Annual Report • Apr 19, 2018
Annual Report
Open in ViewerOpens in native device viewer
Independent Auditor's Report,
Consolidated Annual Report and
Consolidated and Separate
Financial Statements for the Year Ended
31 December 2017
| TABLE OF CONTENTS | PAGE |
|---|---|
| INDEPENDENT AUDITOR'S REPORT | $3 - 10$ |
| CONSOLIDATED ANNUAL REPORT | $11 - 31$ |
| FINANCIAL STATEMENTS: | |
| BALANCE SHEET | 32 |
| INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME |
33 |
| STATEMENT OF CHANGES IN EQUITY | $34 - 35$ |
| STATEMENT OF CASH FLOWS | 36 |
| EXPLANATORY NOTES | $37 - 83$ |
| ANNEX TO THE ANNUAL REPORT | $84 - 103$ |
To the shareholders of AUGA Group AB
In our opinion, the separate and consolidated financial statements give a true and fair view of the separate and consolidated financial position of AUGA Group AB ("the Company") and its subsidiaries ("the Group") as at 31 December 2017, and of their separate and consolidated financial performance and their separate and consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union.
Our opinion is consistent with our additional report to the Audit Committee.
The Company's and the Group's separate and consolidated financial statements comprise:
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We are independent of the Company and the Group in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and the Law of the Republic of Lithuania on the Audit of Financial Statements that are relevant to our audit of the separate and consolidated financial statements in the Republic of Lithuania. We have fulfilled our other ethical responsibilities in accordance with the IESBA Code and the Law of the Republic of Lithuania on the Audit of Financial Statements.
To the best of our knowledge and belief, we declare that non-audit services that we have provided to the Company and the Group are in accordance with the applicable law and regulations in the Republic of Lithuania and that we have not provided non-audit services that are prohibited under Article $5(1)$ of Regulation (EU) No $537/2014$ considering the exemptions of Regulation (EU) No $537/2014$ endorsed in the Law of the Republic of Lithuania on the Audit of Financial Statements.
PricewaterhouseCoopers UAB, J. Jasinskio g. 16B, LT-03163 Vilnius, Lithuania T: +370 (5) 239 2300, F: +370 (5) 239 2301, Email: [email protected], www.pwc.com/lt
PricewaterhouseCoopers UAB, company code 111473315, is a private company registered with the Lithuanian Register of Legal Entities.
The non-audit services that we have provided to the Company and the Group, in the period from 1 January 2017 to 31 December 2017, are disclosed in the Financial statements Note 23.
We draw attention to Note 30 to these separate and consolidated financial statements, and the key audit matter "Regulatory oversight actions over the Company" below, which describe the uncertainty related to the outcome of the legal dispute between the Company and the Bank of Lithuania. Our opinion is not qualified in respect of this matter.
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the separate and consolidated financial statements (together "the financial statements"). In particular, we considered where management made subjective judgements; for example, in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also addressed the risk of management override of internal controls, including, among other matters, consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance whether the financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall Company and Group materiality for the separate and consolidated financial statements as a whole as set out in the table below. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
| Overall Company materiality | EUR 399 thousand (2016: EUR 318 thousand) |
|---|---|
| Overall Group materiality | EUR 400 thousand (2016: EUR 317 thousand) |
| How we determined it | Overall Company materiality was determined as 0.94% of the Company's net assets. Overall Group materiality was determined as 0.82% of the Group's total revenue. |
| Rationale for the materiality benchmark applied |
We chose net assets as the benchmark for overall Company materiality because, in our view, it is the most appropriate measure for the Company as a holding company with no external income. |
| We chose total revenue as the benchmark for overall Group materiality because total revenue is one of the Group's key performance indicators analysed by the management and communicated to the shareholders. Total revenue is also a more stable measure compared to profitability ratio, as it does not depend directly on such external factors as the EU's farming subsidy policy. |
|
| We chose to apply 0.94% of net assets to overall Company materiality and 0.82% of total revenue to overall Group materiality, which are within the range of acceptable quantitative materiality thresholds for these benchmarks. |
We agreed with the Audit Committee that we would report to them misstatements identified during our audit above EUR 20 thousand, as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
(Refer to Note 2 Summary of significant accounting policies; Note 4 Critical accounting estimates and assumptions; Note 5 Property, plant and equipment). The carrying value of land as at 31 December 2017 was EUR 18.8 million (31 December 2016 – EUR 13.5 million) and gain from fair value adjustments recognised in 2017 amounted to EUR 1.7 million (2016: EUR o.8 million).
As last year, we focused on this area because the process of determining fair value is
We obtained and read the valuation reports of land plots performed by independent valuers, and compared the values of the selected land plots to the data of the recent market transactions in the same geographical location with properties of similar size and quality.
We determined a range of values that were considered reasonable to evaluate the independent property valuations used by management and discussed the differences from the ranges of values identified with the Group's responsible employees.
complex due to the large number of land plots owned by the Group, the large number of market transactions, and therefore, the complexity of choosing the appropriate market data for each property based on its location, size and quality. For properties comprising 18% of the land value, the management used the work performed by independent valuers; for the remaining properties, the management performed the valuation itself, using also the results of the independent valuation.
We tested, on a sample basis, whether the management had used the appropriate data from valuations performed by independent valuers, for measurement of the fair value of the remaining properties, based on their location, size and quality.
In addition to the above, our procedures in relation to management expert's valuation of land plots included evaluation of the independent external valuers' competence, capabilities and objectivity and the assessment of the appropriateness of the methodology used in valuation.
As a result of our work, we noted no significant exceptions that would require material adiustment.
(Refer to Note 2 Summary of significant accounting policies, Note 4 Critical accounting estimates and assumptions, and Note 9 Biological assets)
The carrying value of biological assets as at 31 December 2017 was EUR 18.1 million (31) December 2016 - EUR 12.1 million) and gain from change in fair value recognised in 2017 amounted to EUR 4.1 million (in 2016 loss -EUR o.8 million).
As last year, we focused on this area because it involves management's estimates in determining the fair value of biological assets and agricultural produce, and due to significant gain from revaluation of harvested crops and livestock in 2017, the judgments and estimates made had even more significant impact to the financial statements.
Biological assets consist of livestock (including milk cows, heifers and bulls), crops and mycelium cultivation seedbed growing in the Group's farms in Lithuania.
Livestock is measured at fair value less estimated point-of-sale costs. The fair value of milk cows is determined using the future cash flow forecast model, including expected cash flows from milk sales and subsequent sale of cows. The fair value of heifers and bulls is determined using the average expected sales
We obtained the valuation of livestock of the Group. We traced the input data to independent market information and tested the key assumptions used for calculating the fair value of livestock.
We have also involved a valuation specialist to assist us with the assessment of the discount rates used by the management in the discounted cash flows model.
We tested the internal control procedures over purchase process of the Group and allocation of costs to the crops and mycelium cultivation seedbeds.
We performed a detailed testing of the cost of crops and mycelium cultivation seedbed at the balance sheet date.
We also performed a detailed testing over the calculation of the fair value of grain at the point of harvest by comparing available market information about crop prices at the time of harvest and the sales prices agreed with customers, where available, to the prices used by the management.
As a result of our work, we noted no significant exceptions to the assumptions applied in the valuation of biological assets that would require material adjustment.
price per kg of meat of heifers or bulls, and based on the market research performed by the management.
For crops and mycelium cultivation seedbed, cost approximates their fair value at 31 December 2017 as there has been a little biological transformation. The cost is estimated by allocating all direct and directly attributable indirect costs to the newly seeded crops and newly cultivated mycelium seedbed.
(Refer to Note 30 Commitments and contingencies)
In April 2014, the Company issued shares that were settled by an investor with 100% shares of eTime Invest, which controls agriculture business in Crimea. The value of such in-kind contribution was determined by an independent valuer as at 28 February 2014. The Regulator - the Bank of Lithuania ordered Property Valuation Oversight Agency to perform an independent analysis of the valuation report and challenged the value of the in-kind contribution for the shares issued and required the Company to update the valuation retrospectively.
In 2016 the Company appealed against the Regulator's decision to the court. The court of first instance adopted a decision that was in favour of the Regulator's position. The Company appealed against the decision, but the final court decision has not been reached yet.
In October 2017 the external valuers issued the updated report on valuation of eTime Invest shares, but in February 2018 the Regulator concluded that this valuation report does not comply with some provisions of the Law on Fundamentals of Property and Business Valuation. The Company has asked external valuers to address these findings, however this task was not completed at the date of our auditor's report.
Please refer to Note 30 for the information about the circumstances related to the Regulatory oversight actions.
We analysed the Company's correspondence with the Regulator in relation to this matter.
We involved legal experts in the analysis of the potential legal implications of this matter.
We also met with the representatives of the Regulator and enquired about their view on this matter.
We read the disclosures regarding the legal dispute and assessed these disclosures to determine whether they met the requirements of IFRS and reflect appropriately the nature of the legal dispute and uncertainties related to its outcome.
Our report includes emphasis of matter paragraph related to this dispute.
As the above matter has not been resolved during 2017, we consider it a key audit matter because it attracts significant attention from the Regulator and may require adjustments to the financial statements.
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the consolidated the financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates.
The Group comprises a number of subsidiaries operating in Lithuania (refer to Note 1 General information). A full-scope audit was performed by PwC Lithuania for the separate financial statements of the following Group entities:
For other entities of the Group, we carried out audit work on the selected balances and transactions, which were assessed by us as material from the Group audit perspective.
Management is responsible for the other information. The other information comprises the consolidated annual report, including the corporate governance report (but does not include the financial statements and our auditor's report thereon), which we obtained prior to the date of this auditor's report.
Our opinion on the financial statements does not cover the other information, including the consolidated annual report.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
With respect to the consolidated annual report, we considered whether the consolidated annual report includes the disclosures required by the Law of the Republic of Lithuania on Consolidated Financial Reporting by Groups of Undertakings, the Law of the Republic of Lithuania on Financial Reporting by Undertakings implementing Article 19 of Directive 2013/34/EU.
Based on the work undertaken in the course of our audit, in our opinion:
In addition, in light of the knowledge and understanding of the Company and the Group and their environment obtained in the course of the audit, we are required to report if we have identified material misstatements in the consolidated annual report which we obtained prior to the date of this auditor's report. We have nothing to report in this respect.
Management is responsible for the preparation and fair presentation of the financial statements in accordance with International Financial Reporting Standards as adopted by the European Union, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company's and the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company and the Group or to cease operations, or has no realistic alternative but to do SO.
Those charged with governance are responsible for overseeing the Company's and the Group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
obtained up to the date of our auditor's report. However, future events or conditions may cause the Company and the Group to cease to continue as a going concern.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and have communicated with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
We were first appointed as auditors of the Company and the Group on 19 May 2016. Our appointment has been renewed annually by shareholders resolution representing a total period of uninterrupted engagement appointment of 2 years.
In accordance with article 10i of the Law of the Republic of Lithuania on Consolidated Financial Reporting by Groups of Undertakings, the Group published the consolidated social responsibility report separately.
The certified auditor on the audit resulting in this independent auditor's report is Rimyydas Jogela.
On behalf of PricewaterhouseCoopers UAB
Rimvydas Jogėla Partner Auditor's Certificate No.000457
Vilnius, Republic of Lithuania 19 April 2018
Y46840;@27:@126652019:Z4971B281Z9:Z29:@1[4917?:1\:291:6@:@1]D1^:_:3`:91abDcd1
i23:14[17?:1_43Z26\j11 /=k/1l945Z1/m1.?:9:;62[7:91n1oY43Z26\pC1 q?29:1_2Z;720j11 <=>1rsA]rbAcD]dbt1 /@@9:8814[1?:2@u5297:98j11 v4687;75_;w4812xd1aDYA1y52@9531i497?A1z{|btD]bA1};06;58A1z;7?526;21 {:0:Z?46:j11 .t~rC1a]]1r]1sb1 2j11 .t~rC1a]]1r]1sr1 <|32;012@@9:88j11 ;6[425l2d071 :8;7:j11 BBBd25l2d07 z:l20|49l26;27;46201[493j11 z:l2014@\A1w4;671874_1_43Z26\1 02_:126@1@27:14[19:l;87927;46j1 ar156:1abb]A1};06;581 z:l201:67;7\1_4@:j1 Daa1s]b1 >:l;87926714[17?:1>:l;87:914[10:l201`4@;:8j11 >:l;87:914[1z:l201<67;7;:81
1 /81271]D1^:_:3:91abDc17?:1k945Z1B281\_43Z9;8:@14[17?:1Y43Z26\126@1;781858;@;29;:8j1
| ˆ | ˆ‰%Š | (ˆ ‹%ˆ Šˆ‰ |
ˆ‰%ˆ Œ ˆ |
ˆ | ˆŠ ˆ % |
|
|---|---|---|---|---|---|---|
| Dd1 | m207;_1Y?23Z81 | 9;x27:10;3;7:@1 | ac Da abDaA1q727:1 | ]baŽsab‡s1 | 4x;0;"8A1';250;2;1@;879d1 .t~rC1a]]1r]1sb'11 | |
| 1 | =/m1 1 |
" Y43Z26\1 |
" >:l;87:91 |
" | " | [2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| ad1 | /}k1"6x:873:671 | 9;x27:10;3;7:@1 | Db ba abbrA1q727:1 | ]bbbtc‡ŽD1 | 3d1v4687;75_;w481Z9d1aDY1 .t~rC1a]]1r]1sb'11 };06;25813d182xd1};06;2581 |
|
| 1 | =/m1 1 |
" Y43Z26\1 |
" >:l;87:91 |
" | " | [2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| ]d1 | /'k1"6x:873:671 | 9;x27:10;3;7:@1 | Dt b‡ abbtA1q727:1 | ]bDcsrc‡r1 | 3d1v4687;75_;w481Z9d1aDY1 .t~rC1a]]1r]1sb'11 };06;25813d182xd1};06;2581 |
|
| 1 | D1=/m1 1 |
" Y43Z26\1 |
" >:l;87:91 |
" | " | [2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| sd1 | /'k1"6x:873:671 | 9;x27:10;3;7:@1 | as bc abbtA1q727:1 | ]bDtbcrŽb1 | 3d1v4687;75_;w481Z9d1aDY1 .t~rC1a]]1r]1sb'11 };06;25813d182xd1};06;2581 |
|
| 1 | a1=/m1 1 |
" Y43Z26\1 |
" >:l;87:91 |
" | " | [2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| rd1 | /l94881=/m1 | 9;x27:10;3;7:@1 | as bc abbtA1q727:1 | ]bDtbc‡bD1 | †462x4819d182xd1m5"46;•1 | .t~rC1a]]1r]1sb'11 |
| 1 | 1 | " Y43Z26\1 |
" >:l;87:91 |
" | " "d1z26":8481ld1D1 |
[2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| ‡d1 | k92;61z71=/m1 | 9;x27:10;3;7:@1 | Dc b] abDbA1q727:1 | ]bastŽ]rs1 | 3d1v4687;75_;w481Z9d1aDY1 .t~rC1a]]1r]1sb'11 };06;25813d182xd1};06;2581 |
|
| 1 | 1 | " Y43Z26\1 |
" >:l;87:91 |
" | " | [2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| cd1 | /981"6l:6;;1=/m1 | 9;x27:10;3;7:@1 | Dr b] abDDA1q727:1 | ]ba‡bacD]1 | q340:68"4187d1DbA1 | .t~rC1a]]1r]1sb'11 |
| 1 | 1 | Y43Z26\1 " |
" >:l;87:91 |
" | };06;581 " |
[2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| td1 | /l94k;81=/m1 | 9;x27:10;3;7:@1 | Dt bD abDDA1q727:1 | ]bart]Žct1 | 3d1v4687;75_;w481Z9d1aDY1 .t~rC1a]]1r]1sb'11 };06;25813d182xd1};06;2581 |
|
| 1 | 1 | " Y43Z26\1 |
" >:l;87:91 |
" | " | [2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| Žd1 | /l941–262l:3:671 | 9;x27:10;3;7:@1 | ba b] abDDA1q727:1 | ]barŽŽsŽt1 | †462x4819d182xd1m5"46;•1 | .t~rC1a]]1r]1sb'11 |
| 1 | {:231=/m1 1 |
" Y43Z26\1 |
" >:l;87:91 |
" | " "d1z26":8481ld1D1 |
[2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| Dbd1 | /l947:_?6;"481 | 9;x27:10;3;7:@1 | b] ba abDDA1q727:1 | ]bartŽDtc1 | †462x4819d182xd1m5"46;•1 | .t~rC1a]]1r]1sb'11 |
| 1 | _:679281=/m1 1 |
" Y43Z26\1 |
" >:l;87:91 |
" | "d1z26":8481ld1D1 " |
[2€j1.t~rC1a]]1r]1srA1 |
| 1 | 1 | " | " | " | " | : 32;0j1;6[425l2d071 |
| !"#!\$ % &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
||||||
|---|---|---|---|---|---|---|
DDF1 |
/=G/1792@:A1=/H1 | I9;J27:10;3;7:@1 | ENOPEOEPDEA1Q727:1 | SPETUSVTU1 | W462J4819F182JF1H5X46;Y1 | .V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ K43L26M1 |
^ >:R;87:91 |
^ | ^ XF1Z26X:8481RF1D1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| DEF1 | /R9;c50759201:67;7M1 | /R9;c50759201 | PTOP\OEPPfA1Q727:1 | SPPUUVUNU1 | 3F1h4687;75c;i481L9F1EDK1 .V[UC1ESS1US1\P]11 g;06;25813F182JF1g;06;2581 |
|
| 1 | d:3e81_46@281 1 |
^ :67;7M1 |
^ >:R;87:91 |
^ | ^ | _2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| DSF1 | d:3e81JM87M341 | I9;J27:10;3;7:@1 | DPOPVOEPPfA1Q727:1 | SPPUVNTDN1 | W462J4819F182JF1H5X46;Y1 | .V[UC1ESS1US1\P]11 |
| 1 | _46@281f1=/H11 1 |
^ K43L26M1 |
^ >:R;87:91 |
^ | ^ XF1Z26X:8481RF1D1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| D\F1 | d:3e81JM87M341 | I9;J27:10;3;7:@1 | PNOPSOEPPfA1Q727:1 | SPPU\TfSV1 | W462J4819F182JF1H5X46;Y1 | .V[UC1ESS1US1\P]11 |
| 1 | _46@281N1=/H11 1 |
K43L26M1 ^ |
>:R;87:91 ^ |
^ | ^ XF1Z26X:8481RF1D1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| DUF1 | d:3e81JM87M341 | I9;J27:10;3;7:@1 | DPOPDOEPPVA1Q727:1 | SPDUEETES1 | W462J4819F182JF1H5X46;Y1 | .V[UC1ESS1US1\P]11 |
| 1 | _46@281DP1=/H11 1 |
^ K43L26M1 |
^ >:R;87:91 |
^ | ^ XF1Z26X:8481RF1D1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| DfF1 | d:3e81JM87M341 | I9;J27:10;3;7:@1 | EEOPfOEPPTA1Q727:1 | SPPVVTTEf1 | W462J4819F182JF1H5X46;Y1 | .V[UC1ESS1US1\P]11 |
| 1 | _46@281EP1=/H11 1 |
^ K43L26M1 |
^ >:R;87:91 |
^ | ^ XF1Z26X:8481RF1D1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| DTF1 | /R9;c50759201:67;7M1 /=G/1QL;6@50M81 |
/R9;c50759201 :67;7M1 |
PNOP\ODNNSA1 >2@J;0;jX;81@;879;c71 |
DTDSSP\D\1 | >2@J;0;jX;419F182JF1 g2;7;:Xk6Y1XF1QL;6@50;41 |
.V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ | ^ 356;c;L20;7M1 |
^ | ^ RF1DS1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| DVF1 | /R9;c50759201:67;7M1 /=G/1Q3;0R;2;1 1 |
/R9;c50759201 :67;7M1 ^ |
DfOPNODNNEA1 I26:JelM81@;879;c71 ^ 356;c;L20;7M1 |
DfVU\VNTE1 ^ |
I26:JelM8187F1ESA1 Q3;0R;2;A1Q3;0R;2;1356FA1 ^ ZmOSVSTU1 |
.V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ | ^ | ^ | ^ | _2`a1.V[UC1ESS1US1\UA1 |
| 1 | :O32;0a1;6_4b25R2F071 | |||||
| DNF1 | /R9;c50759201:67;7M1 /=G/1QXe3;2;1 1 |
/R9;c50759201 :67;7M1 ^ |
PDODPODNNEA1 >2@J;0;jX;81@;879;c71 ^ 356;c;L20;7M1 |
DTDSPfPTD1 ^ |
>2@J;0;jX;419F182JF1 QXe3;Y1XF1he@2;6;Y1RF1 ^ Sf1 |
.V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ | ^ | ^ | ^ | _2`a1.V[UC1ESS1US1\UA1 |
| 1 | :O32;0a1;6_4b25R2F071 | |||||
| EPF1 | /R9;c50759201:67;7M1 /=G/1n2584@e1 1 |
/R9;c50759201 :67;7M1 ^ |
DDOPVODNNEA1 /6MXjo;2;1@;879;c71 ^ 356;c;L20;7M1 |
DU\DTNfTU1 ^ |
/6MXjo;Y19F182JF1 h;93e0;Y1XF1 ^ |
.V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ | ^ | ^ | ^ | _2`a1.V[UC1ESS1US1\UA1 |
| 1 | :O32;0a1;6_4b25R2F071 | |||||
| EDF1 | /R9;c50759201:67;7M1 /=G/1p53j;jXe81 |
/R9;c50759201 :67;7M1 |
ENOPNODNNEA1Z>1 >28:;6;2;1@;879;c71 |
DTEETfDTN1 | >28:;6;Y19F182JF1 I2928:;6;41XF111 |
.V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ | ^ q429@1 |
^ | ^ | _2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| EEF1 | /R9;c50759201:67;7M1 | /R9;c50759201 | SPOPfODNNEA1r;250;2;1 | DTUTPfVUS1 | r;250;Y19F182JF1d2@l;k6Y1 | .V[UC1ESS1US1\P]11 |
| 1 | /=G/1d2@l;k62;1 1 |
^ :67;7M1 |
^ @;879;c71356;c;L20;7M1 |
^ | ^ XF1G5@:0;Y1RF1SPOE1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| ESF1 | /R9;c50759201:67;7M1 /=G/1s267J;0;jX;81 |
/R9;c50759201 :67;7M1 |
PfODDODNNEA1 he@2;6;2;1@;879;c71 |
DfDET\ESP1 | he@2;6;Y19F182JF1 s267J;0;jX;41XF1 |
.V[UC1ESS1US1\P]11 |
| 1 | 1 | ^ | ^ q429@1 |
^ | ^ | _2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| E\F1 | /R9;c50759201:67;7M1 | /R9;c50759201 | ENOPfODNNEA1s40e72;1 | DfTUETTDN1 | s40e7Y19F182JF1h2t0Y1XF1 | .V[UC1ESS1US1\P]11 |
| 1 | /=G/1/026721 1 |
^ :67;7M1 |
^ @;879;c71356;c;L20;7M1 |
^ | ^ QX;:346;Y1RF1E/1 |
_2`a1.V[UC1ESS1US1\UA1 |
| 1 | 1 | ^ | ^ | ^ | ^ | :O32;0a1;6_4b25R2F071 |
| &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
||||||
|---|---|---|---|---|---|---|
FGH1 1 |
/I9;J50759201:67;7K1 /=L/1<;35M;2;1 1 |
/I9;J50759201 _ :67;7K1 |
FNOPQODNNFA1R;250;2;1 _ @;879;J71356;J;S20;7K1 |
DTGTPGPEF1 _ |
R;250;U19H182VH1W2@X;Y6U1 _ ZH1L5@:0;U1IH1EPOF1 |
.[\GC1FEE1GE1]P^11 `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | _ | _ | _ | _ | ||
| 1 FQH1 |
/I9;J50759201:67;7K1 /=L/1de9;fZe81 |
/I9;J50759201 :67;7K1 |
FNOPNODNNFA1 >2@V;0;fZ;81@;879;J71 |
DTDEPGDQG1 | >2@V;0;fZ;419H182VH1 de9;fZ;U1ZH1 |
:O32;0b1;6`4c25I2H071 .[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ 356;J;S20;7K1 |
_ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | 1 | _ | _ | _ | _ | :O32;0b1;6`4c25I2H071 |
| FTH1 | /I9;J50759201:67;7K1 /=L/1W:08V:0e1 |
/I9;J50759201 :67;7K1 |
PEOPTODNNFA1 g29;h23S40e1 356;J;S20;7K1 |
DQGQQQ]NN1 | g29;h23S40e8182VH1 W:08V481ZH1 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | 1 | _ | _ | _ | _ | :O32;0b1;6`4c25I2H071 |
| F[H1 | /I9;J50759201:67;7K1 | /I9;J50759201 | PQOP]ODNNNA1j462V21 | DGQNDEPEF1 | j462V4819H182VH1k5Z46;U1 | .[\GC1FEE1GE1]P^11 |
| 1 | /=L/1i26Z:821 1 |
_ :67;7K1 |
_ @;879;J71356;J;S20;7K1 |
_ | _ ZH11 |
`2ab1.[\GC1FEE1GE1]GA1 |
| 1 | 1 | _ | _ | _ | _ | :O32;0b1;6`4c25I2H071 |
| FNH1 | /I9;J50759201:67;7K1 /=L/1l2;9e62;1 1 |
/I9;J50759201 :67;7K1 _ |
PFOPEODNNEA1 >2@V;0;fZ;81@;879;J71 _ 356;J;S20;7K1 |
DTDEFT]EF1 _ |
>2@V;0;fZ;419H182VH1 l2;9e6U1ZH1 _ |
.[\GC1FEE1GE1]P^11 |
| 1 | `2ab1.[\GC1FEE1GE1]GA1 | |||||
| 1 | 1 | _ | _ | _ | _ | :O32;0b1;6`4c25I2H071 |
| EPH1 | /I9;J50759201:67;7K1 /=L/1j59m29Z2;1 1 |
/I9;J50759201 :67;7K1 _ |
EDOPTODNNFA1 j59m29Z281@;879;J71 _ 356;J;S20;7K1 |
DG[DT][D[1 _ |
j59m29Z419H182VH1l0;f;U1ZH1 dK725741n;@X;4h41IH1NN1 _ |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| EDH1 | /=L/1L9Y@5V21 =/k1 1 |
o9;V27:10;3;7:@1 _ p43S26K1 |
F]OPFODNNTA1R2Z;2;1 _ @;879;J71356;J;S20;7K1 |
DT]]PDG]Q1 _ |
R2Z;U19H182VH1L470Km;fZ;U1 _ ZH1 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| EFH1 | /I9;J50759201:67;7K1 /=L/1L58746;2;1 1 |
/I9;J50759201 :67;7K1 _ |
PNODFODNNFA1 o26:VeXK81@;879;J71 _ 356;J;S20;7K1 |
DQ[GQGPFD1 _ |
o26:VeX;419H182VH1 L58746;U1ZH1gH1 _ l9;25M;Y641IH1DG11 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| EEH1 | p44S:927;V:1:67;7K1 q;:829M;41YZ;81 1 |
p44S:927;V:1 _ :67;7K1 |
FDOP]OFPDPA1R2Z;2;1 _ @;879;J71356;J;S20;7K1 |
EPFGPDPN[1 _ |
R2Z;U19H182VH1L470Km;fZ;U1 _ ZH1g4ZKZ0481IH1D[11 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| E]H1 | p44S:927;V:1:67;7K1 l2fe721 1 |
p44S:927;V:1 _ :67;7K1 |
FDOP]OFPDPA1j462V481 _ @;879;J71356;J;S20;7K1 |
EPFGPDFGD1 _ |
j462V4819H182VH1k5Z46;U1 _ ZH1i26Z:8481IH1D1 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| EGH1 | /I9;J50759201:67;7K1 L58746K81 1 |
/I9;J50759201 :67;7K1 _ |
P[OPQOFPDPA1d;06;2581 @;879;J71356;J;S20;7K1 _ |
EPFGFPDPF1 _ |
o26:VeX;419H182VH1 L58746;U1ZH1gH1 _ l9;25M;Y641IH1DG11 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 EQH1 |
/I9;J50759201:67;7K1 qZe3;U1 |
/I9;J50759201 :67;7K1 |
PGOPEOFPDF1 >2@V;0;fZ;81@;879;J71 |
EPFTETGG]1 | >2@V;0;fZ;419H182VH1 qZe3;U1ZH1/0KVU1IH1D11 |
:O32;0b1;6`4c25I2H071 .[\GC1FEE1GE1]P^11 |
| S;:6;6;6ZK87e81 J:679281 1 |
_ | 356;J;S20;7K1 _ |
_ | _ | ||
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| ETH1 | p44S:927;V:1:67;7K1 /I94m4Zf72;1 1 |
p44S:927;V:1 :67;7K1 _ |
PFOPEOFPDPA1 g29;h23S40e1 356;J;S20;7K1 _ |
EPF][GFDT1 _ |
d;06;25813H182VH1d;06;2581 3H1q340:68Z41IH1DP1 _ |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| 1 | :O32;0b1;6`4c25I2H071 | |||||
| E[H1 | n4765Ve0e81V20@481 p44S:927;V:1 p44S:927;V:1:67;7K1 |
:67;7K1 | FDOP]OFPDDA1R;250;2;1 @;879;J71356;J;S20;7K1 |
EPFQD[QD]1 | R;250;U19H182VH1W2@X;Y6U1 ZH1L5@:0;U1IH1EPOF11 |
.[\GC1FEE1GE1]P^11 |
| 1 | 1 | _ | _ | _ | _ | `2ab1.[\GC1FEE1GE1]GA1 |
| &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
||||||
|---|---|---|---|---|---|---|
1 |
1 | F | F | F | F | :G32;0H1;6I4J25K2L071 |
| MNL1 | O44P:927;Q:1:67;7R1 S:QTU;41026V481 |
O44P:927;Q:1 :67;7R1 |
WDGXEGWXDDA1 >2@Q;0;YV;81@;879;Z71 356;Z;P20;7R1 |
MXW[D]N[1 | ^T@2;6;_19L182QL1 `267Q;0;YV;41VL1a;:P481[G 48;481KL1[X1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 |
| EXL1 | >2@Q;0;YV;41V92Y7281 O44P:927;Q:1 O44P:927;Q:1:67;7R1 1 |
:67;7R1 F |
WXGXEGWXDDA1 >2@Q;0;YV;81@;879;Z71 F 356;Z;P20;7R1 |
MXW[D\eEW1 F |
>2@Q;0;YV;419L182QL1 fVT3;_1VL1^T@2;6;_1KL1 F DM1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| EDL1 | O44P:927;Q:1:67;7R1 gQ:6748;481P;:Q481 1 |
O44P:927;Q:1 :67;7R1 F |
WXGXEGWXDDA1 >2@Q;0;YV;81@;879;Z71 F 356;Z;P20;7R1 |
MXW[D\WXD1 F |
>2@Q;0;YV;419L182QL1 h2;7;:Vi6_1VL1fP;6@50;41 F KL1DMGW1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| EWL1 | O44P:927;Q:1:67;7R1 ^2;9;_1iV;81 1 |
O44P:927;Q:1 :67;7R1 F |
DMGXEGWXDDA129;j23P40T1<br>F<br>356;Z;P20;7R1 | MXW[D]DNE1<br>F | k26:QTU;419L182QL1<br>l58746;_1VL1L1F ^9;25m;i641KL1D]1 |
.\b]C1WMM1]M1EXc11 | ||
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| EML1 | O44P:927;Q:1:67;7R1 g;259;6T1Q20@21 1 |
O44P:927;Q:1 F :67;7R1 |
DMGXEGWXDDA1g2V;2;1 F @;879;Z71356;Z;P20;7R1 |
MXW[D]D\e1 F |
g;250;_19L182QL1k4Q;0;YV;_1 F VL11 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| EEL1 | O44P:927;Q:1:67;7R1 g5YQT81U:3T1 1 |
O44P:927;Q:1 :67;7R1 F |
WDGXEGWXDDA1 >2@Q;0;YV;81@;879;Z71 F 356;Z;P20;7R1 |
MXW[D\e[e1 F |
^:03T819L182QL1 k2Y;25YT81VL1h;07;:81KL1W1 F |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| E]L1 | O44P:927;Q:1:67;7R1 /K943;0V1 1 |
O44P:927;Q:1 :67;7R1 F |
WMGXEGWXXNA1 >2@Q;0;YV;81@;879;Z71 F 356;Z;P20;7R1 |
MXWMMW[N\1 F |
/6RVYm;_19L182QL1 S2584@T81VL1S2584@T81 F KL1]]1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| E[L1 | O44P:927;Q:1:67;7R1 n20329KT0;81 1 |
O44P:927;Q:1 F :67;7R1 |
WMGXNGWXDMA1f727:1 F >:K;87:91 |
MXMDE]N]E1 F |
h;06;25813L182QL1h;06;2581 F 3L1f340:68V41KL1DX1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| EeL1 | O44P:927;Q:1:67;7R1 o54@329KT0;81 1 |
O44P:927;Q:1 :67;7R1 F |
XMGDXGWXDMA1f727:1 >:K;87:91 F |
MXMD]NXDE1 F |
>28:;6;_19L182QL1 k2928:;6;41VL1k2928:;6;41 F KL1W1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| E\L1 | /K948250T1\1=/p11 1 |
k9;Q27:10;3;7:@1 F O43P26R1 |
WMGX\GWXDWA1f727:1 F >:K;87:91 |
MXW\E[DX]1 F |
o462Q4819L182QL1p5V46;_1 F VL1a26V:8481KL1D1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 1 | F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | :G32;0H1;6I4J25K2L071 | |||||
| ENL1 | k28Q20R81@;879LA1 k5Y2047281 9:Z02327;461 ;6I928795Z759:1 |
/884Z;27;461 | DDGDWGWXXN1k28Q20R81 @;879;Z71356;Z;P20;7R1 |
MXWE[]][M1 | k28Q20;419L182QL1 q;0;258V_1VL1q;0;258V_1KL1 WM1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 58:9812884Z;27;461 1 |
F | F | F | F | I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 |
| ]XL1 | /884Z;27;461 l9i@5Q481 |
/884Z;27;461 | WMGDDGWXDXA1f727:1 >:K;87:91 |
MXW][eDD[1 | `4VRV048187L1WA1 l470Rr;YVT8A1g2V;2;1 |
.\b]C1WMM1]M1EXc11 |
| 1 | 3:0;492Z;j21 1 |
F | F | F | F @;879L1 |
I2dH1.\b]C1WMM1]M1E]A1 |
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 |
| ]DL1 | fVT3;2;1 9:Z02327;461 |
/884Z;27;461 | WWGDXGWXDMA1f727:1 >:K;87:91 |
MXMDeXW][1 | h;06;25813L182QL1h;06;2581 3L1f340:68V41KL1DX1 |
.\b]C1WMM1]M1EXc11 |
| ;6I928795Z759:1 58:9812884Z;27;4611 1 |
F | F | F | F | ||
| 1 | I2dH1.\b]C1WMM1]M1E]A1 |
| e-mail: [email protected] | ||||||
|---|---|---|---|---|---|---|
| 52. | Nausode reclamation infrastructure |
Association | 22-10-2013, State Register |
304219592 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
$(8~5)$ 233 53 40; |
| users association | fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | ||||||
| 53. | Vaitiekūnai reclamation infrastructure users association |
Association | 22-10-2013, State Register |
303170306 | Vilniaus m. sav. Vilniaus m. Smolensko g. 10 |
$(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 54. | Traktorių nuomos centras UAB |
Private limited Company |
16-07-2012, State Register |
302820808 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
$(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 55. | Traktorių nuomos paslaugos UAB |
Private limited Company |
16-07-2012, State Register |
302820797 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
$(8~5)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 56. | Arnega UAB | Private limited Company |
13-08-2011, State Register |
302661957 | Jonavos r. sav. Bukonių k. Lankesos q. 1 |
$(8~1)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 57. | AUGA Ramučiai UAB |
Private limited Company |
05-09-2012, State | 302854479 | Šiaulių r. sav. Poviliškių k. |
$(8~5)$ 233 53 40; |
| Register | fax: $(8~5)$ 233 53 45, | |||||
| e-mail: [email protected] | ||||||
| 58. | AUGA Luganta | Private limited | 05-09-2012, State | 300045023 | Kelmės r. sav. | $(8~5)$ 233 53 40; |
| UAB | Company | Register | Pašiaušės k. | fax: (8~5) 233 53 45, | ||
| e-mail: [email protected] | ||||||
| 59. | ŽVF Projektai UAB | Private limited | 27-12-2012, State | 300137062 | Jonavos r. sav. Bukonių | $(8 \times 5)$ 233 53 40; |
| Company | Register | k. Lankesos g. 1 | fax: (8~5) 233 53 45, | |||
| e-mail: [email protected] | ||||||
| 60. | Bukonių ekologinis ūkis UAB |
Private limited Company |
23-08-2012, State Register |
302846621 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
$(8~1)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 61. | Agricultural entity Želsvelės ekologinis ūkis |
Agricultural entity |
09-06-2014, State Register |
303325856 | Marijampolės sav. Želsvos k. Želsvelės g. 1 |
$(8~5)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 62. | Agricultural entity Smilgių ekologinis ūkis |
Agricultural entity |
09-06-2014, State Register |
303325824 | Panevėžio r. sav. Smilgių mstl. Panevėžio g. 23-1 |
$(8~1)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 63. | Agricultural entity Skėmių ekologinis ūkis |
Agricultural entity |
09-06-2014, State Register |
303325692 | Radviliškio r. sav. Skėmių k. Kėdainių g. 13 |
$(8~5)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 64. | Agricultural entity Mantviliškio ekologinis ūkis |
Agricultural entity |
09-06-2014, State Register |
303325703 | Kėdainių r. sav. Mantviliškio k. Liepos 6- osios g. 60 |
$(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] |
| !"#!\$ % &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
||||||
|---|---|---|---|---|---|---|
EFG1 |
/H9;I50759201:67;7J1 KL;6@50;41 |
/H9;I50759201 :67;7J1 |
OPQOEQRODSA1K727:1 >:H;87:91 |
TOTTRFUDV1 | >2@W;0;XM;419G182WG1 Y2;7;:MN6Z1MG1KL;6@50;41 |
.U[FC1RTT1FT1SO\11 |
| 1 | :M404H;6;81NM;81 1 |
] | ] | ] | HG1DTQR1 ] |
^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | 1 | ] | ] | ] | ] | :Q32;0`1;6^4a25H2G071 |
| EEG1 | /H9;I50759201:67;7J1 b26M:8481 :M404H;6;81NM;81 1 |
/H9;I50759201 :67;7J1 ] |
OPQOEQRODSA1K727:1 >:H;87:91 ] |
TOTTRFVDO1 ] |
c462W4819G182WG1d5M46;Z1 MG1b26M:8481HG1D1 ] |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | :Q32;0`1;6^4a25H2G071 | |||||
| EVG1 | /H9;I50759201:67;7J1 e53X;XM;Z1 :M404H;6;81NM;81 1 |
/H9;I50759201 :67;7J1 ] |
OPQOEQRODSA1K727:1 >:H;87:91 ] |
TOTTRSVRR1 ] |
>28:;6;Z19G182WG1 f2928:;6;41MG1f2928:;6;41 ] HG1R1 |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | :Q32;0`1;6^4a25H2G071 | |||||
| EUG1 | /H9;I50759201:67;7J1 g2;9h6Z1:M404H;6;81 NM;81 1 |
/H9;I50759201 :67;7J1 ] |
OPQOEQRODSA1K727:1 >:H;87:91 ] |
TOTTRFVVS1 ] |
>2@W;0;XM;419G182WG1 Y2;7;:MN6Z1MG1KL;6@50;41 ] HG1DTQR1 |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | :Q32;0`1;6^4a25H2G071 | |||||
| EPG1 | /H9;I50759201:67;7J1 i2@j;N6Z1 |
/H9;I50759201 :67;7J1 |
OPQOEQRODSA1K727:1 >:H;87:91 |
TOTTRFUVO1 | k;250;Z19G182WG1i2@j;N6Z1 MG1l5@:0;Z1HG1TOQR1 |
.U[FC1RTT1FT1SO\11 |
| 1 | :M404H;6;81NM;81 1 |
] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | 1 | ] | ] | ] | ] | :Q32;0`1;6^4a25H2G071 |
| VOG1 | /H9;I50759201:67;7J1 Yh9;XM;Z1:M404H;6;81 NM;81 |
/H9;I50759201 :67;7J1 |
OPQOEQRODSA1K727:1 >:H;87:91 |
TOTTRFUSP1 | >2@W;0;XM;419G182WG1 KMh3;Z1MG1gh@2;6;Z1HG1 DT1 |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | 1 | ] | ] | ] | ] | :Q32;0`1;6^4a25H2G071 |
| VDG1 | /H9;I50759201:67;7J1 m2584@h81 :M404H;6;81NM;81 1 |
/H9;I50759201 :67;7J1 ] |
OPQOEQRODSA1K727:1 >:H;87:91 ] |
TOTTRFVUD1 ] |
/6JMXn;Z19G182WG1 m2584@h81MG1m2584@h81 ] HG1FF1 |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | :Q32;0`1;6^4a25H2G071 | |||||
| VRG1 | /H9;I50759201:67;7J1 c59o29MZ1 :M404H;6;81NM;81 1 |
/H9;I50759201 :67;7J1 ] |
OPQOEQRODSA1K727:1 >:H;87:91 ] |
TOTTRFTED1 ] |
c59o29M419G182WG1g0;X;Z1MG1 YJ725741e;@j;4p41HG1PP1 ] |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | :Q32;0`1;6^4a25H2G071 | |||||
| VTG1 | /H9;I50759201:67;7J1 <;35n;Z1:M404H;6;81 NM;81 1 |
/H9;I50759201 :67;7J1 ] |
OPQOEQRODSA1K727:1 >:H;87:91 ] |
TOTTRSVDF1 ] |
k;250;Z19G182WG1i2@j;N6Z1 MG1l5@:0;Z1HG1TOQR1 ] |
.U[FC1RTT1FT1SO\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 VSG1 |
/H9;I50759201:67;7J1 /0267481:M404H;6;81 |
/H9;I50759201 :67;7J1 |
OPQOEQRODSA1K727:1 >:H;87:91 |
TOTTRSVSV1 | q40h7Z19G182WG1g2r0Z1MG1 KM;:346;Z1HG1R/1 |
:Q32;0`1;6^4a25H2G071 .U[FC1RTT1FT1SO\11 |
| 1 | NM;81 1 |
] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | 1 | ] | ] | ] | ] | :Q32;0`1;6^4a25H2G071 |
| VFG1 | /H9;I50759201:67;7J1 l9N@5W481 |
/H9;I50759201 :67;7J1 |
OPQOEQRODSA1K727:1 >:H;87:91 |
TOTTRSUOS1 | k2M;Z19G182WG1l470Jo;XM;Z1 MG1q4MJM0481HG1R1 |
.U[FC1RTT1FT1SO\11 |
| 1 | :M404H;6;81NM;81 1 |
] | ] | ] | ] | ^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | 1 | ] | ] | ] | ] | :Q32;0`1;6^4a25H2G071 |
| VEG1 | :s;3:1;6W:871=/d11 f9;W27:10;3;7:@1 | OPQOEQRODSA1K727:1 | TOOFVUEVE1 | Y;06;25813G182WG1Y;06;2581 | .U[FC1RTT1FT1SO\11 | |
| 1 | 1 | ] t43L26J1 |
] >:H;87:91 |
] | ] 3G1K20746;XM;Z1HG1RP1 |
^2_`1.U[FC1RTT1FT1SFA1 |
| VVG1 | g292M28?1uuu1 | f9;W27:10;3;7:@1 I43L26J1 |
OPQOPQRODOA1=M92;6:1 TVDVDSED1 | /@20:7187G1DUA1 t?:I?4W2A1 >2r@406:68M;J1@;879GA1 |
.U[FC1RTT1FT1SO\1 | |
| 1 | 1 | 1 | 1 | 1 | g9J31 1 |
^2_`1.U[FC1RTT1FT1SFA1 |
| 1 | 1 | 1 | 1 | 1 | 1 | :Q32;0`1;6^4a25H2G071 |
| 1 | 1 | ] | ] | ] | ] | :Q32;0`1;6^4a25H2G071 |
| !"#!\$ % &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
||||||
|---|---|---|---|---|---|---|
EFG1 |
H292I28?1/J941 KKK1 |
L9;M27:10;3;7:@1 N43O26P1 |
QRSQRSTQDQA1=I92;6:1 UEDEDVWD1 | /@20:7187G1DFA1 N?:X?4M2A1 >2Y@406:68I;P1@;879GA1 |
.FZ[C1TUU1[U1VQ\11 | |
| 1 | 1 | ] | ] | ] | ] H9P31 |
^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| ERG1 | /J94bX?4401K=1 | L9;M27:10;3;7:@1 | D[SQESTQDUA1<8746;21 | DTVRDR[V1 | L2965187G1D[A1c29d51 | .FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] N43O26P1 |
] | ] | ] @;879GA1e200;661 |
^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FQG1 | L5f0;X1;687;757;461 /J94bX?4401 |
L5f0;X1 ;687;757;461 | TTSQESTQDUA1b727:1 >:J;87:91 |
UQUDQVERE1 | g;06;25813G182MG1g;06;2581 3G1b340:68I41JG1DQ1 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FDG1 | L9:87M;;J;1K=1 | L9;M27:10;3;7:@1 X43O26P1 |
QTSQ[STQDVA1<8746;21 | DTW[[VDQ1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | 1 | 1 | 1 | 1 | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | 1 | 1 | 1 | 1 | :S32;0`1;6^4a25J2G071 |
| FTG1 | e59M287:1O2976:981 K=1 |
L9;M27:10;3;7:@1 X43O26P1 |
QTSQ[STQDVA1<8746;21 | DTW[[VDQ1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FUG1 | h2I23221/J941K=1 L9;M27:10;3;7:@1 | X43O26P1 | QTSQ[STQDVA1<8746;21 | DTW[[[TT1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FVG1 | c;6@287:1i6M:871 | L9;M27:10;3;7:@1 | TVSQVSTQDVA1<8746;21 | DTW[[UFV1 | L2965187G1D[A1c29d51 | .FZ[C1TUU1[U1VQ\11 |
| 1 | K=1 1 |
] X43O26P1 |
] | ] | ] @;879GA1e200;661 |
^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| F[G1 | e55@;1>;M:91K=1 | L9;M27:10;3;7:@1 | QTSQ[STQDVA1<8746;21 | DTW[[UFV1 | L2965187G1D[A1c29d51 | .FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] X43O26P1 |
] | ] | ] @;879GA1e200;661 |
^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FWG1 | L20@:9321L2976:981 K=1 |
L9;M27:10;3;7:@1 X43O26P1 |
QTSQ[STQDVA1<8746;21 | DTW[VR[R1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FEG1 | /M:Sj297621 N2O;7201K=1 |
L9;M27:10;3;7:@1 X43O26P1 |
QTSQ[STQDVA1<8746;21 | DTW[[D[[1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| FFG1 | c4f9;6J1i6M:871K=1 L9;M27:10;3;7:@1 | X43O26P1 | QTSQ[STQDVA1<8746;21 | DTW[[VTE1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 1 |
] ] |
] ] |
] ] |
] ] |
^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | :S32;0`1;6^4a25J2G071 | |||||
| FRG1 | >5II;92??51 N2O;7201K=1 |
L9;M27:10;3;7:@1 X43O26P1 |
QTSQ[STQDVA1<8746;21 | DTW[[TUT1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 1 |
] ] |
] ] |
] ] |
] ] |
^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | :S32;0`1;6^4a25J2G071 | |||||
| RQG1 | L2?28441K=1 | L9;M27:10;3;7:@1 X43O26P1 |
QTSQ[STQDVA1<8746;21 | DTW[[UWE1 | L2965187G1D[A1c29d51 @;879GA1e200;661 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| RDG1 | N44O:927;M:1:67;7P1 k26;I0;81 |
N44O:927;M:1 :67;7P1 |
TQSDQSTQDVA1b727:1 >:J;87:91 |
UQUVTRVDE1 | >2@M;0;lI;419G182MG1 bIm3;n1IG1/0PMn1JG1DSU1 |
.FZ[C1TUU1[U1VQ\11 |
| 1 | 1 | ] | ] | ] | ] | ^2_`1.FZ[C1TUU1[U1V[A1 |
| 1 | 1 | ] | ] | ] | ] | :S32;0`1;6^4a25J2G071 |
| RTG1 | N44O:927;M:1:67;7P1 | N44O:927;M:1 | TQSDQSTQDVA1b727:1 | UQUVTRVUD1 | >2@M;0;lI;419G182MG1 | .FZ[C1TUU1[U1VQ\11 |
| 1 | k26;2M481Jm9Pfm81 1 |
:67;7P1 ] |
>:J;87:91 ] |
] | ] bIm3;n1IG1/0PMn1JG1DSU1 |
^2_`1.FZ[C1TUU1[U1V[A1 |
| &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | F | F | F | F | |||||||
| 1 MNL1 |
O44P:927;Q:1:67;7R1 S:3TP2U;41P;:641 |
O44P:927;Q:1 :67;7R1 |
XXGDYGXYDZA1[727:1 >:K;87:91 |
NYNZNXNEE1 | >2@Q;0;\W;419L182QL1 [WT3;]1WL1/0RQ]1KL1DGN1 |
:G32;0H1;6I4J25K2L071 .E^_C1XNN1_N1ZY`11 |
|||||
| 1 1 |
VW;81 1 1 |
F F |
F F |
F F |
F F |
I2aH1.E^_C1XNN1_N1Z_A1 :G32;0H1;6I4J25K2L071 |
|||||
| MZL1 1 |
O44P:927;Q:1:67;7R1 S:3R6481P;:6:0;81 1 |
O44P:927;Q:1 :67;7R1 F |
DbGDYGXYDZA1[727:1 >:K;87:91 F |
NYNZXbMEM1 F |
>2@Q;0;\W;419L182QL1 F [WT3;]1WL1/0RQ]1KL1DGN1 |
.E^_C1XNN1_N1ZY`11 I2aH1.E^_C1XNN1_N1Z_A1 |
|||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| M_L1 | O44P:927;Q:1:67;7R1 | O44P:927;Q:1 | DbGDYGXYDZA1[727:1 | NYNZXEYEb1 | >2@Q;0;\W;419L182QL1 | .E^_C1XNN1_N1ZY`11 | |||||
| 1 | cRK;2@;:6;41VW;81 1 |
:67;7R1 F |
>:K;87:91 F |
F | F [WT3;]1WL1/0RQ]1KL1DGN1 |
I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| MdL1 | O44P:927;Q:1:67;7R1 | DbGDYGXYDZA1[727:1 | NYNZXbMMd1 | >2@Q;0;\W;419L182QL1 | .E^_C1XNN1_N1ZY`11 | ||||||
| 1 | c253T81P;:641VW;81 O44P:927;Q:1 1 |
F :67;7R1 |
F >:K;87:91 |
F | F [WT3;]1WL1/0RQ]1KL1DGN1 |
I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| MbL1 | O44P:927;Q:1:67;7R1 | O44P:927;Q:1 | DbGDYGXYDZA1[727:1 | NYNZXEDDX1 | >2@Q;0;\W;419L182QL1 | .E^_C1XNN1_N1ZY`11 | |||||
| 1 | e:@:;6481P;:6281 1 |
:67;7R1 F |
>:K;87:91 F |
F | F [WT3;]1WL1/0RQ]1KL1DGN1 |
I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| MEL1 | O44P:927;Q:1:67;7R1 | O44P:927;Q:1 | XYGDYGXYDZA1[727:1 | NYNZXMNED1 | >2@Q;0;\W;419L182QL1 | .E^_C1XNN1_N1ZY`11 | |||||
| 1 | f29@2;7;81 1 |
F :67;7R1 |
F >:K;87:91 |
F | F [WT3;]1WL1/0RQ]1KL1DGN1 |
I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| MML1 | O44P:927;Q:1:67;7R1 | O44P:927;Q:1 | XYGDYGXYDZA1[727:1 | NYNZXMZXZ1 | >2@Q;0;\W;419L182QL1 | .E^_C1XNN1_N1ZY`11 | |||||
| 1 | g;387;P27;81 1 |
F :67;7R1 |
F >:K;87:91 |
F | F [WT3;]1WL1/0RQ]1KL1DGN1 |
I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| DYYL1 | O44P:927;Q:1:67;7R1 | O44P:927;Q:1 | XYGDYGXYDZA1[727:1 | NYNZXMZ_d1 | >2@Q;0;\W;419L182QL1 | .E^_C1XNN1_N1ZY`11 | |||||
| 1 | /5\02Q;81 1 |
:67;7R1 F |
>:K;87:91 F |
F | F [WT3;]1WL1/0RQ]1KL1DGN1 |
I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | 1 | F | F | F | F | :G32;0H1;6I4J25K2L071 | |||||
| DYDL1 | O44P:927;Q:1:67;7R1 /587Th481P;:641 VW;81 1 |
O44P:927;Q:1 :67;7R1 F |
DbGDYGXYDZA1[727:1 >:K;87:91 F |
NYNZXEYMZ1 F |
>2@Q;0;\W;419L182QL1 [WT3;]1WL1/0RQ]1KL1DGN1 F |
.E^_C1XNN1_N1ZY`11 | |||||
| 1 | 1 | F | F | F | F | I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | :G32;0H1;6I4J25K2L071 | ||||||||||
| DYXL1 | O44P:927;Q:1:67;7R1 /;7Q2941VW;81 1 |
O44P:927;Q:1 F :67;7R1 |
XYGDYGXYDZA1[727:1 F >:K;87:91 |
NYNZXMNbZ1 F |
>2@Q;0;\W;419L182QL1 F [WT3;]1WL1/0RQ]1KL1DGN1 |
.E^_C1XNN1_N1ZY`11 | |||||
| 1 | 1 | F | F | F | F | I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | :G32;0H1;6I4J25K2L071 | ||||||||||
| DYNL1 | f;92;U;41P;:641VW;81 O44P:927;Q:1 O44P:927;Q:1:67;7R1 1 |
:67;7R1 F |
XYGDYGXYDZA1[727:1 >:K;87:91 F |
NYNZXMNMM1 F |
>2@Q;0;\W;419L182QL1 F [WT3;]1WL1/0RQ]1KL1DGN1 |
.E^_C1XNN1_N1ZY`11 | |||||
| 1 | 1 | F | F | F | F | I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | :G32;0H1;6I4J25K2L071 | ||||||||||
| DYZL1 | i:67581DY1f3jk1 1 |
l9;Q27:10;3;7:@1 m43P26R1 F |
YXGY_GXYDZA1 f:9326R1 F |
k>nDYdZbb1 F |
o49879288:1DNEA1n:90;6A1 F g <gdyddma1f:9326r1< td=""> | .E^_C1XNN1_N1ZYA1 | </gdyddma1f:9326r1<>.E^_C1XNN1_N1ZYA1 | ||||
| 1 | 1 | F | F | F | F | I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | :G32;0H1;6I4J25K2L071 | ||||||||||
| DY_L1 | p49581Xd1/f1 1 |
l9;Q27:10;3;7:@1 m43P26R1 1 |
YXGY_GXYDZA1 f:9326R1 1 |
k>nDYMN_dn1 1 |
o49879288:1DNEA1n:90;6A1 g <gdyddma1f:9326r1 1</gdyddma1f:9326r1 |
.E^_C1XNN1_N1ZY`1 | |||||
| 1 | 1 | 1 | 1 | 1 | 1 | I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | :G32;0H1;6I4J25K2L071 | ||||||||||
| DYdL1 | co1k40@;6K1/f1 1 |
l9;Q27:10;3;7:@1 m43P26R1 1 |
YXGY_GXYDZA1 f:9326R1 1 |
k>nDYMXd_n1 1 |
o49879288:1DNEA1n:90;6A1 g <gdyddma1f:9326r1 1</gdyddma1f:9326r1 |
.E^_C1XNN1_N1ZY`1 | |||||
| 1 | 1 | 1 | 1 | 1 | 1 | I2aH1.E^_C1XNN1_N1Z_A1 | |||||
| 1 | :G32;0H1;6I4J25K2L071 | ||||||||||
| DYb1 | qof1/K9291=/n1 | l9;Q27:10;3;7:@1 m43P26R1 |
XYGDYGXYDZA1[727:1 >:K;87:91 |
NYYDXbMDM1 | e2;946;41KL1NA1>28:;6;2;1 | .E^_C1XNN1_N1ZY`1 |
| fax: (8~5) 233 53 45, | ||||||
|---|---|---|---|---|---|---|
| e-mail: [email protected] | ||||||
| 108. | Agrar Raseiniai UAB |
Private limited company |
20-10-2014, State Register |
300610316 | Maironio g. 3, Raseiniai | $(8~1)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 109. | Agrar Mažeikiai UAB |
Private limited company |
20-10-2014, State Register |
300610348 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 110. | PAE Agrar UAB | Private limited company |
20-10-2014, State Register |
300867691 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseiniu r. |
$(8~1)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 111. | Delta Agrar UAB | Private limited company |
20-10-2014, State Register |
300868875 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~1)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 112. | KTG Grūdai UAB | Private limited company |
20-10-2014, State Register |
302637486 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~1)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 113. | KTG Eko Agrar UAB |
Private limited company |
20-10-2014, State Register |
300510650 | Maironio g. 3, Raseiniai | $(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 114. | Agronita UAB | Private limited company |
20-10-2014, State Register |
300132574 | Maironio g. 3, Raseiniai | $(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 115. | Agronuoma UAB | Private limited company |
20-10-2014, State Register |
303204954 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~5)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 116. | VL Investment Vilnius 12 UAB |
Private limited company |
20-10-2014, State Register |
303205611 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 117. | Agrar Ašva UAB | Private limited company |
20-10-2014, State Register |
301608542 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 118. | Agrar Varduva UAB |
Private limited company |
20-10-2014, State Register |
301608791 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~1)$ 233 53 40; |
| fax: (8~5) 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 119. | Agrar Seda UAB | Private limited company |
20-10-2014, State Register |
301608777 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~1)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| e-mail: [email protected] | ||||||
| 120. | Agrar Kvistė UAB | Private limited company |
20-10-2014, State Register |
302308067 | Dvaro g.30, Gėluvos k., Ariogalos sen., Raseinių r. |
$(8~1)$ 233 53 40; |
| fax: (8~5) 233 53 45, |
H2aG1.X_YC1DWW1YW1UYA1
| &'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 |
||||||
|---|---|---|---|---|---|---|
1 |
1 | 1 | 1 | 1 | 1 | :F32;0G1;6H4I25J2K071 |
| LDLK1 | /J9291M54N21=/O1 | P9;Q27:10;3;7:@1 R43S26T1 |
DEFLEFDELUA1V727:1 >:J;87:91 |
WEDWEXEWY1 | ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | 1 | 1 | 1 | 1 | 1 | :F32;0G1;6H4I25J2K071 |
| LDDK1 | /J9291[2b21=/O1 1 |
P9;Q27:10;3;7:@1 R43S26T1 1 |
DEFLEFDELUA1V727:1 >:J;87:91 1 |
WEDYcUULD1 1 |
ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | :F32;0G1;6H4I25J2K071 | |||||
| LDWK1 | /J9291/9;4J2021 =/O1 1 |
P9;Q27:10;3;7:@1 R43S26T1 1 |
DEFLEFDELUA1V727:1 >:J;87:91 1 |
WELdDdYUE1 1 |
ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 LDUK1 |
/J9291[;9@e;2;1=/O1 P9;Q27:10;3;7:@1 | R43S26T1 | DEFLEFDELUA1V727:1 >:J;87:91 |
WELdDLYdX1 | ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 |
:F32;0G1;6H4I25J2K071 .X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 9K1 1 |
H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | 1 | 1 | 1 | 1 | 1 | :F32;0G1;6H4I25J2K071 |
| LDYK1 | /J9291f;@25b21=/O1 P9;Q27:10;3;7:@1 | R43S26T1 | DEFLEFDELUA1V727:1 >:J;87:91 |
WELdDDYWL1 | ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 9K1 1 |
H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | 1 | 1 | 1 | 1 | 1 | :F32;0G1;6H4I25J2K071 |
| LDdK1 | /J9291>25@46\1 =/O1 |
P9;Q27:10;3;7:@1 R43S26T1 |
DEFLEFDELUA1V727:1 >:J;87:91 |
WEDWEcYWD1 | ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | g | g | g | g 9K1 |
H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | 1 | g | g | g | g | :F32;0G1;6H4I25J2K071 |
| LDhK1 | /J9291f:6721=/O1 | P9;Q27:10;3;7:@1 R43S26T1 |
DEFLEFDELUA1V727:1 >:J;87:91 |
WEDWEhXYY1 | ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 1 |
1 1 |
1 1 |
1 1 |
1 1 |
H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | :F32;0G1;6H4I25J2K071 | |||||
| LDXK1 | /J9291i:9T81=/O1 1 |
P9;Q27:10;3;7:@1 R43S26T1 1 |
DEFLEFDELUA1V727:1 >:J;87:91 1 |
WEDYcUEdW1 1 |
ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | g | g | g | g | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | :F32;0G1;6H4I25J2K071 | |||||
| LDcK1 | /J92911[\05Q21=/O1 P9;Q27:10;3;7:@1 1 |
R43S26T1 1 |
DEFLEFDELUA1V727:1 >:J;87:91 1 |
WEDWLDLWW1 1 |
ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | :F32;0G1;6H4I25J2K071 | |||||
| LWEK1 | /J9291O:7TJ2021 =/O1 1 |
P9;Q27:10;3;7:@1 R43S26T1 1 |
DEFLEFDELUA1V727:1 >:J;87:91 1 |
WEDWLDDDD1 1 |
ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 | :F32;0G1;6H4I25J2K071 | |||||
| LWLK1 | /J9291Z5NT821=/O1 P9;Q27:10;3;7:@1 1 |
R43S26T1 1 |
DEFLEFDELUA1V727:1 >:J;87:91 1 |
WEDWLDDLY1 1 |
ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 9K1 1 |
.X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 LWDK1 |
/J9291P250;2;1=/O1 | P9;Q27:10;3;7:@1 | DEFLEFDELUA1V727:1 | WEDWLDLdY1 | ZQ2941JKWEA1[\05Q481]KA1 | :F32;0G1;6H4I25J2K071 .X_YC1DWW1YW1UE`1 |
| 1 | R43S26T1 1 |
>:J;87:91 1 |
1 | /9;4J204818:6KA1>28:;6;^1 9K1 1 |
||
| 1 | 1 | 1 | 1 | 1 | 1 | H2aG1.X_YC1DWW1YW1UYA1 |
| 1 LWWK1 |
/J9291j;75Q21=/O1 | P9;Q27:10;3;7:@1 R43S26T1 |
DEFLEFDELUA1V727:1 >:J;87:91 |
WEDWLDLhD1 | ZQ2941JKWEA1[\05Q481]KA1 /9;4J204818:6KA1>28:;6;^1 |
:F32;0G1;6H4I25J2K071 .X_YC1DWW1YW1UE`1 |
| 1 | 1 | 1 | 1 | 9K111 1 |
CONSOLIDATED ANNUAL REPORT FOR THE YEAR 2017 (All amounts are in EUR thousand, unless otherwise stated)
| e-mail: [email protected] | ||||||
|---|---|---|---|---|---|---|
| 134. | Cooperative entity | Cooperative | 02-09-2010 State | 302542337 | Zosinės g. 7, Širvintų | $(8~5)$ 233 53 40; |
| Purpurėja | entity | Register | k., LT-19103 Sirvinty r. | fax: (8~5) 233 53 45, | ||
| 135. | Biržai distr., Rinkuškiai reclamation infrastructure users association |
Association | 11-12-2009, State Register |
302465556 | Vytauto g. 38, LT- 41143, Biržai |
e-mail: [email protected] $(8 \sim 5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| 136. | Pauliai reclamation infrastructure users association |
Association | 11-12-2009, State Register |
303169909 | Dvaro g. 30, Gėluva, LT-60246 Raseiniu r. |
e-mail: [email protected] $(8 \sim 5)$ 233 53 40; |
| fax: $(8~5)$ 233 53 45, | ||||||
| ---- | --- | e-mail: [email protected] |
Organic agriculture Operations area: Main products manufactured: Grain growing and sale, mushroom growing and sale, milk production and sale. Other activities: End-consumer products production and sale.
The Company and FMI Orion Securities UAB (A. Tumeno st. 4, B korpusas, LT-01109 Vilnius) signed an agreement regarding handling of Shareholders accounts.
During the reporting period the Company's shares were traded on the Nasdaq Vilnius Stock Exchange (hereinafter - VSE). The type of shares - ordinary, nominal value of EUR 0.29, total amount of shares in circulation - 187,416,252 units.
| Price, EUR | Total turnover | |||||
|---|---|---|---|---|---|---|
| Reporting period | Max | min | Last session |
Date of last session |
Units | EUR, mil |
| I quarter 2017 | 0.490 | 0.431 | 0.470 | 2017-03-31 | 365,499 | 0.168 |
| II quarter 2017 | 0.460 | 0.300 | 0.410 | 2017-06-30 | 311,059 | 0.132 |
| III quarter 2017 | 0.432 | 0.376 | 0.425 | 2017-09-30 | 1,000,308 | 0.406 |
| IV quarter 2017 | 0.575 | 0.421 | 0.548 | 2017-12-31 | 323,045 | 0.151 |
As of 8 July 2011, the Company's shares are also traded on the Warsaw Stock Exchange.
CONSOLIDATED ANNUAL REPORT FOR THE YEAR 2017 (All amounts are in EUR thousand, unless otherwise stated)
| Main financial figures, EUR thousand | Group 2017 |
Group 2016 |
|---|---|---|
| Revenues | 48,784 | 39,630 |
| Direct subsidies | 8,971 | 8,680 |
| Gross profit | 14,931 | 10,777 |
| Operating profit | 6,697 | 3,890 |
| Finance costs | (1,904) | (2,098) |
| Net profit | 5,015 | 2,145 |
| EBITDA* | 14,193 | 11,213 |
| EBITDA** | 13,178 | 9,623 |
| Total non-current assets | 99,131 | 86,693 |
| Total current assets | 49,417 | 35,397 |
| Total equity | 79,015 | 72,238 |
| Total non-current liabilities | 26,835 | 24,084 |
| Total current liabilities | 42,698 | 25,768 |
| Long-term and short-term financial debt (incl. liabilities under financial lease) | 43,590 | 31,991 |
| Ratios | ||
| EBITDA* margin, % | 29.09 | 28.29 |
| EBITDA** margin, % | 27.01 | 24.28 |
| ROE, % | 6.35 | 2.97 |
| Debt/EBITDA* | 3.07 | 2.85 |
| Debt/EBITDA** | 3.31 | 3.32 |
| Equity ratio | 0.53 | 0.59 |
| Liquidity ratio | 1.16 | 1.37 |
Ratio calculation explanation:
EBITDA formula was changed in 2017 in order to align the calculation to the method agreed and used by the major creditors of the Group (banks) in setting of loan covenants. For information purporses EBITDA calculation using new formula (EBITDA*) and previous formula (EBITDA**) is disclosed in the table above. Group will use EBITDA* formula in later reporting periods.
EBITDA* net cash flow from operating activities before changes in working capital, as it is disclosed in cash flow statement, including gain (loss) on changes in fair value of biological assets.
EBITDA** (earnings before interest, tax, depreciation and amortization) is calculated as profit before interest, corporate income taxes, depreciation and amortization in addition eliminating one-off effects to net profit.
EBITDA margin is calculated by dividing EBITDA of revenues.
ROE (Return on equity) is calculated by dividing net profit for the year of total equity.
Debt/EBITDA ratio is calculated by dividing long-term and short-term financial debt (incl. liabilities under financial lease) of FRITDA
Equity ratio is calculated by dividing total equity of total assets.
Liquidity ratio is calculated by dividing current (short-term) assets of current (short-term) liabilities.
In the table above the main financial figures of the Group for 2017 are compared to the main financial figures of the Group for the year ended 31 December 2016.
During 2017 the Group generated EUR 48.78 million in agricultural activity revenues (in 2016: EUR 39.63 million). The Group's revenue in 2017 increased by about 23 percent as compared to 2016 mainly due to two main reasons: the transition to organic farming, as most of the sales of organic produce are quite evenly divided from the point of harvest until the next summer, while conventional produce is mostly sold right after the harvest - only 40% of 2016 year's harvest were sold in 2016, while 80% of 2015 year's harvest were sold in 2015. As a result sales were lower per 12 months of 2016 compared to the same period in 2017. The second reason being price premium for organic agricultural produce. Due to this, production sold in the second half of the year was at significantly higher prices than in the first half of the year. Comparing year to year, revenues from mushrooms and compost sales stayed approximately in the same level. However, in the first 3 months of 2017 mushroom farm suffered a loss due to temporary problems in production, but in the last 9 months the production of mushrooms increased and reached the same level of turnover as in 2016. Revenues from sales of milk have increased due rise of market milk prices. Comparing to 12 months of 2016, milk price has increased by 36%.
FGHIJKLMNNOJMIJPQGIRSNJHIJTGHUJVGLWSNJMTJXHMLMRHPGLJGNNSYNJGIZJMIJUSPMRIHYHMIJGYJTGHUJVGLWSJMTJGRUHPWLYWUGLJ[UMZWPSJGYJ[MHIYJMTJ QGUVSNYJ
&'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 1 \2;61.0488C1461]?26^:81;61_2;91205:814\_1a;404^;]201288:78126@14619:]4^6;7;461271\_2;91205:14_12^9;]50759201b94@5]:1271b4;6714_1 ?29:871]468;87814\_1D18:^3:678c10;:874]d126@12^9;]50759:e1f?:1\945b1?28185__:9:@12104881461]?26^:1;61_2;91205:14\_10;:874]d1 a;404^;]201288:781@5:1741?;^?1]48714_10;:874]d1840@1\_4913:27e1\2;614619:]4^6;7;461271\_2;91205:14_12^9;]50759201b94@5]:1?281 ;6]9:28:@18;^6;_;]2670g1@5:174179268;7;46174149^26;]1_293;6^126@1;6]9:28:@1820:81b9;]:8e1h61Dijk1348714_17?:1?29:871;81:20527:@1 271_2;91205:1a28:@14618;^6:@1\_5759:1]46792]78e1h612@@;7;4617417?;8A1;61Dijk1g;:0@814\_134871]50759:81B:9:1?;^?:91]43b29;6^17417?:1 g;:0@814\_1Dijle1m4B::9A1;617?:102871n5297:914_1Dijk17?:1\945b1?28185__:9:@18;^6;_;]26710488:81@5:1741:o79:3:1B:27?:91]46@;7;468A1 281n520;7g14_1^92;61?29:87:@1;617?:102871n5297:914\_1Dijk1B281b449126@1b29714\_17?:1]94b81B2816471?29:87:@1271200e11
f?:1\945b1]48714_1820:81;6]9:28:@132;60g1@5:1741;6]9:28:@1]48714_12^9;]50759201820:8e1q48714_12^9;]50759201820:81;6]9:28:@1;6r0;6:1 B;7?1820:81;6]9:28:e1s49:4:9A1]48714\_12^9;]50759201b94@5]:1820:81;81]20]5027:@1461\_2;91205:812717?:1b4;6714_1?29:87e1q48714\_1 358?94438192;8:@1@5:1741358?94431b94@5]7;461b94a0:381;617?:1\_;9871n5297:914\_1Dijk126@1;6]9:28:@102a491]4878e1f47201t727:1 85a8;@;:81;6]9:28:@1@5:1741b59]?28:@1uf\1/^9291^945b126@1;6]9:28:@129:214\_1]507;27:@1026@e1m4B::9A1;61^:6:920A1]20]5027;6^1 b:91?:]729:814\_1]507;27:@1026@A1t727:185a8;@;:81b2971_49149^26;]1_293;6^1@:]9:28:@1@5:17417?:1_2]717?271;61Dijk17?:1\945b1?281 _500g1_;6;8?:@17?:1]46:97;46174149^26;]12^9;]50759:126@17?:1?29:8714_1Dijk1;81_500g149^26;]1_491B?;]?1:]404^;]20185a8;@;:8129:1 04B:9e1
1 <:617?45^?17?:1]48714\_1820:814\_17?:1\945b1;6]9:28:@1\_9431<=>1Dvei13;00;461741Evei1<=>13;00;461;61DijkA17?:19::65:1;6]9:28:1 B281?;^?:9126@17?:1^94881329^;614_17?:1\945b1;6]9:28:@1_9431<=>1jiekv13;00;461;61Dijl1741<=>1jwexE13;00;461;61Dijke11
f?:14b:927;6^1:ob:68:814_17?:1\945b1;6]9:28:@1ag1DE{1._9431<=>1kei13;00;461741<=>1vel13;00;461;61DijkCe1f?:1;6]9:28:1B281 34870g1;6_05:6]:@1ag17?:1;6]9:28:14_1b2g9400126@19:027:@1:ob:68:8A1B?;]?1;6]9:28:@1281219:850714_1a58;6:881:ob268;46e1>:67126@1 5_;0;7;:8126@14__;]:12@3;6;87927;461:ob:68:81B:9:1?;^?:912817?:1\945b1?281]?26^:@1;781]:6792014__;]:104]27;46e1|29;45812]n5;8;7;4681 26@147?:91b94}:]7817?945^?45717?:1g:2919:8507:@1;611?;^?:91]46850727;46126@10:^201]?29^:81281B:0012819:201:8727:19:^;87927;46126@1 64729;:81:ob:68:8e1t:00;6^1:ob:68:81;6]9:28:@1;610;6:1B;7?12@@;7;46201:ob:68:819:027:@1741/=\/1a926@126@1:6@r]46853:91b94@5]71 @::04b3:67A1329d:7;6^1;6:873:678126@1:ob4971@::04b3:671;6;7;27;:8e1
h61Dijk17?:1\945b19:]:;:@129456@1<=>1kv17?45826@1.<=>1ED17?45826@1;61DijlC1;61;685926]:1a:6:\_;78132;60g1@5:1741\_;9:1 @232^:81;6146:14\_1^92;61@9g;6^126@187492^:1\_2];0;7;:8A1281B:001281<=>1xE17?45826@1.<=>1wv17?45826@1;61DijlC1;67:9:8719::65:8e1 7?:91;6]43:174720:@1<=>1Ej17?45826@1;61Dijk1.<=>1jDk17?45826@1;61DijlCe11
59;6^1Dijk17?:1\945b1]467;65:@174132d:1;6:873:6781;67419:6:B2014\_1;7812^9;]50759201:n5;b3:67126@132]?;6:9gA1281B:001 2]n5;9:@12^9;]50759201026@126@147?:91646r]599:671288:78e1/345671;6:87:@1;61<1@59;6^1Dijk174720:@1<=>1jieE13;00;461.Dijlc1 <=>1vei13;00;46Ce1/@@;7;46200g17?:1\945b12]n5;9:@1uf\1^945b1]43b26;:81271Ej126529g1Dijk1B?;]?14B6:@1026@A1a5;0@;6^8A1 :n5;b3:67126@132]?;6:9g1B497?129456@1<=>1eD13;00;46e11
1 f?:1a44d1205:14\_1a;404^;]201288:7814\_17?:1\945b1281271Ej1:]:3a:91Dijk1;6]9:28:@1741<=>1jvej13;00;461.Dijlc1<=>1jDej113;00;46C1 @5:1741:ob267;4614\_1]507;27:@1026@129:21281B:001281;6]9:28:@10;:874]d1205:1.;6]9:28:@1653a:914_13;0d;6^1]4B8Ce11
/81@;8]588:@12a4:A1@5:17418b:];\_;]814\_149^26;]1b94@5]:1329d:71.804B:91820:14\_1?29:8717?945^?45717?:1g:29126@1;6]9:28:@1 ?29:871\_2;91205:C17?:1\945b81;6:6749g10::081;6]9:28:@18;^6;_;]2670g1281]43b29:@1741b9:;4581g:291.<=>1De13;00;46181<=>1 jeD13;00;46Ce1
1 f?:1\945b81_;626];2010;2a;0;7;:81;6]9:28:@1@5:17412_493:67;46:@12]n5;8;7;4614_1uf\1^945b1]43b26;:81.2]n5;9:@1]43b26;:81?2@1 _;626];2010;2a;0;7;:814_129456@1<=>113;00;4614617?:12]n5;8;7;461@27:1Ej126529g1DijkC1281B:001281;6]9:28:@1234567814_1]9:@;710;6:1 _2];0;7;:81741_;626]:1^94B;6^1B49d;6^1]2b;72016::@81@5:17417?:1:ob268;461;614b:927;468e1f?:1\945b12084158:@1_;626];2010:28;6^1741 _;626]:1;6:873:6781;67412^9;]50759201:n5;b3:67126@132]?;6:9ge1/81219:850717?:1\945b81\_;626];201@:a71;6]9:28:@1\_9431<=>1Ejex1 3;00;461;61Dijl1741<=>1wEel13;00;461;61Dijke1:8b;7:18;^6;\_;]2671^94B7?1;61\_;626];2010;2a;0;7;:8A1:a7<hf/1927;41;6]9:28:@1460g1 ag1DD1a28;]1b4;6781281\_;626];2019:850781B:9:1;3b94;6^1281B:00e1
CONSOLIDATED ANNUAL REPORT FOR THE YEAR 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December 2017 the number of employees and average monthly salary by education and categories was as follows:
| Employee category | Numbers of employees |
Average monthly salary |
|---|---|---|
| Central office / Company | 54 | 2,286 |
| Agricultural entities management | 134 | 1,316 |
| Agricultural entities workers | 939 | 756 |
| Total: | 1,127 | |
| Education | Central office Company |
Agricultural entities |
| Higher | 49 | 162 |
| Special professional | 4 | 471 |
| Middle Primary |
$\mathbf{1}$ | 440 |
| Total: | 54 | 1,073 |
| Employee | ||
| number as at 31 | Average | |
| Structure | December 2017 | monthly salary |
| Managing personnel | 55 | 2,285 |
| Specialists | 171 | 1,081 |
| Employees | 901 | 743 |
| Total: | 1.127 |
AUGA group AB started operations in 2003 and currently is largest organic agriculture company in Europe producing from field to final product. The Group cultivated around 33 thousand hectares as at 31 December 2017 and around 5.2 thousand additional hectares will be added to cultivated land in 2018 due to acquisition of UAB Raseiniai agra (for more information see note 31 of the consolidated AUGA Group AB financial statements for the year ended 31 December 2017).
Group strategic shift to organic farming was started in 2015 and in August 2017 the Group has successfully completed the transition from conventional agricultural activities to organic. The harvest of 2017 was certified as organic (harvest gathered in 2016 was labelled P2 transition period second year harvest). The Group's vision is to focus only on organic and sustainable food production, with a long-term vision of supplying a wide range of finished goods for the end consumers. In the end of 2016, the Group presented new brand name - "AUGA", and also changed it's legal name to AUGA group AB.
The main crops grown for sales (cash crops) are winter and spring wheat, various protein crops (peas, beans and soy) as well as rapeseed, sugar beets and vegetables - there were around 18.5 thousand ha planted and harvested in 2017 (comparing about 15 thousand ha in 2016) by the Group's agricultural subsidiaries. Around 8.5 thousand ha was used for growing of various forage crops - corn, barley, perennial grasses. The grown green feed is used for feeding of the animal herds. The remaining around 6 thousand ha were left as fallow. Majority of land left fallow was former KTG group land which needed additional preparation during 2017 for proper seeding and harvesting in 2017/2018 season. Gross profit of agricultural segment was EUR 13.4 million in 2017, out of which around EUR 0.7 million was received from operations in Crimea region. Companies, operating in Crimea region, were sold on 9 February 2018 (for more information see note 31 of the consolidated AUGA Group AB financial statements for the year ended 31 December 2017).
As at 31 December 2017 the Group heard comprised of 3,670 milking cows (2016: 3,554), along with 2,949 heifers (2016: 3,277) grown for replacement of milking cows and 128 bulls (2016: 191). Gross profit of diary segment was EUR 0.5 million in 2017. The Group annually produces and sells around 11 thousand tonnes of fresh cultural mushrooms. Gross profit of mushroom growing segment was around EUR 1 million in 2017.
On 31 January 2017 the Group finished acquisition of KTG AGRAR SE subsidiary companies, operating in Lithuania (KTG group companies) which cultivates around 7.7 thousand ha of agricultural land. The total purchase consideration amounted to EUR 1.365 thousand for shares. More information about this acquisition is provided in note 24 of the consolidated AUGA Group AB financial statements for the year ended 31 December 2017.
During 2017 major investments were made in constructions and machinery, vehicles, equipment and other property, plant and equipment due to transition to organic farming model as well as the expansion of cultivated land area. Total investments (additions) into property, plant and equipment amounted to EUR 10,267 thousand in 2017 (EUR 7,995 thousand in 2016). Significant increase in constructions and machinery, vehicles, equipment and other PPE also came through purchase of KTG group companies. For detailed description of investments into property, plant and equipment see note 5 of the consolidated
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
_61DW1]:O9529KA1DPMZ1/=F/1U945GA1/H1?281J43G0:7:@17?:1G59J?28:14I1MPP`18?29:14I1=/H1>28:;6;a12U921I491<=>1DRV13;00;46R1 =/H1>28:;6;a12U921B281:872O0;8?:@1;61_J74O:91DPMQ1281219:850714I18G;6b4II1G94J:@59:1I9431=/H1/U921c49G4927;46A1 8?29:?40@:9814I1B?;J?1@:J;@:@1741B;7?@92B1I94312U9;J50759201O58;6:88126@1741I4J581;617?:129:214I1;6T:873:671G94G:97K1 3262U:3:67R1=/H1>28:;6;a12U9213262U:8129456@1ERD17?45826@1?214I12U9;J50759201026@R1d49:1;6I49327;4612O45717?;81 2Je5;8;7;461;81G94T;@:@1;61647:1LM14I17?:1J46840;@27:@1/=F/1F945G1/H1I;626J;2018727:3:6781I4917?:1K:291:6@:@1LM1N:J:3O:91 DPMQR1
r ;8749;J200KA17?:132;618459J:14I1F945GS81I;626J;6U1.6::@:@1I491J2G;7201:G:6@;759:A12Je5;8;7;468126@1B49;6U1J2G;720C1B281 U:6:927:@1OK1O47?1J28?1U:6:927:@1I94314G:927;468126@158;6U1O4994B:@1I56@8R1/81219:850714I1:G26@;6U1F945GS814G:297;468126@1 J?26U;6U1O58;:88134@:01@:G04K3:6714I1O4994B:@1J2G;7201;818;U6;I;J267R1/814I1LM1N:J:3O:91DPMQA17?:12UU9:U27:1@:O714I17?:1 F945G1234567:@1741<=>[email protected]:J:3O:91DPMW1<=>1LMAYYM17?45826@CR1\?:10:T:014I17?:1O4994B:@1J2G;720132K1 O:1@:J;8;T:1I4917?:1F945G126@1U;T:19;8:1741J43G0;J27;4681;6127792J7;6U12@@;7;46201I;626J;6U1;617?:1I5759:R1\?:10:T:014I17?:1O4994B:@1 J2G;720132K120841;6I05:6J:17?271;617?:1I5759:A17?:1F945G1B450@1?2T:1741@;9:J7121J468;@:92O0:1G497;4614I1U:6:927:@1J28?1I04B81741 8:9T;J:17?:1@:O7126@1G2K1;67:9:87R1\?;8132K10;3;717?:1F945GS81@:T:04G3:671G488;O;0;7;:8R1\?:8:1I2J7498132K1?2T:1J468;@:92O0:1 2@T:98:1:II:J714617?:1F945GS81O58;6:8819:85078R1]597?:9349:A172;6U1;67412JJ456717?27121J468;@:92O0:1G29714I17?:1288:7814I17?:1 F945G129:13497U2U:@1.29456@1ZV`1281271LM1N:J:3O:91DPMQC1;6149@:917418:J59:17?:1G:9I49326J:14I1I;626J;2014O0;U27;468156@:91 7?:1J9:@;712U9::3:678A17?:9:129:16412885926J:81491U529267::817?271;I17?:1F945G1I2;081741I50I;01;781@:O714O0;U27;46817;3:0KA1;781 J9:@;74981B;00164719:I:917?:;91J02;3817419:J4T:917?:;91I56@81I94317?:1288:7814I17?:1F945GR1]597?:9349:A1324910426814I17?:1F945G1 29:1B;7?1I0427;6U1;67:9:871927:817?58A1261;6J9:28:14I1;67:9:871927:8132K12@T:98:0K12II:J717?:1F945GS81J28?1I04B8126@1O58;6:881 9:85078R1/6K14I17?:1I2J749813:67;46:@12O4T:132K1?2T:12612@T:98:1J468;@:92O0:1;6I05:6J:14617?:1F945GS81I;626J;2018;7527;46A1;781 4G:927;468126@19:85078R1
:27?:91J46@;7;468129:146:14I17?:134871;3G49726719;881;6T40T:@1;612U9;J507592012J7;T;7;:8R1449149156I2T4592O0:13:7:49404U;J201 J46@;7;4681J261?2T:185O87267;201;3G2J715G461K;:0@81OK16:U27;T:0K12II:J7;6U1?29T:878126@1I4@@:91G9:G2927;46A1@:8794K;6U1J94G1 29:281:7JR1X61:79:3:1J28:8A1G4491B:27?:910;3;7817?:12O;0;7K1741?29T:8717?:1I;:0@81271200R11
\?:1F945GS81;6J43:126@1O58;6:8819:85078129:185O:J71741326K1I2J7498A1;6J05@;6U17?:1G9;J:814I12U9;J50759201G94@5J78A1B?;J?129:1 O:K46@17?:1F945GS81J467940R129;458156G9:@;J72O0:1I2J74981.J0;327;J1J46@;7;468A1627;462012U9;J50759201G40;JKA1J?26U:81;61B490@B;@:1 @:326@1@:7:93;6:@1OK1J?26U:81;617?:1B490@1G4G5027;46A1J?26U:814I10;T;6U1J46@;7;468126@1T4053:814I1J43G:7;6U1G94@5J781;61 47?:91J45679;:8C120841?2T:1218;U6;I;J2671;6I05:6J:14617?:1G9;J:814I12U9;J50759201G94@5J78R1\?:1I2J7498A185J?1281J0;327;J1J46@;7;468A1 ;6I:J7;468A1G:871;6I:8727;468A1627;462012U9;J50759201G40;JK14I1@;II:9:671J45679;:8A1:7JRA132K1?2T:12187946U1:II:J7146185GG0K14I1G9;329K1 2U9;J50759201G94@5J78126@1G9;J:8R1c?26U:81;61@:326@14I1G9;329K12U9;J50759201327:9;208132K1O:1U9:270K12II:J7:@1OK1@;II:9:671 ;67:9627;4620126@104J201G94U9233:81;3G0:3:67:@1;61J43G0;26J:1B;7?1627;462012U9;J50759201G40;JKA1J?26U:81;61;67:9627;46201 @:326@1@:7:93;6:@1OK1J?26U:81;617?:1B490@1G4G5027;46126@1J?26U:814I10;T;6U1J46@;7;4681;61@;II:9:671J45679;:814I17?:1B490@R1 \?:8:1I2J7498132K1J258:18;U6;I;J2671I05J7527;461;617?:1G9;J:814I12U9;J50759201G94@5J78126@1J468:e5:670K12@T:98:0K12II:J717?:1 F945GS812J7;T;7;:8A1I;626J;2018;7527;46126@19:85078R11
/6;32081J261O:1;6I:J7:@1B;7?1@;II:9:671T;9201;6I:J7;4681;6J05@;6U1I447126@13457?1@;8:28:A1O4T;6:18G46U;I4931:6J:G?204G27?K1:7JR1 <T:617?45U?17?:1F945G1J43G0;:81B;7?17?:1?;U?:871826;729K18726@29@81;6149@:91741G9:T:671@;8:28:8A17?:9:1;81641U529267::17?271 7?:1F945GS81J2770:1B;0016471O:1;6I:J7:@1I4919:284681O:K46@17?:1J46794014I17?:1F945GR1/07?45U?120014I17?:1F945GS81J2770:129:1;6859:@A1 261457O9:214I121J2770:1;6I:J7;461J2619:85071;61?;U?12@@;7;46201:G:68:8126@10488:8R1
r /U9;J50759:A12U9;J50759201G94@5J:126@1G94@5J781G02J:3:6714617?:1329:7129:187946U0K12II:J7:@1OK18727:1G40;J;:8126@1<=19:U5027;46R1 >:U5027;4614I12U9;J507592012J7;T;7;:81326;I:8781;78:0I17?945U?17?:19:U5027;4614I172:8A1729;II8A1e54728A185O8;@;:8A1;3G497126@1:G4971 0:U;8027;461:7JR1/6K1J?26U:1;617?;8129:21J261::9718;U6;I;J2671;6I05:6J:14T:917?:1G94I;72O;0;7K14I12U9;J507592012J7;T;7;:8A1 @:7:93;627;4614I17?:1J?4;J:14I1J94G8A1;6J9:28:14919:@5J:17?:1T4053:814I1G94@5J7;46A1;3G497126@1:G49714I12U9;J50759201G94@5J78R1 X612@@;7;46A126K1;67:9627;46201792@:1@;8G57:81J2612II:J717?:1792@:1I04B8A19:879;J7;6U1792@:12346U1J45679;:814919:U;468R1]5759:1 G40;J;:81;617?;8129:21J261?2T:1216:U27;T:1;3G2J715G461G9;J:81I4917?:12U9;J50759201G94@5J7814II:9:@1OK17?:1F945G126@15G4617?:1 F945GS814GG49756;7;:81I4914G:927;6U1;617?:1329:7R1
/=F/1F945G1/H1J46840;@27:81:\;3:1;6T:871=/HA1B?;J?A17?945U?12185O8;@;29K1J43G26K1[29228?1/U941___14G:927:8129456@1MP1 7?45826@1?:J729:814I12U9;J50759201026@1;61/5746434581>:G5O0;J14I1c9;3:2R1c599:670K1/5746434581>:G5O0;J14I1c9;3:21;81266::@1
&'()()*+),)!- ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 FG1>588;261H:@:927;46I1J?;81K9:27:816:L27;M:1K?26L:81;610:L20A1N40;7;K20126@1F58;6:881:6M;9463:6714O17?:19:L;46I1P5K?16:L27;M:1 K?26L:1K450@12@M:98:0G12OO:K712L9;K50759201F58;6:8814O1Q292R28?1/L941SSS126@185F8:T5:670G19:85071;610488:81O4917?:1U945NI1S61 V1H:F9529G1DWXY17?:1U945N1?281840@17B4185F8;@;29;:81Z1Q292R28?A1SSS126@1Q292R28?1/L94A1SSS1B?;K?1B:9:14N:927;6L1;61[9;3:21 .O491349:1;6O49327;4618::1647:1\X14O17?:1K46840;@27:@1/=U/1U945N1/]1O;626K;2018727:3:6781O4917?:1G:291:6@:@1\X1^:K:3F:91 DWX_CI1
H491349:1;6O49327;4614617?:1U945N1O;626K;20126@14N:927;462019;8R8126@19;8R13262L:3:6718::1647:1\14O17?:1K46840;@27:@1/=U/1 U945N1/]1O;626K;2018727:3:6781O4917?:1G:291:6@:@1\X1^:K:3F:91DWX_I1
1 s4871F2026K:18?::71:M:678129:1@;8K048:@1;617?:1K46840;@27:@1/=U/1L945N1/]1O;626K;2018727:3:6781O4917?:1G:291:6@:@1\X1^:K:3F:91 DWX_I1
/81;71B281209:2@G13:67;46:@12F4M:A17?:1U945N1K507;M27:@129456@1\17?45826@1?:K729:81281271\X1^:K:3F:91DWX_A145714O1B?;K?1 29456@1E17?45826@1?:K729:81B:9:10:O71281O2004B1;61DWX_126@1B;001F:18::@:@126@1?29M:87:@1;61DWX_zDWXY18:2846I1{612@@;7;46A1 29456@1|ID17?45826@12@@;7;46201?:K729:81B;001F:12@@:@1741K507;M27:@1026@1;61DWXY1@5:17412KT5;8;7;4614O1=/]1>28:;6;2;12L92I1/8121 9:850717?:1747201026@129:214O1K94N81B;001;6K9:28:1FG129456@1XX17?45826@1?:K729:81O943129456@1D_17?45826@1?:K729:81;61DWX_1741 \Y17?45826@1?:K729:81;61DWXYI1P5KK:88O501K43N0:7;4614O1K507;M27:@1026@129:21:}N268;46126@1;781K46M:98;46174149L26;K1O293;6L1 ;8146:14O17?:132;61O4K58:814O17?:1U945N12717?:1343:67I11
1 ^:8N;7:1;6K9:28:1;61K507;M27:@1026@129:2A1;71;81:}N:K7:@17?27174720123456714O149L26;K185F8;@;:81B;0019:32;61349:14910:8814617?:1 823:10:M:01281;61DWX_I1^:8N;7:179268O:99;6L174149L26;K1O293;6LA1=/]1>28:;6;2;12L921B;00164719:K:;M:149L26;K1O293;6L185F8;@;:81281 20019:8459K:814O1~;7?526;2612L9;K50759201N40;KG1O491DWXZDWDW1F926K?1S9L26;K12L9;K50759:129:1209:2@G12004K27:@I1{71;81:}N:K7:@1 7?271=/]1>28:;6;2;12L921N94@5K7;461B;001F:1K:97;O;:@1281O500G149L26;K1;61G:291DWXVI1
1 J;3:0G126@1K499:K714N:927;46814617?:1O;:0@8129:1M;7201;6149@:917412K?;:M:17?:1@:8;9:@19:85078117?:9:O49:17?:1U945N1N02681741 K467;65:1;6M:873:6781;67412L9;K50759201:T5;N3:671@:@;K27:@174149L26;K12L9;K50759:I1/@@;7;46201;6M:873:6781;67412L9;K50759201 :T5;N3:671B;001F:16::@:@1@5:1741:}N26@:@1K507;M27:@1026@129:21281B:00I1/81@59;6L179268;7;461N:9;4@A17?:1U945N1N0268174156@:9L41 M29;45814N:927;462017:878146185872;62F0:149L26;K1O293;6L134@:01O491N59N48:1741;6K9:28:1:OO:K;:6KG126@1G;:0@8I11
1 {71;81N0266:@17?2717?:1653F:914O10;M:874KR1B;0019:32;61872F0:I1;0R1N94@5K:@1FG17?:1U945N1B281K:97;O;:@128149L26;K18;6K:1/5L5871 DWX_A1?4B:M:912812717?:1:6@14O1G:291DWX_1647120013;0R1457N571B281840@1B;7?149L26;K1N9;K:1N9:3;53I1J?:1U945N12;381741 8;L6;O;K2670G1;6K9:28:17?:1N:9K:672L:14O13;0R1840@1B;7?149L26;K1N9;K:1N9:3;531@59;6L1DWXYI1
1 J?:1K50759201358?944381L94B;6L1F58;6:881B;0019:32;61;610:2@;6L1N48;7;46812K948817?:1]207;K8A1B;7?16418;L6;O;K2671N94@5K7;461 K2N2K;7G1:}N268;461N02681O49:K287:@1O4917?:1K43;6L1G:298I1/O7:91O500179268;7;46174149L26;K14O17?:1U945N812L9;K5075920185F8;@;29;:81 ;61DWX_17?:1358?944314N:927;461K261F:185NN0;:@1B;7?185OO;K;:67123456714O149L26;K18792BA1B?;K?1B2817?:1R:G1F4770:6:KR1;617?:1 N2871741L94B149L26;K1358?9443I1J?:9:O49:17?:1U945N1:}N:K781741;6K9:28:17?:1N:9K:672L:14O1N94@5K7;4614O1149L26;K1358?944381 26@1@:M:04N16:B1820:81329R:781O4917?;81L94B;6L1N94@5K7I11
1 /5L21L945NA1/]1?2810256K?:@1;781>:8:29K?126@1^:M:04N3:671^:N2973:671;61DWXE1B;7?17?:132;61L42014O1K9:27;6L12@@;7;46201M205:1 FG185NN0G;6L11;664M27;M:149L26;K12L9;K50759:17:K?6404L;:8126@12717?:1:6@1Z1349:126@1F:77:91:6@Z58:91N94@5K78I1/71N9:8:67A17?:1 ^:N2973:67817:231;819566;6L1O4004B;6L1N94:K781
s94:K71@:M:04N3:671;81271@;OO:9:671872L:8126@1;81@:M:04N;6L127121@;OO:9:671N2K:A1@:N:6@;6L14617?:;919:0:M26K:14617?:18K20:14O1 7?:1U945N126@17?:1329R:718;7527;46I1>:8:29K?126@1^:M:04N3:671^:N2973:671@4:816471K299G14571O56@23:672018K;:67;O;K19:8:29K?I1 J?:12K7;M;7;:814O17?:1^:N2973:671;6K05@:17?:18:29K?1O4917?:1F:87184057;4681z17:K?6404L;:812M2;02F0:A17?:127792K7;4614O147?:91 8N:K;20;:@1N9;M27:1491N5F0;K1:67:9N9;8:8A18K;:67;O;K149L26;27;4681491;6@;M;@52081B;7?121?;L?10:M:014O19:8:29K?126@1@:M:04N3:671 K43N:7:6K:1;6149@:91741K9:27:1261:OO:K7;M:16:B12K7;M;7G1;617?:1K43N26G17?271B450@1N48;7;M:0G12OO:K7147?:912K7;M;7;:814O17?:1 [43N26GA1281B:0012817?:1@:0;M:91:OO:K7;M:17:K?6404L;K20184057;4681O491O49149L26;K12L9;K50759:I1
/N2971O94317?:1N94:K7810;87:@12F4M:A17?:1^:N2973:6719:L50290G1K46@5K781261;67:00;L:6K:13;88;46174127792K7126@1@;8K4M:91 ;664M27;M:17:K?6404L;:8A1N:4N0:126@1R64B0@2L:1B?;K?1B450@12004B17419:2K?1?;L?:914M:92001:OO:K7;M:6:88126@185872;62F;0;7G1 ;6@;K27498I1
CONSOLIDATED ANNUAL REPORT FOR THE YEAR 2017 (All amounts are in EUR thousand, unless otherwise stated)
The Company has not acquired any own shares.
The share capital of AUGA group AB as at 31 December 2017 and 31 December 2016 is EUR 54,351 thousand. The share capital is divided into 187,416,252 ordinary shares. Each issued share has a EUR 0.29 nominal value and fully paid.
There are no restrictions regarding the share transfer.
There could be separate stock transfer restrictions, which can only be imposed by the shareholders and only in agreed-upon cases.
The shareholders owning more than 5 per cent of all the Company shares as at 31 December 2017 were:
| Name, surname / name of the company |
Company / personal code |
Address | Votes held by shareholder |
Shares held by shareholder |
|---|---|---|---|---|
| UAB "Baltic Champs Group" | 145798333 | Poviliškių km., Šiauliu raj. sav. |
165,167,939 | 88.13% |
| Multi Asset Selection Fund | 1015 | Antano Tumeno q. 4-B. Vilnius |
10,920,736 | 5.83% |
No shareholder has special voting rights. In total, 915 physical and legal persons were Companies shareholders as at 31 December 2017.
The Group has no indications about any restrictions to the shareholders voting rights.
There are no agreements between the shareholders at the date of 31 December 2017.
The Articles of Association can be changed following Republic of Lithuania Law on Companies with an appropriate approval of the Company's shareholders.
The managing bodies of the Company are general meeting of the shareholders, the Supervisory Council, the Board of Directors and Managing Director. The Supervisory Council (consisting of 3 members) is elected by the shareholder meeting. The Board of directors is formed from 5 members. The chairman is elected by the Board. The Board members are elected by the Supervisory Council. The Board of Directors elects and recalls the Director, decide upon remuneration and other working conditions, approves official rulebook, awards and handles penalties. The General Director is the manager of the Company. Key Executives of the Company are General Director and Chief Financial Officer.
| End of current term | Period of service | ||
|---|---|---|---|
| Name, Surname | Position | of office | as a member |
| lVladas Lašas | IChairman of | Until general meeting of | Member of Supervisory Board |
| Supervisory Board | shareholders to be held in 2019 | since 14-05-2015 | |
| Liudas Navickas | Member of | Until general meeting of | Member of Supervisory Board |
| Supervisory Board | shareholders to be held in 2019 | since 13-03-2014 | |
| Rimantas Rudzkis | Member of | Until general meeting of | Member of Supervisory Board |
| Supervisory Board | shareholders to be held in 2019 | since 13-03-2014 |
| !"#!\$ % &'()()*+),)!- |
|||
|---|---|---|---|
| ./0012345678129:1;61<=>17?45826@A1560:88147?:9B;8:18727:@C1 | |||
| S23:A1T59623: | F6G49327;4614G1/5@;71H433;77::14G17?:1H43I26J1281271KL1M:N:3O:91DPLQR1 U V48;7;46 |
<6@14G1N599:6717:931 4G14GG;N: |
V:9;4@14G18:9W;N:1 281213:3O:9 |
X;5@281S2W;NY281 |
1H?2;932614G1 /5@;71H433;77::1 |
1=67;01Z:O9529J1[A1DPL\1 |
1H?2;932614G1/5@;71H433;77::1 8;6N:1LQ]PD]DPLQ1 |
| ^02@281X2_281 | 1:3O:914G1<br>/5@;71H433;77::1 | 1=67;01Z:O9529J1[A1DPL\1 | 1:3O:914G1/5@;71H433;77::18;6N:1LQ]PD]DPLQ1 |
||
| >;3267281>5@aY;81 | 1:3O:914G1<br>/5@;71H433;77::1 | 1=67;01Z:O9529J1[A1DPL\1 | 1:3O:914G1/5@;71H433;77::18;6N:1LQ]PD]DPLQ1 |
b?:132;61G56N7;46814G17?:1/5@;71H433;77::129:1741346;74917?:1I94N:8814G1I9:I29;6c17?:1H43I26Jd81G;626N;2018727:3:678A1346;7491 7?:125@;71I94N:88A12620Ja:17?:1:GG:N7;W:6:8814G1;67:9620125@;7126@19;8Y13262c:3:6718J87:38e1
| g& g U |
) hg g h hh g |
g hg g gig |
|
|---|---|---|---|
| 1 jk8757;81l5_m;581 |
11 1H?2;932614G1f429@1 |
11 1=67;01c:6:92013::7;6c14G1 8?29:?40@:981741O:1?:0@1;61DPL\1 1H?2;932614G1f429@18;6N:1111 |
11 Ln]Po]DPLo1 |
1:3O:914G1f429@1 | 1=67;01c:6:92013::7;6c14G1<br>8?29:?40@:981741O:1?:0@1;61DPL\11 |:3O:914G1 f429@1 8;6N:111 PE]Po]DPLn1 p:6:9201M;9:N74918;6N:1 |
|||
X;6281f50acJ8129;q581f2Y281 | 1:3O:914G1f429@1 |
1=67;01c:6:92013::7;6c14G1 8?29:?40@:981741O:1?:0@1;61DPL\11`:3O:914G1f429@18;6N:1111 |
Po]Po]DPLo1 PE]Po]DPLn1 |
|
| X;6281T79r0;81 | 1:3O:914G1f429@1 | 1=67;01c:6:92013::7;6c14G1<br>8?29:?40@:981741O:1?:0@1;61DPL\11:3O:914G1f429@18;6N:1 |
Ln]LD]DPPQ1 | |
| /c6r1l462;7J7r1 | 1:3O:914G1f429@1 | 1=67;01c:6:92013::7;6c14G1<br>8?29:?40@:981741O:1?:0@1;61DPL\11:3O:914G1f429@18;6N:1 |
PQ]PD]DPLQ1 |
| g& g U |
) hg |
gt t hg |
|||
|---|---|---|---|---|---|
| 1 X;6281f50acJ81 |
11 1p:6:9201M;9:N7491.H <uc1< td=""> | 11 1F6@:G;6;7:1 | 1 p:6:9201M;9:N74918;6N:1 Po]Po]DPLo1 | </uc1<>
11 1F6@:G;6;7:1 |
1 p:6:9201M;9:N74918;6N:1 Po]Po]DPLo1 |
| `297J6281>:I:mY21 | 1Z;626N:1 M;9:N749A1 H?;:G1 Z;626N;201uGG;N:91.HZuC1 |
1F6@:G;6;7:1 | H?;:G1Z;626N;201uGG;N:918;6N:1Lo]Po] DPLQ1 |
yz{|{}~{{}~{{~~}}~{|~
<@5N27;46A1520;G;N27;46R1j256281V40J7:N?6;N1F687;757:A1Fb1b:N?6404c;:8A1V?MA1L\Q\e1 /N7;W;7JR1G456@:9126@1H<u14G1lTH1TY5O;4818;567481.L\[11I9:8:67Ce1 `;8N:0026:458R13:3O:914G1f429@14G1p04O201X;7?526;261X:2@:98A1V<13:3O:914G1f429@14G1X;:75W481l56;491/N?;:W:3:67A1V<e1
<@5N27;46A1520;G;N27;46R1L\Q[1]1j256281=6;W:98;7J14G1b:N?6404cJA1<6c;6::91<0:N79;N1TI:N;207Je1L\ED11^;06;581=6;W:98;7JA1 <N4643;N81TI:N;207Je1
/N7;W;7JR1M;9:N74914G1S5Y04641c23JY0481346;1284N;2N;q21.DPLQ11I9:8:67Ce1
<@5N27;46A1520;G;N27;46R1L\QK1]1j256281V40J7:N?6;N1F687;757:A1/NN4567;6c1<5;I3:671TI:N;207JA1<6c;6::9127?:327;N;261 M;I04321L\QE11V?M1M;88:9727;4614G127?:327;N81L\K112O;0;727:@1V?M14G127?:327;N81L\\[11V94G:88491M:c9::e11 /N7;W;7JR1T:6;491TN;:67;G;N1TI:N;20;8714G17?:127?:327;N8126@1F6G49327;N81G2N507J1271^;06;581=6;W:98;7J1.L\Qn11I9:8:67CA1CA13:3O:91 4G17?:1f429@14G1>:8:29N?1H456N;014G1X;7?526;21.DPLQ11I9:8:67Ce
~ <@5N27;46A1520;G;N27;46R1L\o11^;06;581=6;W:98;7JA1f58;6:881/@3;6;87927;461f2N?:0491M:c9::e1 /N7;W;7JR1H?2;932614G17?:1f429@14G1/=p/1c945I1/f1.DPLo11I9:8:67Ce1 ;8N:0026:458R1H?2;932614G17?:1T5I:9W;849J1f429@14G1JN:021T/1H?2;932617?:1f429@14G1f207;N1H?23I81p945I1=/fe1
<@5r27;46A1s520;t;r27;468u1v;06;581=6;w:98;7xA1y2r507x14t1<r4643;r8A1z56;r;{201<r4643;r81z287:91|:}9::~1 /r7;w;7xu1:2@14t1;9w;672;1926r?1271207;r1?23{81=/1.D11{9:8:67C~1
<@5r27;46A1s520;t;r27;468u1v;06;581=6;w:98;7xA1y;626r:126@126;6}1z287:91|:}9::A1//1s520;t;r27;46126@13:3:98?;{~1 /r7;w;7xu1:6:9201z262}:914t1/=/1}945{1/1.D11{9:8:67C~1
<@5r27;46A1s520;t;r27;468u1v;06;581=6;w:98;7xA1z287:981|:}9::1;612B146@461=6;w:98;7xA1z287:981|:}9::1;6126;6}126@1t;626r:1 2B~1
/r7;w;7xu1277496:x127102B126@17?:102B1t;9314t1277496:x127102B1/~1462;7x71.D11{9:8:67C1
h <@5r27;46A1s520;t;r27;468u1EE1125628140x7:r?6;r1687;757:A132r?;6:1{94@5r7;461t2r507x~1 /r7;w;7xu1|;9:r74914t1;}0;81=/1.EE11{9:8:67C~1 z;8r:0026:458u1z:3:914t17?:1429@14t1v;0x ;¡1{;:6;61/~1
<@5r27;46A1s520;t;r27;468u1v;06;581=6;w:98;7xA1y;626r:126@126;6}1z287:91|:}9::A1//1s520;t;r27;46126@13:3:98?;{~1 /r7;w;7xu1:6:9201z262}:914t1/=/1}945{1/1.D11{9:8:67C~1
<@5r27;46A1s520;t;r27;468u1v;06;581=6;w:98;7xA1y;626r:1z287:981|:}9::~1 /r7;w;7xu1?;:t1y;626r;201©tt;r:914t1/=/1945{1/1.D11{9:8:67C~1
6t49327;4614617?:18?29:814t17?:143{26x1?:0@1x17?:13:3:9814t17?:1ª5{:9w;849x1429@A17?:1429@126@17?:1:x1<«:r57;w:81 2814t11|:r:3:91Du1
| 1 ¢& ¢1 |
1 |
¬ ¢¢ ¢ £ |
¬ ¢¢ ¢ £® |
|---|---|---|---|
| z29;¯581'2281 | z:3:914t17?:1'429@1 | ŸEA"°D1 | "~"D±1 |
| œ²8757;81˜5 ³;581 | ƒ?2;932614t17?:1'429@1 | AŸED1 | "A"""š±1 |
²8757;815 ³;58A1?2;932614t17?:1429@A1;817?:1507;327:14B6:914t1207;r1?23{81945{1=/A1r4679400;6}1´´~±14t17?:1945{1 8?29:8~1
1 µ?:143{26x¶8174{13262}:3:671;6r05@:81z:3:9814t17?:1429@A1:6:9201|;9:r7491.7472011{:984681t9431··D1567;01 ´·D·DA11{:984681t9431´·D·D1567;01·D·DC~1/0013:3:9814t17?:1429@14t1|;9:r7498126@174{13262}:3:671 9:r:;w:@182029;:81491{2x3:6781t4910:}2018:9w;r:81281r43{:6827;46~1µ20:1:04B1853329;8:8182029;:8126@147?:91{2x3:6781 r20r5027:@1t49174{13262}:3:67~1©7?:91{2x3:6781;6r05@:124w:3:67;46:@10:}2018:9w;r:8126@1;67:9:871461042681t9431 3262}:3:67~11
| I &% ¢ !- |
¢£¢ !- |
%£ !- |
|
|---|---|---|---|
| 1 /w:92}:1t491…13:3:914t1µ4{1z262}:3:671 |
1I 1 D"A…1 |
EA"šE1 |
ŸEA°Ÿ"1 |
| µ472012345671t49120013:3:9814t1µ4{1z262}:3:671.š1 {:984681t9431"…·"…·D"…š1567;01"´·"D·D"…šA11{:984681 t9431"´·"D·D"…š1567;01Ÿ…·…D·D"…šC1 |
"°A¸……1 1 |
EEA°´Ÿ1 | D"°A"E¸1 |
| 1 /w:92}:12345671t491…13:3:914t1œ:x1<«:r57;w:81 |
1 1 ´Aš…1 |
1 …1 |
1 ´°AD°°1 |
| µ472012345671t49120013:3:9814t1œ:x1<«:r57;w:871 .Ž:6:9201@;9:r749126@1ƒ?;:t1y;626r;201©tt;r:9C11 |
š…A¸DE1 1 |
A…"…1 | šDAŸ"1 |
1 µ?:9:1B:9:164182029;:814914658:81{2;@1741z:3:9814t1ª5{:9w;849x1429@1;61D1491D°~1
Bank loans and financial lease agreements of Group companies, including the Company, have change of control clause at standalone level which is standard practise for such agreements. The Company or the Group has not entered into any other significant agreements the validity, amendment and termination of which could be affected by the change in shareholder structure.
The Company and its collegial bodies' members have not concluded any agreements regarding compensations in case of resignation, unjustifiable redundancy, or change in ownership structure.
Information on transactions with related parties is disclosed in the explanatory notes (note 31) of the consolidated AUGA Group AB financial statements for the year ended 31 December 2017.
Information on AUGA group AB compliance with the Code of Corporate Governance is added to the consolidated AUGA Group AB financial statements for the year ended 31 December 2017 in the Annex.
On 3 April 2018 the Group published separate sustainability report for year 2017. The report is available on webpage of the Group: www.auga.lt.
During the period between 1 January 2017 and 31 December 2017 all information was publicly announced by the Group through Nasdag VILNIUS stock exchange as well as the ESPI information system which is operated by Polish FSA, as well as on Electronic Information Base which is operated by Warsaw Stock Exchange. The content of this information may be accessed in the website of Nasdaq VILNIUS stock exchange.
A summary of the Company's announcements is shown below:
date Announcement header 17.04.2018 Notice on the update of the agenda of the Ordinary General Meeting of Shareholders of AUGA group, AB to be held on 30 April 2018 06.04.2018 Notice on Convocation of the Ordinary General Meeting of Shareholders of AUGA group, AB on 30 April, 2018 CORRECTION: AUGA group, AB Sustainability Report 06.04.2018 AUGA group, AB Sustainability Report 03.04.2018 Decisions of extraordinary shareholder's meeting of AUGA group, AB which took place on 28th March, 2018 28.03.2018 14.03.2018 Auga group, AB decided against proceeding with the shares purchase of Arginta Engineering 14.03.2018 Updated presentation of AUGA group, AB CORRECTION: Notice on Convocation of the ordinary General Meeting of Shareholders of AUGA group, AB on 28 March 2018 08.03.2018 06.03.2018 Notice on Convocation of the ordinary General Meeting of Shareholders of AUGA group, AB on 28 March 2018 AUGA group, AB unaudited financial information for 12 months ended 31 December 2017 28.02.2018 26.02.2018 AUGA group, AB has successfully completed acquisition of UAB Raseinių agra shares Subsidiary of AUGA group, AB sells shares of OOO Karakash Agro 09.02.2018 23.01.2018 AUGA group, AB seeks to raise up to EUR 20 million of additional share capital through a public offering by the middle of 2018 23.01.2018 AUGA aroup. AB acquires shares of UAB Arginta Engineering Dates of periodic information disclosure of AUGA Group, AB for the year 2018 (investor calendar) 11.01.2018 AUGA group extends assortment – organic chicken, flour and oil are introduced to market
During the first three quarters AUGA group's gross profit increased more thant two times 12.12.2017 30.11.2017 30.11.2017 Interim information AUGA group, AB for the 9 months period ended 30 September 2017 AUGA group, AB meets with the Investors Association 20.11.2017 10.11.2017 AUGA group, AB acquires shares of UAB Raseinių Agra 06.11.2017 Decisions of extraordinary shareholders meeting of AUGA group, AB which took place 6 November 2017 Notice on Convocation of the extraordinary General Meeting of Shareholders of AUGA group, AB on 06 November 2017 13.10.2017 09.10.2017 Regarding the decision of the Supervision Service of the Bank of Lithuania 31.08.2017 Interim information AUGA group, AB for the period of 6 months ended 30 June 2017 28.08.2017 Completion of transition to organic farming AUGA group, AB has signed a Market Maker Agreement with UAB FMJ "Orion Securities" 11.08.2017 08.06.2017 Regarding the Decision by the Supervision Service of the Bank of Lithuania 31.05.2017 Interim information AUGA group. AB for the 3 months period ended 31 March 2017 Bank of Lithuania imposes penalty on the general manager 05.05.2017 28.04.2017 AUGA group, AB Annual information for the year 2016 28.04.2017 Decisions of ordinary shareholders meeting of AUGA group, AB which took place on 28 April, 2017 27.04.2017 Draft decisions of ordinary shareholders meeting of AUGA group, AB which will take place on 28 April, 2017 (AMENDED) 07.04.2017 Regarding the decision of the Supervision Service of the Bank of Lithuania 06.04.2017 Draft decisions of ordinary shareholders meeting of AUGA group, AB which will take place on 28 April, 2017 06.04.2017 Notice on Convocation of the ordinary General Meeting of Shareholders of AUGA group, AB on 28 April, 2017 04.04.2017 Notification on the acquisition of voting rights, AUGA group, AB
(All amounts are in EUR thousand, unless otherwise stated)
AUGA group, AB General Director 19 April 2018
Linas Bulzgys
AS AT 31 DECEMBER (All amounts are in EUR thousand, unless otherwise stated)
| Notes | As at 31 December | ||||
|---|---|---|---|---|---|
| GROUP | COMPANY | ||||
| ASSETS | 2017 | 2016 | 2017 | 2016 | |
| Non-current assets | |||||
| Property, plant and equipment | 5 | 85,235 | 76,262 | 303 | 217 |
| Investments in subsidiaries | 6 | 69,777 | 69,774 | ||
| Intangible assets | 8 | 839 | 19 | 10 | 16 |
| Long term receivables | 13 | 3,497 | 2,599 | ||
| Available for sale investments | 7 | 286 | 286 | ||
| Associates | $\overline{7}$ | 355 | |||
| Deferred tax asset | 19 9 |
890 | 669 | ||
| Biological assets Total non-current assets |
8,029 99,131 |
6,858 86,693 |
70,090 | 70,007 | |
| Current assets | |||||
| Biological assets | 9 | 10,111 | 5,223 | ||
| Inventory | 10 | 25,547 | 15,157 | $\overline{2}$ | 1 |
| Trade receivables, advance payments and other receivables |
12 | 10,765 | 13,367 | 5,467 | 274 |
| Cash and cash equivalents | 11, 14 | 620 | 1,650 | 97 | |
| 47,043 | 35,397 | 5,470 | 372 | ||
| Assets classified as held for sale | 31 | 2,374 | |||
| Total current assets | 49,417 | 35,397 | 5,470 | 372 | |
| TOTAL ASSETS | 148,548 | 122,090 | 75,560 | 70,379 | |
| EQUITY AND LIABILITIES Capital and reserves |
|||||
| Share capital | 15 | 54,351 | 54,351 | 54,351 | 54,351 |
| Share premium | 15 | 738 | 7,890 | 738 | 7,890 |
| Revaluation reserve | 5,889 | ||||
| Legal reserve | 15 | 579 | 4,179 579 |
579 | 579 |
| Currency exchange differences | (165) | ||||
| Retained earnings / (accumulated deficit) | (217) | 8,122 | |||
| Equity attributable to equity holders of the | 17,241 | 5,163 | (20, 420) | ||
| parent | 78,633 | 71,945 | 63,790 | 42,400 | |
| Non-controlling interest | 382 | 293 | |||
| Total equity | 79,015 | 72,238 | 63,790 | 42,400 | |
| Non-current liabilities | |||||
| Borrowings | 17 18 |
16,535 | 16,938 | 6,427 | 25,568 |
| Obligations under finance lease | 5,987 | 3,427 | 83 | 79 | |
| Deferred grant income | 16,2.27 | 3,657 | 3,286 | ||
| Deferred tax liability | 19 | 656 | 433 | ||
| Total non-current liabilities | 26,835 | 24,084 | 6,510 | 25,647 | |
| Current liabilities | |||||
| Current portion of non-current borrowings | 17 | 4,506 | 3,585 | 1,440 | 1,881 |
| Current portion of non-current obligations under | 23 | ||||
| finance lease | 18 | 2,956 | 2,690 | 17 | |
| Current borrowings | 17 | 13,607 | 5,350 | 3,210 | |
| Trade payables | 14,467 | 8,796 | 320 | 216 | |
| Other payables and current liabilities | 20 | 5,855 | 5,347 | 267 | 217 |
| 41,391 | 25,768 | 5,260 | 2,332 | ||
| Liabilities directly associated with assets | |||||
| classified as held for sale | 31 | 1,307 | |||
| Total current liabilities | 42,698 | 25,768 | 5,260 | 2,332 | |
| Total liabilities | 69,533 | 49,852 | 11,770 | 27,979 | |
| TOTAL EQUITY AND LIABILITIES | 148,548 | 122,090 | 75,560 | 70,379 | |
The accompanying explanatory notes presented on pages 37 to 83 are an integral part of these financial statements.
These finangial/statements were approved and signed on 19 April 2018.
Kinas/Bułzgys/
Martynas Repečka
Chief Financial Officer
(All amounts are in EUR thousand, unless otherwise stated)
| INCOME STATEMENT | Year ended 31 December | ||||
|---|---|---|---|---|---|
| GROUP | COMPANY | ||||
| Notes | 2017 | 2016 | 2017 | 2016 | |
| Revenues Dividends from subsidiaries |
21 25 |
48,784 | 39,630 | 653 25,303 |
620 |
| Cost of sales Gain (loss) on changes in fair values of biological assets and on recognition at fair value of agricultural produce at point of |
21,22 | (38, 012) | (27, 985) | (16) | |
| harvest | 9,21 | 4,159 | (868) | ||
| GROSS PROFIT | 14,931 | 10,777 | 25,956 | 604 | |
| Operating expenses Other income |
23 26 |
(8, 585) 351 |
(7,014) 127 |
(3,755) 76 |
(2,837) 16 |
| OPERATING PROFIT | 6,697 | 3,890 | 22,277 | (2, 217) | |
| Finance cost | 27 | (1,904) | (2,098) | (887) | (828) |
| PROFIT (LOSS) BEFORE INCOME TAX | 4,793 | 1,792 | 21,390 | (3,045) | |
| Income tax expense | 19 | 222 | 353 | ||
| NET PROFIT / (LOSS) FOR THE YEAR | 5,015 | 2,145 | 21,390 | (3,045) | |
| ATTRIBUTABLE TO: Equity holders of the Company Non-controlling interest |
4,926 89 |
2,173 (28) |
21,390 | (3,045) | |
| 5,015 | 2,145 | 21,390 | (3,045) | ||
| Basic and diluted earnings (loss) per share (EUR) |
28 | 0.03 | 0.01 | 0.11 | (0.02) |
| STATEMENT OF OTHER COMPREHENSIVE INCOME |
|||||
| NET PROFIT/ (LOSS) FOR THE PERIOD | 5,015 | 2,145 | 21,390 | (3, 045) | |
| Other comprehensive income: Items that may be reclassified to profit or loss : Currency exchange differences Items that will not be reclassified to profit or loss: |
52 | 49 | |||
| Revaluation of land, gross of tax Deferred tax liability from revaluation |
5 19 |
1,800 (90) |
962 (48) |
||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
6,777 | 3,108 | 21,390 | (3,045) | |
| ATTRIBUTABLE TO: Equity holders of the Company Non-controlling interest |
6,688 89 |
3,136 (28) |
21,390 | ||
| 6,777 | 3,108 | 21,390 | (3,045) |
The accompanying explanatory notes presented on pages 37 to 83 are an integral part of these financial statements.
These financial statements were approved and signed on 19 April 2018.
Lips Bulzgys
Martymas Repečka
Chief Financial Officer
| $\overline{\phantom{a}}$ | |
|---|---|
| $ -$ | |
| v. 21C, Ouadrur | |
| ) 1 |
|
| GROUP AB | |
| S |
| GROUP | Equity attributable | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| capital Share |
premium Share |
Revaluation reserve |
differences exchange Currency |
reserve Legal |
Retained earnings |
shareholders of the company to the |
controlling interest Non- |
Total | |
| 31 December 2015 Balance as at |
54,351 | 7,890 | 7,689 | (266) | 579 | (1, 434) | 68,809 | 321 | 69,130 |
| Net profit (loss) for the period Comprehensive income |
1 | 1 | ī | Ŧ | ï | 2,173 | 2,173 | (28) | 2,145 |
| Revaluation of land, net of tax (Note Currency exchange differences Other comprehensive income 5, 19) |
$\mathbf{I}$ | Ŧ 1 |
914 | $\mathbf I$ 49 |
I, J |
$\mathbf I$ | 914 49 |
1 | 914 49 |
| Total comprehensive income | 1 | 1 | 914 | 49 | ٠ | 2,173 | 3,136 | (82) | 3,108 |
| Disposal of subsidiaries | 1 | $\mathbf{I}$ | (4,424) | $\mathbf{I}$ | $\mathsf{I}\hspace{-1.5pt}\mathsf{I}$ | 4,424 | $\mathbf I$ | T | $\mathbf{I}$ |
| 31 December 2016 Balance as at |
54,351 | 7,890 | 4,179 | (217) | 579 | 5,163 | 71,945 | 293 | 72,238 |
| Net profit (loss) for the period Comprehensive income |
1 | 1 | ı | ī | ı | 4,926 | 4,926 | 89 | 5,015 |
| Revaluation of land, net of tax (Note Other comprehensive income 5, 19) |
$\mathbf{I}$ | 1,710 | 1 | $\mathbf{1}$ | 1,710 | 1 | 1,710 | ||
| Currency exchange differences | 1 | Ţ | 52 | $\mathbf{1}$ | $\mathbf{I}$ | 52 | L | 52 | |
| Total comprehensive income | ı | 1 | 1,710 | 52 | 1 | 4,926 | 6,688 | 89 | 6,777 |
| Transfer of share premium to retained Transactions with shareholders earnings (note 15) |
1 | (7, 152) | ı | ı | T | 7,152 | ī | $\mathbf I$ | Ŧ |
| Total transactions with shareholders | 7,152) | î | Ţ | 7,152 | ٠ | $\mathbf{I}$ | ï | ||
| 31 December 2017 Balance as at |
54,351 | 738 | 5,889 | (165) | 579 | 17,241 | 78,633 | 382 | 79,015 |
| These financial statements were approved and signed on 19 April | 2018. | ||||||||
| Linas Bulzgys General Director |
Mártýnás Repečka Chief Finangial Øfficer |
$\frac{34}{3}$
| COMPANY | Share capital | Share premium | Legal reserve | Retained earnings |
Total |
|---|---|---|---|---|---|
| 31 December 2015 Balance as at |
54,351 | 7,890 | 579 | (17, 375) | 45,445 |
| Net profit (loss) for the period Total comprehensive income Comprehensive income |
ï ı |
I | ı | (3,045) (3,045) |
(3,045) (3,045) |
| 31 December 2016 Balance as at |
54,351 | 7,890 | 579 | (20, 420) | 42,400 |
| Net profit (loss) for the period Comprehensive income |
ı | l | 21,390 | 21,390 | |
| Total comprehensive income | 21,390 | 21,390 | |||
| 16) Coverage of losses with share premium (Note Transactions with shareholders |
(7, 152) | 7,152 | |||
| Total transactions with shareholders | ı | (7, 152) | ı | 7,152 | |
| 31 December 2017 Balance as at |
54,351 | 738 | 579 | 8,122 | 63,790 |
The accompanying explanatory notes presented on pages 37 to 83 are an integral part of these financial statements.
These financial statements were approved and signed on 19 April 2018.
'Mårtynas Repéğka
Chief Finangál Ófficer Linas Bulzgys
General Director
(All amounts are in EUR thousand, unless otherwise stated)
| Year ended 31 December | ||||||
|---|---|---|---|---|---|---|
| GROUP | COMPANY | |||||
| Notes | 2017 | 2016 | 2017 | 2016 | ||
| Net profit (loss) before income tax | 4,793 | 1,792 | 21,390 | (3,045) | ||
| Adjustments for non-cash expenses (income) items | ||||||
| and other adjustments | 5 | 6,800 | 6,058 | 47 | 35 | |
| Depreciation expense | 8 | 178 | 50 | 5 | 5 | |
| Amortization expense Write offs and impairment of PPE |
41 | 559 | 30 | |||
| (Profit) loss on sales of non-current assets | 26 | (2) | 227 | |||
| Write-offs of inventory and biological assets | 22 | 1,102 | 1,266 | |||
| Net finance cost | 27 | 1,904 | 2,098 | 828 | 828 | |
| Acquired own liabilities at discount | 26 | (184) | ||||
| Dividends from subsidiaries | 25 | (25, 303) | ||||
| Impairment of accounts receivable | 12,23 | 10 | ||||
| Loss (gain) on changes in fair value of biological assets | 21 | (4, 159) | 868 | |||
| Grants related to assets, recognized as income | 16 | (623) | (663) | |||
| Changes in working capital | ||||||
| (Increase) decrease in biological assets | (6, 568) | (2, 245) | ||||
| (Increase) decrease in trade receivables and prepayments | 3,468 | (1, 289) | (2,097) | 6 | ||
| (Increase) decrease in inventory | (6, 675) | (7, 567) | (1) | 10 | ||
| (Decrease) increase in trade and other payables | 5,908 | 1,723 | 154 | 773 | ||
| 6,167 | 2,703 | (4, 979) | (1, 358) | |||
| Income tax paid | ||||||
| Interest received | 48 | |||||
| Interest paid | (1,802) | (1, 945) | (828) | (112) | ||
| Net cash flows from /(to) operating activities | 4,365 | 806 | (5,805) | (1, 470) | ||
| Cash flows from /(to) investing activities | ||||||
| Purchase of property, plant and equipment | (4,950) | (4, 329) | (100) | (81) | ||
| Purchase of non-current intangible assets | 8 | (17) | (14) | (14) | ||
| Purchase of associates | $\overline{7}$ | (355) | (3) | |||
| Payment for acquisition of subsidiary, net of cash acquired |
24 | (1, 321) | ||||
| Proceeds from sales of investment property, PPE | 616 | 488 | ||||
| Proceeds from sales of investments | 6,165 | |||||
| Grants related to assets, received from NPA | 16 | 373 | ||||
| Dividends received from subsidiaries | 25, 12 | 22,207 | ||||
| Other loans repaid | 13 | 143 | ||||
| Other loans granted | 13 | (1,041) | (880) | (600) | ||
| Net cash flows from/(to) investing activities | (6, 552) | 1,430 | 22,104 | (695) | ||
| Cash flows from /(to) financing activities | ||||||
| Loans repaid to banks | (5, 921) | (19, 101) | (4,000) | |||
| Loans repaid to subsidiaries | (49,760) | |||||
| Borrowings received | 12,130 | 17,352 | 3,210 | |||
| Borrowings received from subsidiaries | 31,351 | 6,293 | ||||
| Other borrowings paid | (1, 547) | (851) | (1, 171) | |||
| Finance lease repayments | (3, 504) | (2,054) | (25) | (31) | ||
| Net cash flows from/(to) financing activities | 1,158 | (4, 654) | (16, 395) | 2,262 | ||
| Net (decrease) / increase in cash and cash equivalents | (1,030) | (2, 418) | (96) | 97 | ||
| Cash and cash equivalents at the beginning of the period |
1,650 | 4,068 | 97 | |||
| Cash and cash equivalents at the end of the period | 620 | 1,650 | 1 | 97 |
The accompanying explanatory notes presented on pages 37 to 83 are an integral part of these financial statements.
These financial statements were approved and signed on 19 April 2018.
Kinás Bulzgys
General Director
Martynas Repečka
Chief Financial Officer
AUGA Group AB (hereinafter – "the Company") was founded and started its operations on 25 June 2003. The Company's head office is located in Konstitucijos av. 21C, Quadrum North, Vilnius, Lithuania. The Company's main activity is management of agricultural companies.
In 2003 the Company's legal name Galuvė UAB was changed to Agrovaldymo grupė UAB. In February 2006, limited liability company Agrovaldymo grupė was reorganized to a public company Agrovaldymo grupė AB. In December 2007 the Company's name was changed to Agrowill Group AB. In September 2016, the Company's name was changed to current name – AUGA Group AB. The ultimate shareholder of AUGA Group AB is Baltic Champs Group, UAB which is 100% owned by Kęstutis Juščius.
The main shareholders (over 5 per cent) of the Company were:
| 31 December 2017 | 31 December 2016 | |||
|---|---|---|---|---|
| Entity / person | Number of shares |
% owned | Number of shares |
% owned |
| Baltic Champs Group UAB Velmatas UAB |
165,167,939 - |
88.13 - |
105,368,527 28,440,895 |
56.22 15.18 |
| Valgertas UAB | - | - | 27,511,660 | 14.68 |
| Multi Asset Selection Fund Other minor shareholders |
10,920,736 11,327,577 |
5.83 6.04 |
10,920,736 15,174,434 |
5.83 7.38 |
| Total | 187,416,252 | 100.00 | 187,416,252 | 100.00 |
The Company's shareholders' meeting has the power to reject and request the management to reissue financial statements after issue. Starting since 1 April 2008 the Company was listed on Vilnius Stock Exchange Main list, since 30 April 2009, the Company was moved to the Secondary list of NASDAQ Vilnius Stock Exchange. As of 8 July 2011, the Company's shares are also traded on the Warsaw Stock Exchange. The fiscal year of the Company and its subsidiaries corresponds with calendar year.
The consolidated Group (hereinafter the Group) consists of the Company and one hundred thirty six subsidiaries (31 December 2016: one hundred fourteen subsidiaries). The subsidiaries included in the Group's consolidated financial statements as at 31 December 2017 are indicated below.
| Group ownership interest, % |
||||
|---|---|---|---|---|
| Subsidiary | Country | 31 Dec 2017 |
31 Dec 2016 |
Profile |
| Baltic Champs UAB | Lithuania | 100,00% | 100,00% | Agricultural operations |
| AVG Investment UAB | Lithuania | 100,00% | 100,00% | Management company |
| AWG Investment 1 UAB | Lithuania | 100,00% | 100,00% | Management company |
| AWG Investment 2 UAB | Lithuania | 100,00% | 100,00% | Management company |
| Agross UAB | Lithuania | 100,00% | 100,00% | Trade and logistics |
| Grain Lt UAB | Lithuania | 97,41% | 97,41% | Trade and logistics |
| Ars Ingenii UAB* | Lithuania | 100,00% | 100,00% | Trade and logistics |
| AgroGis UAB | Lithuania | 95,00% | 95,00% | IT system development |
| Agro Management Team UAB | Lithuania | 100,00% | 100,00% | Land management company |
| Agrotechnikos centras UAB | Lithuania | 100,00% | 100,00% | Lease of machinery |
| AUGA trade, UAB | Lithuania | 100,00% | 100,00% | Trade activities |
| Agricultural entity Žemės fondas | Lithuania | 100,00% | 100,00% | Rent of land |
| Žemės vystymo fondas 6 UAB | Lithuania | 100,00% | 100,00% | Land purchase and rent |
| Žemės vystymo fondas 9 UAB | Lithuania | 100,00% | 100,00% | Land purchase and rent |
| Žemės vystymo fondas 10 UAB | Lithuania | 100,00% | 100,00% | Land purchase and rent |
| Žemės vystymo fondas 20 UAB | Lithuania | 100,00% | 100,00% | Land purchase and rent |
| AUGA Grūduva UAB | Lithuania | 97,41% | 97,41% | Agricultural operations |
| Agricultural entity AUGA Spindulys | Lithuania | 99,96% | 99,96% | Agricultural operations |
| Agricultural entity AUGA Smilgiai | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity AUGA Skėmiai | Lithuania | 99,87% | 99,87% | Agricultural operations |
| Agricultural entity AUGA Nausodė | Lithuania | 99,80% | 99,80% | Agricultural operations |
(All amounts are in EUR thousand, unless otherwise stated)
| Agricultural entity AUGA Dumšiškės | Lithuania | 99,38% | 99,38% | Agricultural operations |
|---|---|---|---|---|
| Agricultural entity AUGA Žadžiūnai | Lithuania | 99,02% | 99,02% | Agricultural operations |
| Agricultural entity AUGA Mantviliškis | Lithuania | 98,79% | 98,79% | Agricultural operations |
| Agricultural entity AUGA Alanta | Lithuania | 98,55% | 98,55% | Agricultural operations |
| Agricultural entity AUGA Eimučiai | Lithuania | 98,41% | 98,41% | Agricultural operations |
| Agricultural entity AUGA Vėriškės | Lithuania | 99,86% | 99,86% | Agricultural operations |
| Agricultural entity AUGA Želsvelė | Lithuania | 97,17% | 97,17% | Agricultural operations |
| Agricultural entity AUGA Lankesa | Lithuania | 96,24% | 96,24% | Agricultural operations |
| Agricultural entity AUGA Kairėnai | Lithuania | 94,82% | 94,82% | Agricultural operations |
| Agricultural entity AUGA Jurbarkai | Lithuania | 87,78% | 87,78% | Agricultural operations |
| Agricultural entity AUGA Gustoniai | Lithuania | 99,72% | 99,72% | Agricultural operations |
| Russia | 0,00% | 75,00% | Management of subsidiaries | |
| ZAO Agroprom** | Moldova | 0,00% | 100,00% | Acquisitions and rent of land |
| Agrowill group S.R.L.** | Moldova | 0,00% | 100,00% | Acquisitions and rent of land |
| Natur Agro Grup S.R.L.** | Lithuania | 99,44% | 99,44% | Agricultural services |
| Cooperative entity Siesarčio ūkis | ||||
| Cooperative entity Kašėta | Lithuania | 99,44% | 99,44% | Agricultural services |
| Agricultural entity Gustonys Agricultural entity Skėmių pienininkystės |
Lithuania | 100,00% | 100,00% | Rent of land |
| centras | Lithuania | 48,67% | 48,67% | Agricultural services |
| Cooperative entity Agrobokštai | Lithuania | 97,94% | 97,94% | Agricultural services |
| Cooperative entity Dotnuvėlės valdos | Lithuania | 99,22% | 99,22% | Agricultural services |
| Cooperative entity Nevėžio lankos | Lithuania | 96,51% | 96,51% | Agricultural services |
| Cooperative entity Radviliškio kraštas | Lithuania | 98,67% | 98,67% | Agricultural services |
| Cooperative entity Šventosios pievos | Lithuania | 96,36% | 96,36% | Agricultural services |
| Cooperative entity Kairių ūkis | Lithuania | 98,68% | 98,68% | Agricultural services |
| Cooperative entity Šiaurinė valda | Lithuania | 96,15% | 96,15% | Agricultural services |
| Cooperative entity Šušvės žemė | Lithuania | 98,43% | 98,43% | Agricultural services |
| Cooperative entity Žalmargėlis | Lithuania | 98,32% | 98,32% | Agricultural services |
| Cooperative entity Juodmargėlis | Lithuania | 99,35% | 99,35% | Agricultural services |
| Cooperative entity Agromilk | Lithuania | 96,28% | 96,28% | Agricultural services |
| Cooperative entity Purpurėja | Lithuania | 99,53% | 99,53% | Agricultural services |
| Bukonių ekologinis ūkis UAB | Lithuania | 100,00% | 100,00% | Management of subsidiaries |
| Agrosaulė 8 UAB | Lithuania | 100,00% | 100,00% | Management company |
| Biržai distr., Rinkuškiai reclamation infrastructure users association |
Lithuania | 48,67% | 48,67% | Agricultural services |
| Pasvalys distr., Pušalotas reclamation infrastructure users association |
Lithuania | 48,67% | 48,67% | Agricultural services |
| Skėmiai reclamation infrastructure users association |
Lithuania | 48,67% | 48,67% | Agricultural services |
| Vaitiekūnai reclamation infrastructure users association |
Lithuania | 48,67% | 48,67% | Agricultural services |
| Association Grūduvos melioracija | Lithuania | 65,81% | 65,81% | Agricultural services |
| Pauliai reclamation infrastructure users association |
Lithuania | 100,00% | 0,00% | Agricultural services |
| Nausode reclamation infrastructure users association |
Lithuania | 70,74% | 70,74% | Agricultural services |
| Traktorių nuomos centras UAB | Lithuania | 100,00% | 100,00% | Agricultural services |
| Traktorių nuomos paslaugos UAB | Lithuania | 100,00% | 100,00% | Agricultural services |
| Arnega UAB | Lithuania | 100,00% | 100,00% | Agricultural services |
| AgroSchool OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Public institution AgroSchool | Lithuania | 50,00% | 50,00% | Human resource management |
| AUGA Ramučiai UAB | Lithuania | 100,00% | 100,00% | Agricultural operations |
|---|---|---|---|---|
| AUGA Luganta UAB | Lithuania | 100,00% | 100,00% | Agricultural operations |
| eTime invest UAB | Lithuania | 100,00% | 100,00% | Management of subsidiaries |
| Karakash Agro OOO | Ukraine | 100,00% | 100,00% | Agricultural operations |
| Karakash OOO | Ukraine | 100,00% | 100,00% | Agricultural operations |
| ŽVF Projektai UAB | Lithuania | 52,62% | 52,62% | Acquisitions and rent of land |
| Agricultural entity Alantos ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Dumšiškių ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Eimučių ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Grūduvos ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Jurbarkų ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Kairėnų ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Lankesos ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Mantviliškio ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Nausodės ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Skėmių ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Smilgių ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Spindulio ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Vėriškių ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Žadžiūnų ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Agricultural entity Želsvelės ekologinis ūkis | Lithuania | 100,00% | 100,00% | Agricultural operations |
| Prestviigi OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Sendri Capital OU** | Estonia | 0,00% | 100,00% | Management of subsidiaries |
| Turvaste partners OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Nakamaa Agro OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Hindaste Invest OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Tuudi River OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Palderma Partners OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Liialaid Capital OU** | Estonia | 0,00% | 100,00% | Management of subsidiaries |
| Ave-Martna Capital OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Hobring Invest OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Rukkirahhu Capital OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| Pahasoo OU | Estonia | 100,00% | 100,00% | Management of subsidiaries |
| 123 Union OU** | Estonia | 0,00% | 100,00% | Management of subsidiaries |
| NovaCorpus OU** | Estonia | 0,00% | 100,00% | Management of subsidiaries |
| Bestmax OU** | Estonia | 0,00% | 100,00% | Management of subsidiaries |
| Remidox OU** | Estonia | 0,00% | 100,00% | Management of subsidiaries |
| Cooperative entity Ganiklis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Ganiavos gėrybės | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Žemėpačio pieno ūkis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Žemynos pienelis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Lygiadienio ūkis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Laumės pieno ūkis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Medeinos pienas | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Gardaitis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Lithuania | 98,09% | 98,09% | Agricultural operations | |
| Cooperative entity Dimstipatis |
(All amounts are in EUR thousand, unless otherwise stated)
| Cooperative entity Aušlavis | Lithuania | 98,09% | 98,09% | Agricultural operations |
|---|---|---|---|---|
| Cooperative entity Austėjos pieno ūkis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Aitvaro ūkis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Cooperative entity Giraičio pieno ūkis | Lithuania | 98,09% | 98,09% | Agricultural operations |
| Fentus 10 GmbH*** | Germany | 100,00% | 0,00% | Management of subsidiaries |
| Norus 26 AG*** | Germany | 100,00% | 0,00% | Management of subsidiaries |
| LT Holding AG*** | Germany | 100,00% | 0,00% | Management of subsidiaries |
| KTG Agrar UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Raseiniai UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Mažeikiai UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| PAE Agrar UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Delta Agrar UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| KTG Grūdai UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| KTG Eko Agrar UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agronita UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agronuoma UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| VL Investment Vilnius 12 UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Ašva UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Varduva UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Seda UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Kvistė UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Luoba UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Gaja UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Ariogala UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Girdžiai UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Vidauja UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Raudonė UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Venta UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Nerys UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Gėluva UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Betygala UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Dubysa UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Pauliai UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
| Agrar Mituva UAB*** | Lithuania | 100,00% | 0,00% | Agricultural operations |
* Ars ingenii, UAB – previously was named AMT Žemė, UAB.
** Companies were closed or sold.
*** Companies acquired as KTG group companies (see note 24).
As at 31 December 2017 the Group had 1,152 employees, 31 December 2016 – 1,099 employees. Main operations of the Group – cultural mushroom growing and sale, milk production and sale, grain growing and sale.
(All amounts are in EUR thousand, unless otherwise stated)
The Group has consistently applied the following accounting policies to all the periods presented in these financial statements.
The accompanying financial statements are prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU). The consolidated financial statements have been prepared on the historical cost basis, except for land in property, plant and equipment, which is measured at revalued amount, biological assets (livestock and crops), which are measured at fair value. The Company applies the same accounting policies as the Group, except for accounting of subsidiaries as disclosed in note 2.25.
The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in note 4.
The consolidated financial statements are presented in the national currency, the euro (EUR), which is the Company's functional and presentation currency.
The accompanying financial statements are prepared on going concern basis. The short-term goal for the Group is to generate sufficient funds to carry out operations efficiently and profitably and to generate appropriate amounts of revenues and profits in order to pay current liabilities. The Group's management expects to maintain current liquidity levels and to accumulate funds for future investments. The Company deals mainly with Group companies, thus Companies liquidity position is adjusted on demand.
As at 31 December 2017 Group's current assets exceeded current liabilities by EUR 6,921 thousand (as at 31 December 2016 by EUR 10,195 thousand). The liquidity ratio (current assets/current liabilities) of the Group amounted to 1.16 (2016: 1.34), while quick ratio (current assets (excluding biological assets and inventory)/current liabilities) was 0.32 (2016: 0.60).
As at 31 December 2017 Company's current assets exceeded current liabilities by EUR 99 thousand as at 31 December 2017, while in 31 December 2016 the current assets to current liabilities ratio of the Company was negative and equalled EUR (1,960) thousand. The liquidity and quick ratio of the Company amounted to 1.02 (2016: 0.16).
In 2017 the Group and the Company have adopted all of the new and revised Standards and Interpretations issued by the International Accounting Standards Board (the IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are relevant to their operations and effective for the accounting periods beginning on 1 January 2017.
a) Adoption of new and (or) amended IFRSs and interpretations of the International Financial Reporting Interpretations Committee (IFRIC)
The Group and the Company has applied the following standards and amendments for the first time for their annual reporting period commencing 1 January 2017:
The adoption of these amendments did not have any impact on the amounts recognised in prior, current or future periods. The amendments to IAS 7 require disclosure of changes in liabilities arising from financing activities, see Note 17
Other new standards, amendments to standards and interpretations effective for the annual periods beginning on or after 1 January 2017, yet not applied in preparing these financial statements are as follows:
IFRS 9, 'Financial instruments: Classification and measurement' (effective for annual periods beginning on or after 1 January 2018, adopted by the EU).
Key features of the new standard are:
• Financial assets are required to be classified into three measurement categories: those to be measured subsequently at amortised cost, those to be measured subsequently at fair value through other comprehensive income (FVOCI) and those to be measured subsequently at fair value through profit or loss (FVPL).
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The Group's financial assets attributed to the categories of financial assets Loans and receivables at amortised cost which according to new standard would be measured at amortised cost as before as the business model for these assets is held to collect contractual cash flows and they are SPPI.
The Group have only financial liabilities attributed to the category Other financial liabilities. Therefore, there will be no impact on the Group's accounting for financial liabilities.
The changes in hedge accounting will not have an impact on the Group's financial statements as the Group has no hedge accounting.
The new impairment model requires the recognition of impairment provisions based on ECL rather than only incurred credit losses as is the case under IAS 39. It applies to financial assets classified at amortised cost, contract assets under IFRS 15 Revenue from Contracts with Customers. Based on the assessments undertaken to date, it may result in an earlier recognition of credit losses in the future, but at the date of initial application the Group assessed that there will not be a significant impact on the allowance of trade receivables, cash and cash equivalents and deposits.
The Group has evaluated the recoverability of the receivables according to the requirements of the new standard. The recoverability of the receivables was analysed based on the segments (Agriculture, mushrooms and dairy). During the last 2 years when the Group has started the transition to organic farming there were no significant write off of bad debts. In the livestock segment only 0.73% receivables, in in agricultural segment - 1.35%, in mushroom segment – 1%. of the total sales of 2017 were not recovered by the end of the February, 2018. If the Group would not recover the trade receivables outstanding as of 31 December 2017 by the end of 2018, this would result an impairment loss of EUR 60 thousand to be accounted as of 1 January 2018. Cash and cash equivalents are held at banks with credit which have high credit ratings established by foreign rating agencies.
The new standard also introduces expanded disclosure requirements and changes in presentation. These are expected to change the nature and extent of the Group's disclosures of their financial instruments, particularly in the year of the adoption of the new standard – in 2018.
The Group will apply the new rules retrospectively from 1 January 2018, with the practical expedients permitted under the standard. Comparatives for 2017 will not be restated.
IFRS 15, Revenue from Contracts with Customers (effective for annual periods beginning on or after 1 January 2018, adopted by the EU). The new standard introduces the core principle that revenue must be recognised when the goods or services are transferred to the customer, at the transaction price. Any bundled goods or services that are distinct must be separately recognised, and any discounts or rebates on the contract price must generally be allocated to the separate elements. When the consideration varies for any reason, minimum amounts must be recognised if they are not at significant risk of reversal. Costs incurred to secure contracts with customers have to be capitalised and amortised over the period when the benefits of the contract are consumed.
(All amounts are in EUR thousand, unless otherwise stated)
The Group will apply IFRS 15 in the annual financial statements of 2018 using the retrospective modified approach, i.e. the comparatives will not be restated. The sales of the Group are divided to 3 main segments: dairy, crop-growing and mushroom growing. In all of the segments the sales contracts with customers are very straight-forward and does not have any bundled services or goods. In most cases the goods are transferred to the customers the same day as the issue of the invoices. As at 31 December, 2017 there were no goods which were transferred or were in transit to the customers but the invoices were not issued and vice verca.
IFRS 16, Leases (effective for annual periods beginning on or after 1 January 2019). The new standard sets out the principles for the recognition, measurement, presentation and disclosure of leases. All leases result in the lessee obtaining the right to use an asset at the start of the lease and, if lease payments are made over time, also obtaining financing. Accordingly, IFRS 16 eliminates the classification of leases as either operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model. Lessees will be required to recognise: (a) assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and (b) depreciation of lease assets separately from interest on lease liabilities in the income statement. IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17. Accordingly, a lessor continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently.
Transfers of Investment Property - Amendments to IAS 40 (effective for annual periods beginning on or after 1 January 2018; not yet adopted by the EU). The amendment clarified that to transfer to, or from, investment properties there must be a change in use. This change must be supported by evidence; a change in intention, in isolation, is not enough to support a transfer.
The Company and the Group are currently assessing the impact of the new relevant standards and their improvements on their financial statements. Please refer to Note 30 where future operating lease payments under long term non-cancellable operating lease contracts are disclosed. Certain covenants under borrowing agreeements will be impacted on the adoption of the new standard. The Group will be renegotiating the change of these covenants with the banks.
Subsidiaries are all entities over which the group has control. The group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interest issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisitiondate fair value of any previous equity interest in the acquiree over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the income statement as negative goodwill.
Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated but considered an impairment indicator of the asset transferred.
Associates are all entities over which the group has significant influence but not control or joint control. This is generally the case where the group holds between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting, after initially being recognised at cost.
Under the equity method of accounting, the investments are initially recognised at cost and adjusted thereafter to recognise the group's share of the post-acquisition profits or losses of the investee in income statement, and the group's share of movements in other comprehensive income of the investee in other comprehensive income. Dividends received or receivable from associates and joint ventures are recognised as a reduction in the carrying amount of the investment.
When the group's share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, the group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the other entity.
Unrealised gains on transactions between the group and its associates and joint ventures are eliminated to the extent of the group's interest in these entities. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity accounted investees have been changed where necessary to ensure consistency with the policies adopted by the group.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The carrying amount of equity-accounted investments is tested for impairment in accordance with the policy described in note 2.9
The Group treats transactions with non-controlling interests as transactions with equity owners of the Group. For purchases from non-controlling interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The Company's functional currency is the euro (EUR).
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.
The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.
Property, plant and equipment are assets that are owned and controlled by the Group, which are expected to generate economic benefits in the future periods and with the useful life exceeding one year. Property, plant and equipment, except land, are shown at cost less subsequent accumulated depreciation and subsequent impairment losses. Land is accounted at revalued amounts less subsequent impairment losses.
Buildings comprise mainly cow farms, machinery yards and grain storage buildings. Constructions and machinery comprise agricultural equipment and milking farm equipment. All the property, plant and equipment, except for land, construction in progress, are shown at cost less subsequent depreciation and any accumulated impairment losses.
Land comprises mainly agricultural land and is shown at revalued amounts based on periodic, but at least triennial, valuations by external independent valuers.
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to the income statement in the period in which they are incurred.
Increases in the carrying amount arising on revaluation of land are credited to revaluation reserve in shareholders' equity. Decreases that offset previous increases of the same asset are charged against revaluation reserve directly in equity; all other decreases are charged to the income statement.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
Land is not depreciated. Depreciation of other assets, except construction in progress, is calculated using the straight-line method to allocate their cost or revaluated amounts to their residual values over their estimated useful lives as follows:
| Buildings | 20–50 | years |
|---|---|---|
| Constructions and machinery | 4–20 | years |
| Vehicles, equipment and other assets | 1–10 | years |
Assets held under finance leases are depreciated over the shorter of their expected useful lives on the same basis as owned assets or lease term. The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Construction-in-progress represents property, plant and equipment under construction. Such assets are carried at acquisition cost, less any recognized impairment losses. Cost includes design, construction works, plant and equipment being mounted and other directly attributable costs.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'operating expenses' in the income statement. When revalued assets are sold, the amounts included in revaluation reserve are transferred to retained earnings.
The useful lives of property, plant and equipment are determined by management at the time the asset is acquired and reviewed on an annual basis for appropriateness.
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary/associate at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in 'intangible assets'. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cashgenerating units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose.
Intangible assets expected to provide economic benefit to the Group in future periods have a finite useful life and are valued at acquisition cost less any accumulated amortisation and any accumulated impairment losses. Amortisation is calculated on the straight-line method to allocate the cost of intangible asset over the estimated amortisation period as follows:
| Software | 2–3 | years |
|---|---|---|
| Other intangible assets | 5 | years |
| Land rent contracts | 1-16 | years |
Separately acquired licences are shown at historical cost less accumulated amortization. Licences acquired in a business combination are recognised at fair value at the acquisition date. Acquired computer software licences are capitalized on the basis of the costs incurred to acquire and bring to use the specific software.
Directly attributable costs that are capitalized as part of the software product include the software development employee costs and an appropriate portion of relevant overheads. Other development expenditures that do not meet these criteria are recognised as an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.
The gain or loss arising on the disposal of intangible assets is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in income statement.
The useful lives of intangible assets are determined by management at the time the asset is acquired and reviewed on an annual basis for appropriateness.
Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
Impairment of non-financial assets, except inventory and deferred taxes, is evaluated whenever events or circumstances indicate that the value of an asset may not be recoverable. If such indications exist, the recoverable amount of the asset is estimated.
An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). Non-financial assets other than goodwill that suffered impairment are reviewed for possible reversal of the impairment at each reporting date. Reversal of impairment losses recognized in prior years is recorded when there is an indication that the recognition of losses due to impairment no longer exist or have decreased significantly. The reversal of impairment loss is recognized in income statement in the same item as impairment loss.
Biological assets are measured on initial recognition and at each balance sheet date at their fair value less estimated costs to sell, except for the case where the fair value cannot be measured reliably on initial recognition. Agricultural produce harvested from the Group's biological assets is measured at its fair value less estimated costs to sell at the point of harvest and subsequently recorded as inventories.
If an active market exists for a biological asset or agricultural produce, the quoted price in that market is the appropriate basis for determining the fair value of that asset. If an active market does not exist the most recent market transaction price, provided that there has not been a significant change in economic circumstances between the date of that transaction and the balance sheet date, is used in determining fair value. Cost is used as an approximation of fair value when little biological transformation has taken place since initial cost incurrence, e.g. within short time after seeding the crop or mushroom.
During the growth period (crops, mushrooms, livestock until 1st lactation period), costs are capitalised to the carrying value of the asset. At each balance sheet date*, the biological assets are revalued to their fair value. The remeasurement gain or loss (as the difference between the fair value and costs incurred and capitalised) is recognised on the line "Gain (loss) arising from changes in fair value of biological assets and on recognition at fair value of agricultural produce at point of harvest" in income statement.
For milk, costs incurred (feeding etc) are capitalised as part of cost of the agricultural produce. The agricultural produce is recognised at fair value at harvest. The remeasurement gain or loss (as the difference between fair value and costs incurred and capitalised) is recognised on the line " Gain (loss) arising from changes in fair value of biological assets and on recognition at fair value of agricultural produce at point of harvest". On sales of the produce (crops, mushrooms, milk, meat), the carrying value of the biological asset/agricultural produce is recognised in the income statement based on the nature of the expense all actually incurred expenses line by line by nature within "Cost of sales" and including fair value remeasurement gain/loss.
The line "Gain (loss) arising from changes in fair value of biological assets and on recognition at fair value of agricultural produce at point of harvest " in Income Statement includes mainly (1) the remeasurement gains/losses of agricultural produce that is unsold by the balance sheet date (mainly crops, as milk and mushrooms are sold immediately) and (2) remeasurement gains and losses of milking cows, (2.1) during growth period being the difference between the costs incurred and capitalised, and the fair values at balance sheet dates; and (2.2) during milking period the reduction of the fair value following the reduction of the remaining useful production life of the cows; and any other changes due to the changes to the inputs in the cash flow model.
All other movements in the biological asset reconciliation (Note 9) are presented in the amount of costs capitalised.
The line "Cost of sales" includes line-by-line expenses incurred to produce crops, mushrooms, milk and meat that have been sold during the period. The expenses incurred for produce that is unsold at the balance sheet date have been capitalised within the carrying amount and will be recycled to Income Statement to " Cost of sales " in future periods when the produce is sold. The expenditures capitalised to grow milking cows are not recycled to "Cost of sales"; instead the carrying value of cows is expensed over the life of the cows as the change in fair value on the line of " Gain (loss) arising from changes in fair value of biological assets and on recognition at fair value of agricultural produce at point of harvest ".
* For mushrooms and crops, the cost approximates the fair value until there is little biological transformation. At year-end, the winter crops are always in the stage of having only a little biological transformation since seeding in autumn. For mushrooms, the stage depends on timing of seeding the seedbeds; as there has been no planned harvest during the first week of 2018 or 2017, the seedbeds as of the balance sheet dates of 31.12.17 and 31.12.16 were in the stage of having only a little biological transformation. Therefore; for both of these assets the management considers that it is appropriate to consider that cost approximates the fair value.
The Group has financial assets in the following measurement categories: at fair value through profit or loss, available-for-sale, and loans and receivables. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non-current assets. The Group's loans and receivables comprise 'trade and other receivables', and 'cash and cash equivalents' in the balance sheet.
Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless the investment matures or management intends to dispose of it within 12 months of the end of the reporting period.
The Group holds derivative financial instruments to hedge against its interest rate risk exposures; however, there is no formal hedging policy prepared by the Group, and therefore no hedge accounting is applied.
Regular purchases and sales of financial assets are recognised on the trade-date – the date on which the Group commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or loss are initially recognised at fair value, and transaction costs are expensed in the income statement. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. Loans and receivables are carried at amortised cost using the effective interest rate method.
The effective interest rate method is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period.The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financial liability.
Derivatives are recognised initially at fair value; any directly attributable transaction costs are recognised in income statement as they are incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognised in income statement.
After initial recognition available-for-sale financial assets are measured at fair value based on available market prices or quotes of brokers. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using recent arm's length market transactions, reference to the current market value of another instrument, which is substantially the same, and discounted cash flow analysis. The result of revaluation of available-for-sale securities is recognised in other comprehensive income.
The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired. Impairment testing of trade receivables is described in note 2.13.
Inventories are stated at the lower of cost and net realisable value. Cost is determined by FIFO method. The cost of inventories comprises purchase price, taxes (other than those subsequently recoverable by the Group from the tax authorities), transport, handling and other costs directly attributable to the acquisition of inventories. Net realisable value is the estimate of the selling price in the ordinary course of business, less the applicable selling expenses.
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest rate method, less impairment. An impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (more than 90 days overdue) are considered indicators that the trade receivable is impaired. The amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account,
(All amounts are in EUR thousand, unless otherwise stated)
and the amount of the loss is recognised in the income statement within 'operating expenses'. When a trade receivable is uncollectible, it is written off against the allowance account for trade receivables. Subsequent recoveries of amounts previously written off are credited against 'other operating expenses' in the income statement.
For the purposes of the cash flow statement, cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less.
Ordinary shares are stated at their par value. Consideration received for the shares sold in excess over their par value is shown as share premium. Incremental external costs directly attributable to the issue of new shares are accounted for as a deduction from share premium.
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions.
Government grants relating to property, plant and equipment are included in deferred income and are credited to the income statement on a straight-line basis over the expected lives of the related assets.
Grants related to income are received as a reimbursement for the expenses already incurred and as a compensation for unearned revenue, and also all other grants than those related to assets. Grants received as a compensation for unearned revenue are recognized as income over the periods necessary to match them with the related unearned revenue.
Unconditional grants related to biological assets measured at their fair value less estimated point-of-sale costs are recognized as income when government grant became receivable. Conditional grants related to biological assets measured at their fair value less estimated point-of-sale costs are recognized as income when the conditions attached to the government grant are met.
Trade payable are obligations to pay for goods or services that have been acquired in an ordinary course of business. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest rate method.
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest rate method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
The Group is a lessee in a lease which transferred substantially all the risks and rewards incidental to ownership to the Group. The assets leased are capitalised in property, plant and equipment at the commencement of the lease at the lower of the fair value of the leased asset and the present value of the minimum lease payments. Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate on the finance balance outstanding. The corresponding rental obligations, net of future finance charges, are included in borrowings. The interest cost is charged to the income statement over the lease period using the effective interest method. The assets acquired under finance leases are depreciated over the shorter of their useful life or the lease term if the Group is not reasonably certain that it will obtain ownership by the end of the lease term. If sale and leaseback transaction results in a finance lease, any excess or shortfall of sales proceeds over the carrying amount is not recognised immediately and is deferred and amortised over the lease term.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the income statement on a straight-line basis over the period of the lease.
Leases where the Group does not transfer substantially all the risks and benefits of ownership of the asset are classified as operating leases. The Group presents assets subject to operating leases in the balance sheet according to the nature of the asset. Lease income from operating leases is recognized in the income statement on a straight-line basis over the lease term as revenues. The depreciation policy for leased assets is consistent with the Group's depreciation policy for similar assets, and depreciation is calculated in accordance with the accounting policies used for property, plant and equipment.
The tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income and directly in equity. In this case, the tax is also recognised in other comprehensive income, and directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Group companies operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the separate and consolidated financial statements. However, deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.
Income tax expense is calculated and accrued for in the financial statements on the basis of information available at the moment of the preparation of the financial statements, and estimates of income tax performed by the management in accordance with Lithuanian regulatory legislation on taxation.
Deferred income tax assets are recognised only to the extent that is probable that future taxable profit will be available against which the temporary differences and unused tax losses can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised; such reductions are reversed when the probability of future taxable profits improves. Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent that it has become probable that future taxable profits will be available against which they can be used.
According to Lithuanian legislation, ordinary tax losses can be carried forward indefinitely if a taxpayer continues to perform business activities from which such losses occurred. When calculating the income tax for 2015 and subsequent years, only 70% of the taxable result for the period can be set off against tax loss utilised.
Deferred tax assets and liabilities are offset when they are related to taxes levied by the same tax authority and when there is a legally enforceable right to cover current payable taxes at net value.
The main temporary differences arise due to revaluation of land.
Revenue comprises the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of the Group's activities. Revenue is shown net of value-added tax, returns, rebates and discounts and after eliminating sales within the Group.
The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the Group and when specific criteria have been met for each of the Group's activities as described below. The Group bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
Expenses are recognized on the accrual basis.
(All amounts are in EUR thousand, unless otherwise stated)
The Group manufactures and sells a range of agricultural commodities in an open market. Sales of goods are recognized when the Group entity has delivered products to the customer. Delivery does not occur until the products have been shipped to the specified location, the risks of obsolescence and loss have been transferred to the customer and the customer has accepted the products in accordance with the sales contract.
Revenue from services is recognised on performance of the services.
Interest income and expenses are recognized using the effective interest method. . In the cash flow statement received interest is classified as cash flows from investing activities, interest paid – as cash flows from operating activity.
The Group pays social security contributions to the state Social Security Fund (the Fund) on behalf of its employees based on the defined contribution plan in accordance with the legal requirements. A defined contribution plan is a plan under which the Group pays fixed contributions into the Fund and will have no legal or constructive obligations to pay further contributions if the Fund does not hold sufficient assets to pay all employees benefits relating to employee service in the current and prior period. Social security contributions are recognised as expenses on an accrual basis and included in payroll expenses.
Termination benefits are payable whenever an employee's employment is terminated before the normal retirement date or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either terminate the employment of current employees according to a detailed formal plan without possibility of withdrawal or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after the balance sheet date are discounted to present value.
The Group recognises a liability and an expense for bonuses where contractually obliged or where there is a past practice that has created a constructive obligation.
Management has determined the operating segments based on the reports reviewed by the CEO and CFO that are used to make strategic decisions. The business segments defined by the Group are diary, crop growing, and cultural mushrooms growing.
The Management of the Group also assesses the performance of each individual agricultural company. Those individual companies are analysed based on a measure of gross profit of different segments: mushroom growing, milk production and cattle sale in dairy, different crops such as wheat, legumes, rapeseed, barley, etc. in the crop-growing segment, as well as trading, agricultural services and rent activities.
Expenses of the Group's companies, which may be directly allocated to a specific segment, are allocated to this segment. Expenses of the companies of the Group, which take part in more than one segment, are allocated pro rata to the established distribution of expenses.
Investments in subsidiaries are accounted for at cost less impairment. Cost is calculated based on the price paid and adjusted to reflect changes in price paid arising from contingent consideration amendments. Cost also includes direct attributable costs of investment.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
Financial guarantee contracts are recognised as a financial liability at the time the guarantee is issued. The liability is initially measured at fair value and subsequently at the higher of the amount determined in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less cumulative amortisation, where appropriate.
The fair value of financial guarantees is determined as the present value of the difference in net cash flows between the contractual payments under the debt instrument and the payments that would be required without the guarantee, or the estimated amount that would be payable to a third party for assuming the obligations.
Where guarantees in relation to loans or other payables of associates are provided for no compensation, the fair values are accounted for as contributions and recognised as part of the cost of the investment.
Post balance sheet events that provide additional information about the Group's position at the balance sheet date (adjusting events) are reflected in the financial statements. Post balance sheet events that are not adjusting events are disclosed in the notes when material.
The Group's and the Company's activities expose them to financial risks: market risk (including foreign exchange risk, and cash flow and fair value interest rate risk), credit risk, liquidity risk. The Group's overall risk management focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects of the financial performance of the Group.
The Board of Directors is responsible for the risk management policies and procedures.
(i) Foreign exchange risk
The absolute majority of Group's operations is in Lithuania, which as of 1 January 2015 adopted the euro area unified currency – the euro. Major purchases and expenses, as well as revenues are denominated in functional currency, with only minor operations happening in other currencies (Crimea operations), and some sales being made to countries with other currency than the euro (e.g. Poland, Sweden, Norway).
The Group companies do not have significant foreign currency concentration, thus no financial instruments were used in order to hedge against foreign currency risks.
The Group has some operations in Crimea (Ukraine). Currently those entities have Russian rouble as a functional currency. Due to international sanctions, oil price volatilities and weak economy, the Russian rouble is subject to large currency exchange rate volatility. The Group does not hedge against such risk. A 10% change in RUB/EUR currency rate would have a EUR 150 thousand (2016: EUR 93 thousand) effect in the equity of consolidated financial statements, as impairments have been recognised for majority of assets owned there and the operations have insignificant effect on the Group.
(ii) Securities price risk
The Group is not exposed to significant equity securities price risk because it has no material investments in securities or other similar financial instruments outside of the Group. The subsidiaries are owned and controlled directly. The Group influences the results of subsidiaries by directly participating in management of the subsidiaries.
(iii) Cash flow and fair value interest rate risk
The Group's interest rate risk arises from variable rate borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates do not expose the Group to cash flow or fair value interest rate risk because all borrowings are carried at amortised cost.
The Group's borrowings include loans and leases with floating interest rate, which is related to EURIBOR. Most of bank borrowings and finance lease liabilities are repriced each 3 or 6 months. Other borrowings are repriced each month or every 3 months. The Group has payables to the State for acquired land which are with fixed interest rate.
The Group's cash flow and interest rate risk is periodically monitored by the Group's management. It analyses its interest rate exposure on a dynamic basis taking into consideration refinancing, renewal of existing positions, alternative financing. Based on these scenarios, the Group calculates the impact on profit and loss of a defined interest rate shift.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The Group has interest rate swap contracts to hedge against floating interest rate: 1) a contract to pay a fixed 1 per cent of interest on outstanding loan balance of EUR 5,718 thousand as at 31 December 2017 (EUR 6,525 as at 31 December 2016) and receive a 3-month EURIBOR interest. The contract duration is pegged to the outstanding agricultural entities loan agreement, which terminates in 2019. 2) a contract to pay a fixed 0,5 per cent of interest on outstanding loan balance EUR 1,895 thousand as at 31 December 2017 (no such as at 31 December 2016) and receive a 3-month EURIBOR interest. The contract duration is pegged to the outstanding agricultural entities loan agreement, which terminates in 2022.
The negative change in market value of these derivatives is recognised in the income statement in actual period (see note 27), and accordingly adjusted the derivative value in the balance sheet. In 2017, the change was negative and amounted to EUR 80 thousand (in 2016 the change was positive - EUR 42 thousand). The carrying value of the derivative was EUR 272 thousand as at 31 December 2017 (EUR 192 thousand as at 31 December 2016).
As at 31 December 2017 the Group borrowings at floating interest rates amounted to EUR 32.3 million (31 December 2016: EUR 21.47 million), all of which is denominated in EUR. As long as EURIBOR remains below 0, the the increase or decrease in EURIBOR effect on the Group would be close to 0 as most of the Group's loans have clauses that for interest calculation purposes EURIBOR can not be smaller than 0. If EURIBOR would increase above 0, than if floating rate interest (influenced by EURIBOR) changed by 1 percentage point, the annual effect on the Group would amount to EUR 324 thousand before taxes (2016: EUR 215 thousand).
As at 31 December 2017 the Company's borrowings with floating interest rates amounted to EUR 3,316 thousand (31 December 2016: EUR 1,266 thousand). As at 31 December 2017 liabilities with fixed interest rates totalled to EUR 6,427 thounsand (As at 31 December 2016: EUR 25,568 thousand).
Credit risk is managed on the Group basis. Senior management is responsible for credit risk management. Credit risk arises from cash, cash equivalents, and short-term deposits with banks, as well as credit exposures to customers, mainly related to outstanding receivables and loans granted. Credit risk associated with the cash funds at banks is minimal, as the Group deals with the banks which have high credit ratings established by foreign rating agencies. For customers, the Company sells the majority of its production to wholesalers and has policies in place to ensure that sales of products are made only to customers with an appropriate credit history. The Group always makes an assessment of the credit quality of the customer, taking into account its financial position, past experience and other factors. Credit period is awarded only to a few customers who are well known to the Group and have good credit history. The Group has credit concentration risk as the sales are distributed among several clients which are the strongest players in the country's agricultural market (see note 22). The Group does not use credit insurance and has not established any specific limits for any of the clients.
There were no significant difficulties in collecting accounts receivable from customers or withdrawing cash from banks during the reporting period and the management does not expect any material losses from non-performance by these counterparties.
The carrying amount of financial assets represents the maximum credit exposure for on-balance sheet exposures. The Group has additionally guaranteed for a loan of Cooperative "Grybai Lt" which outstanding amount as at 31 December 2017 totalled EUR 3,095 thousand (2016: EUR 3,426 thousand).
As at 31 December 2017, the Company had issued guarantees to banks Swedbank AB and Luminor bank AB for loans taken by subsidiary entities (agricultural entities, Baltic Champs UAB, Grain Lt UAB) for total of EUR 24,612 thousand (19,819 thousand in 2016). Additionally the Company guaranteed for liabilities of UAB Agronuoma for EUR 931 thousand as at 31 December 2017.
See notes 12 and 13 for further disclosure on credit risk.
Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group finance. Group finance monitors rolling forecast of the Group's liquidity requirements to ensure it has sufficient cash to meet operational needs. Such forecasting takes into consideration the Group's debt financing plans, covenant compliance, compliance with internal balance ratio targets and other material information.
Borrowed capital accounts for a large share of the Group's total capital.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The table below analyses the Group's financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| Contractual cash flows | |||||||
|---|---|---|---|---|---|---|---|
| Payable | Within | Within | |||||
| GROUP | Carrying | on | Within | second | third and | Within fifth | |
| amount | Total | demand | one year | year | fourth year | year and later | |
| 31 December 2017 | |||||||
| Borrowings | 34,648 | 36,206 | - | 18,701 | 6,338 | 9,858 | 1,309 |
| Finance lease liabilities | 8,943 | 9,539 | - | 3,220 | 2,727 | 2,978 | 614 |
| Guarantees issued | - | 3,095 | 3,095 | - | - - |
- | |
| Trade and other payables | 15,550 | 15,550 | - | 15,550 | - - |
- | |
| Total | 59,141 | 64,390 | 3,095 | 37,471 | 9,065 | 12,836 | 1,923 |
| 31 December 2016 | |||||||
| Borrowings | 25,873 | 28,342 | 117 | 9,694 | 5,762 | 11,459 | 1,310 |
| Finance lease liabilities | 6,117 | 6,555 | 351 | 2,560 | 1,610 | 1,783 | 251 |
| Guarantees issued | - | 4,757 | 4,757 | - | - | - | - |
| Trade and other payables | 9,684 | 9,684 | - | 9,684 | - | - | - |
| Total | 41,674 | 49,338 | 5,225 | 21,938 | 7,372 | 13,242 | 1,561 |
| Contractual cash flows | ||||||||
|---|---|---|---|---|---|---|---|---|
| COMPANY | Carrying amount |
Total | Payable on demand |
Within one year |
Within second year |
Within third and fourth year |
Within fifth year and later |
|
| 31 December 2017 | ||||||||
| Borrowings | 11,077 | 11,691 | - | 4,814 | 225 | 6,652 | - | |
| Leasing liabilities | 106 | 111 | - | 26 | 59 | 23 | 3 | |
| Guarantees issued | - | 25,544 | 25,544 | - | - | - | - | |
| Trade and other payables | 320 | 320 | - | 320 | - | - | - | |
| Total | 11,503 | 37,666 | 25,544 | 5,160 | 284 | 6,675 | 3 | |
| 31 December 2016 | ||||||||
| Borrowings | 27,450 | 32,846 | - | 2,530 | 2,958 | 27,358 | - | |
| Leasing liabilities | 96 | 105 | - | 21 | 21 | 61 | 2 | |
| Guarantees issued | - | 20,819 | 20,819 | - | - | - | - | |
| Trade and other payables | 216 | 216 | - | 216 | - | - | - | |
| Total | 27,762 | 53,986 | 20,819 | 2,767 | 2,979 | 27,419 | 2 |
Payable on demand includes guarantees issued by the Group or the Company, which represents the maximum Group/Company's exposure at the balance sheet date.
The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt
When financing its business activities, the Group follows equity ratio (equity to assets ratio). As at 31 December 2017 this ratio was equal to 53% (as at December 2016 – 59%). The defined allowed range the Group's management monitors is between 40% - 50%.
Pursuant to the Lithuanian Law on Companies the authorised share capital of a joint stock company and private limited liability company must be not less than EUR 29,000 and EUR 2,900, respectively, and the shareholders' equity should not be lower than 50 per cent of the company's registered share capital. As at 31 December 2017 and 31 December 2016, the Company complied with these requirements. As at 31 December 2017 40 Group companies did not comply with these requirements. The Board of a company which does not meet the above requirements must convene a shareholders' meeting to solve the problem of capital level. The incompliance of these Group companies had no impact on loan covenants.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
Level 1 includes the fair value of assets which is established based on quoted prices (unadjusted) in active markets for identical assets.
Level 2 includes the fair value of assets which is established based on other directly or indirectly observable inputs. Level 3 includes the fair value of assets which is established based on unobservable inputs.
There were no transfers between any levels during the year.
The fair value of financial instruments traded in active markets (such as available-for-sale securities) is based on quoted market prices at the balance sheet date. The carrying value of long term receivables, trade receivables and payables is assumed to approximate their fair values.
The fair value of long-term and short-term borrowings is measured by discounting the future cash flows, using market interest rate. They are classified as level 3 fair values in the fair value hierarchy due to use of unobservable inputs, including own credit risk.
As at 31 December, the Group and the Company had the following structure of interest bearing financial liabilities (taking into account bank and other borrowings and finance lease liabilities) (presented at their carrying values):
| GROUP | Liabilities with fixed interest rate |
Liabilities with floating interest rate |
|---|---|---|
| 31.12.2017 | ||
| Loans from financial institutions | 7,613 | 23,361 |
| Finance lease liabilities | - | 8,941 |
| Other borrowings | 3,676 | - |
| Total | 11,289 | 32,302 |
| 31.12.2016 | Liabilities with fixed interest rate |
Liabilities with floating interest rate |
|---|---|---|
| Loans from financial institutions | 6,525 | 14,096 |
| Finance lease liabilities | - | 6,119 |
| Other borrowings | 3,996 | 1,254 |
| COMPANY | Liabilities with fixed interest rate |
Liabilities with floating interest rate |
|---|---|---|
| 2017 | ||
| Loans from financial institutions | - | - |
| Finance lease liabilities | - | 106 |
| Other borrowings | 7,867 | 3,210 |
| Total | 7,867 | 3,316 |
| Liabilities with | Liabilities with | |
| fixed interest rate | floating interest rate | |
| 2016 | ||
Loans from financial institutions - 96 Other borrowings 25,568 1,170
| Total | 25,568 | 1,266 |
|---|---|---|
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The fair value of non-current borrowings with variable interest rates approximates their carrying amounts. Average effective interest rate of borrowings of the Group with variable rate at 31 December 2017 equals 3.31 per cent (2016: 3.11 per cent).
Considering that there were no major changes in the market since the loan agreement conditions were renegotiated (in the previous reporting periods), the management treats the agreed interest rate as the one which approximates market interest rates. These facts show that as of 31 December 2017 and 31 December 2016 the fair value of the Group's financial liabilities with fixed interest rates is close to their carrying amounts. The Group's fixed interest rate was by 1.35% higher than the floating interest rate as at 31 December 2017 (2016: 1.33%).
The fair value of the biological assets is disclosed in note 9 and the fair value of agricultural land is disclosed in note 5.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities in future periods are addressed below.
Listed below are the most significant areas that involved management judgement.
At each balance sheet date, the Group reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in the income statement.
In previous periods the Group had accounted for an impairment allowance of EUR 264 thousand. No impairment recognised in 2017.
The Group evaluates its land portfolio at the end of the year each year. In 2017 the Group has hired independent valuators who evaluated 714 ha of agricultural land plots in different regions of Lithuania (representing approximately 18% of the Group's entire land portfolio). The evaluation was performed by independent valuators Oberhaus, UAB. The valuator assessed the values of the selected land plots comparing it to the comparable market transactions of land plots with a similar size, fertility, region and subregion (village). The results of the valuator were grouped by different region and subregion (village) and average values per 1 ha of agricultural land were obtained. These average values per subregion and region were used in determining the market values of the land plots in different regions by multiplying the average value per ha in different region by total area of agricultural land plot in the same region. The valuation was performed in November, 2017 and there were no significant value changes between the end of the reporting period and the date of the valuation. The Group calculated an increase of EUR 1,717 thousand for the whole portfolio of cultivated land (2016: EUR 822 thousand), as the average price of agricultural land has risen to around EUR 4.6 thousand per hectare (2016: EUR 4.2 thousand per hectare). EUR 1,800 thousand of this change was recorded as increase in revaluation reserve (2016: EUR 914 thousand) and EUR (83) thousand was recorded as loss in income statement as part of evaluated land plots which value has decreased did not have revaluation reserve accumulated (2016: EUR 92 thousand). Positive 5% change in the value of 1 ha of land equals to around EUR 859 thousand (2016: EUR 700 thousand) of change in the total land portfolio held by Group. EUR 838 thousand (2016: EUR 800 thousand) would be accounted throught equity and EUR 21 thousand (2016: EUR 100 thousand) would be accounted in Income statement. Negative 5% chage of the land portfolio of the Group would decrease the revaluation reserve in equity by EUR 831 thousand (2016: EUR 780 thousand) and result in a loss of EUR 28 thousand (2016: EUR 80 thousand) in Income statement.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The table below provides summarizing data of changes in values of agricultural land between different regions from 2016 to 2017.
| 31 December 2016 | 31 December 2017 | ||||||
|---|---|---|---|---|---|---|---|
| Region | Area (Ha) |
Values (thous. Eur) |
Average (EUR / Ha) |
Area (Ha) | Values (thous. Eur) |
Average (EUR / Ha) |
|
| Total | 3,210 | 13,548 | 4,221 | 4,050* | 18,749 | 4,630 | |
| Radviliškio | 754 | 3,492 | 4,630 | 818 | 4,123 | 5,042 | |
| Jonavos | 412 | 1,905 | 4,618 | 424 | 2,264 | 5,343 | |
| Šakių | 406 | 2,069 | 5,092 | 420 | 2,456 | 5,846 | |
| Šiaulių | 321 | 1,415 | 4,409 | 351 | 1,625 | 4,629 | |
| Kėdainių | 235 | 1,246 | 5,305 | 281 | 1,728 | 6,153 | |
| Jurbarko | 173 | 494 | 2,855 | 325 | 1,188 | 3,660 | |
| Anykščių | 276 | 737 | 2,668 | 276 | 779 | 2,820 | |
| Raseinių | 98 | 430 | 4,395 | 237 | 1,158 | 4,884 | |
| Panevėžio | 136 | 558 | 4,103 | 122 | 960 | 4,362 | |
| Mažeikių | - | - | - | 167 | 769 | 4,606 | |
| Other | 398 | 1,202 | 3,021 | 629 | 1,698 | 3,200 |
* Out of 4,050 Ha (2016: 3,210 ha) Group has property ownership to 3,268 ha (2016: 2,486 ha). The remaining 782 ha is consolidated to the Group financial statements based on share-repurchase agreement of a company which holds this land.
| Region | 31 December 2016 |
31 December 2017 |
Variance, EUR |
Variance (%) |
|---|---|---|---|---|
| Total | 4,221 | 4,630 | 409 | 9,69 |
| Radviliškio | 4,630 | 5,042 | 412 | 8,90 |
| Jonavos | 4,618 | 5,343 | 725 | 15,69 |
| Šakių | 5,092 | 5,846 | 754 | 14,80 |
| Šiaulių | 4,409 | 4,629 | 220 | 4,98 |
| Kėdainių | 5,305 | 6,153 | 848 | 15,99 |
| Jurbarko | 2,855 | 3,660 | 805 | 28,19 |
| Anykščių | 2,668 | 2,820 | 152 | 5,68 |
| Raseinių | 4,395 | 4,884 | 489 | 11,12 |
| Panevėžio | 4,103 | 4,362 | 259 | 6,31 |
| Mažeikių | - | 4,606 | - | - |
| Other | 3,021 | 3,200 | 179 | 5,92 |
The value of land is determined based on level II fair value herarchy.
The Group's biological assets are measured at fair value less cost to sell at each balance sheet date (value of all biological assets at 31 December 2017: EUR 18,140 thousand, value at 31 December 2016: EUR 12,081 thousand).
Due to the specifics of the agricultural market, fair value of milking cows cannot be determined by using comparable market prices method, as such biological assets in areas where the Group operates are not traded on active markets which could enable the use of market value. The Group values cows using the discounted cash flow method. The model uses projected revenues from milk sales over the remaining useful life of each animal using a forecasted price. In the forecast of 2017 the average milk price assumption of the next 3 years was EUR 0.420 per kg (EUR 0.422 in the forecast of 2016); current cow herd has an estimated working life of 1 to 3 years (same as in 2016), and an average yields of 19.68 kg per cow per day (19.60 kg per cow per day in the forecast of 2016). At the end of the working period the cow is estimated to be sold for meat.The forecasted revenues are reduced with costs related to feeds.. The free cash-flow is discounted with post tax WACC of 7.82 per cent (7.46% in 2016). Obtained results show the cow herd being valued EUR 4,758 thousand as at 31 December 2017. If the milk price over the following 3 year period would be smaller by 5%, the cow herd value would decrease by EUR 549 thousand (2016: EUR 556 thousand), and if the price would be higher by 5%, the cow herd value would increase by similar amount.
The value of milking cows is determined based on level III fair value hierarchy.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
For valuation of other livestock the Group calculates the fair value by taking the average price of meat per kilo. For young bulls and heifers, the value of livestock is determined by using the market values of meat (different for different groups of animals) and multiplying the price of 1 kg by the total weight of specific group of animals. The value of other livestock as at 31 December 2017 amounted to EUR 3,450 thousand. A 10% change in market price of meat would result in EUR 406 thousand (2016: EUR 292 thousand) change in other livestock herd market value.
The value of other livestock is determined based on level II fair value hierarchy.
Crops at the end of the reporting period are valued at cost as little biological transformation has taken place since initial cost incurrence. Crops value as at 31 December 2017: EUR 8,946 thousand, while as at 31 December 2016: EUR 4,226 thousand.
The mycelium cultivation seedbeds are turned over at least 7-8 times annually in the production process and mushrooms are harvested daily and sold in average within 3 days after the harvest. By the end of the reporting period the mycelium cultivation seedbeds are measured based on cost accrued, which are used to produce the substance as the seedbeds were considered to be in stage of no significant biological transformation as there were no harvest till the end of the reporting period and a week after. Mycelium cultivation seedbeds fair value approimated to it's production cost and totalled as at 31 December 2017: EUR 1,165 thousand, while as at 31 December 2016: EUR 1,017 thousand.
The value of crops and mycelium growth medium is determined based on level III fair value hierarchy.
Mushrooms, compost and milk are harvested and sold each day right after the harvest. Livestock sold for meat is evaluated at the price for which the meat is sold at the time of the sale. Crop harvest is evaluated at the point of harvest based on market prices. If market prices are not available or reliable for a particular culture – the harvest of such culture is evaluated at cost.
The useful lives of property, plant and equipment are determined by management at the time the asset is acquired and reviewed on an annual basis for appropriateness. The lives are based on historical experiences with similar assets as well as anticipation of future events, which may impact their life.
Tax authorities have a right to examine the accounting records of the Company and its Lithuanian subsidiaries at any time during the 5-year period after the current tax year and account for additional taxes and fines. In the opinion of the Group's management, currently there are no circumstances which would raise substantial liability in this respect to the Group.
The Group and the Company had accumulated tax losses amounting to EUR 35.6 million and EUR 12.6 million, respectively, as at 31 December 2017 (EUR 27.4 million and EUR 8.1 million respectively as at 31 December 2016) (note 19). As at 31 December 2017, the Group and the Company had accumulated tax losses carried forward for which no deferred tax asset was recognised in the amount of EUR 13.97 million and EUR 12.6 million, respectively (EUR 9.5 million and EUR 5.3 million respectively as at 31 December 2016). Deferred income tax assets from accumulated tax losses are recognised to the extent that it is probable that future taxable profit will be available against which the accumulated tax losses can be utilised. Deferred income tax assets from accumulated tax losses were recognised for subsidiaries which had the history of taxable profits in the past.
As at 31 December 2017 and 2016, the management of the Company has analysed impairment indicators for its investments in subsidiaries and receivables from subsidiaries. As a key test, management has compared cost of investment in a particular subsidiary with net assets of that subsidiary as at 31 December 2017 and 2016. If the equity of a subsidiary is lower than the carrying value of investment, management considered that such subsidiary has impairment indications and the recoverable amount of such subsidiaries was estimated using discounted cash-flow method. Assumptions used in impairment tests of year 2017: annual growth rate of 5% was applied calculating the forecasted period of 5 years and a growth of 2-3% was applied when calculating the terminal value of the investment based on increase in growth of export prices. The discount rate (WACC) was based on 3.64% cost of debt (2016: 3.64% ), 10% cost of capital (2016: 10%) and the Group's capital structure (40% debt and 60% equity) (2016: 40% debt and 60% equity). Cost of capital was estimated using risk free rate of 0.31% (2016: 0.31%), sector levered beta of 0.64 (2016:0.51), market risk premium of 6.46% (2016: 7.40%) and additional premiums for business risk (3.5%in both 2017 and 2016) and liquidity risk (2.5% in both 2017 and 2016). The estimated pre-tax WACC of 7.82% (2016: 7.46%) was applied in the impairment test. No additional impairment or reversal of prior impariments of investments in subsidiaries recognised in 2017.
It was also assumed that the Common Agricultural Policy of the European Union would not change and the Group companies would continue to be subsidised at the similar level for all products after the current programming period ends in 2020. Common Agricultural Policy allows European farmers to satisfy the needs of the European Union citizens. The main goals of it is to ensure a decent living conditions of the farmers and stable supply of safe food and food products at acceptable prices to the general public. As these needs of the European Union citizens (ability to buy, the price, the variety, the quality, etc.) and goals to preserve the nature will be ever present, the assumption is made that the European Union will continue to subsidise its agricultural sector. For consideration regarding going concern see note 2.2.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
| GROUP | Land | Buildings | Constructions and machinery |
Vehicles, equipment and other property, plant and equipment |
Construc tion in progress |
Total |
|---|---|---|---|---|---|---|
| Carrying amount | ||||||
| As at 31 December 2015 |
27,021 | 45,004 | 15,098 | 2,005 | 506 | 89,634 |
| - additions | 1,122 | 149 | 4,848 | 1,203 | 673 | 7,995 |
| - disposals and write offs |
( 242) | ( 66) | ( 362) | ( 285) | (1) | ( 956) |
| - revaluation | 822 | - | - | - | - | 822 |
| - depreciation - reclassifications - sale of ŽVF Group |
- 9,636 ( 24,811) |
( 2,072) ( 635) - |
( 3,506) 635 - |
( 480) ( 28) - |
- 28 - |
( 6,058) 9,636 ( 24,811) |
| As at 31 December 2016 |
13,548 | 42,380 | 16,713 | 2,415 | 1,206 | 76,262 |
| - purchase of subsi | 1,948 | 704 | 2,107 | 480 | - | 5,239 |
| diaries (Note 24) - additions |
1,566 | 733 | 6,432 | 1,254 | 282 | 10,267 |
| - disposals and write offs |
- | - | (369) | (159) | ( 99) | ( 627) |
| - revaluation (Note 4) - depreciation |
1,717 - |
- (2,119) |
- (3,923) |
- (758) |
- - |
1,717 ( 6,800) |
| - reclassification to assets held for sale (Note 31) |
- | (98) | (291) | (434) | - | ( 823) |
| - reclassifications | - | (17) | 478 | 15 | ( 476) | - |
| As at 31 December 2017 |
18,779 | 41,583 | 21,147 | 2,813 | 913 | 85,235 |
| Acquisition cost as at |
||||||
| 31 December 2015 | 27,021 | 49,768 | 20,784 | 2,881 | 506 | 100,960 |
| 31 December 2016 | 13,548 | 49,216 | 25,905 | 3,771 | 1,206 | 93,646 |
| 31 December 2017 | 18,779 | 50,538 | 30,552 | 4,350 | 913 | 105,132 |
| Accumulated depreciation and impairment losses as at |
||||||
| 31 December 2015 | - | ( 4,764) | ( 5,686) | ( 876) | - | ( 11,326) |
| 31 December 2016 | - | ( 6,836) | ( 9,192) | ( 1,356) | - | ( 17,384) |
| 31 December 2017 | - | ( 8,955) | ( 9,405) | ( 1,537) | - | ( 19,897) |
| Carrying amount as at 31 December 2015 |
27,021 | 45,004 | 15,098 | 2,005 | 506 | 89,634 |
| Carrying amount as at 31 December 2016 |
13,548 | 42,380 | 16,713 | 2,415 | 1,206 | 76,262 |
| Carrying amount as at 31 December 2017 |
18,779 | 41,583 | 21,147 | 2,813 | 913 | 85,235 |
During 2017 major investments were in constructions and machinery, vehicles, equipment and other PPE due to transition to organic farming model as well we expansion of cultivated land area. Part of the additions to constructions and machinery, vehicles, equipment and other PPE came through purchase of KTG group companies (Note 24).
Part of land was acquired through purchase of KTG group companies (Note 24) The other part of land was acquired through number of purchases throughout the year 2017 from different sellers. The Group purchases land which its subsidiares already have been cultivating with operational lease agreements.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
In addition, the increase in land value comparing 31 December 2017 to 31 December 2016 also came from revaluation of land at 31 December 2017 - EUR 1,717 thousand (as at 31 December, 2016 – EUR 822 thousand).
As at 31 December 2017 the property, plant and equipment with the carrying amount of EUR 66,863 thousand (2016: EUR 52,980 thousand) have been pledged as security for bank borrowings. The leased assets secure lease liabilities according to the finance lease agreements.
| COMPANY | Construction in progress |
Vehicles | Equipment and other property, plant and equipment |
Total |
|---|---|---|---|---|
| Carrying amount | ||||
| As at 31 December 2015 | - | 48 | 26 | 74 |
| - additions | - | 141 | 67 | 208 |
| - disposals and write-offs | - | (30) | - | (30) |
| - depreciation | - | (22) | (14) | (35) |
| As at 31 December 2016 | - | 138 | 79 | 217 |
| - additions | 57 | 33 | 43 | 133 |
| - disposals and write-offs | - | - | - | - |
| - depreciation | - | (26) | (21) | (47) |
| As at 31 December 2017 | 57 | 145 | 101 | 303 |
| Acquisition cost as at 31 December 2015 |
- | 67 | 58 | 125 |
| 31 December 2016 | - | 178 | 125 | 303 |
| 31 December 2017 | 57 | 210 | 168 | 435 |
| Accumulated depreciation and impairment losses as at | ||||
| 31 December 2015 | - | (19) | (32) | (51) |
| 31 December 2016 | - | (39) | (46) | (85) |
| 31 December 2017 | - | (65) | (67) | (132) |
| Carrying amount as at 31 December 2015 | - | 48 | 26 | 74 |
| Carrying amount as at 31 December 2016 | - | 138 | 79 | 217 |
| Carrying amount as at 31 December 2017 | 57 | 145 | 101 | 303 |
As at December 31 the carrying amount of the Group's property, plant and equipment acquired under finance lease consisted of the following:
| Constructions and machinery | 2017 | 2016 |
|---|---|---|
| Acquisition cost | 17,466 | 12,200 |
| Less: accumulated depreciation | (3,474) | (2,490) |
| Carrying amount | 13,992 | 9,710 |
Should no revaluations of land had taken place, carrying amounts of land would have been the following:
| Land | |
|---|---|
| Carrying amount of land without revaluation effect as at 31 December |
|
| 2016 | 5,717 |
| Carrying amount of land without revaluation effect as at 31 December |
|
| 2017 | 8,971 |
For the year ended 31 December, the movement of the Company's investments was the following:
| 2017 | 2016 | |
|---|---|---|
| As at 1 January | 69,774 | 58,374 |
| Capitalization of long-term receivables from subsidiaries | - | 11,400 |
| Acquisition of subsidiaries / additional acquisitions | 3 | - |
| Impairment loss | - | - |
| As at 31 December | 69,777 | 69,774 |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December 2017 and 31 December 2016, the Company performed impairment tests on investment into subsidiaries as disclosed in Note 4. As the result of the tests, no additional impairment loss or reversal of prior losses was identified. In 2016 Long-term receivables of Group company ŽVF 20 were purchased by parent company AUGA Group, AB and later capitalised to share capital. Total impairment of investment in subsidiaries as at 31 December 2017 and 31 December 2016 amounted to EUR 7,837 thousand.
For the year ended 31 December the movement of available for sale investments was the following:
| 2017 | 2016 | ||
|---|---|---|---|
| As at 1 January Acquisition of investments |
286 - |
267 19 |
|
| As at 31 December | 286 | 286 |
Investments accounted for using the equity method
In 2017 the Group entities invested to 5 individually immaterial associates that are accounted using the equity method. Those associates will be engaged in construction and operation of biogas production plants, however no constructions were started during 2017.
For the year ended 31 December the movement of investments accounted for using the equity method was the following:
| 2017 | 2016 | |
|---|---|---|
| As at 1 January Acquisition of investments Aggregate amount of the group's share of profit (loss) |
- 355 - |
- - - |
| As at 31 December | 355 | - |
As at 31 December the Group's intangible assets consisted of the following:
| GROUP | Other intangible |
|||
|---|---|---|---|---|
| Land rent contracts | Software | assets | Total | |
| Carrying amount | ||||
| As at 31 December 2015 | - | 5 | 50 | 55 |
| - additions | - | - | 14 | 14 |
| - disposals | - | - | - | - |
| - amortization | - | (5) | (45) | (50) |
| As at 31 December 2016 | - | - | 19 | 19 |
| - Acquisition of subsidiaries (Note 24) | 981 | - | - | 981 |
| - additions | - | - | 17 | 17 |
| - disposals | - | - | - | - |
| - amortization | (167) | - | (11) | (178) |
| As at 31 December 2017 | 814 | - | 25 | 839 |
| Carrying amount as at 31 December 2015 | - | 5 | 50 | 55 |
| Carrying amount as at 31 December 2016 | - | - | 19 | 19 |
| Carrying amount as at 31 December 2017 | 814 | - | 25 | 839 |
The amortization of intangible assets is included in Operating expenses.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December the Company's intangible assets consisted of the following:
| COMPANY | Other intangible assets |
|---|---|
| Carrying amount | |
| As at 31 December 2015 | 7 |
| - additions/(disposals and write-offs) | 14 |
| - amortization | (5) |
| As at 31 December 2016 | 16 |
| - additions/(disposals and write-offs) | 1 |
| - amortization | (7) |
| As at 31 December 2017 | 10 |
| Carrying amount | |
| As at 31 December 2015 | 7 |
| As at 31 December 2016 | 16 |
| As at 31 December 2017 | 10 |
For the year ended 31 December the Group's biological assets consisted of the following:
| 2017 | 2016 | |
|---|---|---|
| Livestock | 8,029 | 6,838 |
| Perennial plantations | - | 20 |
| Total non-current | 8,029 | 6,858 |
| Crops | 8,946 | 4,206 |
| Mycelium cultivation seedbed | 1,165 | 1,017 |
| Total current | 10,111 | 5,223 |
| As at 31 December | 18,140 | 12,081 |
The Group's livestock quantity (units) consisted of the following:
| Milk cows | Heifers | Bulls | Total | |
|---|---|---|---|---|
| As at 31 December 2015 | 3,439 | 3,294 | 294 | 7,027 |
| Additions Increase (birth) |
- - |
- 1,801 |
- 1,861 |
- 3,662 |
| Transfers from other groups Sales |
1,401 (1,155) |
(1,401) (285) |
- (1,895) |
- (3,335) |
| Natural mortality | (131) | (132) | (69) | (332) |
| As of 31 December 2016 | 3,554 | 3,277 | 191 | 7,022 |
| Additions | - | - | - | - |
| Increase (birth) | - | 1,755 | 1,904 | 3,659 |
| Transfers from other groups | 1,415 | (1,415) | - | - |
| Sales | (1,208) | (392) | (1,844) | (3,444) |
| Natural mortality | (91) | (276) | (123) | (490) |
| As of 31 December 2017 | 3,670 | 2,949 | 128 | 6,747 |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The Group's livestock value consisted of the following:
| Milk cows | Heifers | Bulls | Total | |
|---|---|---|---|---|
| As at 31 December 2015 | 3,525 | 2,603 | 126 | 6,254 |
| Increase (birth) | - | 54 | 56 | 110 |
| Makeweight | - | 2,125 | 224 | 2,349 |
| Transfers from other groups | 1,831 | (1,831) | - | - |
| Sales | (539) | (198) | (332) | (1,069) |
| Additions | - | - | - | - |
| Natural mortality | (138) | (32) | (7) | (177) |
| Gain (loss) arising from changes in biological | ||||
| assets fair value (note 22) | (759) | 155 | (25) | (629) |
| As at 31 December 2016 | 3,920 | 2,876 | 42 | 6,838 |
| Increase (birth) | - | 53 | 57 | 110 |
| Makeweight | - | 2,544 | 233 | 2,777 |
| Transfers from other groups | 2,246 | (2,246) | - | - |
| Sales | (387) | (23) | (212) | (622) |
| Additions | 19 | 19 | ||
| Natural mortality | (105) | (63) | (14) | (182) |
| Gain (loss) arising from changes in biological | (1,095) | 188 | (4) | (911) |
| assets fair value (note 21) As of 31 December 2017 |
4,579 | 3,329 | 121 | 8,029 |
The Group produced 23,080 tons of milk in 2017 (in 2016: 23,123 tons).
The fair value of livestock is attributed to Level 3 (milking cows) and level 2 (other livestock) in the fair value hierarchy. See note 4 for more details.
The Group's crops* consisted of the following:
| 2017 | Winter crops |
Winter rapeseed |
Summer crops (including feed) |
Perennial plantations |
Total |
|---|---|---|---|---|---|
| Total ha planted* (land prepared) | 3,046 | 4,595 | 25,457 | - | 33,098 |
| Total expenses incurred | 793 | 1,163 | 6,990 | - | 8,946 |
| Average expenses per 1 ha (EUR) | 260 | 253 | 275 | - | 270 |
| Winter | Winter | Summer crops (including |
Perennial | ||
|---|---|---|---|---|---|
| 2016 | crops | rapeseed | feed) | plantations | Total |
| Total ha planted* (land prepared) Total expenses incurred |
5,695 1,194 |
2,880 572 |
16,279 2,007 |
165 420 |
25,018 4,193 |
| Average expenses per 1 ha (EUR) | 210 | 199 | 123 | 2,545 | 168 |
* Excluding expenses incurred for land preparation in Crimea, classified as held for sale as at 31 December 2017.
In 2017 the Group's harvest amounted to over 75 thousand tons of grains and vegetables (2016: 54 thousand tons).
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The movement of biological assets (other than livestock) of the Group was the following:
| Perennial plantations |
Crops | Mycelium cultivation seedbed |
|
|---|---|---|---|
| Type of biological assets | Long-term | Short-term | Short-term |
| Balance as at 31 December 2015 | 383 | 3,082 | 985 |
| Sowing and other expenses until harvest Harvest of crops/mushrooms |
37 - |
12,614 (15,420) |
23,097 (23,065) |
| Gain (loss) on recognition in fair value of agricultural produce at point of harvest (Note 21) Autumn sowing and land preparation for spring |
- - |
(239) 4,206 |
- - |
| Written-off perennial grasses Balance as at 31 December 2016 |
(400) 20 |
- 4,206 |
- 1,017 |
| Biological assets acquired with subsidiaries (note 24) Biological assets reclassified to assets held for sale |
- | 915 | - |
| (note 31) Sowing and other expenses until harvest Harvest of crops/mushrooms |
- 11 (31) |
(512) 17,963 (27,524) |
- 24,646 (24,498) |
| Gain (loss) on recognition in fair value of agricultural produce at point of harvest (Note 21) Autumn sowing and land preparation for spring Written-off perennial grasses |
- - - |
5,070 8,946 - |
- - - |
| Balance as at 31 December 2017 | - | 8,946 | 1,165 |
The Group produced 12,018 tons of mushrooms in 2017 (2016: 12,033 tons).
The fair value of crops is attributed to Level 3 in the fair value hierarchy. As at 31 December 2017 and 2016 cost was used as an approximation of the fair value of crops as only little biological transformation has taken place since initial cost incurrence, e.g. within a short time after seeding the crops. The costs comprise seeds, organic compliant fertilizer expenses, labour costs, machinery depreciation and repairs expenses.
At the point of harvest the Group management determines the prices of crop cultures harvested by examining the market prices of particular crops at the point of harvest (fair value of harvest), less the costs associated with point of sale. The harvest is recognised as inventory at fair value less cost to sell and the difference between harvest fair value less cost to sell and production cost is accounted in income statement as gain or loss.
As at 31 December 2017 cost was used as an approximation of the fair value of mycelium cultivation seedbed as only little biological transformation has taken place since initial cost occurrence. The Group "turns over" the seedbed in production process at least 7–8 times a year.
The majority of Group companies' biological assets – around 80 per cent – are pledged with companies mortgages as collateral for loans as at 31 December 2017.
As at December 31 the Group's inventories consisted of the following:
| 2017 | 2016 | |
|---|---|---|
| Agricultural produce | 20,097 | 11,627 |
| Raw materials | 5,450 | 3,530 |
| Total Less: Revaluation to net realizable value of agricultural produce |
25,547 - |
15,157 - |
| Carrying amount | 25,547 | 15,157 |
Increase in agricultural produce is due to several reasons: 1) total amount of agricultural produce harvested in 2017 increased; 2) lower sale of agricultural produce from the point of harvest until the year end, as the sales of organic produce are quite evenly divided from the point of harvest until next harvest; 3) increased agricultural produce fair value as the majority of agricultural produce in 2017 was certified as fully organic.
The majority of Group companies' inventories – more than 90 per cent – are pledged with companies mortgages as collateral for loans as at 31 December 2017.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The accounting policies for financial instruments have been applied to the line items below:
| Financial assets of the Group as per balance sheet as at 31 December: | 2017 | 2016 |
|---|---|---|
| Non-current trade and other receivables | 3,497 | 2,599 |
| Available-for-sale non-current financial assets | 286 | 286 |
| Current trade and other receivables | 6,380 | 10,296 |
| Cash and cash equivalents | 620 | 1,650 |
| Total | 10,783 | 14,831 |
| Financial liabilities of the Group as per balance sheet as at 31 December: | 2017 | 2016 |
|---|---|---|
| Borrowings | 34,648 | 25,873 |
| Finance lease liabilities | 8,943 | 6,117 |
| Trade payables | 14,467 | 8,796 |
| Other payables and current liabilities | 1,083 | 888 |
| Total | 59,141 | 41,674 |
Financial assets of the Group include all current and non-current receivables and other receivables as per balance sheet of the Group except for advances made and receivable VAT from the State. Non-current financial assets are the shares and interests held in other Lithuanian companies, which shares are not publicly traded. The Group keeps all cash balances with the banks which have Standard&Poors or Fitchratings long-term credit rating of A.
Financial liabilities of the Group include all current and non-current liabilities as per balance sheet of the Group except for advances received, deferred capital grants, payroll related liabilities and deferred tax. All financial liabilities are carried out at amortised cost.
| Financial assets of the Company as per balance sheet as at 31 December: | 2017 | 2016 | |
|---|---|---|---|
| Non-current trade and other receivables | - | - | |
| Current trade and other receivables | 3,241 | 177 | |
| Cash and cash equivalents | 1 | 97 | |
| Total | 3,242 | 274 | |
| Financial liabilities of the Company as per balance sheet as at 31 December: | |||
| Borrowings | 11,077 | 27,450 | |
| Finance lease liabilities | 106 | 96 | |
| Trade and other payables | 342 | 928 | |
| Total | 11,525 | 28,474 |
Financial assets of the Company include all current and non-current receivables and other receivables as per balance sheet of the Company except for advances made and receivable VAT from the State. The Company keeps all cash balances with the banks which have Standard&Poors or Fitchratings long-term credit rating of A.
Financial liabilities of the Company include all current and non-current liabilities as per balance sheet of the Company except for advances received, accruals, and payroll related liabilities.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December, the Group's financial assets (accounts receivable) had the following structures:
| Overdue, but not | ||||||
|---|---|---|---|---|---|---|
| Year 2017 | Not overdue | impaired | Impaired | Total | ||
| A/R with no history of overdue payments in the past |
A/R with history of overdue payments in the past |
1–30 days overdue |
31–90 days overdue |
Overdue 90 days and more |
||
| Total trade accounts receivable, gross |
4,310 | - | 747 | 527 | 283 | 5,867 |
| Impairment charge | - | - | - | - | (79) | (79) |
| Total trade accounts receivable, net |
4,310 | - | 747 | 527 | 204 | 5,788 |
| Receivables from NPA | 558 | - | - | - | - | 558 |
| Receivables from employees | 34 | - | - | - | - | 34 |
| Non-current receivables, gross | 3,497 | - | - | - | - | 3,497 |
| Other receivables | 44 | - | - | - | 4 | 48 |
| Total | 8,443 | - | 747 | 527 | 208 | 9,925 |
| Overdue, but not | ||||||
|---|---|---|---|---|---|---|
| Year 2016 | Not overdue | impaired | Impaired | Total | ||
| A/R with no history of overdue payments in the past |
A/R with history of overdue payments in the past |
1–30 days overdue |
31–90 days overdue |
Overdue 90 days and more |
||
| Total trade accounts receivable, gross |
3,929 | - | 836 | 1,041 | 187 | 5,993 |
| Impairment charge | - | - | - | - | (79) | (79) |
| Total trade accounts receivable, net |
3,929 | - | 836 | 1,041 | 108 | 5,914 |
| Receivables from NPA | 4,382 | - | - | - | - | 4,382 |
| Receivables from employees | - | - | - | - | - | - |
| Non-current receivables, gross | 2,599 | - | - | - | - | 2,599 |
| Other receivables | 136 | - | - | - | - | 136 |
| Total | 11,046 | - | 836 | 1,041 | 108 | 13,031 |
Receivables from the National Payment Agency are the direct subsidies receivable for crops and milk, which are due by 30 April of the following year.
As at 31 December, the Company's financial assets had the following structures:
| Overdue, but not | |||||||
|---|---|---|---|---|---|---|---|
| Year 2017 | Not overdue | impaired | Impaired | ||||
| A/R with no history of overdue payments in the past |
A/R with history of overdue payments in the past |
1–30 days overdue |
31–90 days overdue |
Not overdue |
Overdue 90 days and more |
||
| Total trade accounts receivable | 112 | - | 10 | 1 | - | 22 | 145 |
| Receivables for dividends | 3,096 | - | - | - | - | - | 3,096 |
| Total | 3,208 | - | 10 | 1 | - | 22 | 3,241 |
| Overdue, but not | |||||||
|---|---|---|---|---|---|---|---|
| Year 2016 | Not overdue | impaired | Impaired | Total | |||
| A/R with no history of overdue payments in the past |
A/R with history of overdue payments in the past |
1–30 days overdue |
31–90 days overdue |
Not overdue |
Overdue 90 days and more |
||
| Total trade accounts receivable | - | - | - | 177 | - | - | 177 |
| Total | - | - | - | 177 | - | - | 177 |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at December 31 the trade receivables, advance payments and other receivables consisted of the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Trade receivables | 5,867 | 5,914 | 145 | 177 |
| Subsidies and grants receivable from NPA | 558 | 4,382 | - | - |
| VAT receivable | 402 | 419 | 24 | - |
| Advance payments and deferred expenses | 3,935 | 2,595 | 2,202 | 97 |
| Receivables for dividends | - | - | 3,096 | - |
| Accounts receivable from private individuals | 34 | - | - | - |
| Other receivables | 48 | 136 | - | - |
| Total | 10,844 | 13,446 | 5,467 | 274 |
| Less: allowance for doubtful financial assets | (79) | (79) | - | - |
| Carrying amount | 10,765 | 13,367 | 5,467 | 274 |
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.
Trade receivables that are less than 90 days past due are not considered impaired. As at 31 December 2017 and 2016, some of the trade receivables are past due, for which impairment allowances are recognised.
In the opinion of the Group's management, the carrying amounts of all other trade receivables, advance payments and other receivables approximate their fair values.
The majority of Group companies' trade receivables, advance payments and other receivables – around 80 per cent – are pledged with companies mortgages as collateral for loans as at 31 December 2017 (as at 31 December 2016 – 49%).
The movement of impairment allowance for doubtful receivables consisted of the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Carrying amount as at 1 January | (79) | (69) | - | - |
| Allowance for doubtful receivables (note 23) | - | (10) | - | - |
| Carrying amount as at 31 December | (79) | (79) | - | - |
As at 31 December the long-term receivables of the Group consisted of the following:
| 2017 | 2016 | |
|---|---|---|
| Loans issued | ||
| Cooperative entity Grybai Lt | 2,123 | 1,150 |
| Fixed yield investment fund | 1,374 | 1,306 |
| Other minor long-term receivables | - | 143 |
| Total | 3,497 | 2,599 |
In 2017 the Group has granted additional loan to Cooperative Grybai LT for EUR 973 thousand. All loans granted to Cooperative Grybai Lt will mature in 2022 and the loan granted to Fixed Yield Investment Fund in 2020. The interest rate applied to loans provided was 3.5% as at 31 December 2017 (5,36% as at 31 December 2016).
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December cash and cash equivalents consisted of the following:
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | ||
| Cash in banks | 609 | 1,622 | 1 | 97 | |
| Cash on hand | 11 | 28 | - | - | |
| Carrying amount | 620 | 1,650 | 1 | 97 |
The share capital of AUGA Group AB as at 31 December 2017 was EUR 54,351 thousand. The share capital is divided into 187,416,252 ordinary shares. Each issued share has a EUR 0.29 nominal value and fully paid. Each share had usual material and intangible rights as per Law on Companies of the Republic of Lithuania and the Company's statutes.
A legal reserve is a compulsory reserve under Lithuanian legislation. Annual transfer of 5% of net profit, calculated in accordance with Lithuanian regulatory legislation on accounting, is compulsory until the reserve including share premium reaches 10% of the share capital. The legal reserve can be used to cover the accumulated losses. The legal reserve of the Company equalled EUR 579 thousand as at 31 December 2017 and 2016.
The Company's general shareholders meeting held on 6 November 2017 decided to transfer the share premium in the amount of EUR 7,152 thousand to retained earnings to cover losses of previous periods.
For the year ended as at 31 December the movement of deferred grant income and subsidies of the Group consisted of the following (only related to assets):
| 2017 | 2016 | |
|---|---|---|
| Carrying amount as at 1 January | 3,852 | 4,515 |
| Deferred grants, subsidies received | 373 | - |
| Grants obtained with acquisition of subsidiaries (note 24) | 55 | - |
| Release of deferred grants related to property, plant and equipment to income | (623) | (663) |
| Carrying amount as at 31 December | 3,657 | 3,852 |
| Deferred grants will be released to income statement as follows: | 2017 | 2016 |
| Within one year | 580 | 566 |
| After one year | 3,077 | 3,286 |
| Total | 3,657 | 3,852 |
| 17. Borrowings |
As at 31 December the Group's long-term borrowings consisted of the following:
| 2017 | 2016 | |
|---|---|---|
| Borrowings from banks | ||
| Mushroom growing companies | 5,927 | 7,905 |
| Agricultural entities | 10,841 | 6,558 |
| Agricultural cooperatives | 600 | 840 |
| Long-term payment to 3rd parties | ||
| Long-term payable to the State for land purchased | 1,535 | 1,687 |
| Long-term payable to creditors | 1,041 | 2,345 |
| Long-term payable to investment fund for purchased land | 1,097 | 1,188 |
| Total | 21,041 | 20,523 |
| Less: amounts payable within one year (according to agreements) | (4,506) | (3,585) |
| Total long-term borrowings | 16,535 | 16,938 |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December 2017, two Group companies as stand-alone had DSCR and debt/EBITDA, equity ratio covenants breached. The total amount of such loans was equal to EUR 15,339 thousand as at 31 December 2017. However, as at 31 December 2017 the Group has received formal waivers for these loans. As at 31 December 2016 the Group fulfilled all covenants.
The Group owes payable amount to the State amounting to EUR 1,535 thousand for land acquisition made by the Group in 2008–2015. The payable amount to the State should be paid over 12-year period.
Average interest rate for borrowings amounted to 3.31% in 2017 (in 2016 – 3.11%).
| 31 December 2017 | 31 December 2016 | |
|---|---|---|
| Gross debt – fixed interest rates | (11,289) | (10,521) |
| Gross debt – variable interest rates | (32,302) | (21,469) |
| (43,591) | (31,990) |
All bank loans taken by the Group are secured with Property, plant and equipment (note 5). In addition, the majority of agricultural entities have company mortgages, mushroom growing company has major part of non-current and current assets pledged as a collateral (notes 10, 11 and 13).
As at 31 December the Group's short-term borrowings were as follows:
| 2017 | 2016 | |
|---|---|---|
| Borrowings from banks | ||
| Mushroom growing companies | 2,400 | 2,317 |
| Agricultural entities | 997 | - |
| Parent Company | 3,210 | - |
| Grain selling entity | 7,000 | 3,033 |
| Total | 13,607 | 5,350 |
Short-term loans from banks consist of EUR 13,607 thousand credit-line facilities in 2017 (EUR 5,350 thousand in 2016). The available limints of credit-line facilities used by the Group are EUR 14,400 thousand as at 31 December 2017 and 6,400 as at 31 December 2016.
As at 31 December the Company's long-term borrowings consisted of the following:
| 2017 | 2016 | |
|---|---|---|
| Group companies | 7,867 | 26,280 |
| Long-term payable to creditors | - | 1,170 |
| Total | 7,867 | 27,450 |
| Less: amounts payable within one year (according to agreements) | (1,440) | (1,882) |
| Total long-term borrowings | 6,427 | 25,568 |
| As at 31 December the Company's short-term borrowings were as follows: | 2017 | 2016 |
| Total | 3,210 | - |
|---|---|---|
| Loans from banks | 3,210 | - |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
Group net debt reconciliation is as follows:
| Liabilities from financing activities | ||||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents |
Finance lease due within 1 year |
Finance lease due after 1 year |
Borrowings due within 1 year |
Borrowings due after1 year |
Total | |
| Net debt as of 31 December 2016 |
1,650 | (2,690) | (3,427) | (8,935) | (16,938) | (30,340) |
| Cash flows Acquisitions of property, plant and equipment by |
(1,074) | 2,415 | 1,089 | (6,437) | 1,775 | (2,232) |
| finance lease Acquisitions – KTG |
- | (2,114) | (3,152) | - | - | (5,266) |
| Group (Note 24) Other non-cash |
44 | (465) | (497) | (2,741) | (1,372) | (5,031) |
| movements | - | (102) | - | - | - | (102) |
| Net debt as of 31 December 2017 |
620 | (2,956) | (5,987) | (18,113) | (16,535) | (42,971) |
Company's net debt reconciliation is as follows:
| Liabilities from financing activities | ||||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents |
Finance lease due within 1 year |
Finance lease due after 1 year |
Borrowings due within 1 year |
Borrowings due after1 year |
Total | |
| Net debt as of 31 December 2016 |
97 | (17) | (79) | (1,882) | (25,568) | (27,449) |
| Cash flows Acquisitions of property, plant and equipment by |
(96) | 5 | 20 | (2,771) | 19,141 | 16,302 |
| finance lease | (11) | (24) | (35) | |||
| Net debt as of 31 December 2017 |
1 | (23) | (83) | (4 650) | (6,427) | (11,182) |
As at 31 December the Group's minimum lease payments consisted of the following:
| 2017 | 2016 | |||
|---|---|---|---|---|
| Minimum lease payments |
Present value of minimum lease payments |
Minimum lease payments |
Present value of minimum lease payments |
|
| Amount payable within one year | 3,220 | 2,956 | 2,911 | 2,690 |
| In the second to fifth years inclusive | 6,319 | 5,987 | 3,644 | 3,427 |
| Minimum lease payments | 9,539 | 8,943 | 6,555 | 6,117 |
| Less: future finance charges | (596) | - | (438) | - |
| Present value of minimum lease payments | 8,943 | 8,943 | 6,117 | 6,117 |
The Group's obligations under finance leases are secured by the lessor's charge over the leased assets (note 5). The fair value of the Group's obligations under finance leases approximates their carrying amount.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December the Company's minimum lease payments consisted of the following:
| 2017 | 2016 | |||
|---|---|---|---|---|
| Minimum lease payments |
Present value of minimum lease payments |
Minimum lease payments |
Present value of minimum lease payments |
|
| Amount payable within one year | 26 | 23 | 20 | 17 |
| In the second to fifth years inclusive | 85 | 83 | 83 | 79 |
| Minimum lease payments | 111 | 106 | 103 | 96 |
| Less: future finance charges | (5) | - | (7) | - |
| Present value of minimum lease payments | 106 | 106 | 96 | 96 |
Income tax charge in the income statement for the Group is calculated as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Current income tax for the year Deferred tax (credit) debit |
- (222) |
- (353) |
- - |
- - |
| Total income tax charge | (222) | (353) | - | - |
The tax on the Group's profit before tax differs from the theoretical amount that would arise using the basic tax rate as follows:
| GROUP | ||||
|---|---|---|---|---|
| 2017 | 2016 | |||
| Profit (loss) before tax, non-agricultural companies | - | (4,523) | - | (2,241) |
| Profit (loss) before tax, agricultural companies | - | 9,316 | - | 4,033 |
| Tax calculated at a tax rate of 15% | 15.00% | (678) | 15.00% | (336) |
| Tax calculated at a tax rate of 5% | 5.00% | 466 | 5.00% | 202 |
| Total theoretical tax | (213) | (135) | ||
| Non-taxable income, non-agricultural companies | (218) | (179) | ||
| Non-taxable income, agricultural companies | (634) | (611) | ||
| Non-deductible expenses, non-agricultural companies | 11 | 107 | ||
| Non-deductible expenses, agricultural companies Gain from previously unrecognised tax losses, non |
260 | 136 | ||
| agricultural companies | - | (177) | ||
| Gain from previously unrecognised tax losses, agricultural companies |
- | (38) | ||
| Current-year losses for which no deferred tax asset is recognised, non-agricultural companies |
(29) | 543 | ||
| Changes in estimates related to prior years, non agricultural companies |
601 | - | ||
| Total income tax charge, non-agricultural companies |
(284) | (42) | ||
| Income tax charge, agricultural companies | 63 | (311) | ||
| Total income tax charge | (222) | (353) |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
The tax on the Company's profit before tax differs from the theoretical amount that would arise using the basic tax rate as follows:
| COMPANY | |||
|---|---|---|---|
| 2017 | 2016 | ||
| Profit (loss) before tax | 21,390 | (3,045) | |
| Tax calculated at a tax rate of 15% | 3,209 | (457) | |
| Total theoretical tax | 3,209 | (457) | |
| Non-taxable income | (3,804) | - | |
| Non-deductible expenses | 15 | 14 | |
| Current-year losses for which no deferred tax asset is recognised | 581 | 444 | |
| - | - |
Profit for 2017 and 2016 is taxable at a rate of 5% for agricultural companies and at a rate of 15% for non-agricultural companies of the Group, in accordance with Lithuanian regulatory legislation on taxation. In order to apply a reduced tax rate of 5%, the share of a company's agricultural sales should be at least 50% of the total company's sales.
| Deferred tax | Deferred taxes at the beginning of the period |
Revaluation of assets |
Tax losses |
Accruals | Acquisition of subsidiaries |
Deferred taxes as of 31 December 2017 |
|---|---|---|---|---|---|---|
| Deferred tax asset | 669 | 4 | 68 | 149 | - | 890 |
| Deferred tax liability | (433) | (90) | - | - | (133) | (656) |
| Total as of 31 December 2017 | 236 | (86) | 68 | 149 | (133) | 234 |
As at 31 December 2017 and 2016 deferred income tax was calculated using 15% income tax rate, except for tax provisions applicable to agricultural entities.
| Deferred tax asset | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | ||
| Accruals | 68 | - | - | - | |
| Revaluation of land | 4 | - | - | - | |
| Tax loss carried forward | 818 | 669 | - | - | |
| Deferred tax asset | 890 | 669 | - | - | |
| Deferred tax liability | GROUP | COMPANY | |||
| 2017 | 2016 | 2017 | 2016 | ||
| Deferred tax liability acquired with subsidiaries | 133 | - | - | - | |
| Revaluation of land | 523 | 433 | - | - | |
| Deferred tax liability | 656 | 433 | - | - |
In the Management's opinion, the whole amount of the Group's deferred tax asset will be recovered after more than 12 months from the date of these financial statements as future taxable profit will be available against which the Group can use the benefits therefrom.
The amount of unused tax losses carried forward for the Group and the Company is as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Total tax loss carried forward | 35,582 | 27,382 | 12,616 | 8,149 |
| Less: deferred tax asset created from tax loss carried forward |
(21,686) | (17,926) | - | - |
| Total tax loss carried forward for which no deferred tax asset created |
13,986 | 9,456 | 12,616 | 8,149 |
According to the amendment of the Law on Corporate Income Tax of the Republic of Lithuania, ordinary tax losses can be carried forward indefinitely. As of 1 January 2011, according to the new amendments to the Law on Corporate Income Tax, the companies belonging to a holding structure can offset taxable profit with other holding companies' tax losses carried forward. Starting from 1 January 2014, ordinary tax losses carried forward can only be set off against up to 70% of the calculated taxable profits of the taxable period.
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
As at 31 December the other payables and current liabilities consisted of the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Payroll related liabilities | 1,618 | 1,239 | 122 | 111 |
| Vacation reserve | 852 | 759 | 120 | 106 |
| Advances received | 2,241 | 1,475 | - | - |
| Taxes payable | 4 | 363 | - | - |
| Deferred revenue | 57 | 623 | 3 | - |
| Other payables | 1,083 | 888 | 22 | - |
| Total | 5,855 | 5,347 | 267 | 217 |
Other payables include payables for land rent to organizations and private individuals. As at 31 December 2017 such payables amounted to EUR 910 thousand (EUR 810 thousand as at 31 December 2016).
(All amounts are in EUR thousand, unless otherwise stated)
| Reportable segments | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | Dairy | Crop-growing | |||||||||
| 2017 | Total | Total reportable segments |
Milk | Cattle meat | Total Dairy | Wheat | Peas, beans |
Other crops |
Total crop growing |
Mushroom growing |
Other segments |
| Sales Total cost of sales |
78,489 (75,748) |
71,339 (70,048) |
8,205 (7,607) |
2,721 (2,935) |
10,926 (10,542) |
15,361 (15,129) |
3,928 (3,672) |
15,645 (16,207) |
34,934 (35,008) |
25,479 (24,498) |
7,150 (5,700) |
| Gross profit as reported to management of the Group (a) |
2,741 | 1,291 | 598 | (214) | 384 | 232 | 256 | (562) | (74) | 981 | 1,450 |
| Intergroup eliminations Intergroup sales Intergroup cost of sales |
29,705 (28,765) |
22,647 (23,065) |
- - |
1,916 (2,131) |
1,916 (2,131) |
7,244 (7,063) |
2,157 (2,078) |
11,330 (11,793) |
20,731 (20,934) |
7,058 (5,700) |
|
| Eliminations, net (b) | 940 | (418) | - | (215) | (215) | 181 | 79 | (463) | (203) | ||
| Total revenues from external customers |
48,784 | 48,692 | 8,205 | 805 | 9,010 | 8,117 | 1,771 | 4,315 | 14,203 | 25,479 | 92 |
| Direct subsidies (c) | 8,971 | 8,971 | 600 | 210 | 810 | 8,161 | 8,161 | ||||
| Gain on changes in biological assets fair value (d) |
4,159 | 4,159 | (1,095) | 184 | (911) | 5,070 | 5,070 | ||||
| Gross profit ((a)-(b)+(c)+(d)) | 14,931 | 14,839 | 498 | 13,360 | 981 | 92 | |||||
| Depreciation included in cost of sales |
5,301 | 5,301 | 977 | 199 | 1,176 | 2,433 | 2,433 | 1,692 | |||
| 2016 | Total | Total reportable segments |
Milk | Cattle meat |
Total Dairy | Wheat | Peas, beans |
Other crops |
Total crop growing |
Mushroom growing |
Other segments |
| Sales | 56 884 | 53 598 | 6,223 | 2,564 | 8,786 | 7,661 | 5,386 | 6,011 | 19,058 | 25,753 | 3,286 |
| Total cost of sales | (54,346) | (51,078) | (6,453) | (3,199) | (9,652) | (7,763) | (5,068) | (5,530) | (18,361) | (23,065) | (3,268) |
| Gross profit as reported to management of the Group (a) |
2 538 | 2 519 | (230) | ( 635) | (866) | (102) | 318 | 481 | 697 | 2,688 | 18 |
| Intergroup eliminations | |||||||||||
| Intergroup sales | 17,253 | 13,985 | - | 1,752 | 1,752 | 4,536 | 3,967 | 3,730 | 12,233 | - | 3,268 |
| Intergroup cost of sales | (17,680) | (14,412) | - | (1,917) | (1,917) | (4,952) | (3,865) | (3,678) | (12,495) | - | (3,268) |
| Eliminations, net (b) | (427) | (427) | - | (165) | (165) | (416) | 102 | 52 | (262) | - | - |
| Total revenues from external customers |
39 630 | 39 783 | 6,223 | 811 | 7,034 | 3,125 | 1,419 | 2,281 | 6,825 | 25,753 | 18 |
| Direct subsidies (c) | 8,680 | 8,680 | 809 | 306 | 1,115 | - | - | 7,565 | 7,565 | - | - |
| Gain on changes in biological assets fair value (d) |
(868) | (868) | (86) | (543) | (629) | - | - | (239) | (239) | - | - |
| Gross profit ((a)-(b)+(c)+(d)) | 10,777 | 10,758 | - (215) |
8,285 | 2,688 | 18 | |||||
| Depreciation included in cost of sales |
3,266 | 3,266 | 465 | 81 | 1,088 | 1,632 |
'Dairy' includes milk processing and cattle raising, whereas 'Crop-growing' includes growing of wheat, legumes, rapeseed, barley as well as other several agricultures, including grasses and corn for feed. 'Other segments' include accounting and management services provided by the Company to subsidiaries, also agricultural services, rent of land and equipment income (both inside and outside the Group).
The main intersegment transactions are the following:
In 2017, 12.97 per cent of total revenues were received from ICA Sverige AB (mushrooms buyer), 8.89 per cent of total revenues were received from Vilkyškių pieninė, AB (milk buyer) and 5.71 per cent of total revenues were received from Scandagra, UAB (grain trader). 10 largest by turnover clients accounted to around 50 per cent of total Group revenues. In 2016 15.70 per cent of total revenues were received from ICA Sverige AB (mushrooms buyer), 13.30 per cent of total revenues were received from Vilkyškių pieninė, AB(milk buyer) and 6.07 per cent of total revenues were received from COOP NORWAY HANDEL AS (mushrooms buyer). 22% of Group's sales are exported directly to off-takers in Sweden ( 23% in 2016), 49% of the total sales are exported to other countries ( 22% in 2016), 17% of the total sales are exported throught commodity traders in Lithuania ( 7% in 2016) and 22% of the sales are sold to local markets (49% in 2016). 98.42% of the Group's total assets are geographically located in Lithuania (99.11% in 2016), 1.58% in Crimea (0.89% in 2016).
The Company's sales breakdown by type was the following:
| 2017 | 2016 | |
|---|---|---|
| Business consultations | 345 | 333 |
| Financial accounting services | 247 | 258 |
| Other revenues | 61 | 29 |
| Total | 653 | 620 |
As at 31 December the Group's cost of sales breakdown by type of expenses was the following:
| 2017 | 2016 | |
|---|---|---|
| Services from contractors | 6,713 | 4,959 |
| Payroll expenses | 7,649 | 5,488 |
| Social security expenses | 2,371 | 1,701 |
| Property, plant and equipment depreciation | 5,301 | 4,748 |
| Raw materials | 4,767 | 4,830 |
| Organic fertilizers | 1,503 | 189 |
| Packaging | 3,793 | 3,654 |
| Feed for animals | 2,415 | 1,930 |
| Spare parts and inventory | 1,021 | 1,012 |
| Land rent | 2,402 | 879 |
| Fuel costs | 1,372 | 732 |
| Electricity | 1,159 | 1,207 |
| Seed | 1,494 | 432 |
| Realised gain (loss) on change in fair value of agricultural produce at point of harvest | 598 | 1,031 |
| Write-downs of inventory and crops | 1,102 | 1,266 |
| Medicine | 339 | 277 |
| Other expenses | 2,984 | 2,330 |
| Less: direct subsidies from State | (8,971) | (8,680) |
| Total | 38,012 | 27,985 |
As at 31 December the expenses consisted of the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Payroll expenses | 3,054 | 2,337 | 1,350 | 1,063 |
| Depreciation of property, plant and equipment | 876 | 647 | 55 | 40 |
| Selling expenses | 585 | 367 | 439 | 169 |
| Social security expenses | 948 | 725 | 419 | 330 |
| Insurance and tax expense | 516 | 472 | 18 | 63 |
| Consultations and business plan preparations | 603 | 693 | 550 | 490 |
| Rent and utilities | 272 | 168 | 164 | 93 |
| Fuel costs | 171 | 137 | - | 52 |
| Real estate registration and notaries | 180 | 124 | 54 | 21 |
| Impairment of accounts receivable (note 12) | - | 10 | - | - |
| Transportation costs | 180 | 86 | 156 | 33 |
| Impairment of investments | - | - | - | - |
| Fines and late payments | 80 | 128 | 15 | 8 |
| Office administration | 440 | 374 | - | - |
| Other expenses | 680 | 746 | 535 | 475 |
| Total | 8,585 | 7,014 | 3,755 | 2,837 |
Expense for the Group's defined contribution plans amounts to EUR 3,576 thousand in 2017 (2016: EUR 2,573 thousand) and is accounted for in cost of sales and operating expenses and construction in progress. Defined contribution plan payments consist of payments to the State social security fund only, with the amount calculated equalling 31 per cent from the gross salary expense of all employees.
Operational expenditures grew due to increased number of employees as a result of business expansion, as well as other expenses related to new acquisitions. Additional expenses included AUGA brand and end-consumer product development, marketing investments and export initiatives.
All services provided by the audit firm to the the Group and the Company in 2017:
| Group | Company | |
|---|---|---|
| Audit of financial statements based on the contracts | 58 | 40 |
| Assurance and related services | - | - |
| Tax advice services | - | - |
| Other services | 5 | 4 |
| Total | 63 | 44 |
In December 2016, the Group started acquisition procedures of KTG AGRAR SE subsidiary companies, operating in Lithuania (KTG group companies) and managing around 7,700 ha of agricultural land. The formal acceptance was received on 13 January 2017, and the Group completed the acquisition procedures as defined in share purchase agreement on 31 January 2017.
Fair value estimation of acquired KTG group companies is provided below.
| Business combination | KTG group companies |
|---|---|
| Fair value of the group as at 31 January 2017 |
|
| Non-current assets Intangible assets (land rent contracts) (Note 8) PPE (note 5) Biological assets (current) Crops (note 9) |
981 5,239 915 |
| Current assets Trade receivables and other current assets Inventory Cash and cash equivalents (note 17) |
1,459 192 44 |
| Long term liabilities Grants (note 16) Deferred tax liability (note 19) Financial liabilities (note 17) Short term liabilities |
(55) (133) (1,869) |
| Other financial liabilities (note 17) Trade payables and other current liabilities Net assets at acquisition date |
(3,206) (2,202) 1,365 |
| Acquired share capital and receivables, % | 100.0 |
| Total value of acquired investment | 1,365 - |
| Total purchase consideration | 1,365 |
| Total goodwill | - |
The Group has acquired KTG Group companies to expand it's agricultural land area and increase efficiency of human and technical resources. The companies under acquisition are located next to Group's cultivation areas in the regions of Raseiniai, Jurbarkas and Šakiai.
Outflow of cash to acquire KTG Group companies, net of cash acquired:
| Purchase consideration settled in cash | 1,365 |
|---|---|
| Less: cash and cash equivalents acquired | 44 |
| Net cash outflow on acquisition | 1,321 |
The fair value of acquired trade receivables is EUR 1,459 thousand. The gross contractual amount for trade receivables is EUR 1,459 thousand, of which none is expected to be uncollectible.
The acquired KTG Group companies contributed revenues of EUR 3,821 thousand and net loss of EUR 365 thousand to the Group for the period from 1 February 2017 to 31 December 2017.
If the acquisition of KTG Group companies had occurred on 1 January 2017, the Group's revenues would have been larger by EUR 219 thousand; net profit lower by EUR 432 thousand.
The Company did not sell any subsidiaries over 2016 and 2017. In 2017 the Company has started and on 26 February 2018 the Company has finalized acquisition of Raseinių Agra, UAB which operates around 5,200 hectares of land. Please see note 31 for more details of this transaction.
During the Annual General Meetings of Shareholders of AUGA Group, AB subsidiaries: AUGA Želsvelė, ŽŪB, AUGA Dumšiškės, ŽŪB, AUGA Mantviliškis, ŽŪB, AUGA Skėmiai, ŽŪB, AUGA Smilgiai, ŽŪB, AUGA Spindulys, ŽŪB, AWG Investment 1, UAB, Baltic Champs, UAB, Agroschool, OU held in 2017, a decision was made to pay out dividends to shareholders. Due to this the Company has received EUR 25,303 thousand dividend income. In the table below the distribution of dividends of each subsidiary is provided. By 31 December 2017 there were no other subsidiaries which made a decision to pay out the dividends. In 2016 the Company did not receive any dividends from subsidiaries.
| Share-owners share of dividends (%) | Share-owners share of dividends (Eur) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| AUGA Group, AB |
AVG investment, UAB |
AUGA Eimučiai, ŽŪB |
Third parties |
Dividends (EUR) |
AUGA Group, AB |
AVG investment (Subsidiary) |
AUGA Eimučiai, ŽŪB (Subsidiary) |
NCI | |
| AUGA Želsvelė, ŽŪB AUGA Dumšiškės, |
98.64% | 0.31% | - | 1.05% | 2,560,000 | 2,525,184 | 7,936 | - | 26,880 |
| ŽŪB AUGA Mantviliškis, |
99.25% | 0.13% | - | 0.62% | 980,000 | 972,650 | 1,274 | - | 6,076 |
| ŽŪB | 98.77% | 0.02% | - | 1.21% | 1,600,000 | 1,580,320 | 320 | - | 19,360 |
| AUGA Skėmiai, ŽŪB | 99.75% | 0.12% | - | 0.12% | 1,200,000 | 1,197,000 | 1,440 | - | 1,440 |
| AUGA Smilgiai, ŽŪB | 97.84% | - | 2.16% | - | 3,100,000 | 3,033,040 | - | 66,960 | - |
| AUGA Spindulys, ŽŪB AWG Investment 1, |
99.96% | - | - | 0.04% | 3,600,000 | 3,598,560 | - | - | 1,440 |
| UAB | 100.00% | - | - | - | 3,000,000 | 3,000,000 | - | - | - |
| Baltic champs, UAB Žemės vystymo |
100.00% | - | - | - | 4,800,000 | 4,800,000 | - | - | - |
| fondas 20, UAB | 100.00% | 1,500,000 | 1,500,000 | - | - | - | |||
| Agroschool, OU | 100.00% | - | - | - | 3,096,000 | 3,096,000 | - | - | - |
| 25,436,000 | 25,302,754 | 10,970 | 66,960 | 55,196 |
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Gain (loss) on sale of investment property | - | (227) | - | 6 |
| Gain (loss) on sale of property, plant and equipment | (2) | - | - | - |
| Write-down of liabilities | - | 184 | 1 | - |
| Interest and fines income | 93 | 48 | 60 | - |
| Insurance benefits | 78 | 32 | - | - |
| Other income (expenses) | 182 | 90 | 15 | 10 |
| Total | 351 | 127 | 76 | 16 |
For the year ended as at 31 December finance cost consisted of the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Bank interest expenses | 941 | 1,388 | 86 | 112 |
| Leasing and other financial expenses | 266 | 244 | - | - |
| Other borrowings interest expenses | 456 | 288 | 8 | 48 |
| Negative currency fluctuation effect | (13) | - | - | - |
| Fair value change of derivatives | 80 | (42) | - | - |
| Borrowings from subsidiaries interest expenses | - | - | 757 | 628 |
| Other financial expenses | 174 | 220 | 36 | 40 |
| Total | 1,904 | 2,098 | 887 | 828 |
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Net profit (loss) attributable to equity holders of the Company |
4,926 | 2,173 | 21,390 | (3,045) |
| Weighted average number of shares | 187,416,252 | 187,416,252 | 187,416,252 | 187,416,252 |
| Earnings per share (EUR) | 0.03 | 0.01 | 0.11 | (0.02) |
The Company had no dilutive options outstanding during 2017 and 2016 or as at 31 December 2017 and 2016.
Over the year ended 31 December 2017 the average number of Senior Management was 5 people (7 people from 01/01/2017 until 08/02/2017, 5 people from 08/02/2017 until 31/12/2017). Senior management includes Board of Directors, and General Director of the Company.
In 2017, salaries and other payments to the Board Members and Senior Management of the Company amounted to EUR 206 thousand (In 2016 senior management included 7 people and the salaries amounted to EUR 554 thousand).
All the shareholders of AUGA Group AB (note 1), owning, directly or indirectly, an interest in the voting power of the reporting enterprise that gives them significant influence over the enterprise, are considered to be related parties. Trading transactions with related parties were carried out on commercial terms and conditions and market prices.
Transactions with related parties are as follows:
| 31.12.2017 | 2017 | |||||
|---|---|---|---|---|---|---|
| Loans receivable |
Accounts | receivable Borrowings | Accounts payable |
Purchases of goods |
Sales of agricultural produce |
|
| Parties related to Group | ||||||
| Grybai LT, kooperatinė bendrovė | 2,123 | 220 | - | - | 181 | 1,174 |
| Parties related to ultimate shareholder Kęstutis Juščius Farmer Kęstutis Juščius |
- | - | - | 1 | 109 | - |
| Šampinjonid, OU | - | 122 | - | - | - | 706 |
| Nacionalnaja grybnaja kompanija "Kashira" OOO | - | 590 | - | - | - | 1,226 |
| Baltic Champs Group, UAB | - | - | - | - | 18 | 25 |
| Total | 2,123 | 932 | - | 1 | 308 | 3,131 |
|---|---|---|---|---|---|---|
| 31.12.2016 | 2016 | |||||
|---|---|---|---|---|---|---|
| Loans receivable |
Accounts | receivable Borrowings | Accounts payable |
Purchases of goods |
Sales of agricultural produce |
|
| Parties related to Group | ||||||
| Grybai LT, kooperatinė bendrovė | 1,150 | - - |
- - |
- | ||
| Parties related to ultimate shareholder Kęstutis Juščius | ||||||
| Farmer Kęstutis Juščius | - | 18 | 1,254 | - | - | - |
| Šampinjonid, OU | - | - | - | - | - | - |
| Baltic Champs Group, UAB | - | - | 247 | - | - | - |
| Nacionalnaja grybnaja kompanija "Kashira" OOO | - | 992 | - | - | - | 1,355 |
| Total | 1,150 | 1,010 | 1,501 | - | - | 1,355 |
The Company's balances and transactions with the Group companies are as follows:
| 2017 | ||||||
|---|---|---|---|---|---|---|
| Borrowings provided (gross) |
Accounts receivable and advances |
Borrowings | Accounts payable |
Interests for loans and other purchases |
Sales and interest income |
|
| Subsidiaries Agricultural entities Trade companies |
- - |
87 - |
- - |
10 - |
13 - |
687 - |
| Other subsidiaries Other related parties |
- - |
3,096 - |
7,867 - |
1,440 - |
892 36 |
- - |
| Kęstutis Juščius | - | - | - | - | - | - |
| Total | - | 3,183 | 7,867 | 1,450 | 941 | 687 |
| 2016 | ||||||
| Borrowings provided (gross) |
Accounts receivable and advances |
Borrowings | Accounts payable |
Interests for loans and other purchases |
Sales and interest income |
|
| Subsidiaries | ||||||
| Agricultural entities | - | 158 | - | 56 | 23 | 620 |
| Land management companies | - | - | - | 713 | 628 | - |
| Trade companies | - | - | - | - | - | - |
| Other subsidiaries Other related parties |
- - |
- - |
25,568 - |
- - |
- 146 |
- - |
| Kęstutis Juščius | - | - | 1,170 | - | - | - |
| Total | - | 158 | 26,738 | 769 | 797 | 620 |
After Company received dividends from its subsidiaries the management of the Company decided to cover the financial liabilities to its subsidiaries.
The Group leases agricultural land, some passenger cars, and premises under operating lease agreements. The total amount of such payments included in the income statement for the year ended 31 December 2017 equals to EUR 4,437 thousand (2016: EUR 1,876 thousand) .
Land rent contracts are with an average term of 2–16 years. All land rent contracts are registered in the State Registrar, so the lessor cannot terminate them before the original term expires. The Group can cancel the contracts with 1-year prior notice. The first hand right to buy the leased land belongs to the Group; however, if the Group does not wish to acquire the land, the rent contract stays valid until the original term expires.
The increase in future aggregate minimum lease payments in year 2017 compared to year 2016 is due to acquisition of KTG group companies managing around 7,700 ha of agricultural land of which around 7,200 ha is on long term land lease contracts.
The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
| 2017 | 2016 | ||
|---|---|---|---|
| Not later than 1 year | 4,864 | 3,371 | |
| Later than 1 year, but not later than 5 years | 14,210 | 12,409 | |
| After 5 years | 13,415 | 2,517 | |
| Total future lease payments | 32,489 | 18,297 |
The carrying amount of financial assets represents the maximum credit exposure for on-balance sheet exposures. The Group has additionally guaranteed for a loan of Cooperative "Grybai Lt" which outstanding amount as at 31 December 2017 totalled EUR 3,095 thousand (2016: EUR 3,426 thousand) .
As at 31 December 2017, the Company had issued guarantees to banks Swedbank AB and Luminor bank AB for loans taken by subsidiary entities (agricultural entities, Baltic Champs UAB, Grain Lt UAB) for total of EUR 24,612 thousand (19,819 thousand in 2016). Additionally the Company guaranteed for liabilities of UAB Agronuoma for EUR 931 thousand as at 31 December 2017.
No full tax investigation of the Company for the period from 2013 to 2017 has been performed by the tax authorities. According to effective tax legislation, the tax authorities may at any time perform investigation of the Company's accounting registers and records for the period of five years preceding the accounting tax period, and calculate additional taxes and penalties. The Management of the Company is not aware of any circumstances which would cause calculation of additional tax liabilities.
There are no ongoing legal cases, except for the litigation with the Bank of Lithuania, which is described in detail below.
The issue concerning claims of the Supervisory Service of the Bank of Lithuania (Supervisor), that valuation of UAB eTime invest (eTime) shares, by which as contribution in kind part of the shares of the Company has been paid up by Vretola Holdings Limited (Vretola), may be incorrect and hence part of the Company's shares may be not fully paid up, has not yet been finally settled.
Brief chronology of the main steps of the process as well as update on the most recent developments is provided below. More detailed description may be found in the previous annual consolidated financial statements of the Company (i.e. those of the years 2015 and 2016) as well as in respective material events announcements in relation thereto, which could be accessed at and www.auga.lt websites.
On 14.02.2014 the Company and some of its major shareholders (including Vetola) have executed merger agreement with UAB Baltic Champs Group (BCG) and Kestutis Juscius. Merger transaction under the latter merger agreement has been closed on 15.04.2014 (Merger). One of the constituent parts of the Merger transaction was increase of the Company's capital by issuing new shares, part of which was subscribed and acquired by BCG, which paid them up by contribution in kind, i.e. 100% of the shares of UAB Baltic Champs; whilst the remaining part of the newly issued shares (i.e. 14,151,252 shares with a nominal value of LTL 1 (equivalent of EUR 0.29) each) was subscribed and acquired by Vretola, which paid them up by contribution in kind, i.e., 100% of the shares of UAB eTime invest (herein eTime shares - Assets).
For the purposes of using the Assets as payment for part of the shares of the Company, the Assets were valued by Ober-Haus nekilnojamasis turtas UAB. According to their valuation report of the Assets (First Valuation Report), value of the Assets for the date of 28.02.2014 was LTL 16,700,000 (equivalent to EUR 4,836,654.31). In 02.2015 Supervisor forwarded to the Company conclusion (Conclusion 1) of the Authority of Audit, Accounting, Property Valuation and Insolvency Management (Valuation Authority) stating that the First Valuation Report does not comply with some provisions of the Law on Fundamentals of Property and Business Valuation.
On the basis of, amongst other issues, the Conclusion 1 on 15.02.2016 Supervisor decides that value of the Assets may be ungrounded, as a result of which part of the Company's shares issued during the Merger may be not fully paid up. Supervisor ordered the Company to re-evaluate (obtain new retrospective valuation) of the Assets and, if it would be established that the shares of the Company are not fully paid up, to rectify the situation (Decision).
On 18.03.2016 the Company filed a claim (Claim) to the competent administrative court of first instance challenging the Decision. On 19.12.2016 court of first instance rejects the Company's Claim; Company files an appeal against decision of first instance court on 19.01.2017. The hearing of the court of appeal took place in a written procedure on 18 April 2018, but the court decision has not yet been adopted and announced.
Meanwhile (during the year 2017), the following has occurred:
Although during the process of second valuation valuers consulted both with the Supervisor and Valuation Authority, as well as supplemented the report in accordance with Valuation Authority's comments, it (Valuation Authority) nonetheless on 21.02.2018 issued its conclusion (Conclusion 2) that Second Valuation Report does not comply with some provisions of the Law on Fundamentals of Property and Business Valuation. After having reviewed the Valuation Authority's findings in the Conclusion 2 and discussed them with the valuers, the Company believes that items identified by the Valuation Authority as non-compliant with the law are of formalistic nature and should not materially impact the value of the Assets established by valuation/provided in the Second Valuation Report. Therefore, as well as in order to facilitate resolution of the matter as efficient and with as less potential negative impact as possible, the Company has agreed with the same valuers that they will issue new valuation report of the Assets, which will address Valuation Authority's comments of alleged non-compliance with laws provided in the Conclusion 2.
(3) On 09.02.2018 eTime has concluded an agreement for sale of all its assets (i.e. participatory units in OOO Karakash Agro as well as claim rights to the latter company under the loan agreements) for EUR 3,082 million (i.e.: EUR 0.5 million for participatory units; and EUR 2.58 million for claim rights) plus up to EUR 0.78 million of interest, which may accrue on the price of claim rights until its final settlement.
Participatory units of OOO Karakash Agro and claim rights, which have been sold under the latter transaction, constituted almost all assets of eTime at the time for which eTime shares were valued (i.e. constituted the value of the eTime shares). Hence, in the opinion of the Company, sale of eTime assets in 2018 for the price close to the value of eTime shares, as established by the first and second valuations, is a strong indicator that, contrary to the allegations of the Supervisor, the value established by the two valuations was not incorrect and thus respective part of the shares of the Company should not be deemed as not fully paid up.
The case eventually will be solved in the courts. However, final outcome of this litigation is not clear as at the date of issue of these financial statements.
After consultation with legal advisers management believes that there is no clear guidance or regulations that specify what should be done in the situation where shares were issued, and officially registered with the Registry of Legal Entities, and a considerable period of time later it is concluded that an underpayment for the issued shares took place due to issues relating to the valuation of the non-monetary contribution which was used to pay for the shares. The Company and its legal advisors, were not able to identify any evidence of court practices regarding such a specific issue and this appears to be a situation without precedent in Lithuania. Consequently, Management cannot assess the possible outcome and implications of the court case.
The financial statements of the Group and the Company continue to reflect the share capital issued to Vretola Holdings Limited in exchange of the in-kind contribution of the eTime shares as fully paid-up at 31 December 2017, 2016, and 2015. Management of the Company believes that it adheres to IFRS and its financial statements are transparent and reliable.
On 26 February, 2018 AUGA group, AB has completed the purchase of 100% share of UAB Raseinių agra for EUR 2.4 million. Share sale and purchase agreement was signed on 10 November 2017, as per released notification on material event. UAB Raseinių agra was established in October 2017 as a result of spin-off procedure from UAB Agra Corporation, shareholders of which decided to withdraw from agricultural business and to focus in the area of investment property management. UAB Raseinių agra manages around 5,200 ha of agricultural land. The preliminary fair value estimation of UAB Raseinių agra is as follows:
| Business combination | Raseinių Agra, UAB | ||
|---|---|---|---|
| Fair value as at | |||
| 28 February 2018 | |||
| Non-current assets | |||
| Land-rent contracts | 2,120 | ||
| PPE | 2,932 | ||
| Current assets | |||
| Inventory | 834 | ||
| Trade receivables and other current assets | 337 | ||
| Cash and cash equivalents | 231 | ||
| Long term liabilities | |||
| Financial liabilities | (2,046) | ||
| Borrowings from AGRA companies | (1,273) | ||
| Deferred tax liability | (20) | ||
| Short term liabilities | |||
| Other financial liabilities | (107) | ||
| Trade payables and other current liabilities | (573) | ||
| Net assets at acquisition date | 2,435 | ||
| Acquired share capital, % | 100.0 | ||
| Total value of the acquired investment | 2,435 | ||
| Cash paid for shares at the time of the purchase | 2,000 | ||
| Outstanding amount payable on 31 August, 2018 | 435 | ||
| Total purchase consideration | 2,435 | ||
| Goodwill | - |
The purchase price allocation of the acquired net assets will be finalised till the end of 2018. The Group has acquired Raseinių Agra, UAB to expand it's agricultural land area and increase efficiency of human and technical resources. The companies under acquisition are located next to Group's cultivation areas in the Raseiniai region.
Outflow of cash to acquire Raseinių Agra, UAB, net of cash acquired:
Purchase consideration settled in cash 2,435
Less: cash and cash equivalents acquired 231
Net cash outflow on acquisition 2,204
The fair value of acquired trade receivables is EUR 337 thousand. The gross contractual amount for trade receivables is EUR 337 thousand, of which none is expected to be uncollectible.
The acquired Raseinių Agra, UAB did not contribule any revenues or profit (loss) to the Group for 12 months period till 31 December 2017.
If the acquisition of Raseinių Agra, UAB had occurred on 1 January 2018, the Group's revenues of 2018 would have been larger by EUR 29 thousand; net profit lower by EUR 169 thousand.
On January 22, 2018 AUGA group, AB signed the share sale and purchase agreement to acquire 100% share capital of UAB Arginta Engineering for EUR 6.4 million. However, on 14 March 2018 AUGA group, AB decided to terminate the share purchase agreement and instead, has chosen to cooperate on technology development with Arginta Engineering on a contractual basis. Following this agreement, AUGA group, AB will pay a termination fee of EUR 715 000, due no later than 31 December 2018.
On 9 February 2018 the Group has sold two subsidiaries - Karakash, OOO and Karakash Agro, OOO which were operating in Crimea. The details of the result of the Group's subsidiaries disposal is as follows:
| Disposal of subsidiaries | Karakash Agro OOO | ||
|---|---|---|---|
| Carrying value of the investment | |||
| Assets classified as held for sale | |||
| Property plant and equipment | 824 | ||
| Biological assets | 512 | ||
| Inventory | 442 | ||
| Trade receivables and other current assets | 593 | ||
| Cash and cash equivalents | 3 | ||
| Liabilities directly associated with assets classified as held for sale | |||
| Trade payables and other current liabilities | (1,307) | ||
| Net assets at disposal date | 1,067 | ||
| Sold share capital, % | 100.00 | ||
| Paid in cash | 500 | ||
| Deferred consideration | 2,568 | ||
| Total sales consideration | 3,068 | ||
| Total gain on transaction | 2,001 |
The gain on transaction disclosed in the table is the preliminary impact based on the current assessment of timing and amount of payment.
On 22 December 2017, AUGA group, AB signed credit line agreement with Luminor bank AB. Credit line is available until 21 December 2018 and can be prolonged until 21 December 2019. Credit line limit is EUR 17.6 million (out of which EUR 0 was used at 31 December 2017). During first quarter of 2018 part of the proceeds (EUR 12 million) were used to refinance existing AUGA group, AB and Group companies' credit line facilities. The remaining limit is used to finance increased working capital. The credit line facility is secured by shares of Group's agricultural companies pledges, agricultural companies' real estate pledges and agricultural companies mortgages.
On 27 February 2018 AUGA group, AB and Baltic Champs Group, UAB, holding 88.13 per cent of shares in AUGA group, AB, signed loan agreement on extension of up to EUR 3 million loan. The loan is provided with no collateral, there is no up front or similar fees, and with fixed interest rate that meets market conditions.
On January 22, 2018, AUGA group's, AB (the Company) Management Board decided to initiate the process of raising additional capital to finance business development of the Company through a public offering of the new issue of the Company's shares. During extraordinary shareholders meeting, which took place on 28 March 2018, it was decided to increase Company's authorized capital by up to EUR 23,2 million by issuing new ordinary registrered shares of the Company. Raised additional funds would be used to finance further business development.
* * * *
The public company AUGA Group AB, following Article 21 paragraph 3 of the Law on Securities of the Republic of Lithuania and item 23.5 of the Trading Rules of the NASDAQ OMX Vilnius Stock Exchange, discloses its compliance with the Governance Code, approved by the VSE for the companies listed on the regulated market, and its specific provisions. In the event of noncompliance with the Code or with certain provisions thereof, it must be specified which provisions are not complied with and the reasons of non-compliance.
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| Principle I: Basic Provisions The overriding objective of a company should be to operate in common interests of all the shareholders by |
||
| optimizing over time shareholder value. | ||
| 1.1. A company should adopt and make public the company's development strategy and objectives by clearly declaring how the company intends to meet the interests of its shareholders and optimize shareholder value. |
Yes | Changes estimated during the nearest fiscal years are provided by the company in the annual reports, which are provided on the company's and through NASDAQ OMX Vilnius and Warsaw Stock Exchange information systems. |
| 1.2. All management bodies of a company should act in furtherance of the declared strategic objectives in view of the need to optimize shareholder value. |
Yes | The company's Board members and chief executive officer attempt in their actions to increase the shareholders' equity and transparency of the company by ensuring a high long-term financial rate of return, maintaining a small risk level and abiding by the ethical standards. |
| 1.3. A company's supervisory and management bodies should act in close co-operation in order to attain maximum benefit for the company and its shareholders. |
Yes | The company's shareholders form the Supervisory Council, which represent the shareholders and elect the Board of Directors, which is responsible for the strategic management and supervises the work of the CEO. On Supervisory Council meetings the activities of the Board are reviewed. On regular Board meetings, the activities of company's administration are reviewed and approved (in certain cases). |
| 1.4. A company's supervisory and management bodies should ensure that the rights and interests of persons other than the company's shareholders (e.g. employees, creditors, suppliers, clients, local community), participating in or connected with the company's operation, are duly respected. |
Yes | The Company respects all the rights and interests of persons other than the company's shareholders participating in or connected with the company's operation. |
Principle II: The corporate governance framework
The corporate governance framework should ensure the strategic guidance of the company, the effective oversight of the company's management bodies, an appropriate balance and distribution of functions between the company's bodies, protection of the shareholders' interests.
| 2.1. Besides obligatory bodies provided for in the Law on Companies of the Republic of Lithuania – a general shareholders' meeting and the chief executive officer, it is recommended that a company should set up both a collegial supervisory body and a collegial management body. The setting up of collegial bodies for supervision and management facilitates clear separation of management and supervisory functions in the company, accountability and control on the part of the chief executive officer, which, in its turn, facilitate a more efficient and transparent management process. |
Yes | The Company has a Supervisory Council and Board of Directors. Meetings of the Supervisory Council and Board of Directors ensure the effective supervision of company's activities. |
|---|---|---|
| 2.2. A collegial management body is responsible for the strategic management of the company and performs other key functions of corporate governance. A collegial supervisory body is responsible for the effective supervision of the company's management bodies. |
Yes | The functions set forth in the recommendation are performed by the collegial management body – the Supervisory Council. |
(All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 2.3. Where a company chooses to form only one collegial body, it is recommended that it should be a supervisory body, i.e. the supervisory board. In such a case, the supervisory board is responsible for the effective monitoring of the functions performed by the company's chief executive officer. 2.4. The collegial supervisory body to be elected by |
Yes Yes |
The Company has a Supervisory Council and Board of Directors. The relevant provisions set forth in III and IV |
| the general shareholders' meeting should be set up and should act in the manner defined in Principles III and IV. Where a company should decide not to set up a collegial supervisory body but rather a collegial management body, i.e. the board, Principles III and IV should apply to the board as long as that does not contradict the essence and purpose of this body. |
principles are applicable to the formation of company's Supervisory Council and activity assessment. |
|
| 2.5. Company's management and supervisory bodies should comprise such number of board (executive directors) and supervisory (non-executive directors) board members that no individual or small group of individuals can dominate decision-making on the part of these bodies. |
Yes | There are 5 (five) members of Supervisory Council and 5 (five) Board members in the Company who do not have other mutual interests but only activity within the Supervisory Council and Board of Directors and who act seeking benefit to the company and all shareholders. |
| 2.6. Non-executive directors or members of the supervisory board should be appointed for specified terms subject to individual re-election, at maximum intervals provided for in the Lithuanian legislation with a view to ensuring necessary development of professional experience and sufficiently frequent reconfirmation of their status. A possibility to remove them should also be stipulated however this procedure should not be easier than the removal procedure for an executive director or a member of the management board. |
Yes | There are no directors-consultants in the company. The members of Supervisory Council and the Board are elected for 2-years term. |
| 2.7. Chairman of the collegial body elected by the general shareholders' meeting may be a person whose current or past office constitutes no obstacle to conduct independent and impartial supervision. Where a company should decide not to set up a supervisory board but rather the board, it is recommended that the chairman of the board and chief executive officer of the company should be a different person. Former company's chief executive officer should not be immediately nominated as the chairman of the collegial body elected by the general shareholders' meeting. When a company chooses to departure from these recommendations, it should furnish information on the measures it has taken to ensure impartiality of the supervision. |
Yes | The Chairman of the Board is elected by the Board of the company. The CEO of the Company is elected by the Board of the company. The Chairman of the board and Chief executive officer of the company for 5 months was the same person, as of May 2015 – they are different persons. The independent supervision function is ensured via the Supervisory Council, which is comprised of 5 members. |
| 3.1. The mechanism of the formation of a collegial | Yes | When electing collegial body, the shareholders |
|---|---|---|
| body to be elected by a general shareholders' meeting | can access the thorough information about each | |
| (hereinafter in this Principle referred to as the | candidate before the shareholders meeting and | |
| 'collegial body') should ensure objective and fair | during it. | |
| monitoring of the company's management bodies as | ||
| well as representation of non-controlling |
The company's Supervisory Council operates | |
| shareholders. | impartially, objectively and represents the |
|
| interests of all shareholders equally. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 3.2. Names and surnames of the candidates to become members of a collegial body, information about their education, qualification, professional background, positions taken and potential conflicts of interest should be disclosed early enough before the general shareholders' meeting so that the shareholders would have sufficient time to make an informed voting decision. All factors affecting the candidate's independence, the sample list of which is set out in Recommendation 3.7, should be also disclosed. The collegial body should also be informed on any subsequent changes in the provided information. The collegial body should, on yearly basis, collect data provided in this item on its members and disclose this in the company's annual report. |
Yes | Information about the members of the Supervisory Council of the company, their education, qualification, professional experience, participation in the activity of other companies is released in the reports of the company. The information about the Supervisory Council members is constantly updated. |
| 3.3. Should a person be nominated for members of a collegial body, such nomination should be followed by the disclosure of information on candidate's particular competences relevant to his/her service on the collegial body. In order shareholders and investors are able to ascertain whether member's competence is further relevant, the collegial body should, in its annual report, disclose the information on its composition and particular competences of individual members which are relevant to their service on the collegial body. |
Yes | When electing Supervisory Council, the shareholders can access the thorough information about each candidate before the shareholders meeting and during it. |
| 3.4. In order to maintain a proper balance in terms of the current qualifications possessed by its members, the collegial body should determine its desired composition with regard to the company's structure and activities, and have this periodically evaluated. The collegial body should ensure that it is composed of members who, as a whole, have the required diversity of knowledge, judgment and experience to complete their tasks properly. The members of the audit committee, collectively, should have a recent knowledge and relevant experience in the fields of finance, accounting and/or audit for the stock exchange listed companies. |
Yes | The composition of the Supervisory Council is regularly assessed in the company with consideration to the type and structure of activity pursued by the Company. |
| 3.5. All new members of the collegial body should be offered a tailored program focused on introducing a member with his/her duties, corporate organization and activities. The collegial body should conduct an annual review to identify fields where its members need to update their skills and knowledge. |
No | Presently, members of the Supervisory Council do not perform the assessment of skills and knowledge. The members of the Supervisory Council are regularly informed about changes in the legal acts and other circumstances influencing the operations of the company. |
| 3.6. In order to ensure that all material conflicts of interest related with a member of the collegial body are resolved properly, the collegial body should comprise a sufficient number of independent members. |
Yes | No shareholders have majority of the votes in the Supervisory Council, as the majority of the Council is independent. So the possible conflicts of interests are solved appropriately. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
| 3.7. A member of the collegial body should be considered to be independent only if he is free of any business, family or other relationship with the company, its controlling shareholder or the management of either, that creates a conflict of interest such as to impair his judgment. Since all cases when member of the collegial body is likely to become dependant are impossible to list, moreover, relationships and circumstances associated with the determination of independence may vary amongst companies and the best practices of solving this |
Yes | 2 of the 5 members of the Supervisory Council elected at the general shareholders meeting fail to meet this code recommendation on independency, but nevertheless in their actions seek to benefit the company. |
(All amounts are in EUR thousand, unless otherwise stated)
| problem are yet to evolve in the course of time, assessment of independence of a member of the collegial body should be based on the contents of the relationship and circumstances rather than their form. The key criteria for identifying whether a member of the collegial body can be considered to be independent are the following |
||
|---|---|---|
| 1) He/she is not an executive director or member of the board (if a collegial body elected by the general shareholders' meeting is the supervisory board) of the company or any associated company and has not been such during the last five years; |
||
| 2) He/she is not an employee of the company or some any company and has not been such during the last three years, except for cases when a member of the collegial body does not belong to the senior management and was elected to the collegial body as a representative of the employees; |
||
| 3) He/she is not receiving or has been not receiving significant additional remuneration from the company or associated company other than remuneration for the office in the collegial body. Such additional remuneration includes participation in share options or some other performance based pay systems; it does not include compensation payments for the previous office in the company (provided that such payment is no way related with later position) as per pension plans (inclusive of deferred compensations); |
||
| 4) He/she is not a controlling shareholder or representative of such shareholder (control as defined in the Council Directive 83/349/EEC Article 1 Part 1); |
||
| 5) He/she does not have and did not have any material business relations with the company or associated company within the past year directly or as a partner, shareholder, director or superior employee of the subject having such relationship. A subject is considered to have business relations when it is a major supplier or service provider (inclusive of financial, legal, counselling and consulting services), major client or organization receiving significant payments from the company or its group; |
||
| 6) He/she is not and has not been, during the last three years, partner or employee of the current or former external audit company of the company or associated company; |
||
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
| 7) He/she is not an executive director or member of the board in some other company where executive director of the company or member of the board (if a collegial body elected by the general shareholders' meeting is the supervisory board) is non-executive director or member of the supervisory board, he/she may not also have any other material relationships with executive directors of the company that arise from their participation in activities of other companies or bodies; |
||
| 8) He/she has not been in the position of a member of the collegial body for over than 12 years; |
| 9) He/she is not a close relative to an executive director or member of the board (if a collegial body elected by the general shareholders' meeting is the supervisory board) or to any person listed in above items 1 to 8. Close relative is considered to be a spouse (common-law spouse), children and parents. |
||
|---|---|---|
| 3.8. The determination of what constitutes independence is fundamentally an issue for the collegial body itself to determine. The collegial body may decide that, despite a particular member meets all the criteria of independence laid down in this Code, he cannot be considered independent due to special personal or company-related circumstances. |
No | Supervisory Council members' independency assessment is not practiced in the Company. |
| 3.9. Necessary information on conclusions the collegial body has come to in its determination of whether a particular member of the body should be considered to be independent should be disclosed. When a person is nominated to become a member of the collegial body, the company should disclose whether it considers the person to be independent. When a particular member of the collegial body does not meet one or more criteria of independence set out in this Code, the company should disclose its reasons for nevertheless considering the member to be independent. In addition, the company should annually disclose which members of the collegial body it considers to be independent. |
No | See comment for 3.8 |
| 3.10. When one or more criteria of independence set out in this Code has not been met throughout the year, the company should disclose its reasons for considering a particular member of the collegial body to be independent. To ensure accuracy of the information disclosed in relation with the independence of the members of the collegial body, the company should require independent members to have their independence periodically re-confirmed. |
No | See comment for 3.8 |
| 3.11. In order to remunerate members of a collegial body for their work and participation in the meetings of the collegial body, they may be remunerated from the company's funds. The general shareholders' meeting should approve the amount of such remuneration. |
Yes | The Supervisory Council members can be remunerated from the resources of the Company. |
(All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT |
COMMENTARY | ||
|---|---|---|---|---|
| APPLICABLE | ||||
| Principle IV: The duties and liabilities of a collegial body elected by the general shareholders' meeting | ||||
| The corporate governance framework should ensure proper and effective functioning of the collegial body elected by the general shareholders' meeting, and the powers granted to the collegial body should ensure effective monitoring of the company's management bodies and protection of interests of all the company's |
||||
| shareholders. 4.1. The collegial body elected by the general |
Yes | The company's Supervisory Council performs all | ||
| shareholders' meeting (hereinafter in this Principle referred to as the 'collegial body') should ensure integrity and transparency of the company's financial statements and the control system. The collegial body should issue recommendations to the company's management bodies and monitor and control the company's management performance. |
supervision functions set forth in the legal acts of the Republic of Lithuania. |
|||
| 4.2. Members of the collegial body should act in good faith, with care and responsibility for the benefit and in the interests of the company and its shareholders with due regard to the interests of employees and public welfare. Independent members of the collegial body should (a) under all circumstances maintain independence of their analysis, decision-making and actions (b) do not seek and accept any unjustified privileges that might compromise their independence, and (c) clearly express their objections should a member consider that decision of the collegial body is against the interests of the company. Should a collegial body have passed decisions independent member has serious doubts about, the member should make adequate conclusions. Should an independent member resign from his office, he should explain the reasons in a letter addressed to the collegial body or audit committee and, if necessary, respective company-not-pertaining body (institution). |
Yes | According to the data held with the company, all Supervisory Council members act in good will with respect to the company, are guided by the interests of the company, and not personal or third parties' interests, seeking to preserve their independency while adopting the decisions. |
||
| 4.3. Each member should devote sufficient time and attention to perform his duties as a member of the collegial body. Each member of the collegial body should limit other professional obligations of his (in particular any directorships held in other companies) in such a manner they do not interfere with proper performance of duties of a member of the collegial body. In the event a member of the collegial body should be present in less than a half of the meetings of the collegial body throughout the financial year of the company, shareholders of the company should be notified. |
Yes | The company's Supervisory Council performed the functions assigned properly. |
||
| 4.4. Where decisions of a collegial body may have a different effect on the company's shareholders, the collegial body should treat all shareholders impartially and fairly. It should ensure that shareholders are properly informed on the company's affairs, strategies, risk management and resolution of conflicts of interest. The company should have a clearly established role of members of the collegial body when communicating with and committing to shareholders. |
Yes | The company's Supervisory Council treats all shareholders honestly and impartially. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT |
COMMENTARY |
|---|---|---|
| APPLICABLE | ||
| 4.5. It is recommended that transactions (except | Yes | All significant transactions with the shareholders |
| insignificant ones due to their low value or concluded | of the Company (over EUR 60 thousand), which | |
| when carrying out routine operations in the company | are made not in line with the main business of | |
| under usual conditions), concluded between the | the Company are approved by the Board of | |
| company and its shareholders, members of the | directors. | |
| supervisory or managing bodies or other natural or | ||
| legal persons that exert or may exert influence on the | ||
| company's management should be subject to approval | ||
| of the collegial body. The decision concerning approval | ||
| of such transactions should be deemed adopted only | ||
| provided the majority of the independent members of | ||
| the collegial body voted for such a decision. | ||
| 4.6. The collegial body should be independent in | Yes | The company's Supervisory Council is |
| passing decisions that are significant for the |
independent while adopting decisions which are | |
| company's operations and strategy. Taken separately, | significant for the activity and strategy of the | |
| the collegial body should be independent of the | company. | |
| company's management bodies. Members of the | ||
| collegial body should act and pass decisions without | ||
| an outside influence from the persons who have | ||
| elected it. Companies should ensure that the collegial | ||
| body and its committees are provided with sufficient | ||
| administrative and financial resources to discharge | ||
| their duties, including the right to obtain, in particular | ||
| from employees of the company, all the necessary | ||
| information or to seek independent legal, accounting | ||
| or any other advice on issues pertaining to the | ||
| competence of the collegial body and its committees. | ||
| 4.7. Activities of the collegial body should be organized | No | No such committees elected in 2016 and 2017. |
| in a manner that independent members of the collegial | ||
| body could have major influence in relevant areas | ||
| where chances of occurrence of conflicts of interest are | ||
| very high. Such areas to be considered as highly | ||
| relevant are issues of nomination of company's | ||
| directors, determination of directors' remuneration | ||
| and control and assessment of company's audit. | ||
| Therefore when the mentioned issues are attributable | ||
| to the competence of the collegial body, it is | ||
| recommended that the collegial body should establish nomination, remuneration, and audit committees. |
||
| Companies should ensure that the functions |
||
| attributable to the nomination, remuneration, and | ||
| audit committees are carried out. However they may | ||
| decide to merge these functions and set up less than | ||
| three committees. In such case a company should | ||
| explain in detail reasons behind the selection of | ||
| alternative approach and how the selected approach | ||
| complies with the objectives set forth for the three | ||
| different committees. Should the collegial body of the | ||
| company comprise small number of members, the | ||
| functions assigned to the three committees may be | ||
| performed by the collegial body itself, provided that it | ||
| meets composition requirements advocated for the | ||
| committees and that adequate information is provided | ||
| in this respect. In such case provisions of this Code | ||
| relating to the committees of the collegial body (in | ||
| particular with respect to their role, operation, and | ||
| transparency) should apply, where relevant, to the | ||
| collegial body as a whole. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT |
COMMENTARY |
|---|---|---|
| 4.8. The key objective of the committees is to increase efficiency of the activities of the collegial body by ensuring that decisions are based on due consideration, and to help organize its work with a view to ensuring that the decisions it takes are free of material conflicts of interest. Committees should present the collegial body with recommendations concerning the decisions of the collegial body. Nevertheless the final decision shall be adopted by the collegial body. The recommendation on creation of committees is not intended, in principle, to constrict the competence of the collegial body or to remove the matters considered from the purview of the collegial body itself, which remains fully |
APPLICABLE N/A |
No committees were formed. |
| responsible for the decisions taken in its field of competence. 4.9. Committees established by the collegial body should normally be composed of at least three members. In companies with small number of members of the collegial body, they could exceptionally be composed of two members. Majority of the members of each committee should be constituted from independent members of the collegial body. In cases when the company chooses not to set up a supervisory board, remuneration and audit committees should be entirely comprised of non-executive directors. Chairmanship and membership of the committees should be decided with due regard to the need to ensure that committee membership is refreshed and that undue reliance is not placed on particular individuals. 4.10. Authority of each of the committees should be |
N/A N/A |
No committees were formed. No committees were formed. |
| determined by the collegial body. Committees should perform their duties in line with authority delegated to them and inform the collegial body on their activities and performance on regular basis. Authority of every committee stipulating the role and rights and duties of the committee should be made public at least once a year (as part of the information disclosed by the company annually on its corporate governance structures and practices). Companies should also make public annually a statement by existing committees on their composition, number of meetings and attendance over the year, and their main activities. Audit committee should confirm that it is satisfied with the independence of the audit process and describe briefly the actions it has taken to reach this conclusion. |
||
| 4.11. In order to ensure independence and impartiality of the committees, members of the collegial body that are not members of the committee should commonly have a right to participate in the meetings of the committee only if invited by the committee. A committee may invite or demand participation in the meeting of particular officers or experts. Chairman of each of the committees should have a possibility to maintain direct communication with the shareholders. Events when such are to be performed should be specified in the regulations for committee activities. |
N/A | No committees were formed. |
(All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 4.12. Nomination Committee. | N/A | No committees were formed. |
| 4.12.1. Key functions of the nomination committee | ||
| should be the following: | ||
| 1) Identify and recommend, for the approval of the | ||
| collegial body, candidates to fill board vacancies. The | ||
| nomination committee should evaluate the balance of | ||
| skills, knowledge and experience on the management | ||
| body, prepare a description of the roles and | ||
| capabilities required to assume a particular office, and | ||
| assess the time commitment expected. Nomination | ||
| committee can also consider candidates to members | ||
| of the collegial body delegated by the shareholders of | ||
| the company; | ||
| 2) Assess on regular basis the structure, size, | ||
| composition and performance of the supervisory and management bodies, and make recommendations to |
||
| the collegial body regarding the means of achieving | ||
| necessary changes; | ||
| 3) Assess on regular basis the skills, knowledge and | ||
| experience of individual directors and report on this to | ||
| the collegial body; | ||
| 4) Properly consider issues related to succession | ||
| planning; | ||
| 5) Review the policy of the management bodies for | ||
| selection and appointment of senior management. | ||
| 4.12.2. Nomination committee should consider |
||
| proposals by other parties, including management and | ||
| shareholders. When dealing with issues related to | ||
| executive directors or members of the board (if a | ||
| collegial body elected by the general shareholders' meeting is the supervisory board) and senior |
||
| management, chief executive officer of the company | ||
| should be consulted by, and entitled to submit | ||
| proposals to the nomination committee. | ||
| 4.13. Remuneration Committee. | N/A | No committees were formed. |
| 4.13.1. Key functions of the remuneration committee | ||
| should be the following: | ||
| 1) Make proposals, for the approval of the collegial | ||
| body, on the remuneration policy for members of | ||
| management bodies and executive directors. Such | ||
| policy should address all forms of compensation, | ||
| including the fixed remuneration, performance-based | ||
| remuneration schemes, pension arrangements, and | ||
| termination payments. Proposals considering performance-based remuneration schemes should be |
||
| accompanied with recommendations on the related | ||
| objectives and evaluation criteria, with a view to | ||
| properly aligning the pay of executive director and | ||
| members of the management bodies with the long | ||
| term interests of the shareholders and the objectives | ||
| set by the collegial body; | ||
| 2) Make proposals to the collegial body on the | ||
| individual remuneration for executive directors and | ||
| member of management bodies in order their | ||
| remunerations are consistent with company's |
||
| remuneration policy and the evaluation of the | ||
| performance of these persons concerned. In doing so, | ||
| the committee should be properly informed on the total compensation obtained by executive directors |
||
| and members of the management bodies from the | ||
| affiliated companies; | ||
| 3) Make proposals to the collegial body on suitable | ||
| forms of contracts for executive directors and | ||
| members of the management bodies; |
| YES/NO | ||
|---|---|---|
| PRINCIPLES/ RECOMMENDATIONS | /NOT | COMMENTARY |
| APPLICABLE | ||
| 4) Assist the collegial body in overseeing how the company complies with applicable provisions |
||
| regarding the remuneration-related information |
||
| disclosure (in particular the remuneration policy | ||
| applied and individual remuneration of directors); | ||
| 5) Make general recommendations to the executive | ||
| directors and members of the management bodies on | ||
| the level and structure of remuneration for senior | ||
| management (as defined by the collegial body) with | ||
| regard to the respective information provided by the | ||
| executive directors and members of the management | ||
| bodies. | ||
| 4.13.2. With respect to stock options and other share | ||
| based incentives which may be granted to directors or | ||
| other employees, the committee should: | ||
| 1) Consider general policy regarding the granting of | ||
| the above mentioned schemes, in particular stock | ||
| options, and make any related proposals to the | ||
| collegial body; | ||
| 2) Examine the related information that is given in the | ||
| company's annual report and documents intended for the use during the shareholders meeting; |
||
| 3) Make proposals to the collegial body regarding the | ||
| choice between granting options to subscribe shares | ||
| or granting options to purchase shares, specifying the | ||
| reasons for its choice as well as the consequences that | ||
| this choice has. | ||
| 4.13.3. Upon resolution of the issues attributable to | ||
| the competence of the remuneration committee, the | ||
| committee should at least address the chairman of the | ||
| collegial body and/or chief executive officer of the | ||
| company for their opinion on the remuneration of | ||
| other executive directors or members of the |
||
| management bodies. | ||
| 4.14. Audit Committee. | N/A | No committees were formed. |
| 4.14.1. Key functions of the audit committee should be | ||
| the following: | ||
| 1) Observe the integrity of the financial information provided by the company, in particular by reviewing |
||
| the relevance and consistency of the accounting | ||
| methods used by the company and its group (including | ||
| the criteria for the consolidation of the accounts of | ||
| companies in the group); | ||
| 2) At least once a year review the systems of internal | ||
| control and risk management to ensure that the key | ||
| risks (inclusive of the risks in relation with compliance | ||
| with existing laws and regulations) are properly | ||
| identified, managed and reflected in the information | ||
| provided; | ||
| 3) Ensure the efficiency of the internal audit function, | ||
| among other things, by making recommendations on | ||
| the selection, appointment, reappointment and removal of the head of the internal audit department |
||
| and on the budget of the department, and by | ||
| monitoring the responsiveness of the management to | ||
| its findings and recommendations. Should there be no | ||
| internal audit authority in the company, the need for | ||
| one should be reviewed at least annually; | ||
| 4) Make recommendations to the collegial body related | ||
| with selection, appointment, reappointment and | ||
| removal of the external auditor (to be done by the | ||
| general shareholders' meeting) and with the terms and | ||
| conditions of his engagement. The committee should | ||
| investigate situations that lead to a resignation of the | ||
| audit company or auditor and make recommendations | ||
| on required actions in such situations; |
FOR THE YEAR ENDED 31 DECEMBER 2017
(All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT |
COMMENTARY |
|---|---|---|
| APPLICABLE | ||
| 4) Assist the collegial body in overseeing how the company complies with applicable provisions regarding |
||
| the remuneration-related information disclosure (in | ||
| particular the remuneration policy applied and | ||
| individual remuneration of directors); | ||
| 5) Make general recommendations to the executive | ||
| directors and members of the management bodies on | ||
| the level and structure of remuneration for senior management (as defined by the collegial body) with |
||
| regard to the respective information provided by the | ||
| executive directors and members of the management | ||
| bodies. | ||
| 4.13.2. With respect to stock options and other share | ||
| based incentives which may be granted to directors or | ||
| other employees, the committee should: 1) Consider general policy regarding the granting of |
||
| the above mentioned schemes, in particular stock | ||
| options, and make any related proposals to the | ||
| collegial body; | ||
| 2) Examine the related information that is given in the | ||
| company's annual report and documents intended for | ||
| the use during the shareholders meeting; 3) Make proposals to the collegial body regarding the |
||
| choice between granting options to subscribe shares or | ||
| granting options to purchase shares, specifying the | ||
| reasons for its choice as well as the consequences that | ||
| this choice has. | ||
| 4.13.3. Upon resolution of the issues attributable to | ||
| the competence of the remuneration committee, the | ||
| committee should at least address the chairman of the collegial body and/or chief executive officer of the |
||
| company for their opinion on the remuneration of other | ||
| executive directors or members of the management | ||
| bodies. | ||
| 4.14. Audit Committee. | N/A | No committees were formed. |
| 4.14.1. Key functions of the audit committee should be the following: |
||
| 1) Observe the integrity of the financial information | ||
| provided by the company, in particular by reviewing | ||
| the relevance and consistency of the accounting | ||
| methods used by the company and its group (including | ||
| the criteria for the consolidation of the accounts of | ||
| companies in the group); 2) At least once a year review the systems of internal |
||
| control and risk management to ensure that the key | ||
| risks (inclusive of the risks in relation with compliance | ||
| with existing laws and regulations) are properly | ||
| identified, managed and reflected in the information | ||
| provided; | ||
| 3) Ensure the efficiency of the internal audit function, among other things, by making recommendations on |
||
| the selection, appointment, reappointment and |
||
| removal of the head of the internal audit department | ||
| and on the budget of the department, and by | ||
| monitoring the responsiveness of the management to | ||
| its findings and recommendations. Should there be no | ||
| internal audit authority in the company, the need for one should be reviewed at least annually; |
||
| 4) Make recommendations to the collegial body related | ||
| with selection, appointment, reappointment and | ||
| removal of the external auditor (to be done by the | ||
| general shareholders' meeting) and with the terms and | ||
| conditions of his engagement. The committee should | ||
| investigate situations that lead to a resignation of the audit company or auditor and make recommendations |
||
| on required actions in such situations; |
(All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICAB LE |
COMMENTARY |
|---|---|---|
| 4.14.6. The audit committee should examine whether the company is following applicable provisions regarding the possibility for employees to report alleged significant irregularities in the company, by way of complaints or through anonymous submissions (normally to an independent member of the collegial body), and should ensure that there is a procedure established for proportionate and independent investigation of these issues and for appropriate follow-up action. |
||
| 4.14.7. The audit committee should report on its activities to the collegial body at least once in every six months, at the time the yearly and half-yearly statements are approved. |
||
| 4.15. Every year the collegial body should conduct the assessment of its activities. The assessment should include evaluation of collegial body's structure, work organization and ability to act as a group, evaluation of each of the collegial body member's and committee's competence and work efficiency and assessment whether the collegial body has achieved its objectives. The collegial body should, at least once a year, make public (as part of the information the company annually discloses on its management structures and practices) respective information on its internal organization and working procedures, and specify what material changes were made as a result of the assessment of the collegial body of its own activities. |
No | In 2015 and 2016, two formal meetings per calendar year were carried out. |
The working procedure of supervisory and management bodies established in the company should ensure efficient operation of these bodies and decision-making and encourage active co-operation between the company's bodies.
| 5.1. The company's supervisory and management | Yes | This provision is implemented by the company's |
|---|---|---|
| bodies (hereinafter in this Principle the concept | Supervisory Council and Board of Directors. | |
| 'collegial bodies' covers both the collegial bodies of | ||
| supervision and the collegial bodies of management) | ||
| should be chaired by chairpersons of these bodies. The | ||
| chairperson of a collegial body is responsible for | ||
| proper convocation of the collegial body meetings. The | ||
| chairperson should ensure that information about the | ||
| meeting being convened and its agenda are |
||
| communicated to all members of the body. The | ||
| chairperson of a collegial body should ensure | ||
| appropriate conducting of the meetings of the collegial | ||
| body. The chairperson should ensure order and | ||
| working atmosphere during the meeting. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 5.2. It is recommended that meetings of the company's collegial bodies should be carried out according to the schedule approved in advance at certain intervals of time. Each company is free to decide how often to convene meetings of the collegial bodies, but it is recommended that these meetings should be convened at such intervals, which would guarantee an interrupted resolution of the essential corporate governance issues. Meetings of the company's supervisory board should be convened at least once in a quarter, and the company's board should meet at least once a month. |
Yes | The Board of Directors meetings were held at least once per month. In 2016 and 2017, two formal meetings of Supervisory Board per calendar year were carried out. |
| 5.3. Members of a collegial body should be notified about the meeting being convened in advance in order to allow sufficient time for proper preparation for the issues on the agenda of the meeting and to ensure fruitful discussion and adoption of appropriate decisions. Alongside with the notice about the meeting being convened, all the documents relevant to the issues on the agenda of the meeting should be submitted to the members of the collegial body. The agenda of the meeting should not be changed or supplemented during the meeting, unless all members of the collegial body are present or certain issues of great importance to the company require immediate resolution. |
Yes | |
| 5.4. In order to co-ordinate operation of the company's collegial bodies and ensure effective decision-making process, chairpersons of the company's collegial bodies of supervision and management should closely co-operate by co-coordinating dates of the meetings, their agendas and resolving other issues of corporate governance. Members of the company's board should be free to attend meetings of the company's supervisory board, especially where issues concerning removal of the board members, their liability or remuneration are discussed. |
Yes |
The corporate governance framework should ensure the equitable treatment of all shareholders, including non-controlling and foreign shareholders. The corporate governance framework should protect the rights of the shareholders.
| 6.1. It is recommended that the company's capital should consist only of the shares that grant the same rights to voting, ownership, dividend and other rights to all their holders. |
Yes | The ordinary registered shares which compose the company's authorized capital grant equal rights to all shareholders of the company's shares. |
|---|---|---|
| 6.2. It is recommended that investors should have access to the information concerning the rights attached to the shares of the new issue or those issued earlier in advance, i.e. before they purchase shares. |
Yes | The company publicly informs about the rights granted by the newly issued shares. |
| 6.3. Transactions that are important to the company and its shareholders, such as transfer, investment, and pledge of the company's assets or any other type of encumbrance should be subject to approval of the general shareholders' meeting. All shareholders should be furnished with equal opportunity to familiarize with and participate in the decision-making process when significant corporate issues, including approval of transactions referred to above, are discussed. |
Yes | All shareholders of the company have equal opportunities to get familiarized and participate in adopting decisions important to the company. Approval of the shareholder's meeting is also necessary in cases stipulated in the Company Law of the Republic of Lithuania. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 6.4. Procedures of convening and conducting a general shareholders' meeting should ensure equal opportunities for the shareholders to effectively participate at the meetings and should not prejudice the rights and interests of the shareholders. The venue, date, and time of the shareholders' meeting should not hinder wide attendance of the shareholders. Prior to the shareholders' meeting, the company's supervisory and management bodies should enable the shareholders to lodge questions on issues on the agenda of the general shareholders' meeting and receive answers to them. |
Yes | The shareholders meetings are held in Vilnius, in conference rooms in hotels. The procedures for the convention and conduction of the general shareholders' meeting comply with the provisions of legal acts and provide the shareholders with equal opportunities to participate in the meeting, get familiarized with the draft resolutions and materials necessary for adopting the decision in advance, also give questions to the Board members. |
| 6.5. It is recommended that documents on the course of the general shareholders' meeting, including draft resolutions of the meeting, should be placed on the publicly accessible website of the company in advance. It is recommended that the minutes of the general shareholders' meeting after signing them and/or adopted resolutions should be also placed on the publicly accessible website of the company. Seeking to ensure the right of foreigners to familiarize with the information, whenever feasible, documents referred to in this recommendation should be published in English and/or other foreign languages. Documents referred to in this recommendation may be published on the publicly accessible website of the company to the extent that publishing of these documents is not detrimental to the company or the company's commercial secrets are not revealed. |
Yes | All information dedicated to the shareholders and investors is announced on the company's website and through NASDAQ OMX Vilnius and Warsaw Stock Exchange information systems. |
| 6.6. Shareholders should be furnished with the opportunity to vote in the general shareholders' meeting in person and in absentia. Shareholders should not be prevented from voting in writing in advance by completing the general voting ballot. |
Yes | The company's shareholders may exercise their rights to participate in the general shareholders' meeting both personally and via an attorney, if such person has a proper authorization. |
| 6.7. With a view to increasing the shareholders' opportunities to participate effectively at shareholders' meetings, the companies are recommended to expand use of modern technologies in voting processes by allowing the shareholders to vote in general meetings via terminal equipment of telecommunications. In such cases security of telecommunication equipment, text protection and a possibility to identify the signature of the voting person should be guaranteed. Moreover, companies could furnish its shareholders, especially foreigners, with the opportunity to watch shareholder meetings by means of modern technologies. |
No | The company does not follow this recommendation. In the future, the Company will seek to implement such possibility. |
Principle VII: The avoidance of conflicts of interest and their disclosure
| 7.1. Any member of the company's supervisory and | Yes | The Supervisory Council and Board members act |
|---|---|---|
| management body should avoid a situation, in which | according to the following recommendations. | |
| his/her personal interests are in conflict or may be in | ||
| conflict with the company's interests. In case such a | ||
| situation did occur, a member of the company's | ||
| supervisory and management body should, within | ||
| reasonable time, inform other members of the same | ||
| collegial body or the company's body that has elected | ||
| him/her, or to the company's shareholders about a | ||
| situation of a conflict of interest, indicate the nature of | ||
| the conflict and value, where possible. |
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 7.2. Any member of the company's supervisory and management body may not mix the company's assets, the use of which has not been mutually agreed upon, with his/her personal assets or use them or the information which he/she learns by virtue of his/her position as a member of a corporate body for his/her personal benefit or for the benefit of any third person without a prior agreement of the general shareholders' meeting or any other corporate body authorized by the meeting. |
Yes | See 7.1 |
| 7.3. Any member of the company's supervisory and management body may conclude a transaction with the company, a member of a corporate body of which he/she is. Such a transaction (except insignificant ones due to their low value or concluded when carrying out routine operations in the company under usual conditions) must be immediately reported in writing or orally, by recording this in the minutes of the meeting, to other members of the same corporate body or to the corporate body that has elected him/her or to the company's shareholders. Transactions specified in this recommendation are also subject to recommendation 4.5. |
Yes | See 7.1 |
| 7.4. Any member of the company's supervisory and management body should abstain from voting when decisions concerning transactions or other issues of personal or business interest are voted on. |
Yes | See 7.1 |
| Principle VIII: Company's remuneration policy Remuneration policy and procedure for approval, revision and disclosure of directors' remuneration established in the company should prevent potential conflicts of interest and abuse in determining remuneration of directors, in addition it should ensure publicity and transparency both of company's remuneration policy and remuneration of directors. 8.1. A company should make a public statement of the company's remuneration policy (hereinafter the remuneration statement). This statement should be part of the company's annual accounts. Remuneration statement should also be posted on the company's website. |
No | The Company does not prepare a remuneration policy. Information about the benefits and loans for the members of the management bodies is provided in the annual prospectuses – reports, financial accounts. |
| 8.2. Remuneration statement should mainly focus on directors' remuneration policy for the following year and, if appropriate, the subsequent years. The statement should contain a summary of the implementation of the remuneration policy in the previous financial year. Special attention should be given to any significant changes in company's remuneration policy as compared to the previous financial year. |
No | See 8.1 |
| 8.3. Remuneration statement should leastwise include the following information: 1) Explanation of the relative importance of the variable and non-variable components of directors' remuneration; 2) Sufficient information on performance criteria that entitles directors to share options, shares or variable components of remuneration; 3) Sufficient information on the linkage between the remuneration and performance; 4) The main parameters and rationale for any annual bonus scheme and any other non-cash benefits; 5) A description of the main characteristics of supplementary pension or early retirement schemes for directors. |
No | See 8.1 |
| YES/NO | ||
|---|---|---|
| PRINCIPLES/ RECOMMENDATIONS | /NOT | COMMENTARY |
| 8.4. Remuneration statement should also summarize | APPLICABLE No |
See 8.1 |
| and explain company's policy regarding the terms of | ||
| the contracts executed with executive directors and | ||
| members of the management bodies. It should | ||
| include, inter alia, information on the duration of | ||
| contracts with executive directors and members of the | ||
| management bodies, the applicable notice periods and | ||
| details of provisions for termination payments linked | ||
| to early termination under contracts for executive | ||
| directors and members of the management bodies. | ||
| 8.5. The information on preparatory and decision | No | See 8.1 |
| making processes, during which a policy of |
||
| remuneration of directors is being established, should | ||
| also be disclosed. Information should include data, if | ||
| applicable, on authorities and composition of the | ||
| remuneration committee, names and surnames of external consultants whose services have been used in |
||
| determination of the remuneration policy as well as the | ||
| role of shareholders' annual general meeting. | ||
| 8.6. Without prejudice to the role and organization of | No | See 8.1 |
| the relevant bodies responsible for setting directors' | ||
| remunerations, the remuneration policy or any other | ||
| significant change in remuneration policy should be | ||
| included into the agenda of the shareholders' annual | ||
| general meeting. Remuneration statement should be | ||
| put for voting in shareholders' annual general meeting. | ||
| The vote may be either mandatory or advisory. | ||
| 8.7. Remuneration statement should also contain | No | See 8.1 |
| detailed information on the entire amount of | ||
| remuneration, inclusive of other benefits, that was | ||
| paid to individual directors over the relevant financial | ||
| year. This document should list at least the information set out in items 8.7.1 to 8.7.4 for each person who has |
||
| served as a director of the company at any time during | ||
| the relevant financial year. | ||
| 8.7.1. The following remuneration and/or |
No | See 8.1 |
| emoluments-related information should be disclosed: | ||
| 1) The total amount of remuneration paid or due to the | ||
| director for services performed during the relevant | ||
| financial year, inclusive of, where relevant, attendance | ||
| fees fixed by the annual general shareholders | ||
| meeting; | ||
| 2) The remuneration and advantages received from | ||
| any undertaking belonging to the same group; | ||
| 3) The remuneration paid in the form of profit sharing | ||
| and/or bonus payments and the reasons why such | ||
| bonus payments and/or profit sharing were granted; 4) If permissible by the law, any significant additional |
||
| remuneration paid to directors for special services | ||
| outside the scope of the usual functions of a director; | ||
| 5) Compensation receivable or paid to each former | ||
| executive director or member of the management | ||
| body as a result of his resignation from the office | ||
| during the previous financial year; | ||
| 6) Total estimated value of non-cash benefits | ||
| considered as remuneration, other than the items | ||
| covered in the above points. |
| YES/NO | ||
|---|---|---|
| PRINCIPLES/ RECOMMENDATIONS | /NOT APPLICABLE |
COMMENTARY |
| 8.7.2. As regards shares and/or rights to acquire share | No | See 8.1 |
| options and/or all other share-incentive schemes, the | ||
| following information should be disclosed: | ||
| 1) The number of share options offered or shares | ||
| granted by the company during the relevant financial | ||
| year and their conditions of application; | ||
| 2) The number of shares options exercised during the | ||
| relevant financial year and, for each of them, the number of shares involved and the exercise price or |
||
| the value of the interest in the share incentive scheme | ||
| at the end of the financial year; | ||
| 3) The number of share options unexercised at the end | ||
| of the financial year; their exercise price, the exercise | ||
| date and the main conditions for the exercise of the | ||
| rights; | ||
| 4) All changes in the terms and conditions of existing | ||
| share options occurring during the financial year. | ||
| 8.7.3. The following supplementary pension schemes related information should be disclosed: |
||
| 1) When the pension scheme is a defined-benefit | ||
| scheme, changes in the directors' accrued benefits | ||
| under that scheme during the relevant financial year; | ||
| 2) When the pension scheme is defined-contribution | ||
| scheme, detailed information on contributions paid or | ||
| payable by the company in respect of that director | ||
| during the relevant financial year. | ||
| 8.7.4. The statement should also state amounts that | ||
| the company or any subsidiary company or entity | ||
| included in the consolidated annual financial statements of the company has paid to each person |
||
| who has served as a director in the company at any | ||
| time during the relevant financial year in the form of | ||
| loans, advance payments or guarantees, including the | ||
| amount outstanding and the interest rate. | ||
| 8.8. Schemes anticipating remuneration of directors in | N/A | The Company does not use such remuneration policy. |
| shares, share options or any other right to purchase | ||
| shares or be remunerated on the basis of share price | ||
| movements should be subject to the prior approval of shareholders' annual general meeting by way of a |
||
| resolution prior to their adoption. The approval of | ||
| scheme should be related with the scheme itself and | ||
| not to the grant of such share-based benefits under | ||
| that scheme to individual directors. All significant | ||
| changes in scheme provisions should also be subject | ||
| to shareholders' approval prior to their adoption; the | ||
| approval decision should be made in shareholders' | ||
| annual general meeting. In such case shareholders should be notified on all terms of suggested changes |
||
| and get an explanation on the impact of the suggested | ||
| changes. | ||
| 8.9. The following issues should be subject to approval | N/A | See 8.8 |
| by the shareholders' annual general meeting: | ||
| 1) Grant of share-based schemes, including share | ||
| options, to directors; | ||
| 2) Determination of maximum number of shares and | ||
| main conditions of share granting; | ||
| 3) The term within which options can be exercised; | ||
| 4) The conditions for any subsequent change in the exercise of the options, if permissible by law; |
||
| 5) All other long-term incentive schemes for which | ||
| directors are eligible and which are not available to | ||
| other employees of the company under similar terms. | ||
| Annual general meeting should also set the deadline | ||
| within which the body responsible for remuneration of | ||
| directors may award compensations listed in this | ||
| article to individual directors. |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT |
COMMENTARY |
|---|---|---|
| APPLICABLE | ||
| 8.10. Should national law or company's Articles of | N/A | See 8.8 |
| Association allow, any discounted option arrangement | ||
| under which any rights are granted to subscribe to | ||
| shares at a price lower than the market value of the | ||
| share prevailing on the day of the price determination, | ||
| or the average of the market values over a number of | ||
| days preceding the date when the exercise price is | ||
| determined, should also be subject to the |
||
| shareholders' approval. | ||
| 8.11. Provisions of Articles 8.8 and 8.9 should not be | N/A | See 8.8 |
| applicable to schemes allowing for participation under | ||
| similar conditions to company's employees or |
||
| employees of any subsidiary company whose |
||
| employees are eligible to participate in the scheme | ||
| and which has been approved in the shareholders' | ||
| annual general meeting. | ||
| 8.12. Prior to the annual general meeting that is | N/A | See 8.8 |
| intended to consider decision stipulated in Article 8.8, | ||
| the shareholders must be provided an opportunity to | ||
| familiarize with draft resolution and project-related | ||
| notice (the documents should be posted on the | ||
| company's website). The notice should contain the full | ||
| text of the share-based remuneration schemes or a | ||
| description of their key terms, as well as full names of | ||
| the participants in the schemes. Notice should also | ||
| specify the relationship of the schemes and the overall | ||
| remuneration policy of the directors. Draft resolution | ||
| must have a clear reference to the scheme itself or to | ||
| the summary of its key terms. Shareholders must also | ||
| be presented with information on how the company | ||
| intends to provide for the shares required to meet its | ||
| obligations under incentive schemes. It should be | ||
| clearly stated whether the company intends to buy | ||
| shares in the market, hold the shares in reserve or | ||
| issue new ones. There should also be a summary on | ||
| scheme-related expenses the company will suffer due | ||
| to the anticipated application of the scheme. All | ||
| information given in this article must be posted on the | ||
| company's website. |
The corporate governance framework should recognize the rights of stakeholders as established by law and encourage active co-operation between companies and stakeholders in creating the company value, jobs and financial sustainability. For the purposes of this Principle, the concept "stakeholders" includes investors, employees, creditors, suppliers, clients, local community and other persons having certain interest in the company concerned.
| 9.1. The corporate governance framework should assure that the rights of stakeholders that are protected by law are respected. |
Yes | The company respects the rights of stakeholders which are protected by the laws and which authorize the stakeholders to participate in the management of the company in the manner set forth in the laws. |
|---|---|---|
| 9.2. The corporate governance framework should create conditions for the stakeholders to participate in corporate governance in the manner prescribed by law. Examples of mechanisms of stakeholder participation in corporate governance include: employee participation in adoption of certain key decisions for the company; consulting the employees on corporate governance and other important issues; employee participation in the company's share capital; creditor involvement in governance in the context of the company's insolvency, etc. |
Yes | See 9.1 |
| 9.3. Where stakeholders participate in the corporate governance process, they should have access to relevant information. |
Yes | See 9.1 |
FOR THE YEAR ENDED 31 DECEMBER 2017
(All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| Principle X: Information disclosure and transparency | ||
| The corporate governance framework should ensure that timely and accurate disclosure is made on all material information regarding the company, including the financial situation, performance and governance of the company. |
||
| 10.1. The company should disclose information on: 1) The financial and operating results of the company; 2) Company objectives; 3) Persons holding by the right of ownership or in control of a block of shares in the company; 4) Members of the company's supervisory and management bodies, chief executive officer of the company and their remuneration; 5) Material foreseeable risk factors; 6) Transactions between the company and connected persons, as well as transactions concluded outside the course of the company's regular operations; 7) Material issues regarding employees and other stakeholders; 8) Governance structures and strategy. |
Yes | Information set forth in this recommendation is disclosed in the periodic prospectuses-reports, annual report, website, and through NASDAQ OMX Vilnius and Warsaw Stock Exchange information systems. |
| This list should be deemed as a minimum recommendation, while the companies are encouraged not to limit themselves to disclosure of the information specified in this list |
Yes | See 10.1 |
| 10.2. It is recommended that consolidated results of the whole group to which the company belongs should be disclosed when information specified in item 1 of Recommendation 10.1 is under disclosure. 10.3. It is recommended that information on the professional background, qualifications of the members of supervisory and management bodies, chief executive officer of the company should be disclosed as well as potential conflicts of interest that may have an effect on their decisions when information specified in item 4 of Recommendation 10.1 about the members of the company's supervisory and management bodies is under disclosure. It is also recommended that information about the amount of remuneration received from the company and other income should be disclosed with regard to members of the company's supervisory and management bodies and chief executive officer as per Principle VIII. 10.4. It is recommended that information about the links between the company and its stakeholders, including employees, creditors, suppliers, local community, as well as the company's policy with regard to human resources, employee participation schemes in the company's share capital, etc. should be disclosed when information specified in item 7 of Recommendation 10.1 is under disclosure. |
Yes | See 10.1 |
| 10.5. Information should be disclosed in such a way that neither shareholders nor investors are discriminated with regard to the manner or scope of access to information. Information should be disclosed to all simultaneously. It is recommended that notices about material events should be announced before or after a trading session on the Vilnius Stock Exchange, so that all the company's shareholders and investors should have equal access to the information and make informed investing decisions |
Yes | Information is provided by the company and through NASDAQ OMX Vilnius and Warsaw Stock Exchange information systems in the Lithuanian (only via NASDAQ OMX Vilnius) and English languages at the same time, as much as it is possible. The exchange announces the information received in their website and trade system, this way ensuring simultaneous provision of information to everyone. The company does not disclose information that may have an effect on the price of securities issued by the company in the commentaries, interview or other ways as long as such information is publicly announced via the information system of the Stock Exchange. |
FOR THE YEAR ENDED 31 DECEMBER 2017 (All amounts are in EUR thousand, unless otherwise stated)
| PRINCIPLES/ RECOMMENDATIONS | YES/NO /NOT APPLICABLE |
COMMENTARY |
|---|---|---|
| 10.6. Channels for disseminating information should provide for fair, timely and cost-efficient access to relevant information by users. It is recommended that information technologies should be employed for wider dissemination of information, for instance, by placing the information on the company's website. It is recommended that information should be published and placed on the company's website not only in Lithuanian, but also in English, and, whenever possible and necessary, in other languages as well. |
Yes | Information is provided by the company and through NASDAQ OMX Vilnius and Warsaw Stock Exchange information systems in the Lithuanian (only via NASDAQ OMX Vilnius) and English languages at the same time, as much as it is possible. The exchange announces the information received in their website and trade system, this way ensuring simultaneous, timely and cheap provision of information to everyone. |
| 10.7. It is recommended that the company's annual reports and other periodical accounts prepared by the company should be placed on the company's website. It is recommended that the company should announce information about material events and changes in the price of the company's shares on the Stock Exchange on the company's website too. |
Yes | The Company follows this recommendation. |
| 11.1. An annual audit of the company's financial statements and report should be conducted by an independent firm of auditors in order to provide an external and objective opinion on the company's financial statements. |
Yes | An independent audit company audits the annual financial statements and annual report. |
|---|---|---|
| 11.2. It is recommended that the company's supervisory board and, where it is not set up, the company's board should propose a candidate firm of auditors to the general shareholders' meeting. |
No | The candidature of the audit company is suggested to the general shareholders meeting by the company's Board. |
| 11.3. It is recommended that the company should disclose to its shareholders the level of fees paid to the firm of auditors for non-audit services rendered to the company. This information should be also known to the company's supervisory board and, where it is not formed, the company's board upon their consideration which firm of auditors to propose for the general shareholders' meeting. |
N/A | The audit company did not provide non-audit services to the company. |
*******
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.