Investor Presentation • Jul 30, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

Milan, July 30th 2024


Rob Koremans Chief Executive Officer

Luigi La Corte Chief Financial Officer

1) Pro-forma growth calculated excluding H1 2024 revenue of Avodart® and Combodart®/ Duodart®
2) Trademarks are owned by or licensed to the GSK group of companies. Transition of commercialization effectively completed in all the territories
3) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory according to IFRS 3 4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects 5) Operating cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
6) Pro-forma considering the contribution of Avodart® and Combodart®/Duodart® for the last twelve months 3
million Euro

1) Excluding Chemicals € 31.5 million in H1 2024 and € 30.9 million in H1 2023
2) Pro-forma growth calculated excluding H1 2024 revenue of Avodart® and Combodart®/ Duodart®
3) IQVIA May YTD Evolution Index on promoted and reminder products in SPC territories
4) Trademarks are owned by or licensed to the GSK group of companies. Transition of commercialization effectively concluded
Note: details on corporate products in Appendix

Revenue H1 2024 vs H1 2023 million Euro Endocrinology1 Oncology Metabolic +15.9% 138.3 129.2 95.6 117.2 110.6 152.9 344.4 399.3 H1 23 H1 24 - 6.6% + 38.3% + 22.7%
1) Of which Signifor® and Signifor® LAR of € 56.6 million and Isturisa® of € 96.3 million 2) Supplemental New Drug Application

| (million euro) | H1 2024 | H1 2023 | Change % |
|---|---|---|---|
| U.S.A | 184.1 | 150.9 | 22.0 |
| Italy | 176.3 | 157.5 | 11.9 |
| Spain | 109.4 | 76.7 | 42.6 |
| France | 90.3 | 95.7 | (5.6) |
| Germany | 81.4 | 78.0 | 4.3 |
| Russia, other CIS countries and Ukraine | 71.8 | 70.5 | 1.9 |
| Türkiye | 70.0 | 45.0 | 55.6 |
| Portugal | 32.6 | 29.6 | 10.2 |
| Other C.E.E. countries | 82.0 | 73.6 | 11.5 |
| Other W.Europe countries | 81.4 | 70.9 | 14.9 |
| North Africa | 24.3 | 21.2 | 14.1 |
| Other international sales | 150.5 | 143.7 | 4.7 |
| TOTAL PHARMACEUTICALS | 1,154.2 | 1,013.3 | 13.9 |
| CHEMICALS | 31.5 | 30.9 | 1.9 |
| in local currency, million | H1 2024 | H1 2023 | Change % |
|---|---|---|---|
| U.S.A (USD) | 199.1 | 163.1 | 22.1 |
| Türkiye (TRY) | 2,278.4 | 1,224.0 | 86.1 |
| Russia (RUB)1 | 4,212.7 | 4,041.1 | 4.2 |

| (million Euro) | H1 2024 | H1 2023 | Change % |
|---|---|---|---|
| Revenue | 1,185.7 | 1,044.3 | 13.5 |
| Gross Profit | 801.8 | 732.3 | 9.5 |
| as % of revenue | 67.6% | 70.1% | |
| Adjusted Gross Profit1 | 828.8 | 753.2 | 10.0 |
| as % of revenue | 69.9% | 72.1% | |
| SG&A Expenses | 321.4 | 295.6 | 8.7 |
| as % of revenue | 27.1% | 28.3% | |
| R&D Expenses | 139.1 | 119.0 | 16.9 |
| as % of revenue | 11.7% | 11.4% | |
| Other Income (Expense), net | (2.7) | (4.2) | (34.9) |
| as % of revenue | (0.2%) | (0.4%) | |
| Operating Income | 338.5 | 313.4 | 8.0 |
| as % of revenue | 28.6% | 30.0% | |
| Adjusted Operating Income2 | 367.9 | 338.2 | 8.8 |
| as % of revenue | 31.0% | 32.4% | |
| Financial income/(Expenses), net | (46.8) | (24.6) | 90.4 |
| as % of revenue | (3.9%) | (2.4%) | |
| Net Income | 225.4 | 227.6 | (1.0) |
| as % of revenue | 19.0% | 21.8% | |
| Adjusted Net Income3 | 301.0 | 287.4 | 4.7 |
| as % of revenue | 25.4% | 27.5% | |
| EBITDA4 | 452.9 | 406.2 | 11.5 |
| as % of revenue | 38.2% | 38.9% |
1) Gross profit adjusted from impact of non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
2) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
3) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects 4) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)

7
| (million Euro) | H1 2024 | H1 2023 | Change | |
|---|---|---|---|---|
| EBITDA1 | 452.9 | 406.2 | 46.7 | |
| Movements in working capital | (73.6) | (76.7) | 3.1 | |
| Changes in other assets & liabilities | (20.9) | (5.4) | (15.5) | |
| Interest received/(paid) | (39.1) | (26.3) | (12.8) | |
| Income tax paid | (54.7) | (34.9) | (19.8) | |
| Other | 2.6 | 8.5 | (5.9) | |
| Cash Flow from Operating Activities | 267.2 | 271.4 | (4.2) | |
| Capex (net of disposals) | (10.6) | (9.7) | (0.9) | |
| Free cash flow2 | 256.6 | 261.7 | (5.1) | |
| Increase in intangible assets (net of disposals) | (9.0) | (26.3) | 17.3 | |
| Disposals of assets | - | 3.0 | (3.0) | |
| Dividends paid | (128.8) | (127.0) | (1.8) | |
| Purchase of treasury shares (net of proceeds) | (7.7) | 1.2 | (8.9) | |
| Other financing cash flows3 | (132.3) | 131.2 | (263.5) | |
| Change in cash and cash equivalents | (21.2) | 243.8 | (265.0) |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
8
2) Operating cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
3) Opening of financial debts net of repayments and currency translation effect on cash and cash equivalents
| (million Euro) | 30-Jun-24 | 31-dic-23 | Change |
|---|---|---|---|
| Cash and cash equivalents | 200.6 | 221.8 | (21.2) |
| Short-term debts to banks and other lenders | (50.3) | (99.9) | 49.6 |
| due within one year1 Loans and leases - |
(272.7) | (353.7) | 81.0 |
| due after one year1 Loans and leases - |
(1,347.0) | (1,347.6) | 0.6 |
| NET FINANCIAL POSITION2 | (1,469.4) | (1,579.4) | 110.0 |
3) Pro-forma considering the contribution of Avodart® and Combodart®/Duodart® for the last twelve months

| FY 2023 | FY 2024 | |||
|---|---|---|---|---|
| Actual | Previous | NEW | ||
| Revenue yoy growth |
2,082.3 +12.4% |
2,260 – 2,320 |
2,300 – 2,340 |
Robust revenue across business units tracking slightly ahead of plan • SPC confirmed to deliver mid-single digit organic growth (at CER), despite milder C&C |
| EBITDA1 margin on sales |
769.6 37.0% |
830 – 860 +/- 37% |
845 – 865 +/- 37% |
• RRD delivering strong double-digit organic growth (at CER), with Endocrinology and Oncology franchises demonstrating significant further growth potential |
| Adjusted Net Income2 margin on sales |
524.6 25.2% |
550 – 570 +/- 24.5% |
560 – 580 +/- 24.5% |
• FY 2024 FX headwind ~-2% EBITDA margin confirmed at +/-37% Adjusted Net Income growth absorbing increase in financing costs and tax rates |
10
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-
cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
2) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects





Cough & Cold1 – Revenue trend by quarter 2019, 2022, 2023 and 2024 million Euro


| (million Euro) | H1 2024 | H1 2023 | Change % |
|---|---|---|---|
| Zanidip® and Zanipress® (lercanidipine+enalapril) 1 |
101.4 | 103.5 | (2.1) |
| Eligard® (leuprorelin acetate) |
64.0 | 55.0 | 16.5 |
| Avodart® (dutasteride) and Combodart®/Duodart® (dutasteride/tamsulosin)2 |
57.3 | - | n.s. |
| Seloken®/Seloken® ZOK/Logimax® (metoprolol/metoprolol+felodipine) |
53.1 | 49.0 | 8.4 |
| Urorec® (silodosin) |
40.0 | 35.8 | 11.7 |
| Livazo® (pitavastatin) |
27.1 | 24.5 | 10.7 |
| Other corporate products3 | 182.8 | 178.9 | 2.1 |
| Rare Diseases | 399.3 | 344.4 | 15.9 |



Margin on Revenue: Rare Diseases: EBITDA141.0% Specialty and Primary care: EBITDA1 36.8%
| ONGOING PROGRAMS |
Osilodrostat ( ) |
• | Cushing's Syndrome US |
FDA regulatory decision on sNDA expected in mid-2025 |
|---|---|---|---|---|
| Pasireotide | • | Post-Bariatric Hypoglycaemia (PBH) |
Phase 2 enrollment completion by end 2024 / early 2025 |
|
| Dinutuximab beta ( ) |
• | High Risk relapsed/refractory Neuroblastoma US |
Meeting with the FDA to discuss further analysis of clinical data is expected in mid-2025 |
|
| REC 0559 / | • | Moderate/ severe Neurotrophic Keratitis |
Preliminary top-line data results from the Phase 2 REC-0559 | |
| MT8* | trial to be discussed with MimeTech | |||
| ADDITIONAL OPPORTUNITIES |
Dinutuximab beta ( ) |
• | Ewing sarcoma | Clinical trial investigating the safety, dose and early signs of effect expected to start in first half of 2025 |


| (million Euro) | H1 2024 | H1 2023 | Change % |
|---|---|---|---|
| Net Income | 225.4 | 227.6 | (1.0) |
| Income Taxes | 66.4 | 61.3 | |
| Financial (income)/expenses, net | 46.8 | 24.6 | |
| o/w net FX (gains)/losses2 | 7.5 | (4.7) | |
| o/w net monetary (gains)/losses from application of IAS 29 (Türkiye) |
1.0 | (0.9) | |
| Non-recurring expenses | 2.4 | 3.9 | |
| Non-cash charges from PPA inventory uplift | 27.0 | 20.9 | |
| Adjusted Operating Income3 | 367.9 | 338.2 | 8.8 |
| Depreciation, amortization and write downs | 85.0 | 67.9 | |
| EBITDA1 | 452.9 | 406.2 | 11.5 |
| (million Euro) | H1 2024 | H1 2023 | Change % |
|---|---|---|---|
| Net income | 225.4 | 227.6 | (1.0) |
| Net monetary (gains)/losses (IAS 29 Türkiye) | 1.0 | (0.9) | |
| Non-recurring expenses | 2.4 | 3.9 | |
| Non-cash charges from PPA inventory uplift | 27.0 | 20.9 | |
| Amortization and write-downs of intangible assets (exc. software) |
68.2 | 52.6 | |
| Tax effects | (22.9) | (16.6) | |
| Adjusted Net income4 | 301.0 | 287.4 | 4.7 |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) 2) FX losses and FX driven consolidation adjustments 18
3) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
Statements contained in this presentation, other than historical facts, are "forward-looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements are based on currently available information, on current best estimates, and on assumptions believed to be reasonable by Management. This information, these estimates and assumptions may prove to be incomplete or erroneous, and involve numerous risks and uncertainties, beyond the Company's control.
These risks and uncertainties include among other things, the uncertainties inherent in pharmaceutical marketing and development, impact of decisions by regulatory authorities, such as the FDA or the EMA, regarding whether and when to approve any drug or biological application that may be filed as well as their decisions regarding labelling and other matters that could affect the availability or commercial potential of our products, the future approval and commercial success of therapeutic alternatives, Recordati's ability to benefit from external growth opportunities, to complete capital markets or other transactions and/or obtain regulatory clearances, risks associated with intellectual property and any related pending or future litigation and the ultimate outcome of such litigation, trends in exchange rates and prevailing interest rates, volatile economic and capital market conditions, cost containment initiatives by payors of medicines and subsequent changes thereto, and the impact that pandemics, political disruption or armed conflicts or other global crises may have on our business.
Hence, actual results may differ materially from those expressed or implied by such forward-looking statements. All mentions and descriptions of Recordati products are intended solely as information on the general nature of the company's activities and are not intended to indicate the advisability of administering any product in any particular instance.
Recordati (Reuters RECI.MI, Bloomberg REC IM) is an international pharmaceutical group listed on the Italian Stock Exchange (ISIN IT 0003828271) uniquely structured to bring treatment across specialty and primary care and rare diseases. We believe that health, and the opportunity to live life to the fullest, is a right, not a privilege. We want to support people in unlocking the full potential of their lives. We have fully integrated operations across research & development, chemical and finished product manufacturing through to commercialization and licensing. Established in 1926, Recordati operates in approximately 150 countries across EMEA, Americas and APAC regions. At the end of 2023, Recordati employed over 4,450 people and consolidated revenue of € 2,082.3 million. For more information, please visit www.recordati.com
The manager responsible for preparing the company's financial reports Luigi La Corte declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
Recordati S.p.A. Via M. Civitali 1 20148 Milano, Italy

Investor Relations: Eugenia Litz +44 7824 394 750 [email protected]

Investor Relations: Lucia Abbatantuoni +39 337 1025645 [email protected]
Website: www.recordati.com



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.