Annual / Quarterly Financial Statement • Feb 28, 2013
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Referring to the provisions of the Article 22 of the Law on Securities of the Republic of Lithuania and the Rules for the Drawing up and Submission of the Periodic and Additional Information of the Securities Commission of the Republic of Lithuania, we, the undersigned Vytautas Tauras, Director of Finance Department, deputising for the Executive Officer and Svetlana Sokolskyté, Chief Financier-Accounting Division Manager of LITGRID AB, hereby confirm that, to the best of our knowledge, the unaudited interim consolidated financial statements of LITGRID AB for the period ended 31 December 2012 are prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB and consolidated group assets, liabilities, financial position, profit (losses) and cash flows for the relevant period.
Vytautas Tauras
Director of Finance Department. deputising for the Executive Officer
Svetlana Sokolskytė
Chief Financier
CONSOLIDATED AND THE COMPANY'S CONDENSED INTERIM FINANCIAL INFORMATION FOR THE TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2012 (UNAUDITED)
TABLE OF CONTENTS
| CONDENSED INTERIM FINANCIAL INFORMATION | PAGE |
|---|---|
| STATEMENTS OF FINANCIAL POSITION | 3 |
| STATEMENTS OF COMPREHENSIVE INCOME | $4 - 5$ |
| STATEMENTS OF CHANGES IN EQUITY | $6 - 7$ |
| STATEMENTS OF CASH FLOWS | 8 |
| NOTES TO THE FINANCIAL INFORMATION | $9 - 19$ |
The condensed Interim financial information was signed on 28 February 2013.
murie
Vytautas
Transaction of Finance Department,
depytising for the Executive Officer
Svetlana Sokolskyte
Chief Financier
(All amounts in LTL thousands unless otherwise stated)
| Notes | Group at $31$ December 2012 |
Company at $31$ December 2012 |
Group at 31 December 2011 |
Company at31 December 2011 |
|
|---|---|---|---|---|---|
| ASSETS | unaudited | unaudited | |||
| Non-current assets: | |||||
| Intangible assets | 1,749 | 1,432 | 1,759 | 1,434 | |
| Property, plant and equipment | 4 | 1,978,378 | 1,974,781 | 1,990,187 | 1,985,537 |
| Prepayments for property, plant, equipment | 110,510 | 110,510 | 87,029 | 87,029 | |
| Investments in subsidiaries | 8,608 | 8,608 | |||
| Investments in associates and joint ventures | 16,052 | 16,601 | 20,804 | 21,332 | |
| Deferred income tax assets | 218 | 297 | |||
| Other financial assets | 7,722 | 7,722 | 1,084 | 1,084 | |
| Total non-current assets | 2,114,629 | 2,119,654 | 2,101,160 | 2,105,024 | |
| Current assets | |||||
| Inventories | 14,003 | 2,438 | 4,202 | 2,214 | |
| Prepayments | 351 | 106 | 236 | 2,440 | |
| Trade receivables | 72,156 | 51,646 | 45,310 | 37,782 | |
| Other receivables | 97,034 | 95,844 | 88,911 | 79,181 | |
| Other financial assets | 63,490 | 62,312 | 61,096 | 61,096 | |
| Time deposits | 115,079 | 115,079 | |||
| Held-to-maturity investments | S. | 21,539 | 21,539 | ||
| Cash and cash equivalents | 127,387 | 126,097 | 65,185 | 57,131 | |
| Total current assets | 374,421 | 338,443 | 401,558 | 376,462 | |
| Assets of disposal group classified as held for sale | 5,620 | 4,731 | |||
| TOTAL ASSETS | 2,494,670 | 2,462,828 | 2,502,718 | 2,481,486 | |
| EQUITY AND LIABILITIES | |||||
| Capital and reserves: | |||||
| Share capital | 504,331 | 504,331 | 504,331 | 504,331 | |
| Share premium | 29,621 | 29,621 | 29,621 | 29,621 | |
| Revaluation reserve | 246,582 | 246,339 | 267,179 | 266,960 | |
| Legal reserve | 50,464 | 50,433 | 50,477 | 50,433 | |
| Other reserves | 5 | 654,738 | 654,654 | 979,738 | 979,654 |
| Retained earnings | 6 | 44,742 | 47,160 | 63,942 | 66,951 |
| Equity attributable to owners of the parent | |||||
| company | 1,530,478 | 1,532,538 | 1,895,288 | 1,897,950 | |
| Non-controlling interests | 4,390 | 4,253 | |||
| Total equity | 1,534,868 | 1,532,538 | 1,899,541 | 1,897,950 | |
| Non-current liabilities Grants |
|||||
| Borrowings | 7 | 304,971 | 304,971 | 182,359 | 182,359 |
| Deferred income | 138,112 | 138,112 | |||
| Other non-current payables and liabilities | 13,990 | 13,990 | 14,642 | 14,642 | |
| Deferred income tax liabilities | 6,291 | 6,100 | 7,458 | 7,273 | |
| Total non-current liabilities | 166,775 | 166,775 | 178,588 | 178,588 | |
| 630,139 | 629,948 | 383,047 | 382,862 | ||
| Current liabilities | |||||
| Borrowings | 45,956 | ||||
| Trade payables | 41,434 | ||||
| Advance amounts received | 102,618 3,397 |
83,931 | 54,921 | 52,459 | |
| Income tax payable | 2,571 | 4,340 | 1,363 | ||
| Other payables | 10,430 | 10,430 | 7,162 | 6,800 | |
| Total current liabilities | 167,262 329,663 |
161,976 | 153,707 | 140,052 | |
| Total liabilities | 959,802 | 300,342 | 220,130 | 200,674 | |
| TOTAL EQUITY AND LIABILITIES | 2,494,670 | 930,290 2,462,828 |
603,177 2,502,718 |
583,536 | |
| 2,481,486 |
The accompanying notes form an integral part of this condensed interim financial information.
| Pasta -bos |
Grupė 2012 m. unaudited |
Bendrové 2012 m. unaudited |
Grupe 2011 m. |
Bendrove 2011 m. |
|
|---|---|---|---|---|---|
| Revenue | |||||
| Sales of electricity and related services | 430,527 | 430,114 | 383,193 | ||
| Other operating income | 77,840 | 8,188 | 51,613 | 383,052 5,892 |
|
| Total revenue | 508,367 | 438,302 | 434,806 | 388,944 | |
| Operating expenses | |||||
| Purchase of electricity and related services | (215, 728) | (217, 271) | (201, 300) | (203, 700) | |
| Depreciation and amortisation | 4 | (126, 283) | (124, 960) | (133, 612) | (132, 488) |
| Wages and salaries and related expenses | (36, 910) | (17, 724) | (35, 823) | (17, 185) | |
| Repair and maintenance expenses | (14, 482) | (24,067) | (15,997) | (25, 377) | |
| Telecommunications and IT systems expenses | (14, 167) | (13, 144) | (13, 374) | (12, 535) | |
| Write-offs of property, plant and equipment | (1,409) | (1, 409) | (12, 929) | (12, 929) | |
| Other expenses | (71,061) | (11, 278) | (46, 160) | (10, 608) | |
| Total operating expenses | (480, 040) | (409, 853) | (459, 195) | (414, 822) | |
| OPERATING PROFIT (LOSS) | 28,327 | 28,449 | (24, 389) | (25, 878) | |
| Finance income | 1,956 | 1,817 | 2,574 | 2,375 | |
| Finance costs | (116) | (90) | (17) | (9) | |
| Finance income, net | 1,840 | 1,727 | 2,557 | 2,366 | |
| Share of profit (loss) of associates and joint ventures |
636 | 419 | |||
| Gain on change in ownership interests in associate | 232 | 1,699 | |||
| 868 | 2,118 | ||||
| PROFIT (LOSS) BEFORE INCOME TAX | 31,035 | 30,176 | (19, 714) | (23, 512) | |
| Current income tax expenses | (16, 666) | (16, 544) | (12, 150) | (11, 772) | |
| Deferred income tax income | 11,745 | 11,813 | 15,085 | 14,960 | |
| (4,921) | (4, 731) | 2,935 | 3,188 | ||
| PROFIT (LOSS) FOR THE PERIOD | 26,114 | 25,445 | (16, 779) | (20, 324) | |
| Other comprehensive income: | |||||
| Impairment losses of property, plant and equipment Deferred income tax related to components of other |
70 | 358 | |||
| comprehensive income | C. | (1,639) | |||
| Other comprehensive income, net of tax | 70 | (1, 281) | |||
| TOTAL COMPREHENSIVE INCOME (LOSS) | 26,184 | 25,445 | (18,060) | (20, 324) | |
| PROFIT (LOSS) FOR THE PERIOD ATTRIBUTABLE TO: | |||||
| Owners of the Company | 26,005 | 25,445 | (17, 182) | (20, 324) | |
| Non-controlling interest | 109 | 403 | |||
| 26,114 | 25,445 | (16, 779) | (20, 324) | ||
| PROFIT (LOSS) FOR THE PERIOD ATTRIBUTABLE TO: | |||||
| Owners of the Company | 26,047 | ||||
| Non-controlling interest | 25,445 | (18, 602) | (20, 324) | ||
| 137 | 542 | ||||
| 26,184 | 25,445 | (18,060) | (20, 324) | ||
| Basic and diluted earnings (deficit) | |||||
| per share (in LTL) | 10 | 0.05 | (0.03) |
The accompanying notes form an integral part of this condensed interim financial information.
| Notes | Group October- December 2012 |
Company October- December 2012 |
Group October- December 2011 |
Company October - December 2011 |
|
|---|---|---|---|---|---|
| Revenue | unaudited | unaudited | unaudited | unaudited | |
| Sales of electricity and related services | 114,580 | 114,467 | 103,211 | 103,146 | |
| Other operating income | 33,947 | 1,919 | 18,354 | 2,125 | |
| Total revenue | 148,527 | 116,386 | 121,565 | 105,271 | |
| Operating expenses | |||||
| Purchase of electricity and related services | (54, 219) | (54, 574) | (52, 974) | (53, 562) | |
| Depreciation and amortisation | (31, 856) | (31, 510) | (33, 108) | (32, 828) | |
| Wages and salaries and related expenses | (11, 414) | (5, 832) | (10, 988) | (5,631) | |
| Repair and maintenance expenses | (4,060) | (7, 332) | (5,017) | (8,653) | |
| Telecommunications and IT systems expenses | (3, 156) | (2,946) | (2, 532) | (2, 283) | |
| Write-offs of property, plant and equipment | (1, 316) | (1, 316) | (12, 160) | (12, 160) | |
| Other expenses | (31, 582) | (3, 312) | (13, 707) | (794) | |
| Total operating expenses | (137, 603) | (106, 822) | (130, 486) | (115, 911) | |
| OPERATING PROFIT (LOSS) | 10,924 | 9,564 | (8, 921) | (10, 640) | |
| Finance income | (335) | (356) | 463 | 419 | |
| Finance costs | 383 | 400 | (4) | (2) | |
| Finance income, net | 48 | 44 | 459 | 417 | |
| Share of profit (loss) of associates and joint ventures |
359 | $\rightarrow$ | |||
| Gain on change in ownership interests in associate | æ.v | (459) 1,699 |
|||
| 359 | æ. | 1,240 | |||
| PROFIT (LOSS) BEFORE INCOME TAX | 11,331 | 9,608 | (7, 222) | (10, 223) | |
| Current income tax expenses | (4,610) | (4,504) | (3, 311) | (3, 236) | |
| Deferred income tax income | 3,107 | 3,113 | 5,706 | 5,705 | |
| (1, 503) | (1, 391) | 2,395 | 2,469 | ||
| PROFIT (LOSS) FOR THE PERIOD | 9,828 | 8,217 | (4,827) | (7,754) | |
| Other comprehensive income | |||||
| Gain on revaluation of property, plant and |
|||||
| equipment, net of deferred income tax Share of comprehensive income of associate |
70 ä, |
$\mathcal{L}$ | 358 | ||
| Impairment losses of property, plant and equipment |
₩. | ä, | (1,639) 3,111 |
3,111 | |
| Deferred income tax related to components of | |||||
| other comprehensive income Other comprehensive income, net of deferred |
$\overline{\phantom{a}}$ . | (466) | (466) | ||
| income tax COMPREHENSIVE INCOME (LOSS) FOR THE |
70 | (1, 281) | |||
| PERIOD | 9,898 | 8,217 | (3, 463) | (5, 109) | |
| PROFIT (LOSS) FOR THE PERIOD ATTRIBUTABLE TO: | |||||
| Owners of the Company | 9,525 | 8,217 | (5,100) | ||
| Non-controlling interest | 303 | (7, 755) | |||
| 273 | |||||
| COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD ATTRIBUTABLE TO: |
9,828 | 8,217 | (4, 827) | (7, 754) | |
| Owners of the Company | 9,567 | 8,217 | (3, 875) | (5, 110) | |
| Non-controlling interest | 331 | 412 | |||
| 9,898 | 8,217 | (3, 463) | (5, 109) | ||
| Basic and diluted earnings (deficit) | |||||
| per share (in LTL) | 0.02 | (0.01) | |||
| The accompanying notes form an integral part of this condensed interim financial information. |
Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius
| Equity attributable to owners of the Company | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Note | Share capital |
Share premiu m |
Revalua- tion reserve |
Legal reserve |
Other reserves |
Retained earnings |
Total | Non- contro- Iling interest |
Total equity |
|
| Balance at 1 January 2011 Comprehensive income |
504.331 | 29,621 | 296,353 | 47,730 | 5 | 1,035,947 | 1,913,982 | 3,359 | 1,917,341 | ||
| Profit (loss) for the period Share of comprehensive |
× | ÷. | $\overline{\phantom{a}}$ | (17, 182) | (17, 182) | 403 | (16, 779) | ||||
| income of associate Depreciation of revaluation |
i po | $\tilde{\mathcal{L}}$ | ίü, | (1,639) | (1,639) | $\bar{\kappa}$ | (1,639) | ||||
| reserve and amounts written off | Q. | ä, | 219 | ä, | $\sigma$ | 219 | 139 | 358 | |||
| Other comprehensive loss | Эń, | $\leq$ | (29, 393) | ÷. | $\tilde{\alpha}$ | 29,393 | $\equiv$ | ||||
| Total comprehensive income $(\text{loss})$ |
(29, 174) | ÷. | 10,572 | (18, 602) | 542 | (18,060) | |||||
| Transactions with owners Decrease in ownership interests in subsidiary that does |
|||||||||||
| not result in a loss of control | ç. | (92) | (92) | 352 | 260 | ||||||
| Transfers to reserves | 2,747 | 979,738 | (982, 485) | $\sim$ | ÷. | ||||||
| Total transactions with owners | × | × | ÷. | 2,747 | 979,738 | (982, 577) | (92) | 352 | 260 | ||
| Balance at 30 December 2011 | 504,331 | 29,621 | 267,179 | 50,477 | 979,738 | 63,942 | 1,895,288 | 4,253 | 1,899,541 | ||
| Balance at 1 January 2012 | 504,331 | 29,621 | 267,179 | 50,477 | 979,738 | 63,942 | 1,895,288 | 4,253 | 1,899,541 | ||
| Comprehensive income | |||||||||||
| Profit (loss) for the period Depreciation of revaluation |
Ù. | ź | $\equiv$ | 26,005 | 26,005 | 109 | 26,114 | ||||
| reserve and amounts written off | ÷ | (20, 639) | ÷ | 20,639 | ş. | ÷, | C.M. | ||||
| Revaluation of PPE | ×. | Бń. | 42 | 42 | 28 | 70 | |||||
| Total comprehensive income $(\text{loss})$ |
(20, 597) | $\sim$ | 46,644 | 26,047 | 137 | 26,184 | |||||
| Transactions with owners | |||||||||||
| Dividends | 5 | Ŀ. | ò. | ×, | (390, 857) | (390, 857) | (390, 857) | ||||
| Transfers to retained earnings | 6 | in. | ×. | (45) | (325,000) | 325,045 | |||||
| Transfers to reserves | ò. | ×, | 32 | (32) | |||||||
| Total transactions with owners | ¥. | (13) | (325,000) | (65, 844) | (390, 857) | ۰ | (390, 857) | ||||
| Balance at 31 December 2012 (unaudited) |
504,331 | 29,621 | 246,582 | 50,464 | 654,738 | 44,742 | 1,530,478 | 4,390 | 1,534,868 |
The accompanying notes form an integral part of this condensed interim financial information.
$a = -\frac{1}{2}$
Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius
| Company Balance at 1 January 2011 |
Note | Share capital |
Share premiu m. |
Revalua- tion reserve |
Legal reserve |
Other reserves |
Retained earnings |
Total |
|---|---|---|---|---|---|---|---|---|
| Comprehensive income | 504,331 | 29,621 | 296,353 | 47,665 | 1,040,304 | 1,918,274 | ||
| Profit (loss) for the period Depreclation of revaluation |
||||||||
| reserve and amounts written off | (20, 324) | (20, 324) | ||||||
| Other comprehensive loss | s. | (29, 393) | 29,393 | |||||
| Total comprehensive income $(\text{loss})$ |
(29, 393) | 9,069 | (20, 324) | |||||
| Transactions with owners | ||||||||
| Transfers to reserves | 2,768 | 979,654 | (982, 422) | |||||
| Total transactions with owners | 2,768 | 979,654 | (982, 422) | |||||
| Balance at 31 December 2011 | 504,331 | 29,621 | 266,960 | 50,433 | 979,654 | 66,951 | 1,897,950 | |
| Balance at 1 January 2012 | 504,331 | 29,621 | 266,960 | 50,433 | 979,654 | 66,951 | 1,897,950 | |
| Comprehensive income | ||||||||
| Profit (loss) for the period Depreciation of revaluation |
÷ | 25,445 | 25,445 | |||||
| reserve and amounts written off | (20, 621) | 20,621 | ||||||
| Total comprehensive income $(\text{loss})$ |
(20, 621) | 46,066 | 25,445 | |||||
| Transactions with owners | ||||||||
| Transfers to reserves | 5 | (325,000) | 325,000 | |||||
| Dividends | 6 | (390, 857) | (390, 857) | |||||
| Total transactions with owners | (325,000) | (65, 857) | (390, 857) | |||||
| Balance at 31 December 2012 (unaudited) |
504,331 | 29,621 | 246,339 | 50,433 | 654,654 | 47,160 | 1,532,538 |
The accompanying notes form an integral part of this condensed interim financial information.
| Notes | Group 2012 |
Company 2012 |
Group 2011 |
Company 2011 |
|
|---|---|---|---|---|---|
| unaudited | unaudited | ||||
| Cash flows from operating activities | |||||
| Profit (loss) for the period | 26,114 | 25,445 | (16, 779) | (20, 324) | |
| Reversal of non-monetary items and other adjustments for: |
|||||
| Depreciation and amortisation expenses | 4 | 127,991 | 126,670 | 135,479 | 134,355 |
| Revaluation of Property, plant & equipment | (83) | (41) | |||
| Impairment of Property, plant & equipment | 24 | 24 | 7 | ||
| Share of profit (loss) of associates and joint ventures |
|||||
| (636) | (419) | ||||
| Gain on change in ownership interests in associate | (232) | (1,699) | |||
| Income tax expenses /(income) | 4,921 | 4,731 | (2, 935) | (3,188) | |
| Loss on write-off of property, plant and equipment | 4 | 1,730 | 1,689 | 13,619 | 13,619 |
| (Depreciation) of grants Interest income |
7 | (1,711) | (1,711) | (1, 867) | (1, 867) |
| Interest expense | (2,650) | (2, 559) | (2, 564) | (2, 372) | |
| Finance costs | 1,365 | 1,340 | |||
| Change in other financial assets | (61) | (14) | 17 | 9 | |
| Changes in working capital: | (2, 394) | (1,216) | (59, 436) | (59, 436) | |
| (Increase) decrease in trade receivables and other | |||||
| receivables (Increase) decrease in inventories and |
(38, 553) | (34, 111) | 16,980 | 3,849 | |
| prepayments | (9, 916) | 2,110 | 70 | (2, 545) | |
| Increase (decrease) in accounts payable and advance amounts received |
|||||
| 30,085 | 23,815 | 39,070 | 59,790 | ||
| Cash generated from operations | 135,994 | 146,213 | 119,502 | 121,890 | |
| Income tax paid | (10996) | (10522) | (17, 670) | (17,634) | |
| Net cash generated from operating activities | 124,998 | 135,691 | 101,832 | 104,256 | |
| Cash flows from investing activities | |||||
| (Purchase) of property, plant and equipment and | |||||
| intangible assets | (114, 874) | (114,098) | (160, 755) | (160, 277) | |
| Grants received | 7 | 124,323 | 124,323 | 142,196 | 142,196 |
| Interest received | 3,605 | 3,514 | 1,283 | 1,091 | |
| Dividends received | 237 | 237 | |||
| Investments in time deposits | 108,441 | 108,441 | (72, 079) | (72, 079) | |
| Acquisition of held-to-maturity investments Other |
21,539 | 21,539 | (21, 539) | (21, 539) | |
| Net cash generated from (used in) investing | 61 | 14 | (17) | (9) | |
| activities | 143,095 | 143,733 | (110, 911) | (110, 617) | |
| Cash flows from financing activities | |||||
| Non-controlling interests' contribution to the share | |||||
| capital of the subsidiary | × | 260 | |||
| Borrowings received | 200,262 | 200,262 | |||
| Repayments of borrowings | (20, 716) | (20, 716) | |||
| Credit line facility (overdraft) | 4,522 | ||||
| Interests paid | (871) | (846) | |||
| Dividends paid | (389, 325) | (389, 395) | |||
| Net cash generated from (used in) financing activities |
(206, 128) | (210, 695) | 260 | AW) | |
| Net increase (decrease) in cash and cash | |||||
| equivalents | 62,202 | 68,966 | (8, 819) | (6, 361) | |
| Cash and cash equivalents at beginning of the | |||||
| period | 65,185 | 57,131 | 74,004 | 63,492 | |
| Cash and cash equivalents at end of the period | 127,387 | 126,097 | 65,185 | 57,131 |
The accompanying notes form an integral part of this condensed interim financial information
LITGRID AB (named as LITGRID Turtas AB until 14 March 2011) is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is: A. Juozapavičiaus g. 13, LT-09311, Vilnius, Lithuania. LITGRID AB (hereinafter LITGRID or "the Company") is a limited liability profit-making business entity established as a result of spin-off of Lietuvos Energija AB operations based on the decision of the Extraordinary General Meeting of Shareholders of Lietuvos Energija AB dated 28 October 2010, which was passed to approve the spin-off of Lietuvos Energija AB. On 16 November 2010, the Company was registered with the Register of Legal Entities managed by a public institution Centre of Registers. The Company's code is 302564383; VAT payer's code is LT100005748413.
LITGRID is an operator of electricity transmission system, operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is responsible for the integration and development of the Lithuanian electricity market, as well as for the maintenance and development of electricity transmission network - the strategic projects for electricity interconnections with Sweden and Poland that will ensure the country's energetic independence.
The principal objectives of the Company's activities include ensuring the stability and reliability of electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances, management of companies fulfilling the functions and performing the activities of electricity market operator, including the companies that own electricity interconnections with other countries or those that develop, manage, use or dispose them.
On 24 February 2011, the Company obtained a license of the electricity transmission system operator from the National Control Commission for Prices and Energy (the Commission).
With effect from 18 June 2012, LITGRID organises an additional trade session for electricity market participants as stipulated in the Electricity Trading Rules approved by the Order of the Lithuanian Minister of Energy.
As at 31 December 2012 and 31 December 2011, the Company's authorised share capital totalled LTL 504,331,380 and was divided into 504,331,380 ordinary registered shares with par value of LTL 1 each. All shares are fully paid. As at 31 December 2012 the Company's shareholders structure was as follows:
| Ownership interest $(in$ $LTL)$ |
Number of shares held (%) |
|
|---|---|---|
| EPSO-G UAB | 491,736,153 | $97.5\%$ |
| Other shareholders | 12,595,227 | $2.5\%$ |
| Total | 504,331,380 | 100 % |
| At 31 December 2011: | ||
| Ownership interest | Number of |
| Visagino Atominė Elektrinė UAB | 'in 491,736,153 |
MULLIDEL OF snares held (%) |
|---|---|---|
| Other shareholders | 12,595,227 | $97.5 \%$ $2.5\%$ |
| Total | 504,331,380 | 100 % |
Based on the Lithuanian Government's Resolution No. 826 of 4 July 2012 On the establishment of a private limited liability company and investment of state-owned capital, on 19 July 2012 was established and on 25 July 2012 was registered with the register of legal entities EPSO-G UAB. On 28 September 2012 the Company's shares owned by Visagino Atomine Elektrine UAB were transferred to the EPSO-G UAB. The Ministry of Energy of the Republic of Lithuania is the sole shareholder of EPSO-G UAB.
The Company's shares are traded on NASDAQ OMX Vilnius Stock Exchange.
As at the date of this condensed interim financial information, the Group consisted of LITGRID and its directly controlled subsidiaries, which are listed below.
| Subsidiary Registered office Group's address 2012 |
shareholding at 31 December |
Group's shareholding at 31 December 2011 |
Profile of activities | ||
|---|---|---|---|---|---|
| BALTPOOL UAB | A. Juozapavičiaus $q. 13$ , Vilnius, Lithuania |
67% | 67% | Energy source exchange | |
| TETAS UAB | Senamiesčio а. 102B, Panevėžys, Lithuania |
61% | 61% | Transformer substation, distribution station design, construction, repair and maintenance services |
The structure of the Group's investments in associates and joint venture as at 31 December 2012 and 31 December 2011 was as follows:
| Company | Registered office address |
Group's shareholding at 31 December 2012 |
Group's shareholding at 31 December 2011 |
Profile of activities |
|---|---|---|---|---|
| Technologijų ir Inovaciju Centras UAB |
Žvejų g. 14, Vilnius, Lithuania |
20% | 20% | IT services |
| Elektros Tinklo Paslaugos UAB |
Motorų g. 2, Vilnius, Lithuania |
25% | 29% | Power network and related equipment repair, maintenance and construction services |
| LitPol Link Sp.Z.0.0 |
Wojciecha Gorskiego 900-033 Warsaw, Poland |
50% | 50% | Designing of electricity transmission interconnection facilities. |
As at 31 December 2012, the Group had 701 employees (31 December 2011: 623 employees), whereas the Company had 203 employees (31 December 2011: 205 employees).
Despite the increase in the Company's revenue from electricity transmission activities in the first and fourth quarters of the year, seasonal variations do not have significant impact on the Company's half-year financial information. The Company's revenue for the first and second half-year of 2012 amounted respectively to 48.7 % and 51.3 % of the Company's annual revenue of 2012, the Company's revenue of the first and second half-years also amounted respectively to 48.7% and 51.3% of the Company's total annual revenue of 2011.
The Company's and consolidated Group's condensed Interim financial information for a twelve-month period ended 31 December 2012 has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and applicable to interim financial reporting (International Accounting Standard (IAS) 34, 'Interim financial reporting').
This condensed Interim financial information should be read together with the annual financial statements for the year ended 31 December 2011, which have been prepared in accordance with IFRS as adopted by the EU.
Except as described below, the accounting policies applied in the preparation of this condensed Interim financial information are consistent with those of the annual financial statements for the year 2011.
Income taxes for the interim reporting periods have been estimated using the tax rate that would be applicable to the estimation of income taxes on the expected gross profit for the year.
There are no new standards, amendments and interpretations that are mandatory for the Company and the Group with effect from 2012, and that have a significant impact on the Company's and the Group's financial information.
The Company's management do not believe the newly published standards, amendments and interpretations that are mandatory for the Company's and the Group's reporting periods beginning on or after 1 January 2013 will have a significant impact on the Company's and the Group's financial statements.
The preparation of condensed interim financial information in conformity with IFRS requires management to make estimates and assumptions that affect the accounting policies applied and the reported amounts of assets, liabilities, income and expenses and disclosure of contingencies. The actual results may ultimately differ from these estimates. Significant judgements made by management in relation to accounting policies and key sources of identification of contingencies were consistent with those applied in preparation of the financial statements for the year ended 31 December 2011.
As a result of the spinoff process in 2010, the Company took over property, plant and equipment from Lietuvos Energija AB. The fair value of property, plant and equipment of Lietuvos Energija AB as at 31 December 2008 was determined by independent valuers who used the methods of comparative prices, depreciated replacement value or discounted cash flows to determine the fair value of the assets, depending on the type of asset.
As at 31 December 2009, management of Lietuvos Energija AB revised the carrying amounts of property, plant and equipment. Having assessed the fall in the construction cost indices in respect of relevant categories of assets published by the Lithuanian Statistics Department for 11 months of 2009, Lietuvos Energija AB reduced the carrying amount of property, plant and equipment. Lietuvos Energija AB applied a 12.27% statistical index in respect of the category of buildings and a 9.68% index in respect of other categories of property, plant and equipment, which had been revalued under the depreciated replacement cost method as at 31 December 2008.
The previous version of the Lithuanian Law on Electricity effective as at 31 December 2008 stipulated that the price caps for electricity transmission services were determined based on the value of assets used in licensed activities of the service provider, with the value of such assets established with reference to data reported in the service provider's financial statements (Regulated Assets Base).
According to the amendment to the above-mentioned Law effective from 1 June 2009, the price caps for electricity transmission services are to be determined based on the value of assets used in licensed activities of the service provider, with the value of such assets being estimated and approved by the Commission in accordance with the principles for determination of the value of assets used in licensed activities of the service provider that had been drafted by the Commission and approved by the Government.
According to the Government's Resolution No. 1142 of 9 September 2009 On the methodology for determination of the value of assets used in licensed activities of the electricity service provider, the determination of the price caps for electricity transmission services is to include the value of assets used in licensed activities of the service provider, which is equal to the net book value (carrying amount) of property, plant and equipment as at 31 December 2002 as increased by the amount of capital expenditures implemented and agreed with the Commission and reduced by the depreciation amount calculated pursuant to the procedure stipulated in the Lithuanian Law on Corporate Income Tax.
For the above-mentioned reasons, the values of property, plant and equipment reported in this condensed interim financial information may significantly differ from those that would have been determined if the valuation of assets had been performed by independent valuers as required by International Valuation and Accounting Standards. Such valuation is likely to have a negative impact on the results of the Company' and Group's operations and the shareholders' equity reported in the financial statements for the years 2012 and 2011.
According to the Company's management plans, valuation of fair values of property, plant and equipment will be executed in the year 2013.
Movements in the Group's PP&E account were as follows:
| Group | Land | Buildings | Structures and machinery |
Motor vehicles |
Other PP&E | Construc- tion in progress |
Total |
|---|---|---|---|---|---|---|---|
| At 31 December 2010 | |||||||
| Opening net book amount | 1,961 | 36,488 | 1,943,993 | 1,829 | 45,563 | 34,285 | 2,064,119 |
| Additions | 508 | 301 | 579 | 72,621 | 74,009 | ||
| Revaluation | 462 | 462 | |||||
| Disposals | (16) | (16) | |||||
| Write-offs | (105) | (13, 168) | (170) | (176) | (13, 619) | ||
| Impairment | (7) | (7) | |||||
| Reclassification from | |||||||
| inventories | Ö, | (26) | (26) | ||||
| Reclassification between | |||||||
| categories | 326 | 32,939 | 1,086 | (34, 351) | |||
| Depreciation charge | (2, 313) | (123, 049) | (476) | (8, 897) | (134, 735) | ||
| Net book amount at 31 | |||||||
| December 2011 | 1,961 | 34,851 | 1,841,223 | 1,638 | 38,161 | 72,353 | 1,990,187 |
| Cost of revaluated amount | 1,961 | 39,539 | 2,070,777 | 2,395 | 87,286 | 72,353 | 2,274,311 |
| Accumulated depreciation | œ, | (4, 543) | (228, 329) | (757) | (49, 125) | (282, 754) | |
| Accumulated impairment | (145) | (1, 225) | (1, 370) | ||||
| Net book amount at 31 | 1,961 | 34,851 | 1,841,223 | 1,638 | 38,161 | 72,353 | 1,990,187 |
| December 2011 | |||||||
| Opening net book amount | 1,961 | 34,851 | 1,841,223 | 1,638 | 38,161 | 72,353 | 1,990,187 |
| Additions | $\overline{\phantom{a}}$ | 242 | 42 | 9,292 | 107,242 | 116,818 | |
| Revaluation | 83 | Œ | $\mathcal{P}^{\bullet}$ | 83 | |||
| Write-offs | (31) | (1, 432) | Ξ | (3) | (223) | (1,689) | |
| Reclassified to intangible | |||||||
| assets | $\overline{\phantom{a}}$ | (24) | (24) | ||||
| Reclassified from inventory | 3 | ë | 8 | 38 | 49 | ||
| Reclassification between | |||||||
| categories | 2,013 | 49,658 | 3,080 | (54, 751) | |||
| Depreciation charge | (2, 190) | (116,093) | (498) | (8,271) | 6 | (127, 046) | |
| Net book amount at 31 | |||||||
| December 2012 | 1,961 | 34,726 | 1,773,601 | 1,182 | 42,243 | 124,665 | 1,978,378 |
| Cost of revaluated amount | 1,961 | 41,589 | 2,116,494 | 2,436 | 99,282 | 124,659 | 2,386,421 |
| Accumulated depreciation | i. | (6,718) | (341, 668) | (1, 254) | (57, 039) | 6 | (406, 673) |
| Accumulated impairment | (145) | (1, 225) | (1, 370) | ||||
| Net book amount at 31 December 2012 |
1,961 | 34,726 | 1,773,601 | 1,182 | 42,243 | 124,665 | 1,978,378 |
Movements in the Company's PP&E account were as follows:
| Structures | ||||||
|---|---|---|---|---|---|---|
| Company | Land | Buildings | and machinery |
Other PP&E | Construction in progress |
Total |
| At 31 December 2010 | ||||||
| Opening net book amount | 1,961 | 35,636 | 1,943,758 | 43,606 | 34,686 | 2,059,647 |
| Additions | 100 | 435 | 72,630 | 73,165 | ||
| Write-offs | (105) | (13, 168) | (170) | (176) | (13, 619) | |
| Reclassification from inventories |
(26) | (26) | ||||
| Reclassification between | ||||||
| categories | 326 | 32,939 | 1,086 | (34, 351) | ||
| Depreciation charge | (2, 244) | (123,002) | (8, 384) | (133, 630) | ||
| Net book amount at 31 | ||||||
| December 2011 | 1,961 | 33,613 | 1,840,627 | 36,573 | 72,763 | 1,985,537 |
| Cost of revaluated amount | 1,961 | 38,019 | 2,069,995 | 84,523 | 72,763 | 2,267,261 |
| Accumulated depreciation | (4,261) | (228, 143) | (47, 950) | $\Rightarrow$ | (280, 354) | |
| Accumulated impairment | (145) | (1, 225) | (1, 370) | |||
| Net book amount | 1,961 | 33,613 | 1,840,627 | 36,573 | 72,763 | 1,985,537 |
| At 31 December 2011 | ||||||
| Opening net book amount | 1,961 | 33,613 | 1,840,627 | 36,573 | 72,763 | 1,985,537 |
| Additions | 201 | 8,775 | 107,767 | 116,743 | ||
| Write-offs | (31) | (1, 432) | (3) | (223) | (1,689) | |
| Reclassified to intangible assets |
(24) | (24) | ||||
| Reclassified from inventory | 3 | 8 | 38 | 49 | ||
| Reclassification between categories |
2,013 | |||||
| $\equiv$ | 49,658 | 3,080 | (54, 751) | |||
| Depreciation charge | (2,082) | (116,004) | (7, 749) | (125, 835) | ||
| Net book amount at 31 December 2012 |
1,961 | 33,513 | 1,773,053 | 40,660 | 125,594 | 1,974,781 |
| Cost of revaluated amount | 1,961 | 39,986 | 2,115,671 | 96,001 | 125,594 | 2,379,213 |
| Accumulated depreciation | $\epsilon$ | (6, 328) | (341, 393) | (55, 341) | $\sim$ | (403,062) |
| Accumulated impairment | (145) | (1,225) | (1, 370) | |||
| Net book amount at 31 December 2012 |
1,961 | 33,513 | 1,773,053 | 40,660 | 125,594 | 1,974,781 |
As at 31 December 2012 and 31 December 2011, the Group/Company had significant contractual commitments to purchase property, plant and equipment, which would have to be fulfilled in later periods.
| 2012 m. gruodžio 31 d. |
2011 m. gruodžio 31 d. |
|
|---|---|---|
| Interconnection between electricity the transmission |
||
| systems of Lithuania and Sweden (NORDBALT) | 597,783 | 620,783 |
| Transformer substations | 73,386 | 60,778 |
| Construction of 330 kV air line (AL) Telšiai-Klaipėda | 43,360 | 58,210 |
| Cabling of 110 kV AL near Viršuliškes | 4,318 | |
| Interconnection between the electricity transmission systems of Lithuania and Poland (LitPolLink) |
107 | 1,706 |
| Replacement of section of 110 kV AL "Marios-Juodkrantė" | 2,165 | |
| Other | 4,405 | 901 |
| Total | 725,524 | 742,378 |
The Ordinary General Meeting of Shareholders of LITGRID AB held on 30 April 2012 approved the proposed profit appropriation and resolved to transfer LTL 325,000 thousand from other reserves to retained earnings.
During the Ordinary General Meeting of Shareholders of LITGRID AB held on 30 April 2012, the decision was made in relation to the payment of dividends in amount of LTL 390,857 thousand. Dividends per share amounted to LTL $0.775.$
The grants balance consists of grants to finance acquisition of assets. Movements in grants were as follows:
| Grupė | Bendrovė | |
|---|---|---|
| Balance at 31 December 2010 | 42,349 | 42,349 |
| Received during the period | 142,196 | 142,196 |
| Recognised as income during the period | (2, 186) | (2, 186) |
| Balance at 31 December 2011 | 182,359 | 182,359 |
| Balance at 31 December 2011 | 182,359 | 182,359 |
| Received during the period | 124,323 | 124,323 |
| Recognised as income during the period | (1,711) | (1,711) |
| Balance at 31 December 2012 | 304,971 | 304,971 |
The received grants comprised as follows:
In the statement of comprehensive income for the year ended 31 December 2012, depreciation and amortisation charges were reduced by income from grants amounting to LTL 1,711 thousand (2011: LTL 1,867 thousand were reduced by income from grants and 319 thousand was recognised as other income, as grant was related with PPE that been written-off).
Management distinguished operating segments based on the reports reviewed by the Board. The Board is a primary decision maker within the Group. The Board analyses business operations by types of services provided. Management analyses operating profit (loss) as a profitability indicator. The reports reviewed by the Board are in line with the financial statements prepared in accordance with IFRS, except for the format of presentation.
The Group has distinguished the following 6 segments:
The electricity transmission segment is involved in transmitting electricity over high voltage (330-110 kV) networks from producers to end users or suppliers not in excess of the contractual limit. The main objective of these activities is to ensure a reliable, effective, high quality, transparent and safe electricity transmission to distribution networks, large network users from power stations and neighbouring energy systems.
Trade in balancing/regulating electricity is a separate service of the transmission system operator ensuring the balancing of electricity generation/import and demand/export levels.
Provision of capacity reserve services. To ensure a liable work of the system, the Company purchases from electricity producers the service of ensuring capacity reserve for power generation facilities and provides capacity reserve services to end users. The capacity reserve is required in case of unexpected fall in electricity production volumes or increase in electricity consumption.
The Company's/Group/s services provided under PSO scheme comprise as follows:
The Company's subsidiary BALTPOOL UAB carries out the activities of natural gas market operator and applies measures to secure against the fluctuations in electricity prices on power exchange. BALTPOOL UAB earns revenue mainly from turnover fees for trade in power exchange. Until 18 June 2012, BALTPOOL UAB used to act as power exchange operator.
Repair and maintenance services are carried out by the Company's subsidiary TETAS UAB. Its core line of business is reconstruction, repair and maintenance of medium voltage transformer substations and distribution stations.
The table below shows the Group's information on segments for the period ended 31 December 2012:
| 2012 | Operating segments | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Electricity transmissi on |
Trade in balancing/ regulating electricity |
Provision of capacity reserve services |
Provision of services under PSO scheme |
Activiti es of market operat or |
Repair and mainten. ance activities |
Other inter- segment eliminatio ns |
Total | ||
| Revenue: | 249,675 | 108,828 | 64,597 | 15,081 | 2,078 | 80,165 | 36 | 520,424 | |
| Inter-segment revenue Revenue after elimination of inter-company revenue |
÷ | ÷. | (1, 565) | (9,967) | (525) | (12,057) | |||
| within the Group | 249,675 | 108,828 | 64,597 | 15,081 | 513 | 70,198 | (525) | 508,367 | |
| Operating profit (loss) | (3, 157) | 23,509 | 8,091 | $\overline{\phantom{a}}$ | 192 | 211 | (519) | 28,327 | |
| Finance income (costs), net Share of result of associates |
1,727 | $\mathcal{H}_{\mathcal{S}}$ | ۰ | ÷ | 104 | 9 | Ξ, | 1,840 | |
| and joint ventures Gain on change in ownership |
636 | цg | æ | ÷. | $\overline{\phantom{a}}$ | ÷ | 636 | ||
| interests in associate Profit (loss) before |
232 | $\equiv$ 1 | ÷. | ÷ | $\omega$ | 232 | |||
| income tax | (562) | 23,509 | 8,091 | ÷ | 296 | 220 | (519) | 31,035 | |
| *Income tax Net profit (loss) for the |
(4,731) | $\frac{1}{2}$ | (36) | (154) | ÷ | (4, 921) | |||
| period | (5, 293) | 23,509 | 8,091 | Ŧ. | 260 | 66 | (519) | 26,114 | |
| Depreciation and amortisation expenses Write-offs of property, plant |
124,960 | Ш. | 93 | 1,236 | (6) | 126,283 | |||
| and equipment | 1,409 | ö | $\mathcal{D}$ : | 1,409 |
* Income tax and financial-investment activity is not allocated among the Company's operating segments and it is attributed to the activities of electricity transmission
The table below shows the Group's information on segments for the period ended 31 December 2011:
| 2011 m. | Operating segments | |||||||
|---|---|---|---|---|---|---|---|---|
| Electricity transmissi on |
Trade in balancing/ regulating electricity |
Provision ٥f capacity reserve services |
Provision of services under PSO scheme |
Activiti es of market operat or |
Repair and maintena nce activities |
Other inter- segment eliminati ons |
Total | |
| Revenue | 236,452 | 86,782 | 55,481 | 10,229 | 2,551 | 55,635 | $\equiv$ | 447,130 |
| Inter-segment revenue Revenue after elimination of inter-company revenue |
(2,785) | $\Xi$ | $\sim$ | (9,539) | 庚 | (12, 324) | ||
| within the Group | 233,667 | 86,782 | 55,481 | 10,229 | 2,551 | 46,096 | $\blacksquare$ | 434,806 |
| Operating profit (loss) | (36, 943) | 19,737 | (8, 671) | ٠ | 433 | 1,064 | (9) | (24, 389) |
| Finance income (costs), net Share of result of associates and joint ventures |
2,366 419 |
$\frac{1}{2}$ | m. | ÷ | 190 ×. |
1 | $\overline{\phantom{a}}$ $\sim$ |
2,557 419 |
| Gain on change in ownership interests in associate Profit (loss) before income tax |
1,699 (32, 459) |
19,737 | (8,671) | ۰ | 623 | 1,065 | $\overline{\phantom{a}}$ (9) |
1,699 (19, 714) |
| *Income tax Net profit (loss) for the |
3,188 | m. | × | s. | (50) | (203) | $\rightarrow$ | 2,935 |
| period | (29, 271) | 19,737 | (8,671) | ۰ | 573 | 862 | (9) | (16, 779) |
| Depreciation and amortisation expenses Write-offs of property, plant |
132,488 | ç | Ĕ | $1\,$ | 1,123 | z | 133,612 | |
| and equipment | 12,929 | ð. | Ξ | $\mathcal{L}(\cdot)$ | 12,929 |
* Income tax and financial-investment activity is not allocated among the Company's operating segments and it is attributed to the activities of electricity transmission
The Group operates in Lithuania and its revenue generated from customers in Lithuania accounts for 99% of total revenue.
The Company sells regulating electricity to transmission system operators in Latvia and Estonia and provides the electricity transit service to the Russian transmission system operator.
In 2012 and 2011, the Group's and the Company's revenue by geographical location of customer was as follows:
| Country | Grupė 2012 m. |
Bendrové 2012 m. |
Grupė 2011 m. |
Bendrové 2011 m. |
|---|---|---|---|---|
| Lithuania | 503,893 | 433,828 | 431,249 | 385,387 |
| Russia | 2,010 | 2,010 | 1,859 | 1,859 |
| Estonia | 1,564 | 1,564 | 793 | 793 |
| Latvia | 882 | 882 | 905 | 905 |
| Bulgaria | 18 | 18 | 日常日 | |
| Total: | 508,367 | 438,302 | 434,806 | 388.944 |
All assets of the Group and the Company are located in Lithuania.
The Group's revenue from its major external customer (Visagino Atominė Elektrinė UAB group companies) amounted to LTL 359,019 thousand during a year ended 31 December 2012 (31 December 2011; LTL 302,340 thousand).
Since UAB Visagino atomine elektrine was Company's/Group's parent company until 28 September 2012, therefor transactions with UAB Visagino atomine elektrine group companies are presented in the transactions with related parties.
During the year ended 31 December 2012 and 2011, the major purchases and sales between related parties within the Group were conducted between the Company and LESTO AB or Lietuvos Energija AB (Visagino Atomine Elektrine UAB group companies). The Group mostly purchased electricity and paid PSO service fees. Sale transactions mostly comprised sales of electricity, provision of capacity reserve services, electricity transmission services, and collection of PSO service fees.
The Group's transactions with related parties during the year ended 31 December 2012 and the balances arising on these transactions as at 31 December 2012 are presented below.
| Related parties | Trade and other payables and prepayments |
Trade and other receivables |
Purchases | Sales |
|---|---|---|---|---|
| Visagino Atominė Elektrinė UAB group companies The Group's associates |
47,237 3,718 |
122,225 625 |
692,306 23,591 |
1,280,502 6,388 |
| UAB "EPSO-G" | $-11$ | |||
| Total: | 50,955 | 122,850 | 715,897* | 1,286,890** |
*Whereof: LTL 432,243 thousand PSO service fees paid to related parties and LTL 131,620 thousand purchases of electricity on the power exchange from related parties. The Group acts as an agent in these transactions. The Group does not recognise revenue and expenses from electricity trading in power exchange and administration of PSO service fees with respect to those transactions in which it acts as an agent on behalf of the Commission/Government.
** Whereof: LTL 623,532 thousand PSO service fees received from related parties and LTL 304,339 thousand sales of electricity on the power exchange to related parties.
The Company's transactions with related parties during the year ended 31 December 2012 and the balances arising on these transactions as at 31 December 2012 are presented below.
| Related parties | Trade and other payables and prepayments |
Trade and other receivables |
Purchases | Sales |
|---|---|---|---|---|
| Visagino Atominė Elektrinė | ||||
| UAB group companies | 46,833 | 107,634 | 599,720 | 974,808 |
| The Company's subsidiaries | 6,548 | 13 | 45,667 | 243 |
| The Group's associates | 2,439 | 622 | 22,644 | 6,378 |
| UAB "EPSO-G" | ÷ | $\mathcal{F}(\mathcal{C})$ | 201 | $\sim$ |
| Total: | 55,820 | 108,269 | 668,031* | 981,429 ** |
*Whereof: LTL 432,243 thousand PSO service fees paid to related parties and LTL 44,942 thousand purchases of electricity on the power exchange from related parties. The Company acts as an agent in these transactions. The Company does not recognise revenue and expenses from electricity trading in power exchange and administration of PSO service fees with respect to those transactions in which it acts as an agent on behalf of the Commission/Government.
**Whereof: LTL 623,532 thousand PSO service fees received from related parties and LTL 44,942 thousand sales of electricity on the power exchange to related parties.
The Group's transactions with related parties during the year ended 31 December 2011 and the balances arising on these transactions as at 31 December 2011 are presented below.
| Related parties | Trade and other payables and prepayments |
Trade and other receivables |
Purchases | Sales |
|---|---|---|---|---|
| Visagino Atominė Elektrinė UAB group companies The Group's associates |
58,274 2,626 |
99,314 1,211 |
675,480 25,763 |
1,311,699 4,773 |
| UAB "EPSO-G" | э. | ÷ | $\mathcal{L}_{\mathbf{m}}$ | |
| Total: | 60,900 | 100,525 | 701,243* | $1,316,472**$ |
*Whereof: LTL 326,115 thousand PSO service fees paid to related parties and LTL 217,695 thousand purchases of electricity on the power exchange from related parties. The Group acts as an agent in these transactions. The Group does not recognise revenue and expenses from electricity trading in power exchange and administration of PSO service fees with respect to those transactions in which it acts as an agent on behalf of the Commission/Government.
**Whereof: LTL 516,371 thousand PSO service fees received from related parties and LTL 492,988 thousand sales of electricity on the power exchange to related parties.
The Company's transactions with related parties during the year ended 31 December 2011 and the balances arising on these transactions as at 31 December 2011 are presented below.
| Related parties | Trade and other payables and prepayments |
Trade and other receivables |
Purchases | Sales |
|---|---|---|---|---|
| Visagino Atomine Elektrine UAB group companies |
56,711 | 87,451 | 452,060 | 787,970 |
| The Company's subsidiaries The Group's associates |
2,576 4,706 |
804 2,573 |
41,258 25,209 |
385 4,387 |
| UAB "EPSO-G" | ÷ | W. | ||
| Total: THE CREDIT SECOND IS RUN WAS The contract of the con- |
63,993 | 90,828 | 518,527* | 792,742** |
*Whereof: LTL 326,115 thousand PSO service fees paid to related parties. **Whereof: LTL 516,371 thousand PSO service fees received from related parties.
18
| Group 2012 |
Company 2012 |
Group 2011 |
Company 2011 |
|
|---|---|---|---|---|
| Employment-related payments | 2,710 | 1.647 | 2.647 | 1.616 |
| Whereof: termination benefits | 246 | 177 | 293 | 254 |
| Number of key management personnel |
16 | 8 | 15 | 8 |
Key management personnel includes heads of administration and their deputies (directors of departments) and chief financier.
Basic and diluted earnings (deficit) per share for a nine-month period ended 31 December 2012 and 2011 were as follows:
| 2012 m. | 2011 m. | |
|---|---|---|
| Net profit (loss) attributable to the owners of the Company | ||
| (LTL thousands) | 26,005 | (17, 182) |
| Weighted average number of shares (units) | 504,331 | 504,331 |
| Basic and diluted earnings (deficit) per share (in LTL) | 0.05 | (0.03) |
Litigations
The investigation of a civil case conducted at Kaunas Regional Court based on the Company's claim for compensation of debt and interest from Achema AB, was suspended by the Court's resolution dated 14 June 2012 until the completion of investigation of the civil case at Vilnius Regional Court. The management believe this litigation will have no negative impact on the Company's/Group's financial statements.
As a part of the reformation of the Lithuanian electricity sector and implementation of the 17 October 2012 decision of the board of LITGRID, on 7 January 2013 LITGRID signed a share exchange agreement with the Lithuanian electricity distribution network operator LESTO. Under the agreement, LITGRID handed over its shares in UAB "Elektros Tinklo Paslaugos", which constitute 25.03% of the company's share capital, to LESTO. In exchange, LESTO handed over to LITGRID its shares in UAB "Tetas", which constitute 38.87% of the company's share capital.
*****
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.