Quarterly Report • Nov 2, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
"The minerals and metals processing market is slowly improving. Our order intake in the reporting period increased by 16% and service orders by 10% from last year. The third quarter order intake, however, was lower than last year due to the timing of larger orders. Smaller equipment and service orders continued to increase. Our total sales and service sales increased year on year. In the third quarter, sales grew by 10% and service sales by 13%. Our profitability improved significantly, due to increased sales and reduced fixed costs.
Minerals Processing improved its sales and profitability, and the
segment's adjusted EBIT margin reached 10.4% in the third quarter. The Metals, Energy & Water result improved but remained negative. We are continuing to take action to make this segment profitable again. We recently announced our plans to outsource part of the segment's engineering activities, which will bring workforce flexibility.
The demand for most metals is expected to continue strong, and we see many attractive business opportunities. We will continue to further strengthen our capabilities in serving our customers and our large installed base. The timing of large plant orders is, however, still difficult to foresee," summarizes President & CEO Markku Teräsvasara.
| Summary of key figures | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Q1-Q4 | ||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | 2017 | 2016 | %1 | %2 | 2017 | 2016 | %1 | %2 | 2016 |
| Order intake | 234.2 | 274.1 | -15 | -15 | 838.8 | 725.0 | 16 | 13 | 1,007.7 |
| Service order intake | 123.5 | 121.4 | 2 | 3 | 369.4 | 335.5 | 10 | 7 | 443.3 |
| Order backlog at end of period | 973.7 | 1,029.7 | -5 | - | 973.7 | 1,029.7 | -5 | - | 1,002.1 |
| Sales | 270.4 | 245.2 | 10 | 12 | 810.3 | 752.5 | 8 | 6 | 1,057.9 |
| Service sales | 119.5 | 105.3 | 13 | 14 | 329.2 | 319.6 | 3 | 0 | 447.0 |
| Gross margin, % | 24.0 | 23.5 | 23.3 | 24.7 | 22.1 | ||||
| Adjusted EBIT3 | 12.6 | 1.6 | 16.1 | 1.7 | -23.0 | ||||
| Adjusted EBIT3, % | 4.7 | 0.7 | 2.0 | 0.2 | -2.2 | ||||
| EBIT | 10.6 | -1.2 | 10.6 | -14.3 | -67.7 | ||||
| EBIT, % | 3.9 | -0.5 | 1.3 | -1.9 | -6.4 | ||||
| Net cash from operating activities | 27.2 | -23.1 | -7.3 | -72.7 | -84.6 | ||||
| Earnings per share, EUR | 0.02 | -0.03 | -0.02 | -0.12 | -0.42 |
1 Change, %
2 Change in comparable currencies, %
3 Excluding restructuring and acquisition-related items and PPA amortizations.
The guidance for 2017 is based on the current order backlog and market outlook as well as further cost savings.
* Excluding restructuring and acquisition-related items, as well as purchase price allocation amortizations.
Metal prices, demand outlook and production levels were positive during the reporting period. Although customer activity remained solid, particularly large investment decisions were delayed. Producers continued tight cost control, with a focus on optimizing their existing operations and aiming at improved cash flow and profitability.
Copper, zinc, lead, gold, lithium and silver projects were the most active metals. Market activity was widespread, Central and South America, Australia and Russia being the most active. Competition continued intense.
The order intake during the reporting period was EUR 839 (725) million, up 16% from the comparison period. The growth was attributable to services and one large plant order in the Metals, Energy & Water segment during the first quarter. Service order intake was EUR 369 (336) million, up 10% from the comparison period due to growth in shutdown and modernization services as well as spare parts.
The order intake during the third quarter was EUR 234 (274) million, down 15% from the comparison period. The decline was due to the timing of larger orders. Service order intake grew 2% from the comparison period and was EUR 123 (121) million, due to an increase in modernizations.
| Order intake by region, % | Q1-Q3 2017 | Q1-Q3 2016 | Q1-Q4 2016 |
|---|---|---|---|
| EMEA | 49 | 51 | 49 |
| Americas | 32 | 29 | 33 |
| APAC | 19 | 20 | 18 |
| Total | 100 | 100 | 100 |
| Project/location (published) | Booked into order backlog |
Value, EUR million |
Segment |
|---|---|---|---|
| Gold processing technology for a greenfield gold mine in Ecuador (October 19) |
Q3 | >10 | MP |
| Minerals processing technology and services for a nickel mine in Russia (September 29) |
Q3 | >13 | MP |
| Copper smelter shutdown service in South America (July 17) |
Q2 | 12 | MEW |
| Technology and services for a greenfield gold project in West Africa (July 12) |
Q2 | 13 | MP |
| Technology for a lithium carbonate plant in South America | Q2 | 20 | MEW |
| Q2 | 14 | MP |
|---|---|---|
| Q2 | 17 | MP |
| Q1 | >15 | MP |
| Q1 | 24 | MEW |
| Q1 | N/D | MEW |
The order backlog at the end of the reporting period was EUR 974 (1,030) million, down 5% from the comparison period. The share of services in the order backlog totaled EUR 221 (220) million. At the end of the reporting period, Outotec had 21 (25) projects with an order backlog value in excess of EUR 10 million, accounting for 54 (59) % of the total backlog. It is estimated that roughly 33 (30) % or EUR 320 (300) million of the September-end order backlog value will be delivered in 2017.
| Sales and financial result | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Q1-Q4 | ||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | 2017 | 2016 | %1 | %2 | 2017 | 2016 | %1 | %2 | 2016 |
| Sales | 270.4 | 245.2 | 10 | 12 | 810.3 | 752.5 | 8 | 6 | 1,057.9 |
| Service sales3 | 119.5 | 105.3 | 13 | 14 | 329.2 | 319.6 | 3 | 0 | 447.0 |
| Share of service sales, % | 44.2 | 43.0 | 40.6 | 42.5 | 42.3 | ||||
| Gross margin, % | 24.0 | 23.5 | 23.3 | 24.7 | 22.1 | ||||
| Adjusted EBIT4 | 12.6 | 1.6 | 16.1 | 1.7 | -23.0 | ||||
| Adjusted EBIT4, % | 4.7 | 0.7 | 2.0 | 0.2 | -2.2 | ||||
| - Restructuring and acquisition-related | |||||||||
| items5 | -0.2 | -1.0 | 0.0 | -10.4 | -37.2 | ||||
| - PPA amortization | -1.8 | -1.9 | -5.5 | -5.6 | -7.4 | ||||
| EBIT | 10.6 | -1.2 | 10.6 | -14.3 | -67.7 | ||||
| EBIT, % | 3.9 | -0.5 | 1.3 | -1.9 | -6.4 | ||||
| Result before taxes | 7.4 | -3.9 | 2.8 | -21.5 | -78.1 | ||||
| Result for the period | 6.1 | -2.9 | 2.0 | -16.9 | -69.3 | ||||
| Unrealized and realized exchange | |||||||||
| gains and losses6 | 3.7 | -2.0 | 8.7 | -3.6 | -8.1 |
1 Change, %
2 Change in comparable currencies, %
3 Included in the sales figures of the two reporting segments.
4 Excluding restructuring and acquisition-related items and PPA amortizations.
5 Including restructuring-related items of EUR -1.2 (-6.3) million, acquisition-related items of EUR 0.3 (-0.3) million, and no arbitration costs related to past acquisition (EUR -3.9 million). The reporting period also includes the positive impact of a EUR 0.9 million reduction from an earn-out payment liability related to acquisition.
6 Related to foreign exchange forward agreements and bank accounts.
Sales in the reporting period totaled EUR 810 (753) million, up 8% from the comparison period. Growth came from project deliveries in the Minerals Processing segment. Service sales increased by 3% representing 41 (42) % of sales. The growth came from shutdown services and spare parts.
Sales in the third quarter increased 10% from the comparison period. Growth was attributable mainly to increased process equipment orders in the Minerals Processing segment received in 2016 and services. Service sales increased by 13% from the comparison period, representing 44 (43) % of sales. This growth came mainly from shutdown services and spare parts.
Fixed costs in the reporting period – including selling and marketing, administrative, R&D and fixed delivery expenses – declined 3% (in comparable currencies -4%) from the comparison period, totaling EUR 199 (205) million, or 24 (27)% of sales.
Increased sales and fixed cost savings improved the adjusted EBIT in the reporting period and in the third quarter. Negative impacts came from sales mix, cost overruns in some project deliveries, as well as low work load and decreased sales in Metals, Energy & Water.
The result before taxes for the reporting period was EUR 3 (-22) million, including net finance expenses of EUR 8 (7) million due to interest costs and the valuation of foreign exchange forward agreements. The net result was EUR 2 (-17) million. The net impact from taxes totaled EUR -1 (5) million. Earnings per share totaled EUR -0.02 (-0.12), including accrued hybrid bond interest.
| Minerals Processing | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Q1-Q4 | ||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | 2017 | 2016 | %1 | %2 | 2017 | 2016 | %1 | %2 | 2016 |
| Order intake | 164.6 | 201.1 | -18 | -19 | 487.4 | 461.8 | 6 | 2 | 626.7 |
| Sales | 148.9 | 128.9 | 15 | 17 | 471.7 | 360.7 | 31 | 27 | 539.5 |
| Service sales | 70.8 | 72.6 | -2 | -2 | 212.4 | 197.3 | 8 | 4 | 283.1 |
| Adjusted EBIT3 | 15.5 | 12.0 | 41.7 | 21.9 | 37.1 | ||||
| Adjusted EBIT3, % | 10.4 | 9.3 | 8.9 | 6.1 | 6.9 | ||||
| PPAs | -0.8 | -0.8 | -2.4 | -2.4 | -3.3 | ||||
| Restructuring and acquisition-related | |||||||||
| items | -0.1 | -0.4 | -0.1 | -5.6 | -12.2 | ||||
| EBIT | 14.7 | 10.8 | 39.3 | 13.8 | 21.6 | ||||
| EBIT, % | 9.9 | 8.4 | 8.3 | 3.8 | 4.0 | ||||
| Unrealized and realized exchange | |||||||||
| gains and losses4 | 4.3 | -0.9 | 5.7 | -1.0 | -3.8 |
1 Change, %
2 Change in comparable currencies, %
3 Excluding restructuring and acquisition-related items and PPA amortizations
4 Related to foreign exchange forward agreements and bank accounts
In the reporting period, the order intake in the Minerals Processing segment grew 6% from the comparison period, mainly due to increased equipment orders. The segment's sales increased by 31% due to increased plant and equipment orders in the second half of 2016 and first half of 2017. Higher sales improved the segment's profitability.
| Metals, Energy & Water | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Q1-Q4 | ||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | 2017 | 2016 | %1 | %2 | 2017 | 2016 | %1 | %2 | 2016 |
| Order intake | 69.6 | 72.9 | -5 | -5 | 351.4 | 263.2 | 33 | 32 | 381.0 |
| Sales | 121.5 | 116.5 | 4 | 7 | 338.6 | 392.0 | -14 | -14 | 518.4 |
| Service sales | 48.7 | 32.7 | 49 | 50 | 116.8 | 122.3 | -5 | -6 | 163.9 |
| Adjusted EBIT3 | -1.5 | -9.5 | -20.9 | -16.6 | -55.0 | ||||
| Adjusted EBIT3, % | -1.3 | -8.2 | -6.2 | -4.2 | -10.6 | ||||
| PPAs | -1.0 | -1.0 | -3.2 | -3.1 | -4.2 | ||||
| Restructuring and acquisition-related | |||||||||
| items | -0.1 | -0.6 | 0.1 | -2.7 | -22.9 |
| EBIT | -2.7 | -11.2 | -23.9 | -22.4 | -82.1 |
|---|---|---|---|---|---|
| EBIT, % | -2.2 | -9.6 | -7.1 | -5.7 | -15.8 |
| Unrealized and realized exchange | |||||
| gains and losses4 | -0.6 | -1.1 | 3.0 | -2.6 | -4.0 |
1 Change, %
2 Change in comparable currencies, %
3 Excluding restructuring and acquisition-related items and PPA amortizations
4 Related to foreign exchange forward agreements and bank accounts
In the reporting period, the order intake in the Metals, Energy & Water segment increased by 33% from the comparison period, mainly due to increased plant orders and modernization services. The sales in the segment declined by 14%, due to low order intake in the second half of 2016. Lower sales and utilization rates weakened the profitability of the segment.
| Balance sheet, financing and cash flow | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|---|---|
| EUR million | 2017 | 2016 | 2017 | 2016 | 2016 |
| Net cash from operating activities | 27.2 | -23.1 | -7.3 | -72.7 | -84.6 |
| Net interest-bearing debt at end of period 1 | 36.8 | -20.8 | 36.8 | -20.8 | -4.5 |
| Equity at end of period | 473.9 | 534.5 | 473.9 | 534.5 | 498.1 |
| Gearing at end of period, % 1 | 7.8 | -3.9 | 7.8 | -3.9 | -0.9 |
| Equity-to-assets ratio at end of period, % 1 | 39.8 | 41.9 | 39.8 | 41.9 | 40.0 |
| Net working capital at end of period | 22.8 | -10.0 | 22.8 | -10.0 | -23.5 |
1 If the hybrid bond were treated as a liability: the net interest-bearing debt would be EUR 186.8 million, gearing 57.7%, and the equityto-assets ratio 27.2% on September 30, 2017 (September 30, 2016: EUR 129.2 million, 33.6% and 30.2% respectively).
The consolidated balance sheet total on September 30, 2017 was EUR 1,370 (1,482) million. Equity attributable to shareholders of the parent company totaled EUR 471 (531) million, representing EUR 2.60 (2.93) per share. During the reporting period, equity was impacted by translation differences of EUR -21 (2) million, hybrid bond interest net of tax of EUR -9 (no interest) million, and a net result of EUR 2 (-17) million. During the comparison period, Outotec issued a EUR 150 million hybrid bond.
Outotec's cash and cash equivalents at the end of the reporting period totaled EUR 208 (265) million. Net cash flow from operating activities improved during the third quarter and was EUR -7 (- 73) million in the reporting period. Advance and milestone payments received at the end of the reporting period came to EUR 180 (207) million. Advance and milestone payments to subcontractors totaled EUR 39 (53) million. During the reporting period, Outotec paid EUR 11 million in hybrid bond annual interest. The drawdown of the hybrid bond (EUR 150 million) during the comparison period had a positive impact on cash and cash equivalents.
Net interest-bearing debt on September 30, 2017 was EUR 37 (-21) million and gearing was 8 (- 4) %. Outotec's equity-to-assets ratio was 40 (42) %. The company's capital expenditure, related mainly to IT programs and IPRs, totaled EUR 14 (16) million during the reporting period.
Guarantees for commercial commitments totaled EUR 616 (461) million at the end of the reporting period, including advance payment guarantees issued by the parent and other Group companies.
During the reporting period, Outotec's research and development expenses represented 5 (5) % of sales.
| R&D | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|
| 2017 | 2016 | 2016 | |
| R&D expenses, EUR million | 40 | 41 | 55 |
| New priority applications filed | 36 | 46 | 57 |
| New national patents granted | 571 | 454 | 630 |
| Number of patent families | 782 | 774 | 786 |
| Number of national patents or patent applications | 6,984 | 6,717 | 6,772 |
Outotec's new 7-Axis Beam Mill Reline Machines set a new benchmark for safety and are the only mill reline machines on the market that fully comply with the European Machinery Directive.
Outotec launched a new mobile application in April which provides immediate feedback from equipment inspections. The app allows technicians to capture all relevant technical data and images. After inspection, a preliminary report can be sent immediately to the customer.
At the end of the reporting period, Outotec had a total of 4,164 (4,167) employees. During the reporting period, Outotec had an average of 4,150 (4,398) employees. Temporary personnel accounted for 6 (6) % of the total.
| Personnel by region | September 30, | September 30, | Change | December 31, |
|---|---|---|---|---|
| 2017 | 2016 | 2016 | ||
| EMEA | 2,803 | 2,822 | -19 | 2,824 |
| Americas | 790 | 770 | 20 | 801 |
| APAC | 571 | 575 | -4 | 567 |
| Total | 4,164 | 4,167 | -3 | 4,192 |
At the end of the reporting period, the company had, in addition to its own personnel, 389 (325) full-time equivalent, contracted professionals working in project execution.
Salaries and other employee benefits during the reporting period totaled EUR 248 (248) million.
September 27: Outotec continues Employee Share Savings Plan in 2018
September 21: Outotec Capital Markets Day
September 18: Outotec's long-term financial targets (announced on June 7, 2016) for sales growth, profitability and gearing reiterated, service sales growth target revised
August 14: Tomas Hakala appointed President of Services
August 3: Gustav Kildén appointed Senior Vice President, Strategic Customers and Business Development
Major investments continue to develop slowly and new investments may be delayed or existing projects may be put on hold or cancelled. There is also a continued risk of credit losses, especially in receivables from emerging markets. Any uncertainty in China's economical outlook may impact metals demand and prices.
Outotec has identified a risk of disputes related to project execution, which may result in extra costs and/or penalties. In the contracts related to the delivery of major projects, the liquidated damages attributable to, for instance, delayed delivery or non-performance may be significant. In particular, Outotec has identified a significant risk of claims and credit losses related to a few large projects in the Metals, Energy & Water segment. If the project risks materialized in full, they could have a material impact on Outotec's financial results and could lead to decreasing headroom under financial covenants related to the capital structure and liquidity.
Risks related to Outotec's business operations are high in certain markets such as the Middle East, Russia, and Turkey. The geopolitical situation, sanctions, uncertainties around Brexit, security situation, economic conditions or regulatory environment may change rapidly and cause ongoing projects to be delayed, suspended or cancelled, or completely prevent Outotec from operating in these areas. These may result in a material impact on the valuation of Outotec's assets.
Outotec is involved in a number of disputes that may lead to arbitration and court proceedings. Differing interpretations of international contracts and laws may cause uncertainty in estimating the final outcome of these disputes. The enforceability of contracts in certain market areas may be challenging or difficult to foresee.
More information about Outotec's business risks and risk management is available in the Notes to the Financial Statements, as well as on the company's website at www.outotec.com/investors.
Sentiment in the mining and metals industry is slowly becoming more optimistic, and the demand for most metals is expected to continue strong. Investments in minerals processing are anticipated to follow the industry's production levels, with continued emphasis on optimizing existing operations. Market and the more complex ores continue to provide opportunities for process optimization, equipment deliveries, and services. Copper, nickel, zinc, lithium, aluminium and gold projects are likely to continue to be the most active.
The Metals, Energy & Water segment's wide technology portfolio provides opportunities in a number of end markets. Currently, copper, zinc, lithium and gold projects are the most active. Small plant modernizations are also expected to materialize. There are opportunities in energy but investments are commonly linked to regional and geopolitical regulations and needs. The timing of large plant investments continue to be difficult to foresee.
October 26: Outotec announced that it plans to outsource part of its German-based project engineering activities to Citec.
October 20: Members of Outotec's Nomination Board announced. Members are Antti Mäkinen (Solidium Oy), Pekka Pajamo (Varma Mutual Pension Insurance Company), Mikko Mursula (Ilmarinen Mutual Pension Insurance Company) and Matti Alahuhta (Chairman of the Board of Directors of Outotec). Proposals are to be given to the Board of Directors by February 1, 2018.
The guidance for 2017 is based on the current order backlog and market outlook as well as further cost savings.
* Excluding restructuring and acquisition-related items, as well as purchase price allocation amortizations.
Espoo, November 2, 2017
Outotec Oyj Board of Directors
| Consolidated statement of comprehensive income EUR million |
Q3 2017 |
Q3 2016 |
Q1-Q3 2017 |
Q1-Q3 2016 |
Q1-Q4 2016 |
|---|---|---|---|---|---|
| Sales | 270.4 | 245.2 | 810.3 | 752.5 | 1,057.9 |
| Cost of sales | -205.5 | -187.4 | -621.8 | -566.9 | -824.6 |
| Gross profit | 64.8 | 57.7 | 188.6 | 185.7 | 233.3 |
| Other income | 4.2 | 0.1 | 10.8 | 0.7 | 1.2 |
| Selling and marketing expenses | -28.2 | -26.6 | -89.6 | -85.1 | -114.8 |
| Administrative expenses | -16.4 | -19.0 | -56.5 | -60.3 | -85.5 |
| Research and development expenses | -12.9 | -10.3 | -40.4 | -40.9 | -55.2 |
| Other expenses | -0.9 | -3.1 | -2.3 | -14.2 | -46.4 |
| Share of results of associated companies | 0.0 | 0.0 | 0.0 | -0.2 | -0.4 |
| EBIT | 10.6 | -1.2 | 10.6 | -14.3 | -67.7 |
| Finance income and expenses | |||||
| Interest income and expenses | -0.7 | -1.2 | -2.4 | -3.5 | -4.2 |
| Market price gains and losses | -1.0 | -1.0 | -2.4 | -1.9 | -3.6 |
| Other finance income and expenses | -1.5 | -0.5 | -2.9 | -1.9 | -2.6 |
| Net finance income or expense | -3.2 | -2.7 | -7.8 | -7.3 | -10.4 |
| Result before income taxes | 7.4 | -3.9 | 2.8 | -21.5 | -78.1 |
| Income taxes | -1.3 | 1.0 | -0.8 | 4.6 | 8.8 |
| Result for the period | 6.1 | -2.9 | 2.0 | -16.9 | -69.3 |
| Other comprehensive income | |||||
| Items that will not be reclassified to profit or loss | |||||
| Remeasurements of defined benefit obligations | -0.9 | -1.6 | -2.0 | -9.2 | -0.6 |
| Income tax relating to items that will not be reclassified to profit or loss |
0.3 | 0.5 | 0.6 | 2.7 | 0.2 |
| Items that may be subsequently reclassified to profit or loss | |||||
| Exchange differences on translating foreign operations | -5.4 | -1.9 | -21.0 | 2.1 | 14.4 |
| Cash flow hedges | -1.6 | 0.3 | 5.4 | 1.0 | -1.6 |
| Available for sale financial assets | -0.0 | 0.1 | -0.0 | 0.2 | 0.1 |
| Income tax relating to items that may be reclassified to profit or loss | 0.4 | -0.1 | -1.2 | -0.3 | 0.4 |
| Other comprehensive income for the period | -7.2 | -2.7 | -18.2 | -3.5 | 12.8 |
| Total comprehensive income for the period | -1.1 | -5.6 | -16.2 | -20.4 | -56.5 |
| Result for the period attributable to: | |||||
| Equity holders of the parent company | 6.2 | -2.9 | 2.1 | -17.1 | -69.6 |
| Non-controlling interest | -0.1 | 0.0 | -0.1 | 0.2 | 0.3 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the parent company | -1.0 | -5.6 | -16.0 | -20.6 | -56.9 |
| Non-controlling interest | -0.1 | 0.0 | -0.2 | 0.2 | 0.4 |
| Earnings per share for result attributable to the equity | |||||
| holders of the parent company: | |||||
| Basic earnings per share, EUR | 0.02 | -0.03 | -0.02 | -0.12 | -0.42 |
| Diluted earnings per share, EUR | 0.02 | -0.03 | -0.02 | -0.12 | -0.42 |
All figures in the tables have been rounded to the nearest whole number and consequently the sum of individual figures may deviate from the sum presented. Key figures have been calculated using exact figures.
| Condensed consolidated statement of financial position |
September 30, | September 30, | December 31, |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 365.2 | 396.6 | 386.3 |
| Property, plant and equipment | 57.0 | 66.9 | 65.9 |
| Deferred tax asset | 107.1 | 98.7 | 92.7 |
| Non-current financial assets | |||
| Interest-bearing | 3.8 | 3.7 | 3.6 |
| Non-interest-bearing | 7.2 | 9.0 | 8.0 |
| Total non-current assets | 540.3 | 574.9 | 556.4 |
| Current assets | |||
| Inventories1 | 212.6 | 226.0 | 210.0 |
| Current financial assets | |||
| Interest-bearing | 0.1 | 0.1 | 0.1 |
| Non-interest-bearing | 409.0 | 415.6 | 427.5 |
| Cash and cash equivalents | 208.0 | 265.3 | 233.0 |
| Total current assets | 829.8 | 907.0 | 870.6 |
| TOTAL ASSETS | 1,370.1 | 1,482.0 | 1,427.0 |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital Retained earnings |
17.2 229.6 |
17.2 289.8 |
17.2 237.1 |
| Hybrid bond | 150.0 | 150.0 | 150.0 |
| Other components of equity | 74.1 | 74.3 | 90.5 |
| Equity attributable to the equity holders of the parent | |||
| company | 470.8 | 531.3 | 494.8 |
| Non-controlling interest | 3.1 | 3.2 | 3.3 |
| Total equity | 473.9 | 534.5 | 498.1 |
| Non-current liabilities | |||
| Interest-bearing | 179.6 | 223.8 | 183.7 |
| Deferred tax liabilities | 43.9 | 48.8 | 34.9 |
| Other non-interest-bearing | 68.9 | 77.3 | 68.6 |
| Total non-current liabilities | 292.3 | 349.9 | 287.3 |
| Current liabilities | |||
| Interest-bearing | 64.8 | 18.2 | 43.1 |
| Non-interest-bearing | |||
| Advances received2 | 180.3 | 206.8 | 180.7 |
| Other non-interest-bearing | 358.9 | 372.5 | 417.8 |
| Total current liabilities | 603.9 | 597.6 | 641.6 |
| Total liabilities | 896.2 | 947.5 | 928.9 |
| TOTAL EQUITY AND LIABILITIES | 1,370.1 | 1,482.0 | 1,427.0 |
1 Of which advances paid for inventories amounted to EUR 39.4 million on September 30, 2017 (September 30, 2016: EUR 53.2 million, December 31, 2016: EUR 52.5 million).
2 Gross advances received before percentage of completion revenue recognition amounted to EUR 1,528.3 million on September 30, 2017 (September 30, 2016: EUR 1,553.5 million, December 31, 2016: EUR 1,446.2 million).
| Condensed consolidated statement of cash flows | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Cash flows from operating activities | |||
| Result for the period | 2.0 | -16.9 | -69.3 |
| Adjustments for | |||
| Depreciation and amortization | 31.2 | 31.3 | 42.6 |
| Other adjustments | 10.7 | 16.2 | 20.5 |
| Decrease (+) / Increase (-) in net working capital | -45.3 | -93.9 | -66.8 |
| Interest received | 3.9 | 3.9 | 4.8 |
| Interest paid | -8.4 | -9.1 | -9.9 |
| Income tax paid | -1.5 | -4.3 | -6.4 |
| Net cash from operating activities | -7.3 | -72.7 | -84.6 |
| Purchases of assets | -14.0 | -16.1 | -21.7 |
| Acquisition of subsidiaries and business operations, net of cash | -0.2 | -3.0 | -3.0 |
| Acquisition of shares in associate companies | - | -0.0 | -0.0 |
| Proceeds from sale of assets | 1.9 | 1.6 | 1.8 |
| Cash flows from other investing activities | -0.2 | - | 0.0 |
| Net cash used in investing activities | -12.6 | -17.5 | -22.9 |
| Cash flow before financing activities | -19.9 | -90.2 | -107.5 |
| Repayments of non-current debt | -7.9 | -68.0 | -111.5 |
| Decrease in current debt | -3.3 | -28.4 | -35.6 |
| Increase in current debt | 28.0 | 0.8 | 30.1 |
| Hybrid bond | - | 150.0 | 150.0 |
| Interest paid on hybrid bond | -11.1 | - | - |
| Cash flows from other financing activities | -0.6 | -0.9 | -0.9 |
| Net cash used in financing activities | 5.2 | 53.3 | 32.1 |
| Net change in cash and cash equivalents | -14.7 | -36.8 | -75.5 |
| Cash and cash equivalents at beginning of period | 233.0 | 300.7 | 300.7 |
| Foreign exchange rate effect on cash and cash equivalents | -10.3 | 1.5 | 7.8 |
| Net change in cash and cash equivalents | -14.7 | -36.8 | -75.5 |
| Cash and cash equivalents at end of period | 208.0 | 265.3 | 233.0 |
| Attributable to the equity holders of the parent company | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | Share capital |
Share premium fund |
Fair value and other reser ves |
Trea sury shares |
Reserve for invested non restricted equity |
Hybrid bond |
Cumula -tive trans lation differ rences |
Retained earnings |
Total equity attribu table to equity holders of parent company |
Non cont rolling interest |
Total equity |
| Equity at January 1, 2016 |
17.2 | 20.2 | -14.2 | -17.4 | 93.8 | - | -8.1 | 310.3 | 401.8 | 2.9 | 404.7 |
| Proceeds from hybrid bond |
- | - | - | - | - | 150.0 | - | - | 150.0 | - | 150.0 |
| Hybrid bond expenses |
- | - | - | - | - | - | - | -0.7 | -0.7 | - | -0.7 |
| Share-based compensation |
- | - | - | 1.6 | 1.9 | - | - | -2.8 | 0.7 | - | 0.7 |
| Total comprehen sive income for the period |
- | - | -5.6 | - | - | - | 2.1 | -17.1 | -20.6 | 0.3 | -20.3 |
| Other changes |
- | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.1 |
| Equity at September 30, 2016 |
17.2 | 20.2 | -19.7 | -15.8 | 95.7 | 150.0 | -6.0 | 289.8 | 531.3 | 3.2 | 534.5 |
| Equity at January 1, 2017 |
17.2 | 20.2 | -15.7 | -15.9 | 95.7 | 150.0 | 6.2 | 237.1 | 494.8 | 3.3 | 498.1 |
| Hybrid bond interest (net of tax) |
- | - | - | - | - | - | - | -8.9 | -8.9 | - | -8.9 |
| Share-based compensation |
- | - | - | 0.8 | 0.9 | - | - | -0.9 | 0.9 | - | 0.9 |
| Total comprehen sive income for the period |
- | - | 2.7 | - | - | - | -20.9 | 2.1 | -16.0 | -0.2 | -16.2 |
| Equity at September 30, 2017 |
17.2 | 20.2 | -13.0 | -15.0 | 96.6 | 150.0 | -14.6 | 229.6 | 470.8 | 3.1 | 473.9 |
| Key figures | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Last 12 | Q1-Q4 |
|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | months | 2016 | |
| Order intake, EUR million | 234.2 | 274.1 | 838.8 | 725.0 | 1,121.5 | 1,007.7 |
| Service order intake, EUR million | 123.5 | 121.4 | 369.4 | 335.5 | 477.2 | 443.3 |
| Share of service in order intake, % | 52.7 | 44.3 | 44.0 | 46.3 | 42.6 | 44.0 |
| Order backlog at end of period, EUR million | 973.7 | 1,029.7 | 973.7 | 1,029.7 | 973.7 | 1,002.1 |
| Sales, EUR million | 270.4 | 245.2 | 810.3 | 752.5 | 1,115.7 | 1,057.9 |
| Service sales, EUR million | 119.5 | 105.3 | 329.2 | 319.6 | 456.6 | 447.0 |
| Share of service in sales, % | 44.2 | 43.0 | 40.6 | 42.5 | 40.9 | 42.3 |
| Gross margin, % | 24.0 | 23.5 | 23.3 | 24.7 | 21.2 | 22.1 |
| Adjusted EBIT1, EUR million | 12.6 | 1.6 | 16.1 | 1.7 | -8.7 | -23.0 |
| Adjusted EBIT1, % | 4.7 | 0.7 | 2.0 | 0.2 | -0.8 | -2.2 |
| EBIT, EUR million | 10.6 | -1.2 | 10.6 | -14.3 | -42.9 | -67.7 |
| EBIT, % | 3.9 | -0.5 | 1.3 | -1.9 | -3.8 | -6.4 |
| Result before taxes, EUR million | 7.4 | -3.9 | 2.8 | -21.5 | -53.8 | -78.1 |
| Result before taxes in relation to sales, % | 2.7 | -1.6 | 0.3 | -2.9 | -4.8 | -7.4 |
| Result for the period in relation to sales, % | 2.3 | -1.2 | 0.3 | -2.2 | -4.5 | -6.6 |
| Earnings per share2, EUR | 0.02 | -0.03 | -0.02 | -0.12 | -0.33 | -0.42 |
| Net cash from operating activities, EUR million | 27.2 | -23.1 | -7.3 | -72.7 | -19.2 | -84.6 |
| Net interest-bearing debt at end of period, EUR million3 |
36.8 | -20.8 | 36.8 | -20.8 | 36.8 | -4.5 |
| Gearing at end of period3, % | 7.8 | -3.9 | 7.8 | -3.9 | 7.8 | -0.9 |
| Equity-to-assets ratio at end of period3, % | 39.8 | 41.9 | 39.8 | 41.9 | 39.8 | 40.0 |
| Equity at end of period | 473.9 | 534.5 | 473.9 | 534.5 | 473.9 | 498.1 |
| Equity per share, EUR | 2.60 | 2.93 | 2.60 | 2.93 | 2.60 | 2.73 |
| Net working capital at end of period, EUR million | 22.8 | -10.0 | 22.8 | -10.0 | 22.8 | -23.5 |
| Capital expenditure, EUR million | 4.7 | 4.0 | 14.1 | 16.2 | 19.5 | 21.6 |
| Capital expenditure in relation to sales, % | 1.7 | 1.6 | 1.7 | 2.2 | 1.7 | 2.0 |
| Research and development expenses, EUR million | 12.9 | 10.3 | 40.4 | 40.9 | 54.7 | 55.2 |
| Research and development expenses in relation to sales, % |
4.8 | 4.2 | 5.0 | 5.4 | 4.9 | 5.2 |
| Return on investment, %, LTM | -6.4 | -6.0 | -6.4 | -6.0 | -6.4 | -9.4 |
| Return on equity, %, LTM | -10.0 | -8.4 | -10.0 | -8.4 | -10.0 | -15.4 |
| Personnel at end of period | 4,164 | 4,167 | 4,164 | 4,167 | 4,164 | 4,192 |
1 Excluding restructuring and acquisition-related items and PPA amortizations.
2 Weighted average number of shares used in calculation of EPS is 181,289 thousand for Q1-Q3/2017 (Q1-Q3/2016: 181,099 thousand shares, Q1-Q4/2016: 181,124 thousand shares). EPS includes a reduction of accrued hybrid bond interest.
3 If the hybrid bond were treated as a liability, the net interest-bearing debt would be EUR 186.8 million, gearing 57.7%, and the equityto-assets ratio 27.2% on September 30, 2017 (September 30, 2016: EUR 129.2 million, 33.6% and 30.2.% respectively).
| Net interest-bearing debt | = | Interest-bearing debt - interest-bearing assets | |
|---|---|---|---|
| Gearing | = | Net interest-bearing debt Total equity |
× 100 |
| Equity-to-assets ratio | = | Total equity Total assets - advances received |
× 100 |
| Return on investment | = | EBIT + finance income Total assets – non-interest-bearing debt (average for the period) |
× 100 |
| Return on equity | = | Result for the period Total equity (average for the period) |
× 100 |
| Research and development expenses |
= | Research and development expenses in the statement of comprehensive income (including expenses covered by grants received) |
|
| Earnings per share | = | Result for the period attributable to the equity holders of the parent company – hybrid bond interest Average number of shares during the period |
|
| Diluted earnings per share | = | Result for the period attributable to the equity holders of the parent company – hybrid bond interest Diluted average number of shares during the period |
|
| Dividend per share | = | Dividend for the financial year Number of shares at end of period |
|
| Adjusted EBIT (aEBIT) | = | EBIT excluding (but not limited to) restructuring related transactions, costs related to mergers and acquisitions, purchase price allocation amortizations, and goodwill impairments |
|
| Comparable currencies, some key figures |
= | Reporting period's figures converted using foreign exchange rates from the comparison period |
|
| Net Working capital | = | Other non-current assets + Inventories + Trade and other receivables + Project related receivables + Derivatives (assets) - Provisions - Trade and other payables - Net advances received - Other project liabilities - Derivatives (liabilities) |
These Interim Financial Statements are prepared in accordance with IAS 34 Interim Financial Reporting. In these Interim Financial Statements, the same accounting policies and methods have been applied as in the latest Annual Financial Statements. These Interim Financial Statements are unaudited.
The following new standards and interpretations have been published, but they are not effective in 2017, nor has Outotec early-adopted them:
IFRS 9 – Financial Instruments:
IFRS 15 – Revenue from Contracts with Customers:
new standard will, to some extent, even out margin recognition over time, due to combining contracts. Certain customer contracts currently recognized as revenue over time would be recognized at a point in time, according to IFRS 15. However, the current understanding is that these changes will not exert significant impact on the income statement or balance sheet.
The new standard requires lessees to recognize assets and liabilities for most leases. Leases will no longer be classified as operating leases or finance leases, and all leases will have a single accounting model, with certain exemptions. There are no major changes for lessors. The new standard replaces the IAS 17 standard and related interpretations. Outotec is planning to assess the impacts of the standard and intends to adopt it in 2019.
IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets and liabilities on the date of the financial statements, and the reported amounts of income and expenses in the reporting period. Accounting estimates are employed in the financial statements to determine reported amounts, including the realizability of certain assets, useful lives of tangible and intangible assets, income taxes, provisions, pension obligations, and the impairment of goodwill. These estimates are based on the management's best knowledge of current events and actions; however, it is possible that the actual results may differ from the estimates used in the financial statements.
| Restructuring and acquisition items | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Personnel-related restructuring costs | -1.5 | -4.7 | -18.8 |
| Impairments on non-current assets | 0.0 | -0.9 | -10.7 |
| Other restructuring related items | 0.3 | -0.7 | -1.9 |
| Items related to restructuring, total | -1.2 | -6.3 | -31.3 |
| Items related to acquisitions | 0.3 | -0.3 | -1.5 |
| Reversal of earn-out liability from acquisitions | 0.9 | - | - |
| Arbitration cost related to past acquisitions | - | -3.9 | -4.4 |
| Restructuring and acquisition items, total 1 | 0.0 | -10.4 | -37.2 |
| Restructuring and acquisition items are allocated to: | |||
| Minerals Processing | -0.1 | -5.6 | -12.2 |
| Metals, Energy & Water | 0.1 | -2.7 | -22.9 |
| Unallocated items | -0.0 | -2.1 | -2.1 |
1 Excluded from adjusted EBIT.
| Income taxes | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Current taxes | -7.3 | -5.6 | -10.4 |
| Deferred taxes | 6.6 | 10.2 | 19.2 |
| Total income taxes | -0.8 | 4.6 | 8.8 |
| Property, plant and equipment | September 30, | September 30, | December 31, |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Historical cost at beginning of period | 155.5 | 170.5 | 170.5 |
| Translation differences | -3.7 | 0.5 | 2.6 |
| Additions | 6.1 | 3.5 | 6.2 |
| Disposals | -3.3 | -4.6 | -5.3 |
| Reclassifications | -0.0 | 0.0 | -0.1 |
| Impairment during the period | -3.6 | -14.7 | -18.3 |
| Historical cost at end of period | 151.0 | 155.3 | 155.5 |
| Accumulated depreciation and impairment at beginning of period |
-89.7 | -87.5 | -87.5 |
| Translation differences | 1.6 | -0.2 | -0.9 |
| Disposals | 2.0 | 3.2 | 3.6 |
| Reclassifications | 0.1 | -0.1 | 0.2 |
| Depreciation during the period | -9.7 | -10.6 | -14.6 |
| Impairment during the period | 1.7 | 6.8 | 9.5 |
| Accumulated depreciation and impairment at end of period | -94.0 | -88.4 | -89.7 |
| Carrying value at the end of the period | 57.0 | 66.9 | 65.9 |
| Commitments and contingent liabilities | September 30, | September 30, | December 31, |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Guarantees for commercial commitments | 485.8 | 360.4 | 434.3 |
| Minimum future lease payments on operating leases | 93.3 | 110.0 | 105.6 |
No securities or collateral have been pledged. Commercial guarantees are related to performance obligations of project and equipment deliveries. These are issued by financial institutions or Outotec Oyj on behalf of Group companies. The total value of commercial guarantees above does not include advance payment guarantees issued by the parent or other Group companies or guarantees for financial obligations. The total amount of guarantees for financing issued by Group companies amounted to EUR 7.3 million at September 30, 2017 (September 30, 2016: EUR 17.1 million, December 31, 2016: EUR 13.6 million), and for commercial commitments including advance payment guarantees EUR 615.5 million at September 30, 2017 (September 30, 2016: EUR 460.8 million, December 31, 2016: EUR 551.2 million). High exposure of on-demand guarantees may increase the risk of claims that may exert an impact on the liquidity of Outotec.
| Currency and interest derivatives | Sep 30, | Sep 30, | Dec 31, |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Fair values, net | 3.2 | -0.0 | -0.5 |
| of which designated as cash flow hedges from currency derivatives | -0.7 | -1.3 | -3.2 |
| of which designated as cash flow hedges from interest derivatives | - | -0.0 | - |
| of which designated as fair value hedge from interest derivatives | 4.3 | 6.2 | 5.3 |
| Nominal values | 579.3 | 548.0 | 646.2 |
| Financial | ||||||||
|---|---|---|---|---|---|---|---|---|
| Financial | liabilities | Deriv | Financial | Carrying | ||||
| assets at | at fair | atives | liabilities | amounts | ||||
| fair value | Loans | Available | value | under | measured | by | ||
| through | and | for-sale | through | hedge | at | balance | ||
| profit or | receiv | financial | profit or | account | amortized | sheet | Fair | |
| EUR million | loss | ables | assets | loss | ing | cost | item | value |
| Non-current financial assets |
||||||||
| Derivative assets | ||||||||
| - foreign exchange forward contracts |
0.2 | - | - | - | 0.0 | - | 0.2 | 0.2 |
| - interest rate swaps | - | - | - | - | 4.3 | - | 4.3 | 4.3 |
| Other shares and securities | - | - | 2.3 | - | - | - | 2.3 | 2.3 |
| Trade and other receivables | ||||||||
| - interest-bearing | - | 1.5 | - | - | - | - | 1.5 | 1.5 |
| - non-interest-bearing | - | 0.0 | - | - | - | - | 0.0 | 0.0 |
| Current financial assets | ||||||||
| Derivative assets | ||||||||
| - foreign exchange forward contracts |
3.0 | - | - | - | 0.1 | - | 3.1 | 3.1 |
| Trade and other receivables | ||||||||
| - interest-bearing | - | 0.1 | - | - | - | - | 0.1 | 0.1 |
| - non-interest-bearing | - | 405.9 | - | - | - | - | 405.9 | 405.9 |
| Cash and cash equivalents | - | 208.0 | - | - | - | - | 208.0 | 208.0 |
| Carrying amount by | ||||||||
| category | 3.2 | 615.6 | 2.3 | - | 4.4 | - | 625.5 | 625.5 |
| Non-current financial liabilities |
||||||||
| Bonds | - | - | - | - | - | 149.2 | 149.2 | 155.0 |
| Loans from financial institutions |
- | - | - | - | - | 28.6 | 28.6 | 29.8 |
| Finance lease liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Derivative liabilities - foreign exchange forward contracts |
- | - | - | 0.0 | 0.2 | - | 0.3 | 0.3 |
| Other non-current loans | - | - | - | - | - | 1.7 | 1.7 | 1.7 |
| Other non-current liabilities | - | - | - | - | - | 1.9 | 1.9 | 1.9 |
| Current financial liabilities | ||||||||
| Loans from financial | - | - | - | - | - | 6.7 | 6.7 | 7.4 |
| institutions | ||||||||
| Financial lease liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Derivative liabilities | ||||||||
| - foreign exchange forward contracts |
- | - | - | 3.5 | 0.6 | - | 4.1 | 4.1 |
| Other current loans | - | - | - | - | - | 58.1 | 58.1 | 58.1 |
| Trade payables | - | - | - | - | - | 85.0 | 85.0 | 85.0 |
| Carrying amount by category |
- | - | - | 3.5 | 0.8 | 331.3 | 335.6 | 343.2 |
Carrying amounts of financial assets and liabilities by category
| Financial | ||||||||
|---|---|---|---|---|---|---|---|---|
| assets at | Financial | Financial | ||||||
| fair value | Available | liabilities at | Derivatives | liabilities | Carrying | |||
| through | for-sale | fair value | under | measured at | amounts by | |||
| EUR million | profit or loss |
Loans and receivables |
financial assets |
through profit or loss |
hedge accounting |
amortized cost |
balance sheet item |
Fair value |
| Non-current financial assets | ||||||||
| Derivative assets | ||||||||
| - foreign exchange forward | ||||||||
| contracts | 0.0 | - | - | - | - | - | 0.0 | 0.0 |
| - interest rate swaps | - | - | - | - | 5.3 | - | 5.3 | 5.3 |
| Other shares and securities | - | - | 2.3 | - | - | - | 2.3 | 2.3 |
| Trade and other receivables | ||||||||
| - interest-bearing | - | 1.3 | - | - | - | - | 1.3 | 1.3 |
| - non-interest-bearing | - | 0.0 | - | - | - | - | 0.0 | 0.0 |
| Current financial assets | ||||||||
| Derivative assets | ||||||||
| - foreign exchange forward | ||||||||
| contracts | 3.7 | - | - | - | 0.1 | - | 3.8 | 3.8 |
| Trade and other receivables | ||||||||
| - interest-bearing | - | 0.1 | - | - | - | - | 0.1 | 0.1 |
| - non-interest-bearing | - | 423.7 | - | - | - | - | 423.7 | 423.7 |
| Cash and cash equivalents | - | 233.0 | - | - | - | - | 233.0 | 233.0 |
| Carrying amount by category | 3.7 | 658.2 | 2.3 | - | 5.4 | - | 669.6 | 669.6 |
| Non-current financial liabilities |
||||||||
| Bonds | - | - | - | - | - | 149.0 | 149.0 | 151.2 |
| Loans from financial institutions |
- | - | - | - | - | 32.7 | 32.7 | 34.4 |
| Finance lease liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Derivative liabilities | ||||||||
| - foreign exchange forward contracts |
- | - | - | 0.1 | 1.1 | - | 1.2 | 1.2 |
| Other non-current loans | - | - | - | - | - | 2.0 | 2.0 | 2.0 |
| Other non-current liabilities | - | - | - | - | - | 1.6 | 1.6 | 1.6 |
| Current financial liabilities | ||||||||
| Loans from financial | ||||||||
| institutions | - | - | - | - | - | 12.9 | 12.9 | 13.7 |
| Finance lease liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Derivative liabilities | ||||||||
| - foreign exchange forward | ||||||||
| contracts | - | - | - | 6.2 | 2.2 | - | 8.4 | 8.4 |
| Other current loans | - | - | - | - | - | 30.2 | 30.2 | 30.2 |
| Trade payables | - | - | - | - | - | 88.4 | 88.4 | 88.4 |
| Carrying amount by category | - | - | - | 6.3 | 3.3 | 316.9 | 326.5 | 331.1 |
| September 30, 2017 | ||
|---|---|---|
| -------------------- | -- | -- |
| EUR million | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Available-for-sale financial assets | 0.1 | - | 2.2 | 2.3 |
| Derivative financial assets | - | 7.6 | - | 7.6 |
| 0.1 | 7.6 | 2.2 | 9.8 | |
| Bonds | - | 155.0 | - | 155.0 |
| Loans from financial institutions | - | 37.2 | - | 37.2 |
| Derivative financial liabilities | - | 4.3 | - | 4.3 |
| - | 196.4 | - | 196.4 | |
| December 31, 2016 | ||||
| Available-for-sale financial assets | 0.1 | - | 2.2 | 2.3 |
| Derivative financial assets | - | 9.1 | - | 9.1 |
| 0.1 | 9.1 | 2.2 | 11.4 | |
| Bonds | - | 151.2 | - | 151.2 |
| Loans from financial institutions | - | 48.1 | - | 48.1 |
| Derivative financial liabilities | - | 9.6 | - | 9.6 |
| - | 208.9 | - | 208.9 |
| Available-for-sale financial assets (level 3 of fair value hierarchy) | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Carrying value on Jan 1 | 2.2 | 2.2 | 2.2 |
| Translation differences | -0.0 | 0.0 | 0.0 |
| Disposals | - | - | - |
| Carrying value at end of period | 2.2 | 2.2 | 2.2 |
| Transactions and balances with associated companies | Q1-Q3 | Q1-Q3 | Q1-Q4 |
|---|---|---|---|
| EUR million | 2017 | 2016 | 2016 |
| Sales | 0.3 | 0.0 | 0.0 |
| Other income | 0.0 | - | - |
| Purchases | 0.9 | 0.4 | 1.0 |
| Loan receivables | 1.5 | 0.4 | 1.3 |
| Trade and other receivables | 0.5 | 0.1 | 0.5 |
| Current liabilities | 0.0 | 1.3 | 0.1 |
Outotec has a 40% investment in Enefit Outotec Technology Oü, from which the company had EUR 1.5 million loan receivable at September 30, 2017 (September 30, 2016 and December 31, 2016: EUR 1.3 million).
Transactions and balances with management and prior management
There were no loan receivables from current key management at September 30, 2017 (September 30, 2016 and December 31, 2016: EUR 0.0 million). Loan receivables from former key management were EUR 0.1 million at September 30, 2017.
| EUR million | Q3/15 | Q4/15 | Q1/16 | Q2/16 | Q3/16 | Q4/16 | Q1/17 | Q2/17 | Q3/17 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | |||||||||
| Minerals Processing | 129.0 | 147.0 | 112.5 | 119.3 | 128.9 | 178.8 | 153.4 | 169.4 | 148.9 |
| Metals, Energy & Water | 178.2 | 158.8 | 127.2 | 148.3 | 116.5 | 126.4 | 114.3 | 102.8 | 121.5 |
| Unallocated items1 and intra-group sales |
0.0 | -0.0 | 0.1 | -0.0 | -0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Total | 307.2 | 305.7 | 239.8 | 267.6 | 245.2 | 305.4 | 267.7 | 272.2 | 270.4 |
| EBIT | |||||||||
| Minerals Processing | 5.4 | -27.3 | -0.3 | 3.3 | 10.8 | 7.8 | 10.3 | 14.4 | 14.7 |
| Metals, Energy & Water | 3.7 | -0.6 | -10.2 | -1.1 | -11.2 | -59.7 | -9.6 | -11.6 | -2.7 |
| Unallocated2 and intra-group items | -2.4 | -2.6 | -1.8 | -3.0 | -0.9 | -1.6 | -1.4 | -2.0 | -1.4 |
| Total | 6.7 | -30.6 | -12.3 | -0.8 | -1.2 | -53.5 | -0.8 | 0.8 | 10.6 |
Segments' sales and operating result by quarters
1 Unallocated items primarily include invoicing of group management and administrative services
2 Unallocated items primarily include group management and administrative services
Outotec Oyj's Annual General Meeting (AGM) was held on March 30, 2017, in Helsinki, Finland. The AGM approved the parent company's financial statements and the consolidated financial statements and discharged the members of the Board of Directors and the President and CEO from liability for the 2016 financial year. The AGM decided that no dividend would be distributed for the financial year ending on December 31, 2016.
The AGM decided that the total number of Board members will be seven (7). Dr. Matti Alahuhta, Ms. Eija Ailasmaa, Mr. Klaus Cawén, Ms. Anja Korhonen, Mr. Patrik Nolåker, Mr. Ian W. Pearce, and Dr. Timo Ritakallio were re-elected as members of the Board of Directors for the term expiring at the end of the next AGM. The AGM elected Mr. Alahuhta as the Chairman, and Mr. Ritakallio as Vice Chairman of the Board of Directors.
The AGM confirmed the Board's remunerations for 2017, of which 60% will be paid in cash and 40% in shares:
PricewaterhouseCoopers Oy, a firm of Authorized Public Accountants, was re-elected as the company's auditor.
The AGM authorized the Board of Directors to decide on the repurchase of, as well as issuance of shares and special rights entitling holders to shares. Both authorizations relate to an aggregate
maximum of 18,312,149 (approximately 10%) of the company's own shares. The authorizations shall be in force until the closing of the next AGM. The authorizations have not been exercised as of November 1, 2017.
The Board of Directors elected Ms. Korhonen (Chairman of the Committee), Mr. Cawén, Mr. Pearce, and Dr. Ritakallio as members of the Audit and Risk Committee.
Ms. Ailasmaa, Dr. Alahuhta (Chairman of the Committee), and Mr. Nolåker were elected as members of the Human Capital Committee.
Outotec's shares are listed on the Nasdaq Helsinki exchange (OTE1V). At the end of the reporting period, Outotec's share capital was EUR 17,186,442.52, consisting of 183,121,492 shares. Each share entitles its holder to one vote at the company's general meetings.
At the end of the reporting period, the company directly held a total of 1,677,929 Outotec shares, representing 0.92% of Outotec Oyj's shares and votes.
| January-September 2017 | Number of shares traded |
Total value EUR |
High EUR |
Low EUR |
Average EUR1 |
Last paid EUR |
|
|---|---|---|---|---|---|---|---|
| OTE1V 1 Volume weighted average |
205,637,889 | 1,210,849,853 | 7.00 | 4.88 | 5.88 | 6.70 | |
| September 30, 2017 | September 30, 2016 | ||||||
| Market capitalization, EUR million | 1,226 | 783 | |||||
| Number of shareholders | 26,720 | 32,533 | |||||
| Nominee registered shareholders (number of registers 11), % | 34.6 | 27.5 | |||||
| Finnish private investors, % | 15.3 | 28.9 |
Outotec has a Share-based Incentive Program for the company's key personnel as well as an Employee Share Savings Program for all employees globally. All shares related to the programs are acquired through public trading. More detailed information about present and past programs is available at www.outotec.com/cg.
Financial Statements for 2017 will be published during Week 9. The Annual General Meeting 2018 is planned for March 27, 2018.
Outotec provides leading technologies and services for the sustainable use of Earth's natural resources. As the global leader in minerals and metals processing technology, we have developed many breakthrough technologies over the decades for our customers in the metals and mining industry. We also provide innovative solutions for industrial water treatment, the utilization of alternative energy sources and the chemical industry. Outotec shares are listed on Nasdaq Helsinki. www.outotec.com.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.