AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Panevezio Statybos Trestas

Annual / Quarterly Financial Statement Mar 1, 2012

2244_ir_2012-03-01_1ad2eaf1-509d-4d01-95cc-9425d47ded0a.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

PANEVĖŽIO STATYBOS TRESTAS AB

UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENT for twelve months of 2011

29 February 2012 Panevėžys

PANEVĖŽIO STATYBOS TRESTAS AB

Consolidated and Company Financial Statements for 2011

Unaudited

Company register given code 147732969 Address of registered office P. Puzino Str. 1, LT-35173 Panevėžys, Lithuania

STATEMENT OF EXECUTIVE OFFICERS OF THE COMPANY

Hereby we confirm that on the basis of the information available to us, the Consolidated Interim Financial Statement for twelve months of 2011 made in accordance with the International Financial Reporting Standards is true and shows the assets, liabilities, financial state, and profit or loss of Panevėžio statybos trestas AB and companies of Panevėžio statybos trestas Company Group in a correct manner.

Dalius Gesevičius, Managing Director Panevėžio statybos trestas AB

Bernes

Dalė Bernotaitienė, Finance Director Panevėžio statybos trestas AB

Main data about the issuer

Name of issuer Public limited liability company Panevėžio statybos
trestas
Authorized capital 16,350,000 Litas
Address of registered office P. Puzino Str. 1, LT-35173 Panevėžys, Lithuania
Telephone $(+37045)$ 505 503
Fax $(+37045) 505520$
E-mail [email protected]
Legal-organization form Public limited liability company
Registration date and place 30 October 1993, Panevėžys City Department
Registration No. AB 9376
Code at the register of enterprises 147732969
VAT code LT477329610
Administrator of legal entity register State Enterprise Centre of Registers
Web address www.pst.lt

Board

Remigijus Juodviršis, Chairman Artūras Bučas Gvidas Drobužas Irma Abromavičienė Vilius Gražys

Management

Dalius Gesevičius, Managing Director

$\overline{3}$

Separate statement of financial position

ASSETS 31 Dec. 2011 31 Dec. 2010
Non-current assets 71,258,514 75,247,542
Intangible assets 21,105 25,287
Tangible assets 17,340459 23,967,094
Investment and amounts receivable in one
year 53,423,459 50,653,326
Deferred tax assets 473,491 601,835
Current assets 137,341,907 111,336,306
Inventories 9,769,019 2,232,619
Advance payments 6,245,330 856,186
Amounts receivable 60,206,979 36,184,693
Other current assets 17,433,755 31,215,288
Cash and cash equivalents 43,686,824 40,847,520
TOTAL ASSETS 208,600,421 186,583,848
EQUITY AND LIABILITIES 31 Dec. 2011 31 Dec. 2010
Equity 130,434,694 132,588,076
Share capital 16,350,000 16,350,000
Reserves 7,553,805 10,754,627
Retained profit (loss) 106,530,889 105,483,449
Translation reserve
Minority share
Amounts payable and liabilities 78,165,727 53,995,772
Amounts payable in one year and long
term liabilities 2,642,945 4,436,922
Loans and borrowings 537,785 2,095,887
Warranty provision 1,060,670 731,694
Deferred tax liabilities 1,044,490 1,609,341
Amounts payable in one year and short
term liabilities 75,522,782 49,558,850
Loans and borrowings 1,582,227 2,185,392
Trade payables 35,536,154 18,826,212
Prepayments received 16,523,170 14, 107, 720
Current tax payable 2,060,324
Other liabilities 19,820,907 14,439,526
TOTAL EQUITY AND LIABILITIES: 208,600,421 186,583,848

Consolidated statement of financial position

ASSETS 31 Dec. 2011 31 Dec. 2010
Non-current assets 39,954,266 39,177,628
Intangible assets 179,792 144,049
Tangible non-current assets 22,833,766 26,981,910
Other investment and amounts receivable
in one year 14,632,296 10,109,516
Other intangible assets 2,308,412 1,942,153
Current assets 186,765,156 159,597,741
Inventories 49,576,221 38,006,600
Advance payments 8,624,496 3,524,674
Amounts receivable 71,635,644 37,760,979
Other assets 6,865,724 31,145,798
Cash and cash equivalents 50,063,071 49,159,690
TOTAL ASSETS: 226,719,422 198,775,369
EQUITY AND LIABILITIES 31 Dec. 2011 31 Dec. 2010
Equity 112,260,306 114,038,887
Share capital 16,350,000 16,350,000
Reserves 8,572,753 11,804,420
Retained profit (loss) 86,058,910 85,449,807
Translation reserve 1,278,643 434,660
Minority share 4,187,167 4,820,707
Amounts payable and liabilities 110,271,949 79,915,775
Amounts payable in one year and long
term liabilities 6,128.687 20,546,478
Loans and borrowings 2,692,638 16,645,051
Provisions 1,981,768 1,710,734
Deferred tax liabilities 1,349.995 1,732,022
Grants and subsidies 45,900 52,913
Other payable amounts 58,386 405,758
Amounts payable in one year and short
term liabilities 104,143,262 59,369,297
Loans and borrowings 15,304,904 2,396,801
Trade payables 39,590,984 22,310,164
Prepayments received 22,486,770 16,995,547
Current tax payable 2,093,659 135,017
Other liabilities 24,666,945 17,531,768
TOTAL EQUITY AND LIABILITIES: 226,719,422 198,775,369

Separate statement of comprehensive income

In Litas
ITEM 31 Dec.
2011
31 Dec.
2010
Sept.-Dec.
2011
Sept.-Dec.
2010
SALE 218,714,318 168,903,291 65, 657, 347 92,800,647
COST OF SALE 204, 115, 184 147,095,962 61,841,628 96,659,248
GROSS PROFIT (LOSS) 14,599,134 21,807,329 3,815,719 $-3,858,601$
OPERATING EXPENSES 10,445,970 12,298,781 2,399,102 3,639,806
Sale 337,271 327,374 88,916 130,425
General and administration 10,108,699 11,971,407 2,310,186 3,509,381
TYPICAL OPERATING PROFIT (LOSS) 4,153,164 9,508,548 1,416,617 $-7,498,407$
OTHER ACTIVITIES $-160,344$ $-184,824$ $-80,309$ $-447,707$
Income 890,500 544,297 227,738 476,607
Expenses
FINANCIAL AND INVESTMENT
1,050,844 729,121 308,047 924,314
ACTIVITIES 573,717 1,915,722 1,083,199 $-227,714$
Income 1,679,655 2,385,065 473,359 687,859
Expenses 1,105,938 469,343 $-609,840$ 915,573
USUAL ACTIVITY PROFIT (LOSS) 4,566,537 11,239,446 2,419,507 $-8,173,828$
WINDFALL PROFIT
LOSSES
PROFIT (LOSS) BEFORE TAXATION 4,566,537 11,239,446 2,419,507 $-8,173,828$
PROFIT TAX 2,970,595 1,094,151 1,515,093 1,804,149
NET PROFIT (LOSS) 1,595,942 10,145,295 904,414 $-9,977,977$

Consolidated statement of comprehensive income

ITEM Jan.-Dec.
2011
Jan.-Dec.
2010
Sept.-Dec.
2011
Sept.-Dec.
2010
SALE 285,548,556 200,529,424 85,797,641 53,274,617
COST OF SALE 264,304,628 171,034,629 81,229,668 48,298,286
GROSS PROFIT (LOSS) 21,243,928 29,494,795 4,567,973 4,976,331
OPERATING EXPENSES 15,947,984 21,811,241 4,617,598 10,360,357
Sale 756,346 597,620 197,886 234,286
General and administration 15, 191, 638 21,213,621 4,419,712 10,126,071
TYPICAL OPERATING PROFIT (LOSS) 5,295,944 7,683,554 $-49,625$ $-5,384,026$
OTHER ACTIVITIES $-345,565$ $-464,048$ $-160,987$ $-93,344$
Income 876,938 445,366 188,570 140,393
Expenses 1,222,503 909,414 349,557 233,737
FINANCIAL AND INVESTMENT
ACTIVITIES
$-1,365,856$ 11,844,923 1,795,886 1,321,976
Income from other financial activities 971,930 13,426,270 363,463 1,759,333
Other expenses of financial activities 2,337,786 1,581,347 $-1,432,423$ 437,357
USUAL ACTIVITY PROFIT (LOSS) 3,584,523 19,064,429 1,585,274 $-4,155,394$
WINDFALL PROFIT
LOSSES
PROFIT (LOSS) BEFORE TAXATION 3,584,523 19,064,429 1,585,274 $-4,155,394$
PROFIT TAX 3,091,305 1,199,531 1,080,063 $-187,917$
NET PROFIT (LOSS) 493,218 17,864,898 505,211 $-3,967,477$
ATTRIBUTABLE TO SHAREHOLDERS 1,126,759 15,363,726 507,703 $-3,819,050$
ATTRIBUTABLE TO MINORITY
INTEREST
$-633,541$ 2,501,172 $-2,492$ $-148,427$

Separate statement of cash flows

Jan.-Dec. Jan.-Dec.
2011 2010
Cash flow from operating activities
Net profit (loss) 1,595,942 10,145,295
Depreciation and amortization costs 4,865,840 5,686,922
Non-current asset transfer result $-111,069$ $-114,218$
Income tax expense 2,970,595 1,094,151
Other non-monetary items 410,314 $-3,212,437$
9,731,622 13,599,713
Change in inventories $-7,536,400$ 1,366,708
Change in trade and other amounts receivable $-23,825,528$ 10,293,254
Change in prepayments $-5,389,144$ 4,335,523
Change in amounts receivable after one year $-4,494,932$ $-236,022$
Change in other assets $-5,057,705$ 262,592
Change in trade payables 16,709,942 859,192
Change in prepayments received 2,415,450 $-3,690,932$
Change in provisions and other liabilities 6,249,377
$-1,026,452$
$-11, 197, 318$ 25,763,576
Income tax paid $-2,324,468$ $-2,156,177$
Net cash from operating activities $-13,521,786$ 23,607,399
Cash flow from investing activities
Acquisition of long term assets (excl. investment) $-1,750,182$ $-881,211$
Transfer of long term assets (excl. investment)
174,583 228,218
Acquisition of investments $\bf{0}$ $-4,377$
Loans issued $-28,260,616$ $-16,663,885$
Change in fixed-term deposits 27,729,963 $-27,729,963$
Loans recovered 20,605,265 11,787,421
Dividends and interest received 1,621,433 947,072
Net cash used in investing activities 20,120,446 $-32,316,725$
Cash flow from financial activities
Dividends paid $-1,174,445$ $-1,148,998$
Repayments from loans and borrowings
Payment of finance lease liabilities $-2,161,267$ $-2,802,735$
Interest paid $-423,644$ $-426, 105$
Net cash from (used in) financing activities $-3,759,356$ $-4,377,838$
Increase (decrease) in net cash flow 2,839,304 $-13,087,164$
Cash and its equivalent at the beginning of the
period 40,847,520 53,934,684
Cash and its equivalent at the end of the period 43,686,824 40,847,520

Consolidated statement of cash flows

Jan.-Dec.
2011
Jan.-Dec.
2010
Cash flow from operating activities
Net profit (loss) 493,218 17,864,898
Elimination of other non-monetary items
Depreciation and amortization costs 5,660,518 6,608,350
Loss of company control $\mathbf{0}$ $-10,005,556$
Corporate income tax costs 3,091,305 1,199,531
Other non-monetary items -939,940 $-1,234,855$
8,305,101 14,432,368
Change in inventories $-12,899,704$ $-2,524,936$
Change in amounts receivable $-33,874,665$ 17,230,413
Change in prepayments $-5,099,822$ 2,664,400
Change in other assets $-7,898,131$ $-4,067,896$
Change in trade payables 17,280,820 197,538
Change in prepayments received 5,491,223 $-1,206,120$
Change in provisions and other liabilities 5,949,108 $-2,709,333$
$-22,746,070$ 24,016,434
Elimination of results from financial and investing
activities 819,805 1,506,243
Net cash from operating activities $-21,926,265$ 25,522,677
Cash flow from investing activities
Acquisition of non-current assets (except
investments) $-2,684,705$ $-1,043,964$
Transfer of non-current assets (except investments) 48,799 267,120
Change in fixed-term deposits 27,664,001 $-27,664,001$
Loans issued $-2,595,061$ $-10,013$
Loans recovered 2,535,963 1,670
Dividends and interest received 907,610 981,316
Net cash used in investing activities 25,876,607 $-27,467,872$
Cash flow from financial activities
Dividends paid $-1,174,445$ $-1,129,270$
Proceeds from loans and borrowings 1,329,113 733,425
Repayments from loans and borrowings
Payment of finance lease liabilities $-2,373,423$ $-3,132,594$
Interest paid $-828,206$ $-1,506,243$
Net cash from (used in) financing activities $-3,046,961$ $-5,034,682$
Increase (decrease) in net cash flow 903,381 $-6,979,877$
Cash and cash equivalent in the beginning of the
period 49,159,690 56,139,567
Cash and cash equivalent at the end of the
period
50,063,071
49,159,690

Panevėžio statybos trestas AB Interim Financial Statement for 2011

Separate statement of changes in equity

Authorized
capital
revaluation
$_{\rm FA}$
reserve
Legal
Deferred
result
Total
Balance as of 31 December 2009 16,350,000 9,715,594 1,635,030 95,886,657 [23,587,281
Increase (decrease) of authorized capita
Net profit (loss) for 2010
Dividend
595,997 0,741,292
$-1,144,500$
10,145,295
$-1,144,500$
Unrecognized net profit (loss) for 2011
Balance as of 31 December 2010
Revaluation of fixed assets
Net profit (loss) for 2011
Dividend
16,350,000 9,119,597
595.998
$-2,604,824$
1,635,030 105,483,449
595,998
1,595,942
$-1,144,500$
132,588,076
$-2,604,824$
1,595,942
$-1,144,500$
Balance as of 31 December 2011 16,350,000 5,918,775 1,635,030 106,530,889 130,434,694
Authorized
capital
Revaluation
reserve
reserve
Legal
Influence of
change in
exchange
rate
Accumulated
profit
Losses per
company
parent
share
Minority
part
Total
Change in revaluation reserve and
Balance as of 1 January 2010
16,350,000 10,445,141 2,019,981 810,470 70,344,224 99,969,816 $-670,604$ 99,299,212
Net profit (loss) for 2010
deferred tax
,933
$-660$
15,363,726
660.933
15,363,726 2,501,172 17,864,898
Acquisition of negative minority
Currency rate change
Dividend
$-375,810$ $-1,144,500$ $-375,810$
$-1,144,500$
$-61,106$ $-1,144,500$
$-436,916$
Reserves formed
share
231 225,655
$-231$
225,655 $-225,655$
Increase of authorised capital 3,276,900 3,276,900
Balance as of 31 December 2010
Change in revaluation reserve and
16,350,000 1,208
9,784
2,020,212 434,660 85,449,807 114,038,887 4,820,707 118,859,594
Net profit (loss) for 2011
leferred tax
968
$-637$
637,968
1,126,759
1,126,759 $-631,609$ 495,150
influence of currency rate change
Revaluation of tangible non-
Dividend
843,983 $-1,144,500$ $-1,144,500$
843,983
$-1,144,500$
843,983
Reserves formed
current assets
,823
$-2,604$
11,124 $-11,124$ $-2,604,823$ $-1,931$ $-2,606,754$
0
3alance as of 31 December 2011 16,350,000 6,541,417 2,031,336 1,278,643 86,058,910 112,260,306 4,187,167 116,447,473

Panevėžio statybos trestas AB Interim Financial Statement for 2011

Consolidated statement of changes in equity

In Litas

$\Box$

EXPLANATORY NOTE

General Information

Panevėžio statybos trestas AB (hereinafter "the Company") was established in 1957 and for a long tome was known as the North Lithuania Construction Trust (Siaures Lietuvos statybos trestas). In 1991 the Company was registered as a State Capital Company. On 30 October 1993 the State Capital Company was reorganized to a Public Limited Liability Company. Company code 147732969, VAT code LT477329610. Registration certificate No. 013732, issued on 27 September 2004 by the State Register Centre Panevėžys Branch.

The Company comprises the following branches: Gerbusta, Pastatų apdaila, Genranga and Klaipstata. These branches keep separate records, but their assets, liabilities and financial results are included when preparing financial accountability of the Company. The Company has its representative offices in Cherepovets, a branch in Kaliningrad and a permanent establishment in the United Kingdom of Great Britain and Northern Ireland. Financial year of the Company is calendar year. The period of commercialeconomic activities of the Company is unlimited.

The main activity of the Company and its subsidiaries (hereinafter "the Group") is designing and construction of various buildings, structures, facilities, communications and other similar objects in Lithuania and abroad, real estate development. In addition to the listed activities the Company rents out premises and equipment, resells utility and communication services.

Subsidiaries Type of activities Share
controlled
(per cent)
Registered address
Skydmedis UAB Production of wood
constructions
100 Pramonės Str. 5,
Panevėžys
Tel.: +370 45 583341
Metalo meistrai UAB Production of metal
constructions
100 Tinkly Str. 7,
Panevėžys,
Tel. 8 45 464677
Vekada UAB Electrical installation works 96 Marijony Str. 36,
Panevėžys
Tel.: +370 45 461311
Vilniaus papėdė TŪB Construction works 69 Švitrigailos Str. 8,
Vilnius
Tel.: +370 5 2609405
Alinita UAB Ventilation and conditioning
systems in buildings
100 Dubysos Str. 31,
Klaipėda
Tel.: +370 46 340363
KINGSBUD Sp.zo.o. Wholesale in construction
materials
100 A.Patli 16-400 Suwalki,
Poland
PS TRESTS SIA Construction 100 Vietalvas Str. 5, Riga

As of 31 December 2011, the Group includes the parent company and 9 subsidiaries:

BALTILSTROIJ OOO Construction 100 Sovetskij Ave. 43,
Kaliningrad
Tel.: 0074012350435
PST Investicijos UAB Real estate development 68 Konstitucijos Ave. 7,
Vilnius
Tel.:+370 5 2728213
Subsidiaries of PST investicijos UAB:
Ateities projektai UAB Real estate development and
sales
100 Lvovo Str. 25, Vilnius
Šeškinės projektai UAB Real estate development and
sales
100 Lvovo Str. 25, Vilnius
Sakališkės UAB Real estate development and
sales
100 Lvovo Str. 25, Vilnius
Kauno erdvė UAB Real estate development and
sales
100 Lvovo Str. 25, Vilnius
Verkių projektas UAB Real estate development and
sales
100 Lvovo Str. 25, Vilnius
ISK Baltevromarket ZAO Construction investment
company
100 Chernyakhovsk Str. 6,
Kaliningrad

Authorized capital of the company and its structure

As of 31 December 2011, the authorized capital of the Company was 16,350,000 Litas, it was divided into 16,350,000 ordinary registered shares (hereinafter referred to as ORS), the par value of one share being 1.00 Litas. All shares are intangible and fully paid. The property right for the shares is proved by the record in the stock accounts. The shares of Panevėžio statybos trestas AB are traded at the Vilnius Stock Exchange. On 31 December 2011 the total number of the shareholders who under the ownership right held or controlled more than 5 percents of the authorized capital of the Company was 2411:

Name, surname of a shareholder
(company name, type,
headquarter address, company
code)
Number of ordinary
registered shares
held by a
shareholder under
ownership right
(pcs.)
Share of the
authorized
capital held
$(\%)$
Portion of
votes granted
by the shares
held under
the
ownership
right $(\%)$
Portion of
votes
owned by
the
shareholder
along with
acting
persons $(\% )$
Panevėžio keliai AB
S. Kerbedžio Str. 7, Panevėžys,
Company code: 147710353
8,138,932 49.78 49.78
Skandinaviska Enskilda Banken
clients
Sergels Torg 2, Stockholm,
Sweden
502032908101
971,462 5.94 5.94
Freely negotiable shares 7,239,606 44.28 44.28

Variation in price of the company shares at the Stock Exchange for January through December 2011 (in Litas)

Last price Average price Highest price Lowest price Last price
31 Dec. 2010 for 2011 for $2011$ for $2011$ 31 Dec. 2011
6.73 Litas 5.592 Litas 7.738 Litas 3.439 Litas 3.764 Litas
Capitalization, mln. Lt
2008 2009 2010 2011
24.53 61.97 110.07

Basis of interim financial statement preparation

The figures in the interim financial statement are presented in the national currency of Lithuania, Litas, which is also the Company's functional currency.

The same accounting principles were applicable to both - the interim financial statement and the annual financial statement.

The following currency rates were used when preparing the interim financial statement:

Currency 31 Dec. 2011 31 Dec. 2010
3.4528
1 EUR 3.4528
10 RUB 0.8333 0.8554
$1$ LV 4.9421 4.8643
1 PLN 0.7851 0.8716
GBP 4.1310 4.0494

Principles of consolidation

Subsidiary companies are the companies controlled by the parent company. Such control is defined as a capability to a company to have determinant effect on other company, manage and influence financial and economic activities to get benefit from that company. For the purposes of control assessment the total available number of shareholders' votes at the General Meeting of Shareholders is considered. The financial statements of subsidiary companies are included into the Consolidated Financial Statement from the day of control gain and are excluded from the day of control loss. During consolidation of financial statement the income and expenses, amounts receivable and payable and unrealized results of the Company Group are eliminated.

Investment in non-current assets

During the year 2011, the investments of the Group in acquisition of non-current assets amounted to 2,684,705 Litas: Panevėžio statybos trestas AB acquired non-current assets for 1,750,174 Litas. During the year 2011 the costs related to depreciation and amortization of assets of the Group amounted to 5,660,518 Litas, including 4,865,840 Litas accounted for in the Financial Statement of Panevėžio statybos trestas AB.

Loans

As of 31 December 2011, the loans of the Company Group of PST investicijos UAB amounted to 15,589,272 Litas including short-term bank credits totaling 13,526,734 Litas. For using credits SEB AB is paid the interest rate 1 month VILIBOR + 1.1%, for other loans the interest rate is 3 months VILIBOR and the interest margin is 1.9%.

Guarantees, sureties

As of 31 December 2011, the guarantees issued by the credit institutions for liabilities of Panevėžio statybos trestas AB amounted to 22,576,894 Litas.

On 29 April 2011 an Agreement of Financial Liability Limit was signed with DnB Nord bankas. On the basis of this agreement the Performance Bond for the amount of 14,708,193 Litas has been issued to Akmenės cementas AB.

Transactions with associated parties

The repayment period of the loan amounting 10 mln. Litas given by Panevėžio statybos trestas to AB Panevėžio keliai AB will expire on 11 January 2013.

As per resolution adopted by the Board of Panevėžio statybos trestas AB on 30 March 2010, PST investicijos UAB had been given the loan amounting 8,235,491 mln. Litas for financing of the projects under development by the subsidiary companies of PST investicijos UAB. The time limit for the loan repayment is 31 March 2012.

On 22 July 2011 the Board of Panevėžio statybos trestas AB decided to give the loan to PST investiciios UAB in the amount of 3,000,000 Litas for financing of the project under development of Verkiu projektas UAB. The time limit for the loan repayment is 1 September 2014.

As of 31 December 2011, the loans given to PST investicijos UAB totals 10,370,976 Litas.

Dividends

The Annual General Meeting of the Shareholders of Panevėžio statybos trestas AB that took place on 22 April 2011 made the decision to pay dividends in the amount of 1,144,500 Litas (0.07 Litas per share) and the share of profit in the amount of 2,000,000 Litas. By 31 December 2011 dividends amounting to 1,133,902 Litas and the share of profit amounting to 2,000,000 Litas were paid.

Significant changes in the interim financial statement during the reporting period

During the year of 2011 the PST Company Group made net profit amounting to 0.493 mln. Litas, whereas net profit for 2010 amounted to 17.9 mln. Litas. The result of Panevėžio statybos trestas AB was 1,596 mln. Litas of net profit and in 2010 net profit amounted to 10,145 mln. Litas.

Due to unfavourable payment conditions with customers and increased contractual scope of work there was significant increase in trades receivable.

Increase in corporate income tax was conditioned by corporate income tax calculated at the higher rate in the United Kingdom of Great Britain and Northern Ireland (26% - 28%) and Russian Federation (20%).

Group Company
2009 2010 2011 2009 2010 2011
Income 184,685 200,529 285,549 167,704 168,903 218,714
Gross profit 29,789 29,495 21,244 27,915 21,807 14,599
Gross profit margin (per cent) 16.13 14.71 7.44 16.65 12.91 6.67
Net profit $-15,479$ 17,865 493 4,814 10,145 1,596
Nets profit margin (per cent) $-8.38$ 8.91 0.17 2.87 6.01 0.73
Profit per share (Litas) $-0.61$ 0.94 0.07 0.29 0.62 0.10
Profit before taxes, interest,
depreciation and amortization
EBITDA
$-3$ 27,179 10,073 15,328 17,352 9,857
EBITDA margin (per cent) 0.00 13.55 3.53 9.14 10.27 4.51
Return on equity (percents)
(ROE)
$-15.48$ 15.7 0.44 3.9 7.65 1.22
Return on assets or asset
profitability (ROA)
$-7.26$ 8.99 0.22 2.61 5.44 0.77
Return on investments (ROI) $-13,96$ 12.82 0.44 3.68 7.40 1.20
Current liquidity ratio 1.69 2.69 1.79 2.07 2.25 1.82
Acid test (Quick) ratio 1.16 2.05 1.32 1.99 2.2 1.69
General liquidity ratio 0.88 1.43 1.02 2.03 2.46 1.67
Asset to equity ratio 0.47 0.57 0.50 0.67 0.71 0.63
Book value per share 6.11 6.97 6,87 7.56 8.11 7.98
Ratio of share price and
profit(P/E)
$-6.2$ 7.2 54.6 12.87 10.8 38.6
Ratio of share price and
book value (P/BV)
0.62 0.96 0.55 0.5 0.83 0.47

The performance results of Panevėžio statybos trestas AB Group and the Company (in thousands Litas):

Talk to a Data Expert

Have a question? We'll get back to you promptly.