Annual Report • Mar 1, 2017
Annual Report
Open in ViewerOpens in native device viewer
Metso has published four reports that together form the Annual Report for 2016. This Financial Statements has been published and printed in English and Finnish. The "Read more" section contains additional sources and information.
To read all of the four reports, the Annual Review, the Financial Statements, the Corporate Governance Statement and the Sustainability Supplement, please visit our website www.metso.com/2016. On the website, you can read our Annual Review and Corporate Governance Statement for 2016 as a PDF file in either English or Finnish. Sustainability information is presented on the website in English, as a PDF file. The Sustainability Supplement has been externally assured.
Read more
metso.com/2016
Our financial result in 2016 was good, despite the challenging market environment. Orders received exceeded sales and our profitability remained on a satisfactory level even though sales decreased. A strong cash flow and balance sheet create a solid foundation for the future. I believe that we are well positioned, because we have worked with determination to improve Metso's structure and operational efficiency.
2015 2016 Challenges in our customer industries reflected on Metso's performance last year. The eight percent decline in order intake last year was mainly due to the decrease in valve orders in Flow Control. The orders decreased in the oil and gas industry as well as in paper and pulp. The reduced order intake by Minerals is explained by the fact that last year we received one big mining equipment order less than in the previous year. Excluding that order, mining industry orders were on the previous year's level, while orders in the aggregates business increased.
Sales decreased in both segments and caused the entire company's sales to decrease by 12 percent from the previous year. As in previous years, sales of products and projects decreased more than the more steadily developing service business. Our adjusted EBITA (earnings before interest, tax and amortization) was EUR 274 million, i.e. 10.6 percent of sales. The decrease in sales weakened the profit compared to the previous year, but with cost savings we have managed to keep it at a satisfactory level. The renewal of operating models and other structural arrangements have led to personnel reductions, and additionally we have continued to improve the efficiency of our procurement function. On the other hand, the costs we incurred from restructuring programs impacted earnings per share, which were EUR 0.87.
We can be pleased with the cash flow and balance sheet development last year. Our free cash flow was EUR 339 million, which is on the same level as in 2015. The cash flow was positively impacted by the decrease in net working capital and particularly the decrease in receivables. In this regard, we have worked resolutely for a few years and have achieved good results. Our balance sheet further strengthened, and at year-end the company's gearing was
negative, i.e. our cash holdings exceeded our debt. A strong balance sheet and the ability to generate good cash flow also in challenging market situations give Metso a good foundation to develop and grow in the future and to continue paying shareholders a competitive dividend.
Our goals are high: we want to be a leading provider in all our business operations. We are continuously striving to grow our existing business and to capitalize on the potential of our installed equipment base. Additionally, we are looking into entirely new growth opportunities through an expansion to new markets and segments.
Performing together is one of Metso's values. In fact, a good performance always requires the contribution of multiple individuals and tight team work. I want to thank all Metso employees, our customers, shareholders and partners for their support and commitment. I wish you all a successful 2017.
Matti Kähkönen President and CEO
Financial Statements 2016 comprise the audited Consolidated Financial Statements of Metso and Parent company Financial Statements as well as the Board of Directors´ Report. Corporate Governance statement has been published separately and is available on our website www.metso.com.
STATUTORY FINANCIAL STATEMENTS
| Board of Directors' Report . 3 |
|
|---|---|
| Shares and Shareholders . 8 |
|
| Key Figures . 13 |
|
| Formulas for Key Figures . 14 |
|
| Consolidated Statements of Income . 15 |
|
| Consolidated Statements of Comprehensive Income . 15 |
|
| Consolidated Balance Sheet . 16 |
|
| Consolidated Statements of Cash Flows . 18 |
|
| Consolidated Statements of Changes in Shareholders' Equity . 19 |
|
| Notes to the Consolidated Financial Statements . 20 |
|
| Group performance . 21 Performance |
|
| 1 | Reporting segments . 21 |
| 2 | Geographical information . 24 |
| 3 | Sales by category . 25 |
| 4 | Selling, general and administrative expenses . 26 |
| 5 | Other operating income and expenses . 26 |
| 6 | Personnel expenses and the number of personnel 26 |
| 7 | Share-based payments . 27 |
| 8 | Financial income and expenses . 29 |
| 9 | Income taxes . 29 |
| 10 | Earnings per share . 31 |
| Operational assets and liabilities | |
| 11 | Net working capital and capital employed . 32 |
| 12 | Trade and other receivables . 33 |
| 13 | Inventory . 34 |
| 14 | Trade and other payables . 34 |
| 15 | Provisions . 35 |
| 16 | Post employment obligations . 36 |
| Intangible and tangible assets . 40 |
|
| 17 | Goodwill and other intangible assets . 40 |
| 18 | Tangible assets . 42 |
| 19 | Depreciation and amortization . 44 |
| 20 | Lease commitments . 44 |
| Capital structure and financial instruments . 45 |
|
|---|---|
| 21 | Financial risk management . 45 |
| 22 | Financial assets and liabilities by category . 49 |
| 23 | Liquid funds 52 |
| 24 | Equity . 52 |
| 25 | Borrowings . 54 |
| 26 | Contingent liabilities and other commitments . 55 |
| 27 | Derivative instruments . 56 |
| Consolidation . 59 |
|
| 28 | Subsidiaries . 60 |
| 29 | Associated companies, joint ventures and |
| related party transactions . 61 |
|
| 30 | Acquisitions and business disposals . 61 |
| 31 | New accounting standards . 62 |
| 32 | Exchange rates used 63 |
| Other notes . 63 |
|
| 33 | Audit fees . 63 |
| 34 | Lawsuits and claims . 63 |
| Parent company Financial Statements, FAS . 64 |
|
| Parent Company Statement of Income, FAS . 64 |
|
| Parent Company Balance Sheet, FAS . 64 |
|
| Parent Company Cash Flow Statement, FAS . 65 |
|
| Notes to the Parent company . 66 |
|
| Board of Directors' proposal on the use of profit . 73 |
|
| Auditor's Report . 74 |
|
| INVESTOR INFORMATION | |
| Risks and risk management . 77 |
|
| For shareholders . 79 |
|
| Board of Directors . 80 |
|
| Metso Executive Team . 82 |
|
| Investor Relations . 84 |
|
| Questions and answers about 2016 . 86 |
The market environment was challenging in 2016, due to uncertainty especially in the mining and oil & gas industries. Low investments in the mining sector impacted the demand for new equipment, rebuilds and refurbishments. Underlying demand for smaller mining equipment improved slightly during the year, while there were only a few large project investments. Demand for wear and spare parts was stable following healthy production rates in mines. Market activity in the aggregates business varied substantially across different market areas, but the overall demand for aggregates equipment improved as a result of growth in the United States, Northern Europe and India. The oil & gas downstream market deteriorated in the second half of the year and we saw less new project orders. Investments in the pulp & paper markets were also significantly lower than in 2015. The day-to-day and servicesrelated activity in Flow Control held up better.
Orders received in 2016 totaled EUR 2,724 million, which is 8 percent lower than in 2015. Services orders accounted for 64 percent and totaled EUR 1,741 million, which is 7 percent lower than in 2015. The Group's lower order intake resulted from weaker demand for mining equipment, rebuilds and refurbishments as well as Flow Control projects. This was only partly offset by strengthening demand for aggregates equipment. The Group's order backlog totaled EUR 1,320 million, which is 4 percent higher than at the end of 2015. Around 90 percent of the backlog have delivery dates in 2017.
Sales in 2016 totaled EUR 2,586 million, which is 12 percent lower than in 2015. Sales of services totaled EUR 1,703 million and accounted for 66 percent of sales (EUR 1,840 million and 63 percent). Minerals' sales were EUR 1,956 million (EUR 2,198 million) and Flow Control's sales totaled EUR 631 million (EUR 723 million). Sales declined in both Minerals and Flow Control due to lower equipment sales during the year. Minerals services was also affected by a decline in the sales of rebuilds and refurbishments to the mining sector.
Adjusted earnings, before interest, tax and amortization (EBITA) in 2016 was EUR 274 million, or 10.6 percent of sales (EUR 356 million or 12.2%). Minerals' EBITA declined as a result of lower volumes in mining equipment, rebuilds and refurbishments and totaled EUR 190 million (EUR 241 million). Fewer deliveries to the oil & gas industry affected Flow Control's EBITA, which amounted to EUR 95 million (EUR 126 million). Operating profit was EUR 227 million, or 8.8 percent of sales. Net adjustment items in 2016 were EUR 30 million negative and included the in-
| EUR million | 2016 | 2015 | Change % |
|---|---|---|---|
| Orders received | 2,724 | 2,965 | -8 |
| Orders received by the services business | 1,741 | 1,879 | -7 |
| % of orders received | 64 | 63 | |
| Order backlog | 1,320 | 1,268 | 4 |
| Sales | 2,586 | 2,923 | -12 |
| Sales of the services business | 1,703 | 1,840 | -7 |
| % of sales | 66 | 63 | |
| Earnings before interest, tax and amortization (EBITA), adjusted | 274 | 356 | -23 |
| % of sales | 10.6 | 12.2 | |
| Operating profit | 227 | 555* | -59 |
| % of sales | 8.8 | 18.7* | |
| Earnings per share, EUR | 0.87 | 2.95* | -71 |
| Free cash flow | 339 | 341 | -1 |
| Return on capital employed (ROCE) before taxes, % | 10.4 | 25.7* | |
| Equity-to-asset ratio, % | 48.0 | 48.3 | |
| Net gearing, % | -1.8 | 10.6 | |
| Personnel at the end of the year | 11,542 | 12,619 | -9 |
The Process Automation Systems (PAS) business was divested on April 1, 2015. The 2015 comparison numbers for Metso Group and Flow Control including the PAS business are presented in the notes of the Financial Statements. * Including the capital gain on the disposal of PAS business.
The figures in brackets refer to the corresponding year 2015.
come from the divestment of the head office property and restructuring costs from adapting the structure and footprint to market conditions.
Profit before taxes was EUR 188 million (EUR 516 million including the gain from the divestment of PAS). The effective tax rate for 2016 was 30.8 percent. Net cash generated by operating activities totaled EUR 346 million (EUR 360 million) and free cash flow was EUR 339 million (EUR 341 million). Decrease in net working capital had a EUR 92 million positive impact on the cash flow (EUR 62 million positive impact).
Net financing expenses in 2016 were EUR 39 million (EUR 39 million). Interest expenses accounted for EUR 29 million (EUR 28 million), interest income for EUR 7 million (EUR 8 million), foreign exchange net losses for EUR 1 million (EUR 4 million loss) and other net financial expenses for EUR 16 million (EUR 15 million).
Metso's liquidity position is strong. Total cash assets at the end of 2016 were EUR 807 million (EUR 657 million at the end of 2015), of which EUR 109 million (EUR 67 million) was invested in financial instruments with an initial maturity exceeding three months, and the remaining EUR 698 million (EUR 590 million) is accounted for as cash and cash equivalents. The Group has a committed EUR 500 million revolving credit facility, which is undrawn.
The Group's balance sheet strengthened in 2016. Net interestbearing liabilities were EUR 26 million negative at the end of December (EUR 153 million positive at the end of 2015) and gearing was -1.8 percent (10.6% at the end of 2015). The equity-to-asset ratio was 48.0 percent (48.3% at the end of 2015). Our credit rating in 2016 was unchanged and Standard & Poor's Ratings Services confirmed the latest rating in March 2016: long-term corporate credit rating BBB and shortterm A-2, outlook stable.
Gross capital expenditure in 2016, excluding business acquisitions, was EUR 31 million (EUR 45 million). Maintenance accounted for 89 percent, i.e. EUR 28 million (80% and EUR 36 million). In 2017, capital expenditure excluding acquisitions is expected to increase compared to 2016, but remain below depreciation and amortization.
| EUR million | 2016 | 2015 | Change % |
|---|---|---|---|
| Orders received | 2,115 | 2,260 | -6 |
| Orders received by the services business | 1,348 | 1,477 | -9 |
| % of orders received | 64 | 65 | |
| Order backlog | 1,078 | 1,006 | 7 |
| Sales | 1,956 | 2,198 | -11 |
| Sales of the services business | 1,325 | 1,437 | -8 |
| % of sales | 68 | 65 | |
| Earnings before interest, taxes and amor | |||
| tization (EBITA), adjusted | 190 | 241 | -21 |
| % of sales | 9.7 | 11.0 | |
| Operating profit | 148 | 213 | -31 |
| % of sales | 7.6 | 9.7 | |
| Return on operative capital employed | |||
| (ROCE), % | 13.4 | 17.5 | |
| Personnel at the end of the year | 8,370 | 9,222 | -9 |
Minerals' orders in 2016 totaled EUR 2,115, which is 6 percent lower than in 2015. Mining equipment orders totaled EUR 337 million, including one large order (EUR 399 million and two large orders in 2015). Demand for small equipment improved slightly during the year, while there were very few large project opportunities. Aggregates equipment orders increased 10 percent during 2016 and totaled EUR 390 million following improved activity in the United States, Northern Europe and India. Minerals services orders declined 9 percent during the year, as our customers' limited investment budgets continued to affect the demand for rebuilds and refurbishments.
Sales for the segment totaled EUR 1,956 million, of which services accounted for 68 percent (EUR 2,198 million and 65%). The decline resulted from a lower order backlog and some postponements of deliveries in the equipment business. Low investments in the mining sector affected the services business, rebuilds and refurbishments in particular, in which we saw sales decline 15 percent during 2016.
Adjusted EBITA was EUR 190 million, or 9.7 percent of sales (EUR 241 million or 11.0%). Mining equipment was loss-making in 2016 and lower sales in rebuilds and refurbishments affected the profitability of services negatively. Operating profit was EUR 148 million, or 7.6 percent of sales (EUR 213 million or 9.7%).
The order backlog in Minerals at the end of 2016 was EUR 1,078 million, which is 7 percent higher than at the end of 2015. Around 90 percent of the backlog's delivery dates are for 2017.
| EUR million | 2016 | 2015 | Change % |
|---|---|---|---|
| Orders received | 609 | 705 | -14 |
| Orders received by the services business | 393 | 402 | -2 |
| % of orders received | 65 | 57 | |
| Order backlog | 242 | 262 | -8 |
| Sales | 631 | 723 | -13 |
| Sales of the services business | 378 | 402 | -6 |
| % of sales | 60 | 56 | |
| Earnings before interest, taxes and | |||
| amortization (EBITA), adjusted | 95 | 126 | -25 |
| % of sales | 15.1 | 17.5 | |
| Operating profit | 90 | 119 | -24 |
| % of sales | 14.3 | 16.5 | |
| Return on operative capital employed | |||
| (ROCE), % | 28.5 | 37.2 | |
| Personnel at the end of the year | 2,663 | 2,821 | -6 |
*Comparison numbers including PAS are presented in notes to the Financial Statements.
Flow Control's orders received in 2016 decreased 14 percent and totaled EUR 609 million. Services orders declined 2 percent and we continued to see high utilization rates at our customers' production facilities. Flow Control's sales in 2016 were EUR 631 million, of which services were 60 percent (EUR 723 million and 56%). Lower project demand from oil & gas and pulp & paper customers affected both orders and sales for Flow Control's new equipment. In oil & gas, the demand for new downstream projects deteriorated in the second half of the year.
Adjusted EBITA in 2016 was EUR 95 million, or 15.1 percent of sales (EUR 126 million and 17.5%). The decline was largely volume related. Profitability of pumps was on the same level as in 2015. Operating profit was EUR 90 million, or 14.3 percent of sales (EUR 119 million and 16.5%) and it included EUR 2 million in restructuring related adjustments.
Flow Control's order backlog at the end of December was EUR 242 million, which is 8 percent lower than at the end of 2015. The backlog's delivery dates are for 2017.
Research and development expenses in 2016 totaled EUR 34 million, i.e. 1.3 percent of sales (EUR 33 million or 1.1%). Metso's research and technology development (RTD) network encompasses approximately 20 units around the world. Metso actively develops and protects new technologies, processes and service solutions, and the RTD network made 91 (93) invention disclosures during 2016, resulting in 15 (21) priority patent applications. As of the end of 2016, Metso had 283 (293) inventions that were protected by patents. Expenses related to intellectual property rights amounted to EUR 2.6 million in 2016 (EUR 2 million).
In the Minerals equipment business, we continued to develop a lean and agile sales-to-delivery process to increase profitability, competitiveness and growth rate. We introduced a set of new products at MINExpo 2016: the new MHC™ Hydrocyclones and UltraFine™ Screens make it easier for customers to adopt wet fine classifying technologies to improve efficiency and profitability. An energy-efficient comminution solution that combines the HRC™ high-pressure grinding roll with Vertimill®'s stirred milling technology was also launched in 2016.
In Minerals services, we launched several products that increase uptime and improve operational efficiency for our customers. A new Life Cycle Services (LCS) package for the aggregates industry was launched in early 2016. The LCS package introduces a new way of maintaining and operating the equipment and is easily accessible for our clients across different markets. One of the new digital solutions offered to aggregates customers is Metso Metrics, a cloud-based, remote monitoring and data visualization service for Metso Lokotrack® mobile crushing plants. A new crusher upgrade package, designed to improve product rate capability, simplify setting adjustments and reduce bridging from oversized materials, was also launched in 2016.
In Flow Control, the Neles NDX valve controller and the BWX butterfly valve, both launched in 2015, won more ground in 2016, thanks to their usability in different process industries. In 2016 we launched a partial stroke test system called NelesValvGuard. The solution helps customers diagnose the performance of emergency shutdown valves and hence eliminate risks with such installations for our oil & gas customers. At MINExpo 2016, we also launched the heavy-duty MD Series mill discharge pump for slurry pumping applications.
Metso's safety culture, prioritizing the health, safety and wellbeing of our employees, customers and partners in all our operations, has improved significantly and resulted in fewer work-related incidents. In 2016, we continued to improve our safety performance, and our total recordable incident frequency declined by 9 percent compared to 2015. Our occupational safety target is to achieve an LTIF (Lost Time Incident Frequency) of less than one. The LTIF reflects the number of incidents resulting in an absence of at least one workday per million hours worked. Our LTIF in 2016 was 2.4 (2.7). We continued with our safety leadership training and our internal HSE audit was carried out in 28 locations.
In order to develop our environmental performance throughout our global value chain, we set a Group-wide water reduction target of 15 percent in our own operations by 2020. We also set a new waste reduction goal in 2016; the target is to reduce the share of waste going to landfill by 15 percent by 2020 compared to 2014. Our Group-wide energy-savings and carbon dioxide emissions reduction targets for our own production were launched in 2009 to reduce energy use and CO2 emissions by 20 percent by 2020. Since the beginning of the program, 13 percent, i.e. a total of 50,600 MWh of energy (16,700 tons of CO2), has been saved through a wide range of actions around the world. To avoid environmental accidents because of lack of knowledge, a global environmental training program created in 2015 was rolled out as mandatory personnel training in 2016.
Metso had 11,542 employees at the end of December, 1,077 less than at the end of December 2015. Personnel in Minerals and Flow Control decreased by 852 and 158, respectively. Personnel in emerging markets accounted for 50 percent (49%).
| Dec 31, 2016 | % of personnel | Dec 31, 2015 | % of personnel | Change % | |
|---|---|---|---|---|---|
| Europe | 4,097 | 35 | 4,380 | 35 | -6 |
| North America | 1,609 | 14 | 1,961 | 15 | -18 |
| South and Central America | 2,420 | 21 | 2,623 | 21 | -8 |
| China | 1,031 | 9 | 1,189 | 9 | -13 |
| Other Asia-Pacific | 1,498 | 13 | 1,493 | 12 | 0 |
| Africa and Middle East | 887 | 8 | 973 | 8 | -9 |
| Metso total | 11,542 | 100 | 12,619 | 100 | -9 |
Metso's Annual General Meeting (AGM) was held on March 21, 2016. The AGM approved the Financial Statements for 2015 and discharged the members of the Board of Directors and the President and CEO from liability for the 2015 financial year. The dividend of EUR 1.05 per share was paid on April 1, 2016, in accordance with the AGM's decision.
The Annual General Meeting also approved the proposal of the Board of Directors to authorize the Board to decide on the repurchase of Metso shares, share issuance and issuance of special rights entitling to shares. The Nomination Board's Proposals concerning Board members and their remuneration were also approved. Authorized Public Accountant Firm Ernst & Young was elected as the company's Auditor until the end of the next Annual General Meeting.
The Annual General Meeting confirmed the number of Board members as eight, and Mikael Lilius was elected as Chairman and Christer Gardell as Vice Chairman. Wilson Nélio Brumer, Ozey K. Horton Jr., Lars Josefsson and Nina Kopola were re-elected for a new term, and Arja Talma and Peter Carlsson were elected as new members. The term of office of the Board members will last until the end of the next AGM.
The Board elected the members of its Audit Committee and the Remuneration and HR Committee. The Audit Committee consists of Arja Talma (Chairman), Lars Josefsson and Nina Kopola. The Remuneration and HR Committee consists of Mikael Lilius (Chairman), Christer Gardell and Ozey K. Horton Jr.
After the reporting period, on January 23, 2017, Metso's Nomination Board announced that it will propose to the next Annual General Meeting that the number of members of the Board of Directors will be seven and that Mikael Lilius, Christer Gardell, Ozey K. Horton, Jr., Lars Josefsson, Arja Talma, Peter Carlsson and Nina Kopola will be re-elected as members of the Board of Directors. Mikael Lilius is proposed to be re-elected as Chairman and Christer Gardell as Vice Chairman.
On June 9, 2016, Metso announced the following changes in its Executive Team; the changes took effect on August 1, 2016. The new members of the Executive Team were Eeva Sipilä, Chief Financial Officer; Jani Puroranta, Chief Digital Officer; Urs Pennanen, Senior Vice President, Marketing and Customer Operations and Olli-Pekka Oksanen, Senior Vice President, Strategy and Business Development. Former CFO, Harri Nikunen, was appointed Senior Vice President, Mergers & Acquisitions. After the review period, on February 2, 2017, Metso's Board of Directors appointed Chief Financial Officer Eeva Sipilä, as Deputy to the CEO with immediate effect.
Metso's Executive Team consists of:
| Matti Kähkönen | President and CEO (Chairman) |
|---|---|
| Eeva Sipilä | CFO and Deputy to the CEO |
| João Ney Colagrossi | President, Minerals Capital |
| Perttu Louhiluoto | President, Minerals Services |
| John Quinlivan | President, Flow Control |
| Merja Kamppari | Senior Vice President, Human Resources |
| Olli-Pekka Oksanen | Senior Vice President, |
| Strategy and Business Development | |
| Urs Pennanen | Senior Vice President, |
| Customer and Marketing Operations | |
| Jani Puroranta | Chief Digital Officer |
On December 14, 2016, Metso announced that Victor Tapia will join Metso as President of Minerals Capital. He will join Metso in February 2017 and start in his new role on July 1, 2017, at the latest. João Ney Colagrossi will continue heading Minerals Capital until the end of June, after which he will take on a new role in Metso as a part of planned job rotation.
On July 12, 2016, Metso completed the divestment of its head office property in Helsinki, Finland, for a value of EUR 19 million. Following the divestment, Metso booked a EUR 10 million capital gain before taxes. Metso's head office moved to Töölönlahdenkatu 2 in Helsinki in December 2016.
As of December 31, 2016, Metso's share capital was EUR 140,982,843.80 and the number of shares was 150,348,256. This included 363,718 shares held by the Parent Company, which represented 0.2 percent of all shares and votes. A total of 143,948,012 Metso shares were traded on NASDAQ OMX Helsinki in 2016, equivalent to a turnover of EUR 3,269 million. The volume-weighted average trading price for the period was EUR 22.71. The highest quotation was EUR 28.34 and the lowest EUR 17.40. The closing price on December 31, 2016, was EUR 27.10, giving Metso a market capitalization, excluding shares held by the Parent Company, of EUR 4,065 million (EUR 3,105 million at the end of 2015).
Metso's ADRs (American Depositary Receipts) are traded on the International OTCQX market in the United States, under the ticker symbol 'MXCYY', with four ADRs representing one Metso share. The closing price of the Metso ADR on December 31, 2016, was USD 6.99.
Under the provisions of the Finnish Securities Markets Act, shareholders of listed companies have an obligation to notify both the Finnish Financial Supervision Authority and the listed company of changes in their holdings. Metso is not aware of any shareholders' agreements. A list of received flagging notifications in 2016 can be found in the shares and shareholders section.
Metso publishes a separate Corporate Governance Statement for 2016 that complies with the recommendations of the Finnish Corporate Governance Code for listed companies and also covers other central areas of corporate governance. The statement will be published on our website, separately from the Board of Directors' Report.
Uncertainties surrounding economic growth and political developments globally might affect our customer industries, reduce the investment appetite and cut spending among our customers, and thereby weaken the demand for Metso's products and services and also affect business operations and projects under negotiation. There are also other market or customer-related factors that may cause on-going projects to be postponed, delayed or discontinued.
Exchange rate fluctuations and changes in commodity prices might affect our order intake, sales and financial performance, although the wide scope of our operations limits the exposure to single currencies or commodities. Metso hedges currency exposure linked to firm delivery and purchase agreements.
Uncertain market conditions might affect our customers' payment behavior and increase the risk of lawsuits, claims and disputes taken against Metso in various countries related to, among other things, Metso's products, projects and other operations.
Metso's overall trading conditions are expected to be slightly better than in 2016. Demand for our products and services in 2017 is expected to develop as follows:
At the end of December 2016, our backlog for 2017 totaled approximately EUR 1.2 billion. In the current market conditions, we continue to expect some postponements to planned delivery timetables. Negative adjustment items from restructuring programs initiated in 2016 are expected to be EUR 10–15 million. Capital expenditure excluding acquisitions is expected to increase compared to 2016, but remain below depreciation and amortization.
The Company's distributable funds on December 31, 2016, totaled EUR 924,869,578.11, of which the net profit for 2016 was EUR 165,948,580.22.
The Board of Directors proposes that a dividend of EUR 1.05 per share be paid based on the balance sheet to be adopted for the financial year, which ended December 31, 2016 and that the remaining portion of the profit is retained and included in the Company's unrestricted equity.
Metso Corporation's Annual General Meeting 2017 will be held on Thursday, March 23, 2017 at Scandic Grand Marina Congress Center.
Helsinki, February 2, 2017 Metso Corporation's Board of Directors
Metso Corporation's share capital, fully paid up and entered in the trade register on December 31, 2016, was EUR 140,982,843.80 and the total number of shares 150,348,256. Metso Corporation held on December 31, 2016, a total of 363,718 of the company's own shares, which represents 0.2 percent of all shares and votes. Metso has one share series, and each share entitles its holder to one vote at the General Meeting and to an equal amount of dividend. Metso's shares are registered in the Finnish book-entry system.
Metso Corporation's shares are quoted on the NASDAQ OMX Helsinki (OMXH) since July 1,1999, where shares are traded under the ticker symbol METSO. Prior to September 15, 2016, the ticker symbol was MEO1V. Metso shares are also traded on alternative marketplaces like BOAT, BATS Chi-X and Turquoise.
Metso's ADS (American Depositary Shares) are traded in the United States on the International OTCQX market under the ticker symbol MXCYY. Four Metso ADS represents one Metso share. The Bank of New York Mellon serves as the depository bank for Metso's ADS.
Metso's share price on the NASDAQ OMX Helsinki increased 31 percent in 2016, from EUR 20.70 to EUR 27.10. The NASDAQ OMX Helsinki portfolio index, OMX Helsinki CAP, increased 8 percent during the same period. The highest quotation of Metso's share on the NASDAQ OMX Helsinki in 2016 was EUR 28.34 and the lowest EUR 17.40. The average trading price for the year was EUR 22.71 (24.15). Metso's market capitalization at year-end, excluding shares held by the company, was EUR 4,065 million (EUR 3,105 million at the end of 2015).
The ADS price on the OTCQX market at year-end 2016 was USD 6.99. The highest closing price for Metso's ADS in the United States was USD 7.49 and the lowest USD 4.76.
A total of 143,948,012 Metso shares were traded on the NASDAQ OMX Helsinki during 2016, equivalent to a turnover of EUR 3,269 million. The average daily trading volume was 568,964 shares, which was a 6 percent decrease from the previous year. During the year, the relative turnover was 96 percent (101%).
At the end of 2016, Metso had 46,623 shareholders in the book-entry system, the largest of which was Solidium Oy with 14.9 percent (14.7%) ownership. Nominee-registered shares and shares in direct foreign ownership accounted for 55.1 percent (49.5%) of the total stock. Finnish institutions, companies and organizations accounted for 32.6 percent (36.5%) and Finnish private persons for 12.2 percent (14.0%) of Metso's shares.
Under the provisions of the Finnish Securities Markets Act, shareholders of listed companies have an obligation to notify both the Finnish Financial Supervision Authority and the listed company of changes when their holdings reach, exceed or fall below certain thresholds. Metso is not aware of any shareholders' agreements regarding Metso shares or voting rights.
12/15 1/16 2/16 3/16 4/16 5/16 6/16 7/16 8/16 9/16 10/16 11/16 12/16
| Date | Shareholder | Threshold | Direct, % | Indirect, % | Total, % | Total |
|---|---|---|---|---|---|---|
| April 4, 2016 | Blackrock, Inc. | above 5% | 5.19 | 1.55 | 6.75 | 10,161,873 |
| April 7, 2016 | Blackrock, Inc. | below 5% | 4.81 | 1.40 | 6.22 | 9,352,194 |
| April 11, 2016 | Blackrock, Inc. | at 5% | 5.00 | 1.21 | 6.21 | 9,340,068 |
| April 15, 2016 | Blackrock, Inc. | below 5% | 4.85 | 1.36 | 6.21 | 9,350,928 |
| June 9, 2016 | Blackrock, Inc. | above 5% | 5.05 | 1.00 | 6.05 | 9,097,501 |
| June 13,2016 | Blackrock, Inc. | below 5% | 4.96 | 1.08 | 6.04 | 9,086,976 |
| June 22, 2016 | Blackrock, Inc. | above 5% | 5.03 | 1.09 | 6.13 | 9,218,427 |
| June 23, 2016 | Blackrock, Inc. | below 5% | 4.95 | 1.08 | 6.04 | 9,081,528 |
| June 28, 2016 | Blackrock, Inc. | above 5% | 5.06 | 0.97 | 6.04 | 9,081,795 |
| June 29, 2016 | Blackrock, Inc. | below 5% | 4.96 | 1.02 | 5.98 | 9,000,535 |
| August 16, 2016 | Blackrock, Inc. | above 5% | 5.01 | 0.91 | 5.92 | 8,910,131 |
| August 19, 2016 | Blackrock, Inc. | below 5% | 4.84 | 1.02 | 5.87 | 8,834,722 |
| August 22, 2016 | Blackrock, Inc. | above 5% | 5.07 | 1.01 | 6.08 | 9,155,653 |
| August 23, 2016 | Blackrock, Inc. | below 5% | 4.85 | 1.05 | 5.90 | 8,877,298 |
| August 25, 2016 | Blackrock, Inc. | above 5% | 5.09 | 0.94 | 6.03 | 9,074,575 |
| August 31, 2016 | Blackrock, Inc. | below 5% | 4.97 | 0.87 | 5.85 | 8,799,162 |
| September 2, 2016 | Blackrock, Inc. | above 5% | 5.03 | 0.76 | 5.80 | 8,727,744 |
| September 5, 2016 | Blackrock, Inc. | below 5% | 4.93 | 0.92 | 5.86 | 8,817,007 |
| November 8, 2016 | Blackrock, Inc. | above 5% | 5.11 | 0.64 | 5.76 | 8,661,879 |
| November 11, 2016 | Blackrock, Inc. | below 5% | 4.93 | 0.82 | 5.76 | 8,659,259 |
** Profit from continuing operations
*** An additional dividend of EUR 0.40 per share was paid in August 2015
On March 21, 2016, the Annual General Meeting authorized the Board to decide on the repurchase and/or accept as a pledge of the company's own shares. Under the authorization granted, the Board is entitled to decide on the repurchase and/or acceptance as a pledge of a maximum of 10,000,000 of the company's own shares acquired through public trading on the NASDAQ OMX Helsinki Ltd at the market price at the time of repurchase.
The company's repurchased shares can be held by the company, cancelled or conveyed. The Board of Directors shall decide on other matters related to the repurchase and/or acceptance as a pledge of the company's own shares. The repurchase authorization is valid until June 30, 2017, and it revokes the repurchase authorization given by the Annual General Meeting on March 27, 2015.
Metso's share ownership plans are part of the remuneration program for Metso management. For further information, see www.metso.com/investors and the Notes to the Consolidated Financial Statements (note 7). Any shares to be potentially rewarded are acquired through public trading, and therefore the incentive plans will have no diluting effect on the share value.
At year-end, the members of Metso's Board of Directors and President and CEO Matti Kähkönen held a total of 80,946 Metso shares, corresponding to 0.05 percent of the total amount of shares and votes in Metso.
Metso's dividend policy is to distribute at least 50 percent of annual earnings per share as an annual dividend. The Board of Directors proposes to the Annual General Meeting, to be held on March 23, 2017, that the dividend of EUR 1.05 per share be paid for the financial year 2016. The proposed dividend of EUR 1.05 (EUR 1.05) corresponds to 121 percent (36%) of the profit attributable to shareholders for the year, and the effective dividend yield is 3.9 percent (5.1%).
* Metso shareholders received Valmet share (EUR 6.65 a piece) in consideration of the demerger.
| Shares and votes | % of share capital and voting rights | ||
|---|---|---|---|
| 1 | Solidium Oy | 22,374,869 | 14.9 |
| 2 | Varma Mutual Pension Insurance Company | 4,348,465 | 2.9 |
| 3 | Ilmarinen Mutual Pension Insurance Company | 2,232,126 | 1.5 |
| 4 | The State Pension Fund | 1,539,000 | 1.0 |
| 5 | Keva | 1,527,810 | 1.0 |
| 6 | Odin Funds | 1,512,005 | 1.0 |
| Odin Norden | 1,142,257 | 0.8 | |
| Odin Finland | 369,748 | 0.2 | |
| 7 | Svenska litteratursällskapet i Finland r.f. | 1,180,176 | 0.8 |
| 8 | Mandatum Life Insurance Company Limited | 1,092,381 | 0.7 |
| 9 | Elo Pension Company | 977,000 | 0.6 |
| 10 | Schweitzerische Nationalbank | 747,199 | 0.5 |
| 10 largest owner groups in total | 37,531,031 | 25.0 | |
| Nominee-registered and non-Finnish holders * | 82,835,681 | 55.1 | |
| Other shareholders | 29,609,386 | 19.7 | |
| Own shares held by the Parent Company | 363,718 | 0.2 | |
| In the issuer account | 8,440 | 0. 0 | |
| Total | 150,348,256 | 100.0 |
* Under the provisions of the Finnish Securities Markets Act, shareholders of listed companies have an obligation to notify both the Finnish Financial Supervision Authority and the listed company of changes when their holdings reach, exceed or fall below certain thresholds. According to their flagging notification on February 6, 2015, Cevian Capital's holding totaled 7,560,179 shares or 13.84 percent of share and votes February 5, 2015.
| Number of shares | Change in number of shares |
Share capital, EUR |
Change in share capital, EUR |
||
|---|---|---|---|---|---|
| New shares subscribed with the Metso 1994 options, | |||||
| 2001 | which were transferred from Valmet Corporation | 136,250,545 | 793,270 | 231,625,926.50 | 1,348,559.00 |
| New shares subscribed with the Metso 2000A/B and | |||||
| 2005 | 2001A/B options | 141,654,614 | 5,404,069 | 240,812,843.80 | 9,186 917.30 |
| 2006 | New shares subscribed with the Metso 2003A options | 141,719,614 | 65,000 | 240,923,343.80 | 110,500.00 |
| 2007 | New shares subscribed with the Metso 2003A options | 141,754,614 | 35,000 | 240,982,843.80 | 59,500.00 |
| 2008 | No changes in number of shares nor in share capital | 141,754,614 | - | 240,982,843.80 | - |
| New shares issued as consideration for Tamfelt | |||||
| 2009 | acquisition | 150,348,256 | 8,593,642 | 240,982,843.80 | - |
| 2010 – 2012 | No changes in number of shares nor in share capital | 150,348,256 | - | 240,982,843.80 | - |
| Metso's share capital decreased in connection with | |||||
| the demerger by an amount equaling | |||||
| 2013 | Valmet Corporation's share capital. | 150,348,256 | - | 140,982,843.80 | -100,000,000.00 |
| 2014 | No changes in number of shares nor in share capital | 150,348,256 | - | 140,982,843.80 | |
| 2015 | No changes in number of shares nor in share capital | 150,348,256 | - | 140,982,843.80 | |
| 2016 | No changes in number of shares nor in share capital | 150,348,256 | - | 140,982,843.80 |
| Number of shares | Shareholders | % of shareholders | Total numberof shares and votes |
% of share capital and voting rights |
|---|---|---|---|---|
| 1 – 100 | 20,619 | 44.2 | 1,060,165 | 0.7 |
| 101 – 1,000 | 21,937 | 47.1 | 7,806,309 | 5.2 |
| 1,001 – 10,000 | 3,760 | 8.1 | 9,669,826 | 6.4 |
| 10,001 – 100,000 | 255 | 0.5 | 6,736,512 | 4.5 |
| over 100,000 | 41 | 0.1 | 44,688,728 | 29.7 |
| Total | 46,612 | 100.0 | 69,961,540 | 46.5 |
| Nominee-registered shares | 10 | 80,014,558 | 53.3 | |
| Own shares held by the Parent Company | 1 | 363,718 | 0.2 | |
| In the issuer account | 8,440 | 0.0 | ||
| Number of shares issued | 150,348,256 | 100.0 |
| 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|
| Share capital, December 31, EUR million | 141 | 141 | 141 | 141 | 241 |
| Number of shares, December 31: | |||||
| Number of outstanding shares | 149,984,538 | 149,984,538 | 149,889,268 | 149,864,619 | 149,756,034 |
| Own shares held by the Parent Company | 363,718 | 363,718 | 458,988 | 483,637 | 592,222 |
| Total number of shares | 150,348,256 | 150,348,256 | 150,348,256 | 150,348,256 | 150,348,256 |
| Average number of outstanding shares | 149,984,538 | 149,964,701 | 149,884,338 | 149,826,119 | 149,715,383 |
| Average number of diluted shares | 150,113,107 | 149,989,417 | 149,969,729 | 149,941,820 | 149,870,074 |
| Trading volume, NASDAQ OMX Helsinki Ltd | 143,948,012 | 150,739,847 | 170,218,971 | 173,318,027 | 223,439,548 |
| % of shares 1) | 96 | 100.5 | 113.6 | 115.6 | 149.2 |
| Earnings/share, basic, EUR | 0.87 | 2.95 | 1.25 | 1.59 | 1.71 |
| Earnings/share, diluted, EUR | 0.87 | 2.95 | 1.25 | 1.59 | 1.71 |
| Free cash flow/share, EUR | 2.26 | 2.27 | 1.36 | 1.68 | 1.72 |
| Dividend/share 2), EUR | 1.05 | 1.05 | 1.45 | 1.00 | 1.85 |
| Dividend 2), EUR million | 157 | 157 | 217 | 150 | 277 |
| Dividend/earnings 2), % | 121 | 36 | 116 | 63 | 108 |
| Effective dividend yield 2), % | 3.8 | 5.1 | 5.8 | 3.2 | 5.8 |
| P/E ratio | 31.15 | 7.02 | 19.89 | 19.51 | 18.74 |
| Equity/share, EUR | 9.54 | 9.58 | 8.15 | 7.83 | 14.74 |
| Highest share price, EUR | 28.34 | 29.55 | 31.97 | 34.93 | 37.27 |
| Lowest share price, EUR | 17.40 | 17.31 | 21.74 | 25.64 | 24.88 |
| Average share price, EUR | 22.71 | 24.15 | 26.42 | 30.12 | 30.02 |
| Share price, December 31, EUR | 27.10 | 20.70 | 24.86 | 31.02 | 32.04 |
| Market capitalization, December 31 3), EUR million | 4,065 | 3,105 | 3,726 | 4,649 | 4,798 |
1) Of the total amount of shares for public trading
2) 2016 proposal by the Board of Directors
3) Excluding own shares held by the Parent Company
Profit attributable to shareholders Average number of outstanding shares during period
Profit attributable to shareholders Average number of diluted shares during period
Dividend distribution Number of outstanding shares at end of period
Dividend per share x 100 Earnings per share
Change in share price + dividend paid during period x 100 Share price at end of previous period
Equity attributable to shareholders of the company Number of outstanding shares at end of period
Free cash flow Average number of outstanding shares during period
Dividend per share x 100 Share price on December 31
Share price on December 31 Earnings per share
Total value of shares traded in euro Number of shares traded during period
Number of outstanding shares x share price at end of period
| EUR million | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| Sales | 2,586 | 2 977 | 3 658 | 3 858 | 4 282 |
| Operating profit | 227 | 555 | 351 | 423 | 458 |
| % of sales | 8.8 | 18.7 | 9.6 | 11.0 | 10.7 |
| Profit before taxes | 188 | 516 | 282 | 369 | 400 |
| % of sales | 7.3 | 17.3 | 7.7 | 9.6 | 9.3 |
| Profit from continuing operations | 130 | 442 | 189 | 238 | 256 |
| % of sales | 5.0 | 14.8 | 5.2 | 6.2 | 6.0 |
| Profit from continuing operations, attributable to shareholders of the company | 130 | 442 | 188 | 238 | 256 |
| Exports from Finland and international operations | 2,501 | 2,881 | 3,501 | 3,710 | 4,125 |
| % of sales | 96.7 | 96.8 | 95.7 | 96.2 | 96.3 |
| Amortization | 17 | 18 | 19 | 19 | 18 |
| Depreciation | 44 | 51 | 56 | 54 | 53 |
| Depreciation and amortization, total | 61 | 69 | 75 | 73 | 71 |
| % of sales | 2.4 | 2.3 | 2.1 | 1.9 | 1.7 |
| EBITA | 244 | 573 | 370 | 442 | 476 |
| % of sales | 9.4 | 19.3 | 10.1 | 11.5 | 11.1 |
| EBITDA | 288 | 624 | 426 | 496 | 529 |
| % of sales | 11.1 | 21.0 | 11.6 | 12.9 | 12.4 |
| Financial expenses, net | 39 | 39 | 69 | 54 | 58 |
| % of sales | 1.5 | 1.3 | 1.9 | 1.4 | 1.4 |
| Interest expenses | 29 | 28 | 38 | 48 | 55 |
| % of sales | 1.1 | 0.9 | 1.0 | 1.2 | 1.3 |
| Interest cover (EBITDA) | 7.4x | 16.0x | 6.2x | 9.2x | 9.1x |
| Gross capital expenditure (excl. business acquisitions) | 31 | 46 | 74 | 95 | 93 |
| % of sales | 1.2 | 1.5 | 2.0 | 2.5 | 2.2 |
| Business acquisitions, net of cash acquired | - | - | 19 | 44 | 4 |
| Net capital expenditure (excl. business acquisitions and disposals) | 19 | 31 | 66 | 80 | 91 |
| % of sales | 0.7 | 1.0 | 1.8 | 2.1 | 2.1 |
| Net cash provided by operating activities | 346 | 360 | 256 | 316 | 359 |
| Free cash flow | 339 | 341 | 204 | 251 | 257 |
| Cash conversion, %1) | 261 | 180 | 108 | 105 | 70 |
| Research and development | 34 | 41 | 60 | 63 | 61 |
| % of sales | 1.3 | 1.4 | 1.6 | 1.6 | 1.4 |
| Balance sheet total | 3,236 | 3,209 | 3,403 | 3,678 | 3,923 |
| Equity attributable to shareholders | 1,431 | 1,436 | 1,221 | 1,173 | 1,326 |
| Total equity | 1,439 | 1,444 | 1,229 | 1,181 | 1,326 |
| Interest bearing liabilities | 794 | 822 | 863 | 1,049 | 1,094 |
| Net interest bearing liabilities | -26 | 153 | 561 | 490 | 377 |
| Net working capital (NWC) | 487 | 598 | 709 | 651 | 452 |
| % of sales | 18.8 | 20.1 | 19.4 | 16.9 | 10.6 |
| Capital employed | 2,233 | 2,267 | 2,092 | 2,230 | 2,420 |
| Return on equity (ROE), % | 9.0 | 33.1 | 15.7 | 19.0 | 19.8 |
| Return on capital employed (ROCE) before taxes, % | 10.4 | 25.7 | 16.4 | 18.6 | 21.2 |
| Return on capital employed (ROCE) after taxes, % | 7.8 | 22.4 | 12.1 | 12.9 | 14.7 |
| Equity to assets ratio, % | 48.0 | 48.3 | 40.5 | 36.9 | 39.1 |
| Net gearing, % Debt to capital, % |
-1.8 35.6 |
10.6 36.3 |
45.6 41.2 |
41.6 47.0 |
28.4 45.2 |
| Orders received | 2,724 | 3,027 | 3,409 | 3,709 | 4,215 |
| Order backlog, December 31 | 1,320 | 1,268 | 1,575 | 1,927 | 2,324 |
| Average number of personnel | 12,059 | 13,754 | 16,091 | 16,687 | 16,457 |
| Personnel, December 31 | 11,542 | 12,619 | 15,644 | 16,425 | 16,612 |
1) In 2015, cash conversion is calculated on profit excluding the gain on the sale of Process Automation (PAS) business disposal.
Years 2012–2013 are presented for continuing operations unless otherwise indicated. For illustrative purposes, the balance sheet for 2012 has been restated to represent the continuing operations. For calculating averages in 2012, also 2011 balance sheet has been recalculated to present comparable average information. Key figures for 2012 are in this respect based on unaudited numbers.
Operating profit + amortization + goodwill impairment
Operating profit + depreciation and amortization + goodwill impairment
| Return on capital employed (ROCE) after taxes, %: | |
|---|---|
| Profit for the year + interest and other financial expenses | x 100 |
| Capital employed (average for period) |
| Net interest bearing liabilities | x 100 |
|---|---|
| Total equity | |
| Equity to assets ratio, %: | |
| Total equity | x 100 |
| Balance sheet total - advances received | |
Interest bearing liabilities x 100 Total equity + interest bearing liabilities
Inventory + trade receivables + other non-interest bearing receivables + Percentage of completion: recognized assets, net - trade payables - advances received - other non-interest bearing liabilities
Long-term debt + current portion of long-term debt + short-term debt - loan and other interest bearing receivables (non-current and current) - financial instruments held for trading - cash and cash equivalents
Net working capital + intangible and tangible assets + non-current investments + interest bearing receivables + financial instruments held for trading + cash and cash equivalents + tax receivables, net + interest receivables, net
Net cash provided by operating activities - capital expenditures on maintenance investments + proceeds from sale of fixed assets
Free cash flow x 100 Profit for the year
EBITDA Financial expenses, net
| Year ended December 31, | |||
|---|---|---|---|
| EUR million | Note | 2016 | 2015 |
| Sales | 1, 2, 3 | 2,586 | 2,977 |
| Cost of goods sold | 6, 19 | -1,849 | -2,062 |
| Gross profit | 737 | 915 | |
| Selling, general and administrative expenses | 4, 6, 19 | -516 | -593 |
| Other operating income and expenses, net | 5 | 6 | 234 |
| Share in profits and losses of associated companies | 29 | 0 | -1 |
| Operating profit | 227 | 555 | |
| Financial income | 8 | 8 | 10 |
| Financial expenses | 8 | -47 | -49 |
| Financial expenses, net | -39 | -39 | |
| Profit before taxes | 188 | 516 | |
| Income taxes | 9 | -58 | -74 |
| Profit for the year | 130 | 442 | |
| Attributable to: | |||
| Shareholders of the company | 130 | 442 | |
| Non-controlling interests | 0 | 0 | |
| Profit for the year | 130 | 442 | |
| Earnings per share | |||
| Basic, EUR | 10 | 0.87 | 2.95 |
| Diluted, EUR | 10 | 0.87 | 2.95 |
| Year ended December 31, | ||||
|---|---|---|---|---|
| EUR million | Note | 2016 | 2015 | |
| Profit for the year | 130 | 442 | ||
| Items that may be reclassified to profit or loss in subsequent periods: | ||||
| Cash flow hedges, net of tax | 24, 27 | -2 | 2 | |
| Available-for-sale equity investments, net of tax | 22, 24 | 0 | 0 | |
| Currency translation on subsidiary net investments | 24 | 23 | -19 | |
| 21 | -17 | |||
| Items that will not be reclassified to profit or loss: | ||||
| Defined benefit plan actuarial gains (+) / losses (-), net of tax | 16 | 3 | 12 | |
| Other comprehensive income (+) / expense (-) | 24 | -5 | ||
| Total comprehensive income (+) / expense (-) | 154 | 437 | ||
| Attributable to: | ||||
| Shareholders of the company | 154 | 437 | ||
| Non-controlling interests | 0 | 0 | ||
| Total comprehensive income (+) / expense (-) | 154 | 437 |
Assets
| As at December 31, | |||
|---|---|---|---|
| EUR million | Note | 2016 | 2015 |
| Non-current assets | |||
| Intangible assets | 17 | ||
| Goodwill | 452 | 452 | |
| Other intangible assets | 86 | 98 | |
| 538 | 550 | ||
| Tangible assets | 18 | ||
| Land and water areas | 45 | 49 | |
| Buildings and structures | 113 | 123 | |
| Machinery and equipment | 149 | 161 | |
| Assets under construction | 8 | 10 | |
| 315 | 343 | ||
| Financial and other assets | |||
| Investments in associated companies | 29 | 1 | 1 |
| Available-for-sale equity instruments | 22 | 1 | 1 |
| Loan and other interest bearing receivables | 22 | 3 | 11 |
| Derivative financial instruments | 22, 27 | 8 | 10 |
| Deferred tax asset | 9 | 112 | 108 |
| Other non-current assets | 12, 22 | 32 | 39 |
| 157 | 170 | ||
| Total non-current assets | 1,010 | 1,063 | |
| Current assets | |||
| Inventories | 13 | 709 | 715 |
| Receivables | |||
| Trade and other receivables | 12, 22 | 605 | 632 |
| Cost and earnings of projects under construction | |||
| in excess of advance billings | 3 | 66 | 90 |
| Loan and other interest bearing receivables | 22 | 10 | 1 |
| Financial instruments held for trading | 22, 23 | 109 | 67 |
| Derivative financial instruments | 22, 27 | 9 | 6 |
| Income tax receivables | 20 | 45 | |
| 819 | 841 | ||
| Cash and cash equivalents | 23 | 698 | 590 |
| Total current assets | 2,226 | 2,146 | |
| Total assets | 3,236 | 3,209 |
| As at December 31, | |||
|---|---|---|---|
| EUR million | Note | 2016 | 2015 |
| Equity | 24 | ||
| Share capital | 141 | 141 | |
| Cumulative translation adjustments | -48 | -71 | |
| Fair value and other reserves | 299 | 302 | |
| Retained earnings | 1,039 | 1,064 | |
| Equity attributable to shareholders | 1,431 | 1,436 | |
| Non-controlling interests | 8 | 8 | |
| Total equity | 1,439 | 1,444 | |
| Liabilities | |||
| Non-current liabilities | |||
| Long-term debt | 22, 25 | 767 | 765 |
| Post-employment benefit obligations | 16 | 88 | 99 |
| Provisions | 15 | 40 | 27 |
| Derivative financial instruments | 22, 27 | 5 | 7 |
| Deferred tax liability | 9 | 11 | 15 |
| Other long-term liabilities | 14, 22 | 2 | 2 |
| Total non-current liabilities | 913 | 915 | |
| Current liabilities | |||
| Current portion of long-term debt | 22, 25 | 0 | 27 |
| Short-term debt | 22, 25 | 27 | 30 |
| Trade and other payables | 14, 22 | 470 | 469 |
| Provisions | 15 | 81 | 68 |
| Advances received | 186 | 164 | |
| Billings in excess of cost and earnings of projects under construction | 3 | 54 | 54 |
| Derivative financial instruments | 22, 27 | 21 | 9 |
| Income tax liabilities | 45 | 29 | |
| Total current liabilities | 884 | 850 | |
| Total liabilities | 1,797 | 1,765 | |
| Total shareholders' equity and liabilities | 3,236 | 3,209 |
| Year ended December 31, | |||
|---|---|---|---|
| EUR million | Note | 2016 | 2015 |
| Cash flows from operating activities: | |||
| Profit for the year | 130 | 442 | |
| Adjustments to reconcile profit to net cash provided by operating activities | |||
| Depreciation and amortization | 19 | 61 | 69 |
| Gain (-) / loss (+) on sale of fixed assets | 5 | -10 | -1 |
| Gain (-) / loss (+) on sale of subsidiaries and associated companies | 5 | - | -252 |
| Gain on sale of available-for-sale equity investments | 5 | 0 | 0 |
| Share of profits and losses of associated companies | 29 | 0 | 1 |
| Financial income and expenses, net | 8 | 39 | 39 |
| Income taxes | 9 | 58 | 74 |
| Other non-cash items | 22 | 20 | |
| Change in net working capital, net of effect from business acquisitions and disposals | 11 | 92 | 64 |
| Interest paid | -29 | -28 | |
| Interest received | 7 | 8 | |
| Other financing items, net | -3 | -4 | |
| Income taxes paid | -21 | -72 | |
| Net cash provided by operating activities | 346 | 360 | |
| Cash flows from investing activities: | |||
| Capital expenditures on fixed assets | 17, 18 | -31 | -46 |
| Proceeds from sale of fixed assets | 21 | 17 | |
| Proceeds from sale of businesses, net of cash sold | 30 | - | 305 |
| Investments in associated companies | - | -2 | |
| Proceeds from sale of available-for-sale equity investments | 0 | 0 | |
| Investments in financial instruments held for trading | -201 | -82 | |
| Proceeds from sale of financial instruments held for trading | 159 | 26 | |
| Increase in loan receivables | 1 | -3 | |
| Decrease in loan receivables | 0 | 0 | |
| Net cash provided by (+) / used in (-) investing activities | -51 | 215 | |
| Cash flows from financing activities: | |||
| Dividends paid | -157 | -217 | |
| Net borrowings (+) / payments (-) on short-term debt | -4 | -39 | |
| Proceeds from issuance of long-term debt | 0 | 0 | |
| Principal payments of long-term debt | -36 | -1 | |
| Principal payments of finance leases | 0 | 0 | |
| Net cash used in financing activities | -197 | -257 | |
| Net increase / decrease in cash and cash equivalents | 98 | 318 | |
| Effect of changes in exchange rates on cash and cash equivalents | 10 | -7 | |
| Cash and cash equivalents at beginning of year | 23 | 590 | 279 |
| Cash and cash equivalents at end of year | 698 | 590 |
| EUR million | Share capital |
Cumulative translation adjustments |
Fair value and other reserves |
Retained earnings |
Equity attributable to shareholders |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|
| Balance at December 31, 2014 | 141 | -52 | 302 | 830 | 1,221 | 8 | 1,229 |
| Profit for the year | - | - | - | 442 | 442 | 0 | 442 |
| Other comprehensive income (+) / expense (-) | |||||||
| Cash flow hedges, net of tax | - | - | 2 | - | 2 | - | 2 |
| Available-for-sale equity investments, net of tax | - | - | 0 | - | 0 | - | 0 |
| Currency translation on subsidiary net investments | - | -19 | - | - | -19 | - | -19 |
| Defined benefit plan actuarial gains (+) / losses (-), net of tax | - | - | - | 12 | 12 | - | 12 |
| Total comprehensive income (+) / expense (-) | - | -19 | 2 | 454 | 437 | 0 | 437 |
| Dividends | - | - | - | -217 | -217 | 0 | -217 |
| Share-based payments, net of tax | - | - | -1 | -1 | -2 | - | -2 |
| Other | - | - | -1 | 1 | 0 | 0 | 0 |
| Changes in non-controlling interests | - | - | - | -3 | -3 | 0 | -3 |
| Balance at December 31, 2015 | 141 | -71 | 302 | 1,064 | 1,436 | 8 | 1,444 |
| Profit for the year | - | - | - | 130 | 130 | 0 | 130 |
| Other comprehensive income (+) / expense (-) | |||||||
| Cash flow hedges, net of tax | - | - | -2 | - | -2 | - | -2 |
| Available-for-sale equity investments, net of tax | - | - | 0 | - | 0 | - | 0 |
| Currency translation on subsidiary net investments | - | 23 | - | - | 23 | - | 23 |
| Defined benefit plan actuarial gains (+) / losses (-), net of tax | - | - | - | 3 | 3 | - | 3 |
| Total comprehensive income (+) / expense (-) | - | 23 | -2 | 133 | 154 | 0 | 154 |
| Dividends | - | - | - | -157 | -157 | 0 | -157 |
| Share-based payments, net of tax | - | - | 1 | - | 1 | - | 1 |
| Other | - | - | -2 | -1 | -3 | 0 | -3 |
| Changes in non-controlling interests | - | - | - | 0 | 0 | 0 | 0 |
| Balance at December 31, 2016 | 141 | -48 | 299 | 1,039 | 1,431 | 8 | 1,439 |
Metso Corporation (the "Parent Company") and its subsidiaries (together with the Parent Company, "Metso" or the "Group") form a world leading industrial equipment and service provider for the mining and aggregates industries and in the flow control business. The main customers operate in the mining, oil and gas and aggregates industries.
Group has two reporting segments, Minerals and Flow Control. The Minerals segment supplies technology, equipment and services to mining, aggregates and recycling businesses and the Flow Control segment supplies valves, pumps and flow control solutions for oil and gas, pulp and paper and other process industries.
Metso Corporation is a publicly listed company and its shares are listed on the NASDAQ OMX Helsinki Ltd under the trading symbol METSO. Metso Corporation is domiciled in Finland and the address of the Group Head Office is Töölönlahdenkatu 2, 00100 Helsinki, Finland.
These consolidated financial statements were authorized for issue by the Board of Directors on February 2, 2017 after which, in accordance with Finnish Company Law, the financial statements are either approved, amended or rejected in the Annual General Meeting.
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and IFRIC Interpretations as adopted by European Union. The consolidated financial statements are prepared under the historical cost convention, except for financial assets and liabilities classified as fair valued through profit and loss, available-for-sale investments, financial instruments held for trading and derivative instruments, which are recognized at fair value. The financial statements of parent company comply with Finnish
accounting principles and corporate legislation. The financial statements are presented in euros, which is the Parent Company's functional currency and Metso's presentation currency.
Metso's more detailed accounting principles are presented in the relevant note of the financial statements.
The preparation of financial statements, in conformity with IFRS, requires management to make estimates and assumptions and to exercise its judgement in the process of applying the group's accounting policies. These affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The assets and liabilities involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to Metso's consolidated financial statements are disclosed in the following notes:
| Note 3 | Sales by category |
|---|---|
| Note 7 | Share-based payments |
| Note 9 | Income taxes |
| Note 12 | Trade and other receivables |
| Note 13 | Inventory |
| Note 15 | Provisions |
| Note 16 | Post employment obligations |
| Note 17 | Goodwill and other intangible assets |
| Note 18 | Tangible assets |
Metso has improved the content of it´s Financial Statements in order to disclose the financial information more usable for readers. Disclosed Metso Group's Financial Statements represent Metso Corporation's statutory financial statements. Notes to consolidated financial statements have been combined to the sections representing group performance, capital structure and financing as well as the principles of preparation. The accounting principle applied and critical estimates and assessments required by the management are included in the relevant note under headings "Accounting principle" or "Estimates and assessments by management".
ACCOUNTING PRINCIPLE ESTIMATES AND ASSESSMENTS BY MANAGEMENT
Metso's reportable segments are based on type of business operations. Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, which has been identified as Metso's chief operating decision maker being responsible for allocating resources and assessing performance of the operating segments, selecting key employees, as well as deciding on strategy, major development projects, business acquisitions, investments, organization and financing. The accounting principles applied to the segment reporting are the same as those used for establishing the consolidated financial statements.
Metso uses alternative performance measures to reflect the underlying business performance and to improve comparability between financial periods. In 2016, Metso replaced the previously referenced "non-recurring items" with "adjustment items" and is measuring the performance of segments with alternative measures; Earnings before interest, tax and amortization (EBITA), adjusted and Return on operative capital employed for reporting segment (segment ROCE). Adjustment items comprise capacity adjustment costs, outcome of material intellectual property rights disputes, gains and losses on business disposals, business prospection and acquisition costs and other infrequent events. Their nature and net effect on cost of goods sold, selling, general and administrative expenses as well as other income and expenses are presented in the segment information. Alternative performance measures should, however, not be considered as a substitute for measures of performance in accordance with the IFRS.
Metso Group is a global supplier of sustainable technology and services for mining, aggregates, oil and gas, pulp, paper as well as other process industries.
Metso reports its result in line with the strategy and reporting structure, which consists of two segments: Minerals and Flow Control. Minerals segment covers mining, aggregates and recycling businesses. Flow Control segment covers valves and pumps businesses. Process Automation Systems was part of Flow Control segment until divestment on April 1, 2015.
Minerals segment supplies technology, process solutions, machinery and services for aggregates production, mining, minerals processing and recycling. The segment is organized in two business areas: Minerals Capital and Minerals Services.
Flow Control segment supplies process industry flow control solutions and services. The Flow Control customers are operating in oil and gas, pulp and paper and other process industries. The segment is organized into two business areas: Valves and Pumps.
Group Head Office and other is comprised of the Parent Company with centralized group functions such as treasury and tax as well as shared service centers and holding companies.
Financial income and expenses and income taxes are not allocated to segments, but included in the profit and loss of Group Head Office and other. The treasury activities of Metso are centralized into the Group Treasury to benefit from cost efficiency obtained from pooling arrangements, financial risk management, bargaining power, cash management and other measures. Metso has centralized Group tax management function. The objective of group management is to ensure compliance and optimized and predictable overall tax cost for Metso.
Segment assets comprise intangible and tangible assets, investments in associated companies and joint ventures, available-for-sale equity investments, inventories and non-interest bearing operating assets and receivables. They exclude interest bearing assets, cash and cash equivalents, income tax receivables and deferred tax assets, which are included in the assets of Group Head Office and other.
Segment liabilities comprise non-interest bearing operating liabilities and exclude income tax liabilities, deferred tax liabilities and interest bearing liabilities, which are included in the liabilities of Group Head Office and other.
Non-cash write-downs include write-offs made to the value of receivables and inventories and impairment and other write-offs recognized to reduce the value of intangible or tangible assets and other assets.
Gross capital expenditure comprises investments in intangible assets, tangible assets, associated companies, joint ventures and available-for-sale equity investments including additions through business acquisitions.
Intra-group transactions are at arm's length basis.
| Group Head | |||||
|---|---|---|---|---|---|
| EUR million | Minerals | Flow Control | Office and other |
Eliminations | Metso total |
| 2016 | |||||
| External sales | 1,956 | 630 | - | - | 2,586 |
| Intra-group sales | 0 | 1 | 0 | -1 | - |
| Sales | 1,956 | 631 | - | -1 | 2,586 |
| EBITA | 154.0 | 93.0 | -2.7 | 0 | 244.3 |
| % of sales | 7.9 | 14.7 | n/a | - | 9.4 |
| Adjusted EBITA | 190.3 | 95.0 | -11.3 | - | 274.0 |
| % of sales | 9.7 | 15.1 | n/a | - | 10.6 |
| Operating profit (loss) | 148.0 | 90.4 | -11.4 | - | 227.1 |
| % of sales | 7.6 | 14.3 | n/a | - | 8.8 |
| Adjustments in cost of goods sold | -23.3 | -1.4 | - | - | -24.7 |
| Adjustments in selling, general and administrative expenses | -7.6 | -0.6 | -1.8 | - | -10.0 |
| Adjustments in other operating income and expenses, net | -5.4 | - | 10.4 | - | 5.0 |
| Total adjustments | -36.3 | -2.0 | 8.6 | - | -29.7 |
| Amortization | -6 | -3 | -8 | - | -17 |
| Depreciation | -31 | -12 | -1 | - | -44 |
| Gross capital expenditure (including business acquisitions) | 19 | 7 | 5 | - | 31 |
| Non-cash write-downs | -15 | -6 | 0 | - | 21 |
| Intangible and tangible assets | 696 | 132 | 25 | - | 853 |
| Investments in associated companies | 1 | - | - | - | 1 |
| Available-for-sale equity investments | 0 | 0 | 1 | - | 1 |
| Inventories and other non-interest bearing assets | 1,082 | 312 | 35 | - | 1,429 |
| Interest bearing receivables | - | - | 13 | - | 13 |
| Tax receivables and deferred tax assets | - | - | 132 | - | 132 |
| Liquid funds | - | - | 807 | - | 807 |
| Total assets | 1,779 | 444 | 1,013 | - | 3,236 |
| Non-interest bearing liabilities | 733 | 130 | 84 | - | 947 |
| Tax payables and deferred tax liability | - | - | 56 | - | 56 |
| Interest bearing debt | - | - | 794 | - | 794 |
| Total liabilities | 733 | 130 | 934 | - | 1,797 |
| Operative capital employed / Capital employed | 1,046 | 314 | 873 | - | 2,233 |
| Segment ROCE % / ROCE % | 13.4 | 28.5 | n/a | - | 10.4 |
| Orders received | 2,115 | 609 | - | 0 | 2,724 |
| Order backlog | 1,078 | 242 | - | 0 | 1,320 |
Intangible and tangible assets + investments in associated companies and joint ventures + available-for-sale equity instruments + inventories + noninterest bearing operative assets and receivables (external) - non-interest bearing operating liabilities (external)
Operating profit x 100 Operative capital employed
| Group Head | |||||
|---|---|---|---|---|---|
| EUR million | Minerals | Flow Control | Office and other |
Eliminations | Metso total |
| 2015 | |||||
| External sales | 2,198 | 777 | 2 | - | 2,977 |
| Intra-group sales | - | 1 | - | -1 | - |
| Sales | 2,198 | 778 | 2 | -1 | 2,977 |
| EBITA | 220.5 | 113.0 | 239.9 | - | 573.4 |
| % of sales | 10.0 | 14.5 | n/a | - | 19.3 |
| Adjusted EBITA | 240.7 | 117.5 | -11.0 | - | 347.2 |
| % of sales | 11.0 | 15.1 | n/a | - | 11.7 |
| Operating profit (loss) | 213.2 | 110.4 | 231.7 | - | 555.3 |
| % of sales | 9.7 | 14.2 | n/a | - | 18.7 |
| Adjustments in cost of goods sold | -11.3 | -0.4 | - | - | -11.7 |
| Adjustments in selling, general and administrative expenses | -6.4 | -0.8 | -1.5 | - | -8.7 |
| Adjustments in other operating income and expenses, net | -2.4 | -3.3 | 252.3 | - | 246.6 |
| Total adjustments | -20.1 | -4.5 | 250.8 | - | 226.2 |
| Amortization | -7 | -3 | -8 | - | -18 |
| Depreciation | -37 | -14 | 0 | - | -51 |
| Gross capital expenditure (including business acquisitions) | 29 | 12 | 5 | - | 46 |
| Non-cash write-downs | -9 | -4 | 0 | - | -13 |
| Intangible and tangible assets | 722 | 132 | 39 | - | 893 |
| Investments in associated companies | 1 | - | 0 | - | 1 |
| Available-for-sale equity investments | 0 | 0 | 1 | - | 1 |
| Inventories and other non-interest bearing assets | 1,137 | 319 | 81 | - | 1,537 |
| Interest bearing receivables | - | - | 12 | - | 12 |
| Tax receivables and deferred tax assets | - | - | 108 | - | 108 |
| Liquid funds | - | - | 657 | - | 657 |
| Total assets | 1,860 | 451 | 898 | - | 3,209 |
| Non-interest bearing liabilities | 696 | 130 | 102 | - | 928 |
| Tax payables and deferred tax liability | - | - | 822 | - | 822 |
| Interest bearing debt | - | - | 15 | - | 15 |
| Total liabilities | 696 | 130 | 939 | - | 1,765 |
| Operative capital employed / Capital employed | 1,162 | 321 | 784 | - | 2,267 |
| Segment ROCE % / ROCE % | 17.5 | 32.5 | n/a | - | 25.7 |
| Orders received | 2,260 | 767 | - | - | 3,027 |
| Order backlog | 1,006 | 262 | - | - | 1,268 |
| EUR million | Minerals | Flow Control | Group Head office and other |
Metso total |
|---|---|---|---|---|
| Adjusted EBITA | 190.3 | 95.0 | -11.3 | 274.0 |
| % of sales | 9.7 | 15.1 | - | 10.6 |
| Capacity adjustment expenses | -33.1 | -2.0 | 0 | -35.1 |
| Gain on sale of fixed assets | - | - | 10.4 | 10.4 |
| Other costs | -3.2 | - | -1.8 | -5.0 |
| Amortization of intangible assets | -6.0 | -2.6 | -8.7 | -17.3 |
| Operating profit | 148.0 | 90.4 | -11.4 | 227.1 |
| Group Head office | ||||
|---|---|---|---|---|
| EUR million | Minerals | Flow Control | and other | Metso total |
| Adjusted EBITA | 240.7 | 117.5 | -11.0 | 347.2 |
| % of sales | 11.0 | 15.1 | - | 11.7 |
| Gain on disposal of the PAS business | - | - | 252.3 | 252.3 |
| Capacity adjustment expenses | -20.1 | -1.2 | - | -21.3 |
| Other costs | - | -3.3 | -1.5 | -4.8 |
| Amortization of intangible assets | -7.4 | -2.6 | -8.1 | -18.1 |
| Operating profit | 213.2 | 110.4 | 231.7 | 555.3 |
Metso presents the geographical segments´ sales by location of customers. Non-current assets are presented by location of assets.
Metso's businesses are present in over 50 countries providing a wide geographical balance for the business. The main market areas are Europe and North America accounting for over 46 percent of sales. Metso has production units on all continents.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Finland | 87 | 101 |
| Other European countries | 555 | 602 |
| North America | 569 | 655 |
| South and Central America | 521 | 602 |
| Asia-Pacific (excl. China) | 459 | 474 |
| China | 149 | 203 |
| Africa and Middle East | 246 | 340 |
| Metso total | 2,586 | 2,977 |
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| European countries | 203 | 233 |
| North America | 71 | 68 |
| South and Central America | 24 | 28 |
| Asia-Pacific (excl. China) | 115 | 141 |
| China | 16 | 22 |
| Africa and Middle East | 34 | 40 |
| Metso total | 463 | 532 |
| As at December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Finland | 81 | 94 |
| Other European countries | 85 | 91 |
| North America | 103 | 111 |
| South and Central America | 65 | 64 |
| Asia-Pacific (excl. China) | 67 | 69 |
| China | 52 | 61 |
| Africa and Middle East | 7 | 6 |
| Non-allocated | 428 | 437 |
| Metso total | 888 | 933 |
Non-current assets comprise intangible and tangible assets, investments in associated companies, available-for-sale equity investments and other non-interest bearing non-current assets. Non-allocated assets include mainly goodwill and other allocated assets arising from business acquisitions that have not been pushed down to the subsidiaries' books.
| As at December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Finland | 9 | 9 |
| Other European countries | 5 | 8 |
| North America | 3 | 9 |
| South and Central America | 6 | 9 |
| Asia-Pacific (excl. China) | 5 | 5 |
| China | 2 | 4 |
| Africa and Middle East | 1 | 2 |
| Metso total | 31 | 46 |
Gross capital expenditure comprises investments in intangible and tangible assets, associated companies, joint ventures and available-forsale equity investments.
Metso's sales consist of sales of engineered systems, projects, equipment and related services in Minerals segment and sales of products, process solutions and related services work in Flow Control segment.
Sales from goods and services sold are recognized, net of sales taxes and discounts, when substantially all the risks and rewards of ownership are transferred to the buyer or when legal title of the goods and responsibility for shipment has been transferred to the buyer. The transfer of risk takes place either when the goods are shipped or when made available to the buyer for shipment depending on the terms of the contract. The credit worthiness of the buyer is verified before engaging into a sale. However, if a risk of non-payment arises after revenue recognition, a provision for non-collectability is established.
Metso applies the percentage-of-completion method, "POC method", for recognizing long-term delivery contracts of engineered systems and construction projects. Sales recognized under the POC method is based on estimated revenue, costs and profit. The stage of completion is determined by the cost-to-cost method of accounting. In the cost-to-cost method, sales and profits are recorded after considering the ratio of accumulated costs to estimated total costs to complete each contract. Subcontractor materials, labor and equipment, are included in sales and costs of goods sold when Metso is responsible for the ultimate acceptability of the project. A projected potential loss on a firm commitment is recognized through profit and loss, when it becomes known. The estimated revenue, costs and profit, together with the planned delivery schedule of the projects are subject to regular revisions as the contract progresses to completion. Revisions in profit estimates are charged through profit and loss account in the period in which the change becomes known.
Sales from short-term service contracts are recognized once the service has been rendered. Sales from long-term service contracts are recognized using the percentage-of-completion method.
Sales recognized under percentage of completion method require management to be able to estimate total sales, costs, margin and cash flow to complete the project. To assess the stage of completion and margin to be recognized as well as the total costs estimated to complete the project requires judgements by management throughout the project delivery. The most critical judgements are needed in case of a loss making project to estimate the time needed to close the project and the total outcome. Changes in general market conditions and the possible impact to contracts needs to be predicted as well. Metso applies the POC method only, if the total outcome of the project can be predicted reliably.
Under Metso hedging policy units have to hedge their foreign currency risk when they become engaged in a firm commitment denominated in a currency different of their functional currency. The commitment can be either internal to Metso or external. When a firm commitment qualifies for recognition under the percentage of completion method,
the unit applies cash flow hedge accounting and recognizes the effect of the hedging instruments in the other comprehensive income (OCI) until the commitment is recognized. Though Metso has defined the characteristics triggering a firm commitment, the final realization of the unrecognized commitment depends also on factors beyond management control, which cannot be foreseen when initiating the hedge relationship. Such factors can be a change in the market environment causing the other party to postpone or cancel the commitment. To the extent possible management tries to include in the contracts clauses reducing the impact of such adverse events to the result.
In 2016 and 2015 Metso did not have a single customer to which sales would have exceeded 10 percent of the consolidated sales.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Sale of services | 1,703 | 1,869 |
| Sale of projects, equipment and goods | 883 | 1,108 |
| Metso total | 2,586 | 2,977 |
| Year ended December 31, | ||||
|---|---|---|---|---|
| EUR million 2016 |
% of sales 2016 |
EUR million 2015 |
% of sales 2015 |
|
| Percentage of completion (POC) | ||||
| recognition 1) | 189 | 7 | 265 | 9 |
| Recognition at the delivery | 2,397 | 93 | 2,712 | 91 |
| Metso total | 2,586 | 100 | 2,977 | 100 |
1) The percentage of POC was highest in the Minerals segment, where it accounted for 10 percent in 2016 and 11 percent in 2015.
| EUR million | Cost and earnings of uncompleted projects |
Billings of projects |
Net |
|---|---|---|---|
| 2016 | |||
| Projects where cost and earnings exceed billings |
598 | 532 | 66 |
| Projects where billings exceed cost | |||
| and earnings | 343 | 397 | 54 |
| 2015 | |||
| Projects where cost and earnings | |||
| exceed billings | 716 | 626 | 90 |
| Projects where billings exceed cost | |||
| and earnings | 362 | 416 | 54 |
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Marketing and selling expenses | -284 | -339 |
| Research and development expenses, net | -34 | -40 |
| Administrative expenses | -198 | -214 |
| Metso total | -516 | -593 |
Research and development costs comprise salaries, administration costs, depreciation and amortization of tangible and intangible assets and they are mainly expensed as incurred. When material development costs meet certain capitalization criteria under IAS 38, they are capitalized and amortized during the expected economic useful life of the underlying technology.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Research and development expenses, total | -34 | -41 |
| Capitalized development costs | - | - |
| Capital expenditure | 1 | - |
| Grants received | 0 | 1 |
| Depreciation and amortization | -1 | 0 |
| Research and development expenses, net | -34 | -40 |
Other operating income and expenses, net, comprise income and expenses, which do not directly relate to the operating activity of businesses within Metso or which arise from unrealized and realized changes in fair value of foreign currency denominated financial instruments associated with the operating activity, including forward exchange contracts. Such items include costs related to significant restructuring programs, gains and losses on disposal of assets, except for those qualifying as discontinued operations, and foreign exchange gains and losses, excluding those qualifying for hedge accounting and those, which are reported under financial income and expenses, net. Additionally, non-recoverable foreign taxes, which are not based on taxable profits, are reported in other operating income and expenses, net. These include for example foreign taxes and, or for such like payments not based on Double Tax Treaties in force.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Gain on sale of subsidiaries and businesses | - | 252 |
| Gain on sale of fixed assets | 12 | 2 |
| Royalty income | 0 | 1 |
| Rental income | 1 | 1 |
| Foreign exchange gains 1) | 42 | 72 |
| Other income | 9 | 8 |
| Other operating income, total | 64 | 336 |
| Loss on sale of fixed assets | -2 | -1 |
| Impairment on fixed assets | -1 | -1 |
| Foreign exchange losses 1) | -43 | -84 |
| Other expenses | -12 | -16 |
| Other operating expenses, total | -58 | -102 |
| Other operating income and expenses, net | 6 | 234 |
1) Includes foreign exchange gains and losses resulting from trade receivables and payables and related derivatives.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Salaries and wages | -511 | -584 |
| Pension costs, defined contribution plans | -31 | -30 |
| Pension costs, defined benefit plans 1) | -5 | -6 |
| Other post-employment benefits 1) | -1 | -11 |
| Share-based payments | -2 | -2 |
| Other indirect employee costs | -105 | -112 |
| Metso total | -655 | -745 |
1) For more information on pension costs, see note 16.
| 2016 | 2015 | |
|---|---|---|
| Minerals | 8 370 | 9 222 |
| Flow Control | 2 663 | 2 821 |
| Group Head Office and others total | 509 | 576 |
| Metso total | 11 542 | 12 619 |
| 2016 | 2015 | |
|---|---|---|
| Minerals | 8 762 | 9 875 |
| Flow Control | 2 779 | 3 232 |
| Group Head Office and others total | 518 | 647 |
| Metso total | 12 059 | 13 754 |
| EUR thousand | 2016 | 2015 |
|---|---|---|
| Serving Board members December 31, 2016: | ||
| Mikael Lilius | -126 | -126 |
| Christer Gardell | -73 | -73 |
| Wilson Nélio Brumer | -81 | -81 |
| Peter Carlsson | -72 | - |
| Ozey K. Horton, Jr. | -95 | -95 |
| Lars Josefsson | -61 | -62 |
| Nina Kopola | -61 | -62 |
| Arja Talma | -72 | - |
| Markku Aapakari 1) | -8 | -6 |
| Former Board member: | ||
| Eeva Sipilä | -3 | -77 |
| Total | -652 | -582 |
1) Has attended meetings as a personnel representative, without voting right.
According to the decision of the 2016 Annual General Meeting, the annual fees paid to the Board members are: Chairman of the Board EUR 110,000, Vice Chairman of the Board EUR 62,000 and other Board members EUR 50,000. An additional annual remuneration is paid to the member of the Board elected in the position of Chairman of the Audit Committee EUR 15,000 and Chairman of Remuneration and HR Committee EUR 5,000.
In addition, an attendance fee of EUR 700 per meeting attended, including committee meetings, is paid to members whose residence is in the Nordic countries, EUR 1,400 to members whose residence is elsewhere in Europe and EUR 2,800 for those residing outside Europe. Compensation for travel expenses and daily allowances is paid in accordance with Metso's travel policy.
Based on the decision of the 2016 Annual General Meeting, 40 percent of the Board's annual fees were used to buy Metso shares from the market. The shares were acquired within the two weeks following the publication of the first-quarter 2016 Interim report.
Remuneration paid to Chief Executive Officer and other Executive Team members:
| EUR | Annual salary | Performance bonus paid |
Fringe benefits |
Share-based payment |
Total |
|---|---|---|---|---|---|
| 2016 | |||||
| President and CEO Matti Kähkönen | 610,136 | 111,840 | 21,885 | - | 743,861 |
| Other Executive Team Members | 2,150,756 | 186,647 | 29,938 | - | 2,367,341 |
| Total | 2,760,892 | 298,487 | 51,823 | - | 3,111,202 |
| 2015 | |||||
| President and CEO Matti Kähkönen | 616,200 | 143,802 | 15,621 | 469,543 | 1,245,166 |
| Other Executive Team Members | 1,880,082 | 387,676 | 34,510 | 911,357 | 3,213,625 |
| Total | 2,496,282 | 531,478 | 50,131 | 1,380,900 | 4,458,791 |
Remuneration paid to President and CEO Matti Kähkönen is presented in the table above. The fringe benefits comprised a company car and a telephone. Mr. Kähkönen participates in the remuneration programs for Metso's management, the remuneration of which consists of Metso shares and a cash-settled portion. For more information on share-based payments, see note 7.
According to his executive contract, Matti Kähkönen is eligible to retire at the age of 63 (2019) and his retirement pension is 60 percent of his pensionable compensation during the past four service years.
In case of termination of contract, he is entitled to compensation equivalent to 24 months' salary. For the years ended December 31, 2016 and December 31, 2015 contributions made to the executive defined benefit plan amounted to EUR 445 thousand and EUR 448 thousand.
Metso has subscribed supplementary pension plans for senior management for retirement, the beneficiaries include the Metso Executive Team. For the years ended December 31, 2016 and December 31, 2015 these pension insurance premium payments totaled EUR 262 thousand and EUR 231 thousand.
| Mikael Lilius | 30,986 |
|---|---|
| Christer Gardell | 5,410 |
| Wilson Nélio Brumer | 2,399 |
| Peter Carlsson | 945 |
| Ozey K. Horton, Jr. | 4,155 |
| Lars Josefsson | 2,399 |
| Nina Kopola | 2,446 |
| Arja Talma | 1,229 |
| Total | 49,969 |
| Matti Kähkönen | 30,957 |
|---|---|
| Eeva Sipilä | 7,661 |
| João Ney Colagrossi | 19,193 |
| John Quinlivan | 2,739 |
| Perttu Louhiluoto | 759 |
| Merja Kamppari | 7,955 |
| Olli-Pekka Oksanen | 30 |
| Urs Pennanen | - |
| Jani Puroranta | - |
| Total | 69,294 |
Metso has share-based incentive plans for its key personnel.
The equity-settled share awards are valued based on the market price of Metso share as of the grant date and recognized as an employee benefit expense over the vesting period with corresponding entry in other reserves of the equity. The historical development of Metso share and the expected dividends have been taken into account when calculating the fair value. The liability resulting from the cash-settled transactions is measured based on the market price of Metso share as of the balance sheet date and accrued as an employee benefit expense with corresponding entry in the current liabilities until the settlement date.
Market conditions, such as the total shareholder return upon which vesting is conditioned, is taken into account when estimating the fair value of the equity instruments granted. The expense relating to market condition is recognized irrespective of whether that market condition is satisfied.
Non-market vesting conditions, such as operating profit, services business growth, return on capital employed and earnings per share targets are included in assumptions about the amount of share-based payments that are expected to vest. At each balance sheet date, Metso revises its estimates on the amount of share-based payments that
are expected to vest. The impact of the revision to previous estimate is recognized through profit and loss statement with corresponding adjustment to equity and current liabilities, as appropriate.
At each balance sheet date, the management revises its estimates for the number of shares that are expected to vest. As part of this evaluation, Metso takes into account the changes in the forecasted performance of the Group and its reporting segments, the expected turnover of the personnel benefiting from the incentive plan and other pertinent information impacting the number of shares to be vested.
In December 2011, Metso's Board of Directors decided to establish a share-based incentive plan that had three performance periods: calendar years 2012, 2013 and 2014. For each performance period, the performance criteria and participants were subject to a separate decision by the Board.
The possible rewards will be paid partly in company shares and partly in cash. The proportion to be paid in cash is intended to cover taxes and tax-related costs arising from the reward to the participants. The reward for each performance period of the Long-term Incentive Plan 2012–2014 may not exceed 120 percent of a participant's annual total base salary. If a participant's employment or service ends for reasons relating to the participant before the reward payment, no reward will be paid.
The first two performance periods and related two-year vesting periods have already been completed; a total of 95,270 treasury shares were used to pay rewards to 56 participants in March 2015; no shares were delivered in March 2016, as the targets set for the performance period 2013 were not met.
The earning criteria for performance period 2014 continued to be the same as for 2012 and 2013, i.e. sales growth of the services business, return on capital employed (ROCE) before taxes and earnings per share. At
the end of 2016, there were 52 participants; the maximum rewards to be paid in March 2017 can be 298,136 Metso shares, out of which the current Metso Executive Team can receive a reward of 89,963 shares at maximum.
In December 2014 Metso's Board decided on a new long-term sharebased incentive plan for the Group's senior management, with a Performance Share Plan (PSP) as the main structure.
The commencement of each new PSP plan and earning criteria will be subject to separate decision by the Board. The PSP consists of annually commencing performance share plans, each with a three-year earning period.
The possible rewards will be paid partly in company shares and partly in cash. If a participant's employment or service ends for reasons relating to the participant before the reward payment, no reward will be paid.
The earning criteria for the PSP 2015–2017 and the potential reward is based on the total shareholder return (TSR) of Metso's share during 2015–2017. At the end of 2016, there were 89 participants in the plan and the potential reward corresponds to a maximum of 333,800 Metso shares, out of which the current Metso Executive Team can receive a maximum reward of 88,400 shares. The potential reward will be paid in 2018.
In December 2015 the Board decided to continue the long-term incentive plans. The potential share reward payable under the PSP 2016–2018 is based on the total shareholder return of Metso's share during 2016– 2018. At the end of 2016, there were 94 participants in the plan, and the potential reward corresponds to a maximum of 417,600 Metso shares, out of which the current Metso Executive Team can receive a maximum reward of 134,800 shares. The potential reward will be paid in 2019.
| Number of shares | Metso Executive Team |
Shares | Other beneficiaries |
Shares | Beneficiaries total |
Shares total |
|---|---|---|---|---|---|---|
| Plan 2012–2014 | ||||||
| Granted 2015 | 6 | 24,370 | 50 | 70,900 | 56 | 95,270 |
| EUR thousand | Plan 2012–2014 | Plan 2014–2016 | Plan 2015–2017 | PSP 2016–2018 | Total |
|---|---|---|---|---|---|
| 2016 | |||||
| Metso Executive Team | - | -65 | -107 | -345 | -517 |
| Other beneficiaries | - | -175 | -486 | -736 | -1,397 |
| Total | - | -240 | -593 | -1,081 | -1,914 |
| 2015 | |||||
| Metso Executive Team | -162 | 15 | -350 | - | -497 |
| Other beneficiaries | -238 | 61 | -827 | - | -1,004 |
| Total | -400 | 76 | -1,177 | - | -1,501 |
As of balance sheet date, a liability of EUR 922 thousand was recognized as an accrued expense for the cash-settled portion of plan PSP 2016-2018, EUR 683 thousand from plan PSP 2015-2017 and EUR 310 thousand from plan 2014-2016.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Financial income | ||
| Dividends received | 0 | 0 |
| Interest income on cash and cash equivalents | 7 | 7 |
| Income on financial investments | 0 | 1 |
| Other financial income | 1 | 2 |
| Financial income total | 8 | 10 |
| Financial expenses | ||
| Interest expenses from financial liabilities at amortized cost | -29 | -28 |
| Interest expenses on financial leases | 0 | 0 |
| Other financial expenses | -16 | -17 |
| Net loss from foreign exchange | -2 | -4 |
| Financial expenses total | -47 | -49 |
| Financial income and expenses, net | -39 | -39 |
Income taxes in the consolidated income statement include taxes of subsidiaries based on taxable income for the current period, tax adjustments for previous periods and changes in deferred taxes. The other comprehensive income statement (OCI) includes taxes on items presented in OCI. Deferred taxes are determined for temporary differences arising between the tax base of assets and liabilities and their carrying amounts in financial reporting, measured with substantially enacted tax rates.
ESTIMATES AND ASSESSMENTS BY MANAGEMENT
Metso is subject to income tax in its operating countries. Metso's management is required to make certain assumptions and estimates in preparing the annual tax calculations for which the ultimate tax consequences is uncertain. Annually Metso has tax audits ongoing in several subsidiaries and Metso recognises tax liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final outcome of these issues is different from the estimated amounts, the difference will impact the income tax in the period in which such determination is made.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Income taxes for the period | -64 | -70 |
| Income taxes for prior years | 0 | -1 |
| Change in deferred tax asset/liability, net | 6 | -3 |
| Income taxes, total | -58 | -74 |
The differences between income tax expense computed at Finnish statutory rate and income tax expense provided on earnings are as follows:
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Income before taxes | 188 | 516 |
| Income tax expense at Finnish statutory tax rate 20.0% | -38 | -103 |
| Income taxes for prior years | 0 | -1 |
| Difference between Finnish and foreign tax rates | -15 | -23 |
| Benefit of operating loss carryforward not recognized | ||
| in prior years | 2 | 6 |
| Operating losses and credits with no current tax benefit | 1 | 1 |
| Foreign non-deductible withholding taxes | -4 | -1 |
| Non-deductible expenses | -2 | -5 |
| Tax exempt income | 0 | 53 |
| Other | -2 | -1 |
| Income tax expense | -58 | -74 |
Tax effects of components in other comprehensive income:
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
| EUR million | Before taxes | Tax | After taxes | Before taxes | Tax | After taxes |
| Cash flow hedges | -3 | 1 | -2 | 0 | 0 | 0 |
| Available-for-sale equity investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Defined benefit plan actuarial gains (+) / losses (-) | 4 | -1 | 3 | 13 | -1 | 12 |
| Currency translation on subsidiary net investments | 23 | - | 23 | -19 | 0 | -19 |
| Total comprehensive income (+) / expense (-) | 24 | 0 | 24 | -6 | -1 | -7 |
| Current tax | 1 | 0 | ||||
| Deferred tax | -1 | -1 | ||||
| Total | 0 | -1 |
Deferred tax asset or liability is determined for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in financial reporting, using the substantially enacted tax rates effective for future years. Typical temporary differences arise from provisions, depreciations and amortizations, inter-company inventory margins, defined benefits plans and tax losses carry forward. Deferred tax liabilities are recognized in the balance sheet in full, and the deferred tax assets are only recognized if it is likely that there will be taxable income in the future against which deferred tax can be used. Deferred tax assets are set off against deferred tax liabilities if they relate to taxes levied by the same taxation authority.
In determining the deferred tax assets and liabilities, Metso is required to make certain assumptions and estimates on for example future operating performance and taxable income of subsidiaries, recoverability of tax loss carry-forwards and potential changes of tax laws in jurisdictions where Metso operates. A deferred tax liability based on foreign subsidiaries undistributed earnings has been provided only where Metso management has elected to distribute such earnings in coming years and the distribution is subject to taxation. Because the tax consequences are difficult to predict, the deferred tax asset and liabilities may need to be adjusted in coming financial years, which will have impact in the period when such determination is made.
| Balance at | Charged to income | Charged to shareholders' |
Translation | Balance at end | |
|---|---|---|---|---|---|
| EUR million | beginning of year | statement | equity | differences | of year |
| 2016 | |||||
| Deferred tax assets | |||||
| Tax losses carried forward | 11 | -1 | 0 | 0 | 10 |
| Fixed assets | 8 | 1 | - | 0 | 9 |
| Inventory | 32 | -10 | - | 2 | 24 |
| Provisions | 18 | 5 | - | 0 | 23 |
| Accruals | 10 | 5 | - | 1 | 16 |
| Pension related items | 23 | 4 | -1 | 0 | 26 |
| Other | 14 | -6 | 0 | 0 | 8 |
| Total deferred tax assets | 116 | -2 | -1 | 3 | 116 |
| Offset against deferred tax liabilities | -8 | 4 | - | - | -4 |
| Net deferred tax assets | 108 | 2 | -1 | 3 | 112 |
| Deferred tax liabilities | |||||
| Purchase price allocations | 11 | 0 | - | 0 | 11 |
| Fixed assets | 4 | -2 | - | 0 | 2 |
| Other | 8 | -6 | - | 0 | 2 |
| Total deferred tax liabilities | 23 | -8 | - | 0 | 15 |
| Offset against deferred tax assets | -8 | 4 | - | - | -4 |
| Net deferred tax liabilities | 15 | -4 | - | 0 | 11 |
| Deferred tax assets, net | 93 | 6 | -1 | 3 | 101 |
| Balance at | Charged to income | Charged to shareholders' |
Translation | Acquisitions and | Balance at end | |
|---|---|---|---|---|---|---|
| EUR million | beginning of year | statement | equity | differences | business disposals | of year |
| 2015 | ||||||
| Deferred tax assets | ||||||
| Tax losses carried forward | 24 | -12 | 0 | 0 | -1 | 11 |
| Fixed assets | 6 | 2 | - | 0 | 0 | 8 |
| Inventory | 30 | 2 | - | 0 | 0 | 32 |
| Provisions | 16 | 3 | - | -1 | 0 | 18 |
| Accruals | 18 | -2 | - | 0 | -6 | 10 |
| Pension related items | 25 | -2 | -1 | 1 | 0 | 23 |
| Other | 15 | 9 | 0 | 0 | -10 | 14 |
| Total deferred tax assets | 134 | 0 | -1 | 0 | -17 | 116 |
| Offset against deferred tax liabilities | -7 | -1 | - | - | - | -8 |
| Net deferred tax assets | 127 | -1 | -1 | 0 | -17 | 108 |
| Deferred tax liabilities | ||||||
| Purchase price allocations | 9 | 2 | - | - | 0 | 11 |
| Fixed assets | 3 | 1 | - | - | 0 | 4 |
| Other | 8 | 0 | - | - | 0 | 8 |
| Total deferred tax liabilities | 20 | 3 | - | - | 0 | 23 |
| Offset against deferred tax assets | -7 | -1 | - | - | - | -8 |
| Net deferred tax liabilities | 13 | 2 | - | - | 0 | 15 |
| Deferred tax assets, net | 114 | -3 | -1 | 0 | -17 | 93 |
For the years ended December 31, 2016 and 2015, respectively, earnings of EUR 133 million and EUR 151 million would have been subject to recognition of a deferred tax liability, had Metso management decided on distribution in coming years.
Earnings per share are calculated as follows:
Basic
Basic earnings per share are calculated by dividing the profit attributable to shareholders of the company by the weighted average number of shares in issue during the year, excluding own shares.
| Year ended December 31, | ||
|---|---|---|
| 2016 | 2015 | |
| Profit attributable to shareholders of the company, EUR million | 130 | 442 |
| Weighted average number of shares issued and outstanding (in thousands) | 149,985 | 149,965 |
| Earnings per share, basic, EUR | 0.87 | 2.95 |
The shares to be potentially issued in the future are treated as outstanding shares when calculating the "Diluted earnings per share" if they have a diluting effect. The own shares held by Metso are reissued within the terms of the share ownership plan to the key personnel if the targets defined in the plan are met. The diluted earnings per share are calculated by increasing the weighted average number of outstanding shares with the number of those shares, which would be distributed to the beneficiaries based on the results achieved, if the conditional earnings period ended at the end of the financial period in question. As at December 31, 2016, Metso held 363,718 own shares intended for the share ownership plans.
| Year ended December 31, | |
|---|---|
| 2016 | 2015 |
| Profit attributable to shareholders of the company, EUR million 130 |
442 |
| Weighted average number of shares issued and outstanding (in thousands) 149,985 |
149,965 |
| Adjustment for potential shares distributed (in thousands) 128 |
24 |
| Weighted average number of diluted shares issued and outstanding (in thousands) 150,113 |
149,989 |
| Earnings per share, diluted, EUR 0.87 |
2.95 |
Net working capital
| Balance sheet value as at December 31, |
Cash flow effect year ended December 31, |
|||
|---|---|---|---|---|
| EUR million | 2016 | 2015 | 2016 | 2015 |
| Inventory | 709 | 715 | 24 | 76 |
| Trade receivables | 464 | 483 | 25 | 92 |
| Other non-interest bearing receivables | 189 | 203 | 16 | 30 |
| Percentage of completion: recognized assets, net | 12 | 36 | 26 | 50 |
| Trade payables | -275 | -249 | 20 | -53 |
| Advances received | -186 | -164 | 10 | -99 |
| Other non-interest bearing liabilities | -426 | -426 | -29 | -32 |
| Net working capital | 487 | 598 | 92 | 64 |
| Balance sheet value as at December 31, |
||
|---|---|---|
| EUR million | 2016 | 2015 |
| Net working capital | 487 | 598 |
| Intangible assets | 538 | 549 |
| Tangible assets | 315 | 343 |
| Non-current investments | 2 | 2 |
| Interest bearing receivables | 13 | 12 |
| Financial instruments held for trading | 109 | 68 |
| Cash and cash equivalents | 698 | 590 |
| Tax receivables, net | 76 | 110 |
| Interest payables, net | -5 | -5 |
| Capital employed | 2,233 | 2,267 |
| Total capital employed, average | 2,250 | 2,179 |
| Profit before tax + interest and other financial expenses | 233 | 561 |
| Profit after tax + interest and other financial expenses | 175 | 488 |
| Return on capital employed (ROCE) before taxes, %: | 10.4 | 25.7 |
| Return on capital employed (ROCE) after taxes, %: | 7.8 | 22.4 |
Longer time series are presented in chapter Financial Indicators 2012–2016.
Trade receivables and other non-interest bearing receivables are recognized in the balance sheet at fair value which can be subsequently valued down due to impairment. The impairment is expensed under selling, general and administrative expenses. Bad debts are written off when official announcement of receivership, liquidation or bankruptcy is received confirming that the receivable will not be honored.
If extended payment terms, exceeding one year, are offered to customers, the invoiced amount is discounted to its present value and interest income is recognized over the credit term.
Metso's policy is to calculate an impairment loss based on the best estimate of the amounts that are potentially uncollectable at the balance sheet date. The estimates are based on systematic, frequent reviews and evaluations performed as part of the credit-risk evaluation process. As part of this evaluation, Metso takes into account the history of collections, the size of the receivable balances, changes in payment terms and current economic events and conditions. Metso management actively monitors the amount of overdue receivables and days of sales outstanding globally and initiates necessary action. The total amount of receivables as well as overdues declined during 2016.
| As at December 31, | ||||||
|---|---|---|---|---|---|---|
| EUR million | Non-current | 2016 Current |
Total | Non-current | 2015 Current |
Total |
| Non-interest bearing receivables | ||||||
| Loan receivables | 0 | - | 0 | 0 | - | 0 |
| Trade receivables | - | 464 | 464 | - | 483 | 483 |
| Prepaid expenses and accrued income | - | 48 | 48 | - | 43 | 43 |
| Other receivables | 32 | 93 | 125 | 39 | 106 | 145 |
| Total | 32 | 605 | 637 | 39 | 632 | 671 |
Other non-interest bearing receivables included EUR 22 million in 2016 (EUR 18 million in 2015) of Brazilian tax credits arising from delivery of goods and transfer of services (ICMS) recognized by local subsidiary. EUR 1 million thereof was classified as long-term in 2016 and in 2015.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Balance at beginning of year | 46 | 47 |
| Impact of exchange rates | -1 | -2 |
| Additions charged to expense | 13 | 14 |
| Used reserve | -3 | -13 |
| Deductions / other additions | -11 | 0 |
| Balance at end of year | 44 | 46 |
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Trade receivables, not due at reporting date | 323 | 315 |
| Trade receivables 1-30 days overdue | 71 | 75 |
| Trade receivables 31-60 days overdue | 23 | 31 |
| Trade receivables 61-90 days overdue | 16 | 21 |
| Trade receivables 91-180 days overdue | 18 | 21 |
| Trade receivables more than 180 days overdue | 13 | 20 |
| Metso total | 464 | 483 |
Inventories are valued at the lower of historical cost calculated or net realizable value. Costs are measured on weighted average cost basis and they include purchase costs as well as transportation and processing costs. The costs of finished goods include direct materials, wages and salaries plus social costs, subcontracting and other direct costs, as well as a portion of production and project administration overheads. Net realizable value is the estimated amount that can be realized from the sale of the asset in the normal course of business less costs to finalize the sale.
Inventories are shown net of a provision for obsolete and slowmoving inventories. Metso's policy is to maintain a provision for slow-moving and obsolete inventory based on the best estimate of such amounts at the balance sheet date. An obsolescence provision is charged to profit and loss in the period in which they occur. The estimates are based on a systematic, on-going review and evaluation of inventory balances.
Trade-in equipment received is recorded as inventory at the lower of cost or net realizable value.
ESTIMATES AND ASSESSMENTS BY MANAGEMENT
Inventory valuation requires management estimates and judgements specially relating to obsolescence and expected selling prices in different conditions as well as the management's assessment of the general market development in the global markets.
| As at December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Materials and supplies | 107 | 103 |
| Work in process | 142 | 160 |
| Finished products | 460 | 452 |
| Total inventory | 709 | 715 |
The cost of inventories recognized as expense amounted to EUR 1,813 million in 2016 and EUR 2,020 million in 2015.
| EUR million | 2016 | 2015 |
|---|---|---|
| Balance at beginning of year | 64 | 65 |
| Impact of exchange rates | 2 | 1 |
| Additions charged to expense | 13 | 12 |
| Used reserve | -4 | -2 |
| Deductions / other additions | -4 | -12 |
| Balance at end of year | 71 | 64 |
The fair values and carrying amounts of trade and other payables are considered to be the same due to the short-term maturities. The maturities of the current non-interest bearing liabilities rarely exceed six months. The maturities of trade payables are largely determined the trade practices and individual agreements between Metso and its supplier.
The accrued personnel costs, which include holiday pay, are settled in accordance with local laws and stipulations.
| As at December 31, | ||||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
| EUR million | Non-current | Current | Total | Non-current | Current | Total |
| Non-interest bearing payables | ||||||
| Trade payables | - | 275 | 275 | - | 248 | 248 |
| Accrued interests | - | 6 | 6 | - | 7 | 7 |
| Accrued personnel costs | - | 77 | 77 | - | 79 | 79 |
| Accrued project costs | - | 35 | 35 | - | 37 | 37 |
| Other payables | 2 | 77 | 79 | 2 | 98 | 100 |
| Metso total | 2 | 470 | 472 | 2 | 469 | 471 |
Provisions are recognized when the Group has a legal or constructive obligation as a result of a past event, and it is probable that financial benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Provisions, for which settlement is expected to occur more than one year after the initial recognition, are discounted to their present value and adjusted in subsequent closings for the time effect.
Metso issues various types of contractual product warranties under which it generally guarantees the performance levels agreed in the sales contract, the performance of products delivered during the agreed warranty period and services rendered for a certain period or term. Provision for estimated warranty costs is based on historical realized warranty costs for deliveries of standard products and services in the past. The typical warranty period is 12 months from the accepted delivery. The adequacy of provisions are assessed periodically on a case by case basis.
A provision for restructuring and capacity adjustment costs is recognized only after management has developed and approved a formal plan to which it has committed to and started the implementation. Employee termination benefits are recognized after the representatives of employees or individual employees have been informed of the intended measures in detail and the related compensation packages can be reliably measured. The costs included in a provision for capacity adjustment are those costs that are either incremental or incurred as a direct result of the plan or are the result of a continuing contractual obligation with no continuing economic benefit to Metso or a penalty incurred to cancel the contractual obligation. Restructuring and capacity adjustment expenses are recognized in either cost of goods sold or selling, general and administrative expenses depending on the nature of the restructuring expenses. Restructuring costs can also include other costs incurred as a result of the plan, which are recorded under other operating income and expenses, net, such as asset write-downs.
Metso recognizes provisions associated with environmental remediation obligations when there is a present obligation as a result of past events, outflow of resources is considered probable and the obligation can be estimated reliably. Such provisions are adjusted as further information develops or circumstances change. Recoveries of environmental remediation costs from other parties are recorded as assets when their receipt is deemed virtually certain.
Provision for loss making projects is booked when the costs needed to settle the performance obligations of the contract exceed the consideration to be received. Such a provision for unrecognized part of the loss is recognized immediately when these conditions have been met and will be revised according to the progress of the project.
As at December 31,
Provisions booked requires management to estimate the future costs needed to settle the obligations and to estimate the possible outcomes of claims or lawsuits. The outcome depends on future development and events, so the final costs needed and timing to settle the obligation may differ from the initial provision estimated. For larger and long-term delivery projects and sales involving new technology, additional warranty provisions can be established on a case by case basis to take into account the potentially increased risk.
| 2016 | 2015 | |||||
|---|---|---|---|---|---|---|
| EUR million | Non-current | Current | Total | Non-current | Current | Total |
| Warranty and guarantee provision | 0 | 39 | 39 | 0 | 39 | 39 |
| Restructuring provision | 1 | 28 | 29 | 2 | 18 | 20 |
| Environmental remedial provision | 0 | 1 | 1 | 0 | 1 | 1 |
| Other provisions* | 39 | 13 | 52 | 25 | 10 | 35 |
| Total | 40 | 81 | 121 | 27 | 68 | 95 |
* Other provisions include provisions related to personnel liabilities and lawsuits.
| EUR million | Warranty and guarantee provision |
Restructuring provision |
Environmental remediation provision |
Total |
|---|---|---|---|---|
| Balance at beginning of year | 39 | 20 | 1 | 60 |
| Impact of exchange rates | 1 | 0 | 0 | 1 |
| Addition charged to expense | 32 | 28 | 0 | 60 |
| Used reserve | -18 | -16 | 0 | -34 |
| Reversal of reserve / other changes | -15 | -3 | 0 | -18 |
| Balance at end of year | 39 | 29 | 1 | 69 |
Metso has several different pension schemes in accordance with local regulations and practices in countries where it operates. Metso has both defined contribution and defined benefit schemes. In certain countries, the pension schemes are defined benefit plans with retirement, disability, death and other post-retirement benefits, such as health services, and termination income benefits. The retirement benefits are usually based on the number of service years and the salary levels of the final service years. The schemes are generally funded through payments to insurance companies or to trustee-administered funds. Other arrangements are unfunded with benefits being paid directly by Metso as they fall due. All arrangements are subject to local tax and legal restrictions in their respective jurisdictions.
In the case of defined benefit plans, the liability recognized from the plan is the present value of the defined benefit obligation as of the balance sheet date less the fair value of the plan assets. Independent actuaries calculate the defined benefit obligation by applying the projected unit credit method under. The present value of the defined benefit obligation is determined by discounting the estimated future cash flows using the interest rates of high-quality credit rating corporate bonds that are denominated in the currency in which the benefits will be paid and having maturity approximating to the terms of the related pension obligation. The cost of providing retirement and other post-retirement benefits to the personnel is charged to profit and loss concurrently with the service rendered by the personnel. The net interest is recorded into financial income and expenses in the income statement. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognized through Consolidated Statement of Other Comprehensive Income (OCI) into shareholders' equity in the period in which they arise. Past service costs, gains and losses on curtailments or settlements are recognized immediately in income statement.
The contributions to defined contribution plans and to multiemployer and insured plans are charged to profit and loss concurrently with the payment obligations.
The present value of the pension obligations is based on annual actuarial calculations, which use several assumptions such as discount rate and expected return on assets, salary and pension increases and other actuarial factors. Thus, the liability recorded on Metso's balance sheet and cash contributions to funded arrangements are sensitive to the changes. The actuarial experience that differs from the assumptions results in gains and losses, which are recognized in OCI. Sensitivity analyses on present value of defined benefit obligation have been presented in the tables. Assets of Metso's funded arrangements are managed by external fund managers. The allocation of assets is reviewed regularly by those responsible for managing Metso's arrangements based on local legislation, professional advice and consultation with Metso, based on acceptable risk tolerances.
The pension arrangements in the US, Canada and the UK together represent 73% of Metso's Defined Benefit Obligation and 80% of its pension assets. These arrangements provide income in retirement which is substantially based on salary and service at or near retirement. In the US and Canada annual valuations are carried out to determine whether cash funding contributions are required in accordance with local legislation. In the UK, Metso's defined benefit pension arrangement is closed to future accrual. Plan assets are held by a separate pension fund and are administered by a board of trustees. Cash contributions are determined on a triennial basis in accordance with local funding legislation, with the level of cash payments being agreed between the trustees and Metso. Defined benefit pension arrangements in Sweden are offered in accordance with collective labor agreements and are unfunded.
The expected contributions to plans in 2017 are EUR 8 million. Metso paid contributions of EUR 15 million to defined benefit plans in 2016.
| Other post employment | ||||||
|---|---|---|---|---|---|---|
| Pension benefits | benefits | Total | Total | |||
| EUR million | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Present value of funded obligations | 291 | 285 | - | - | 291 | 285 |
| Fair value of plan assets | -300 | -284 | - | - | -300 | -284 |
| -9 | 1 | - | - | -9 | 1 | |
| Present value of unfunded obligations | 47 | 45 | 32 | 30 | 79 | 75 |
| Unrecognized asset | 0 | 1 | - | - | 0 | 1 |
| Net liability recognized | 38 | 47 | 32 | 30 | 70 | 77 |
| Amounts in the balance sheet: | ||||||
| Liabilities | 56 | 69 | 32 | 30 | 88 | 99 |
| Assets | 18 | 22 | - | - | 18 | 22 |
| Net liability recognized | 38 | 47 | 32 | 30 | 70 | 77 |
| Pension and other post employment benefits | ||||
|---|---|---|---|---|
| EUR million | 2016 | 2015 | ||
| Net liability at beginning of year | 77 | 105 | ||
| Other adjustment to present value | - | 2 | ||
| Net expense recognized in the income statement | 7 | 1 | ||
| Employer contributions | -15 | -18 | ||
| Gain (+) / loss (-) recognized through OCI | -4 | -14 | ||
| Translation differences | 5 | 1 | ||
| Net liability at end of year | 70 | 77 |
| Pension benefits | Other post employment benefits |
Total | Total | |||
|---|---|---|---|---|---|---|
| EUR million | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Employer's current service cost | 4 | 2 | 0 | 1 | 4 | 3 |
| Net interest on net surplus (+) / deficit (–) | 1 | 1 | 1 | 1 | 2 | 2 |
| Settlements | 0 | 1 | - | -1 | 0 | 0 |
| Recognition of past service cost (+) / credit (–) | 0 | 0 | - | -5 | 0 | -5 |
| Administration costs paid by the scheme | 0 | 1 | - | - | 0 | 1 |
| Expense (+) / income (-) recognized in income statement | 5 | 5 | 1 | -4 | 6 | 1 |
| Other post employment | |||||||
|---|---|---|---|---|---|---|---|
| Pension benefits | benefits | Total | Total | ||||
| EUR million | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| Return on plan assets, excluding amounts included in interest | |||||||
| expense (+) / income (–) | -25 | 6 | - | - | -25 | 6 | |
| Actuarial gain (+) / loss (–) on liabilities due to change in financial assumptions | 23 | -9 | 1 | -1 | 24 | -10 | |
| Actuarial gain (+) / loss (–) on liabilities due to change in demographic | |||||||
| assumptions | 2 | -6 | - | - | 2 | -6 | |
| Actuarial gain (+) / loss (–) on liabilities due to experience | -4 | -1 | 0 | -3 | -4 | -4 | |
| Gain (-) / loss (+) as result of asset ceiling | -1 | - | - | - | -1 | 0 | |
| Total gain (-) / loss (+) recognized through OCI | -5 | -10 | 1 | -4 | -4 | -14 |
| Other post employment | ||||||
|---|---|---|---|---|---|---|
| Pension benefits | benefits | Total | Total | |||
| EUR million | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Defined benefit obligation at beginning of year | 330 | 335 | 31 | 38 | 361 | 373 |
| Other adjustment to present value | - | 35 | - | - | 0 | 35 |
| Employer's current service cost | 4 | 2 | 0 | 1 | 4 | 3 |
| Interest cost | 11 | 10 | 1 | 2 | 12 | 12 |
| Plan participant contributions | 0 | - | - | - | 0 | 0 |
| Past service cost (+) / credit (-) | - | - | - | -5 | 0 | -5 |
| Actuarial gain (-) / loss (+) due to change in financial assumptions | 23 | -9 | - | -1 | 23 | -10 |
| Actuarial (gain)/loss on liabilities due to change in demographic | ||||||
| assumptions | 2 | -6 | - | - | 2 | -6 |
| Actuarial gain (-) / loss (+) due to experience | -5 | -1 | 0 | -3 | -5 | -4 |
| Settlements | -3 | -31 | - | -1 | -3 | -32 |
| Benefits paid from the arrangement | -16 | -17 | - | - | -16 | -17 |
| Benefits paid direct by employer | -3 | -4 | -1 | -2 | -4 | -6 |
| Translation differences | -5 | 16 | 1 | 2 | -4 | 18 |
| Defined benefit obligation at end of year | 338 | 330 | 32 | 31 | 370 | 361 |
| Pension and other post employment benefits total | |||
|---|---|---|---|
| EUR million | 2016 | 2015 | |
| Fair value of assets at beginning of year | 284 | 269 | |
| Other adjustments to the fair value of assets | - | 33 | |
| Interest income on assets | 10 | 9 | |
| Return on plan assets excluding interest income | 25 | -4 | |
| Assets distributed on settlements | -4 | -32 | |
| Employer contributions | 15 | 18 | |
| Plan participant contributions | 0 | - | |
| Benefits paid from the arrangements | -16 | -16 | |
| Benefits paid direct by employer | -5 | -5 | |
| Administration expenses paid from the scheme | 0 | -1 | |
| Translation differences | -9 | 13 | |
| Fair value of assets at end of year | 300 | 284 |
| Quoted | Unquoted | Total | ||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| Equity securities | 28% | 33% | 0% | 0% | 28% | 33% |
| Bonds | 24% | 23% | 2% | 2% | 26% | 25% |
| Property | 1% | 1% | 0% | 0% | 1% | 1% |
| Cash | 1% | 1% | 0% | 0% | 1% | 1% |
| Insurance contracts | 1% | 0% | 15% | 13% | 16% | 13% |
| Other | 3% | 4% | 25% | 23% | 28% | 27% |
| Total | 58% | 62% | 42% | 38% | 100% | 100% |
As at December 31, 2016 there were no plan assets invested in affiliated or property occupied by affiliated companies.
| 2016 | 2015 | |
|---|---|---|
| Benefit obligation: discount rate | 3.32% | 3.68% |
| Benefit obligation: rate of compensation increase | 3.09% | 3.00% |
| Benefit obligation: rate of pension increase | 2.86% | 2.81% |
| Expense in income statement: discount rate | 3.68% | 4.93% |
| Expense in income statement: rate of compensation increase | 3.00% | 3.87% |
| Expense in income statement: rate of pension increase | 2.81% | 2.81% |
The weighted average life expectancy (expressed in years) used for the major defined benefit plans are as follows:
| Life expectancy at age of 65 for a male member currently aged 65 |
Life expectancy at age of 65 for a male member currently aged 45 |
|||
|---|---|---|---|---|
| Country | 2016 | 2015 | 2016 | 2015 |
| United Kingdom | 22.2 | 21.2 | 23.9 | 22.5 |
| United States | 20.9 | 21.3 | 22.5 | 23.0 |
| Canada | 21.4 | 21.6 | 22.0 | 22.7 |
Life expectancy is allowed for in the assessment of the Defined Benefit Obligation using mortality tables which are generally based on experience within the country in which the arrangement is located with (in many cases) an allowance made for anticipated future improvements in longevity.
Sensitivity analyses on present value of Defined Benefit Obligation in below table presents the present value of the Defined Benefit Obligation when major assumptions are changed while others held costant.
| 2016 | 2015 | |||||
|---|---|---|---|---|---|---|
| Pension | Other | Total | Pension | Other | Total | |
| Discount rate | ||||||
| Increase of 0.25% | -9.7 | -0.8 | -10.5 | -8.8 | -0.9 | -10.7 |
| Decrease of 0.25% | 10.3 | 0.8 | 11.1 | 9.1 | 1.0 | 11.2 |
| Salary increase rate | ||||||
| Increase of 0.25% | 0.3 | 0.1 | 0.4 | 0.1 | 0.1 | 0.3 |
| Decrease of 0.25% | -0.3 | -0.1 | -0.4 | -0.2 | -0.1 | -0.4 |
| Pension increase rate | ||||||
| Increase of 0.25% | 3.7 | - | 3.7 | 2.6 | n/a | 3.3 |
| Decrease of 0.25% | -3.4 | - | -3.4 | -2.3 | n/a | -2.9 |
| Medical cost trend | ||||||
| Increase of 0.25% | - | 1.7 | 1.7 | n/a | 1.6 | 1.6 |
| Decrease of 0.25% | - | -1.4 | -1.4 | n/a | -1.4 | -1.4 |
| Life expectancy | ||||||
| Increase of one year | 14.5 | 0.7 | 15.2 | 12.0 | 0.6 | 15.0 |
| Decrease of one year | -14.2 | -0.7 | -14.9 | -12.2 | -0.6 | -15.1 |
Weighted average duration of Defined Benefit Obligation expressed in years
| 2016 | 2015 | |||||
|---|---|---|---|---|---|---|
| Pension | Other | Total | Pension | Other | Total | |
| At the end of year | 12.4 | 10.0 | 12.2 | 12.4 | 13.1 | 12.6 |
Recognized goodwill represents the excess of acquisition costs over the fair value of net identified assets acquired and liabilities assumed and fair values of previously owned interest and non-controlling interest. Goodwill is allocated to cash generating unit (CGU), which are either reportable segments such as Minerals and Flow Control or separate business areas under the reportable segments. When Metso reorganizes its reporting structure, the goodwill is reallocated to the units affected based on their relative fair values at the time of the reorganization. The carrying value of goodwill is tested with the CGU's value in use or CGU's fair value less costs of disposal, when appropriate.
Other intangible assets with indefinite useful life, such as brand values, are not amortized. Currently such assets are tested for impairment annually as part of the appropriate CGU tested for impairment. Previous loss on impairment is only reversed to the extent that the new carrying amount of the assets does not exceed the carrying amount the asset would have had, if the asset had not been impaired.
Other intangible assets with a definite useful life, mainly trademarks, patents, licenses, IT software or acquired order backlog are measured at costs less accumulated amortizations and impairment losses.
Amortization of intangible assets with a definite useful life is calculated on a straight-line basis over the useful life of the assets as follows:
| Patents and licenses | 5–10 years |
|---|---|
| Computer software | 3–5 years |
| Technology | 3–15 years |
| Customer relationships | 3–12 years |
| Other intangibles | < 1–15 years |
The carrying value of intangible assets subject to amortization is reviewed for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. A previously recognized impairment loss may be reversed if there is a significant improvement of the circumstances having initially caused the
| EUR million | Goodwill | Patents and licenses |
Capitalized software |
Other intangible assets |
Intangible assets total |
|---|---|---|---|---|---|
| 2016 | |||||
| Acquisition cost at beginning of year | 452 | 28 | 91 | 119 | 690 |
| Translation differences | 0 | 0 | 1 | 1 | 2 |
| Capital expenditure | - | 0 | 0 | 3 | 4 |
| Reclassifications | - | 0 | 2 | -2 | 0 |
| Other changes | - | -5 | -1 | -2 | -8 |
| Acquisition cost at end of year | 452 | 24 | 93 | 119 | 688 |
| Accumulated amortization at beginning of year | - | -22 | -62 | -56 | -140 |
| Translation differences | - | 0 | -1 | -1 | -2 |
| Other changes | - | 5 | 1 | 3 | 9 |
| Impairment losses | - | 0 | 0 | 0 | 0 |
| Amortization charges for the year | - | -2 | -8 | -7 | -17 |
| Accumulated amortization at end of year | - | -19 | -70 | -61 | -150 |
| Net book value at end of year | 452 | 5 | 23 | 58 | 538 |
| 2015 | |||||
| Acquisition cost at beginning of year | 461 | 29 | 95 | 119 | 704 |
| Translation differences | 4 | 0 | 0 | 3 | 7 |
| Disposals of businesses | -13 | -3 | -3 | -5 | -24 |
| Capital expenditure | - | 2 | 1 | 4 | 7 |
| Reclassifications | - | 0 | 2 | -2 | 0 |
| Other changes | 0 | 0 | -4 | 0 | -4 |
| Acquisition cost at end of year | 452 | 28 | 91 | 119 | 690 |
| Accumulated amortization at beginning of year | - | -22 | -60 | -56 | -138 |
| Translation differences | - | 0 | 0 | -1 | -1 |
| Disposals of businesses | - | 2 | 3 | 3 | 8 |
| Other changes | - | 0 | 4 | 5 | 9 |
| Impairment losses | - | 0 | 0 | 0 | 0 |
| Amortization charges for the year | - | -2 | -9 | -7 | -18 |
| Accumulated amortization at end of year | - | -22 | -62 | -56 | -140 |
| Net book value at end of year | 452 | 6 | 29 | 63 | 550 |
impairment, however not to a higher value than the carrying amount, which would have been recorded had there been no impairment in prior years.
Research and development costs comprise salaries, administration costs, depreciation and amortization of tangible and intangible assets and they are mainly expensed as incurred. When material development costs meet certain capitalization criteria under IAS 38, they are capitalized and amortized during the expected useful life of the underlying technology.
Goodwill and other intangible assets with an indefinite useful life are tested for impairment annually. The testing of goodwill and other intangible assets with an indefinite useful life is performed at the cash generating unit level. When the carrying value of goodwill exceeds the recoverable value, an impairment is recognized to profit and loss account under depreciations and amortizations. Impairment losses on goodwill are not reversed. Currently Metso's management has defined two separate CGUs, Minerals and Flow Control, to which goodwill has been allocated.
The recoverable values of CGU's are based on value in use calculations, where the estimated future cas h flows of CGUs are discounted to their present value. The cash flows are derived from the current year's last quarter estimate, next year's budget and approved strategy for the next four years, beyond that cash flows are calculated using the terminal value method. The terminal growth rate used is based on management's judgement on the average long-term growth. Cash flows include only normal maintenance investments and exclude any potential investments that enhance the CGUs performance and acquisitions.
The value in use calculations are inherently judgemental and highly susceptible to change from period to period because they require management to make assumptions about future supply and demand related to its individual business units, future sales prices, profit margins and achievable efficiency savings over time. The value of benefits and savings expected from the efficiency improvement programs are inherently subjective. Metso management estimates sales growth rate and Earnings Before Interest, Tax and Amortization (EBITA) development for the testing period as well as the discount factor used. The present value of the cash generating units is discounted using cash generating unit WACCs calculated by Metso. WACC calculations include judgements on for example relevant beta factors, peer companies and capital structures to use cash generating unit WACC, before taxes used was for Minerals segment 12.1% and for Flow Control segment 10.7%.
Metso performs impairment testing annually, or whenever an indication of impairment may be visible. Typical triggering events are material and permanent deterioration in the world economy or political environment, observed significant under-performance relative to projected future performance and significant changes in Metso's strategic orientations.
Expected useful lives and remaining amortization periods for other intangible assets are reviewed annually by the management. Acquisitions, disposals and restructuring actions typically generate a need for the reassessment of the recoverable values and remaining useful lives of the assets. When other intangible assets are valued at fair value less costs of disposal, the selling price, incremental costs and selling costs need to be estimated by management.
At the initial acquisition Metso uses readily available market values to determine the fair values to acquired net assets to be allocated. However, when this is not possible, the valuation is based on past performance of such asset and expected future cash generating capacity, which requires management to make estimates and assumptions of the future performance and use of these assets. Any change in Metso's future business priorities may affect the recoverable values.
| EUR million | Minerals | Flow Control | Goodwill total |
|---|---|---|---|
| 2016 | |||
| Balance at beginning of year | 407 | 45 | 452 |
| Translation differences and other changes | 0 | 0 | 0 |
| Acquisitions/ disposals | - | - | - |
| Balance at end of year | 407 | 45 | 452 |
| As percent of total goodwill | 90% | 10% | 100% |
| 2015 | |||
| Balance at beginning of year | 404 | 57 | 461 |
| Translation differences and other changes | 3 | 1 | 4 |
| Acquisitions/ disposals | - | -13 | -13 |
| Balance at end of year | 407 | 45 | 452 |
| As percent of total goodwill | 90% | 10% | 100% |
In 2016 there were no business transfers between the segments. In 2015, Process Automation Systems business was divested and the disposed goodwill amounted to EUR 13 million. The value of other intangible assets with indefinite useful amounted to EUR 16 million in 2016 (EUR 16 million), which comprises of the brand values in Minerals segment.
As at December 31, 2016, the goodwill amounted to EUR 452 million equaling 31.4% of the equity. In 2016, Metso's reporting structure and the allocation of goodwill remained the same as in 2015. The cash generating units tested in 2016 were the reportable segments Minerals and Flow Control and the cost of centralized group services is allocated to CGUs based on their proportional share on the sales volume.
The recoverable values of each CGU exceeded remarkably the carrying values tested, so no indication of impairment was found in 2016. The value in use calculations derived from estimates, budgets and strategy figures at the end of year were subsequently reviewed by Metso's management and approved by the Board of Directors.
The key assumptions used in assessing the recoverable amount are the profitability and growth rate for the estimate period, long term average growth in the terminal period and discount rate. Values used in 2016 were as follows:
| Minerals | Flow Control | |
|---|---|---|
| Sales growth in four years estimate period | 3.8% | 2.5% |
| EBITA % range in four years estimate period | 9.1%–13.4% | 14.2%–17.7% |
| Growth rate in the terminal period | 1.7% | 1.7% |
| WACC after tax | 8.9% | 8.0% |
| WACC before tax | 12.1% | 10.7% |
Values assigned to key assumptions reflect past experience and the management's expectations on the future sales and production volumes, which are based on the current structure and production capacity of each cash generating unit (CGU). The cyclicality and current market situation of each cash generating unit have been considered separately. Also data on growth, demand and price development provided by various research institutions have been utilized. Growth rate of 1.7% for the terminal period, is based on the long term expectations on the growth in the Metso's market environments, considering the current low interest rate level and overall financial market situation.
WACC (Weighted average cost of capital) before tax, is used as a discount factor in the calculations. It takes into account the expected return on both debt and equity and have been derived from the weighted average cost of capital based on comparable peer industry betas, capital structure and tax rates. Cash generating unit WACCs are evaluated annually for the testing and CGU specific risk is incorporated there through individual beta factors from the market data of segment's peer companies.
The sensitivity to impairment of each cash generating unit was tested by :
a) reducing the terminal growth rate from 1.7% to 1.2%
b) reducing the terminal growth rate from 1.7% to 1.2% and increasing WACC 2.0% points
The reductions into present values of CGUs in the sensitivity analysis were as follows:
| Terminal growth from 1.7% to 1.2% |
Terminal growth from 1.7% to 1.2% and WACC increase by 2% points |
|
|---|---|---|
| Minerals | -5% | -26% |
| Flow Control | -6% | -28% |
| Metso total | 5% | -19% |
The sensitivity tests also include several cash projections on break even levels of EBITA %, WACC and sales growth based on reasonable change in the future performance of the CGU. However, the impact to the present value obtained is limited as long as there is no permanent weakening expected for the business, which would affect the terminal value. Based on these sensitivity analysis, the management believes that no reasonably possible change of the key assumptions used would cause the carrying value of any cash generating unit to exceed its recoverable amount. In 2016, the sensitivity tests did not indicate risks of impairment.
Tangible assets are stated at historical cost, less accumulated depreciation and impairment loss, if any. The tangible assets of acquired subsidiaries are measured at their fair value at the acquisition date.
Depreciation is calculated on a straight-line basis over the
| expected useful lives of the assets as follows: | |
|---|---|
| Buildings and structures | 15–40 years |
| Machinery and equipment | 3–20 years |
| Land and water areas are not depreciated. |
Expected useful lives are reviewed at each balance sheet date and if they differ significantly from previous estimates, the remaining depreciation periods are adjusted accordingly.
Subsequent improvement costs related to an asset are included in the carrying value of such asset or recognized as a separate asset, as appropriate, only when the future economic benefits associated with the costs are probable and the related costs can be separated from normal maintenance costs.
Metso reviews tangible assets to be held and used by the company for impairment whenever events and changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Gains and losses on the disposal of tangible asset and possible impairments are recognized in profit and loss account in other operating income and expenses. Previously recognized impairment loss may be reversed, if there is a significant improvement to the circumstances having initially caused the impairment, however not to a higher value than the carrying amount, which would have been recorded had there been no impairment in prior years.
Finance leases are capitalized at the inception of the lease at the lower of the fair value of the leased property or the present value of the minimum lease payments. Each lease payment is allocated between the liability and finance charges. The corresponding rental obligations, net of finance charges, are included in long-term debt, and the interest element is charged to profit and loss over the lease period. Tangible assets acquired under finance leases are depreciated over the useful life of the asset or over the lease period, if shorter.
The interest expenses of self-constructed investments are capitalized in Metso's financial statements. The capitalized interest expense is amortized over the estimated useful life of the underlying asset.
Government grants relating to acquisition of tangible assets are deducted from the acquisition cost of the asset and they reduce the depreciation charge of the related asset. Other government grants are deferred and recognized in profit and loss concurrently with the costs they compensate.
Acquisitions, disposals and restructuring actions typically generates a need for the reassessment of the recoverable values and remaining useful lives of the assets. When tangible assets are valued at fair value less costs of disposal, selling price, incremental costs and selling costs need to be estimated by management.
| EUR million | Land and water areas | Buildings and structures |
Machinery and equipment |
Assets under construction |
Tangible assets total |
|---|---|---|---|---|---|
| 2016 | |||||
| Acquisition cost at beginning of year | 49 | 254 | 564 | 10 | 877 |
| Translation differences | 0 | 5 | 20 | 1 | 26 |
| Capital expenditure | 0 | 1 | 16 | 9 | 26 |
| Reclassifications | 0 | 2 | 10 | -12 | 0 |
| Other changes | -4 | -17 | -38 | 0 | -59 |
| Acquisition cost at end of year | 45 | 245 | 572 | 8 | 870 |
| Accumulated depreciation at beginning of year | - | -131 | -403 | - | -534 |
| Translation differences | - | -3 | -17 | - | -20 |
| Other changes | - | 13 | 36 | - | 49 |
| Impairment losses | 0 | -1 | -5 | - | -6 |
| Amortization charges for the year | - | -10 | -34 | - | -44 |
| Accumulated depreciation at end of year | - | -132 | -423 | - | -555 |
| Net book value at end of year | 45 | 113 | 149 | 8 | 315 |
| 2015 | |||||
| Acquisition cost at beginning of year | 52 | 295 | 647 | 30 | 1,024 |
| Translation differences | 1 | 4 | -14 | 0 | -9 |
| Disposals of businesses | -2 | -36 | -21 | 0 | -59 |
| Capital expenditure | - | 4 | 26 | 9 | 39 |
| Reclassifications | 0 | 4 | 13 | -17 | 0 |
| Other changes | -2 | -17 | -87 | -12 | -118 |
| Acquisition cost at end of year | 49 | 254 | 564 | 10 | 877 |
| Accumulated depreciation at beginning of year | - | -151 | -475 | - | -626 |
| Translation differences | - | -1 | 13 | - | 12 |
| Disposals of businesses | - | 20 | 17 | - | 37 |
| Other changes | - | 14 | 80 | - | 94 |
| Impairment losses | 0 | 0 | 0 | - | 0 |
| Amortization charges for the year | - | -13 | -38 | - | -51 |
| Accumulated depreciation at end of year | - | -131 | -403 | - | -534 |
| Net book value at end of year | 49 | 123 | 161 | 10 | 343 |
Financial leases recognized are included in tangible assets and the carrying value at the year-end 2016 and 2015 were less than EUR 1 million.
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Intangible assets from acquisitions | -5 | -5 |
| Other intangible assets | -12 | -13 |
| Tangible assets | ||
| Buildings and structures | -10 | -13 |
| Machinery and equipment | -34 | -38 |
| Total | -61 | -69 |
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Cost of goods sold | -36 | -44 |
| Selling, general and administrative expenses | ||
| Marketing and selling | -4 | -9 |
| Research and development | 0 | 0 |
| Administrative | -21 | -16 |
| Total | -61 | -69 |
Leases of tangible assets, where Metso does not have a significant portion of the risks and rewards of ownership, are classified as operating leases. Payments under operating leases are recognized to profit and loss account as incurred over the lease term and the commitment of non-cancellable future payments is shown as an off-balance sheet liability. Leases classified as finance leases are reported in the tangible assets (see note 18).
Metso has operating leases for offices, manufacturing and warehouse spaces, company cars and IT equipment and software. Certain contracts contain renewal options for various periods of time.
Future minimum lease payments in operating leases are :
| EUR million | 2016 | 2015 |
|---|---|---|
| Not later than 1 year | 38 | 37 |
| Later than 1 year and not later than 2 years | 29 | 28 |
| Later than 2 years and not later than 3 years | 23 | 23 |
| Later than 3 years and not later than 4 years | 15 | 18 |
| Later than 4 years and not later than 5 years | 10 | 11 |
| Later than 5 years | 25 | 25 |
| Total minimum lease payments | 140 | 142 |
Total rental expenses amounted to EUR 41 million and EUR 46 million in the years ended December 31, 2016 and 2015, respectively.
As a global company, Metso is exposed to a variety of business and financial risks. Financial risks are managed centrally by the Group Treasury under annually reviewed written policies approved by the Board of Directors. Treasury operations are monitored by the Treasury Management Team chaired by the CFO. Group Treasury identifies, evaluates and hedges financial risks in close co-operation with the operating units. Group Treasury functions as counterparty to the operating units, manages centrally external funding and is responsible for the management of financial assets and appropriate hedging measures. The objective of financial risk management is to minimize potential adverse effects on Metso's financial performance.
Sensitivity analysis figures presented in connection with different financial risks are based on the risk exposures at the balance sheet date. The sensitivity is calculated by assuming a change in one of the risk factors of a financial instrument, such as interest or currency. It is not likely that the future volatility of a risk factor will develop in accordance with the test assumptions and that only one factor would be impacted.
When calculating the sensitivity, Metso has chosen to use market conventions in assuming a one percentage point (100 basis points) variation in interest rates, 10 percent change in foreign exchange rates and in commodity prices because this provides better comparability from one period to another and information on the volatility to users of financial statements. Metso is aware that such assumptions may not be realistic when compared to past volatility and they are not intended to reflect the future. Metso has chosen not to use past volatility as this could mislead the users of financial statements to assume the analysis reflect management's view on the future volatility of the financial instruments.
Liquidity or refinancing risk arises when a company is not able to arrange funding at terms and conditions corresponding to its creditworthiness. Sufficient cash, short-term investments and committed and uncommitted credit facilities are maintained to protect short-term liquidity. Diversification of funding among different markets and adequate number of financial institutions is used to safeguard the availability of liquidity at all times. Group Treasury monitors bank account structures, cash balances and forecasts of the operating units and manages the utilization of the consolidated cash resources.
The liquidity position of the Group remained strong supported by the solid cash flow from operations, maturity structure of the funding and the available back up credit facilities. At the end of 2016 (end of 2015 respectively) cash and cash equivalents amounted to EUR 698 million (EUR 590 million), financial instruments held for trading EUR 109 million (EUR 67 million) and committed undrawn credit facilities to EUR 500 million (EUR 500 million). The syndicated revolving credit facility matures in June 2021. Additionally, the uncommitted Finnish Commercial Paper program totaling EUR 500 million can be utilized for funding.
Metso's refinancing risk is managed by balancing the proportion of short-term and long-term debt as well as the average remaining maturity of long-term debt. The tables below analyze the repayments and interests on Metso's liabilities by the remaining maturities from the balance sheet date to the contractual maturity date. The net interest payments of interest rate swaps hedging long-term loans are included in the long-term debt repayment figures.
| EUR million | <1 year | 1–5 years | >5 years |
|---|---|---|---|
| Long-term debt | |||
| Repayments | 0 | 676 | 100 |
| Interests | 18 | 38 | 5 |
| Short-term debt | |||
| Repayments | 27 | - | - |
| Interests | 1 | - | - |
| Trade payables | 274 | - | - |
| Other liabilities | 10 | - | - |
| Total | 330 | 714 | 105 |
| Financial guarantee contracts | - |
| EUR million | <1 year | 1–5 years | >5 years |
|---|---|---|---|
| Long-term debt | |||
| Repayments | 27 | 681 | 100 |
| Interests | 20 | 52 | 8 |
| Short-term debt | |||
| Repayments | 30 | - | - |
| Interests | 1 | - | - |
| Trade payables | 249 | - | - |
| Other liabilities | 23 | - | - |
| Total | 350 | 733 | 108 |
| Financial guarantee contracts | - |
Detailed information on balance sheet items is presented in other notes to consolidated financial statements.
Capital structure is assessed regularly by the Board of Directors and managed operationally by the Group Treasury.
Capital structure management in Metso comprises both equity and interest bearing debt. As of December 31, 2016 the equity attributable to shareholders was EUR 1,430 million (EUR 1,437 million) and the amount of interest bearing debt was EUR 795 million (EUR 822 million). The objectives are to safeguard the ongoing business operations and to optimize the cost of capital. Metso has a target to maintain a solid investment grade credit rating.
| Metso´s credit rating as at December 31, 2016: | |
|---|---|
| Standard & Poor's | BBB / A-2 |
There are no prepayment covenants in Metso's financial contracts which would be triggered by changes in credit rating. Financial covenants included in some loan agreements refer to Metso's capital structure. Metso is in compliance with all covenants and other terms of its debt instruments.
Capital structure ratios are included in chapter Financial Indicators 2012–2016 and the formulas in chapter Formulas for calculation of financial indicators in these Financial Statements.
Interest rate risk arises when changes in market interest rates and interest margins influence finance costs, returns on financial investments and valuation of interest bearing balance sheet items. Interest rate risks are managed by balancing the ratio between fixed and floating interest rates and administrating duration of debt and investment portfolios. Additionally, Metso may use derivative instruments such as forward rate agreements, swaps, options and futures contracts to mitigate the risks arising from interest bearing assets and liabilities. The interest rate risk is managed and controlled by the Group Treasury and measured using sensitivity analysis and duration of long term debt. The Macaulay Duration of long term debt was 1.9 years on December 31, 2016 (2.1 years).
At the end of 2016 the balance sheet items exposed to interest rate risk were interest bearing assets of EUR 820 million (EUR 669 million) and interest bearing debt of EUR 795 million (EUR 822 million). Of the total interest bearing debt 68 percent (66 %) was denominated in EUR but 97 percent (93 %) had exposure only to the risk of interest rate of EUR.
The basis for the interest rate risk sensitivity analysis is an aggregate group level interest rate exposure, composed of interest bearing assets, interest bearing debt and financial derivatives, such as interest rate swaps and options, which are used to hedge the underlying exposures. For all interest bearing debt and assets to be fixed during next 12 months a one percentage point move upwards or downwards in interest rates with all other variables held constant would have an effect on Metso's net interest expenses, net of taxes, of EUR +/- 1.9 million (EUR +/- 0.8 million).
A one percentage point move upwards or downwards in all interest rates with all other variables held constant would have following effects, net of taxes, in income statement and equity:
| EUR million | 2016 | 2015 |
|---|---|---|
| Effects in | ||
| income statement | +/- 1.7 | +/- 0.3 |
| equity | +/- 0.4 | +/- 0.7 |
The effect in the income statement comprises the changes in the fair value of financial instruments which are directly recognized through profit and loss as well as financial instruments under fair value hedge accounting. The effect in the equity is comprised of the changes in the fair value of derivatives qualifying as effective cash flow hedge instruments for long-term floating rate debt.
Metso operates globally and is exposed to foreign exchange risk in several currencies, although the geographical diversity of operations decreases the significance of any individual currency. About 80 percent of Metso's net sales originate from outside the euro zone; the main currencies being euro, US dollar, Australian dollar, Chilean peso, Brazilian real, Swedish krona and Chinese yuan.
Foreign exchange transaction exposure arises when an operating unit has commercial or financial transactions and payments in other than its own functional currency, and when related cash inflow and outflow amounts are not equal or concurrent.
In accordance with the Metso Treasury Policy, operating units are required to hedge in full the foreign currency exposures on balance sheet and other firm commitments. Future cash flows denominated in a currency other than the functional currency of the unit are hedged with internal foreign exchange contracts with the Group Treasury for periods, which do not usually exceed two years. Operating units also do some hedging directly with banks in countries, where regulation does not allow corporate internal crossborder contracts.
Group Treasury monitors the net position of each currency and decides to what extent a currency position is to be closed. Group Treasury is however responsible for entering into external forward transaction whenever an operating unit applies hedge accounting. Metso Treasury Policy defines upper limits on the open currency exposures managed by the Group Treasury; limits have been calculated on the basis of their potential profit impact. To manage the foreign currency exposure Group Treasury may use forward exchange contracts and foreign exchange options.
Total amount of foreign currency exposures on December 31 was as follows:
| EUR million | 2016 | 2015 |
|---|---|---|
| Operational items | 206 | 191 |
| Financial items | 442 | 461 |
| Hedges | -630 | -597 |
| Total exposure | 18 | 55 |
This aggregate group level currency exposure is the basis for the sensitivity analysis of foreign exchange risk. This exposure, net of respective hedges, is composed of all assets and liabilities denominated in foreign currencies, projected cash flows for unrecognized firm commitments, both short- and long-term sales and purchase contracts and anticipated operational cash flows to the extent their realization has been deemed highly probable and therefore hedged. This analysis excludes net foreign currency investments in subsidiaries together with instruments hedging these investments. Assuming euro to appreciate or depreciate ten percent against all other currencies, the impact on cash flows, net of taxes, derived from the year-end net exposure as defined above, would be EUR -/+ 2.5 million (EUR -/+ 0.8 million).
Transaction exposure is spread in about 35 currencies and as of December 31, 2016 the biggest open exposures were in Czech Republic koruna (16 %) and South Korean won (13%). A 10 percent appreciation of any single currency would not have an effect to income statement of over EUR 1 million.
A sensitivity analysis of financial instruments as required by IFRS 7, excludes following items: projected cash flows for unrecognized firm commitments, advance payments, both short- and long-term purchase contracts and anticipated operational cash flows. The table below presents the effects, net of taxes, of a +/- 10 percent change in EUR foreign exchange rates:
| EUR million | USD | SEK | Others | 2016 Total |
2015 Total |
|---|---|---|---|---|---|
| Effects in | |||||
| income statement | +/- 1.4 | +/- 0.4 | +/- 0.1 | +/- 1.8 | +/- 2.7 |
| equity | -/+ 2.8 | -/+ 1.6 | -/+ 1.3 | -/+ 5.7 | -/+ 1.0 |
Effect in equity is the fair value change in derivatives contracts qualifying as cash flow hedges for unrecognized firm commitments. Effect in income statement is the fair value change for all other financial instruments exposed to foreign exchange risk including derivatives, which qualify as cash flow hedges, to the extent the underlying sales transaction, recognized under the percentage of completion method, has been recognized as revenue.
Foreign exchange translation exposure arises when the equity of a subsidiary is denominated in currency other than the functional currency of the parent company. The major translation exposures are in Chinese yuan, Brazilian real, Chilean peso and Swedish krona, which altogether comprise approximately 60 percent of the total equity exposure. Metso is currently not hedging any equity exposure.
Metso is exposed to variations in prices of raw materials and of supplies including energy. Metso units identify their commodity price hedging needs and hedges are executed through the Group Treasury using approved counterparties and instruments. For commodity risks separate overall hedging limits are defined and approved. Hedging is done on a rolling basis with a declining hedging level over time. The overall importance of the commodity price risks is small compared to other financial risks, and thus cannot be considered to be significant.
Electricity exposure in the Nordic units has been hedged with electricity forwards, which are designated as hedges of highly probable future electricity purchases. Execution of electricity hedging has been outsourced to an external broker. As of December 31, 2016 Metso had outstanding electricity forwards amounting to 35 GWh (69 GWh).
To reduce its exposure to the volatility caused by the surcharge for certain metal alloys (Alloy Adjustment Factor) comprised in the price of stainless steel charged by its suppliers, Metso has entered into average-price swap agreements for nickel. The Alloy Adjustment Factor is based on monthly average prices of its components of which nickel is the most significant. As of December 31, 2016 Metso had outstanding nickel swaps amounting to 288 tons (324 tons).
The following table on the sensitivity analysis of the commodity prices based on financial instruments under IFRS 7 comprises the net aggregate amount of commodities bought through forward contracts and swaps but excludes the anticipated future consumption of raw materials and electricity.
A 10 percent change upwards or downwards in commodity prices would have following effects, net of taxes:
| EUR million | 2016 | 2015 |
|---|---|---|
| Electricity – effect in equity | +/- 0.1 | +/- 0.1 |
| Electricity – effect in income statement | +/- 0 | +/- 0 |
| Nickel – effect in income statement | +/- 0.2 | +/- 0.2 |
As cash flow hedge accounting is applied, the effective portion of electricity forwards is recognized in equity. The ineffective portion is recognized through profit and loss. Hedge accounting is not applied to nickel agreements, and the change in the fair value is recorded through profit and loss.
Other commodity risks are not managed using financial derivative instruments.
Credit or counterparty risk is defined as the possibility of a customer or a financial counterparty not fulfilling its commitments towards Metso. The operating units of Metso are primarily responsible for credit risks pertaining to sales and procurement activities. The units assess the credit quality of their customers, by taking into account their financial position, past experience and other relevant factors. When appropriate, advance payments, letters of credit and third party guarantees or credit insurance are used to mitigate credit risks. Group Treasury provides
centralized services related to customer financing and seeks to ensure that the principles of the Treasury Policy are adhered to with respect to terms of payment and required collateral. Metso has no significant concentrations of credit risks.
The maximum credit risk equals the carrying value of trade and loan receivables. The credit quality is evaluated both on the basis of aging of the trade receivables and also on the basis of customer specific analysis. The aging structure of trade receivables is presented in note 12.
Counterparty risk arises also from financial transactions agreed upon with banks, financial institutions and corporates. The risk is managed by careful selection of banks and other counterparties, by counterparty specific limits determined in the Treasury Policy, and netting agreements such as ISDA (Master agreement of International Swaps and Derivatives Association). The compliance with counterparty limits is regularly monitored.
The maximum amount of financial counterparty risk is calculated as the fair value financial assets available for sale or held for trading, derivatives and cash and cash equivalents on the balance sheet date.
For those financial assets and liabilities which have been recognized at fair value in the balance sheet, the following measurement hierarchy and valuation methods have been applied:
The tables below present Metso's financial assets and liabilities that are measured at fair value:
| EUR million | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Assets | |||
| Financial assets at fair value through profit and loss | |||
| Derivatives | - | 4 | - |
| Securities | 7 | 102 | - |
| Derivatives qualified for hedge accounting | - | 13 | - |
| Available for sale investments | |||
| Equity investments | - | - | - |
| Total assets | 7 | 119 | - |
| Liabilities | |||
| Financial liabilities at fair value through profit and loss | |||
| Derivatives | - | 20 | - |
| Long term debt at fair value | - | 414 | - |
| Derivatives qualified for hedge accounting | - | 6 | - |
| Total liabilities | - | 440 | - |
| EUR million | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Assets | |||
| Financial assets at fair value through profit and loss | |||
| Derivatives | - | 4 | - |
| Securities | 21 | 46 | - |
| Derivatives qualified for hedge accounting | - | 12 | - |
| Available for sale investments | |||
| Equity investments | 0 | - | - |
| Total assets | 21 | 62 | - |
| Liabilities | |||
| Financial liabilities at fair value through profit and loss | |||
| Derivatives | - | 11 | - |
| Long term debt at fair value | - | 419 | - |
| Derivatives qualified for hedge accounting | - | 5 | - |
| Total liabilities | - | 435 | - |
Metso classifies its financial instruments into the following categories: assets and liabilities at fair value through profit and loss, loans and receivables, available-for-sale financial assets and liabilities measured at amortized cost. The classification is determined at the acquisition depending on the intended purpose. Financial assets and liabilities are classified as non-current items, when the remaining maturity exceed 12 months and as current items, when the remaining maturity is less than 12 months.
In this category is included financial instruments held for trading, which comprise investments in financial instruments and time deposits with various maturities exceeding three months. Also, derivatives that do not meet the hedge accounting criteria are classified into this category. The instruments are fair valued quarterly and the change in fair value is recognized through profit and loss. Purchases and sales of available-forsale financial assets are recognized on the transaction date at fair value including transaction costs and gain or loss at disposal and impairment, if any, are recorded in profit and loss.
Long-term fixed rate debt, which have been hedged with derivatives qualified for hedge accounting (fair value hedge) are included into this category. Gains and losses at disposal are recorded in profit and loss.
Loans and receivables include interest bearing loans and other receivables as well as non-interest bearing receivables. Loans and receivables are initially recognized at fair value including transaction costs. Subsequently they are recognized at amortized cost using the effective interest method. They are subject to regular and systematic review as to collectability. If a loan receivable is estimated to be partly or totally unrecoverable, an impairment loss is recognized for the shortfall between the carrying value and the present value of the expected cash flows. Interest income on loan and other interest bearing receivables is included in financial income and expenses. Transactions of loans and receivables are recognized or derecognized on the trade date.
Available-for-sale equity investments include shares in listed and unlisted companies. Available-for-sale shares in listed companies are carried at fair value, based on quoted closing prices at the balance sheet date. Unrealized gains and losses arising from changes in fair value are recognized through Other Comprehensive Income (OCI) in the fair value reserve of equity. Gains and losses at disposal and impairment, if any, are recorded in the profit and loss and the accumulated change in fair value previously recorded in the fair value reserve of equity is reversed through OCI. Unlisted shares, for which fair values cannot be measured reliably, are recognized at cost less impairment, if any.
Available-for-sale financial investments in debt instruments, which have been contracted as part of the cash management of Metso, comprise investments in financial instruments, e.g. bonds, commercial papers and time deposits. The instruments are fair valued quarterly and the change in fair value is recognized through OCI in the fair value reserve of equity. Gains and losses at disposal and impairment, if any, are recorded in profit and loss and the accumulated change in fair value previously recorded in the fair value reserve of equity is reversed through OCI. Investments with maturity less than 3 months are included in Cash and cash equivalents.
Metso assesses at each balance sheet date, whether there is objective evidence of an available-for-sale financial asset or of a group of assets under this category being impaired. In case of significant or prolonged decline in the fair value of such an asset compared to its acquisition value, the accumulated net loss is reversed from equity and recognized in the income statement.
Long-term debt is typically classified in to this category, when debt is initially recognized at fair value, net of transaction costs incurred. In subsequent periods, they are valued at amortized cost using the effective interest rate method. Debts, which are hedged with a fair value hedge are recognized at fair value through the profit and loss.
| Assets at | Derivatives | |||||
|---|---|---|---|---|---|---|
| EUR million | fair value through profit and loss |
qualified for hedge accounting |
Loans and receivables |
Available-for-sale financial assets |
Carrying value | Fair value |
| 2016 | ||||||
| Non-current assets | ||||||
| Available-for-sale equity investments | - | - | - | 1 | 1 | 1 |
| Loan receivables | - | - | 3 | - | 3 | 3 |
| Trade receivables | - | - | - | - | - | - |
| Derivative financial instruments | - | 8 | - | - | 8 | 8 |
| Other receivables | - | - | 15 | - | 15 | 15 |
| Total | - | 8 | 18 | 1 | 27 | 27 |
| Current assets | ||||||
| Loan receivables | - | - | 10 | - | 10 | 10 |
| Financial instruments held for trading | 109 | - | - | - | 109 | 109 |
| Trade receivables | - | - | 464 | - | 464 | 464 |
| Derivative financial instruments | 4 | 5 | - | - | 9 | 9 |
| Other receivables | - | - | 141 | - | 141 | 141 |
| Cash and cash equivalents | - | - | 698 | - | 698 | 698 |
| Total | 113 | 5 | 1,313 | - | 1,431 | 1,431 |
| Liabilities | Derivatives | Financial liabilities | |||
|---|---|---|---|---|---|
| EUR million | at fair value through profit and loss |
qualified for hedge accounting |
measured at amortized cost |
Carrying value | Fair value |
| Non-current liabilities | |||||
| Bonds | 202 | - | 367 | 569 | 578 |
| Loans from financial institutions | 198 | - | - | 198 | 212 |
| Finance lease obligations | - | - | - | 0 | 0 |
| Other long-term debt | - | - | - | 0 | 0 |
| Derivative financial instruments | 4 | 1 | - | 5 | 5 |
| Other liabilities | - | - | 2 | 2 | 2 |
| Total | 404 | 1 | 369 | 774 | 797 |
| Current liabilities | |||||
| Current portion of long-term debt | - | - | 0 | 0 | 0 |
| Short-term debt | - | - | 27 | 27 | 27 |
| Trade payables | - | - | 274 | 274 | 274 |
| Derivative financial instruments | 16 | 5 | - | 21 | 21 |
| Other liabilities | - | - | 196 | 196 | 196 |
| Total | 16 | 5 | 497 | 518 | 518 |
| Assets at fair value through profit |
Derivatives qualified for |
Loans and | Available-for-sale | |||
|---|---|---|---|---|---|---|
| EUR million | and loss | hedge accounting | receivables | financial assets | Carrying value | Fair value |
| 2015 | ||||||
| Non-current assets | ||||||
| Available-for-sale equity investments | - | - | - | 1 | 1 | 1 |
| Loan receivables | - | - | 11 | - | 11 | 11 |
| Trade receivables | - | - | - | - | - | - |
| Derivative financial instruments | - | 10 | - | - | 10 | 10 |
| Other receivables | - | - | 18 | - | 18 | 18 |
| Total | - | 10 | 29 | 1 | 40 | 40 |
| Current assets | ||||||
| Loan receivables | - | - | 1 | - | 1 | 1 |
| Financial instruments held for trading | 67 | - | - | - | 67 | 67 |
| Trade receivables | - | - | 483 | - | 483 | 483 |
| Derivative financial instruments | 4 | 2 | - | - | 6 | 6 |
| Other receivables | - | - | 149 | - | 149 | 149 |
| Cash and cash equivalents | - | - | 590 | - | 590 | 590 |
| Total | 71 | 2 | 1,223 | - | 1,296 | 1,296 |
| Liabilities | Derivatives | Financial liabilities | |||
|---|---|---|---|---|---|
| EUR million | at fair value through profit and loss |
qualified for hedge accounting |
measured at amortized cost |
Carrying value | Fair value |
| Non-current liabilities | |||||
| Bonds | 206 | - | 372 | 578 | 589 |
| Loans from financial institutions | 187 | - | 0 | 187 | 212 |
| Finance lease obligations | - | - | 0 | 0 | 0 |
| Other long-term debt | - | - | 0 | 0 | 0 |
| Derivative financial instruments | - | 7 | - | 7 | 7 |
| Other liabilities | - | - | 2 | 2 | 2 |
| Total | 393 | 7 | 374 | 774 | 810 |
| Current liabilities | |||||
| Current portion of long-term debt | - | - | 27 | 27 | 27 |
| Short-term debt | - | - | 30 | 30 | 30 |
| Trade payables | - | - | 249 | 249 | 249 |
| Derivative financial instruments | 5 | 4 | - | 9 | 9 |
| Other liabilities | - | - | 220 | 220 | 220 |
| Total | 5 | 4 | 526 | 535 | 535 |
Carrying value of other financial assets and liabilities than those presented in the fair value level table in note 21 approximates their fair value. Fair value of other debt is calculated as net present value.
For more information on derivative financial instruments, see note 27.
Cash and cash equivalents consist of cash in banks, deposits and liquid commercial papers with maturities of three months or less.
Financial instruments held for trading comprise highly liquid investments, which are part of the cash management of Metso. These deposit and debt investments have maturity of more than three months, but less than twelve months. They are fair valued quarterly and the change in fair value is recognized through Other Comprehensive Income (OCI) in the fair value reserve of equity. Gains and losses at disposal and impairment, if any, are recorded in profit and loss statement.
| As at December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Financial instruments held for trading | 109 | 67 |
| Bank and cash | 403 | 418 |
| Commercial papers and other deposits | 295 | 172 |
| Cash and cash equivalents | 698 | 590 |
| Liquid funds | 807 | 657 |
At the year-end portfolio, average interest rate on commercial papers and deposits was 0.57 % (1.15%) and on financial instruments held for trading 0.18 % (1.40%).
Transaction costs directly attributable to the issue of new shares or options are shown net of their tax effect in equity as a deduction from the proceeds.
Own shares held by the Parent Company valued at historical acquisition price are deducted from equity. Should such shares be subsequently sold or reissued, the consideration received, net of any directly attributable transaction costs and related income tax, is recorded in the equity.
The translation differences arising from subsidiary net investments and non-current subsidiary loans without agreed settlement dates are recognized through Other Comprehensive Income (OCI) to the cumulative translation adjustments under equity. When Metso hedges the net investment of its foreign subsidiaries with foreign currency loans and with financial derivatives, the translation difference is adjusted by the currency effect of hedging instruments which has been recorded, net of taxes, through OCI in equity. When a foreign entity is disposed of, the respective accumulated translation difference, including the effect from qualifying hedging instruments, is reversed through OCI and recognized in the consolidated statements of income as part of the gain or loss on the sale. If the equity of a foreign currency denominated subsidiary is reduced by reimbursement of invested funds, the translation difference relating to the reduction is reversed through OCI and recognized in the consolidated statements of income.
Dividends proposed by the Board of Directors are not recognized in the financial statements until they have been approved by the shareholders in the Annual General Meeting.
Metso Corporation's registered share capital, which is fully paid, was EUR 140,982,843.80 as at December 31, 2016 and 2015.
| 2016 | 2015 | |
|---|---|---|
| Number of outstanding | ||
| shares, January 1 | 149,984,538 | 149,889,268 |
| Redemption of own shares by the Parent Company |
- | - |
| Shares granted from share | ||
| ownership plans | - | 95,270 |
| Number of outstanding | ||
| shares, December 31 | 149,984,538 | 149,984,538 |
| Own shares held by the Parent Company |
363,718 | 363,718 |
| Total number of shares, | ||
| December 31 | 150,348,256 | 150,348,256 |
As of December 31, 2016 the acquisition price of 363,718 own shares held by the Parent Company was EUR 8,312,138.40 and was recognized in the treasury stock.
Dividends proposed by the Board of Directors are not recognized in the financial statements until they have been approved by the shareholders in the Annual General Meeting.
The Board of Directors proposes that a dividend of EUR 1.05 per share be paid based on the balance sheet to be adopted for the financial year which ended December 31, 2016 and the remaining part of the profit be retained and carried further in the Company's unrestricted equity. These financial statements do not reflect this dividend payable of EUR 157 million.
Hedge reserve includes the fair value movements of derivative financial instruments which qualify as cash flow hedges.
Fair value reserve includes the change in fair values of assets classified as available-for-sale. Share-based payments are presented in fair value reserve.
Legal reserve consists of restricted equity, which has been transferred from distributable funds under the Articles of Association, local company act or by a decision of the shareholders.
Other reserves consist of the distributable fund and the invested non-restricted equity fund held by the Parent Company.
| EUR million | Treasury stock | Hedge reserve | Fair value reserve | Legal reserve | Other reserves | Total |
|---|---|---|---|---|---|---|
| Balance as of December 31, 2014 | -10 | -4 | 6 | 19 | 291 | 302 |
| Cash flow hedges | ||||||
| Fair value gains (+) / losses (-), net of taxes | - | 4 | - | - | - | 4 |
| Transferred to profit and loss, net of taxes | ||||||
| Sales | - | 2 | - | - | - | 2 |
| Cost of goods sold / Administrative expenses | - | 0 | - | - | - | 0 |
| Interest income / expenses | - | -4 | - | - | - | -4 |
| Available-for-sale equity investments and sha | ||||||
| re-based rewards | ||||||
| Fair value gains (+) / losses (-), net of taxes | - | - | 0 | - | - | 0 |
| Transferred to profit and loss, net of taxes | - | - | 0 | - | - | 0 |
| Share-based payments, net of taxes | 1 | - | -2 | - | - | -1 |
| Other | - | - | - | -3 | 2 | -1 |
| Balance as of December 31, 2015 | -9 | -2 | 4 | 16 | 293 | 302 |
| Cash flow hedges | ||||||
| Fair value gains (+) / losses (-), net of taxes | - | 4 | - | - | - | 4 |
| Transferred to profit and loss, net of taxes | ||||||
| Sales | - | -1 | - | - | - | -1 |
| Cost of goods sold / Administrative expenses | - | -1 | - | - | - | -1 |
| Interest income / expenses | - | -4 | - | - | - | -4 |
| Available-for-sale equity investments and | ||||||
| share-based rewards | ||||||
| Fair value gains (+) / losses (-), net of taxes | - | - | 0 | - | - | 0 |
| Transferred to profit and loss, net of taxes | - | - | 0 | - | - | 0 |
| Share-based payments, net of taxes | - | - | 1 | - | - | 1 |
| Other | - | - | - | -2 | - | -2 |
| Balance as of December 31, 2016 | -9 | -4 | 5 | 14 | 293 | 299 |
| EUR million | 2016 | 2015 |
|---|---|---|
| Cumulative translation adjustment as of January 1 | -71 | -52 |
| Currency translation on subsidiary net investments | 23 | -19 |
| Hedging of net investment denominated in foreign currency | - | - |
| Cumulative translation adjustment as of December 31 | -48 | -71 |
Long-term debt is initially recognized at fair value, net of transaction costs incurred. In subsequent periods, the debt is valued at amortized cost using the effective interest rate method. Borrowings, which are hedged with a fair value hedge are recognized at fair value through the profit and loss. A portion of long-term debt is classified as short term debt, when the settlement of the liability is due within 12 months from the balance sheet date. Borrowings are derecognized only if the contractual obligation is discharged, cancelled or expired.
Transaction costs arising from modification of debt instruments are included in the carrying value of the debt and amortized using the effective interest method over the remaining period of the modified liability provided that the new conditions obtained through the modification do not substantially differ from those of the original debt. The assessment of whether the conditions are substantially different is based on a comparison of the discounted present value of the cash flows under the new terms and the present value of the remaining cash flows of the original financial liability.
| Carrying values | Fair values* | |||
|---|---|---|---|---|
| EUR million | 2016 | 2015 | 2016 | 2015 |
| Bonds | 569 | 578 | 578 | 589 |
| Loans from financial institutions | 198 | 187 | 212 | 212 |
| Finance lease obligations | 0 | 0 | 0 | 0 |
| Other long-term debt | 0 | 0 | 0 | 0 |
| Total long term interest bearing debt | 767 | 765 | 790 | 801 |
| Current portion of bonds | - | - | - | - |
| Current portion of loans from financial institutions | - | 27 | - | 27 |
| Loans from financial institutions | 27 | 30 | 27 | 30 |
| Total short-term interest bearing debt | 27 | 57 | 27 | 57 |
* The fair values of long-term debt are equal to the present value of their future cash flows.
| Nominal interest rate |
Effective interest rate |
Original | Outstanding carrying value at December 31, |
||
|---|---|---|---|---|---|
| EUR million | at the end of year | at the end of year | loan amount | 2016 | 2015 |
| Public bond 2012–2019 | 2.75% | 2.91% | 400 | 398 | 406 |
| Private placements maturing 2018–2022 | 0.82%-4.7% | 170 | 171 | 172 | |
| Bonds total | 569 | 578 |
Metso has a Euro Medium Term Note Program (EMTN) of EUR 1.5 billion, under which EUR 569 million (EUR 578 million) at carrying value were outstanding at the end of 2016 (2015). EUR 398 million (EUR 406 million) of the outstanding amount were public bonds and EUR 171 million (EUR 172 million) private placements.
Long term loans from financial institutions consists solely of a US dollar denominated bank loan with fixed interest. The loan has been effectively hedged with a cross currency interest rate swap so the loan has exposure only to the risk of interest rate of euro. The average interest rates in 2016 (2015) amounted to 0.99% (1.24%). The loan matures in 2018.
Short term loans from financial institutions consists of bank loans withdrawn by Metso subsidiaries to fund local operations. The loans are mainly Indian rupee denominated. The weighted average interest rate applicable to the short-term borrowing at December 31, 2016 (2015) was 6.3% (4.6%). In 2017, interest amounting to EUR 0.7 million is expected to be paid concurrently with respective principals on the short-term debt presented above.
Metso has a syndicated revolving loan facility of EUR 500 million with 10 banks. The facility will mature in 2021. Also, Metso has a Finnish commercial paper program amounting to EUR 500 million. Both additional funding facilities were undrawn at the end of 2016 and 2015.
Contractual maturities of interest bearing debt as at December 31, 2016 are as follows:
| Loans from financial |
|||
|---|---|---|---|
| EUR million | Bonds | institutions | Total |
| Repayments | - | 27 | 27 |
| Interests | 18 | 1 | 19 |
| Total 2017 | 18 | 28 | 46 |
| Repayments | 70 | 212 | 282 |
| Interests | 16 | 0 | 16 |
| Total 2018 | 86 | 212 | 298 |
| Repayments | 394 | - | 394 |
| Interests | 13 | - | 13 |
| Total 2019 | 407 | - | 407 |
| Repayments | - | - | - |
| Interests | 5 | - | 5 |
| Total 2020 | 5 | - | 5 |
| Repayments | - | - | - |
| Interests | 4 | - | 4 |
| Total 2021 | 4 | - | 4 |
| Repayments | 100 | - | 100 |
| Interests | 5 | - | 5 |
| Later | 105 | - | 105 |
The maturities of derivative financial instruments are presented in note 27.
The repurchase commitments represent engagements whereby Metso agrees to purchase back equipment sold to customer. The conditions triggering the buy back obligation are specific to each sales contract.
| As at December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Metso group | ||
| On behalf of others | ||
| Guarantees | 1 | 1 |
| Other commitments | ||
| Repurchase commitments | 2 | 2 |
| Other contingencies | 3 | 3 |
| Metso total | 6 | 6 |
| Metso parent company | ||
| On behalf of group companies | ||
| Guarantees | 265 | 350 |
Metso parent company has guaranteed obligations of its subsidiaries arising in the ordinary course of business of its subsidiaries. These guarantees have typically been given to secure customer's advance payments or to secure commercial contractual obligations, or given counter guarantees to banks, which have given commercial guarantees to a subsidiary.
Derivatives are initially recognized in the balance sheet at fair value and subsequently measured at their fair value at each balance sheet date. Derivatives are designated at inception either as hedges of firm commitments or forecasted transactions (cash flow hedge) or as hedges of fixed rate debt (fair value hedge), or as hedges of net investment in a foreign operation (net investment hedge), or as derivatives at fair value through profit and loss that do not meet the hedge accounting criteria.
In case of hedge accounting, Metso documents at inception the relationship between the hedging instruments and hedged items in accordance with its risk management strategy and objectives. Metso also tests the effectiveness of the hedge relationships at hedge inception and quarterly both prospectively and retrospectively.
Derivatives are classified as non-current assets or liabilities when the remaining maturities exceed 12 months and as current assets or liabilities when the remaining maturities are less than 12 months.
Metso applies cash flow hedge accounting to certain interest rate swaps, foreign currency forward contracts and to electricity forwards.
Metso designates only the currency component of the foreign currency forward contracts as the hedging instrument to hedge foreign currency denominated firm commitments. The interest component is recognized under other operating income and expenses, net. The gain or loss relating to the effective portion of the currency forward contracts is recognized in the income statement concurrently with the underlying in the same line item. The effective portion of foreign currency forwards hedging sales and purchases is recognized in sales and the cost of goods sold, respectively. The gain or loss relating to the effective portion of interest rate swaps hedging variable rate borrowings is reversed from the hedge reserve through the Other Comprehensive Income (OCI) to the income statement within financial items concurrently with the recognition of the underlying. Both at hedge inception and at each balance sheet date an assessment is performed to ensure the continued effectiveness of the designated component of the derivatives in offsetting changes in the fair values of the cash flows of hedged items.
Metso assesses regularly the effectiveness of the fair value changes of the electricity forwards in offsetting the changes in the fair value changes of the underlying forecasted electricity purchases in different countries. The gain or loss relating to the effective portion of the electricity forward contracts is recognized in the cost of goods sold.
The effective portion of the derivatives is recognized through OCI in the hedge reserve under equity and reversed through OCI to be recorded through profit and loss concurrently with the underlying transaction being hedged.
The gain or loss relating to the ineffective portion of the derivatives is reported under other operating income and expenses, net or under financial items when contracted to hedge variable rate borrowings. Should a hedged transaction no longer be expected to occur, any cumulative gain or loss previously recognized under equity is reversed through OCI to profit and loss.
Metso applies fair value hedge accounting to certain fixed rate loans. The change in fair value of the interest rate swap hedging the loan is recognized through profit and loss concurrently with the change in value of the underlying. Both at inception and quarterly the effectiveness of the derivatives is tested by comparing their change in fair value against those of the underlying instruments.
Certain derivative instruments do not qualify for hedge accounting. These instruments, which have been contracted to mitigate risks arising from operating and financing activities, comprise foreign exchange forward contracts, currency and interest rate options, interest rate swaps and swap agreements for nickel.
Changes in the fair value of interest rate swaps are recognized in interest expenses. Changes in the fair value of foreign exchange forward contracts are mainly recognized in other operating income and expenses. However, when the foreign exchange forwards have been contracted to mitigate the exchange rate risks arising from foreign currency denominated cash and from financial instruments used for cash management, the changes in fair value of the derivatives are recognized in financial income and expenses, net. Changes in the fair value of other derivative instruments such as commodity instruments are recognized in other operating income and expenses, net.
The fair value of the foreign currency forward contracts is determined using forward exchange market rates at the balance sheet date. The fair value of the interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves. The fair value of the commodity forwards and swaps are based on quoted market prices at the balance sheet date. The fair value of options is determined using Black-Scholes valuation model.
| Notional | Fair value, | Fair value, | Fair value, | |
|---|---|---|---|---|
| EUR million | amount | assets | liabilities | net |
| 2016 | ||||
| Forward exchange contracts 1) | 998 | 9 | 20 | -11 |
| Interest rate swaps | 245 | 8 | 5 | 3 |
| Cross currency swaps | 244 | 0 | 1 | -1 |
| Option agreements | ||||
| Bought | - | - | - | - |
| Sold | - | - | - | - |
| Electricity forward contracts 2) | 35 | - | 0 | 0 |
| Nickel swap contracts 3) | 288 | 0 | 0 | 0 |
| Total | 17 | 26 | -9 | |
| 2015 | ||||
| Forward exchange contracts 1) | 1,009 | 6 | 7 | -1 |
| Interest rate swaps | 265 | 8 | 2 | 6 |
| Cross currency swaps | 244 | 1 | 2 | -1 |
| Option agreements | ||||
| Bought | - | - | - | - |
| Sold | 20 | 0 | 2 | -2 |
| Electricity forward contracts 2) | 69 | 0 | 1 | -1 |
| Nickel swap contracts 3) | 324 | - | 1 | -1 |
| Total | 15 | 15 | 0 |
1) Some 30 percent and 19 percent of the notional amount at the end of 2016 and 2015, respectively, qualified for cash flow hedge accounting.
2) Notional amount in GWh
3) Notional amount in tons
The notional amounts indicate the volumes in the use of derivatives, but do not indicate the exposure to risk.
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| EUR million | Assets | Liabilities | Assets | Liabilities | |
| Interest rate swaps - cash flow hedges | - | - | - | - | |
| Interest rate swaps - fair value hedges | 8 | - | 9 | 0 | |
| Interest rate swaps - non-qualifying hedges | - | 5 | 0 | 3 | |
| 8 | 5 | 9 | 3 | ||
| Cross currency swaps - cash flow hedges | - | 1 | - | 2 | |
| Cross currency swaps - fair value hedges | 0 | - | 1 | - | |
| 0 | 1 | 1 | 2 | ||
| Forward exchange contracts - cash flow hedges | 5 | 5 | 2 | 2 | |
| Forward exchange contracts - non-qualifying hedges | 4 | 15 | 4 | 5 | |
| 9 | 20 | 6 | 7 | ||
| Electricity forward contracts - cash flow hedges | - | 0 | 0 | 1 | |
| Nickel swaps - non-qualifying hedges | 0 | 0 | 0 | 1 | |
| Options - non-qualifying hedges | - | - | - | 2 | |
| Total derivatives | 17 | 26 | 16 | 16 |
In the year ended December 31, 2016 there was ineffectiveness related to the cash flow hedges, which resulted in recognition of EUR 0.05 million loss (a loss of EUR 0.3 million in year 2015) in the income statement. As at December 31, 2016 the fixed interest rates of swaps varied from 1.0 percent to 3.9 percent.
| EUR million | 2017 | 2018 | 2019 | 2020 | 2021 and later |
|---|---|---|---|---|---|
| Forward exchange contracts | 997 | 1 | - | - | - |
| Interest rate swaps | - | - | 200 | - | 45 |
| Cross currency swaps | - | 244 | - | - | - |
| Option agreements | - | - | - | - | - |
| Electricity forward contracts 1) | 21 | 14 | - | - | - |
| Nickel swap contracts 2) | 276 | 12 | - | - | - |
1) Notional amount in GWh 2) Notional amount in tons
ACCOUNTING PRINCIPLE
The consolidated financial statements include the financial statements of the Parent Company and each of those companies in which Metso exercises control. Control is achieved when Metso is exposed, or has rights, to variable returns from the investee and has the ability to affect those returns through its power over the investee. The companies acquired during the financial period have been consolidated from the date Metso acquired control. Subsidiaries sold or distributed to the owners have been included up to their date of disposal.
All intercompany transactions, balances and gains or losses on transactions between subsidiaries are eliminated as part of the consolidation process. Non-controlling interests are presented in the consolidated balance sheets within equity, separate from the equity attributable to shareholders. Non-controlling interests are separately disclosed in the consolidated statements of income.
Acquisitions of businesses are accounted for using the acquisition method. The purchase consideration of an acquisition is measured at fair value over the assets given up, shares issued or liabilities incurred or assumed at the date of acquisition. For each acquisition the noncontrolling interest in the acquiree, if any, can be recognized either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets. The excess acquisition price over the fair value of net assets acquired is recognized as goodwill (see also intangible assets). If the purchase consideration is less than the fair value of the Group's share of the net assets acquired, the difference is recognized directly through profit and loss.
When Metso ceases to have control, any retained interest in the equity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the group had directly disposed of the related assets or liabilities.
Transactions with non-controlling interests are regarded as transactions with equity owners. In case of purchases from non-controlling interests, the difference between any consideration paid and the relevant share of the carrying value of net assets acquired in the subsidiary is recorded in shareholders' equity. Gains or losses on disposals to non-controlling interests are also recorded directly in shareholders' equity.
Metso shall classify a non-current asset or disposal group as held for sale if it's carrying amount will be recovered principally through a sale transaction rather than through continuing use. These assets are valued at lower of its carrying value and fair value less costs to sell and assets subject to depreciation or amortization are no longer amortized. Assets related to non-current assets or disposal group classified a held-for-sale will be disclosed separately from other assets, but financial statements for prior periods are not reclassified.
The financial statements are presented in euros, which is the Parent Company's functional currency and Metso's presentation currency.
Transactions in foreign currencies are recorded at the rates of exchange prevailing at the date of the transaction. At the end of the accounting period, unsettled foreign currency transaction balances are valued at the rates of exchange prevailing at the balance sheet date. Trade flow related foreign currency exchange gains and losses are recorded in other operating income and expenses, unless the foreign currency denominated transactions have been subject to hedge accounting, in which case the related exchange gains and losses are recorded in the same line item as the hedged transaction. Foreign exchange gains and losses associated with financing are entered as a net amount under financial income and expenses.
The statements of income of subsidiaries with a functional currency different from the presentation currency are translated into euro at the average of month end exchange rates for the financial year and the balance sheets are translated at the exchange rate of the balance sheet date. This exchange rate difference is recorded through Consolidated Statement of Comprehensive Income/Expense (OCI) in the cumulative translation adjustment line item in equity.
The translation differences arising from subsidiary net investments and long-term subsidiary loans without agreed settlement dates are recognized through OCI to the cumulative translation adjustments under equity. When Metso hedges the net investment of its foreign subsidiaries with foreign currency loans and with financial derivatives, the translation difference is adjusted by the currency effect of hedging instruments which has been recorded, net of taxes, through OCI in equity. When a foreign entity is disposed of, the respective accumulated translation difference, including the effect from qualifying hedging instruments, is reversed through OCI and recognized in the consolidated statements of income as part of the gain or loss on the sale. If the equity of a foreign currency denominated subsidiary is reduced by reimbursement of invested funds, the translation difference relating to the reduction is reversed through OCI and recognized in the consolidated statements of income.
Metso may hedge its net foreign investments in certain currencies to reduce the effect of exchange rate fluctuations. The hedging instruments are mainly foreign currency loans and foreign currency forward contracts. Both realized and unrealized exchange gains and losses measured on these instruments are recorded, net of taxes, through OCI in a separate component of equity against the translation differences arising from consolidation to the extent these hedges are effective. The interest portion of derivatives qualifying as hedges of net investment is recognized under financial income and expenses, net.
| Country and company name | Ownership, % |
|---|---|
| Algeria | |
| Metso Algeria EURL | 100.0% |
| Argentina | |
| Metso Argentina SA | 100.0% |
| Australia | |
| Metso Australia Ltd | 100.0% |
| Austria | |
| Metso Austria GmbH | 100.0% |
| Brazil | |
| Metso Brazil Indústria e Comércio Ltda | 100.0% |
| Canada | |
| Metso Flow Control Canada Ltd | 100.0% |
| Metso Minerals Canada Inc. | 100.0% |
| Metso Shared Services Ltd | 100.0% |
| Chile | |
| Metso Chile SpA | 100.0% |
| China | |
| Metso (China) Investment Co. Ltd | 100.0% |
| Metso Flow Control (Shanghai) Co. Ltd | 100.0% |
| Metso Minerals (Quzhou) Co. Ltd | 100.0% |
| Metso Minerals (Tianjin) Co. Ltd | 100.0% |
| Metso Minerals (Tianjin) International Trade Co. Ltd | 100.0% |
| Shaoguan City Shaorui Heavy Industries Co. Ltd | 75.0% |
| Czech Republic | |
| Metso Czech Republic s.r.o. | 100.0% |
| Denmark | |
| Metso Denmark A/S | 100.0% |
| Finland | |
| Metso Flow Control Oy | 100.0% |
| Metso Minerals Oy | 100.0% |
| Metso Shared Services Oy | 100.0% |
| Rauma Oy | 100.0% |
| France | |
| Metso France SAS | 100.0% |
| Germany | |
| Metso Germany GmbH | 100.0% |
| Metso Mapag GmbH | 100.0% |
| Ghana | |
| Metso Ghana Ltd | 100.0% |
| India | |
| Metso India Private Ltd | 100.0% |
| Indonesia | |
| PT Metso Minerals Indonesia | 100.0% |
| Italy | |
| Metso Italy S.p.A | 100.0% |
| Japan | |
| Metso Japan Co. Ltd | 100.0% |
| Kazakhstan | |
| Metso (Kazakhstan) LLP | 100.0% |
| Lebanon | |
| Metso Minerals (Lebanon) sarl | 100.0% |
| Mexico | |
| Metso (Mexico) SA de CV | 100.0% |
| Metso SA de CV | 100.0% |
| Country and company name | Ownership, % |
|---|---|
| Netherlands | |
| Metso Benelux B.V. | 100.0% |
| Norway | |
| Metso Norway A/S | 100.0% |
| Peru | |
| Metso Perú SA | 100.0% |
| Poland | |
| Metso Poland Sp.z.o.o | 100.0% |
| Portugal | |
| Metso Automation Portugal Lda | 100.0% |
| Metso Minerals (Portugal) Lda | 100.0% |
| Qatar | |
| Metso Automation Qatar LLC 1) | 49.0% |
| Russia | |
| OOO Metso | 100.0% |
| Saudi Arabia | |
| Metso Plant Saudi Arabia LLC | 70.0% |
| Singapore | |
| Metso Asia Pacific Pte Ltd | 100.0% |
| South Africa | |
| Metso Mining and Construction (South Africa) Pty Ltd | 74.9% |
| Metso South Africa Pty Ltd | 100.0% |
| South Korea | |
| Metso Korea Co. Ltd | 100.0% |
| Spain | |
| Forjas del Guadalquivir, S.L.U | 100.0% |
| Metso Espana SA | 100.0% |
| Metso Spain Holding, S.L.U | 100.0% |
| Santa Ana de Bolueta Grinding Media, S.A.U | 100.0% |
| Sweden | |
| Metso Sweden AB | 100.0% |
| Thailand | |
| Metso (Thailand) Co. Ltd 1) | 48.4% |
| Turkey | |
| Metso Minerals Anonim Sirketi | 100.0% |
| Ukraine | |
| LLC Metso Ukraine | 100.0% |
| United Arab Emirates | |
| Metso Flow Control LLC 1) | 49.0% |
| Metso FZE (Dubai) | 100.0% |
| United Kingdom | |
| Metso Captive Insurance Limited | 100.0% |
| Metso UK Ltd | 100.0% |
| United States | |
| Metso Flow Control USA Inc. | 100.0% |
| Metso Minerals Industries Inc. | 100.0% |
| Metso USA Inc. | 100.0% |
| Neles-Jamesbury Inc. | 100.0% |
| Vietnam | |
| Metso Vietnam Co. Ltd | 100.0% |
| Zambia | |
| Metso Zambia Ltd | 100.0% |
| Zimbabwe | |
| Metso Minerals Zimbabwe PVT Ltd | 100.0% |
1) Has been 100% consolidated
The equity method of accounting is used for investments in associated companies in which the investment provides Metso the ability to exercise significant influence over the operating and financial policies of the investee company. Such influence is presumed to exist for investments in companies in which Metso's direct or indirect shareholding is between 20 and 50 percent of the voting rights or if Metso is able to exercise significant influence. Investments in associated companies are initially recognized at cost after which Metso's share of their post-acquisition retained profits and losses is included as part of investments in associated companies in the consolidated balance sheets.
Under the equity method, the share of profits and losses of associated companies and joint ventures is presented separately in the consolidated statements of income.
A joint arrangement is an arrangement of which two or more parties have joint control. In Metso group all the joint arrangements are joint ventures. Investments in joint ventures in which Metso has the power to jointly govern the financial and operating activities of the investee company are accounted for using the equity method. Investments in joint ventures in which Metso has the control on the financial and operating activities of the investee company are consolidated fully and non-controlling interest is recognized.
| As at December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Investments in associated companies and joint ventures | ||
| Acquisition cost at beginning of year | 2 | 5 |
| Translation differences | - | 0 |
| Increases | - | 1 |
| Disposals and other decreases | - | -4 |
| Acquisition cost at end of year | 2 | 2 |
| Equity adjustments in investments in associated com panies and joint ventures |
||
| Equity adjustments at beginning of year | -1 | 3 |
| Share of results | 0 | -1 |
| Translation differences | 0 | 0 |
| Dividend income | - | - |
| Disposals and other changes | - | -3 |
| Equity adjustments at end of year | -1 | -1 |
Carrying value of investments in associated companies and joint ventures at end of year 1 1
As at December 31,
| 2016 | 2015 | |||
|---|---|---|---|---|
| EUR million | Ownership | Carrying value |
Ownership | Carrying value |
| Liugong Metso | ||||
| Construction Equip | ||||
| ment (Shanghai) Co. Ltd | 50.0% | 1 | 50.0% | 1 |
| Others | - | 0 | - | 0 |
| Total investments in associated companies and joint ventures |
- | 1 | - | 1 |
The amounts representing Metso's share of the assets and liabilities, sales and results of the associated companies and joint ventures, which have been accounted for using the equity method are presented in the next table:
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Assets | 3 | 3 |
| Liabilities | 2 | 2 |
| Sales | 1 | 1 |
| Profit | 0 | -1 |
The following transactions were carried out with associated companies and joint ventures and the following balances have arisen from such transactions:
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Sales | 2 | 0 |
| Purchases | -1 | 0 |
| Receivables | 2 | 2 |
| Payables | - | - |
Metso made no business acquisitions during 2016 or 2015.
2016
Metso made no business disposals in 2016.
On April1, 2015 Metso closed the disposal of Process Automation Systems (PAS) business. The PAS business included process automation solutions for the pulp, paper and power industries, covering automation and quality control systems, analyzers and measurements and related services and was reported in Metso's Flow Control segment.
The final cash consideration was EUR 312 million. The net assets of the entity disposed of were EUR 52 million, direct transaction costs were EUR 6 million and related cumulative translation adjustments were EUR 1 million, whereby Metso booked a gain of EUR 252 million on the transaction.
| EUR million | |
|---|---|
| Non-current assets | |
| Goodwill | 13 |
| Other intangible assets | 3 |
| Tangible assets | 22 |
| Investments in associated companies | 8 |
| Deferred tax assets | 17 |
| Other non-current assets | 0 |
| Total non-current assets | 63 |
| Current assets | |
| Inventories | 44 |
| Trade and other receivables | 59 |
| POC receivables | 56 |
| Other current receivables | 1 |
| Cash and cash equivalents | 48 |
| Total current assets | 208 |
| Non-current liabilities | |
| Post employment benefit obligations | 4 |
| Provisions | 3 |
| Deferred tax liability | 0 |
| Other non-current liabilities | 0 |
| Total non-current liabilities | 7 |
| Current liabilities | |
| Short term debt | 65 |
| Trade and other payables | 50 |
| Provisions | 8 |
| Advances received POC liabilities |
70 13 |
| Other current liabilities | 3 |
| Total current liabilities | 209 |
| Net assets of disposed business | 55 |
| Consideration received in cash | 312 |
| Net assets of disposed business | -55 |
| Transaction costs | -6 |
| Cumulative translation difference | 1 |
| Gain on disposal | 252 |
| Consideration received in cash | 312 |
| Transaction costs | -6 |
| Cash and cash equivalents disposed of | -48 |
| Income tax relating to divestment | -10 |
| Debt repayments at disposal | 57 |
| Net cash inflow on disposal | 305 |
The Amendments to IAS 1 Disclosure Initiative clarifies the existing IAS 1 disclosure requirements for the statement of financial position, profit and loss account and Other Comprehensive Income (OCI). Metso has applied this amendment from the beginning of 2016 and it had no major impact to its financial statements.
Metso has applied the required annual improvements related to IFRS 5 Non-current assets Held for Sale and Discontinued Operations, IFRS 7 Financial Instruments: Disclosures, IAS 19 Employee Benefits and IAS 34 Interim Financial Reporting from the beginning of 2016 and they had no major impact to its financial statements.
New IFRS 15 standard Revenue from Contracts with Customer replaces existing standards related to revenue recognition, IAS 18 ' Revenue ' and IAS 11' Construction Contracts'. The new standard will be applied to all contracts with customers, which justify an entity to receive the considerations against the promised transfer of goods or services. Revenue will be recognized when the control of goods or services are transferred to the customer. When applying the new standard an entity needs to assess whether the revenue will be recognized over time or at a point in time. Also, the effect of the variable considerations and the value of money to the transaction price need to be assessed.
Currently Metso's revenue is recognized though percentage of completion method in engineered system projects and long-term service contracts and at the delivery in sales of goods and short-term services contracts. Metso's management, supported by external professionals, has assessed the impact of IFRS 15 to the client contracts of the main revenue streams; engineered system deliveries, service contracts, delivery contracts of valves and pumps and distributor contracts. The assessment followed the five step model of IFRS 15 and covered e.g. analysis of performance obligations promised, transaction price components and allocation of price, as well as Metso's right to payment of performance completed. Criteria to meet the performance obligations satisfied over time or at point in time were in the focus of the assessment.
IFRS 15 is not expected to have a significant impact on timing of revenue recognition nor to the presentation of Metso's balance sheet. Minor reducing impact to reported sales will be caused by late delivery penalties of contracts being charged against revenue in the future instead of being expensed as they are currently. Furthermore, IFRS 15 will require in Metso some further harmonization and standardization of customer contracts in business lines and some development actions to the reporting process as well as training to the appropriate personnel. Metso follows the guidance on the adoption of the standard and will apply it fully retrospectively from the beginning of the financial year 2018.
IFRS 9 standard Financial instruments will replace the current IAS 39. IFRS 9 contains new requirements for the classification and measurement of financial assets and liabilities and the impairment model based on excepted credit losses. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the financial asset. The new guidance for hedge accounting aligns hedge accounting more closely with risk management. Also IFRS 9 relaxes the requirements for hedge effectiveness and changes what qualifies as a hedged item. IFRS 9 allows hedge accounting for example for risk components of commodities, aggregated exposures, group of items when hedging foreign currency and equity investments. Metso will adopt the standard from the beginning of financial year 2018. Metso is not expecting significant impact of the standard to its financial statements.
IFRS16 standard Leases will replace the current IAS 17. It covers all leases with certain exceptions. A lease is defined as a contract that conveys right to use an asset for a period of time in exchange for consideration. IFRS 16 requires lessees to account for all leases as finance leases under IAS 17, i.e. to recognize a liability to make lease payments and an asset representing the liability to use an asset during the lease term. Accordingly, the standard requires to recognize in profit and loss separately any depreciation on the right-to-use asset as well as any interest expense on lease liability. Standard includes two recognitions exemptions, leases of low value asset and short-term leases. Lessor accounting is substantially unchanged from current under IAS 17. The new standard requires also additional disclosures. Based on Metso's assessment, the adoption of IFRS 16 will have some impact on reported EBITDA and operating profit, non-current assets and interest bearing liabilities and total balance sheet values as well as on related key figures. The change will affect also the presentation of cash flows from operating activities and from financing activities. As at December 31, 2016 Metso's operating lease commitments amounted to EUR 140 million. Metso will apply the new standard from the beginning of the financial year 2019.
Disclosure initiative - amendment to IAS 7 Statement of Cash Flows. The amendment requires entities to provide disclosures about changes in financial liabilities, including changes arising both from cash flows and non-cash flows, such as foreign exchange gains or losses. Metso will apply the amendment from the beginning of the financial year 2017.
Recognition of deferred tax assets for unrealized losses – Amendment to IAS 12. The amendment clarifies the accounting for deferred tax assets for unrealized losses on debt instruments measured at fair value. Entity needs to consider and determine, whether tax laws have restrictions to utilize unrealized losses as a deduction against the taxable income. Metso will apply the standard from the beginning of the financial year 2017.
Classification and Measurement of Share-based Payment Transactions – amendments to IFRS 2. The amendment is narrow in scope and clarifies the classification and measurement of cash-settled share base payments. Metso will apply the amendment from the beginning of the financial year 2018.
IFRIC 22 Foreign Currency Transactions and Advance Consideration. This new interpretation gives guidance on the practice regarding the exchange change rate used when the transactions are denominated in foreign currency in circumstances in which consideration, both monetary and non-monetary, are received or paid in advance. Both monetary and non-monetary transactions are recorded using the exchange rate of the transaction date. Metso does not expect that adoption of this interpretation will have a major effect on it's financial statements. Metso will apply the interpretation from the beginning of the financial year 2018.
There are no other IFRS standards, amendments to standards and IFRIC interpretations that are not yet effective that would be expected to have an impact on Metso's reporting.
| Average rates | Year-end rates | ||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| USD | (US dollar) | 1.1021 | 1.1130 | 1.0541 | 1.0887 |
| SEK | (Swedish krona) | 9.4496 | 9.3414 | 9.5525 | 9.1895 |
| GBP | (Pound sterling) | 0.8159 | 0.7284 | 0.8562 | 0.7340 |
| CAD | (Canadian dollar) | 1.4630 | 1.4236 | 1.4188 | 1.5116 |
| BRL | (Brazilian real) | 3.8571 | 3.7024 | 3.4305 | 4.3117 |
| CNY | (Chinese yuan) | 7.3199 | 6.9924 | 7.3202 | 7.0608 |
| AUD | (Australian dollar) | 1.4856 | 1.4836 | 1.4596 | 1.4897 |
| Year ended December 31, | ||
|---|---|---|
| EUR million | 2016 | 2015 |
| Audit services | -1.8 | -1.9 |
| Tax services | -0.4 | -0.5 |
| Other services | -0.5 | -0.6 |
| Total | -2.7 | -3.0 |
Several lawsuits, legal claims and disputes based on various grounds are pending against Metso in various countries related, among other things, to Metso's products, projects, other operations, customer receivables and bankruptcy proceedings. Metso's management assesses, however, to the best of its present understanding that the outcome of these lawsuits, claims and legal disputes would not have a material adverse effect on Metso in view of the grounds presented for them, provisions made, insurance coverage in force and the extent of Metso's total business activities.
On December 31, 2016 there were 279 pending litigation cases filed in the United States in relation to asbestos injuries in which a Metso entity is one of the named defendants. Metso management's present belief is that the risk caused by the pending asbestos litigation cases in the United States is not material in the context of Metso's total business operations.
| Year ended December 31, | |||
|---|---|---|---|
| EUR | Note | 2016 | 2015 |
| Sales | 14,627,405.10 | 13,924,346.59 | |
| Other operating income | 2 | 4,318,148.15 | 245,706,382.68 |
| Personnel expenses | 3 | -11,774,135.94 | -14,093,221.77 |
| Depreciation and amortization | 4 | -538,750.27 | -514,260.87 |
| Other operating expenses | -26,430,038.51 | -29,701,111.90 | |
| Operating profit (loss) | -19,797,371.47 | 215,322,134.73 | |
| Financial income and expenses, net | 6 | 149,569,739.07 | 294,526,659.35 |
| Profit before appropriations and taxes | 129,772,367.60 | 509,848,794.08 | |
| Appropriations | 7 | 41,798,000.00 | 36,374,000.00 |
| Profit before taxes | 171,570,367.60 | 546,222,794.08 | |
| Income taxes | 8 | ||
| Current tax expense | -5,537,214.66 | -2,475,187.67 | |
| Change in deferred taxes | -84,572.71 | 63,952.26 | |
| Profit for the year | 165,948,580.22 | 543,811,558.67 |
Assets
| As at December 31, | |||
|---|---|---|---|
| EUR | Note | 2016 | 2015 |
| Non-current assets | |||
| Intangible assets | 9 | 1,293,534.52 | 870,586.71 |
| Tangible assets | 9 | 857,638.72 | 825,685.19 |
| Investments | |||
| Shares in Group companies | 10 | 609,680,377.77 | 622,815,014.43 |
| Other investments | 10 | 442,358,117.97 | 591,671,967.03 |
| Total non-current assets | 1,054,189,668.98 | 1,216,183,253.36 | |
| Current assets | |||
| Long-term receivables | 12 | 9,098,898.11 | 1,127,899.15 |
| Short-term receivables | 12 | 459,711,350.11 | 474,535,623.05 |
| Securities | 235,000,000.00 | 110,998,907.39 | |
| Bank and cash | 316,114,425.72 | 315,335,388.86 | |
| Total current assets | 1,019,924,673.94 | 901,997,818.45 | |
| Total assets | 2,074,114,342.92 | 2,118,181,071.81 | |
| As at December 31, | |||
|---|---|---|---|
| EUR | Note | 2016 | 2015 |
| Shareholders' equity | 13 | ||
| Share capital | 140,982,843.80 | 140,982,843.80 | |
| Fair value reserve | -1,275,000.00 | - | |
| Invested non-restricted equity fund | 367,651,071.91 | 367,651,071.91 | |
| Retained earnings | 392,544,925.98 | 6,217,132.21 | |
| Profit for the year | 165,948,580.22 | 543,811,558.67 | |
| Total shareholders' equity | 1,065,852,421.91 | 1,058,662,606.59 | |
| Provisions | 14 | - | 12,561.55 |
| Liabilities | |||
| Long-term liabilities | 15 | 786,882,641.52 | 789,166,007.05 |
| Current liabilities | 16 | 221,379,279.49 | 270,339,896.62 |
| Total liabilities | 1,008,261,921.01 | 1,059,505,903.67 | |
| Total shareholders' equity and liabilities | 2,074,114,342.92 | 2,118,181,071.81 |
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Cash flows from operating activities: | ||
| Profit for the year | 165,949 | 543,812 |
| Adjustments to operating profit (loss) | ||
| Depreciation and amortization | 539 | 514 |
| Financial income and expenses, net | -149,570 | -294,527 |
| Gains (+) / losses (-) on sale, net | -4,289 | -245,655 |
| Group contributions | -41,798 | -36,374 |
| Taxes | 5,622 | 2,411 |
| Other non-cash items | -13 | -448 |
| Total adjustments to operating profit (loss) | -189,509 | -574,079 |
| Increase (-) / decrease (+) in short-term non-interest bearing trade receivables | 1,587 | -26,995 |
| Increase (+) / decrease (-) in short-term non-interest bearing debt | -18,049 | 32,415 |
| Change in working capital | -16,461 | 5,420 |
| Interest and other financial expenses paid | -20,076 | -51,851 |
| Dividends received | 151,910 | 290,848 |
| Interest received | 2,055 | 2,271 |
| Income taxes paid | -4,104 | 416 |
| Net cash provided by operating activities | 89,762 | 216,837 |
| Cash flows from investing activities: | ||
| Investments in tangible and intangible assets | -1,371 | -637 |
| Proceeds from sale of tangible and intangible assets | 629 | 0 |
| Long-term loans granted | -32,329 | - |
| Repayments of long-term loans | 173,018 | 23,841 |
| Short-term loans granted | -33,228 | -45,562 |
| Repayments of short-term loans | 0 | 129,701 |
| Purchase of other investments | -166,034 | -168,634 |
| Proceeds from sale of investments | 17,550 | 312,000 |
| Interest received from investments | 36,050 | 39,345 |
| Dividends received from investments | 0 | 0 |
| Net cash used in investing activities | -5,716 | 290,054 |
| Cash flows from financing activities: | ||
| Change in treasury shares | - | 2,650 |
| Withdrawals (+) and instalments (-) of short-term loans, net | 20,860 | -56,257 |
| Withdrawal of long-term loans | - | 8,387 |
| Repayments of long-term loans | -6,701 | - |
| Dividends paid | -157,484 | -217,477 |
| Change in Group pool accounts | 23,684 | -78,808 |
| Group contributions | 36,374 | 46,953 |
| Net cash provided by (+) / used in (-) financing activities | -83,267 | -294,552 |
| Net increase (+) / decrease (-) in bank and cash | 779 | 212,339 |
| Bank and cash at beginning of year | 315,335 | 102,996 |
| Bank and cash at end of year | 316,114 | 315,335 |
The parent company financial statements have been prepared in accordance with the Finnish Generally Accepted Accounting Principles. The parent company has adopted in 2016 the Finnish Accounting Act 5:2a § and valued financial instruments and the hedging derivatives at fair value according to IFRS standards. Accordingly, the financial statements are not comparative with the previous year in this regard.
Tangible and intangible assets are valued at historical cost, less accumulated depreciation according to plan. Land and water areas are not depreciated.
Depreciation and amortization is calculated on a straight-line basis over the expected useful lives of the assets as follows:
| Computer software | 3–5 years |
|---|---|
| Other intangibles | 10 years |
| Buildings and structures | 20–25 years |
| Machinery and equipment | 3–5 years |
| Other tangible assets | 20 years |
Metso's financial risk management is carried out by a central treasury department (Group Treasury) under the policies approved by the Board of Directors. Group Treasury functions in co-operation with the operating units to minimize financial risks in both the Parent Company and the Group.
Long-term debt is initially recognized at fair value, net of transaction costs incurred. In subsequent periods, they are valued at amortized cost using the effective interest rate method. Debts, which are hedged with a fair value hedge are recognized at fair value through the profit and loss, unrealized adjustment is presented in hedge reserve. Transaction costs arising from issuance of bonds are recognized over the life of the bond using the effective yield method. The unrecognized portion as of the balance sheet date is presented as a decrease in liabilities.
Forward exchange contracts are measured at fair value. The change in fair value is recognized as income or expense in the income statement. The fair value of forward exchange contracts is determined using forward exchange market rates at the balance sheet date.
Other financial instruments are measured at historical cost, less possible impairment loss.
A deferred tax liability or asset has been determined for all temporary differences between the tax bases of assets and liabilities and their amounts in financial reporting, using the enacted tax rates effective for the future years. The deferred tax liabilities are recognized in the balance sheet in full, and the deferred tax assets are recognized when it is probable that there will be sufficient taxable profit against which the asset can be utilized.
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 2015 |
|
| Gain on disposal of shares | 4,231 | 245,641 |
| Gain on sale of fixed assets | 59 | 14 |
| Other | 28 | 51 |
| Total | 4,318 | 245,706 |
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Salaries and wages | -9,345 | -11,862 |
| Pension costs | -1,959 | -1,769 |
| Other indirect employee costs | -470 | -462 |
| Total | -11,774 | -14,093 |
| Year ended December 31, | |||
|---|---|---|---|
| EUR thousand | 2016 | 2015 | |
| Fringe benefits | 236 | 273 |
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Chief Executive Officer | -744 | -1,245 |
| Board members 1) | -644 | -576 |
| Total | -1,388 | -1,821 |
1) Board remuneration is presented in note 6 for Consolidated Financial Statements.
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Personnel at end of year | 101 | 108 |
| Average number of personnel during the year | 103 | 108 |
Depreciation and amortization expenses consist of the following:
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Buildings and structures | -30 | -223 |
| Machinery and equipment | -104 | -91 |
| Other tangible assets | -169 | 0 |
| Intangible assets | -236 | -200 |
| Total | -539 | -514 |
| Year ended December 31, | |
|---|---|
| 2016 | 2015 |
| -694 | -346 |
| -122 | -39 |
| -90 | -421 |
| -906 | -806 |
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Dividends received from | ||
| Group companies | 151,905 | 290,843 |
| Others | 6 | 5 |
| Total | 151,911 | 290,848 |
| Interest income from investments from | ||
| Group companies | 35,695 | 39,715 |
| Others | 808 | 931 |
| Total | 36,503 | 40,646 |
| Other interest and financial income from | ||
| Others | 158 | 345 |
| Exchange rate differences | 925 | - |
| Interest and financial income, total | 189,497 | 331,839 |
| Interest expenses to | ||
| Group companies | -448 | -1,719 |
| Others | -37,288 | -35,422 |
| Other financial expenses | ||
| Fair value change in derivatives | -2,191 | - |
| Exchange rate differences | - | -171 |
| Interest and other financial expenses, total | -39,927 | -37,312 |
| Financial income and expenses, net | 149,570 | 294,527 |
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Group contributions received | 41,798 | 36,374 |
| Year ended December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Income taxes on operating activities | -4,344 | -2,475 |
| Income taxes fo prior years | -1,193 | -2 |
| Change in deferred taxes | -85 | 64 |
| Total | -5,622 | -2,411 |
| EUR thousand | Intangible assets |
Land areas | Buildings and structures |
Machinery and equipment |
Other tangible assets |
Tangible assets total |
Total |
|---|---|---|---|---|---|---|---|
| 2016 | |||||||
| Acquisition cost at the beginning of year | 5,088 | 160 | 747 | 1,083 | 381 | 2,371 | 7,459 |
| Additions | 903 | - | - | 468 | - | 468 | 1,371 |
| Decreases | -1,817 | -4 | - | -765 | - 63 | -832 | -2,649 |
| Acquisition cost at end of year | 4,174 | 156 | 747 | 786 | 318 | 2,007 | 6,181 |
| Accumulated depreciation at the beginning of year | -4,217 | - | -627 | -887 | -31 | -1,545 | -5,762 |
| Accumulated depreciation of decreases | 1,573 | - | - | 697 | 1 | 698 | 2,271 |
| Depreciation for the period | -236 | - | -30 | -104 | -169 | -303 | -539 |
| Accumulated depreciation at end of year | -2,880 | - | -657 | -294 | -199 | -1,150 | -4,030 |
| Net carrying value at end of year | 1,294 | 156 | 90 | 492 | 119 | 857 | 2,151 |
| EUR thousand | Intangible assets |
Land areas | Buildings and structures |
Machinery and equipment |
Other tangible assets |
Tangible assets total |
Total |
|---|---|---|---|---|---|---|---|
| 2015 | |||||||
| Acquisition cost at the beginning of year | 4,752 | 1,995 | 36,442 | 5,569 | 367 | 44,373 | 49,125 |
| Additions | 586 | - | - | 37 | 14 | 51 | 637 |
| Decreases | - 250 | -1 835 | -35 695 | -4,523 | - | -42,053 | -42,303 |
| Acquisition cost at end of year | 5,088 | 160 | 747 | 1,083 | 381 | 2,371 | 7,459 |
| Accumulated depreciation at the beginning of year | -4,268 | - | -20,377 | -5,270 | -31 | -25,678 | -29,946 |
| Accumulated depreciation of decreases | 251 | - | 19 973 | 4,474 | - | 24,447 | 24,698 |
| Depreciation for the period | -200 | - | -223 | -91 | 0 | -314 | -514 |
| Accumulated depreciation at end of year | -4,217 | - | -627 | -887 | -31 | -1,545 | -5,762 |
| Net carrying value at end of year | 871 | 160 | 120 | 196 | 350 | 826 | 1,697 |
| EUR thousand | Shares in Group companies |
Other shares | Receivables from Group companies |
Receivables from other companies |
Other investments total |
|---|---|---|---|---|---|
| 2016 | |||||
| Acquisition cost at beginning of the year | 622,815 | 1,161 | 580,815 | 9,696 | 591,672 |
| Additions | - | -15 | 32,329 | - | 32,314 |
| Decreases | -13,135 | -169 | -172,803 | -8,656 | -181,628 |
| Acquisition cost at end of the year | 609,680 | 977 | 440,341 | 1,040 | 442,358 |
| Net carrying value at end of the year | 609,680 | 977 | 440,341 | 1,040 | 442,358 |
| 2015 | |||||
| Acquisition cost at beginning of the year | 666,147 | 1,161 | 605,918 | 8,040 | 615,119 |
| Additions | 20,827 | 0 | 89,149 | 1,656 | 90,805 |
| Decreases | -64,159 | 0 | -114,252 | 0 | -114,252 |
| Acquisition cost at end of the year | 622,815 | 1,161 | 580,815 | 9,696 | 591,672 |
| Net carrying value at end of the year | 622,815 | 1,161 | 580,815 | 9,696 | 591,672 |
| Domicile | Ownership % | |
|---|---|---|
| Metso Shared Services Oy | Finland, Helsinki | 100.0 |
| Metso Flow Control Canada Ltd | Canada, St. Laurent | 100.0 |
| Metso Shared Services Ltd | Canada, Lachine | 100.0 |
| Metso Captive Insurance Limited | Great Britain, Guernsey | 100.0 |
| Metso (China) Investment Co. Ltd | China, Shanghai | 100.0 |
| Metso Flow Control Oy | Finland, Helsinki | 100.0 |
| Metso Minerals Oy | Finland, Helsinki | 100.0 |
| Metso Minerals Canada Inc. | Canada, Belleville | 100.0 |
| Metso France SAS | France, Macon | 100.0 |
| Metso USA Inc. | USA, Duluth | 100.0 |
| Rauma Oy | Finland, Helsinki | 100.0 |
| As at December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Deferred tax asset | 402 | 168 |
| Derivatives | 8,129 | - |
| Long-term receivables from others | 568 | 960 |
| Long-term receivables total | 9,099 | 1,128 |
| As at December 31, | |||
|---|---|---|---|
| EUR thousand | 2016 | 2015 | |
| Trade receivables from | |||
| Group companies | 30,517 | 33,049 | |
| Others | 54 | 91 | |
| 30,571 | 33,140 | ||
| Loan receivables from | |||
| Group companies | 238,087 | 290,917 | |
| Others | 9,083 | 250 | |
| 247,170 | 291,167 | ||
| Prepaid expenses and accrued income from | |||
| Group companies | 47,663 | 44,157 | |
| Others | 24,099 | 34,289 | |
| 71,762 | 78,446 | ||
| Other receivables | |||
| Investments | 109,583 | 67,550 | |
| VAT receivable | 595 | 4,213 | |
| Other receivables | 30 | 20 | |
| 110,208 | 71,783 | ||
| Short-term receivables total | 459,711 | 474,536 |
| As at December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Prepaid expenses and accrued income from Group companies | ||
| Group contribution receivables | 41,798 | 36,374 |
| Accrued interest income | 3,907 | 4,948 |
| Other accrued items | 1,958 | 2,835 |
| Total | 47,663 | 44,157 |
| Prepaid expenses and accrued income from others | ||
| Accrued interest income | 514 | 917 |
| Accrued derivatives | 7,871 | 5,489 |
| Other accrued items | 15,714 | 27,883 |
| Total | 24,099 | 34,289 |
| EUR thousand | 2016 | 2015 |
|---|---|---|
| Share capital at beginning of the year | 140,982 | 140,982 |
| Share capital at end of the year | 140,982 | 140,982 |
| Fair value reserve beginning of the year | - | - |
| Change | -1,275 | - |
| Fair value reserve | -1,275 | - |
| Invested non-restricted equity fund at beginning of th year | 367,651 | 365,790 |
| Other change | - | 1,861 |
| Invested non-restricted equity fund at end of the year | 367,651 | 367,651 |
| Retained earnings at beginning of the year | 550,030 | 222,906 |
| Dividend distribution | -157,485 | -217,477 |
| Other change | - | 789 |
| Retained earnings at end of the year | 392,545 | 6,218 |
| Profit for the year | 165,949 | 543,812 |
| Total shareholders' equity at end of the year | 1,065,852 | 1,058,663 |
| EUR | 2016 | 2015 |
|---|---|---|
| Fair value reserve | - 1,275,000.00 | - |
| Invested non-restricted equity fund | 367,651,071.91 | 367,651,071.91 |
| Retained earnings | 392,544,925.98 | 6,217,132.21 |
| Profit for the year | 165,948,580.22 | 543,811,558.67 |
| Total distributable funds | 924,869,578.11 | 917,679,762.79 |
At the end of the year, Metso Oyj held 363,718 treasury shares, the acquisition price of which, EUR 8,312,138.40 has been deducted from retained earnings.
| EUR thousand | 2016 | 2015 |
|---|---|---|
| Provision for restructuring | - | 13 |
| As at December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Bonds from 1) | ||
| Others | 569,069 | 569,222 |
| Loans from financial institutions | 212,798 | 211,557 |
| Loans from Group companies | - | 8,387 |
| Derivatives | 5,016 | - |
| Total | 786,883 | 789,166 |
1) Specification of bonds in note 25 for Consolidated Financial Statements.
| As at December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Bonds | 100,000 | 100,000 |
| As at December 31, | |||
|---|---|---|---|
| EUR thousand | 2016 | 2015 | |
| Trade payables to | |||
| Group companies | 23,499 | 33,944 | |
| Others | 2,398 | 1,654 | |
| Total | 25,897 | 35,598 | |
| Accrued expenses and deferred income to | |||
| Group companies | 179 | 158 | |
| Others | 29,908 | 15,548 | |
| Total | 30,087 | 15,706 | |
| Other short-term interest bearing debt to | |||
| Group companies | 53,747 | 40,881 | |
| Group pool accounts | 111,359 | 177,847 | |
| Total | 165,106 | 218,728 | |
| Other short-term non-interest bearing debt to | |||
| Others | 289 | 308 | |
| Total | 289 | 308 | |
| Short-term liabilities total | 221,379 | 270,340 | |
| Short-term liabilities to Group companies total | 188,784 | 252,830 |
| As at December 31, | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Accrued expenses and deferred income to Group companies | ||
| Accrued interest expenses | 130 | 136 |
| Other accrued items | 49 | 22 |
| Total | 179 | 158 |
| Accrued expenses and deferred income to others | ||
| Accrued interest expenses | 5,843 | 6,125 |
| Accrued derivatives | 20,756 | 6,803 |
| Accrued salaries, wages and social costs | 2,436 | 2,620 |
| Other accrued items | 873 | 0 |
| Total | 29,908 | 15,548 |
Guarantees
| As at December 31. | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Guarantees on behalf of subsidiaries | 264,818 | 349,905 |
| As at December 31. | ||
|---|---|---|
| EUR thousand | 2016 | 2015 |
| Payments in the following year | 1,148 | 179 |
| Payments later | 5,876 | 135 |
| Total | 7,024 | 314 |
| Voucher class | ||
|---|---|---|
| General journal and general ledger | in electronic format | |
| Specifications of accounts receivable and payable | in electronic format | |
| Bank vouchers | 16, 42 | in electronic format |
| Sales invoices | RV, 11 | in electronic format |
| Purchase invoices | 23, 25 | in electronic format |
| Payroll accounting with vouchers | 33 | in electronic format |
| Journal entries | 01, 02, 31, 46, 51, 52, 59, 64, 66, 79 | in electronic format |
| Journal entries | 34, 35 | in electronic format |
| Notes vouchers | in electronic format |
| Fair value reserve | EUR | -1,275,000.00 |
|---|---|---|
| Invested non-restricted equity fund | EUR | 367,651,071.91 |
| Retained earnings | EUR | 392,544,925.98 |
| Net profit for the year | EUR | 165,948,580.22 |
| Distributable equity, total | EUR | 924,869,578.11 |
The Board of Directors proposes to the Annual General Meeting that a dividend of EUR 1.05 per share be paid based on the balance sheet to be adopted for the financial year, which ended December 31, 2016, and that the remaining portion of the profit is retained and included in the Company's unrestricted equity.
| Dividend payment | EUR | 157,483,764.90 | |
|---|---|---|---|
| Distributable equity after dividend payment | EUR | 767,385,813.21 | |
| Helsinki, February 2, 2017 | |||
| Mikael Lilius | Christer Gardell | Wilson Nélio Brumer | |
| Chairman of the Board | Vice Chairman of the Board | Member of the Board | |
| Ozey K. Horton, Jr. | Lars Josefsson | Peter Carlsson | |
| Member of the Board | Member of the Board | Member of the Board | |
| Nina Kopola | Arja Talma | Matti Kähkönen | |
| Member of the Board | Member of the Board | President and CEO |
Our auditor's report has been issued today.
Helsinki, February 2, 2017 Ernst & Young Oy Autorisied Public Accountants Firm
Roger Rejström Autorised Public Accounting
We have audited the financial statements of Metso Oyj (business identity code 1538032-5) for the year ended 31 December, 2016. The financial statements comprise the consolidated balance sheet, income statement, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes, including a summary of significant accounting policies, as well as the parent company's balance sheet, income statement, statement of cash flows and notes.
In our opinion
the financial statements give a true and fair view of the parent company's financial performance and financial position in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements.
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further described in the Auditor's Responsibilities for the Audit of Financial Statements section of our report.
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
We have fulfilled the responsibilities described in the Auditor's responsibilities for the audit of the financial statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial statements.
We have also addressed the risk of management override of internal controls. This includes consideration of whether there was evidence of management bias that represented a risk of material misstatement due to fraud.
The accounting principles and disclosures about revenue recognition of long-term contracts are included in Note 3.
Metso's Minerals segment delivers complete installations to its customers, where the moment of signing a sales contract and the final acceptance of a delivery by the customer may take place in different financial periods. In accordance with its accounting principles, Metso applies the percentage-of-completion method ("POC method") for recognizing such fixed price long-term delivery projects. The recognition of revenue and the estimation of the outcome of projects require significant management's judgment, in particular with respect to estimating the stage of completion, cost to complete and the expected time to completion. Significant judgment is required to assess the expected loss when it is expected that the total project costs will exceed the project revenues. In addition, the areas with significant judgment are considered to be more prone to the risk that the assumptions may be deliberately misappropriated. In
year 2016 in total 189 m€ of Metso Minerals segment's sales were recognized using the POC method.
Our audit procedures to address the risk of misstatement in respect of the long-term fixed price contracts included:
The accounting principles and disclosures about goodwill are included in Note 17.
The annual impairment test was significant to our audit because the assessment process is judgemental, it is based on assumptions relating to market or economic conditions extending to the future, and because of the significance of the goodwill to the financial statements. As of balance sheet date December 31, 2016, the value of goodwill amounted to 452 million euro representing 14 % of the total assets and 31 % of the total equity. The valuation of goodwill is based on the management's estimate about the value-in-use calculations of the cash generating
unit. Based on management judgement the cash generating units of Metso are Minerals segment and Flow Control segment. There are a number of assumptions used to determine the value-in-use, including the revenue growth, the operating profit and the discount rate applied on net cash-flows. Estimated values-in-use may vary significantly when the underlying assumptions are changed and the changes in above-mentioned individual assumptions may result in an impairment of goodwill.
Our audit procedures included involving valuation specialists to assist us in evaluating the assumptions and methodologies by comparing the management's assumptions to externally derived data and to our independently calculated industry averages. In particular those relating to
We tested the accuracy of the impairment calculations prepared by the management and compared the sum of discounted cash flows to Metso's market capitalization. In addition, we assessed the sufficiency of the disclosures as well as whether the disclosures about the sensitivity of the impairment assessment are appropriate.
The accounting principles and disclosures about trade and other receivables are included in Note 12.
Valuation of trade and other receivables was significant to our audit because of the significance of trade and other receivables to the financial statements as a whole. As of balance sheet date December 31, 2016, the carrying value of trade and other receivables amounted to 605 million euros, of which 70 million euros were trade receivables overdue for more than 30 days. Carrying value of trade and other receivables is a result of gross receivables, which is netted by a provision for bad debts based on management's judgment. The resulting net value is the carrying value in the balance sheet. Valuation of trade and other receivables at year end requires management to evaluate probability of the recoverability of receivables and to record a provision based on judgment for receivables for which payment is not probable.
On group level we evaluated the valuation methods applied on valuation of trade and other receivables as well as performed quarterly analyses of overdue and undue gross receivable balance development and corresponding movement in bad debt reserve. In addition, we analyzed management's assessment of the recoverability of the most significant aged and overdue receivables considering historical payment patterns, legal opinions as well as recent
communications with the counterparties and dunning procedures. In subsidiaries our audit procedures in connection with the valuation of trade and other receivables included analysis of the aging of receivables as well as evaluation the recoverability of individual aged receivable balances by sending receivable balance confirmation requests and testing of subsequent cash receipts.
The accounting principles and disclosures about income taxes are included in Note 9.
Income taxes were significant to our audit because of judgments involved and because the amount of income taxes is material to the financial statements as a whole. Metso's business is international and in the normal course of business Metso makes judgments and estimates in connection with tax issues and tax exposures resulting in the recognition of deferred tax assets and liabilities as well as tax provisions.
We performed audit procedures on the calculation and valuation of current tax and deferred tax. Procedures included assessment of
correspondence with tax authorities and evaluation of tax exposures. Our audit procedures on income taxes included involving tax specialists, who assisted us both on group level and in significant components in evaluating the assumptions and methodologies applied by the management.
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and of financial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company's and the group's ability to continue as going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting. The financial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance on whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
nificant doubt on the parent company's or the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises information included in the report of the Board of Directors and in the Annual Report, but does not include the financial statements and our report thereon. We obtained the report of the Board of Directors prior to the date of the auditor's report, and the Annual Report is expected to be made available to us after the date of the auditor's report.
Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. With respect to report of the Board of Directors, our responsibility also includes considering whether the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
In our opinion, the information in the report of the Board of Directors is consistent with the information in the financial statements and the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed, we conclude that there is a material misstatement in the information included in the report of the Board of Directors, we are required to report this fact. We have nothing to report in this regard.
We support that the financial statements and the consolidated financial statements should be adopted. The proposal by the Board of Directors regarding the use of the profit shown in the balance sheet is in compliance with the Limited Liability Companies Act. We support that the Members of the Board of Directors and the President and CEO of the parent company should be discharged from liability for the financial period audited by us.
Helsinki, February 2, 2017 Ernst & Young Oy Authorized Public Accountant Firm
Roger Rejström Authorized Public Accountant
Risk management's goal is to support the achievement of Metso's strategic targets and business objectives and to ensure the continuity of its operations also in changing circumstances. We believe that the ability to take risks and to manage them effectively is an essential element of business success and shareholder value creation.
We define risks as uncertainties, which, if materialized, can either positively or negatively impact our chances of achieving our goals. So, risk is either an opportunity or a threat to our goals – or a combination of opportunity and threat. We assess the significance of a risk as a combination of probability and impact of the occurrence. Our comprehensive risk management approach emphasizes anticipation of risks and proactive actions accordingly. We strive to execute this approach systematically and in a structured and timely manner. Risk management is embedded in all of our daily operations. Our risk management is established on the requirements of the ISO 31000 standard.
The key focus area of Metso's risk management is on providing support for the implementation of the Group's strategy.
Health, safety and environment issues are of utmost strategic importance for us. We have a proactive approach to safety and it is integrated in our daily management. In 2016, we put special emphasis on improving the HSE function's management processes to ensure that they contribute to the achievement of our strategic targets. Find more information on HSE issues on page xx of this report.
The development of corporate security-related functions continued. As a part of that work, a large-scale information security improvement project, launched in 2014, continued and the development will carry over into 2017. During 2016 we evaluated the level of safeguarding of Metso's customer relationship management information security.
Our goal for 2016 was to ensure the appropriateness of the terms, limits and conditions of all our insurance programs with Willis Towers Watson, our insurance broker since 2015. A solid level of global insurance policies management was achieved during the year.
A new travel security procedure was implemented in 2016 with our travel security partner, International SOS. Our travel security is supported by a platform connecting us to our travel agencies. It gives us real-time information about where our employees are travelling and what kinds of trips they have planned. We therefore have a good overall understanding of the risks related to our employees' travelling and can proactively prepare for potential threats. The new travel security procedure incorporates the relevant best practices. During 2016 the best practices were actively communicated to our employees by internal training and via digital channels.
To monitor the risk management performance of our units globally, we coordinate and conduct Risk Management Evaluations. The purpose of the evaluation audits is to support our units in finding the best ways to manage risks and provide a forum for sharing best practices throughout the company in all of our risk categories: strategic, financial, operational and hazard risks. For several years we have been merging small legal entities for benefits of scale, and an administrative managing director network covering all of these units has been appointed.
This has made our risk management communication significantly more efficient. The Risk Management Evaluations show that the management of all four risk categories, strategic, financial, operational and hazard risks, has improved.
Altogether, six Risk Management Evaluations, ten property damage and business interruption risk engineering audits, six logistics audits, 25 HSE audits, and 15 supplier sustainability audits were carried out during the year. More than half of the units audited include service operations. Altogether, we have over 80 service centers around the world. The efficient operation of these service centers require us to continuously improve operational and hazard risk management. This includes business continuity, and health, safety, and environmental risk management.
We define risks as uncertainties that can be both opportunities for and threats to our business operations and strategy implementation. In our annual risk assessment, we systematically assess the significance and development of various risks.
In the risk assessment for the strategic period of 2017–2020, the most significant factors creating threats and opportunities for Metso are:
The biggest changes in the risk positions of these factors from the previous year have occurred in our ability to maintain high-level management competence and capability, our ability to maintain our competitive position and market share, and our ability to ensure sufficient marketing and sales capabilities.
We use risk management to support the achievement of our strategic and business goals and to ensure the continuity of our operations also in changing circumstances. Particular attention is given to the most relevant findings of our annual risk assessment. We continue to focus on proactive measures, securing our operations, limiting adverse impacts and utilizing opportunities.
The focus areas of our risk management work in 2017 include the following:
Support for the implementation of data protection processes defined by EU Directive 2016/680. This directive establishing a harmonized data protection framework across the EU will apply from May 2018.
Safeguarding Metso's Customer Relationship Management information security.
| Negative impact | Positive impact | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| extreme | high | medium | low | low | medium | high | extreme | ||
| Strategic risks | |||||||||
| Business development risks | |||||||||
| Business environment risks | |||||||||
| Market risks | |||||||||
| Technology risks | |||||||||
| Political, economic, cultural and legislative development | |||||||||
| Global climate, environmental and other phenomen | |||||||||
| Financial risks | |||||||||
| Liquidity | |||||||||
| Interest rate risks | |||||||||
| Currency risks | |||||||||
| Credit and counterpart risks | |||||||||
| Operational risks | |||||||||
| Organization and management related risks | |||||||||
| Information security risks | |||||||||
| Production-, process and productivity risks | |||||||||
| Business interruption risks | |||||||||
| Profitability risks | |||||||||
| Project activity risks | |||||||||
| Contract and liability risks | |||||||||
| Crisis situations | |||||||||
| Compliance and crime related risks | |||||||||
| Hazard risks | |||||||||
| Occupational health and safety related risks | |||||||||
| Personnel security risks | |||||||||
| Environmental risks | |||||||||
| Fire, other disasters | |||||||||
| Natural events | |||||||||
| Premises security risks | |||||||||
| – 20 | – 15 | – 10 | – 5 | 0 | 5 10 |
15 | 20 |
The Annual General Meeting (AGM) of Metso Corporation will be held at 15:00 EET on Thursday, March 23, 2017 at Scandic Marina Congress Center, Katajanokanlaituri 6, 00160 Helsinki. The meeting will be held in Finnish with simultaneous interpretation in English provided.
The reception of persons registered for the meeting and the distribution of voting tickets will begin at 14:00 EET.
Shareholders who are entered as shareholders in Metso's shareholder register by the record date of the AGM, March 13, 2017, have the right to participate in the AGM.
Metso's shareholder register is maintained by Euroclear Finland Ltd.
| Record date of the AGM | March 13, 2017 |
|---|---|
| Registration period ends | March 20, 2017 at 10:00 EET |
| Annual General Meeting | March 23, 2017 |
| Dividend ex-date | March 24, 2017 |
| Record date of dividend payment | March 27, 2017 |
| Date of dividend payment | April 4, 2017 |
Shareholders wishing to participate in the AGM should register for it no later than March 20, 2017 at 10:00 EET. The registration can be made either:
The registration will have to be received by Metso before the registration period ends. All letters and faxes, including authorizing a proxy to exercise a shareholder's voting right, must reach Metso before registration closes at 10:00 EET on March 20, 2017.
In connection with the registration, shareholders are required to provide their name, personal or company identification number, address, telephone number and the name of a possible assistant, authorized representative or statutory representative, as well as the personal identification number of the authorized representative or the statutory representative.
Holders of nominee registered shares have the right to participate in the AGM by virtue of the shares which would entitle them to be registered in Metso's shareholder register on record date of the AGM, March 13, 2017. In addition, the participation requires that these shareholders are temporarily registered in Metso's shareholder register by virtue of these shares no later than March 20, 2017, at 10:00 EET. With respect to nominee registered shares, this constitutes as the registration for the AGM.
Holders of nominee registered shares are advised to request well in advance from their custodian banks the necessary instructions regarding the registration in the shareholders' temporary register, the issuing of proxy documents and participation in the AGM.
The Board of Directors proposes to the AGM that a dividend of EUR 1.05 per share be paid for 2016. The proposed dividend is 121% of the earnings per share. The dividend will be paid to shareholders who are entered in Metso's shareholder register on the record date of the dividend payment, March 27, 2017.
The registration of shareholding generally takes two banking days, which means that the dividend will be paid to those who hold the shares at the close of the date of the AGM, March 23, 2017. Consequently, the dividend on shares traded on the date of the AGM are paid to the buyer of the shares. According to the Board's proposal, the payment of dividend would begin on April 4, 2017.
According to Metso Corporation's dividend policy, at least 50% of its earnings per share is distributed as dividends taking into account the company's financial position and operating strategy.
The resolutions passed at the AGM will be published without delay after the meeting has finished as a stock exchange release. Minutes of the meeting will be available on our website by April 6, 2017, at the latest.
More information about the Annual General Meeting, and the meeting proposals are available on our website at www.metso.com/agm.
Listed on: Nasdaq Helsinki Ltd Trading code: METSO ISIN code: FI0009007835 Industry: Industrials Number of shares on December 31, 2016: 150,348,256 Market capitalization on December 31, 2016: EUR 4,074 million Listing date: July 1, 1999
Shareholders are kindly asked to notify changes of address to the bank, brokerage firm or other account operator with which they have a bookentry securities account.
Metso publishes a printed Annual Review and Financial Statements in Finnish and in English. Pdf versions of these reports are also available on our website at www.metso.com.
Our financial reviews and our releases are available in Finnish and English on our website at www.metso.com. Metso's stock exchange releases sent by e-mail, can be ordered at www.metso.com/news.
| Financial statements for 2016 | February 3, 2017 |
|---|---|
| Annual Report 2016 | Week commencing February 27, 2017 at the latest |
| Interim review for January–March | April 25, 2017 |
| Half year financial review for | |
| January–June | July 20, 2017 |
| Interim review for January–September | October 20, 2017 |
December 31, 2016
Chairman of the Board Born: 1949, Finnish citizen Education: B.Sc. (Econ.)
Chairman of the Board since December 31, 2013. Member of the Board since March 28, 2013. Chairman of the Board's Remuneration and HR Committee. Independent of the company and of significant shareholders. Main occupation:
Miscellaneous positions of trust
Member of the Board Born: 1948, Brazilian Citizen Education: BA
Member of the Board since 2013. Independent of the company and of significant shareholders.
Main Occupation: Managing Director, B & P Investimentos e Participações
Vice Chairman of the Board Born: 1960, Swedish citizen Education: M.Sc. (Business Administration and Economics)
Vice Chairman of the Board since 2013. Member of the Board since 2006. Member of the Board's Remuneration and HR Committee. Independent of the company and not independent of significant shareholders. Main occupation: CEO, Cevian Capital
Ozey K. Horton, Jr. Member of the Board Born: 1951, U.S. citizen Education: MBA, BSE
Member of the Board since 2011. Member of the Board's Remuneration and HR Committee. Independent of the company and of significant shareholders. Main occupation: Board professional, independent advisor
Member of the Board since 2013. Member of the Board's Audit Committee. Independent of the company and of significant shareholders. Main occupation: Independent consultant
Member of the Board Born: 1962, Finnish citizen Education: M.Sc. (Finance), eMBA
Member of the Board since 2016. Chairman of the Board's Audit Committee. Independent of the company and of significant shareholders. Main occupation: Board professional
Member of the Board Born: 1960, Finnish citizen Education: M.Sc. (Chemical Eng.), Technology Licentiate
Member of the Board since 2013. Member of the Board's Audit Committee. Independent of the company and of significant shareholders. Main occupation: President and CEO, Suominen Corporation
Peter Carlsson
Member of the Board Born: 1970, Swedish citizen Education: M.Sc. (Economics, Production & Quality Control)
Member of the Board since 2016. Independent of the company and of significant shareholders.
Main occupation: Angel investor, advisor and entrepreneur
These are summaries of the Board of Directors CV's. Read full CV's online on metso.com/board
December 31, 2016
President and CEO since 2011. Joined the company in 1980. Key experience: President, Mining and Construction Technology, 2008–2011; President, Minerals, 2006–2008; President, Automation, 2001–2006.
Chief Financial Officer Born: 1973, Finnish citizen Education: M.Sc. (Econ.), CEFA
Member of the Executive Team since 2016. Joined the company in 2016.
Key experience: CFO of Cargotec Corporation from 2008–2016 and Senior Vice President, Investor Relations and Communications, 2005–2008. From 2002–2005 she worked for Metso as Vice President, Investor Relations.
Member of the Executive Team since 2013. Joined the company in 1979.
Key experience: President, Minerals, 2014; President, Mining and Construction, 2014; President, Service Business Line, 2009–2013.
President, Minerals Services Born: 1964, Finnish citizen Education: Master of Laws, M.Sc. (Econ)
Member of the Executive Team in 2009 and since 2011. Joined the company in 2008.
Key experience: President, Flow Control, 2014–2015; President, Automation, 2012–2014; President, Energy and Environmental Technology, 2009–2011.
John Quinlivan President, Flow Control Born: 1961, U.S. citizen Education: B.S. Mechanical Engineering
Member of the Executive Team since 2015. Joined the company in 1989.
Key experience: Senior Vice President, Global Operations, Flow Control and Automation, 2012–2015. President of Metso Automation, North America, 2004–2012.
Member of the Executive Team since 2011. Joined the company in 2009.
Key experience: Head of Operational Excellence, HR, 2008-2009, Head of Global HR, 2007–2008, Nokia Siemens Networks; Various senior HR positions, Nokia Networks, 1994–2007.
Chief Digital Officer Born: 1974, Finnish citizen Education: M.Sc. Economics, MBA (INSEAD)
Member of the Executive Team since 2016. Joined Metso in 2016. Key experience: Jani Puroranta worked as Director for R&D and Product Strategy at the IT consulting firm Bilot, 2014–2016, and as Managing Director and CEO at Alekstra, 2011–2013.
Senior Vice President, Strategy and Business Development Born: 1979, Finnish citizen Education: M.Sc. Economics
Member of the Executive Team since 2016. Joined the company in 2010.
Key experience: Various positions in strategy and business development in Metso since 2010. Previously responsible for corporate development at Finnlines Plc.
Senior Vice President, Customer and Marketing Operations Born: 1966, Finnish citizen Education: M.Sc. in Technology (Industrial Management)
Member of the Executive Team since 2016. Joined Metso in 2013. Key experience: SVP, APAC Sales & Services, Metso
Automation in India, 2013. In 2014, he was appointed SVP, Customer and Marketing Operations.
These are summaries of the Metso Executive Team's CV's. Read the full CV's online on metso.com/management
The main task of Metso's Investor Relations is to support the correct valuation of Metso's share by providing up-to-date information on matters concerning the company's operations, operating environment, strategy, objectives and financial situation.
We regularly gather and analyze market information and investor feedback for use by top management and the Board of Directors. Our goal is to provide correct, adequate and current information regularly and impartially to all market participants. In our work, we aim for promptness, transparency and excellent service.
Investor Relations is responsible for investor communications and for daily contact with representatives of capital markets and the financial media. All investor meeting requests are processed centrally through Investor Relations. In addition to financial reports and actively updated internet pages, Metso's investor communications involve investor meetings and seminars in which corporate executives actively participate. We also arrange Capital Markets Day events.
In conjunction with the publication of our Financial Statements Review for 2015, Metso announced the discontinuation of a financial guidance. Instead of providing numerical details, Metso aims to comment on the business outlook, invoicing, adjustment items, capital expenditure and financial costs in a more standardized and detailed manner.
In 2016, Investor Relations continued to develop investors webpages that were launched in 2015. The Investor front page was renewed in order to enable easier navigation and event promotion. Site visitors can now easily access the latest news and reports from the renewed front page (www.metso.com/investors). We also launched a "Sustainability for investors" page that provides useful details regarding our sustainability work and parameters for measuring the progress in this field. Metso's Investor Relations, also initiated a blog for investors. The blog is a good way for investors and stakeholder to stay tuned to the latest news and the themes that are discussed in our investor meetings.
During the 21-day period prior to publication of the annual or interim financial results, we are not in contact with capital market representatives. At other times, we are happy to answer the inquiries of analysts and investors by phone, email or at arranged investor meetings.
In 2016 the Investor Relations team hosted 225 investor meetings and held 30 pre-scheduled conference calls. We participated in 14 roadshows in Boston, Chicago, Copenhagen, Edinburgh, Frankfurt, London, Munich, New York, Oslo, Paris, Stockholm and Toronto. We attended five investor seminars in Copenhagen, London and Stockholm. Metso's Investor Relations and business professionals also met with investors at the world's largest mining seminar, MINExpo 2016, in Las Vegas. Metso held two presentations for Finnish private investors and four postresults presentations for Finnish analysts and investors. Metso hosted site visits in Seoul (Korea), and in Tampere and Vantaa (Finland). During the year the Investor Relations team and management met or talked with over 500 investors and analysts in total. metso.com/investors
Vice President, Investor Relations Tel.: +358 20 484 3253 [email protected]
Investor Relations Specialist Tel.: +358 20 484 3143 [email protected]
Investor Relations Coordinator Tel.: +358 20 484 3117 [email protected]
Tel.: +358 20 484 3117 [email protected]
Metso's Investor Relations meets and talks with a large number of investors and analysts during the year. These were the most common topics discussed in 2016. All information in this section has been previously published in annual reports, interim reports, financial statements, Capital Markets Day presentations or other investor presentations.
1 During 2016 commodity prices have recovered gradually and many miners have announced that they will increase their capital expenditure in 2017. Will new investments be seen as an increased demand for Metso's mining equipment and can growth be expected in the coming years? Increasing commodity prices and investments benefit the industry in the long run, but it is still too early to talk about recovery for Metso's mining equipment business. Customer capital expenditure increases are not necessarily related to investments in the equipment that Metso offers, and, in some cases investments might be directed to parts of the value chain where Metso has no offering, like exploration and drilling. Commodity prices have an effect on our customers' decision making but are not the single decisive factor, especially in large projects with long delivery times. Large projects in mining, like those Metso announced in 2015 and 2016, are rare opportunities and there are very few of them on offer at the moment. The demand for smaller equipment has increased somewhat, but is still at a low level. We expect the overall demand to be largely unchanged in 2017; however, following a few larger orders in 2015 and 2016, Metso's mining equipment sales can be expected to grow slightly.
The activity in the mining services market has been largely unchanged since the second half of 2015. In 2016, weak demand for engineered services, especially in rebuilds and refurbishments, continued. These services projects are partly related to our customers' capital expenditure decisions and hence impacted by their cost saving initiatives. Production rates in existing mines remained high throughout the year, which is why the demand for wear and spare parts was relatively stable. We expect challenges in the mining services market to continue in 2017 but Metso has several initiatives to increase its own market share. Digitalization and the offering of services that increase uptime are of the essence going forward, and Metso is constantly developing its offering in this field.
Customers in the oil & gas industry continued to cut costs in 2016, which had a negative effect on Metso's valve project business. The industry remained cautious on new investments, and the demand for replacement valves was also lower as a result of cost cutting across the sector. Metso expects 2017 to be equally challenging although a turnaround in the sector could happen fast. The demand for pulp & paper valve projects was also low in 2016, but we expect activity to improve as new investments within the industry are foreseen for 2017.
The aggregates business is highly dependent on local economies. Investments and government spending are the main drivers for aggregates equipment demand, which is why we have seen large regional differences within the business. Last year, the aggregates business grew slightly on the back of growing economies in India, Northern Europe and the United States. A weak performance continued in emerging markets and especially the markets in Brazil and China impacted our aggregates business negatively. We expect some of these markets to recover gradually from the historically low levels seen in 2015 and 2016, but we do not expect giant growth leaps as there are uncertainties related to many market areas in the sector.
Metso's financial targets are unchanged and we still see the adjusted EBITA of 15 percent, ROCE of 30 percent and growth exceeding the market to be achievable targets. Currently, the market is not providing any help and even though Metso has kept its market share, it is hard to achieve the profitability targets (EBITA and ROCE) without growth. There were no major changes in Metso's overall strategy as we continue to target growth in our core businesses as the leading technology and services provider for our chosen industries. M&A remains a priority and Metso continues to explore different growth opportunities for our businesses.
Our Annual Report 2016 consists of four reports: a printed Annual Review and a printed Financial Statements and Investor package, which are available in Finnish and English, a Corporate Governance Statement available in PDF format in Finnish and English, as well as an externally assured Sustainability Supplement available as a PDF in English. All reports can be viewed as PDF files on our website www.metso.com/2016. The reports for the year 2016 present Metso's reviewed strategy, our way of working with our customer, our customer industries, our businesses and sustainability issues. On the website you can also view an interview of our CEO, Matti Kähkönen.
Welcome to explore more at www.metso.com/2016
Töölönlahdenkatu 2 PO Box 1220, FI-00101 Helsinki, Finland Tel: +358 20 484 100 | Fax: +358 20 484 101 metso.com
Concept, design and production: Miltton Oy Paper: MultiOffset 250/100 gsm Printing: Hämeen Kirjapaino Oy
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.