivered our financial guidance in 2019 and we'll do our best to continue to do so
▪ Equity FCF has been and will continue to be our primary metric
▪ On dividend we are committed to € 1 cent / ordinary share with the ambition to do more subject to deleverage execution
▪ We are determined to improve sustainability and deliver results for all our stakeholders






Reported data, € m, Rounded numbers


CONFIDENTIAL -
MARKET SENSITIVE
* Without IFRS 16

CONFIDENTIAL -
MARKET SENSITIVE

(1) € 27,338m is the nominal amount of outstanding medium-long term debt. By adding the balance of IAS adjustments and reverse fair value valuations (€ 743m), current financial liabilities (€ 776m) and held for sale (€ 84m), the gross debt figure of € 28,941m is reached
CMD 2020
Reported data, € m
| Revenues | Service Revenues | EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY' 19 IFRS 9-15 |
Δ IFRS 16 |
FY' 19 IFRS 16 |
FY' 19 IFRS 9-15 |
Δ IFRS 16 |
FY' 19 IFRS 16 |
FY' 19 IFRS 9-15 |
Δ IFRS 16 |
FY' 19 IFRS 16 |
|
| TIM Group | 17,977 | (3) | 17,974 | 16,306 | (2) | 16,304 | 7,489 | 662 | 8,151 |
| Domestic | 14,081 | (3) | 14,078 | 12,588 | (3) | 12,585 | 5,345 | 363 | 5,708 |
| Brazil | 3,937 | - | 3,937 | 3,760 | - | 3,760 | 2,153 | 298 | 2,451 |
| Q4 '19 IFRS 9-15 |
Δ IFRS 16 |
Q4' 19 IFRS 16 |
Q4 '19 IFRS 9-15 |
Δ IFRS 16 |
Q4' 19 IFRS 16 |
Q4 '19 IFRS 9-15 |
Δ IFRS 16 |
Q4' 19 IFRS 16 |
|
| TIM Group | 4,554 | (3) | 4,551 | 4,019 | (2) | 4,017 | 1,481 | 171 | 1,652 |
| Domestic | 3,558 | (3) | 3,555 | 3,075 | (3) | 3,072 | 1,060 | 94 | 1,154 |
| Brazil | 1,007 | - | 1,007 | 956 | - | 956 | 423 | 76 | 499 |

* Including cost of all leases


(1) € 30,596m is the nominal amount of outstanding medium-long term debt. By adding the balance of IAS adjustments and reverse fair value valuations (€ 755m), current financial liabilities (€ 776m) and held for sale (€ 655m) the gross debt figure of € 32,782m is reached
CMD 2020


CONFIDENTIAL -
MARKET SENSITIVE
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.