Quarterly Report • Oct 26, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
26 Oct 2015
Suominen Corporation Interim Report 26 October 2015 at 8:30 am (EET)
Suominen Corporation's Interim Report for January 1 - September 30, 2015: Positive development continued, guidance regarding the growth of operating profit specified
| 7-9/ | 7-9/ | 1-9/ | 1-9/ | 1-12/ | |
|---|---|---|---|---|---|
| KEY FIGURES | 2015 | 2014 | 2015 | 2014 | 2014 |
| Net sales, EUR million | 114.9 | 103.3 | 339.8 | 297.0 | 401.8 |
| Operating profit excluding non-recurring items, EUR million |
9.8 | 8.7 | 27.0 | 20.6 | 26.9 |
| Operating profit, EUR million | 9.8 | 8.4 | 27.5 | 19.8 | 25.9 |
| Profit for the period, EUR million, continuing operations |
5.4 | 0.6 | 15.1 | 5.4 | 10.2 |
| Profit/loss for the period, EUR million, discontinued operations |
− | -1.5 | − | -5.2 | -5.2 |
| Profit/loss for the period, EUR million, total | 5.4 | -0.9 | 15.1 | 0.2 | 5.0 |
| Earnings per share, EUR, continuing operations | 0.02 | 0.00 | 0.06 | 0.02 | 0.04 |
| Earnings per share, EUR, discontinued operations |
− | -0.01 | − | -0.02 | -0.02 |
| Earnings per share, basic, EUR, total | 0.02 | 0.00 | 0.06 | 0.00 | 0.02 |
| Cash flow from operations per share, EUR * |
0.03 | 0.07 | 0.06 | 0.11 | 0.15 |
| Return on invested capital, rolling 12 months, % * |
− | − | 17.4 | 10.2 | 12.0 |
| Return on invested capital, rolling 12 months, continuing operations, % |
− | − | 17.4 | 13.5 | 15.7 |
| Gearing, % * | − | − | 30.5 | 43.3 | 34.7 |
* 2014 includes also discontinued operations.
Net sales increased by 11.3% and amounted to EUR 114.9 million (103.3).
Operating profit excluding non-recurring items increased by 12.1% to EUR 9.8 million (8.7).
Suominen's investment in a new wetlaid line at the Bethune plant in SC, US, is progressing as planned. In September, Suominen announced that the total value of the investment will be close to EUR 50 million.
Suominen decided to extend its growth investment program for the strategic period of 2015–2017 to
approximately EUR 60 million due to the promising growth prospects in the high value added nonwovens. - Suominen specifies its guidance regarding operating profit for 2015. The company expects that for the full year 2015, operating profit from continuing operations excluding non-recurring items will improve markedly from year 2014. Previously, Suominen estimated that for the full year 2015, its operating profit excluding non-recurring items from continuing operations would improve from year 2014.
For net sales, Suominen repeats its previous estimate, disclosed on 17 July 2015, that for the full year 2015 the company expects its net sales for continuing operations to improve from year 2014.
Suominen's net sales of the continuing operations in 2014 amounted to EUR 401.8 million and operating profit excluding non-recurring items was EUR 26.9 million.
President & CEO Nina Kopola comments on Suominen's third quarter of 2015:
"In the euro area, the consumer confidence index decreased slightly in the third quarter but was still on a significantly higher level than at the beginning of the year. In the United States, the consumer confidence index increased somewhat. North America and Europe are Suominen's largest market areas.
Suominen's strong financial development continued in Q3. Net sales grew by 11% from the comparison period to EUR 114.9 million. Operating profit excluding non-recurring items rose to EUR 9.8 million, corresponding to 8.5% of net sales. Profit as well as earnings per share for Q3 continued at the strong level of the second quarter and were EUR 5.4 million and EUR 0.02, respectively. So far, I am very pleased with Suominen's development in 2015 and feel confident also about the final quarter of the year. We specified our guidance regarding the growth of operating profit, and now estimate that for the full year 2015, operating profit from continuing operations excluding non-recurring items will improve markedly from year 2014. Previously, we estimated that operating profit excluding non-recurring items would improve from year 2014.
In September, we decided to extend our growth investment program to approximately EUR 60 million due to the promising growth prospects in nonwovens with higher added value. Earlier, we had estimated that we will spend EUR 30–50 million in growth investments during the strategic period of 2015–2017. At the same occasion, we stated that the total value of our investment in a new wetlaid line at the Bethune plant in SC, US, including both equipment and facilities, will be close to EUR 50 million. The new production line will be tailor-made, based on our unique nonwovens technology expertise, enabling us to supply our customers with exclusive, best-in-class nonwoven products for wiping, medical and hygiene applications. The investment is in line with our strategic intent to achieve both product leadership in our industry and a net sales growth rate that exceeds the industry average.
Moreover, the other projects in our growth investment program are progressing as planned and will be completed by the end of the year.
After the end of the review period, Mr. Ernesto Levy was appointed Senior Vice President, Convenience business area and a member of the Suominen Corporate Executive Team. Levy has an impressive track record in leading consumer brand companies, such as Novartis and Procter & Gamble. His capabilities will bring complementary competencies to our leadership team, which will be especially valuable as we execute our growth strategy."
In the third quarter of 2015, Suominen's net sales grew by 11% from the comparison period to EUR 114.9 million (103.3). Calculated without the effect of exchange rates, net sales remained approximately on the same level as in the corresponding period, since the strengthening of the US dollar compared to euro, Suominen's reporting currency, increased the third quarter net sales by approximately EUR 11 million.
Suominen has two business areas, Convenience and Care. Net sales of Convenience business area in July-September was EUR 107.5 million (94.4) and net sales of Care business area EUR 7.5 million (8.9). Convenience business area supplies nonwovens as roll goods for wiping products and travel and catering applications. Care business area manufactures nonwovens for hygiene products and medical applications.
In January-September 2015, Suominen's net sales grew by 14.4% from the comparison period to EUR 339.8
million (297.0). The strengthening of the US dollar compared to euro, Suominen's reporting currency, increased the net sales in January-September by approximately EUR 35 million.
Net sales of Convenience business area in January-September were EUR 315.2 million (272.9) and net sales of Care business area EUR 24.7 million (24.1). The main application areas for nonwoven materials supplied by Suominen in January-September were baby wipes (accounting for 40% of the sales), personal care wipes (24%), household wipes (17%), industrial wipes (11%), and hygiene and medical products (7%). Changes in the portfolio during January-September 2015 were minor compared to the corresponding period in the previous year. All nonwovens for wiping products belong to the Convenience business area, and nonwovens for hygiene and medical products to the Care business area.
Operating profit excluding non-recurring items increased by 12.1% and amounted to EUR 9.8 million (8.7). Operating profit was EUR 9.8 million (8.4). There were no non-recurring items in the third quarter. Nonrecurring items reported in the third quarter of 2014 amounted to EUR -0.3 million and were attributable to restructuring costs as well as costs related to acquisition of the Brazilian unit.
The strengthening of the US dollar compared to euro, Suominen's reporting currency, increased the operating profit by approximately 14%. If calculated with the average USD exchange rate of July-September 2014, operating would have been EUR 1.4 million lower.
Profit before income taxes for continuing operations in the third quarter was EUR 8.5 million (4.0) and profit for the period for continuing operations EUR 5.4 million (0.6).
Operating profit excluding non-recurring items increased by 31% and amounted to EUR 27.0 million (20.6). Operating profit was EUR 27.5 million (19.8). Non-recurring items in the review period, EUR +0.5 million, consisted of reversal of previously made impairment losses of the re-opened production line in Nakkila plant in Finland. The non-recurring items reported in January-September 2014 amounted to EUR -0.9 million, of which EUR -1.1 million were costs related to restructuring and acquisition of the Brazilian unit and EUR +0.2 million were items related to closing down of the fiber production in Nakkila in 2012.
Profit before income taxes for continuing operations was EUR 23.6 million (12.7), and profit for the period for continuing operations was EUR 15.1 million (5.4).
The Group's net interest-bearing liabilities at the end of the review period, 30 September 2015, amounted to EUR 36.7 million (44.7). Gearing was 30.5% (43.3%) and equity ratio 44.3% (41.0%).
In January-September, net financial expenses were EUR -3.9 million (-7.1), or 1.2% (2.4%) of net sales. Fluctuations in exchange rates increased the financial expenses by EUR -0.9 million. Financial expenses increased also by EUR -0.4 million as an impairment loss of shares in a real estate company, classified as available-for-sale, was recognized. The shares of the real estate company were divested in July 2015. Net financial expenses in the corresponding period in 2014 include a non-recurring loss totaling to EUR -0.9 million from discontinuing of interest rate hedging due to refinancing as well as transaction costs of EUR -2.0 million related to the previous syndicated loan.
Cash flow from operations was in the third quarter EUR 7.9 million (16.9) and in January-September EUR 16.3 million (27.8). Cash flow from operations per share in January-September was EUR 0.06 (0.11). The financial items in the cash flow from operations, in total EUR -6.7 million (-6.0), were principally impacted by currency forward contracts hedging equity and the interests paid during the reporting period. EUR 12 million was tied up in working capital (2014: released 4.0). Cash flow from financing improved by EUR 0.3 million due to repayments of loan receivables granted in connection with the divestment of the Flexibles business area in July 2014. Cash flow from financing was decreased by repayment of loan in September by EUR 3.3 million.
In January-September, the gross capital expenditure totaled EUR 13.8 million (2014: 4.4 for continuing operations). Gross capital investments increased mainly due to the beginning of the investment in a new wetlaid production line at the Bethune plant in SC, US. Other major investments were related to modernization of the Alicante plant in Spain as well as to re-opening of a production line in Nakkila plant in Finland. The other investments were mainly for maintenance.
In September, Suominen announced that it will extend its growth investment program to approximately EUR 60 million. Earlier, the company had estimated that it will spend EUR 30–50 million in growth investments during the strategic period of 2015–2017. The total value of the investment project at the Bethune plant, including both equipment and facilities, will be close to EUR 50 million. The new line is anticipated to be installed during the second half of 2016.
Depreciation, amortization and impairment losses for the review period amounted to EUR 13.6 million (11.4 for continuing operations). The amount does not include the reversal of an impairment loss made at Nakkila plant due to the re-opening of a production line. The reversal amounted to EUR 0.5 million.
No business combinations were reported during the review period. Suominen completed the acquisition of the Paulínia plant in Brazil from Ahlstrom Corporation on 10 February 2014. The closing of the deal provided Suominen's nonwovens business a foothold in the growing South American market region.
No discontinued operations were reported during the review period. In July 2014, Suominen divested its Flexibles business, and the result of the Flexibles segment is reported as discontinued operations in the figures of the corresponding period in 2014.
The number of Suominen's registered shares was 252,425,616 shares on 30 September 2015, equaling to a share capital of EUR 11,860,056.00. The number of shares increased in the review period in total by 4,491,494 shares, of which 3,984,106 were attributable to the share conversions of the hybrid bond notes and accrued interests; and 507,388 to the directed share issue subject to payment for the management, implemented in accordance with the share-based incentive system. Both the conversion of the hybrid bond to equity and the share issue subject to payment have been recorded into the reserve for invested unrestricted equity.
The number of Suominen Corporation shares traded on NASDAQ Helsinki from 1 January to 30 September 2015 was 88,277,675 shares, accounting for 35.3% of the average number of shares (excluding treasury shares). The highest price was EUR 1.22, the lowest EUR 0.75 and the volume-weighted average price EUR 0.97. The closing price at the end of review period was EUR 1.09. The market capitalization (excluding treasury shares) was EUR 274.1 million on 30 September 2015.
At the end of review period, on 30 September 2015, Suominen Corporation held 913,886 treasury shares. In total 802,644 treasury shares were transferred during the review period to key employees of the Group in a directed share-issue without consideration as a reward of the 2012–2014 share-based incentive plan. In addition, in accordance with the resolution by the Annual General Meeting; 86,989 shares were transferred on 5 June 2015 to the members of the Board of Directors as their remuneration payable in shares.
The Board of Directors of Suominen Corporation approved on December 2014 two new share-based incentive plans for the Group management and Group key employees and a directed share issue. Sharebased incentive plan consists of Performance Share Plan and Matching Share Plan. The share-based plans have been described in more detail in the Interim Report for January-March 2015.
In accordance with the decision taken by the Annual General Meeting of Suominen Corporation, the representatives notified by the company's three largest shareholders have been elected to Suominen Corporation's permanent Nomination Board. The shareholders entitled to appoint members to the Nomination Committee were determined on the basis of the registered holdings in the company's shareholders' register on 1 September 2015.
The representatives appointed to the Nomination Board are Thomas Ahlström, member of the Board of Directors of Ahlström Capital and Managing Director of Antti Ahlström Perilliset Oy; Mikko Mursula, Chief Investment Officer of Ilmarinen Mutual Pension Insurance Company; and Reima Rytsölä, Chief Investment Officer of Varma Mutual Pension Insurance Company. Jorma Eloranta, Chair of Suominen's Board of Directors, serves as the fourth member of the Nomination Board.
The Nomination Board shall submit its proposals to the Board of Directors no later than 1 February prior to the Annual General Meeting.
The Annual General Meeting (AGM) of Suominen Corporation was held on 19 March 2015. The AGM decided that no dividend will be paid for the financial year 2014, but a distribution of funds from reserve for invested unrestricted capital, EUR 0.01 per share, will be paid from the reserve for invested unrestricted equity.
The AGM adopted the financial statements and the consolidated financial statements for the financial year 2014 and discharged the members of the Board of Directors and the President & CEO from liability.
The AGM confirmed the number of members of the Board of Directors to be six (6). The AGM re-elected Mr. Risto Anttonen, Mr. Jorma Eloranta, Mr. Hannu Kasurinen and Ms. Jaana Tuominen as members of the Board of Directors, and elected Ms. Laura Raitio and Mr. Andreas Ahlström as new members of the Board of
Directors for the next term of office, expiring at the end of the first Annual General Meeting of Shareholders following their election. The remuneration of the members of the Board of Directors was resolved to maintain unchanged. The resolutions were in accordance with the proposals submitted by the Nomination Board of Suominen's shareholders.
Ernst & Young Oy, Authorized Public Accountants, was elected as auditor of Suominen Corporation, with Ms. Kristina Sandin, Authorized Public Accountant, as the principal auditor.
In its constitutive meeting on 19 March 2015, the Board of Directors elected from among its members a Chair and Deputy Chair as well as members for the Audit Committee and Personnel and Remuneration Committee.
The Board of Directors elected Jorma Eloranta as Chair and Risto Anttonen as Deputy Chair of the Board of Directors, in accordance with the recommendation by the Nomination Board of Suominen's shareholders.
Hannu Kasurinen was re-elected as Chair of the Audit Committee. Andreas Ahlström and Laura Raitio were elected as members of the Audit Committee. Jorma Eloranta was re-elected as Chair of the Personnel and Remuneration Committee. Risto Anttonen and Jaana Tuominen were elected as members of the Personnel and Remuneration Committee.
The Annual General Meeting (AGM) held on 19 March 2015 authorized the Board of Directors to repurchase a maximum of 2,000,000 of the company's own shares. The shares shall be repurchased to be used in company's share-based incentive programs, in order to disburse the remuneration of the members of the Board of Directors, for use as consideration in acquisitions related to the company's business, or to be held by the company, to be conveyed by other means or to be cancelled. The company's own shares shall be repurchased otherwise than in proportion to the holdings of the shareholders by using the non-restricted equity through trading on regulated market organized by NASDAQ OMX Helsinki Ltd at the market price prevailing at the time of acquisition. The repurchase authorization is valid until 30 June 2016.
The AGM held on 26 March 2014 also authorized the Board of Directors to decide on issuing new shares and/or conveying the company's own shares held by the company and/or granting special rights entitling to shares referred to in Chapter 10, Section 1 of the Finnish Companies Act. New shares may be issued and/or company's own shares held by the company or its group company may be conveyed at the maximum amount of 25,000,000 shares in aggregate. The maximum number of new shares that may be subscribed and own shares held by the company that may be conveyed by virtue of the options and other special rights granted by the company is 25,000,000 shares in total which number is included in the maximum number stated earlier. The authorizations are valid until 30 June 2017. By 30 September 2015, the number of shares used based on the authorization was 1,517,869 shares. The remaining number of shares which can be issued based on the authorization is 23,482,131 shares.
During the review period, Suominen received the following notifications referred to in Chapter 9, Section 5 of the Securities Market Act:
On 29 January 2015, Mandatum Life Insurance Company Limited (business identity code 0641130-2) notified that it has divested Suominen Corporation shares through a transaction made on 23 January 2015, and consequently, its ownership in Suominen decreased below the threshold of 5%. After the transaction, Mandatum holds in total 12,318,243 shares and votes (4.97% of all shares and votes). In its previous
notification, the number of shares held by Mandatum was 22,322,222, which accounted for 9.1% of all shares and votes in Suominen.
On 29 January 2015, Mandatum Life Insurance Company Limited (business identity code 0641130-2) notified that it had on 5 February 2014 subscribed the convertible hybrid bond issued by Suominen, which entitles Mandatum to subscribe a maximum of 3,714,000 new Suominen shares during the conversion period of 11 February 2014 - 10 February 2018. If Mandatum decided to subscribe these shares, its shareholding in Suominen would exceed the threshold of 5%. After the subscription, Mandatum would hold 16,032,243 shares and votes (6.37% of all shares and votes). In its previous notification, the number of Suominen shares held by Mandatum was 12,318,243, which accounted for 4.97% of all shares and votes.
On 18 February 2015, Mandatum Life Insurance Company Limited (business identity code 0641130-2) notified that it has divested Suominen Corporation shares through a transaction made on 17 February 2015. Following the transaction, Mandatum's ownership in Suominen would remain below the threshold of 5% even if Mandatum would convert all notes of the hybrid bond it subscribed in February 2014 into Suominen shares.
On 16 March 2015, Finnish Industry Investment Ltd (Suomen Teollisuussijoitus Oy, business identity code 1007806-3) notified that it has divested Suominen shares and thus its shareholding has fallen below the threshold of 5% of all shares and votes in Suominen. In its previous notification, Finnish Industry Investment Ltd stated it held 22,222,222 Suominen shares, corresponding to 9.04% of shares and votes in Suominen Corporation. Before the transaction made on 16 March 2015, Finnish Industry Investment Ltd held 14,009,604 shares, corresponding to 5.57% of all shares and votes. After the transaction made on 16 March 2015, Finnish Industry Investment Ltd holds in total 7,009,604 Suominen shares, corresponding to 2.78% of all shares and votes.
On 20 March 2015, Ilmarinen Mutual Pension Insurance Company (Keskinäinen Eläkevakuutusyhtiö Ilmarinen, business identity code 0107638-1), notified that it has on 19 March 2015 divested Suominen shares and consequently crossed the threshold of 10% of all shares and votes in Suominen Corporation. In its previous notification, Ilmarinen stated it held 27,111,992 Suominen shares, corresponding to 11.02% of shares and votes in Suominen Corporation. After the transaction, Ilmarinen holds in total 18,422,103 Suominen shares, corresponding to 7.33% of all shares and votes.
On 10 July 2015, GMT Capital Corp notified that it has on 9 July 2015 acquired Suominen shares and consequently reached the threshold of 5% of all shares and votes in Suominen Corporation. After the transaction, GMT Capital Corp holds in total 12,623,280 Suominen shares, corresponding to 5.00% of all shares and votes.
Mr. Timo Hiekkaranta, Senior Vice President of Suominen's Convenience business area and a member of Suominen's Corporate Executive Team, left Suominen at the end of August to pursue his career outside the company.
Suominen announced on 6 October 2015 that Mr. Ernesto Levy, MBA, has been appointed Senior Vice President, Convenience business area and a member of the Corporate Executive Team at Suominen Corporation, effective 20 October, 2015. Ernesto Levy has an impressive track record in leading consumer brand organizations, such as Novartis and Procter & Gamble.
The estimate on the development of Suominen's net sales is in part based on forecasts and delivery plans
received from customers. Changes in these forecasts and plans resulting from changes in the market conditions or in customers' inventory levels may affect Suominen's net sales. Due to the continued uncertainty in the general economic situation and the cautious consumer purchasing habits, the forecasts include uncertainty.
Suominen's customer base is fairly concentrated, which adds to the customer-specific risk. Long-term contracts are preferred in the case of the largest customers. In practice, the customer relationships are longterm and last for several years.
The continued positive development of Suominen's business operations in the United States increases the relevance of the exchange rate risk related to USD in the Group's total exchange risk position. Suominen hedges this foreign exchange position in accordance with its hedging policy.
The risks characteristic to South American market, including significant changes in business environment or exchange rates, could have an impact on Suominen's operations in Brazil.
Suominen purchases significant amounts of oil- and pulp-based raw materials annually. Raw materials are the largest cost item in operations. Changes in the global market prices of raw materials affect the company's profitability. Extended interruptions in the supply of Suominen's main raw materials could disrupt production and have a negative impact on the Group's overall business operations. As Suominen sources its raw materials from a number of major international suppliers, significant interruptions are unlikely.
Suominen has numerous regional, national and international competitors in its different product groups. There is currently oversupply in several product groups, particularly in Europe. If Suominen is not able to compete through an attractive product offering, it may lose some of its market share, and the competition may lead to increased pricing pressure on the company's products.
The Group's damage risks are insured in order to guarantee the continuity of operations. Suominen has valid damage and business interruption insurances according to which it is estimated that the damages can be covered and the financial losses caused by an interruption compensated.
The sensitivity of Suominen's goodwill to changes in business conditions is described in the notes to the consolidated financial statements 2014. Actual cash flows may deviate from the forecasted future discounted cash flows, as the long economic lifetime of the company's non-current assets, as well as changes in the estimated product prices, production costs, and discount rates used in calculations may result in impairment losses. The fair value based on the value in use of assets or businesses in total or in part does not necessarily correspond to the price that a third party would pay for them.
General risks related to business operations are described in the Report of the Board of Directors 2014.
Suominen's nonwovens are, for the most part, used in daily consumer goods, such as wet wipes as well as hygiene and medical products. The general economic situation determines the development of consumer demand, even though the demand for consumer goods is not very cyclical in nature. North America and Europe are the largest market areas for Suominen. Moreover, Suominen gained a foothold in the growing South American markets through an acquisition in February 2014.
In the euro area, the consumer confidence index decreased slightly in the third quarter but was still on a significantly higher level than at the beginning of the year. In the United States, the consumer confidence index increased somewhat.
Suominen assesses the trend in the demand for its products on the basis of both the general market situation and, above all, on the basis of the framework agreements drawn up with its customers. Suominen estimates that in 2015, the growth in the demand for its products will, on average, continue at the pace of 2014.
Suominen specifies its guidance regarding operating profit for 2015. The company expects that for the full year 2015, operating profit from continuing operations excluding non-recurring items will improve markedly from year 2014. Previously, Suominen estimated that for the full year 2015, its operating profit excluding non-recurring items from continuing operations would improve from year 2014. For net sales, Suominen repeats its previous estimate, disclosed on 17 July 2015, that for the full year 2015 the company expects its net sales for continuing operations to improve from year 2014.
Suominen's net sales of the continuing operations in 2014 amounted to EUR 401.8 million and operating profit excluding non-recurring items was EUR 26.9 million.
This interim report has been prepared in accordance with the principles defined in IAS 34 Interim Financial Reporting. The principles for preparing the interim report are the same as those used for preparing the consolidated financial statements for 2014. Changes to published accounting standards and interpretations, together with the new accounting standards that came into force on 1 January 2015, are presented in the consolidated financial statements for 2014.
The figures in these interim financial statements are mainly presented in EUR thousands. As a result of rounding differences, the figures presented in the tables do not necessarily add up to total.
This interim report has not been audited.
| Assets Non-current assets 15,496 15,496 15,496 Goodwill 12,462 12,434 12,510 Intangible assets 91,743 88,553 88,721 Property, plant and equipment 7,752 8,531 8,202 Loan receivables 777 942 1,124 Available-for-sale assets − 449 450 Held-to-maturity investments 2,206 980 2,614 Other non-current receivables 4,715 5,004 5,516 Deferred tax assets 135,150 132,389 134,633 Total non-current assets Current assets 32,078 29,623 32,380 Inventories 60,360 50,639 52,269 Trade receivables 800 59 600 Loan receivables 5,036 5,971 4,618 Other current receivables 1,807 697 1,682 Assets for current tax 36,454 31,778 38,430 Cash and cash equivalents 136,535 118,767 129,979 Total current assets 271,685 251,156 264,611 Total assets Equity and liabilities 11,860 11,860 11,860 Share capital Share premium account 24,681 24,681 24,681 Reserve for invested unrestricted 69,652 97,192 97,192 equity Treasury shares -44 -44 -44 Fair value and other reserves 42 -52 96 Exchange differences 1,644 2,650 3,419 Other equity -4,593 -51,386 -46,890 Total equity attributable to 103,242 84,901 90,313 owners of the parent 17,118 18,162 18,424 Hybrid bond 120,360 103,063 108,737 Total equity Liabilities Non-current liabilities 9,864 7,413 8,789 Deferred tax liabilities Liabilities from defined benefit 1,151 1,025 1,151 |
EUR thousand | 30 Sep 2015 |
30 Sep 2014 |
31 Dec 2014 |
|---|---|---|---|---|
| plans |
| Other non-current liabilities | 538 | 841 | 578 |
|---|---|---|---|
| Debentures | 75,000 | 75,000 | 75,000 |
| Other non-current interest bearing liabilities |
3,333 | 6,667 | 6,667 |
| Total non-current liabilities | 89,887 | 90,946 | 92,185 |
| Current liabilities | |||
| Current interest-bearing liabilities | 3,333 | 3,367 | 3,347 |
| Liabilities for current tax | 2,720 | 1,688 | 246 |
| Trade payables and other current liabilities |
55,385 | 52,092 | 60,096 |
| Total current liabilities | 61,438 | 57,147 | 63,689 |
| Total liabilities | 151,325 | 148,093 | 155,874 |
| Total equity and liabilities | 271,685 | 251,156 | 264,611 |
| 7-9/ | 7-9/ | 1-9/ | 1-9/ | 1-12/ | |
|---|---|---|---|---|---|
| EUR thousand | 2015 | 2014 | 2015 | 2014 | 2014 |
| Net sales | 114,919 | 103,291 | 339,798 | 296,984 | 401,762 |
| Cost of goods sold | -98,892 | -88,071 | -293,069 | -259,509 | -352,091 |
| Gross profit | 16,027 | 15,220 | 46,728 | 37,475 | 49,671 |
| Other operating income | 782 | 659 | 2,634 | 1,966 | 2,655 |
| Sales and marketing | |||||
| expenses | -1,692 | -1,427 | -5,350 | -4,585 | -6,278 |
| Research and development | -1,015 | -665 | -2,603 | -2,062 | -2,877 |
| Administration expenses | -3,887 | -3,777 | -12,746 | -11,407 | -15,418 |
| Other operating expenses | -452 | -1,648 | -1,146 | -1,629 | -1,857 |
| Operating profit | 9,763 | 8,361 | 27,517 | 19,758 | 25,897 |
| Net financial expenses | -1,247 | -4,334 | -3,944 | -7,077 | -8,075 |
| Profit before income taxes | 8,517 | 4,027 | 23,573 | 12,681 | 17,822 |
| Income taxes | -3,142 | -3,378 | -8,472 | -7,264 | -7,645 |
| Profit for the period from | |||||
| continuing operations | 5,374 | 649 | 15,101 | 5,417 | 10,177 |
| Discontinued operations | |||||
| Profit/loss for the period | − | -77 | − | 716 | 717 |
| Impairment losses and costs | |||||
| to sell | − | -1,422 | − | -5,921 | -5,921 |
| Profit/loss for the period | |||||
| from discontinued | |||||
| operations, total | − | -1,499 | − | -5,205 | -5,204 |
| Profit/loss for the period | 5,374 | -850 | 15,101 | 212 | 4,973 |
| Continuing operations | 0.02 | 0.00 | 0.06 | 0.02 | 0.04 |
|---|---|---|---|---|---|
| Discontinued operations | − | -0.01 | − | -0.02 | -0.02 |
| Total basic | 0.02 | 0.00 | 0.06 | 0.00 | 0.02 |
| Total diluted | 0.02 | 0.00 | 0.05 | 0.00 | 0.02 |
| 7-9/ | 7-9/ | 1-9/ | 1-9/ | 1-12/ | |
|---|---|---|---|---|---|
| EUR thousand | 2015 | 2014 | 2015 | 2014 | 2014 |
| Profit/loss for the period | 5,374 | -850 | 15,101 | 212 | 4,973 |
| Other comprehensive income: | |||||
| Other comprehensive income that will be subsequently reclassified to profit or loss |
|||||
| Exchange differences | -4,965 | 3,797 | -2,030 | 5,997 | 6,863 |
| Fair value changes of cash flow | |||||
| and interest rate hedges and | -82 | 95 | -530 | 238 | 424 |
| available-for-sale assets | |||||
| Interest rate hedges and | |||||
| available-for-sale assets, amounts reclassified to profit or loss |
− | 944 | 463 | 944 | 944 |
| Other reclassifications | − | 10 | − | 3 | − |
| Income taxes related to other | |||||
| comprehensive income | 615 | -533 | 320 | -561 | -696 |
| Total | -4,432 | 4,313 | -1,777 | 6,621 | 7,535 |
| Other comprehensive income | |||||
| that will not be subsequently | |||||
| reclassified to profit or loss | |||||
| Remeasurements of defined | − | − | − | − | -147 |
| benefit plans | |||||
| Income taxes related to other comprehensive income |
− | − | − | − | 47 |
| Total | − | − | − | − | -100 |
| Total other comprehensive | |||||
| income | -4,432 | 4,313 | -1,777 | 6,621 | 7,435 |
| Total comprehensive income for | |||||
| the period | 942 | 3,463 | 13,324 | 6,833 | 12,407 |
| Attributable to: | |||||
| Continuing operations | 942 | 5,013 | 13,324 | 12,038 | 17,612 |
| Discontinued operations | − | -1,550 | − | -5,205 | -5,205 |
| Total comprehensive income for | 942 | 3,463 | 13,324 | 6,833 | 12,407 |
the period
| Reserve for | |||||
|---|---|---|---|---|---|
| Share | invested | ||||
| premium | unrestricted | Treasury | Exchange | ||
| EUR thousand | Share capital | account | equity | shares | differences |
| Equity 1 Jan 2015 | 11,860 | 24,681 | 97,192 | -44 | 3,419 |
| Profit / loss for the | |||||
| period | − | − | − | − | − |
| Other comprehensive | |||||
| income | − | − | − | − | -1,724 |
| Total comprehensive | |||||
| income | − | − | − | − | -1,724 |
| Share-based payments | − | − | − | − | − |
| Share issue | − | − | 340 | − | − |
| Distribution of funds | − | − | -2,504 | − | − |
| Reversal of | |||||
| undistributed dividends | − | − | − | − | − |
| Conveyance of treasury | |||||
| shares | − | − | 80 | − | − |
| Reclassifications | − | − | -27,448 | − | -51 |
| Conversion of hybrid | |||||
| bond | − | − | 1,992 | − | − |
| Hybrid bond | − | − | − | − | − |
| Equity 30 Sep 2015 | 11,860 | 24,681 | 69,652 | -44 | 1,644 |
| EUR thousand | Fair value and other reserves |
Other equity |
Total | Hybrid bond |
Total equity |
|---|---|---|---|---|---|
| Equity 1 Jan 2015 | 96 | -46,890 | 90,313 | 18,424 | 108,737 |
| Profit / loss for the period | − | 15,101 | 15,101 | − | 15,101 |
| Other comprehensive income | -53 | − | -1,777 | − | 1,777 |
| Total comprehensive income | -53 | 15,101 | 13,324 | − | 13,324 |
| Share-based payments | − | 262 | 262 | − | 262 |
| Share issue | − | − | 340 | − | 340 |
| Distribution of funds | − | − | -2,504 | − | -2,504 |
| Reversal of undistributed dividends | − | 2 | 2 | − | 2 |
| Conveyance of treasury shares | − | − | 80 | − | 80 |
| Reclassifications | − | 27,499 | − | − | − |
| Conversion of hybrid bond | − | − | 1,992 | -1,992 | − |
| Hybrid bond | − | -567 | -567 | 686 | 119 |
| Equity 30 Sep 2015 | 42 | -4,593 | 103,242 | 17,118 | 120,360 |
| Reserve for | |||||
|---|---|---|---|---|---|
| Share | invested | ||||
| Share | premium | unrestricted | Treasury | Exchange | |
| EUR thousand | capital | account | equity | shares | differences |
| Equity 1 Jan 2014 | 11,860 | 24,681 | 97,123 | -44 | -3,021 |
| Profit / loss for the period | − | − | − | − | − |
| Other comprehensive income | − | − | − | − | 5,672 |
| Total comprehensive income | − | − | − | − | 5,672 |
| Share-based payments | − | − | − | − | − |
| Conveyance of treasury shares | − | − | 69 | − | − |
| Hybrid bond | − | − | − | − | − |
| Equity 30 Sep 2014 | 11,860 | 24,681 | 97,192 | -44 | 2,650 |
| Fair value and | Other | Hybrid | Total | ||
|---|---|---|---|---|---|
| EUR thousand | other reserves | equity | Total | bond | equity |
| Equity 1 Jan 2014 | -999 | -51,094 | 78,506 | − | 78,506 |
| Profit / loss for the period | − | 212 | 212 | − | 212 |
| Other comprehensive income | 946 | 3 | 6,621 | − | 6,621 |
| Total comprehensive income | 946 | 215 | 6,833 | − | 6,833 |
| Share-based payments | − | 22 | 22 | − | 22 |
| Conveyance of treasury shares | − | − | 69 | − | 69 |
| Hybrid bond | − | -529 | -529 | 18,162 | 17,633 |
| Equity 30 Sep 2014 | -52 | -51,386 | 84,901 | 18,162 | 103,063 |
| Reserve for | |||||
|---|---|---|---|---|---|
| Share | invested | ||||
| Share | premium | unrestricted | Treasury | Exchange | |
| EUR thousand | capital | account | equity | shares | differences |
| Equity 1 Jan 2014 | 11,860 | 24,681 | 97,123 | -44 | -3,021 |
| Profit / loss for the period | − | − | − | − | − |
| Other comprehensive | |||||
| income | − | − | − | − | 6,440 |
| Total comprehensive | |||||
| income | − | − | − | − | 6,440 |
| Share-based payments | − | − | − | − | − |
| Conveyance of treasury | |||||
| shares | − | − | 69 | − | − |
| Hybrid bond | − | − | − | − | − |
| Equity 31 Dec 2014 | 11,860 | 24,681 | 97,192 | -44 | 3,419 |
| Fair value and | Other | Hybrid | Total | ||
|---|---|---|---|---|---|
| EUR thousand | other reserves | equity | Total | bond | equity |
| Equity 1 Jan 2014 | -999 | -51,094 | 78,506 | − | 78,506 |
|---|---|---|---|---|---|
| Profit / loss for the period | − | 4,973 | 4,973 | − | 4,973 |
| Other comprehensive income | 1,094 | -100 | 7,435 | − | 7,435 |
| Total comprehensive income | 1,094 | 4,873 | 12,407 | − | 12,407 |
| Share-based payments | − | 70 | 70 | − | 70 |
| Conveyance of treasury shares | − | − | 69 | − | 69 |
| Hybrid bond | − | -739 | -739 | 18,424 | 17,685 |
| Equity 31 Dec 2014 | 96 | -46,890 | 90,313 | 18,424 | 108,737 |
| EUR thousand | 1-9/2015 | 1-9/2014 | 1-12/2014 |
|---|---|---|---|
| Cash flow from operations | |||
| Profit / loss for the period | 15,101 | 212 | 4,973 |
| Total adjustments to profit / loss for the | |||
| period | 25,238 | 34,406 | 39,953 |
| Cash flow before changes in net working | 40,339 | 34,618 | 44,927 |
| capital | |||
| Change in net working capital | -12,019 | 3,985 | 6,140 |
| Financial items | -6,672 | -5,982 | -6,514 |
| Income taxes | -5,371 | -4,839 | -7,434 |
| Cash flow from operations | 16,277 | 27,783 | 37,119 |
| Cash flow from investments | |||
| Investments in property, plant and | |||
| equipment and intangible assets | -14,052 | -5,291 | -7,740 |
| Investments in acquired businesses | − | -19,261 | -19,261 |
| Cash flow from disposed businesses | 167 | 4,736 | 4,736 |
| Sales proceeds from property, plant and | |||
| equipment and intangible assets | 10 | 31 | 59 |
| Cash flow from investments | -13,876 | -19,785 | -22,206 |
| Cash flow from financing | |||
| Drawdown of hybrid bond | − | 17,500 | 17,500 |
| Drawdown of debenture bond | − | 75,000 | 75,000 |
| Drawdown of other non-current interest | |||
| bearing liabilities | − | 10,000 | 10,000 |
| Repayment of other non-current interest | -3,333 | -78,213 | -78,220 |
| bearing liabilities | |||
| Changes in current interest-bearing liabilities | -14 | -18,318 | -18,324 |
| Changes in loan receivables | 250 | − | − |
| Share issue | 340 | − | − |
| Distribution of funds | -2,504 | − | − |
| Cash flow from financing | -5,261 | 5,969 | 5,956 |
| Change in cash and cash equivalents | -2,859 | 13,967 | 20,869 |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period |
38,430 | 18,585 | 18,585 |
| Effect of changes in exchange rates | 883 | -775 | -1,025 |
| Change in cash and cash equivalents | -2,859 | 13,967 | 20,869 |
| Cash and cash equivalents at the end of the period |
36,454 | 31,778 | 38,430 |
| 7-9/ 2015 |
7-9/ 2014 |
1-9/ 2015 |
1-9/ 2014 |
1-12/ 2014 |
|
|---|---|---|---|---|---|
| Change in net sales, % * | 11.3 | 10.5 | 14.4 | 4.6 | 7.5 |
| Gross profit, as percentage of net sales, % |
13.9 | 14.7 | 13.8 | 12.6 | 12.4 |
| Gross profit excluding non recurring items, as percentage of net sales, % |
13.9 | 14.7 | 13.6 | 12.6 | 12.4 |
| Operating profit, as percentage of net sales, % |
8.5 | 8.1 | 8.1 | 6.7 | 6.4 |
| Operating profit excluding non recurring items, as percentage of net sales, % |
8.5 | 8.4 | 7.9 | 6.9 | 6.7 |
| Net financial items, as percentage of net sales, % |
-1.1 | -4.2 | -1.2 | -2.4 | -2.0 |
| Profit before income taxes, as percentage of net sales, % |
7.4 | 3.9 | 6.9 | 4.3 | 4.4 |
| Profit for the period, continuing operations, as percentage of net sales, % |
4.7 | 0.6 | 4.4 | 1.8 | 2.5 |
| Loss for the period, discontinued operations, as percentage of net sales, % |
− | -1.5 | − | -1.8 | -1.3 |
| Profit/loss for the period, as percentage of net sales, % |
4.7 | -0.8 | 4.4 | 0.1 | 1.2 |
| Gross capital expenditure, continuing operations, EUR thousands |
10,049 | 952 | 13,845 | 4,441 | 7,066 |
| Depreciation, amortization, impairment losses and reversal of impairment losses, continuing operations, EUR thousands |
4,714 | 3,953 | 13,043 | 11,434 | 15,576 |
| Earnings per share, EUR, continuing operations |
0.02 | 0.00 | 0.06 | 0.02 | 0.04 |
| Earnings per share, EUR, discontinued operations |
− | -0.01 | − | -0.02 | -0.02 |
| Earnings per share, EUR, total, basic | 0.02 | 0.00 | 0.06 | 0.00 | 0.02 |
| Earnings per share, EUR, total, | 0.02 | 0.00 | 0.05 | 0.00 | 0.02 |
| diluted | |||||
|---|---|---|---|---|---|
| Cash flow from operations per | |||||
| share, EUR | 0.03 | 0.07 | 0.06 | 0.11 | 0.15 |
| Return on equity, % | − | − | 17.5 | -0.8 | 5.1 |
| Return on invested capital, rolling 12 months, % |
− | − | 17.4 | 10.2 | 12.0 |
| Return on invested capital, rolling 12 months, continuing operations, % |
− | − | 17.4 | 13.5 | 15.7 |
| Equity ratio, % | − | − | 44.3 | 41.0 | 41.2 |
| Gearing, % | − | − | 30.5 | 43.3 | 34.7 |
| Equity per share, EUR | − | − | 0.48 | 0.42 | 0.44 |
| Number of shares, end of period, excluding treasury shares |
− | − | 251,511,730 | 246,130,603 | 246,130,603 |
| Share price, end of period, EUR | − | − | 1.09 | 0.58 | 0.81 |
| Share price, period low, EUR | − | − | 0.75 | 0.47 | 0.47 |
| Share price, period high, EUR | − | − | 1.22 | 0.62 | 0.81 |
| Volume weighted average price during the period, EUR |
− | − | 0.97 | 0.55 | 0.58 |
| Market capitalization, EUR million | − | − | 274.1 | 142.8 | 199.4 |
| Number of traded shares during the period |
− | − | 88,277,675 | 24,474,936 | 97,735,300 |
| Number of traded shares during the period, % of average number of shares |
− | − | 35.3 | 9.9 | 39.7 |
* Compared with the corresponding period in the previous year.
| Interest-bearing net debt, EUR thousands |
|||
|---|---|---|---|
| Non-current interest-bearing liabilities |
78,333 | 81,667 | 81,667 |
| Current interest-bearing liabilities | 3,333 | 3,367 | 3,347 |
| Interest-bearing receivables and cash and cash equivalents |
-45,006 | -40,368 | -47,232 |
| Interest-bearing net debt | 36,661 | 44,665 | 37,782 |
Definitions of key ratios are presented in the consolidated financial statements for 2014.
| EUR thousand |
1-9/2015 | 1-9/2014 | 1-12/2014 |
|---|---|---|---|
| Finland | 2,074 | 1,942 | 2,516 |
| Rest of Europe | 121,790 | 101,678 | 139,738 |
| North and South America | 208,733 | 185,447 | 248,942 |
| Rest of the world | 7,202 | 7,917 | 10,565 |
Total 339,798 296,984 401,762
| 2015 | 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | 7-9 | 4-6 | 1-3 | 10-12 | 7-9 | 4-6 | 1-3 | 1-12 | |
| Net sales | 114,919 | 112,944 | 111,934 | 104,779 | 103,291 | 95,340 | 98,353 | 401,763 | |
| Operating profit | |||||||||
| excluding non | |||||||||
| recurring items | 9,763 | 9,932 | 7,292 | 6,233 | 8,711 | 5,524 | 6,384 | 26,852 | |
| as % of net sales | 8.5 | 8.8 | 6.5 | 5.9 | 8.4 | 5.8 | 6.5 | 6.7 | |
| Non-recurring | |||||||||
| items | − | 530 | − | -93 | -349 | -278 | -233 | -954 | |
| Operating profit | 9,763 | 10,462 | 7,292 | 6,140 | 8,362 | 5,246 | 6,151 | 25,898 | |
| as % of net sales | 8.5 | 9.3 | 6.5 | 5.9 | 8.1 | 5.5 | 6.3 | 6.4 | |
| Net financial items | -1,247 | -1,076 | -1,621 | -998 | -4,334 | -1,276 | -1,467 | -8,074 | |
| Profit before | |||||||||
| income taxes | 8,517 | 9,386 | 5,670 | 5,141 | 4,028 | 3,969 | 4,684 | 17,823 | |
| as % of net sales | 7.4 | 8.3 | 5.1 | 4.9 | 3.9 | 4.2 | 4.8 | 4.4 |
| EUR thousand | 7-9/2015 | 7-9/2014 | 1-9/2015 | 1-9/2014 | 1-12/2014 |
|---|---|---|---|---|---|
| By function | |||||
| Cost of goods sold | − | − | 530 | − | − |
| Administration expenses | − | -349 | − | -1,080 | -1,274 |
| Other operating expenses | − | − | − | 220 | 320 |
| Total | − | -349 | 530 | -860 | -954 |
| By cost category | |||||
| Restructuring costs | − | -249 | − | -421 | -653 |
| Other non-recurring items | − | -100 | − | -439 | -301 |
| Reversal of impairment losses | − | − | 530 | − | − |
| Total | − | -349 | 530 | -860 | -954 |
The related parties of Suominen include the members of the Board of Directors, President & CEO and the members of the Corporate Executive Team as well as their family members and their controlled companies. In addition, shareholders who have a significant influence in Suominen through share ownership are included in related parties. Ahlstrom Corporation, including its subsidiaries and associated companies, was a related party through share ownership until 7 October 2014. Suominen has no associated companies.
In its transactions with related parties Suominen follows the same commercial terms as in transactions with third parties.
During the review period in total 751,193 shares in Suominen were transferred to related parties in accordance with the terms of the vested share-based incentive plan. In total 325,861 shares were transferred to the President & CEO and 425,332 shares to other members of the Corporate Executive Team. In accordance with the terms of plan, part of the reward was a cash payment to cover related income taxes. The fair value of the shares and the cash part of the reward was EUR 1,637 thousand at the date when the shares were transferred.
The Annual General Meeting held on 19 March 2015 resolved that 40% of the annual remuneration for the Board of Directors is paid in Suominen Corporation's shares. The number of shares transferred to the members of the Board of Directors as their remuneration payable in shares for 2015 was 86,989 shares. The shares were transferred on 5 June 2015 and the value of the transferred shares totaled EUR 79,800, or approximately EUR 0.91736 per share.
Other salaries paid to the related parties during the nine months of 2015 amounted to EUR 1,704 thousand, obligatory pension payments EUR 163 thousand, voluntary pension payments EUR 107 thousand, compensation of the vested share-based plan EUR 1,637 thousand and accruals based on share-based incentive plans EUR 143 thousand.
| EUR thousand | 1-9/2015 | 1-9/2014 | 1-12/2014 |
|---|---|---|---|
| Sales of goods and services | − | 4,657 | 5,083 |
| Purchases of goods and services | − | 56,142 | 58,487 |
| Trade and other receivables | − | 865 | − |
| Trade and other payables | − | 8,552 | − |
Other related-party transactions were transactions with Ahlstrom Corporation and its subsidiaries and associated companies.
| 30 | Sep 2015 | 30 Sep 2014 |
31 Dec 2014 |
|||
|---|---|---|---|---|---|---|
| EUR thousand | Property, plant and Intang. equipment assets |
Property, plant and equipment |
Intang. assets |
Property, plant and equipment |
Intang. assets |
|
| Carrying amount at the beginning of the period |
88,721 | 12,510 | 98,640 | 12,025 | 98,640 | 12,025 |
| Capital expenditure | 12,325 | 1,520 | 2,567 | 1,856 | 4,650 | 2,416 |
| Disposals | − | -10 | − | − | -9 | − |
| Discontinued operations | − | − | -18,484 | -179 | -18,211 | -160 |
| Acquired businesses | − | − | 10,463 | 20 | 10,779 | 20 |
| Depreciation, amortization and impairment losses |
-11,937 | -1,634 | -10,071 | -1,363 | -13,714 | -1,862 |
| Reversal of impairment losses |
530 | − | − | − | − | − |
| Exchange differences and other changes |
2,104 | 76 | 5,438 | 75 | 6,586 | 71 |
| Carrying amount at the end of the period |
91,742 | 12,462 | 88,553 | 12,434 | 88,721 | 12,510 |
Intangible assets excluding goodwill.
| EUR thousand | 1-9/2015 | 1-9/2014 | 1-12/2014 |
|---|---|---|---|
| Total interest-bearing liabilities at the beginning of the period |
85,014 | 94,471 | 94,471 |
| Current liabilities at the beginning of the period |
3,347 | 24,071 | 24,071 |
| Discontinued operations | − | -502 | -502 |
| Changes in current liabilities | -14 | -20,202 | -20,222 |
| Current liabilities at the end of the period | 3,333 | 3,367 | 3,347 |
| Non-current liabilities at the beginning of the period Discontinued operations Changes in non-current liabilities |
6,667 − -3,333 |
70,399 -4,283 -59,449 |
70,399 -4,283 -59,449 |
| Non-current liabilities at the end of the period |
3,334 | 6,667 | 6,667 |
| Debentures at the beginning of the period | 75,000 | − | − |
| Changes in debentures | − | 75,000 | 75,000 |
| Debentures at the end of the period | 75,000 | 75,000 | 75,000 |
| Total interest-bearing liabilities at the end of the period |
81,667 | 85,034 | 85,014 |
In accordance with IAS 32, the hybrid bond is included in equity.
| EUR thousand | 30 September 2015 |
30 September 2014 |
31 December 2014 |
|---|---|---|---|
| Nominal values of pledges | |||
| Real estate mortgages | − | − | − |
| Floating charges | − | − | − |
| Pledged subsidiary shares and loans | − | − | − |
| Other own commitments | |||
| Operating lease liabilities | 22,308 | 23,304 | 22,911 |
| Commitments to acquire property, plant and | − | − | |
| equipment | 20,081 | ||
| Guarantees | |||
| On own behalf | − | 1,593 | 1,800 |
| On behalf of others | 4,134 | 4,669 | 4,017 |
| EUR thousand | 30 September 2015 |
30 September 2014 |
31 December 2014 |
|---|---|---|---|
| Currency forward contracts | |||
| Nominal value | 4,453 | 30,542 | 36,307 |
| Fair value | -120 | -718 | -235 |
| Electricity forward contracts | |||
| Nominal value | 1,414 | 2,318 | 1,031 |
| Fair value | -295 | -83 | -71 |
| Classification | |||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | a. | b. | c. | d. | e. | f. | g. |
| Available-for-sale assets | − | − | − | 777 | − | 777 | 777 |
| Held-to-maturity assets | − | − | − | − | − | − | − |
| Other non-current receivables | 813 | − | 1,392 | − | − | 2,206 | 2,206 |
| Loan receivables | − | − | 8,552 | − | − | 8,552 | 8,552 |
| Trade receivables | − | − | 60,360 | − | − | 60,360 | 60,360 |
| Derivatives | − | − | − | − | − | − | − |
| Other current receivables | − | − | 347 | − | − | 347 | 347 |
| Interest and other financial receivables |
− | − | 1,849 | − | − | 1,849 | 1,849 |
| Cash and cash equivalents | − | − | 36,454 | − | − | 36,454 | 36,454 |
| Total 30 Sep 2015 |
813 | − | 108,953 | 777 | − | 110,544 | 110,544 |
| EUR thousand | a. | b. | c. | d. | e. | f. | g. |
|---|---|---|---|---|---|---|---|
| Available-for-sale financial assets |
− | − | − | 1,124 | − | 1,124 | 1,124 |
| Held-to-maturity assets | − | 450 | − | − | − | 450 | 450 |
| Other non-current receivables |
980 | − | 1,634 | − | − | 2,614 | 2,614 |
| Loan receivables | − | − | 8,802 | − | − | 8,802 | 8,802 |
| Total 31 Dec 2014 |
980 | 450 | 103,871 | 1,124 | 12 | 106,437 | 106,437 |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | − | − | 38,430 | − | − | 38,430 | 38,430 |
| Interest and other financial receivables |
− | − | 1,725 | − | − | 1,725 | 1,725 |
| Other current receivables | − | − | 1,011 | − | − | 1,011 | 1,011 |
| Derivatives | − | − | − | − | 12 | 12 | 12 |
| Trade receivables | − | − | 52,269 | − | − | 52,269 | 52,269 |
Principles in estimating fair value for financial assets for 2015 are the same as those used in consolidated financial statements for 2014.
| 30 Sep 2015 |
31 Dec 2014 |
||||
|---|---|---|---|---|---|
| EUR thousand | Carrying | Fair | Carrying | Fair | |
| amount | value | amount | value | ||
| Non-current financial liabilities | |||||
| Loans from financial institutions | 3,333 | 3,333 | 6,667 | 6,667 | |
| Debentures | 75,000 | 77,048 | 75,000 | 75,150 | |
| Other non-current liabilities | 367 | 367 | 350 | 350 | |
| Total non-current financial liabilities | 78,700 | 80,748 | 82,017 | 82,167 | |
| Current financial liabilities | |||||
| Current part of non-current loans from financial institutions |
3,333 | 3,333 | 3,333 | 3,333 | |
| Finance lease liabilities | − | − | 14 | 14 | |
| Derivatives, no hedge accounting applied | 76 | 76 | 121 | 121 | |
| Derivatives, hedge accounting applied | 339 | 339 | 197 | 197 | |
| Interest accruals | 75 | 75 | 902 | 902 | |
| Other current liabilities | 234 | 234 | 726 | 726 | |
| Trade payables | 45,294 | 45,294 | 47,403 | 47,403 | |
| Total current financial liabilities | 49,351 | 49,351 | 52,696 | 52,696 | |
| Total | 128,051 | 130,099 | 134,713 | 134,863 |
Principles in estimating fair value for financial liabilities for 2015 are the same as those used in consolidated financial statements for 2014.
| EUR thousand | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Assets and liabilities at fair value | |||
| Other non-current receivables | − | − | 813 |
| Available-for sale assets | − | − | 777 |
| Financial liabilities at fair value through profit or loss | − | − | -601 |
| Total | − | − | 989 |
|---|---|---|---|
| Derivatives at fair value | |||
| Currency forwards | − | -120 | − |
| Electricity forwards | − | -295 | − |
| Total | − | -415 | − |
Principles in estimating fair values in 2015 are the same as those used in consolidated financial statements for 2014.
Nina Kopola, President & CEO, and Tapio Engström, CFO, will present the Q3 financial result in Finnish at an analyst and press conference in Helsinki today on 26 October at 12:00 noon (EEST). The conference will take place at Event House Bank, Unioninkatu 20, Helsinki. The presentation material will be available after the analyst and press conference at www.suominen.fi.
A teleconference and a webcast on the Q3 financial result will be held today on 26 October at 16:00 (EET). The conference can be attended by phone at +44 (0)20 3059 8125 (United Kingdom and all other locations), 0800 588 9300 (Germany) or 020 012 5877 (Sweden). Please use the password "Suominen". The conference can be accessed also at www.suominen.fi/webcast.
The conference call will be held in English. A replay of the conference can be accessed at www.suominen.fi/webcast or by phone at 1 844 2308 058 (United States) or +44 121 260 4861 (United Kingdom and all other locations), using access code 1930055#.
Suominen Corporation will publish its Financial Statement Release 2015 on Friday, 29 January 2016.
SUOMINEN CORPORATION Board of Directors
For additional information, please contact: Nina Kopola, President & CEO, tel. +358 (0)10 214 300 Tapio Engström, Senior Vice President and CFO, tel. +358 (0)10 214 300
Distribution: NASDAQ OMX Helsinki Ltd Key media www.suominen.fi
Suominen manufactures nonwovens as roll goods for wipes as well as for medical and hygiene products. The end products made of Suominen's nonwovens – wet wipes, feminine care products and swabs, for instance bring added value to the daily life of consumers worldwide. Suominen is the global market leader in nonwovens for wipes and employs approximately 600 people in Europe and in the Americas. Suominen's net sales in 2014 amounted to MEUR 401.8 and operating profit excluding non-recurring items to MEUR 26.9 (continuing operations). The Suominen share (SUY1V) is listed in NASDAQ OMX Helsinki Stock Exchange. Read more at www.suominen.fi.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.