AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Litgrid AB

Annual / Quarterly Financial Statement Feb 28, 2014

2262_ir_2014-02-28_34f06a15-b079-4fd6-b4f0-9877432183e8.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

CONFIRMATION OF RESPONSIBLE PERSONS February 28, 2014 Vilnius

Referring to the provisions of the Article 22 of the Law on Securities of the Republic of Lithuania and the Rules for the Drawing up and Submission of the Periodic and Additional Information of the Securities Commission of the Republic of Lithuania, we, the undersigned Daivis Virbickas, Chief Executive Officer, Rimantas Busila, Director of Finance Department and Svetlana Sokolskyte, Chief Financier-Accounting Division Manager of LITGRID AB, hereby confirm that, to the best of our knowledge, the unaudited interim consolidated financial information of LITGRID AB for the period ended 31 December 2013 is prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB and consolidated group assets, liabilities, financial position, profit (losses) and cash flows for the relevant period.

Daivis Virbickas

Chief Executive Officer

Rimantas Busila

Director of Finance Department

Svetlana Sokolskytė

will

Chief Financier

Company code VAT number Address Phone Fax E-mail Site Register of legal entities administered by the state enterprise 302564383 LT 100005748413 A. Juozapavičiaus str. 13, LT-09311, Vilnius, Lithuania +370 5 278 2777 +370 5 272 3986 [email protected] www.litgrid.eu Registry Centras

Litgrid AB

LitGRID

LITGRID AB

CONSOLIDATED AND THE COMPANY'S CONDENSED INTERIM FINANCIAL INFORMATION FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2013, PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS, AS ADOPTED BY THE EUROPEAN UNION (UNAUDITED)

LitGRID

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

TABLE OF CONTENTS

PAGE
CONDENSED INTERIM FINANCIAL INFORMATION
CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION 3
CONDENSED INTERIM STATEMENTS OF COMPREHENSIVE INCOME $4 - 5$
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY 6
CONDENSED INTERIM STATEMENT OF CASH FLOWS 7
NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION $8 - 21$

The condensed interim financial information was signed on 28 February 2014.

C Daivis Virbickas

Chief Executive Officer

Rimantes Busila
Director of Finance Department

ww

$\overline{2}$ s

Svetlana Sokolskytė Chief Financier

CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2013 (All amounts in LTL thousand unless otherwise stated)

Note Group
As of 31
December
2013
Company
As of 31
December
2013
Group
As of 31
December
2012
Company
As of 31
December
2012
Non-current assets: (unaudited) (unaudited)
Intangible assets 2,365 2,176 1,749 1,432
Property, plant and equipment $\overline{4}$ 1,975,211 1,972,208 1,978,378 1,974,781
Prepayments for property, plant, equipment 184,443 184,438 110,510 110,510
Investments in subsidiaries 5 15,494 8,608
Investments in associates
and jointly controlled entities 5 15,922 15,320 16,052 16,601
Deferred income tax assets 324 218
Available-for-sale financial assets 7,723 7,723 7,722 7,722
Total non-current assets 2,185,988 2,197,359 2,114,629 2,119,654
Current assets:
Inventories 8,844 3,522 14,003 2,438
Prepayments 591 455 351 106
Trade receivables 65,447 53,296 72,156 51,646
Other accounts receivable 6 114,155 36,607 97,034 95,844
Other financial assets 7 21,262 4,835 63,490 62,312
Held-to-maturity investments 8 70,000 70,000
Cash and cash equivalents 81,562 80,751 127,387 126,097
Total current assets 361,861 249,466 374,421 338,443
Non-current assets held for sale 5 5,620 4,731
TOTAL ASSETS 2,547,849 2,446,825 2,494,670 2,462,828
EQUITY AND LIABILITIES
Capital and reserves:
Share capital
Share premium
Revaluation reserve
Legal reserve
Other reserves
Retained earnings
Equity attributable to the shareholders of the
504,331
29,621
226,173
50,467
654,654
43,034
504,331
29,621
225,811
50,433
654,654
50,755
504,331
29,621
246,582
50,464
654,738
44,742
504,331
29,621
246,339
50,433
654,654
47,160
parent company 1,508,280 1,515,605 1,530,478 1,532,538
Non-controlling interest 259 4,390
Total equity 1,508,539 1,515,605 1,534,868 1,532,538
Non-current liabilities:
Grants 9 423,955 423,955 304,971 304,971
Non-current borrowings 10 165,044 165,044 138,112 138,112
Deferred income 13,274 13,274 13,990 13,990
Other non-current accounts payable and liabilities 717 602 6,291 6,100
Deferred income tax liabilities 150,828 150,828 166,775 166,775
Total non-current liabilities 753,818 753,703 630,139 629,948
Current liabilities:
Current portion of non-current borrowings and
other current borrowings
Trade payables
10 56,479
78,616
49,030
75,422
45,956
102,618
41,434
Advance amounts received 4,889 4,116 3,397 83,931
2,571
Income tax payable 8,368 8,368 10,430 10,430
Other accounts payable 11 137,140 40,581 167,262 161,976
Total current liabilities 285,492 177,517 329,663 300,342
Total liabilities 1,039,310 931,220 959,802 930,290
TOTAL EQUITY AND LIABILITIES 2,547,849 2,446,825 2,494,670 2,462,828

CONDENSED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2013

(All amounts in LTL thousand unless otherwise stated)

Notes Group
January-
December
2013
Company
January-
December
2013
Group
January-
December
2012
Company
January-
December
2012
(unaudited) (unaudited)
Revenue
Sales of electricity and related services 13 541,298 540,777 430,527 430,114
Other revenue 72,604 7,200 77,840 8,188
Total revenue 613,902 547,977 508,367 438,302
Operating expenses
Purchase of electricity and related services (291, 791) (291, 849) (215, 728) (217, 271)
Depreciation and amortisation $\overline{4}$ (130, 527) (129, 118) (126, 283) (124, 960)
Wages and salaries and related expenses (39, 765) (20, 347) (36, 910) (17, 724)
Repair and maintenance expenses (14, 435) (22, 701) (14, 482) (24, 067)
Telecommunications and IT systems expenses (13, 545) (12, 886) (14, 167) (13, 144)
Write-off of property, plant and equipment 12 (5, 353) (5, 345) (1, 409) (1,409)
Other expenses (92, 219) (36, 523) (71, 061) (11, 278)
Total operating expenses (587, 635) (518, 769) (480, 040) (409, 853)
OPERATING PROFIT (LOSS) 13 26,267 29,208 28,327 28,449
Income from disposal of associate 5 2,403 3,293
Income from financial activities 290 283 1,956 1,817
Expenses from financial activities (292) (168) (116) (90)
Income (expenses) from financial and
investment activities, net 2,401 3,408 1,840 1,727
Share of profit/(loss) of associates and jointly
controlled entities
1,151 636
Gain on change in ownership interest in associate 232
1,151 868
PROFIT (LOSS) BEFORE INCOME TAX 29,819 32,616 31,035 30,176
Current year income tax expense (20, 518) (20, 497) (16, 666) (16, 544)
Deferred tax income (expense) 16,056 15,948 11,745 11,813
(4, 462) (4, 549) (4, 921) (4,731)
NET PROFIT (LOSS) FOR THE YEAR 25,357 28,067 26,114 25,445
Other comprehensive income
Gain on revaluation of property, plant and
equipment, net of deferred income tax 70
Other comprehensive income, net of deferred
income tax
70
TOTAL COMPREHENSIVE INCOME
(LOSS)
25,357 28,067 26,184 25,445
NET PROFIT (LOSS) ATTRIBUTABLE TO :
Owners of the Company 25,669 28,067 26,005 25,445
Non-controlling interest (312)
25,357
109
28,067 26,114 25,445
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO:
Owners of the Company 25,669 28,067 26,047 25,445
Non-controlling interest (312) 137
25,357 28,067 26,184 25,445
Basic and diluted earnings (deficit) per share
(in LTL)
15 0.05 0.05

CONDENSED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
FOR A THREE-MONTH PERIOD ENDED 31 DECEMBER 2013

(All amounts in LTL thousand unless otherwise stated)

Notes Group
October-
December
2013
Company
October -
December
2013
Group
October -
December
2012
Company
October -
December
2012
(unaudited) (unaudited) (unaudited) (unaudited)
Revenue
Sales of electricity and related services 156,873 156,732 114,580 114,467
Other revenue 18,071 2,135 33,947 1,919
Total revenue 174,944 158,867 148,527 116,386
Operating expenses
Purchase of electricity and related services (84, 129) (84, 129) (54, 219) (54, 574)
Depreciation and amortisation (32, 120) (31, 777) (31, 856) (31, 510)
Wages and salaries and related expenses (13,065) (7, 479) (11, 414) (5,832)
Repair and maintenance expenses (5,074) (7, 431) (4,060) (7, 332)
Telecommunications and IT systems expenses (3, 391) (3,218) (3, 156) (2,946)
Write-off of property, plant and equipment (1, 204) (1,203) (1,316) (1, 316)
Other expenses (41, 135) (27, 251) (31, 582) (3, 312)
Total operating expenses (180, 118) (162, 488) (137, 603) (106, 822)
OPERATING PROFIT (LOSS) (5, 174) (3,621) 10,924 9,564
Income from financial activities 43 42 (335)
Expenses from financial activities (77) (44) 383 (356)
400
Income (expenses) from financial and
investment activities, net
(34) (2) 48 44
Share of profit/(loss) of associates and jointly
controlled entities 535 359
Gain on change in ownership interest in associate 535 359
PROFIT (LOSS) BEFORE INCOME TAX (4, 673) (3,623) 11,331 9,608
Current year income tax expense (5, 599) (5, 599) (4,610) (4, 504)
Deferred tax income (expense) 6,380 6,464 3,107 3,113
781 865 (1,503) (1, 391)
NET PROFIT (LOSS) FOR THE YEAR (3,892) (2,758) 9,828 8,217
Other comprehensive income
COMPREHENSIVE INCOME (LOSS) (3,892) (2,758) 9,828 8,217
NET PROFIT (LOSS) ATTRIBUTABLE TO:
Owners of the Company (3,780) (2,758) 9,525 8,217
Non-controlling interest (112) 303
(3,892) (2,758) 9,828 8,217
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO:
Owners of the Company (3,780) (2,758) 9,497 8,217
Non-controlling interest (112) 331
(3,892) (2,758) 9,828 8,217
Basic and diluted earnings (deficit) per share
(in LTL) 0.01 0.02

LITGRID AB

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2013 (All amounts in LTL thousands unless otherwise stated)

Equity attributable to owners of the Company
Group Note Share
capital
Share
premium
Revalua-
tion
reserve
Legal
reserve
Other
reserves
Retained
earnings
Total $Non-$
contro-
Iling
interest
Total
equity
Balance at 1 January 2012
Comprehensive income
504,331 29,621 267,179 50,477 979,738 63,942 1,895,288 4,253 1,899,541
Net profit (loss)
Revaluation of property, plant
26,005 26,005 109 26,114
and equipment
Depreciation of revaluation
42 42 28 70
reserve and amounts written off (20, 639) 20,639
Total comprehensive income
$(\text{loss})$
(20, 597) 46,644
Transfers to retained earnings ×, (45) (325,000) 26,047 137 26,184
Transfers to reserves 32 325,045
Dividends (32)
(390, 857)
(390, 857) (390, 857)
Balance at 31 December 2012 504,331 29,621 246,582 50,464 654,738 44,742 1,530,478 4,390 1,534,868
Balance at 1 January 2013 504,331 29,621 246,582 50,464 654,738 44,742 1,530,478 4,390 1,534,868
Comprehensive income
Net profit (loss)
Depreciation of revaluation
25,669 25,669 (312) 25,357
reserve and amounts written off
Total comprehensive income
(20, 563) 20,563
(loss) for the year
Change in ownership interest
5 (20, 563) 46,232 25,669 (312) 25,357
in subsidiary 154 (3,021) (2, 867) (3, 819) (6,686)
Transfers to retained earnings (126) 126
Transfers to reserves
Dividends
3 42 (45)
(45,000)
(45,000) (45,000)
Balance at 31 December 2013
(unaudited)
504,331 29,621 226,173 50,467 654,654 43,034 1,508,280 259 1,508,539
Company Note Share
capital
Share
premium
Revalua-
tion
reserve
Legal
reserve
Other
reserves
Retained
earnings
Total
Balance at 1 January 2012 504,331 29,621 266,960 50,433 979,654 66,951 1,897,950
Comprehensive income
Net profit (loss)
Depreciation of revaluation reserve and
$\overline{\phantom{a}}$ ÷ 25,445 25,445
amounts written off $\overline{\phantom{a}}$ (20, 621) $\rightarrow$ $\overline{\phantom{a}}$ 14,901
Total comprehensive income (loss) $\blacksquare$ (20, 621) $\blacksquare$ $\overline{\phantom{0}}$ 40,346 25,445
Transfers to retained earnings $\sim$ (325,000) 325,000
Dividends (390, 857) (390, 857)
Balance at 31 December 2012 504,331 29,621 246,339 50,433 654,654 41,440 1,532,538
Balance at 1 January 2013 504,331 29,621 246,339 50,433 654,654 41,440 1,532,538
Comprehensive income
Net profit (loss)
Depreciation of revaluation reserve and
28,067 28,067
amounts written off $\overline{\phantom{a}}$ (20, 528) 20,528
Total comprehensive income (loss) (20, 528) 48,595 28,067
Dividends (45,000) (45,000)
Balance at 31 December 2013
(unaudited)
504,331 29,621 225,811 50,433 654,654 50,755 1,515,605

CONDENSED INTERIM STATEMENTS OF CASH FLOWS FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2013 (All amounts in LTL thousand unless otherwise stated)

Notes Group
January-
December
2013
Company
January-
December
2013
Group
January-
December
2012
Company
January-
December
2012
(unaudited) (unaudited)
Cash flows from operating activities
Net profit (loss)
25,357 28,067 26,114 25,445
Reversal of non-monetary expenses (income) and
other adjustments
Depreciation and amortisation expenses $\overline{4}$ 132,646 131,237 127,991 126,670
Gain on revaluation of property, plant and equipment (83)
Impairment of property, plant and equipment 24 24
Share of profit/(loss) of associates and jointly controlled
entities
(1, 151) (636)
Gain on change in ownership interest in associate (232)
(Gain) on disposal of associate 5 (2, 405) (3, 294)
Income tax expense/(income) 4,462 4,549 4,921 4,731
Loss on write-off of property, plant and equipment $\overline{4}$ 5,345 5,345 1,730 1,689
(Depreciation) of grants 6 (2, 119) (2, 119) (1,711) (1,711)
Interest income (1, 398) (1, 395) (2,650) (2, 559)
Expenses from financial activity 2,064 1,943 1,304 1,326
Changes in working capital
Decrease (increase) in trade receivables and
other receivables
Decrease (increase) in inventories and prepayments (11, 717)
5,504
56,196
(848)
(38, 553)
(9, 916)
(34, 111)
2,110
(Decrease) increase in accounts payable, grants and
advance amounts received (54, 305) (130, 156) 30,085 23,815
Change in other financial assets 42,228 57,477 (2, 394) (1,216)
Adjusted cash flows from operating activities 144,511 147,002 135,994 146,213
Income tax paid (21, 243) (21, 138) (10, 996) (10, 522)
Net cash flows from operating activities 123,268 125,864 124,998 135,691
Cash flows from investment activities
(Purchase) of property, plant and equipment and
intangible assets
(214, 639) (213, 747) (114, 874) (114,098)
Grants received 6 121,103 121,103 124,323 124,323
Interest received 1,369 1,366 3,605 3,514
Investments in time deposits (1) (1) 108,441 108,441
(Purchase)/Disposal of held-to-maturity investments
Disposal (purchase) of subsidiary (associate)
$\overline{5}$ (70,000)
2,620
(70,000)
2,420
21,539 21,539
Dividends received
Other
237 237
Net cash flows from investment activities (59)
(159, 607)
(47)
(158, 906)
(61)
143,332
14
143,970
Cash flows from financing activities
Received loans 75,962 75,962 200,262 200,262
Repayment of loans (41, 434) (41, 434) (20, 716) (20, 716)
Overdraft 2,927 4,522
Interest paid (2,005) (1,896) (871) (846)
Dividends paid
Net cash flows from financing activities
(44, 870) (44, 936) (389, 325) (389, 395)
(9, 420) (12, 304) (206, 128) (210, 695)
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the
(45, 759) (45, 346) 62,202 68,966
period 127,387 126,097 65,185 57,131
Cash and cash equivalents at the end of the period 81,562 80,751 127,387 126,097

1. General information

LITGRID AB is a public company registered in the Republic of Lithuania. The address of its registered office is: A. Juozapavičiaus g. 13, LT-09311, Vilnius, Lithuania. LITGRID AB (hereinafter LITGRID or "the Company") is a limited liability profit-making entity established as a result of spin-off of Lietuvos Energija AB operations based the decision of the Extraordinary General Meeting of Shareholders of Lietuvos Energija AB dated 28 October 2010 which was passed to approve the spin-off of Lietuvos Energija AB. The Company was registered with the Register of Legal Entities managed by the public institution Registry Centras on 16 November 2010. The Company's code is 302564383; VAT payer's code is LT100005748413.

LITGRID is an operator of electricity transmission system operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is responsible for the integration and development of the Lithuanian electricity market, as well as for the maintenance and development of electricity transmission network - the strategic projects for electricity interconnections with Sweden and Poland that will ensure the country's energetic independence.

The principal objectives of the Company's activities include ensuring the stability and reliability of electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances, management of companies engaged in transmission traiding and operator's activities including management of companies owing electricity interconnections with other countries or those that develop, manage, use or dispose them.

On 24 February 2011, the Company was granted a license of the electricity transmission system operator by the National Control Commission for Prices and Energy (the Commission), which was effective starting 1 March 2011. On 27 August 2013 the Commission passed a resolution stating that separation of the Company's transmission operations from those of power generation and distribution companies under the Law on Electricity has been duly completed and that the company has been appointed the electricity transmission system operator. A transmission system operator licence of unlimited duration was granted to the Company.

With effect from 18 June 2012, LITGRID organises an additional trade session for electricity market participants as stipulated in the Electricity Trading Rules approved by the Order of the Lithuanian Minister of Energy.

The Company was responsible for carrying out the function of the administrator of public service obligation (hereinafter "PSO") services in the electricity sector till 31 December 2012. Under Resolution No. 1338 of 7 November 2012 of the Lithuanian Government the Company's subsidiary BALTPOOL UAB was assigned with the responsibility to carry out the function of the administrator of PSO services in the electricity sector. Following the provisions of the mentioned resolution, the Company ceases its activities as an PSO services administrator with effect from 1 January 2013, however, the Company collects the PSO funds from entities connected to the power transmission grid and transfers them to BALTPOOL UAB - the administrator of PSO funds according to Resolution of the Government of the Republic of Lithuania No 1157 of 19 September 2012 "Procedure for the Administration of the Public Interest Service Funds in the Power Sector".

As at 31 December 2013 and 31 December 2012, the authorised share capital of the Company amounted to LTL 504,331,380 and was divided into 504,331,380 ordinary registered shares with par value of LTL 1 each. All shares are fully paid.

As at 31 December 2013 and 31 December 2012, the Company's shareholders were as follows:

Ownership interest
(in LTL)
Number of
shares held $(% )$
UAB "EPSO-G" 491,736,153 97.5%
Other shareholders 12,595,227 $2.5\%$
Total 504,331,380 100 %

The ultimate controlling shareholder of UAB "EPSO-G" is the Ministry of Energy of the Republic of Lithuania.

The shares of the Company are listed on the NASDAQ OMX Vilnius Stock Exchange.

As of the date of this condensed interim financial information the Group included LITGRID and its directly controlled subsidiaries, which are listed below.

Company Address of the
company's
registered office
The Group's
shareholding
at 31 December
2013
The Group's
shareholding
at 31 December
2012
Profile of activities
BALTPOOL UAB A. Juozapavičiaus
str. 13, Vilnius,
Lithuania
67% 67% Electricity
market
operator
and
natural gas, supporting instruments
as well as biofuel market operator
TETAS UAB Senamiesčio str.
102B, Panevėžys,
Lithuania
100% 61% Transformer substation, distribution
station design, construction, repair
and maintenance services

1. General information (continued)

The structure of the Group's investments in the associates and the jointly controlled entity as at 31 December 2013 and 31 December 2012 was as follows:

Company Address of the
company's
registered
office
The Group's
shareholding
at 31
December
2013
The Group's
shareholding
at 31 December
2012
Profile of activities
Duomenų logistikos
centras UAB (former
name: Technologiju ir
Inovacijų Centras UAB)
Žvejų str. 14,
Vilnius,
Lithuania
20% 20% IT services
Elektros Tinklo
Paslaugos UAB
Motory str. 2,
Vilnius,
Lithuania
a 25% Power network and
related equipment repair,
maintenance and
construction services
LitPol Link Sp.z.o.o Wojciecha
Gorskiego 900-
033 Warsaw,
Poland
50% 50% Designing of electricity
transmission
interconnection facilities

As at 31 December 2013, the Group had 670 employees (31 December 2012: 701 employees), whereas, the Company had 222 employees (31 December 2012: 203 employees).

2. Basis of preparation

The Company's separate and the Group's consolidated condensed interim financial information as of 31 December 2013 has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union and applicable to interim financial reporting (International Accounting Standard (IAS) 34, 'Interim financial reporting').

This condensed interim financial information should be read together with the annual financial statements for the year ended 31 December 2012, which have been prepared in accordance with IFRS as adopted by the EU.

This condensed interim financial information has been prepared on a historical cost basis, except for property, plant and equipment which is recorded at revalued amount, less accumulated depreciation and estimated impairment loss. and available-for-sale financial assets which are carried at fair value.

The condensed interim financial information for the 12 month period ended 31 December was not audited.

The financial year of the Company and other Group companies coincides with the calendar year.

3. Accounting policies

The accounting policies applied in the preparation of this condensed interim financial information, except for the ones described in the section New standards, amendments and interpretations bellow, are consistent with those of the annual financial statements for the year ended 31 December 2012.

3.1. New standards, amendments and interpretations

Adoption of new and/or changed IFRS and International Financial Reporting Interpretations Committee (IFRIC) interpretations

During this reporting period the Group and the Company have adopted the following IFRS amendments:

  • IAS 1 Presentation of Financial Statements Presentation of Items of Other Comprehensive Income;
  • IAS 19 Employee Benefits $\bullet$
  • IAS 32 Financial instruments: Presentation; $\bullet$
  • IFRS 7 Financial Instruments: Disclosures Offsetting Financial Assets and Financial Liabilities;
  • IFRS 13 Fair Value Measurement.

The adoption of these amendments did not have significant impact on the financial position as of 31 December 2013 and/or performance of the Group and the Company.

3.1. New standards, amendments and interpretations (continued)

Standards issued but not yet effective

The Group and the Company have not applied the following IFRS and IFRIC interpretations that have been issued as of the date of authorisation of these financial statements for issue, but which are not yet effective:

Amendment to IAS 27 Separate Financial Statements (effective for financial years beginning on or after 1 January 2014)

As a result of the new standards IFRS 10, IFRS 11 and IFRS 12 this standard was amended to contain accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate financial statements. IAS 27 Separate Financial Statements requires an entity preparing separate financial statements to account for those investments at cost or in accordance with IFRS 9 Financial Instruments. The Group and the Company have not yet evaluated the impact of the implementation of this amendment.

Amendment to IAS 28 Investments in Associates and Joint Ventures (effective for financial years beginning on or after 1 January 2014)

As a result of the new standards IFRS 10, IFRS 11 and IFRS 12 this standard was renamed and addresses the application of the equity method to investments in joint ventures in addition to associates. The Group and the Company have not yet evaluated the impact of the implementation of this amendment.

Amendment to IAS 32 Financial Instruments: Presentation - Offsetting Financial Assets and Financial Liabilities (effective for financial years beginning on or after 1 January 2014)

This amendment clarifies the meaning of "currently has a legally enforceable right to set-off" and also clarifies the application of the IAS 32 offsetting criteria to settlement systems (such as central clearing house systems) which apply gross settlement mechanisms that are not simultaneous. The Group and the Company have not yet evaluated the impact of the implementation of this amendment.

Amendment to IAS 36 Impairment of Assets (effective for financial years beginning on or after 1 January 2014, once endorsed by the EU)

This amendment adds a few additional disclosure requirements about the fair value measurement when the recoverable amount is based on fair value less costs of disposal and removes an unintended consequence of IFRS 13 to IAS 36 disclosures. The amendment will not have any impact on the financial position or performance of the Group and the Company, however may result in additional disclosures.

IFRS 9 Financial Instruments (effective for financial years beginning on or after 1 January 2015, once endorsed by the EU)

IFRS 9 will eventually replace IAS 39. The IASB has issued the first two parts of the standard, establishing a new classification and measurement framework for financial assets and requirements on the accounting for financial liabilities. The Group and the Company have not yet evaluated the impact of the implementation of this standard.

IFRS 10 Consolidated Financial Statements (effective for financial years beginning on or after 1 January 2014)

IFRS 10 establishes a single control model that applies to all entities, including special purpose entities. The changes introduced by IFRS 10 will require management to exercise significant judgment to determine which entities are controlled and, therefore, are required to be consolidated by a parent. Examples of areas of significant judgment include evaluating de facto control, potential voting rights or whether a decision maker is acting as a principal or agent. IFRS 10 replaces the part of IAS 27 Consolidated and Separate Financial Statements related to consolidated financial statements and replaces SIC 12 Consolidation - Special Purpose Entities. The Group has not yet evaluated the impact of the implementation of this amendment.

IFRS 11 Joint Arrangements (effective for financial years beginning on or after 1 January 2014)

IFRS 11 eliminates proportionate consolidation of jointly controlled entities. Under IFRS 11, jointly controlled entities, if classified as joint ventures (a newly defined term), must be accounted for using the equity method. Additionally, jointly controlled assets and operations are joint operations under IFRS 11, and the accounting for those arrangements will generally be consistent with today's accounting. That is, the entity will continue to recognize its relative share of assets, liabilities, revenues and expenses. The Group and the Company have not yet evaluated the impact of the implementation of this standard.

3.1. New standards, amendments and interpretations (continued)

IFRS 12 Disclosures of Interests in Other Entities (effective for financial years beginning on or after 1 January $2014)$

IFRS 12 combines the disclosure requirements for an entity's interests in subsidiaries, joint arrangements, investments in associates and structured entities into one comprehensive disclosure standard. A number of new disclosures also will be required such as disclosing the judgments made to determine control over another entity. The Group and the Company have not yet evaluated the impact of the implementation of this standard.

Amendments to IFRS 10, IFRS 12 and IAS 27 - Investment Entities (effective for financial years beginning on or after 1 January 2014, once endorsed by the EU)

The amendments apply to entities that qualify as investment entities. The amendments provide an exception to the consolidation requirements of IFRS 10 by requiring investment entities to measure their subsidiaries at fair value through profit or loss, rather than consolidate them. The implementation of this amendment will have no impact on the financial statements of the Group and the Company.

IFRIC Interpretation 21 Levies (effective for financial years beginning on or after 1 January 2014, once endorsed by the EU)

This interpretation addresses the accounting for levies imposed by governments. Liability to pay a levy is recognized in the financial statements when the activity that triggers the payment of the levy occurs. The Group and the Company have not yet evaluated the impact of the implementation of this interpretation.

The Group and the Company plans to adopt the above mentioned standards and interpretations on their effectiveness date provided they are endorsed by the EU.

Amendment to IAS 39 Financial Instruments: Recognition and Measurement (effective for financial years beginning on or after 1 January 2014, once endorsed by the EU)

The amendment provides relief from discontinuing hedge accounting when novation of a derivative designated as a hedging instrument meets certain criteria. The amendment will not have any impact on the financial position or performance of the Group and the Company, since they do not apply hedge accounting.

3.2. Critical accounting estimates and uncertainties

The preparation of condensed interim financial information in conformity with International Financial Reporting Standards requires management to make estimates and assumptions that affect the account policy and reported amounts of assets, liabilities, income and costs and contingencies. Actual results may differ from such estimates. Preparing this interim financial information, significant decisions of the management regarding the application of the accounting policy and the main uncertainties were as follows:

Impairment of property, plant and equipment

According to the IAS 36, the recoverable value of the asset is the higher from the net realizable value and the valuein-use. It is important to note, that there is no possibility to calculate the realizable value for the vast majority of the Company's infrastructural asset units. According to the IAS 36, in such case, the recoverable value of the asset is estimated by calculating its value-in-use. The latter is calculated by discounting the future cash flows that would be generated by the asset. The price regulation mechanism for the Company's services that is legally determined by the Commission has a very huge influence for the assessment of the indicators of possible infrastructural assets impairment.

It is important to note that the reliable value-in-use may be calculated as long the regulation is stable and predictable. However, in recent years, the price cap calculation principles were changed frequently (until 2010, the price caps of transmission services were determined according to the value of the assets that is used in the service provider's operations and is set according to the service provider's financial statements; from 2010 the determination of the price caps for electricity transmission services is to include the value of assets used in licensed activities of the service provider, which is equal to the net book value (carrying amount) of property, plant and equipment as at 31 December 2002 as increased by the amount of capital expenditures implemented and agreed with the Commission and reduced by the depreciation amount calculated pursuant to the procedure stipulated in the Lithuanian Law on Corporate Income Tax. On 12 April 2012 the Commission initiated the development of LRAIC (Long Run Average Incremental Costs) method for the determination of the price caps of transmission services. This method shall be used for the determination of the price caps of transmission services from the beginning of the next regulatory period (2015).

It should be noted that determining the value-in-use of the assets is mostly influenced by the assumptions of transmission service tariffs in the future periods. In case the Company valued the assets assuming that the price cap determination process will remain the same, it is possible that estimated value-in-use of the assets might significantly differ from the carrying amount of the assets. The Company intends to perform value in use calculation and potential estimation of impairment of property, plant and equipment by the end of 2014, because currently too high uncertainties exist in respect of planned implementation of the new method (LRAIC).

4. Property, plant and equipment

The movement of the Group's property, plant and equipment is as follows:

Group Land Plant and Construc-
tion in
Net book value as of 31
December 2011
Buildings machinery Vehicles Other PP&E progress Total
Opening net book value 1,961 34,851 1,841,223 1,639 38,160 72,353 1,990,187
Additions 242 42 9,292 107,242 116,818
Revaluation 83 83
Write-offs (31) (1, 432) (3) (223) (1,689)
Reclassification to intangible
assets
$\overline{\phantom{a}}$ (24) $\overline{\phantom{a}}$ (24)
Transfers off inventories
Reclassification between
3 8 38 49
categories 2,013 49,658 3,080 (54, 751)
Depreciation charge (2, 190) (116,093) (498) (8, 271) 6 (127, 046)
Net book value as of 31
December 2012
1,961 34,726 1,773,601 1,183 42,242 124,665 1,978,378
Net book value as of 31
December 2012
Opening net book value 1,961 34,726 1,773,601 1,182 42,243 124,665 1,978,378
Additions 3 21 784 134,404 135,212
Write-offs (39) (5,883) (8) (5,930)
Reclassification to intangible
assets
× $\bullet$ (28) (28)
Transfers to inventories (370) (370)
Transfers from inventories
Reclassification between
(5) 84 79
categories 248 51,321 5,204 (56, 773)
Depreciation charge (2, 214) (122, 144) (494) (7, 295) 17 (132, 130)
Net book value as of 31
December 2013
1,961 32,721 1,696,898 709 40,923 201,999 1,975,211

The movement of the Company's property, plant and equipment is as follows:

Company Land Buildings Plant and
machinery
Other PP&E Construction in
progress
Total
Net book value as of 31
December 2011
Opening net book value 1,961 33,613 1,840,627 36,573 72,763 1,985,537
Additions 201 8,775 107,767 116,743
Write-offs (31) (1, 432) (3) (223) (1,689)
Reclassification to intangible (24) (24)
assets
Transfers from inventories
3 8 38 49
Reclassification between
categories
2,013 49,685 3,080 (54, 751)
Depreciation charge (2,082) (116,004) (7, 749) (125, 835)
Net book value as of 31
December 2012
1,961 33,513 1,773,053 40,660 125,594 1,974,781
Net book value as of 31
December 2012
Opening net book value 1,961 33,513 1,773,053 40,660 125,594 1,974,781
Additions 644 133,900 134,544
Write-offs (39) (5,883) (8) (5,930)
Reclassification to intangible
assets
(28) (28)
Transfers to inventories (370) (370)
Transfers from inventories
Reclassification between
(5) 84 79
categories 248 51,321 5,204 (56, 773)
Depreciation charge (2,099) (122, 052) (6, 717) (130, 868)
Net book value as of 31
December 2013
1,961 31,623 1,696,439 39,778 202,407 1,972,208

Write-offs mainly represent derecognition of replaced parts of the assets upon their reconstruction.

4. Property, plant and equipment (continued)

During the unbundling process that took place in 2010, the Company took over property, plant and equipment from Lietuvos Energija AB. The fair value of property, plant and equipment, depending on the type of asset, of Lietuvos Energija AB as at 31 December 2008 was determined by independent valuers who used either method of comparative prices, or depreciated replacement value, or discounted cash flows methods to determine the fair value of the assets

Lietuvos Energija AB revised the carrying amounts of property, plant and equipment. Having assessed the fall in construction cost indices during the 11 months of 2009 of the relevant categories of assets as published by the Lithuanian Statistics Department, Lietuvos Energija AB reduced the carrying amount of property, plant and equipment. Lietuvos Energija AB applied a 12.27 per cent statistical index in respect of the category of buildings and a 9.68 per cent index in respect of other categories of property, plant and equipment that at 31 December 2008 were revalued based on the depreciated replacement cost method.

According to the Company's accounting policy, periodical revaluation must be performed at least once in a 5-year period. The Company intends to perform the revaluation of property, plant and equipment by the end of 2014, when more information in the regulating environment is available (Note 3.2).

As of 31 December 2013 and 31 December 2012, the Group/Company had significant contractual commitments to purchase property, plant and equipment to be fulfilled in the upcoming periods.

As of 31
December
2013
As of $31$
December
2012
Interconnection between the electricity transmission systems of Lithuania and
Sweden (NordBalt) 539,785 597,783
Interconnection between the electricity transmission systems of Lithuania and
Poland (LitPolLink) 306,254 2,165
Transformer substations 98,023 73,386
Construction of 330 kV overhead transmission line Klaipėda-Telšiai 12,223 43,360
Cabling of 110 kV overhead transmission line near Viršuliškės 4,318
Other 4,157 4,512
Total 960,442 725,524

5. Investments in subsidiaries (for the Company) and investments in associates and jointly controlled entities (for the Company and the Group)

Investments in subsidiaries in the Company's financial statements

As of 31 December 2013 and 31 December 2012, the Company had direct control over the following subsidiaries:

Subsidiary
As of 31 December 2013
Investment
cost
Ownership
interest $(% )$
Impairment Carrying
amount
UAB "TETAS" 15,042 100 $\overline{\phantom{a}}$ 15,042
BALTPOOL UAB 318 67 ×. 318
Total 15,360 - 15,360
Subsidiary
As of 31 December 2012
Investment
cost
Ownership
interest $(% )$
Impairment Carrying
amount
UAB "TETAS" 8,290 61 $\overline{\phantom{a}}$ 8,290
BALTPOOL UAB 318 67 $\overline{\phantom{a}}$ 318
Total 8,608 8,608

In the implementation of the electricity sector reorganisation plan and following the decision of 17 October 2012 of the Board of LITGRID, LITGRID and LESTO AB signed the share exchange agreement. According to this agreement, on 7 January 2013. LITGRID disposed to the company LESTO AB shares of Elektros Tinklo Paslaugos UAB for the amount of LTL 8,025 thousand (which represent 25.03% of the authorised share capital of Elektros Tinklo Paslaugos UAB) in exchange for shares of Tetas UAB received from LESTO AB for LTL 6,752 thousand (which represent 38.87% of the authorised share capital of Tetas UAB). The difference between the determined fair values of the shares in the amount of LTL 1,273 thousand was paid to the Company by LESTO AB.

5. Investments in subsidiaries (for the Company) and investments in associates and jointly controlled entities (for the Company and the Group) (cont'd)

Investments in associates and jointly controlled entities in the Company's and the Group's financial statements

Movement in the account of investments in associates and jointly controlled entities is given in the table below:

Group
January-
December
2013
Company
January-
December
2013
Group
January-
December
2012
Company
January-
December
2012
Opening balance 16,052 16,601 20,804 21,332
Gain on change in ownership interest in
associate
Share of profit/(loss) of associates and jointly
232
controlled entities 1,151 636
Impairment of investment in associate (1,281) (1,281)
Re-classified to assets held for sale (5,620) (4,731)
Closing balance 15,922 15,320 16,052 16,601

In the financial statements of the Company and the Group for the period ended 31 December 2012, the amount representing the shares of Elektros Tinklo Paslaugos UAB held by the right of ownership was classified as noncurrent assets held for sale (LTL 4,731 thousand and LTL 5,620 thousand respectively). The Company's and the Group's profit from the disposal of these shares amounted LTL 3,294 thousand and LTL 2,405 thousand respectively.

6. Other accounts receivable

Company's other accounts receivable balance as at the end of the reporting period decreased from LTL 59,237 thousand to LTL 36,607 because from 1 January 2013 LESTO AB transfers PSO fees not to the Company, but directly to BALTPOOL UAB, PSO fee administrator (Note 1.), that has caused a decrease of Company's PSO receivable/administrated PSO fees amount by LTL 55,643 thousand to LTL 32,505 thousand.

7. Other financial assets

The other financial assets of the Group and the Company as of 31 December 2013 and 31 December 2012 are presented below:

Group
31 December
2013
Company
31 December
2013
Group
31 December
2012
Company
31 December
2012
Administrated PSO fees 15,879 59,847 59,847
Guaranties and deposits 5,380 4,835 2,465 2,465
Funds of the exchange members 1,178
Total 21,262 4,835 63,490 62,312

According to the Commissions' approved PSO fee administration precept, PSO fee balance must be separated from the other Company's/Group's cash and cash equivalents and may be used for PSO fee payments only. Group's administrated PSO fees balance has decreased because during the reported nine month period amount of PSO fees paid by PSO fee administrator was greater than amount of PSO fees collected by PSO fee administrator.

8. Held-to-maturity investments

Group
31 December
2013
Company
31 December
2013
Group
31 December
2012
Company
31 December
2012
Swedbank AB bonds in LTL,
maturity as of 7 March 2014
70,000 70,000 ٠
Total 70,000 70,000 $\qquad \qquad \blacksquare$

As at 31 December 2012, the Group and the Company had no held-to-maturity investments. The annual interest rate of the held-to maturity of the Group and the Company is 0.71%.

9. Grants

The balance of grants consists of grants related to the financing of assets acquisition. Movement in the account of grants during the twelve-month period ended 31 December 2013 and 31 December 2012 was as follows:

Group Company
Balance as of 31 December 2011 182,359 182,359
Grants received 124,323 124,323
Recognised as income during the period (1,711) (1,711)
Balance as of 31 December 2012 304,971 304,971
Balance as of 31 December 2012 304,971 304,971
Grants received 121,103 121,103
Recognised as income during the period (2, 119) (2, 119)
Balance as of 31 December 2013 423,955 423,955

Grants received during the twelve-month period ended 31 December 2013 included:

  • amounts received from the EU Structural Funds for financing reconstruction of the Company's property, plant and equipment LTL 34,411 thousand (during twelve months of 2012: LTL 37,831 thousand);
  • funds from International Ignalina Decommissioning Support Fund for the preparation works and implementation of interconnection between the electricity transmission systems of Lithuania and Poland (LitPolLink) project - 1,692 thousand LTL (during twelve months of 2012: 1,492 thousand LTL);
  • funds from public service obligations for the preparation works and implementation of interconnection $\bullet$ between the electricity transmission systems of Lithuania and Sweden (NordBalt) project - 63,750 thousand LTL (during nine months of 2012: 63,750 thousand LTL).

In the statement of comprehensive income for the twelve-month period ended 31 December 2013 depreciation and amortisation charges were reduced by income of grants of LTL 2,119 thousand (during nine months of 2012: LTL 1,711 thousand).

10. Borrowings

Loans of the Group/Company according to the repayment terms were as follows:

Group
As of 31
December
2013
Company
As of $31$
December
2013
Group
As of 31
December
2012
Company
As of 31
December
2012
Amounts payable from five to ten years 37,981 37,981
Amounts payable from one to five years 127,063 127,063 138,112 138,112
Amounts payable in one year 56,479 49.030 45,956 41,434
Total 221,523 214,074 184,068 179,546

On 16 July 2012, the Company's subsidiary Tetas UAB signed an overdraft agreement with SEB Bankas AB. Credit limit is LTL 5,200 thousand. On 5 June 2013, the amendment to this agreement (No. 4) and the credit limit was increased to LTL 10,000 thousand. The agreement expires on 31 May 2014. The overdraft is subject to a variable interest rate which is established based on the overnight Vilnius Interbank Offered Rate (VILIBOR) plus 1.10% lender's borrowing risk margin and profit margin. As of 31 December 2013, the withdrawn amount of the overdraft amounted LTL 7,449 thousand (as of 31 December 2012: LTL 4,522).

On 5 October 2012, the Company signed a loan agreement with Pahjola Bank Plc. The loan amount is EUR 58,000 thousand. As of 31 December 2013, EUR 18,000 thousand were repaid back. The loan is subject to the interest rate being 1-month EURIBOR + 0.94% margin.

On 12 September 2013, the Company signed a loan agreement with Nordic Investment Bank. The total amount of the loan is EUR 22,000 thousand. The loan is subject to the interest rate being 6-month EURIBOR $+ 1.15\%$ margin.

11. Other accounts payable

The decrease of the Company's other accounts payable balance as at the end of the reporting period from LTL 121,395 thousand to LTL 40,581 was due to the Company's ceasing its activities as an PSO services administrator. Accordingly, the Company's PSO payable amount decreased from LTL 122,230 thousand to LTL 23,122 thousand $(Note 1.)$

12. Write-off of property, plant and equipment

Followed by the increase in reconstruction works, the Company's and the Group's property, plant and equipment write-off expenses for the period from 1 January 2013 to 31 December 2013 compared to the respective prior year period have increased by LTL 3,936 thousand and LTL 3,944 thousand respectfully.

13. Segment information

For management purposes, the Company/Group analyses its operations by geographical areas and types of services provided.

The Group has distinguished the following 6 segments:

  • electricity transmission;
  • trade in balancing/regulating electricity:
  • provision of system (capacity reserve) services;
  • provision of services under PSO (public service obligation) scheme;
  • activities of the market operator:
  • repair and maintenance activities.

The electricity transmission segment is engaged in transmitting electricity over high voltage (330-110 kV) networks from producers to users or suppliers not in excess of the limit established in the contract. The main objective of these activities is to ensure a reliable, effective, high quality, transparent and safe electricity transmission to distributions networks, large network users from power stations and neighbouring energy systems.

Trade in balancing/regulating electricity is a service ensuring the balancing of electricity generation/import and demand/export levels.

Provision of system (capacity reserve) services. In order to ensure a reliable work of the system, the Company purchases from electricity producers the service of ensuring capacity reserve for power generation facilities, reaction power and voltage control, breakdown and disorder prevention and its liquidation and provides capacity reserve services to users. The capacity reserve is required in case of unexpected fall in electricity generation volumes or increase in electricity consumption.

The Company's/Group's services provided under PSO scheme comprise as follows:

  • development and implementation of strategic projects for the improvement of energy security, installing interconnections between the electricity transmission systems abroad and (or) connecting the electricity transmission systems in the Republic of Lithuania with the electricity transmission systems in foreign countries (interconnections Lithuania-Sweden and Lithuania-Poland, connection of the Lithuanian electric energy system to continental Europe networks);
  • connection of power generation facilities that use the renewable energy resources to transmission networks; optimisation, development and/or reconstruction of transmission networks ensuring the development of power generation that uses the renewable energy resources.
  • balancing of electricity generated using the renewable energy resources;

Since 2013, the Company's subsidiary BALTPOOL UAB carries out the activities of PSO fund administrator, natural gas, additional security against the fluctuations in electricity prices in power exchange market and biofuel market operator (until 2013, these activities were carried out by the Company). BALTPOOL UAB earns revenue mainly for PSO fund administration. Until 18 June 2012, BALTPOOL UAB used to act as power exchange operator.

Repair and maintenance services are carried out by the Company's subsidiary TETAS UAB. These services include reconstruction, repair and technical maintenance of medium voltage transformer substations and distribution stations.

NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2013

(All amounts in LTL thousand unless otherwise stated)

13. Segment information (cont'd)

The Group's information on segments for the twelve-month period ended 31 December 2013 is presented in the table below:

2013 Operating segments
Electricity
trans-
mission
Trade in
balancing/
regulating
electricity
Provision
of system
services
Provision
of
services
under PSO
scheme
Activities
of market
operator
Repair
and
mainte-
nance
activities
Other
inter-
segment
elimina-
tions
Total
Revenue 256,462 186,849 93,813 10,757 675 73,633 $\overline{\phantom{a}}$ 622,189
Inter-segment revenue (58) (8, 733) 504 (8, 287)
Revenue after elimination of
intercompany revenue within the Group
*Operating profit (loss)
Income (expenses) from financing
activities, net
256,462
(9,611)
2,518
186,849
9,205
93,813
29,576
10,757
×
617
(914)
4
64,900
(2,510)
(121)
504
521
$\qquad \qquad \blacksquare$
613,902
26,267
2,401
Share of result of associates and jointly
controlled entities
1,151 $\overline{a}$ $\overline{\phantom{a}}$ 1,151
Profit (loss) before income tax (5, 942) 9,205 29,576 $\blacksquare$ (910) (2,631) 521 29,819
**Income tax (4, 549) $\qquad \qquad \blacksquare$ $\overline{2}$ 85 $\overline{\phantom{a}}$ (4, 462)
Net profit (loss) for the year (10, 491) 9,205 29,576 $\overline{\phantom{a}}$ (908) (2, 546) 521 25,357
Depreciation and amortisation expenses 129,118 $\overline{\phantom{a}}$ 115 1,311 (17) 130,527
Write-offs of property, plant and equipment 5,353 5,353

* On 26 September, 2013 the Commission set the price cap for the transmission service via high voltage transmission networks for 2014. According to the Commission's decision of September 2011 No. 03-139 of 25 on Methodology for Setting the Price Cap of the Electricity Transmission Services (changed by Commission's decision Nr. 03-255 of 21 September 2012), in calculation
of Electricity transmission costs for the year 2014 amounts of profits of years 2011-2012 were taken into result from balancing/ regulating electricity services activity. For the twelve-month period of the year 2013 balancing/ regulating electricity services profit was LTL 9,205 thousand. Profit that will be received in 2013 from balancing/ regulating electricity services may reduce operating profit of the Group and the Company in year 2015.

According to the Methodology for Setting the Price of the Electricity System Services, approved on 27 July 2012, decision No. 03-200, the Commission while setting price of coming year electricity system services is taking into consideration previous year difference between planned and actual Provision's of system services costs and income. For the twelve months of 2013 this difference (profit) was equal to LTL 20,905 thousand. The profit that will be received from provision of system services in 2013 will reduce Operating profit of the Group and the Company in year 2015.

**Income tax and financing-investment activities are not allocated between the Company's operating segments and are attributed to electricity transmission activity.

The Group's information on segments for the twelve-month period ended 31 December 2012 is presented in the table below:

2012 Operating segments
Electri -
city trans-
mission
Trade in
balancing/
regulating
electricity
Provision
of system
services
Provision
of
services
under PSO
scheme
Activi-
ties of
market
operator
Repair
and
mainte-
nance
activities
Other
inter-
segment
elimina-
tions
Total
Revenue 249,675 108,828 64,597 15,081 2,078 80,165 520,424
Inter-segment revenue
Revenue after elimination of
(1, 565) (9,967) (525) (12,057)
intercompany revenue within the Group 249,675 108,828 64,597 15,081 513 70,198 (525) 508,367
Operating profit (loss) (3, 157) 23,509 8,091 $\overline{\phantom{a}}$ 192 211 (519) 28,327
Income (expenses) from financing
activities, net
1,727 $\overline{\phantom{a}}$ 104 9 1,840
Share of result of associates and jointly
controlled entities
636 636
Gain on change in ownership interest in
associate
232 232
Profit (loss) before income tax (562) 23,509 8,091 $\overline{\phantom{a}}$ 296 220 (519) 31,035
*Income tax (4,731) $\overline{\phantom{a}}$ (15) (63) $\overline{\phantom{a}}$ (4,809)
Net profit (loss) for the year (5, 293) 23,509 8,091 $\overline{\phantom{0}}$ 281 157 (519) 26,226
Depreciation and amortisation expenses 124,960 93 1,236 (6) 126,283
Write-offs of property, plant and equipment 1,409 1,409

*Income tax and financing-investment activities are not allocated between the Company's operating segments and are attributed to electricity transmission activity.

13. Segment information (cont'd)

The Group operates in Lithuania and its revenue generated from customers in Lithuania accounts for 99% of total revenue.

The Company sells regulating electricity to transmission system operators in Latvia and Estonia and provides the electricity transit service to the Russian transmission system operator.

In 2013 and 2012, the Group's and the Company's revenue by geographical location of customers:

Country Group
January-
December
2013
Company
January-
December
2013
Group
January-
December
2012
Company
January-
December
2012
Lithuania 603,460 537,535 503,893 433,828
Russia 2,088 2,088 2,010 2,010
Estonia 1,648 1,648 1,564 1,564
Latvia 6,679 6,679 883 883
Great Britain 27 27 $\overline{\phantom{a}}$
Bulgaria $\overline{\phantom{a}}$ $\overline{\phantom{a}}$ 18 18
Total 613,902 547,977 508,367 438,302

All assets of the Group and the Company are located in Lithuania.

Durina the twelve-month period ended 31 December 2013, the Group's revenue from its major external customer LESTO AB amounted LTL 292,683 thousand (31 December 2012: LTL 252,323 thousand).

14. Related-party transactions

The Company's/Group's related parties in 2013 and 2012 were as follows:

  • EPSO-G (the parent of the Company) (with effect from 28 September 2012). 100% of EPSO-G share capital is owned by the Ministry of Energy of the Republic of Lithuania;
  • Subsidiaries of the Company;
  • Associates and jointly controlled entities of the Company;
  • Management of the Company.

The Ministry of Energy of the Republic of Lithuania is the ultimate shareholder of the Company. The Group/Company does not reckon the state-owned companies as a single customer as there is not a considerable economical integration among those companies. The Group/Company does not disclose the transactions with the state-owned companies LESTO AB, Lietuvos energija AB as the transactions with these companies are in regulatory terms, except for the share exchange agreement disclosed in the Note 5.

The Group's transactions and balances with related parties during the twelve-month period ended 31 December 2013 were as follows:

Related parties Trade and other
payables and
prepayments
Trade and
other
receivables
Purchases Sales
Associates 2,533 616 15,141 6,140
The Group's parent company (UAB EPSO-G) w. 10
Total 2,545 616 15,151 6,140

The Company's transactions and balances with related parties during the twelve-month period ended 31 December 2013 were as follows:

Related parties Trade and other
payables and
prepayments
Trade and
other
receivables
Purchases Sales
Subsidiaries 17,477 9,245 130,064 100,465
Associates 2,405 616 14,465 6,126
The Group's parent company (UAB EPSO-G) 12 10
Total 19,894 9,861 $144,539*$ $106,591**$

*Whereof: LTL 97,533 thousand PSO service fees paid to related parties (PSO fund administrator). The Company acts as an agent for the Commission/State in these transactions. The Group does not recognise revenue and expenses from PSO funds that are collected from the electricity network users and transferred to the PSO fund administrator.

**Whereof: LTL 100,186 thousand PSO service fees received from related parties (PSO fund administrator). Out of which LTL 4,429 thousand received under the transaction where the Company acts as an agent for the Commission/State in these transactions. The Group does not recognise revenue and expenses from PSO funds that are collected from the electricity network users and transferred to the PSO fund administrator.

14. Related-party transactions (cont'd)

The Group's transactions with related parties during the twelve-month period ended 31 December 2012 and the balances arising on these transactions as of 31 December 2012 are presented below.

Related parties Trade and other payables
and prepayments
Trade and other
receivables
Purchases Sales
Associates 2,625 625 15,297 6,142
The Group's parent company (UAB EPSO-G) Section $\sim$
Total 2,625 625 15,297 6,142

The Company's transactions with related parties during the twelve-month period ended 31 December 2012 and the balances arising on these transactions as of 31 December 2012 are presented below.

Related parties Trade and other payables
and prepayments
Trade and other
receivables
Purchases Sales
Subsidiaries 6,548 13 45,667 243
Associates 1,353 622 14,683 6,140
The Group's parent company (UAB EPSO-G)
Total 7,901 635 60,350 6,383
Payments to the key management personnel Group
January-
December
2013
Company
January-
December
2013
Group
January-
December
2012
Company
January-
December
2012
Employment-related payments 2,684 1,772 2,710 1,647
Out of which - termination benefits 258 258 246 177

16

8

16

8

Out of which - termination benefits Average number of the key management personnel

Key management consists of heads of administration and their deputies/directors of departments and chief financiers.

15. Basic and diluted earnings per share

In 2013 and 2012, basic and diluted earnings per share were as follows:

January-December
2013
January-December
2012
25,669 26,005
504,331,380 504,331,380
0.050 0.052

16. Contingent liabilities

Litigations

Legal claim is filed by the Company against A. Blyskys, B. Černauskiene, A. Černauskas (hereinafter - the defendants) and SEB bankas AB, regarding the application of servitude in relation with construction and maintenance of 330 kV overhead transmission line Klaipėda-Telšiai. The defendants filed a counterclaim demanding the compensation for the application of servitude in the amount of LTL 700 thousand instead of the amount offered by the Company. The case was solved in the first instance court in favor of the defendants, LTL 650 548 was awarded to the defendants from the Company. The Company has filed an appeal to the Court of Appeal of Lithuania. It is quite possible that the Court of Appeal of Lithuania will uphold the decision of the court of first instance which orders the Company to pay the awarded amount. Company has made an provision of LTL 650 548 for possible loss in Construction in progress class of assets.

The civil legal case initiated by the Company against AB Achema for the claim of debt and related interest amount. The Company has submitted a lawsuit against AB Achema for the collection of debt in the amount of LTL 2,271,108.65 and related interest in the amount of LTL 20,918.25 in accordance with Electricity transmission agreement (hereinafter - the Agreement) signed between the Company and AB Achema for the respective public service obligations (hereinafter - PSO) for the period from April to June 2012. The investigation of this case was suspended by the decision of 14 June 2012 of Kaunas County Court until the completion of investigation of the civil case initiated by the claim of AB Achema against LITGRID requesting the recognition of the transaction as null and void and payment of restitutional compensation. The later civil case of AB Achema is also suspended until the final resolution of the administrative case at the Supreme Administrative Court of Lithuania (SACL) initiated on the 2 March 2011 by the claim (request) of the group of the Lithuanian Parliament (Seimas) members regarding non-compliance of postlegislative acts with the Lithuanian Law on Electric Energy. The latter case by the claim of the Lithuanian Parliament is also suspended since 30 January 2012 until the Constitutional Court of the Republic of Lithuania completes its investigation of the request submitted by the members of the Lithuanian Parliament to investigate whether the provisions of the Lithuanian Law on Electric Energy are not in breach of the Constitution of the Republic of Lithuania. As at 31 December 2012, the outstanding overdue debt of AB Achema amounted to LTL 7,445 thousand (31 December 2011: LTL 5,121 thousand). The outcome of the case may affect the balance of PSO fees administered by the Company, however, it will have no impact on the Company's net profit (loss) because the Company acts as an agent and PSO fees administered by it are recognised only as amounts receivable(payable).

16. Contingent liabilities (cont'd)

The administrative case was initiated on the basis of Achema AB claim for damages caused by illegitimate actions of the state authorities. Achema AB claims that the state authorities acted illegitimately and beyond their competence when they adopted the Lithuanian Law on Electric Energy, the provisions of which are in breach of the Constitution of the Republic of Lithuania and EU legal acts, and post-legislative acts that are in breach of legal acts bearing superior power. Achema AB claims that damages incurred by it as a result of allegedly illegitimate actions of state authorities amounted to LTL 3,127, 402.11. The Vilnius County Administrative Court on 7 December 2011 decided to suspend the investigation of this case until the Supreme Administrative Court of Lithuania completes the investigation of the aforementioned case, which is until the Constitutional Court of the Republic of Lithuania completes its investigation of the request submitted by the members of the Lithuanian Parliament. The resolution of this case will not have an impact on the net profit (loss) of the Company because the Company acts as an agent and PSO fees administered by it are recognised only as amounts receivable(payable). The management does not believe that these litigations will have any negative impact on the Group's/Company's net profit $(\text{loss})$ .

Legal claim filed by the Company against AB Achema regarding the debt and interests for the January 2013 services and obligation to sign the PSO fee collecting agreement. The Company demands from AB Achema to pay outstanding PSO fees for January 2013 in amount of LTL 1,304,306.51 (interest included). Currently, the claim is in the preparation for analysis stage using the documentary process. It is important noting that since 2013, the Company acts as a PSO fee collector only. According to the agreement with PSO fee administrator Group's company BALTPOOL UAB, in case the Company's customers do not pay PSO fees in 3 consecutive months, the Company has the right to reduce the funds transferrable to BALTPOOL UAB (which acts as an agent and PSO fees administrated by it are recognized only as amounts receivable(payable)) in the amount equal to the uncollected PSO fees. Taking this into consideration, Court's either favorable or with respect to the Company, will not have any negative impact on the Group's/Company's net profit (loss).

Legal claim filed by the Company against AB LIFOSA regarding the debt and interests for the January 2013 services and obligation to sign the PSO fee collecting agreement. The Company demands from AB LIFOSA to pay outstanding PSO fees for January 2013 in amount of LTL 362,517.60 (interest included). Currently, the claim is in the preparation for analysis stage using the documentary process. It is important noting that since 2013, the Company acts as a PSO fee collector only. According to the agreement with PSO fee administrator Group's company BALTPOOL UAB, in case the Company's customers do not pay PSO fees in 3 consecutive months, the Company has the right to reduce the funds transferrable to BALTPOOL UAB (which acts as an agent and PSO fees administrated by it are recognized only as amounts receivable(payable)) in the amount equal to the uncollected PSO fees. Taking this into consideration, Court's either favorable or unfavorable decision with respect to the Company, will not have any impact on the Group's/Company's net profit (loss).

Legal claim filed by the Company against AB ORLEN Lietuva regarding the debt and interests for the January 2013 services and obligation to sign the PSO fee collecting agreement. The Company demands from AB ORLEN Lietuva to pay outstanding PSO fees for January 2013 in amount of LTL 1,366,856.42 (interest included). Currently, the claim is in the preparation for analysis stage using the documentary process. It is important noting that since 2013, the Company acts as a PSO fee collector only. According to the agreement with PSO fee administrator Group's company BALTPOOL UAB, in case the Company's customers do not pay PSO fees in 3 consecutive months, the Company has the right to reduce the funds transferrable to BALTPOOL UAB (which acts as an agent and PSO fees administrated by it are recognized only as amounts receivable(payable)) in the amount equal to the uncollected PSO fees. Taking this into consideration, Court's either
favorable or unfavorable decision with respect to the Company, will not have any negative impact on the Group's/Company's net profit (loss).

Legal claim filed by A. Žilinskio ir Ko UAB against the Company demanding to declare the one-sided set-off invalid and also decide in favor of payment for construction works and related overdue interest fee. According to the contract signed on 2 July 2010, A. Žilinskio ir Ko UAB was obliged to complete the construction of the 110 kV transmission line Nemunas-Murava no later than 18 November 2011. However, the construction was ended only on 30 January 2013. LITGRID AB charged A. Žilinskio ir Ko UAB the forfeit in the amount of LTL 880,187.45 which the Company setted-off with the amount payable to A. Žilinskio ir Ko UAB and recognised as overdue interest income in 2012 (paaiškėjus naujoms aplinkybėms later this amount was decreased to LTL 861,738.84, amount of LTL 18,448.61 was returned to A. Žilinskio ir Ko UAB). A. Žilinskio ir Ko UAB was demanding to declare the set-off invalid, repay the set off amount and adjudge the overdue interest. On 16 October 2013 court took the decision to reject A. Žilinskio ir Ko UAB claim in full. On November 14, 2013 claimant appealed against court decision.

Civil cases involving the claims of LITGRID AB against the suppliers of balancing energy to recover debts for the supplied balancing energy:

  • The 28 January 2014 decision of the Vilnius Regional Court regarding the opening of insolvency proceedings against ECO Energy Systems UAB; LITGRID AB intends to file a claim as a creditor against the court appointed insolvency administrator for the sum of LTL 1 738 520.97;

  • On 10 December 2013 LITGRID AB filed a claim with the Vilnius Court of Commercial Arbitration to recover a debt of LTL 7 754 569.26 under the Balancing Energy Purchase and Sale Agreement between LITGRID AB and UAB Elektra;

  • On 20 December 2013 LITGRID AB filed a claim with the Vilnius Court of Commercial Arbitration to recover a debt of LTL 14 348 302.54 under the Balancing Energy Purchase and Sale Agreement between LITGRID AB and Sky Energy Group UAB (now UAB Saurama). At LITGRID AB's request the Vilnius District Court prescribed interim measures and imposed an asset freeze on Sky Energy Group UAB to pay off the debt. The Company made a provision for doubtful debts of LTL 21 163 655.94 to cover the loss of the said debts.

16. Contingent liabilities (cont'd)

A civil case involving a claim of UAB Energijos Kodas to get a award of LTL 5 621 835 for loss and the claims of a group of other independent energy suppliers to cover the alleged loss that resulted from LITGRID AB's agreement with Latvian and Estonian electricity transmission system operators, which supposedly triggered a rise in wholesale electricity prices on the market. UAB Energijos Kodas and a group of other independent energy suppliers claimed that they sustained losses due to an illegitimate agreement (in breach of the competition law) with Latvian and Estonian electricity transmission system operators. In the opinion of the independent energy suppliers, this agreement restricted competition on the wholesale energy market and subsequently sparked a price rise on the wholesale electricity market. UAB Energijos Kodas and other independent energy suppliers paid the market price for electricity and sold electricity to final consumers at a fixed lower price despite the fact that wholesale electricity prices increased. UAB Energijos Kodas claims that due to this difference in electricity prices it suffered a loss of LTL 5 621 835, for which the company wants to be compensated. LITGRID AB contests the claim and its statements. Currently the Company is drafting a response to the claim, as the independent energy suppliers that filed claims against LITGRID AB are set to seek an award for sustained losses in court. In its response to these claims LITGRID AB declares that it does not agree with the claims and statements contained in them about the allegedly sustained losses by the independent energy suppliers. LITGRID AB has not made any provision for the payment of the said losses because, according to the Management of the Company, assessing current situation and facts, such requirements are not based on solid evidence and arguments.

17. Commitments

Property, plant and equipment purchase commitments are disclosed in Note 4.

18. Significant events after the balance sheet date

On 24 February 2014, following the decision of the Board of the Company of 14 February 2014, the Company established UAB Tinklo priežiūros centras company, which main objective is to prepare for installation, management and operation of the links between the power system of the Republic of Lithuania and the power systems of the Republic of Poland and the Kingdom of Sweden, as well as to accumulate competence and expertise related to the management and operation of these international power links.

The authorised capital of the established private limited liability company amounts to LTL 600 000. 100 per cent of the new company's shares are owned by the Company.

*****

Talk to a Data Expert

Have a question? We'll get back to you promptly.