Investor Presentation • Jul 27, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

THURSDAY JULY 27TH, 2023







NET SALES 125,5 M€
YoY Change -20,7 M€ -14,1% (organic: -13,6%)
| EBIT ADJ | YoY Change | ||
|---|---|---|---|
| 7,5 M€ | -2,1 M€ | ||
| 6,0% | -0,5 pts | ||
NFP (36,8) M€ Leverage: ~ 0,8 YoY Change -6 M€



Volume Data _ Change % vs Y-1

**SOURCE AHAM: DATA REFERS TO ALL COOKING PRODUCT RANGES but MICROWAVES, COVERING ≈ 40% OF THE MARKET
7








Net Sales
Net Sales
| H1 2022 | 100,7 | 125,8 | 226,5 |
|---|---|---|---|
| Currency | +0,5 | -0,7 | -0,1 |
| +0,5% | -0.5% | -0,1% | |
| ORGANIC | -27,4 | -6,4 | -33,8 |
| Growth | -27,2% | -5,1% | -14,9% |
| YoY | -26,8 | -7,1 | -33,9 |
| Change | -26,7% | -5,6% | -15,0% |
| H1 2023 | 73,9 | 118,7 | 192,6 |


| 2023 | ||||
|---|---|---|---|---|
| €M | Q1 | Q2 | H1 | |
| NET SALES | 129,0 | 125,5 | 254,5 | |
| ADJ EBITDA | 12,6 | 13,5 | 26,1 | |
| % NET SALES | 9,7% | 10,8% | 10,2% | |
| ADJ EBIT | 6,7 | 7,5 | 14,2 | |
| % NET SALES | 5,2% | 6,0% | 5,6% | |
| NRI | (0,6) | (0,4) | (1,0) | |
| EBIT | 6,0 | 7,1 | 13,2 | |
| % NET SALES | 4,7% | 5,7% | 5,2% | |
| PBT | 5,0 | 5,9 | 10,9 | |
| % NET SALES | 3,9% | 4,7% | 4,3% | |
| NET PROFIT | 3,8 | 4,7 | 8,5 | |
| % NET SALES | 2,9% | 3,8% | 3,3% | |
| MINORITIES | 0,4 | 0,4 | 0,7 | |
| GROUP NET PROFIT | 3,4 | 4,4 | 7,8 | |
| % NET SALES | 2,6% | 3,5% | 3,1% | |
| ADJ GROUP NET PROFIT | 3,9 | 4,7 | 8,5 | |
| % NET SALES | 3,0% | 3,7% | 3,4% | |
*Excluding non recurring item

GROUP NET PROFIT TREND BY QUARTER
2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 6.5% 7.0%
-4.0% -3.0% -2.0% -1.0% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0%

SEQUENTIAL IMPROVEMENT IN Q2 DESPITE LOWER SALES THANKS TO STRONG FOCUS ON COST CONTAINMENT
0
5
10
15
| Q2 | 1H | |||||
|---|---|---|---|---|---|---|
| €M | 2023 | 2022 | % VAR | 2023 | 2022 | % VAR |
| NET SALES | 125,5 | 146,2 | (14,1)% | 254,5 | 290,2 | (12,3)% |
| ADJ EBITDA | 13,5 | 15,5 | (12,7)% | 26,1 | 30,4 | (14,3)% |
| % NET SALES | 10,8% | 10,6% | 18 bps | 10,2% | 10,5% | -24 bps |
| ADJ EBIT | 7,5 | 9,6 | (21,6)% | 14,2 | 18,5 | (23,6)% |
| % NET SALES | 6,0% | 6,5% | -60 bps | 5,6% | 6,4% | -80 bps |
| NRI | (0,4) | (1,1) | 65,6% | (1,0) | (2,0) | 49,8% |
| EBIT | 7,1 | 8,5 | (15,9)% | 13,2 | 16,5 | (20,4)% |
| % NET SALES | 5,7% | 5,8% | -12 bps | 5,2% | 5,7% | -53 bps |
| PBT | 5,9 | 11,3 | (47,8)% | 10,9 | 19,0 | (42,7)% |
| % NET SALES | 4,7% | 7,7% | -300 bps | 4,3% | 6,5% | -230 bps |
| NET PROFIT | 4,7 | 7,7 | (38,5)% | 8,5 | 12,9 | (34,2)% |
| % NET SALES | 3,8% | 5,3% | -150 bps | 3,3% | 4,5% | -111 bps |
| MINORITIES | 0,4 | 0,2 | (137,0)% | 0,7 | 0,6 | 20,3% |
| GROUP NET PROFIT | 4,4 | 7,6 | (42,3)% | 7,8 | 12,3 | (36,9)% |
| % NET SALES | 3,5% | 5,2% | -170 bps | 3,1% | 4,2% | -120 bps |
| ADJ GROUP NET PROFIT | 4,7 | 8,4 | (44,6)% | 8,5 | 13,8 | -38,3% |
| % NET SALES | 3,7% | 5,8% | -200 bps | 3,4% | 4,8% | -140 bps |
| Q2 | 1H | |
|---|---|---|
| VOLUME | -- | -- |
| PRICE / MIX | - | + |
| RAW MATERIAL INFLATION | - | - |
| COST TAKEOUT | + | + |
| CURRENCY | - | - |
| D&A | - | - |
| ADJ EBIT | -2,1 | -4,4 |
| NRI | + | + |
| FINANCIAL COSTS | - | - |
| COMBINED TAX RATE | + | + |
| NET PROFIT | -3,0 | -4,4 |

| €M | H1 2023 |
H2 2022 |
VAR |
|---|---|---|---|
| OPENING NFP |
43 9 , |
35 1 , |
(8 8) , |
| IFRS16 EFFECT |
14 0 , |
12 4 , |
1 6 , |
| OPENING NFP NET of IFR16 |
29 9 , |
22 7 , |
(7 2) , |
| CASH OPERATING FLOW |
16 7 , |
21 6 , |
(4 9) , |
| (*) CAPEX |
(6 8) , |
(8 4) , |
1 7 , |
| TAXES | (1 2) , |
(4 9) , |
3 7 , |
| FCF OPERATING |
8 8 , |
8 3 , |
0 5 , |
| SALES % |
1 6% , |
1 5% , |
|
| Buy Back |
(0 6) , |
(1 0) , |
0 4 , |
| Industrial Footprint Cash-out |
(1 9) , |
(7 7) , |
5 8 , |
| M&A Cash Out |
(6 5) , |
(5 0) , |
(1 5) , |
| Dividend & Financial Items |
(5 7) , |
(5 0) , |
(0 7) , |
| Other NRI |
(0 9) , |
2 3 , |
(3 1) , |
| CLOSING NFP of IFR16 |
36 8 , |
30 8 , |
(6 1) , |
LEVERAGE(NFP/EBITDA) 0,8 0,8
| ▪ | EU Manufacturing footprint relocation : |
~1,9M€ |
|---|---|---|
| ▪ | M&A (Last tranche EMC): |
~6,5M€ |
| ▪ | Shares Buyback: |
~0,6M€ |

In the last 2 years, while we achieved record margins in a volatile and inflationary market environment, we have built our future

We are well-positioned to benefit from the demand recovery and achieve our mid-term profitability targets
18
| €M | 20 23 | 2Q 22 | % | |
|---|---|---|---|---|
| Net Sales | 125.5 | 146.2 | -14.1% | |
| EBITDA Adj | 13.5 | 15.5 | -12.7% | |
| % | 10.8% | 10.6% | 18 bps | |
| EBITDA | 13.1 | 14.4 | -8.6% | |
| % | 10.4% | 9.8% | 63 bps | |
| EBIT | 7.1 | 8.5 | -15.9% | |
| 0% | 5.7% | 5.8% | -12 bps | |
| Net Result | 4.7 | 7.7 | -38.5% | |
| % | 3.8% | 5.3% | -150 bps | |
| EPS* - Euro cents | 6.99 | 12.04 | -42.0% |
19 (*) EPS is calculated by dividing the Net Result pertaining to the Group by the number of ordinary shares outstanding, excluding treasury shares at the same data.
| €M | H1 23 | H1 22 | % | |
|---|---|---|---|---|
| Net Sales | 254.5 | 290.2 | -12.3% | |
| EBITDA Adj | 26.1 | 30.4 | -14.3% | |
| % | 10.2% | 10.5% | -24 bps | |
| EBITDA | 25.1 | 28.4 | -11.8% | |
| % | 9.8% | 9.8% | -6 bps | |
| EBIT | 13.2 | 16.5 | -20.4% | |
| % | 5.2% | 5.7% | -53 bps | |
| Net Result | 8.5 | 12.9 | -34.2% | |
| % | 3.3% | 4.5% | -111 bps | |
| EPS* - Euro cents | 12.43 | 19.53 | -36.4% |
20 (*) EPS is calculated by dividing the Net Result pertaining to the Group by the number of ordinary shares outstanding, excluding treasury shares at the same data.
| EM | H1 23 | FY 22 | △ |
|---|---|---|---|
| Trade receivables | 46.9 | 48.5 | (1.6) |
| % on annualized sales | 9.2% | 8.8% | (40) bps |
| nventories | 109.2 | 101.5 | 7.7 |
| % on annualized sales | 21.4% | 18.5% | 290 bps |
| Trade payables | (139.2) | (139.6) | 0.4 |
| % on annualized sales | (27.3)% | (25.4)% | (190) bps |
| Managerial Working Capital | 16.9 | 10.4 | 6.5 |
| % on annualized sales | 3.3% | 1.9% | 140 bps |
| Short term assets & liabilities | (7.4) | (12.6) | 5.2 |
| % on annualized sales | (1.5)% | (2.3)% | 80 bps |
| Net Working Capital | 9.5 | (2.2) | 11.7 |
| % on annualized sales | 1.9% | (0.4)% | 230 bps |
| €M | H1 23 | H1 22 |
|---|---|---|
| Operating Cash Flow | 13.1 | 10.6 |
| Capex (*) | (6.8) | (8.4) |
| Cash Flow from Financial Activities | (12.9) | (10.9) |
| A Net Financial Position | (6.5) | (8.7) |
| H1 23 | H1 22 | H1 23 | H1 22 | ||
|---|---|---|---|---|---|
| Net Operating Fixed Assets |
182.6 | 178.3 | Net Financial Position (*) |
49.9 | 44.5 |
| Net Working Capital | ರಿ.5 | 5.5 | Group Equity Minorities |
140.4 4.8 |
133.1 6.1 |
| Net Financial Assets | 2.8 | -0.1 | Total Shareholders' Equity |
145.1 | 139.2 |
| Net Capital Employed | 195.0 | 183.7 | Total Sources | 195.0 | 183.7 |

| €M | 2023 | 2023 | |||
|---|---|---|---|---|---|
| Q2 | H1 | Q2 | H1 | ||
| PATENTS AGREEMENT | --- | --- | -3,2 | -3,2 | |
| RESTRUCTURING SG&A | 0,3 | 0,6 | 0,5 | 0,9 | |
| INDUSTRIAL PLAN | 0,0 | 0,2 | 3,8 | 4,3 | |
| OTHERS | 0,0 | 0,2 | --- | --- | |
| TOT NRI | 0,4 | 1,0 | 1,1 | 2,0 |
| €M | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| MINORTY SHARES |
Q2 | H1 | MINORTY SHARES |
Q2 | H1 | |
| ARIAFINA | 49,0% | 0,3 | 0,7 | 49,0% | 0,2 | 0,6 |
| AIRFORCE | --% | -- | -- | 40% | (0,1) | 0,0 |
| TOT MINORITIES | 0,3 | 0,7 | 0,1 | 0,6 |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.