Investor Presentation • Feb 22, 2024
Investor Presentation
Open in ViewerOpens in native device viewer



Rob Koremans Chief Executive Officer

Luigi La Corte Chief Financial Officer

• Key R&D pipeline projects progressing to plan, with multiple updates expected in 2024
5) Operating cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options

1) Pro-forma growth calculated excluding FY 2023 revenue of Avodart® and Combodart®/ Duodart®(SPC) and adding Q1 2022 revenue of EUSA Pharma (RRD)
2) Trademarks are owned by or licensed to the GSK group of companies. Total FY 2023 sales of the products in relevant territories, incl. those made by GSK prior to transitions to Recordati, was approximately € 120 million
3) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory according to IFRS 3
4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
6) Pro-forma considering the contribution of Avodart® and Combodart®/Duodart® for the last twelve months
Group Revenue 2013-2023

*2020 figures impacted by LOE on silodosin and on pitavastatin (and COVID-19 pandemic)
1) Return on invested capital avg. 2013-2023, source Bloomberg, Factset estimates and Company elaborations
2) Including Chemical Division
3) Delta calculated on actual FY Revenues vs mid-point of Revenue guidance range given at the beginning of the year (Febraury)

Pharmaceutical Revenue1 FY 2023 vs FY 2022

1) Excluding Chemicals € 54.0 million in FY 2023 and € 48.9 million in FY 2022
2) Pro-forma growth calculated excluding FY 2023 revenue of Avodart® and Combodart®/ Duodart®
3) IQVIA December YTD Evolution Index on promoted and reminder products
4) Transition to Recordati of commercialization of Avodart® and Combodart® / Duodart® has been effected in the following markets: Austria, Belgium, Czech R, Finland,
FY 2022 FY 2023
France, Germany, Greece, Ireland, Italy, Luxembourg, Poland, Portugal, Spain, Sweden, Switzerland, UK Note: details on corporate products in Appendix


1) Of which Signifor® and Signifor® LAR of € 102.9 million and Isturisa® of € 139.5 million 2) Pro-forma growth calculated adding Q1 2022 revenue of EUSA Pharma (RRD) of €38.4 million

| (million euro) | FY 2023 | FY 2022 | Change % |
|---|---|---|---|
| U.S.A | 316.1 | 260.5 | 21.4 |
| Italy | 309.8 | 272.7 | 13.6 |
| France | 179.7 | 169.1 | 6.3 |
| Germany | 150.9 | 167.6 | (10.0) |
| Spain | 165.1 | 142.6 | 15.8 |
| Portugal | 60.2 | 53.5 | 12.6 |
| Türkiye | 97.5 | 74.3 | 31.2 |
| Russia, other CIS countries and Ukraine | 140.6 | 131.7 | 6.8 |
| Other CEE countries | 150.4 | 128.8 | 16.7 |
| Other W. Europe countries | 152.4 | 136.7 | 11.5 |
| North Africa | 40.2 | 37.7 | 6.8 |
| Other international sales | 265.5 | 229.2 | 15.8 |
| TOTAL PHARMACEUTICALS | 2,028.3 | 1,804.4 | 12.4 |
| CHEMICALS | 54.0 | 48.9 | 10.5 |
| in local currency, million | FY 2023 | FY 2022 | Change % |
|---|---|---|---|
| U.S.A (USD) | 341.8 | 274.3 | 24.6 |
| Türkiye (TRY) | 3,084.0 | 1,295.5 | 138.1 |
| Russia (RUB)1 | 8,984.6 | 7,330.1 | 22.6 |

| (million Euro) | FY 2023 | FY 2022 | Change % |
|---|---|---|---|
| Revenue | 2,082.3 | 1,853.3 | 12.4 |
| Gross Profit | 1,422.6 | 1,286.6 | 10.6 |
| as % of revenue | 68.3% | 69.4% | |
| Adjusted Gross Profit1 | 1,481.6 | 1,336.4 | 10.9 |
| as % of revenue | 71.1% | 72.1% | |
| SG&A Expenses | 601.1 | 572.2 | 5.1 |
| as % of revenue | 28.9% | 30.9% | |
| R&D Expenses | 255.7 | 220.1 | 16.2 |
| as % of revenue | 12.3% | 11.9% | |
| Other Income (Expense), net | (7.8) | (57.0) | n.s. |
| as % of revenue | (0.4%) | (3.1%) | |
| Operating Income | 558.0 | 437.3 | 27.6 |
| as % of revenue | 26.8% | 23.6% | |
| Adjusted Operating Income2 | 626.6 | 536.1 | 16.9 |
| as % of revenue | 30.1% | 28.9% | |
| Financial income/(Expenses), net | (67.0) | (35.9) | 86.6 |
| as % of revenue | (3.2%) | (1.9%) | |
| Net Income | 389.2 | 312.3 | 24.6 |
| as % of revenue | 18.7% | 16.9% | |
| Adjusted Net Income3 | 524.6 | 473.3 | 10.8 |
| as % of revenue | 25.2% | 25.5% | |
| EBITDA4 | 769.6 | 672.8 | 14.4 |
| as % of revenue | 37.0% | 36.3% |
1) Gross profit adjusted from impact of non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
2) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
3) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax 8
effects 4) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
| (million Euro) | FY 2023 | FY 2022 | Change |
|---|---|---|---|
| EBITDA1 | 769.6 | 672.8 | 96.8 |
| Movements in working capital | (110.6) | (61.4) | (49.2) |
| Changes in other assets & liabilities | (8.2) | (16.8) | 8.6 |
| Interest received/(paid) | (65.2) | (18.2) | (47.0) |
| Income tax Paid | (105.4) | (89.8) | (15.6) |
| Other | 5.1 | (24.9) | 30.0 |
| Cash Flow from Operating Activities | 485.3 | 461.7 | 23.6 |
| Capex (net of disposals) | (29.3) | (22.7) | (6.6) |
| Free cash flow2 | 456.0 | 439.0 | 17.0 |
| Acquisition of subsidiaries3 | - | (673.3) | 673.3 |
| Increase in intangible assets (net of disposals) | (353.3) | (71.1) | (282.2) |
| Disposals of assets | 3.0 | - | 3.0 |
| Dividends paid | (245.9) | (230.6) | (15.3) |
| Purchase of treasury shares (net of proceeds) | 7.4 | (38.6) | 46.0 |
| Other financing cash flows4 | 69.9 | 614.8 | (544.9) |
| Change in cash and cash equivalents | (62.9) | 40.2 | (103.1) |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
9
2) Operating cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
3) Net of acquired cash and cash equivalents from EUSA Pharma for € 53.2 million
4) Opening of financial debts net of repayments and currency translation effect on cash and cash equivalents. 2022 amount also includes loan from EUSA Pharma, repaid for € 78.2 million
| (million Euro) | 31 DEC 2023 | 31 DEC 2022 | Change |
|---|---|---|---|
| Cash and cash equivalents | 221.8 | 284.7 | (62.9) |
| Short-term debts to banks and other lenders | (99.9) | (83.4) | (16.5) |
| due within one year1 Loans and leases - |
(353.7) | (289.0) | (64.7) |
| due after one year1 Loans and leases - |
(1,347.6) | (1,332.2) | (15.4) |
| NET FINANCIAL POSITION2 | (1,579.4) | (1,419.9) | 159.5 |

| FY 2023 Actual |
FY 2024 Target |
Outlook | |
|---|---|---|---|
| Revenue yoy growth |
2,082.3 +12.4% |
2,260–2,320 | Continued robust revenue growth momentum: • Mid-single digit organic growth of SPC (at CER) o o Double-digit organic growth of RRD (at CER) Avodart® and Combodart® / Duodart® revenue of ~€115 million3 o FX headwind of approx. -2 / -3% (vs 2023) o |
| EBITDA1 margin on sales |
769.6 37.0% |
830–860 +/- 37% |
• EBITDA margin of +/- 37% Continued efficiency improvement initiatives & o operating leverage Slight increase in R&D and digital spend to enhance o future growth |
| Adjusted Net Income2 margin on sales |
524.6 25.2% |
550–570 +/- 24.5% |
Adjusted Net Income of +/- 24.5% • o Increase in OECD tax rates (Ireland, Switzerland, UAE) Slight increase in Financial Expenses (excl. FX gains / losses) o |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
2) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects 11

| Drive organic growth of diversified business |
Sustain high level of profitability |
Pursue targeted pipeline opportunities |
Maintain clear capital allocation policy |
|||
|---|---|---|---|---|---|---|
| Strong underling volume growth over the period of current portfolio across both business segments |
Maintain sector leading operating and bottom-line margin as % of revenue |
Targeted clinical opportunities with the potential to turn into commercial success |
60% | Progressive dividend pay out at roughly 60% of cash flow |
||
| SPC Mid-single digit growth at CER |
RRD Double-digit growth at CER |
EBITDA Margin at +/- 37% |
R&D investment2 between 7-8% of revenue |
40% | Accretive & growth bolt-on M&A and BD |
| Net Debt / EBITDA Max of close to 3x for Free cash flow conversion 1.7x – 2x by 2025 larger scale, high 90-100% of Adjusted Subject to timing and structure quality opportunities Net Income of future deals |
|---|
| -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |





Rob Koremans Chief Executive Officer
Luigi La Corte Chief Financial Officer
Alberto Martinez Executive VP Specialty & Primary Care
Scott Pescatore Executive VP Rare Diseases




Note: Total OTC of € 331.3 million in FY 2023 and € 300.7 million in FY 2022 Subsidiaries' local product portfolios of € 238.4 million in FY 2023 and € 237.1million in FY 2022

| (million Euro) | FY 2023 | FY 2022 | Change % |
|---|---|---|---|
| Zanidip® and Zanipress® (lercanidipine+enalapril) 1 |
181.4 | 168.0 | 8.0 |
| Seloken®/Seloken® ZOK/Logimax® (metoprolol/metoprolol+felodipine) |
98.0 | 97.8 | 0.2 |
| Urorec® (silodosin) |
70.0 | 60.7 | 15.4 |
| Livazo® (pitavastatin) |
44.6 | 44.1 | 1.2 |
| Eligard® | 110.7 | 104.1 | 6.3 |
| Avodart® and Combodart®/Duodart®2 |
25.6 | - | n.a. |
| Other corporate products3 | 346.1 | 313.5 | 10.4 |
| Rare Diseases | 714.7 | 595.8 | 20.0 |



Margin on Revenue: Rare Diseases: EBITDA 142.3% Specialty and Primary care: EBITDA 1 34.2%
| PROGRAM | EXPECTED TIMELINE | |||
|---|---|---|---|---|
| Osilodrostat ( ) |
• | Cushing Syndrome US |
FDA meeting end of Q2 2024 | |
| Pasireotide | • | Post-Bariatric Hypoglycaemia (PBH) |
Phase 2 enrollment completion by end 2024 / early 2025 |
|
| ONGOING PROGRAMS |
Dinutuximab beta ( ) |
• | High Risk relapsed/refractory Neuroblastoma in US |
Further interactions with FDA in H1 2024 |
| REC 0559 / MT8* |
• | Moderate/severe Neurotrophic Keratitis |
Phase 2 trial top-line data readout in mid-2024 |
|
| ADDITIONAL | Dinutuximab beta ( ) |
• | Ewing sarcoma | Under evaluation |
| OPPORTUNITIES | Siltuximab ( ) |
• | Cytokine response syndrome (CAR-T patients) |
Under evaluation |


| (million Euro) | FY 2023 | FY 2022 | Change % |
|---|---|---|---|
| Net Income | 389.2 | 312.3 | 24.6 |
| Income Taxes | 101.8 | 89.1 | |
| Financial (income)/expenses, net | 67.0 | 35.9 | |
| o/w net FX (gains)/losses2 | (2.2) | 5.8 | |
| o/w net monetary (gains)/losses from application of IAS 29 (Türkiye) |
(1.5) | (4.5) | |
| Non-recurring expenses | 9.6 | 48.9 | |
| Non-cash charges from PPA inventory uplift | 58.9 | 49.8 | |
| Adjusted Operating Income3 | 626.6 | 536.1 | 16.9 |
| Depreciation, amortization and write downs | 143.0 | 136.7 | |
| o/w EUSA Pharma | 25.3 | 19.7 | |
| o/w write downs of assets | 0.4 | 10.9 | |
| EBITDA1 | 769.6 | 672.8 | 14.4 |
| (million Euro) | FY 2023 | FY 2022 | Change % |
|---|---|---|---|
| Net income | 389.2 | 312.3 | 24.6 |
| Net monetary (gains)/losses (IAS 29 Türkiye) | (1.5) | (4.5) | |
| Non-recurring expenses | 9.6 | 48.9 | |
| Non-cash charges from PPA inventory uplift | 58.9 | 49.8 | |
| Amortization and write-downs of intangible assets (exc. software) |
112.2 | 107.4 | |
| o/w EUSA Pharma | 24.6 | 18.5 | |
| Tax effects | (43.9) | (40.6) | |
| Adjusted Net income4 | 524.6 | 473.3 | 10.8 |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) 2) FX losses and FX driven consolidation adjustments 19
3) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
Statements contained in this presentation, other than historical facts, are "forward-looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements are based on currently available information, on current best estimates, and on assumptions believed to be reasonable by Management. This information, these estimates and assumptions may prove to be incomplete or erroneous, and involve numerous risks and uncertainties, beyond the Company's control.
These risks and uncertainties include among other things, the uncertainties inherent in pharmaceutical marketing and development, impact of decisions by regulatory authorities, such as the FDA or the EMA, regarding whether and when to approve any drug or biological application that may be filed as well as their decisions regarding labelling and other matters that could affect the availability or commercial potential of our products, the future approval and commercial success of therapeutic alternatives, Recordati's ability to benefit from external growth opportunities, to complete capital markets or other transactions and/or obtain regulatory clearances, risks associated with intellectual property and any related pending or future litigation and the ultimate outcome of such litigation, trends in exchange rates and prevailing interest rates, volatile economic and capital market conditions, cost containment initiatives by payors of medicines and subsequent changes thereto, and the impact that pandemics, political disruption or armed conflicts or other global crises may have on our business.
Hence, actual results may differ materially from those expressed or implied by such forward-looking statements. All mentions and descriptions of Recordati products are intended solely as information on the general nature of the company's activities and are not intended to indicate the advisability of administering any product in any particular instance.
Recordati (Reuters RECI.MI, Bloomberg REC IM) is an international pharmaceutical group listed on the Italian Stock Exchange (ISIN IT 0003828271) uniquely structured to bring treatment across specialty and primary care, consumer healthcare, and rare diseases. We believe that health, and the opportunity to live life to the fullest, is a right, not a privilege. We want to support people in unlocking the full potential of their life. We have fully integrated operations across research & development, chemical and finished product manufacturing through to commercialisation and licensing. Established in 1926, Recordati operates in approximately 150 countries across EMEA, Americas and APAC regions. At the end of 2022, Recordati employed more than 4,300 people and consolidated revenue of € 1,853.3 million. For more information, please visit www.recordati.com.
The manager responsible for preparing the company's financial reports Luigi La Corte declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
Recordati S.p.A. Via M. Civitali 1 20148 Milano, Italy

Investor Relations: Eugenia Litz +44 7824 394 750 [email protected]

Investor Relations: Lucia Abbatantuoni +39 337 1025645 [email protected]
Website: www.recordati.com



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.