AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fortum Oyj

Quarterly Report Oct 24, 2018

3217_10-q_2018-10-24_e99fa02e-a291-4261-b34e-f505e5630a4a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Contents

Historically low hydro volumes impacted the results, partly offset by higher power prices 3
Fortum President and CEO Pekka Lundmark's comments 4
Uniper investment 5
Financial results 5
Financial position and cash flow 7
Segment reviews 9
Capital expenditures, divestments, and investments in shares 16
Operating and regulatory environment 18
Key drivers and risks 20
Outlook 21
Shares and share capital 25
Group personnel 26
Changes in Fortum's Management 26
Research and development 26
Sustainability 26
Events after the balance sheet date 29

Tables to the Interim Report

Condensed consolidated income statement 31
Condensed consolidated balance sheet 33
Condensed consolidated statement of changes in total equity 34
Condensed consolidated cash flow statement 35
Change in net debt 37
Key ratios 38
Notes to the condensed consolidated interim financial statements 39
Definition of key figures 60
Market conditions and achieved power prices 64
Fortum's production and sales volumes 65

Figures in brackets refer to the comparison period, i.e. the same period last year, unless otherwise stated.

Historically low hydro volumes impacted the results, partly offset by higher power prices

July-September 2018

  • Comparable EBITDA was EUR 230 (210) million, +10%, including EUR 26 million profit from selling a 54% share of Fortum's Indian solar power plants
  • Comparable operating profit was EUR 96 (94) million, +2%, including EUR 26 million Indian solar profit
  • Earnings per share were EUR 0.05 (0.40), of which EUR -0.01 (0.34) related to items affecting comparability
  • Cash flow from operating activities totalled EUR 133 (185) million

January-September 2018

  • Comparable EBITDA was EUR 1,051 (852) million, +23%
  • Comparable operating profit was EUR 654 (516) million, +27%
  • Earnings per share were EUR 0.73 (0.70), of which EUR 0.17 (0.37) related to items affecting comparability, including capital gains of EUR 0.09 from the sale of the 10% stake in Hafslund Produksjon. In 2017, the impact from a Swedish income tax case was EUR -0.14
  • Cash flow from operating activities totalled EUR 767 (699) million

Summary of outlook

  • The Generation segment's Nordic generation hedges: approximately 80% hedged at EUR 30 per MWh for the remainder of 2018, approximately 65% at EUR 30 per MWh for 2019, and approximately 35% hedged at EUR 28 per MWh for 2020
  • Capital expenditure, including maintenance but excluding acquisitions, expected to be in the range of EUR 600-700 million in 2018

Key financial ratios

2017 LTM
Return on capital employed, % 7.1 7.0
Comparable net debt/EBITDA 0.8 3.6

Key figures

EUR million or as indicated III/18 III/17 I-III/18 I-III/17 2017 LTM
Sales 971 919 3,643 3,088 4,520 5,075
Comparable EBITDA 230 210 1,051 852 1,275 1,474
Comparable operating profit 96 94 654 516 811 949
Operating profit 91 387 829 843 1,158 1,144
Share of profits of associates and
joint ventures
12 21 82 114 148 116
Profit before income taxes 45 351 779 811 1,111 1,079
Earnings per share, EUR 0.05 0.40 0.73 0.70 0.98 1.01
Net cash from operating activities 133 185 767 699 993 1,061
Shareholders' equity per share, EUR 13.49 14.59 14.69
Interest-bearing net debt (at the end of the
period)
5,244 1,075 988

Fortum's President and CEO Pekka Lundmark:

"The third quarter 2018 was characterised by warm and dry weather. Following the dry weather in previous quarters, the Nordic hydro reservoirs further declined compared to the normal level, and the deficit was most prominent in the Swedish reservoirs. This heavily affected Fortum's hydro production volumes, which were historically low, and burdened the results. During the last weeks of the quarter the reservoir levels increased only in Norway.

Power, emission, and commodity prices were volatile during the quarter. Nordic power prices increased on the dry weather and rising commodity and emissions prices, but decreased at the end of the quarter on the increasing precipitation. The Generation division's achieved power price rose, but it was not enough to compensate for the all-time low hydro volumes. The operative performance of City Solutions and Consumer Solutions was at last year's level, while the performance of the Russia division improved.

Since becoming the largest shareholder in Uniper, Fortum aims to create shareholder value for both companies. Fortum's CFO Markus Rauramo has taken on his position in the Supervisory Board of Uniper and has been elected as Vice Chairman.

In October the Intergovernmental Panel on Climate Change published its report on limiting global warming to 1.5 °C, highlighting the urgency of determined actions to curb emissions. The message is clear: we need to reach global carbon neutrality by 2050, the power sector should reduce emissions by 100% well before 2050, 70-85% of electricity should come from renewables, and nuclear will play a bigger role. Fortum calls for an ambitious EU climate strategy. A stable, visionary, and long-term political framework for the economy is a prerequisite for European businesses investing in low-carbon technologies to remain competitive in the global market. We continue to be committed to investing in new emission-reducing energy production, as demonstrated by our inauguration of a multi-fuel CHP plant in Zabrze, Poland, and the Solberg wind power park in Sweden during the third quarter.

Finally, I would like to wish a warm welcome to Arun Aggarwal, our new member of the Fortum Executive Management. Arun has an impressive track record in digital transformation and IT leadership and will help Fortum become a digital winner in the ongoing transformation of the energy sector."

Uniper investment

In September 2017, Fortum announced it had signed a transaction agreement with E.ON under which E.ON had the right to decide to tender its 46.65% shareholding in Uniper SE into Fortum's public takeover offer (PTO). In November 2017, Fortum launched a voluntary public takeover offer to all Uniper shareholders at a total value of EUR 22 per share, implying a premium of 36% to the price prior to intense market speculation on a potential transaction at the end of May 2017. In February 2018, Fortum announced that shareholders representing 47.12% of the shares in Uniper had accepted the offer.

The PTO was conditional to regulatory and merger control approvals in several countries. During the second quarter 2018, Fortum received the required clearances in Russia under the Strategic Investment Law as well as Competition Law. The clearances allow Fortum the acquisition of up to 50% of shares and voting rights in Uniper. During the second quarter, Fortum also received an unconditional merger clearance decision from the European Commission. Clearances in the United States and South Africa had already been granted earlier.

On 26 June 2018, Fortum closed the offer and became the largest shareholder in Uniper with 47.35% of the shares. Fortum paid a total consideration of EUR 3.7 billion for all shares tendered (EUR 21.31 per share). The total consideration was financed with existing cash resources of EUR 1.95 billion and bridge loan financing from committed credit facilities of EUR 1.75 billion.

The share of Uniper's profit will contribute to the EPS and dividends to the cash flow of Fortum. As a result of this transaction, Fortum's leverage rose above Fortum's long-term target level for net debt/EBITDA ratio of around 2.5x. Over time, however, Fortum expects its cash generation in combination with the dividend from Uniper to reduce this ratio towards the stated target.

Fortum consolidated Uniper as an associated company from 30 June 2018. The total acquisition cost, including direct costs relating to the acquisition, is reported in 'Participations in associated companies and joint ventures'. The purchase price allocation will be completed within the one-year window from the acquisition date, according to IFRS. As Uniper publishes its interim reports later than Fortum, Fortum's share of Uniper's results will be accounted for with a time-lag of one quarter, with potential adjustments. Fortum's third-quarter 2018 interim report does not include any share of results from Uniper. Fortum's Financial Statements 2018 will only include Fortum's share of Uniper's third-quarter results (Note 6). Uniper will report its third-quarter results on 13 November 2018.

Financial results

Sales by segment

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Generation 359 367 1,282 1,243 1,677 1,716
City Solutions 174 179 736 674 1,015 1,077
Consumer Solutions 332 238 1,204 644 1,097 1,657
Russia 200 200 764 786 1,101 1,079
Other Operations 30 25 94 72 102 124
Netting of Nord Pool transactions -105 -73 -358 -264 -367 -461
Eliminations -18 -17 -78 -69 -103 -112
Total 971 919 3,643 3,088 4,520 5,075

Comparable EBITDA by segment

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Generation 103 134 538 412 603 729
City Solutions 21 21 171 152 262 281
Consumer Solutions 22 10 79 32 57 104
Russia 76 61 291 317 438 412
Other Operations 10 -17 -26 -61 -83 -48
Total 230 210 1,051 852 1,275 1,474

Comparable operating profit by segment

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Generation 70 104 442 317 478 603
City Solutions -22 -20 44 37 98 105
Consumer Solutions 7 5 36 23 41 54
Russia 40 26 182 211 296 267
Other Operations 1 -21 -49 -73 -102 -78
Total 96 94 654 516 811 949

Operating profit by segment

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Generation 45 74 554 338 501 717
City Solutions -23 -20 52 38 102 116
Consumer Solutions 26 15 64 14 39 89
Russia 41 26 183 211 295 267
Other Operations 1 293 -25 242 221 -46
Total 91 387 829 843 1,158 1,144

July-September 2018

Fortum's sales increased by 6%, mainly due to the consolidation of Hafslund. Comparable operating profit increased by 2%, as a result of the higher achieved power price, lower real-estate and capacity taxes in Swedish hydro and nuclear power plants, as well as the profit from the sale of a 54% share of Fortum's Indian solar power plants. The results were heavily burdened by the all-time low hydropower volumes.

Operating profit for the period decreased due to EUR -5 (293) million of items affecting comparability, including the fair value change of non-hedge accounted derivatives and nuclear fund adjustments. In 2017, the items affecting comparability included a one-time capital gain of EUR 324 million from the divestment of Hafslund ASA (Note 4).

The share of profit from associates and joint ventures was EUR 12 (21) million, of which Stockholm Exergi (formerly Fortum Värme) accounted for EUR 3 (-5) million and TGC-1 accounted for EUR 9 (8) million. The share of profit from TGC-1 is based on the company's published second-quarter 2018 interim report (Note 11). In the comparison period, the share of profit from Hafslund ASA, divested in August 2017, amounted to EUR 9 million.

January-September 2018

Fortum's sales increased by 18%, mainly reflecting the consolidation of Hafslund. Comparable operating profit increased by 27%, mainly as a result of the higher achieved power price, the positive impact from the consolidation of the acquired Hafslund businesses, lower real-estate and capacity taxes in Swedish hydro and nuclear power plants, higher received Capacity Supply Agreement (CSA) payments in Russia, as well as the profit from the sale of a 54% share of Fortum's Indian solar power plants. The result improvement was partly offset by the very low hydro production volumes in the third quarter and the weaker Russian rouble.

Operating profit for the period was positively impacted by EUR 175 (327) million of items affecting comparability, including the fair value change of non-hedge accounted derivatives, capital gains, and nuclear fund adjustments. In 2017, the items affecting comparability included a one-time capital gain of EUR 324 million from the divestment of Hafslund ASA (Note 4).

The share of profit from associates and joint ventures was EUR 82 (114) million, of which Stockholm Exergi (formerly Fortum Värme) accounted for EUR 40 (40) million and TGC-1 accounted for EUR 38 (28) million. The share of profit from TGC-1 is based on the company's published fourth-quarter 2017 and firstand second-quarter 2018 interim reports (Note 11). In the comparison period, the share of profit from Hafslund ASA, divested in August 2017, amounted to EUR 40 million.

Net finance costs amounted to EUR 132 (146) million.

Profit before income taxes was EUR 779 (811) million.

Taxes for the period totalled EUR 118 (186) million. The effective income tax rate according to the income statement was 15.1% (22.9%). The comparable effective income tax rate, excluding the impact of the share of profit from associated companies and joint ventures, non-taxable capital gains, tax rate changes and other major one-time income tax effects was 21.2% (19.1%) (Note 7).

The profit for the period was EUR 661 (625) million. Earnings per share were EUR 0.73 (0.70), of which EUR 0.17 (0.37) per share was related to items affecting comparability, including capital gains of EUR 0.09 from the sale of the 10% stake in Hafslund Produksjon. In the comparison period in 2017, the impact from a Swedish income tax case was EUR -0.14.

Financial position and cash flow

Cash flow

In January-September 2018, net cash from operating activities increased by EUR 68 million to EUR 767 (699) million, mainly due to an increase in comparable EBITDA of EUR 199 million and an increase of realised foreign exchange gains and losses of EUR 277 million, partly offset by the negative effect of a EUR 389 million increase in working capital. The foreign exchange gains and losses of EUR 205 (-72) million relate to the rollover of foreign exchange contract hedging loans to Russian and Swedish subsidiaries. The EUR -263 (126) million change in working capital was mainly due to the effect of the daily cash settlements for futures in Nasdaq OMX Commodities Europe (Additional cash flow information).

Capital expenditure decreased by EUR 76 million to EUR 394 (470) million. Acquisition of shares was EUR 3,913 (929) million, mainly related to the Uniper transaction (Note 6). The impact of divestment of shares was EUR 258 (740) million resulting from the sale of the 10% stake in Hafslund Produksjon and a 54% share of solar plants in India. Acquisitions and divestments in 2017 were mainly related to the Hafslund transaction. Net cash used in investing activities increased to EUR 4,107 (611) million and included the EUR 87 (24) million impact from the increase in cash collaterals given as trading collaterals to commodity exchanges and other restricted cash.

Cash flow before financing activities was EUR -3,340 (88) million.

Proceeds from long-term liabilities were EUR 1,764 (35) million, including the bridge loan financing from committed credit facilities for the acquisition of Uniper shares. Payments of long-term liabilities totalled EUR 553 (467) million, including the repayment of bonds of EUR 413 million. The dividend payment for 2017 was EUR 977 million. The net decrease in liquid funds was EUR 3,138 (1,261) million.

Assets and capital employed

At the end of the reporting period, total assets amounted to EUR 22,082 million (end of 2017: EUR 21,753 million). Liquid funds at the end of the period amounted to EUR 731 million (end of 2017: EUR 3,897 million). Capital employed was EUR 18,201 million (end of 2017: EUR 18,172 million).

Equity

Equity attributable to owners of the parent company totalled EUR 11,986 million (end of 2017: EUR 13,048 million). The decrease of EUR 1,062 million was mainly due to the dividend payment for 2017 of EUR 977 million, the impact from fair valuation of cash flow hedges of EUR -374 million and translation differences of EUR -390 million, partly offset by the net profit for the period of EUR 651 million. The dividend for 2017 of EUR 1.10 per share was approved by the Annual General Meeting on 28 March 2018 and paid on 10 April 2018.

Financing

Net debt increased by EUR 4,256 million to EUR 5,244 million (end of 2017: EUR 988 million), mainly due to the closing of the Uniper offer in the latter part of the second quarter.

At the end of the reporting period, the Group's liquid funds totalled EUR 731 million (end of 2017: EUR 3,897 million). Liquid funds include cash and bank deposits held by PAO Fortum amounting to EUR 289 million (end of 2017: EUR 246 million). In addition to liquid funds, Fortum's undrawn committed credit facilities totalled EUR 1.8 billion (Note 13).

Net financial expenses totalled EUR 132 (146) million, of which net interest expenses were EUR 84 (96) million.

On 12 September 2018, Fortum received information from Nasdaq Commodities that it had closed-out the positions of a clearing member and that the funds from the commodity member default fund had been utilised to cover the loss. Fortum is trading on Nasdaq Commodities and is a member of the default fund. On 13 September, Nasdaq requested the members of the default fund to replenish their contribution in the fund. Fortum's participation in the default fund was approximately EUR 30 million and the requested replenishment was approximately EUR 20 million. Consequently, Fortum booked approximately EUR 20 million in its third quarter results as a financing cost.

In January 2018, Standard & Poor's downgraded Fortum's long-term credit rating from BBB+ to BBB with Negative Outlook. The short-term rating was affirmed at level A-2. In June 2018, Fitch Ratings downgraded Fortum's long-term credit rating from BBB+ to BBB with Stable Outlook. The short-term rating was downgraded to level F3.

Key figures

At the end of the reporting period, the comparable net debt to EBITDA ratio for the last 12 months was 3.6x (end of 2017: 0.8x), which is above the long-term over-the-cycle target of approximately 2.5x.

Gearing was 43% (end of 2017: 7%) and the equity-to-assets ratio 55% (end of 2017: 61%). Equity per share was EUR 13.49 (end of 2017: 14.69). Return on capital employed (ROCE) for the last twelve months was 7.0% (end of 2017: 7.1). Fortum targets a long-term over-the-cycle return on capital employed of at least 10%.

Segment reviews

Generation

The Generation segment comprises power production in the Nordics, including nuclear, hydro, and thermal power production, power portfolio optimisation, trading, industrial intelligence, as well as nuclear services globally.

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Sales 359 367 1,282 1,243 1,677 1,716
- power sales 348 358 1,253 1,221 1,649 1,681
of which Nordic power sales* 251 299 1,006 992 1,342 1,356
- other sales 11 10 29 22 28 35
Comparable EBITDA 103 134 538 412 603 729
Comparable operating profit 70 104 442 317 478 603
Operating profit 45 74 554 338 501 717
Share of profits from associates and
joint ventures (Note 11)** 1 5 -5 -2 -1 -4
Comparable net assets (at period-end) 5,912 5,727 5,672
Comparable return on net assets, % 8.4 10.3
Capital expenditure and gross
investments in shares 47 141 123 207 264 180
Number of employees 1,121 1,065 1,035

* The Nordic power sales income and volume includes hydro and nuclear generation. It does not include thermal generation, minorities, customer business, or other purchases.

** Power plants are often built jointly with other power producers, and owners purchase electricity at cost, including interest cost and production taxes. The share of profit/loss is mainly IFRS adjustments (e.g. accounting for nuclear-related assets and liabilities) and depreciations on fair-value adjustments from historical acquisitions (Note 18 in the consolidated financial statements 2017).

Power generation by source

TWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Hydropower, Nordic 2.9 5.0 14.5 15.2 20.9 20.2
Nuclear power, Nordic 4.7 4.6 16.6 17.4 23.0 22.2
Thermal power, Nordic 0.0 0.0 0.1 0.5 0.5 0.1
Total 7.6 9.5 31.0 32.9 44.2 42.3

Nordic sales volumes

TWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Nordic sales volume 9.2 11.3 35.6 38.6 51.8 48.9
of which Nordic power sales volume* 7.3 9.2 29.9 31.3 42.2 40.8

* The Nordic power sales income and volume includes hydro and nuclear generation. It does not include thermal generation, minorities, customer business, or other purchases.

Achieved power price

EUR/MWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Generation's Nordic power price* 34.6 32.5 33.7 31.7 31.8 33.2

* Generation's Nordic power price includes hydro and nuclear generation. It does not include thermal generation, minorities, customer business, or other purchases.

July-September 2018

The Generation segment's total power generation in the Nordic countries decreased clearly due to 2.1 TWh lower hydro generation caused by very low inflows and reservoir levels. The hydro generation volumes were the lowest in Fortum's history with the current asset base. Nuclear power generation increased slightly. The CO2-free production accounted for 100% (100%) of the total power production.

The achieved power price in the Generation segment increased by 6% due to higher spot and hedge prices.

Comparable operating profit decreased by 33% due to the very low hydropower production volumes, partly offset by the higher achieved power price and lower real-estate tax in the Swedish hydro power plants.

Operating profit was affected by EUR -25 (-30) million of fair value change of non-hedge accounted derivatives and nuclear fund adjustments (Note 4).

January-September 2018

The Generation segment's total power generation in the Nordic countries decreased due to lower hydropower volumes in the third quarter and the lower nuclear power generation resulting from the closure of Oskarshamn 1 in June 2017. The CO2-free production accounted for 100% (98%) of the total power production.

The achieved power price in the Generation segment increased by 6% due to higher spot and hedge prices.

Comparable operating profit increased by 39%, driven by the higher achieved power price and lower realestate and capacity taxes in Swedish hydro and nuclear power plants, partly offset by lower hydro and nuclear production volumes.

Operating profit was positively affected by EUR 112 (21) million of capital gains, fair value change of nonhedge accounted derivatives, and nuclear fund adjustments (Note 4).

In June 2018, Fortum sold its 10% ownership in Hafslund Produksjon and booked a one-time tax-free capital gain of EUR 77 million in the Generation segment's results.

City Solutions

City Solutions develops sustainable solutions for urban areas into a growing business for Fortum. The segment comprises heating and cooling, waste-to-energy, operation and maintenance services, biomass, and other circular economy solutions. The business operations are located in the Nordics, the Baltic countries, and Poland. The segment also includes Fortum's 50% holding in Stockholm Exergi (formerly Fortum Värme), which is a joint venture and is accounted for using the equity method.

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Sales 174 179 736 674 1,015 1,077
- heat sales 60 64 410 330 523 603
- power sales 19 19 69 87 121 103
- waste treatment sales* 52 48 149 136 195 208
- other sales** 43 48 108 122 175 161
Comparable EBITDA 21 21 171 152 262 281
Comparable operating profit -22 -20 44 37 98 105
Operating profit -23 -20 52 38 102 116
Share of profits from associates and
joint ventures (Note 11)
6 -1 50 49 80 81
Comparable net assets (at period
end) 3,688 3,705 3,728
Comparable return on net assets, % 5.5 5.0
Capital expenditure and gross
investments in shares
59 422 142 485 556 213
Number of employees 1,932 1,925 1,907

* Waste treatment sales comprise gate fees at waste treatment plants and environmental construction services.

** Other sales comprise mainly operation and maintenance services and fuel sales.

Heat sales by country

TWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Finland 0.4 0.4 2.6 2.7 3.9 3.8
Poland 0.2 0.2 2.2 2.4 3.7 3.5
Norway 0.1 0.1 1.1 0.1 0.7 1.6
Other countries 0.2 0.2 1.2 1.2 1.8 1.8
Total 0.9 1.0 7.2 6.4 10.0 10.7

Power sales by country

TWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Finland 0.1 0.1 0.9 1.1 1.5 1.5
Poland 0.1 0.0 0.3 0.3 0.4 0.5
Other countries 0.2 0.2 0.5 0.5 0.7 0.6
Total 0.4 0.4 1.7 1.8 2.6 2.5

On 4 August 2017, Fortum concluded the restructuring of its ownership in Hafslund. As of 1 August 2017, Fortum's 50% ownership in Fortum Oslo Varme (the combined company of Hafslund's Heat business area and Klemetsrudanlegget) has been consolidated as a subsidiary to Fortum in the results of City Solutions.

July-September 2018

The heat sales volume decreased by 10% due to the warmer weather in all heating areas.

Comparable operating loss increased slightly due to the change to seasonal heat pricing in Finland. The third quarter is typically a weaker quarter for City Solutions, as heating volumes are low. The effect of the consolidation of Fortum Oslo Varme was EUR -11 (-6) million. These negative impacts were partly compensated by improved operative results.

The consolidation of Fortum Oslo Varme had an effect of EUR -3 (-1) million on the comparable EBITDA.

Operating profit was affected by EUR -1 (0) million of fair value change of non-hedge accounted derivatives (Note 4).

January-September 2018

The heat sales volume increased by 13% mainly due to the consolidation of Fortum Oslo Varme. The negative impact of the warm weather in the second quarter offset the positive effects of the cold weather in the first quarter.

Comparable operating profit increased by 19%. The positive effect of EUR 19 (-6) million of the consolidation of Fortum Oslo Varme and the good result in the first quarter was partly offset by higher fuel prices in the first quarter, the lower second-quarter heat and power sales volumes, the change to seasonal heat pricing in Finland, and a weaker result in the recycling and waste business in the second quarter.

The seasonality of the City Solutions business has increased due to the consolidation of Fortum Oslo Varme and the new seasonal pricing. The annual effect of the seasonal pricing is expected to be neutral.

The consolidation of Fortum Oslo Varme had a positive effect of EUR 43 (-1) million on the comparable EBITDA.

Operating profit was positively affected by EUR 8 (1) million of fair value change of non-hedge accounted derivatives (Note 4).

Consumer Solutions

Consumer Solutions comprises electricity and gas retail businesses in the Nordics and Poland, including the customer service, invoicing, and debt collection business. Fortum is the largest electricity retailer in the Nordics with approximately 2.5 million customers across different brands in Finland, Sweden, Norway, and Poland. The business provides electricity and related value-added products as well as new digital customer solutions.

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Sales 332 238 1,204 644 1,097 1,657
- power sales 285 190 1,045 481 862 1,426
- other sales 46 48 159 163 235 231
Comparable EBITDA 22 10 79 32 57 104
Comparable operating profit 7 5 36 23 41 54
Operating profit 26 15 64 14 39 89
Comparable net assets (at
period-end)
631 661 638
Capital expenditure and gross
investments in shares
12 488 33 491 493 35
Number of employees 1,406 1,525 1,543

Sales volumes

TWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Electricity* 4.8 4.1 21.4 10.1 18.8** 30.1
Gas* 0.7 0.7 2.8** 2.8 4.0 4.0**

* Not including wholesale volumes.

** Corrected figure. Incorrect figures were published in the 2018 half-year financial report. The gas sales volume in the second quarter 2018 was 0.7 TWh.

Number of customers

Thousands* III/18 III/17 2017
Electricity 2,450 2,470 2,470
Gas 20 10 20
Total 2,470 2,480 2,490

* Rounded to the nearest 10,000.

On 4 August 2017, Fortum concluded the restructuring of its ownership in Hafslund. As of 1 August 2017, Hafslund Markets has been consolidated into the results of Consumer Solutions.

July-September 2018

The electricity sales volume increased by 17% mainly due to the consolidation of Hafslund. Sales increased mainly because of the increasing spot prices. The competition and customer churn in the Nordic market continued to be a challenge.

Comparable operating profit increased slightly. The effect of the consolidation of Hafslund was EUR 4 (1) million.

The consolidation of Hafslund had a positive effect of EUR 14 (5) million on the comparable EBITDA. The implementation of IFRS 15 had a positive effect of EUR 9 million on the comparable EBITDA due to the capitalisation of sales commissions. EUR 6 million of the IFRS 15 effect was related to the Hafslund operations.

Operating profit was positively affected by EUR 19 (10) million of fair value change of non-hedge accounted derivatives (Note 4).

January-September 2018

The consolidation of Hafslund and the cold weather in February and March increased the electricity sales volume and, consequently, sales for the segment. The competition and customer churn in the Nordic market continued to be a challenge.

Comparable operating profit increased by 57%. The effect of the consolidation of Hafslund was EUR 24 (1) million. The profitability was burdened by lower sales margins and the amended service agreements for the divested electricity distribution companies.

The consolidation of Hafslund had a positive effect of EUR 54 (5) million on the comparable EBITDA. Due to the capitalisation of sales commissions, the implementation of IFRS 15 had a positive effect of EUR 23 million on the comparable EBITDA. EUR 16 million of the IFRS 15 effect was related to the Hafslund operations.

Operating profit was positively affected by EUR 28 (-9) million of fair value change of non-hedge accounted derivatives (Note 4).

Russia

The Russia segment comprises power and heat generation and sales in Russia. The segment also includes Fortum's over 29% holding in TGC-1, which is an associated company and is accounted for using the equity method.

EUR million III/18 III/17 I-III/18 I-III/17 2017 LTM
Sales 200 200 764 786 1,101 1,079
- power sales 192 183 635 611 837 861
- heat sales 8 15 129 171 258 216
- other sales 0 2 1 5 6 2
Comparable EBITDA 76 61 291 317 438 412
Comparable operating profit 40 26 182 211 296 267
Operating profit 41 26 183 211 295 267
Share of profits from associates and
joint ventures (Note 11)
5 8 36 28 31 39
Comparable net assets (at period
end)
2,853 3,117 3,161
Comparable return on net assets, % 10.1 10.1
Capital expenditure and gross
investments in shares
11 37 51 110 277 218
Number of employees 3,471 3,738 3,495

Russian power generation and heat production

TWh III/18 III/17 I-III/18 I-III/17 2017 LTM
Russian power generation 6.5 6.1 21.5 19.1 26.3 28.7
Russian heat production 1.5 1.7 14.0 13.0 20.0 21.0

Key electricity, capacity, and gas prices for Fortum Russia

III/18 III/17 I-III/18 I-III/17 2017 LTM
Electricity spot price (market price),
Urals hub, RUB/MWh
1,059 1,080 1,025 1,042 1,041 1,028
Average regulated gas price, Urals
region, RUB/1000 m3
3,812 3,755 3,774 3,661 3,685 3,769
Average capacity price for CCS and
other, tRUB/MW/month* **
138 139 144 145 148 147
Average capacity price for CSA,
tRUB/MW/month**
993 808 1,033 870 899 1,021
Average capacity price,
tRUB/MW/month
556 484 585 521 535 583
Achieved power price for Fortum in
Russia, RUB/MWh
1,884 1,790 1,854 1,801 1,813 1,852
Achieved power price for Fortum in
Russia, EUR/MWh***
24.8 25.8 25.4 27.6 27.5 25.8

* Including capacity receiving payments under "forced mode status", regulated tariffs, and bilateral agreements.

** Capacity prices paid for the capacity volumes, excluding unplanned outages, repairs, and own consumption.

*** Translated using the average exchange rate.

The Chelyabinsk GRES unit 3 was commissioned in November 2017. Fortum's 35-MW wind power plant was commissioned in January 2018, and the 35-MW solar plants have been consolidated since December 2017.

July-September 2018

The power generation volumes increased due to the commissioning of the Chelyabinsk GRES unit 3 and good availability.

Sales remained stable. The negative effect of the weaker Russian rouble was compensated by higher received CSA payments and higher power sales volumes. For further information on CSA payments, see Key drivers and risks and Outlook.

Comparable operating profit increased by 54%. The result increased due to higher CSA payments, improved bad-debt collection, and new production units, partly offset by the change in the Russian rouble exchange rate and lower electricity margins. The increase in CSA payments was related to Nyagan 1 and Nyagan 2 receiving higher payments for the last years of the CSA period, positive spot market corrections, and contributions from renewable generation. The increase in CSA payments was partly offset by the corrections due to lower bond yields. The effect of the change in the Russian rouble exchange rate was EUR -4 million.

January-September 2018

The power generation volumes increased due to the commissioning of the Chelyabinsk GRES unit 3 and good availability. Heat production volumes increased due to cold weather. Power generation volumes in the first quarter of 2017 were lower due to a maintenance outage at the Nyagan power plant.

Sales decreased due to the weaker Russian rouble, partly offset by higher received CSA payments and higher power and heat sales volumes.

Comparable operating profit decreased by 14%. The new production units and higher received CSA payments had a positive effect on the results. The result was negatively impacted by bad-debt provisions and lower electricity margins. The increase in CSA payments was related to Nyagan 1 and Nyagan 2 receiving higher payments for the last years of the CSA period, positive spot market corrections, and contributions from renewable generation. The increase in CSA payments was partly offset by the corrections due to lower bond yields. The result for the comparison period in 2017 was positively affected by a one-time item from improved bad-debt collections. The effect of the change in the Russian rouble exchange rate was EUR -22 million.

Other Operations

Other Operations comprises the two development units 'M&A and Solar & Wind Development' and 'Technology and New Ventures' as well as corporate functions. Other Operations also includes Fortum's shareholding in Uniper, which is consolidated as an associated company as of 30 June 2018 (Note 6).

The total acquisition cost for Uniper, including direct costs relating to the acquisition, is reported in 'Participations in associated companies and joint ventures'. The purchase price allocation will be completed within the one-year window from the acquisition date, according to IFRS. As Uniper publishes its interim reports later than Fortum, Fortum's share of Uniper's results will be accounted for with a time-lag of one quarter, with potential adjustments. Fortum's third-quarter 2018 interim report does not include any share of results from Uniper. Fortum's Financial Statements 2018 will only include Fortum's share of Uniper's third-quarter results (Note 6). Uniper will report its third quarter results on 13 November 2018.

In June 2018, Fortum agreed to sell a 54% share of its solar power company operating four solar power plants in India. The transaction was closed in August 2018. The total consideration from the divestment on a debt- and cash-free basis, including the effect of deconsolidating Fortum's minority part of the net debt, was EUR 147 million. The positive impact on Fortum's third quarter comparable operating profit was EUR 26 million. Fortum's capital recycling business model enables Fortum to efficiently utilise its key competences to develop, construct and operate power plants while utilising partnerships and other forms of cooperation to create a more asset-light structure and thereby enable more investments into building new renewable capacity. Profits from the capital recycling business model are presented in comparable operating profit because the business results are realised through divesting the shareholding, either partially or totally.

Capital expenditures, divestments, and investments in shares

In the third quarter of 2018, capital expenditures and investments in shares totalled EUR 316 (1,124) million, including the purchase of Uniper shares (Note 6). Capital expenditures were EUR 160 (174) million (Note 4).

In January-September 2018, capital expenditures and investments in shares totalled EUR 4,305 (1,484) million, mainly due to the purchase of Uniper shares. Capital expenditures were EUR 385 (482) million (Note 4).

Fortum expects to start power and heat production capacity of new power plants and to upgrade existing plants as follows:

Electricity Heat
capacity, capacity, Supply
Type MW MW starts/started
Generation
Loviisa, Finland Nuclear 6 2018
Hydro plants in Sweden and
Finland Hydro ~12 2018
City Solutions
Zabrze, Poland CHP 75 145 Q4/2018
Kivenlahti, Finland Bio HOB* 58 2020
Russia
Ulyanovsk Wind 35 Jan 2018
Solar** Solar 110 2021-2022
Other Operations
Ånstadblåheia, Norway Wind 50 Q4/2018
Sørfjord, Norway Wind 97 2019
Pavagada 2, India Solar 250 2019

* Biofuel-fired heat-only boiler (HOB).

** Separate investment decision needed.

Generation

Through its interest in Teollisuuden Voima Oyj (TVO), Fortum is participating in the building of Olkiluoto 3 (OL3), a 1,600-MW nuclear power plant unit in Finland. According to the time plan updated by plant supplier Areva-Siemens Consortium in June 2018, the plant is expected to start regular electricity production in September 2019. According to TVO, the time plan will be further updated by the supplier in December 2018. TVO cannot estimate whether or not the schedule will influence the start of regular

electricity production. OL3 is funded through external loans, share issues and shareholder loans according to shareholder agreements between the owners and TVO. As a 25% shareholder in OL3, Fortum has committed to funding of the project pro rata. At the end of September 2018, Fortum's outstanding receivables regarding OL3 were EUR 170 million and the outstanding commitment was EUR 63 million (Note 12). In March 2018, TVO and the supplier consortium companies signed a comprehensive settlement agreement whereby the arbitration concerning the delay of OL3 is settled by financial compensation of EUR 450 million to be paid to TVO. Based on the project schedule and the effect of the settlement agreement, TVO estimated the total investment in OL3 to be approximately EUR 5.5 billion.

In June 2018, Fortum sold its 10% ownership in Hafslund Produksjon Holding AS to Svartisen Holding AS. As part of the restructuring of the Hafslund ownership in 2017, Fortum acquired the ownership in Hafslund Produksjon. The sales price for the shares was EUR 160 million. Fortum booked a capital gain of EUR 77 million in the Generation segment in the second-quarter 2018 results.

City Solutions

On 23 October 2018, Fortum announced it is replacing part of its fossil-based heat production by building a biofuel-fired heating facility in Kivenlahti, Finland. The value of the investment is over EUR 40 million. The new facility will have a maximum heat output of 58 MW. The construction of the plant is a significant step towards carbon neutral district heating production in Espoo, as the plant will allow for the decommissioning of the old coal-fired heating boiler in Suomenoja. Construction of the new facility starts in November 2018, and heat production is scheduled to begin in 2020.

The joint venture Kauno Kogeneracinė Jėgainė, owned by Fortum and Lietuvos Energija, is building a waste-to-energy combined heat and power (CHP) plant in Kaunas, Lithuania. The electricity capacity of the Kaunas plant will be 24 MW and the thermal capacity approximately 70 MW. Fortum's ownership in the joint venture is 49%. The CHP plant is expected to be commissioned in mid-2020.

In 2015, Fortum decided to build a new multi-fuel CHP plant in Zabrze, Poland, which primarily will be fuelled by refuse derived fuel (RDF) and coal but can also use biomass and a mixture of fuels. The new plant replaces the existing purely coal-fired units in Zabrze and Bytom. It will have a production capacity of 145 MW of heat and 75 MW of electricity, and the planned start of commercial operations is by the end of 2018.

Russia

In June 2018, Fortum won the right to build 110 MW of solar capacity in a CSA auction. The power plants are to be commissioned during the years 2021-2022.

In June 2018, the Fortum-Rusnano wind investment fund (Fortum's ownership 50%) won the right to build 823 MW of wind capacity in a CSA auction. The wind parks are to be commissioned during the years 2019-2023.

In June 2017, the Fortum-Rusnano wind investment fund won the right to build 1,000 MW of wind capacity in a CSA auction. The wind parks were to be commissioned during the years 2018-2022. In October 2017 and October 2018, the wind investment fund made investment decisions for the first 50-MW and second 200-MW wind farms. Power production is expected to start during the first half of 2019 and the first half of 2020, respectively.

The investment decisions related to the renewable capacities won by Fortum and the Fortum-Rusnano wind investment fund in 2017 and 2018 are made on a case-by-case basis. Fortum's maximum equity commitment is RUB 15 billion. In the longer term, Fortum seeks to maintain an asset-light structure by forming potential partnerships and other forms of co-operation.

Other Operations

In June 2018, Fortum won the right to build a 250-MW solar power plant in the Pavagada solar park in Karnataka, India. The capital expenditure is estimated to be approximately EUR 120 million. Commissioning of the plant is expected in 2019. Fortum already operates a 100-MW plant in the Pavagada solar park.

In June 2018, Fortum signed an agreement to sell a 54% share of its solar power company operating four solar power plants in India to UK Climate Investments (40%) and Elite Alfred Berg (14%). Elite Alfred Berg has the option to buy up to an additional 16% from Fortum. The total capacity of this portfolio is 185 MW. Fortum aims to retain a significant minority ownership in the solar power company and to continue to provide operation and maintenance services based on a long-term agreement. The total consideration from the divestment on a debt- and cash-free basis, including the effect of deconsolidating Fortum's minority part of the net debt, was EUR 147 million. The positive impact on Fortum's third quarter comparable operating profit was EUR 26 million. The transaction was closed in August 2018.

In January 2017, Fortum finalised the acquisition of three wind power projects from the Norwegian company Nordkraft. The transaction consists of the already operational Nygårdsfjellet wind farm as well as the fully-permitted Ånstadblåheia and Sørfjord projects. The wind farms are expected to be commissioned in 2018 and 2019. When built, the total installed capacity of the three wind farms will be approximately 180 MW. In March and September 2017, Fortum announced the decisions to start the building of the Ånstadblåheia and Sørfjord wind farms, respectively.

In 2016, Fortum made the final investment decision on the 75-MW Solberg wind park project in northern Sweden. Skellefteå Kraft is participating in the project with a 50% share. The wind park was taken into operation in the first quarter of 2018.

Operating and regulatory environment

Nordic countries

According to preliminary statistics, electricity consumption in the Nordic countries was 82 (82) TWh during the third quarter of 2018. During January-September 2018, electricity consumption in the Nordic countries was 291 (283) TWh. The higher consumption was mainly driven by colder weather during the first quarter of 2018 and the somewhat higher industrial consumption.

At the beginning of 2018, the Nordic water reservoirs were at 86 TWh, which is 3 TWh above the long-term average and 11 TWh higher than one year earlier. At the end of the third quarter of 2018, the reservoirs were at 89 TWh, which is 13 TWh below the long-term average and 10 TWh lower than one year earlier. The Swedish precipitation was below the normal level in the third quarter of 2018, whereas precipitation in Norway was clearly above the normal level.

In the third quarter of 2018, the average system spot price in Nord Pool was EUR 50.5 (28.5) per MWh. The average area price in Finland was EUR 53.5 (35.9) per MWh and in Sweden (SE3, Stockholm) EUR 52.2 (33.6) per MWh. The dry hydrological situation combined with the clearly higher marginal cost for coal condense were the main reasons for the price increase. In January-September 2018, the average system spot price in Nord Pool was EUR 42.8 (29.0) per MWh, the average area price in Finland was EUR 45.9 (33.3) per MWh and in Sweden SE3 (Stockholm) EUR 43.3 (30.3) per MWh.

In Germany, the average spot price increased to EUR 53.5 (32.7) per MWh in the third quarter of 2018. In January-September 2018, the average spot price was EUR 41.7 (34.6) per MWh.

The market price of CO2 emission allowances (EUA) increased from EUR 15 per tonne at the beginning of the third quarter to EUR 21 per tonne at the end of the third quarter of 2018, peaking at EUR 25 per tonne in mid-September.

Russia

Fortum operates mainly in the Tyumen and Khanty-Mansiysk area of Western Siberia, where industrial production is dominated by the oil and gas industries, and in the Chelyabinsk area of the Urals, which is dominated by the metal industry. The Russian market is divided into two price zones and Fortum operates in the First Price Zone (European and Urals part of Russia).

According to preliminary statistics, Russian electricity consumption was 238 (235) TWh during the third quarter of 2018. The corresponding figure for the First Price Zone was 184 (182) TWh. In January-September 2018, Russian electricity consumption was 770 (756) TWh and the corresponding figure for the First Price Zone was 591 (587) TWh.

In the third quarter of 2018, the average electricity spot price, excluding capacity prices, increased to RUB 1,302 (1,269) per MWh in the First Price Zone. The spot price in the Urals hub decreased and was RUB 1,059 (1,080) per MWh. In January-September 2018, the average electricity spot price, excluding capacity price, increased to RUB 1,227 (1,198) per MWh in the First Price Zone and decreased to RUB 1,025 (1,042) per MWh in the Urals hub.

More detailed information about the market fundamentals is included in the tables at the end of the report (pages 64-66).

European regulatory environment

IPCC's special report

In early October, the United Nations International Panel on Climate Change (IPCC) released its special report on limiting global warming to 1.5 °C. According to the IPCC, this requires "rapid and far-reaching transitions" including carbon dioxide removal from the atmosphere. Global net CO2 emissions have to decline by 45% from 2010 to 2030 and be net-zero by 2050. According to the report, the power sector should reduce emissions by 100% well before 2050. 70-85% of electricity should be produced from renewable sources and the contribution of nuclear power increases in all scenarios. The IPCC makes explicit references to carbon pricing as a tool to help balance out the impact of higher energy prices in a carbon-constrained world.

EU's long-term climate strategy to be published in November

The European Commission is expected to publish its strategy for long-term greenhouse gas (GHG) emission reductions in November 2018. The strategy will provide a holistic analysis of various pathways to reach a balance between GHG emissions and carbon sinks across all key sectors of the economy. However, it is not expected to include concrete emission reduction targets or proposals for policy measures. Fortum urges the EU to align its long-term climate ambition with the Paris Agreement, targeting to be carbon neutral by 2050. In Fortum's view, carbon pricing will be the key measure for reaching carbon neutrality, and the EU should develop a market mechanism to reward also the capture of CO2 directly from the air or from flue gases.

Price development of EU emission allowances

The EUA has experienced a significant price increase during the past twelve months. The EUA price has more than tripled to reach the level of that in 2008. Given the recent price surge, there has been increasing attention to Article 29 of the EU Emission Trading Scheme (ETS) Directive specifying measures in the event of excessive price fluctuations. According to Article 29, the Commission shall start investigating the

issue if, for more than six consecutive months, the allowance price is more than three times the average price of allowances during the two preceding years. If the price evolution does not correspond to changing market fundamentals, the Commission may take measures. In September, Poland officially requested an investigation by the Commission on the EUA price increase, but the Commission has not yet responded to the request. By mid-October, the average EUA price had not exceeded three times the 24-month average price for six consecutive months. Furthermore, in Fortum's view, the price development is predominately based on market fundamentals.

Changes in Finnish energy taxation from the beginning of 2019

In the 2019 budget preparation, the Finnish Government decided on several tax changes, mainly targeting fossil heating fuels. The currently applicable 50% CO2 tax reduction for CHP production will be abolished and the structure of the fuel tax will be changed with the aim to improve the competitiveness of gas against coal. At the same time, the Government decided to increase the tax of heating fuels, including peat. As part of the proposal, the Government also intends to abolish the double taxation of electricity storages. The main part of the changes will be applicable from 1 January 2019. The changes are expected to have a minor impact on Fortum's results.

Finnish coal phase-out legislation

The Finnish Government has proposed a ban on the energy use of coal from May 2029. Fortum uses coal in the Suomenoja CHP plant for district heating. Fortum has already earlier made a decision to move towards carbon-neutral district heating in Espoo during the 2020s. Although phasing out coal is justified for climate reasons, Fortum considers national laws banning individual technologies or fuels as problematic.

The Norwegian Government allocated financing for Fortum's carbon capture and storage pilot project

In August 2018, the Norwegian Government decided to finance Fortum Oslo Varme's project for carbon capture and storage as part of the Front End Engineering and Design study. This includes the construction and operation of a pilot unit for the testing of CO2 capture from flue gases at the Klemetsrud plant in Oslo. The study is to be finalised by the end of August 2019. In 2020, the Norwegian Parliament is expected to decide on support for the investment in a full-scale carbon capture and storage plant at Klemetsrud.

Key drivers and risks

Fortum's financial results are exposed to a number of economic, strategic, energy policy and regulation, financial, and operational risks.

One of the key factors influencing Fortum's business performance is the wholesale price of electricity in the Nordic region. The key short-term drivers behind the wholesale price development in the Nordic region are the prices of fuels and CO2 emission allowances, the hydrological situation, temperature, economic development, and the electricity import-export balance.

Global economic growth impacts commodity and CO2 emission allowance prices, which, in turn, impact the Nordic wholesale price of electricity. In all regions, fuel prices and power plant availability also impact profitability. In addition, increased volatility in exchange rates could have both translation and transaction effects on Fortum's financials, especially through the Russian rouble and Swedish krona.

In the Nordic countries, changes in the regulatory and fiscal environment add risks for the energy and environmental management sectors. The main strategic risk is that the regulatory and market environment develops in a way that we have not been able to foresee and prepare for. In response to these uncertainties, Fortum has analysed and assessed a number of future energy market and regulation scenarios, including the impact of these on different generation forms and technologies. As a result,

Fortum's strategy was renewed in 2016 to include broadening of the revenue base and diversification into new businesses, technologies, and markets. The environmental management business is based on the framework and opportunities created by environmental regulation. Being able to respond to customer needs created by the tightening regulation is a key success factor.

For Fortum's Russian business, the key drivers are economic growth, the rouble exchange rate, regulation of the heat business, and the further development of the electricity and capacity markets. A key profitability driver is the received capacity payment based on the CSA contracts and Competitive Capacity Selection (CCS) auctions. The main part of Fortum's generation capacity built after 2007 is entitled to CSA payments for approximately 10 years after commissioning of each new unit (approximately 15 years for renewable generation). The received capacity payments vary, depending on the age, location, type, and size of the plant as well as on seasonality and availability. The CSA payments are adjusted for, among other factors, the weighted average cost of capital (WACC), the consumer price index (CPI), and re-examination of earnings from the electricity-only (spot) market (done every three and six years after commissioning of a unit). In addition, thermal power plants are entitled to clearly higher CSA payments starting approximately six years after commissioning.

For further information about the risks, see Fortum's Annual Report.

Outlook

Hedging

At the end of September 2018, approximately 80% of the Generation segment's estimated Nordic power sales volume was hedged at EUR 30 per MWh for the rest of 2018 (75% at EUR 29 per MWh at the end of the second quarter), approximately 65% at EUR 30 per MWh for 2019 (60% at EUR 28 per MWh at the end of the second quarter), and approximately 35% at EUR 28 per MWh for 2020.

The reported hedge ratios may vary significantly, depending on Fortum's actions on the electricity derivatives markets. Hedges are mainly financial contracts, most of them electricity derivatives quoted on Nasdaq Commodities.

Capital expenditure and divestments

Fortum currently estimates its capital expenditure, including maintenance but excluding acquisitions, to be in the range of EUR 600-700 million in 2018. The maintenance capital expenditure in 2018 is estimated at approximately EUR 300 million, well below the level of depreciation.

Nordic market

Electricity is expected to continue to gain a higher share of total energy consumption. Electricity demand in the Nordic countries is expected to grow by approximately 0.5% on average, while the growth rate for the next few years will largely be determined by the macroeconomic development in Europe and especially in the Nordic countries.

During the third quarter of 2018, oil, coal, and EUA prices increased. In mid-October 2018, the forward quotation for coal (ICE Rotterdam) for the remainder of 2018 was around USD 100 per tonne and the market price for EUAs for 2018 at the level of EUR 20 per tonne. The Nordic system electricity forward price at Nasdaq Commodities for the remainder of 2018 was around EUR 45 per MWh, for 2019 around EUR 37 per MWh, and for 2020 around EUR 34 per MWh. In Germany, the electricity forward price for the remainder of 2018 was around EUR 57 per MWh and for 2019 around EUR 53 per MWh. The Nordic water reservoirs were about 11 TWh below the long-term average and were 10 TWh lower than one year earlier.

Generation

The Generation segment's achieved Nordic power price typically depends on factors such as hedge ratios, hedge prices, spot prices, availability and utilisation of Fortum's flexible production portfolio, as well as currency fluctuations. Excluding the potential effects from changes in the power generation mix, a 1 EUR/MWh change in the Generation segment's Nordic power sales achieved price will result in an approximately EUR 45 million change in Fortum's annual comparable operating profit. The achieved power price also includes the results of optimisation of Fortum's hydro and nuclear production as well as operations in the physical and financial commodity markets.

As a result of the nuclear stress tests in the EU, the Swedish Radiation Safety Authority (SSM) has decided on new regulations for Swedish nuclear reactors. For the operators, this means that safety investments should be in place no later than 2020.

The process to review the Swedish nuclear waste fees is done in a three-year cycle. In March 2017, the Swedish Government decided on the new nuclear waste fees for years 2018-2020. In October 2017, the Swedish Parliament decided on changes in the legal framework, impacting calculations of nuclear waste fees and the investment of the nuclear waste fund. In the revised legal framework, the assumed operating time for calculating the waste fee is 50 years, as opposed to the previous assumption of 40 years. The fund is now also allowed to invest in other financial instruments in addition to bonds. Based on these changes, the annual waste fees for Fortum are expected to increase by approximately EUR 8 million.

On 11 June 2018, the Swedish Administrative Court of Appeal gave its decisions on Fortum Sverige AB's hydro production-related real-estate tax assessments for the years 2009-2014. The court decisions were not in Fortum's favour and are contrary to the Administrative Court's earlier decision. Fortum has applied for the right to appeal from the Supreme Administrative Court. The disputed amount, including interest for the time period, totalled SEK 520 million (EUR 51 million). In case the Administrative Court of Appeal's ruling becomes final, there will be no impact on Fortum's results. In Sweden, hydropower plants have earlier been subject to a real-estate tax that has resulted in a per-kWh real-estate tax that was approximately 12 times higher compared to any other production form due to different tax rates and different valuation factors.

On 12 April 2018, the Swedish Government proposed legislation to the parliament regarding the future of hydropower following last year's parliamentary Energy Commission. The proposed legislation states that all hydropower should have modernised permits, but also clearly states that existing hydropower needs to be protected to be able to play a key role in the future energy system. The proposed legislation also points to the classification of water bodies, demanding that they shall be done in a manner that protects hydropower and other infrastructure. The Government proposal also states that the industry should create a common hydropower fund to finance large parts of the environmental actions needed. According to the Energy Commission, the fund has a total financial cap of SEK 10 billion to be paid over a 20-year period, and the largest operators will contribute to the fund proportionately based on their respective market share of hydropower production. Fortum's share is expected to be 20-25% of the fund's total financing. On 19 June 2018, the legislation was adopted by the parliament, supported by a broad majority of six parties that agreed on the Energy Commission results.

In September 2016, the Swedish Government presented the budget proposal for the coming years, according to which the nuclear capacity tax will be reduced to 1,500 SEK/MW per month from 1 July 2017 and abolished on 1 January 2018. In 2017, Fortum's Swedish nuclear capacity tax was EUR 44 million. In 2018, there is no capacity tax. Further, the Swedish hydropower real-estate tax will decrease from 2.8% to 0.5%. The tax is being reduced in four steps: in January 2017 to 2.2%; in January 2018 to 1.6%; in January 2019 to 1.0%; and in January 2020 to 0.5%. In 2017, the tax for Fortum decreased by EUR 20 million to EUR 95 million. In addition to the decrease in the tax rate, the hydropower real-estate tax values, which are linked to electricity prices, will be updated in 2019. The real-estate tax values are updated every six years. With the current electricity prices, the tax values for the 2019-2024 period would be lower than they are today.

In 2015, the Swedish OKG AB decided to permanently discontinue electricity production at Oskarshamn's nuclear plant units 1 and 2. Unit 1 was shut down on 17 June 2017 and unit 2 has been out of operation since June 2013. The closing processes for both units are estimated to take several years.

City Solutions

In City Solutions, stable growth, cash flow and earnings are achieved through investments in new plants and through acquisitions. Fuel cost, availability, flexibility, efficiency, as well as gate fees are key drivers for profitability, but also the power supply/demand balance, electricity prices, and weather conditions affect profitability.

The development of Fortum Oslo Varme's business operations is estimated to require integration-related one-time costs and increased investments over the coming years. The realisation of cost synergies is estimated to gradually start materialising from 2019 onwards, with targeted annual synergies of EUR 5-10 million expected to be achieved by the end of 2020.

Consumer Solutions

After the acquisition of Hafslund Markets in August 2017, a new business strategy for Consumer Solutions was approved by the Fortum Board of Directors in December 2017. The strategic objective is to establish Consumer Solutions as the leading consumer business in the Nordics, with a customer-centric, multi-brand structure.

Competition in the Nordic electricity retail market is expected to remain challenging, with continued pressure on sales margins and customer churn. To counter the market challenges and create a solid foundation for competitive operations, Consumer Solutions will continue its cost spend in developing new digital services for consumers.

The combined Hafslund Markets and Fortum Markets business, while largely complementary, has identified synergy potential, in terms of both revenue and costs. The short-term priority will be on achieving identified revenue synergies by leveraging established best practices and providing additional products and services to the whole customer base. The realisation of cost synergies will start materialising once the integration of Hafslund Markets is completed, expected in 2019, with cost synergy realisation gradually increasing over the coming years and targeted annual synergies of approximately EUR 10 million to be achieved by the end of 2020.

Russia

In the Russia segment, capacity payments based on CSA contracts are a key driver for earnings growth, as it receives considerably higher capacity payments than through the CCS auctions. Currently Fortum's CSA capacity amounts to 2,368 MW. In February 2018, the System Administrator of the wholesale market published data on the WACC and the CPI for 2017, which were used to calculate the 2018 CSA price. The CSA payments were revised downwards accordingly to reflect the lower bond rates. The regulator also reviewed the guaranteed CSA payments by re-examining earnings from the electricity-only market and revised the CSA payments upwards due to the lower earnings from the electricity-only market.

Fortum's other Russian generation capacity, totalling 2,544 MW, is allowed to participate in the CCS auctions. The long-term CCS for the years 2017-2019 was held at the end of 2015, the CCS for the year 2020 in September 2016, and the CCS for the year 2021 in September 2017. All Fortum plants offered in the auction were selected. Fortum also obtained "forced mode status", i.e. it receives payments for the

capacity at a higher rate for some of the units at the Argayash power plant. For the years 2017-2019, "forced mode status" was obtained for 195 MW; for the year 2020 for 175 MW, and for the year 2021 for 105 MW. The date of the CCS auction for 2022 has been postponed from 15 September to 15 December 2018.

In June 2018, Fortum won the right to build 110 MW of solar capacity in a CSA auction. The power plants are to be commissioned during the years 2021-2022 and will receive a guaranteed CSA price corresponding to approximately RUB 14,000 per MWh for a period of 15 years.

In June 2018, the Fortum-Rusnano wind investment fund (Fortum's ownership 50%) won the right to build 823 MW of wind capacity in a CSA auction. The wind parks are to be commissioned during the years 2019-2023 and will receive a guaranteed CSA price corresponding to approximately RUB 7,000-8,000 per MWh for a period of 15 years.

As of January 2018, Fortum's Ulyanovsk wind farm is listed in the registry of capacity. The 35-MW power plant is Russia's first industrial wind park. It will receive CSA payments for a period of approximately 15 years after commissioning. The CSA price currently corresponds to approximately RUB 11,000 per MWh.

In December 2017, Fortum acquired three solar power companies. All three power plants are operational and will receive CSA payments for approximately 15 years after commissioning. The CSA price currently corresponds to approximately RUB 21,000 per MWh. The plants were commissioned in 2016 and 2017.

In June 2017, the Fortum-Rusnano wind investment fund won the right to build 1,000 MW of wind capacity in a CSA auction. The wind parks were to be commissioned during the years 2018-2022 and will receive a guaranteed CSA price corresponding to approximately RUB 7,000-9,000 per MWh for a period of 15 years. In October 2017 and October 2018, the wind investment fund made investment decisions for the first 50- MW and second 200-MW wind farms. Power production is expected to start during the first half of 2019 and the first half of 2020, respectively.

The Russian annual average gas price growth was 2% in 2017. Fortum estimates the Russian annual average gas price growth to be 3.1% in 2018.

Other Operations

For information on the financial impact of the Uniper shareholding, please see the Uniper investment section of this interim report and Note 6.

In June 2018, Fortum won the right to build a 250-MW solar power plant in the Pavagada solar park in Karnataka, India. The capital expenditure is estimated to be approximately EUR 120 million, and the solar park will be entitled to a fixed tariff of 2.85 INR/kWh for 25 years. Commissioning of the plant is expected in 2019.

Income taxation

In 2018, the effective corporate income tax rate for Fortum is estimated to be 19-21%, excluding the impact of the share of profits of associated companies and joint ventures, as well as non-taxable capital gains.

On 11 May 2017, the Administrative Court in Stockholm gave its decisions related to Fortum's income tax assessments for the year 2013. The court's rulings were not in Fortum's favour and Fortum appealed the decisions. Fortum did not make any provision for this. On 18 October, the Administrative Court of Appeal in Stockholm ruled in favour of Fortum related to Fortum's income tax assessments in Sweden for the year 2013. The assessment concerns Fortum's right to deduct interest relating to intra-group loans. The court confirmed that Fortum had sufficient business reasons for the loans and accepted Fortum's appeal. In July 2017, Fortum paid the additional taxes including interest for 2013, in total SEK 273 million (EUR 26 million)

and booked them as a receivable. The repayment of this receivable will have a positive cash flow effect for Fortum. Fortum estimates to receive the payment during 2018. The Swedish tax authorities may apply for the right to appeal from the Supreme Administrative Court (Note 19). The court's decision was mainly based on Swedish legislative differences between the 2013 and 2009 legislations.

In June 2018, the Swedish government decided to lower the Swedish corporate tax in two steps, from the current 22.0% to 21.4% from January 2019 and to 20.6% from January 2021.

In March 2018, the Swedish Supreme Administrative Court decided not to grant leave to appeal to Fortum with respect to the interest deduction cases relating to the years 2009-2012. The unfavourable decision of the Administrative Court of Appeal from June 2017 therefore remains in force. The additional tax and interest, in total SEK 1,175 million (EUR 122 million), was booked as a cost in the second-quarter 2017 results and was paid already in 2016. There are strong grounds to argue that these decisions of the Administrative Court of Appeal and the Supreme Administrative Court violate EU law and fundamental rights under EU law. Fortum plans to make use of legal remedies which are available for breaches of EU law (Note 19).

Shares and share capital

Fortum shares on Nasdaq Helsinki

January-September No. of shares Total value High Low Average* Last
2018 traded EUR EUR EUR EUR EUR
FORTUM 375,206,672 7,145,983,142 22.91 16.43 19.03 21.59

* Volume weighted average.

30 September
2018
30 September
2017
Market capitalisation, EUR million 19,180 15,005
Number of shareholders 122,715 130,933
Finnish State holding, % 50.8 50.8
Nominee registrations and direct foreign shareholders, % 30.6 29.8
Households, % 9.5 10.7
Financial and insurance corporations, % 1.7 1.4
Other Finnish investors, % 7.5 7.3

In addition to Nasdaq Helsinki, Fortum shares were traded on several alternative market places, for example Boat, Cboe and Turquoise, and on the OTC market. In January-September 2018, approximately 67% of Fortum's shares were traded on markets other than Nasdaq Helsinki.

On 30 September 2018, Fortum Corporation's share capital was EUR 3,046,185,953 and the total number of registered shares was 888,367,045. Fortum Corporation owned 72,580 of its own shares.

On 28 March 2018, the Annual General Meeting decided to authorise the Board of Directors to decide on the repurchase and disposal of the company's own shares up to a maximum of 20,000,000 shares, which corresponds to approximately 2.25% of all the shares in the company. The authorisation will be effective until the next Annual General Meeting and, in any event, for a period no longer than 18 months. The authorisation had not been used by 24 October 2018.

Group personnel

Fortum's operations are mainly based in the Nordic countries, Russia, Poland and the Baltic Rim area. The total number of employees at the end of September 2018 was 8,829 (end of 2017: 8,785).

At the end of September 2018, the Generation segment had 1,121 (end of 2017: 1,035) employees, City Solutions 1,932 (end of 2017: 1,907), Consumer Solutions 1,406 (end of 2017: 1,543), Russia 3,471 (end of 2017: 3,495), and Other Operations 899 (end of 2017: 805).

Changes in Fortum's Management

On 29 August 2018, Fortum announced that Mr Kari Kautinen, Senior Vice President, Solar & Wind Development and M&A, had resigned. He left Fortum at the end of September 2018.

On 3 September 2018, Fortum announced that Mr Arun Aggarwal, M.Sc. (Eng.), 49, was appointed Senior Vice President, Business Technology and member of Fortum's Executive Management. This is a new position at Fortum. Mr Aggarwal will have Group-wide responsibility to lead Fortum's strategic IT as well as digital innovation and transformation. He assumed this position in mid-October 2018 and reports to the President and CEO.

Research and development

Sustainability is at the core of Fortum's strategy and, alongside Fortum's current businesses, the company is carefully exploring and developing new sources of growth within renewable energy production.

Fortum's goal is to be at the forefront of energy technology and application development. To accelerate innovation and the commercialisation of new offerings, Fortum is strengthening its in-house innovation and digitalisation efforts and building partnerships with leading global suppliers, technology and service companies, and research institutions. Fortum makes direct and indirect investments in start-ups that have promising new innovations focused on connectivity, have disruptive potential and accelerate the transition towards a circular economy. Fortum also invests in technologies that support better utilisation of the current asset base and that can create new markets and products for Fortum. The company is continuously looking for emerging clean energy solutions and for solutions that increase resource and system efficiency.

The Group reports its R&D expenditure on a yearly basis. In 2017, Fortum's R&D expenditure was EUR 53 (52) million, or 1.2% (1.4%) of sales.

Sustainability

Fortum strives for balanced management of economic, social, and environmental responsibility in the company's operations, emphasising the following focus areas:

Economic responsibility Social responsibility Environmental responsibility
Economic benefits to our
stakeholders
Operational and occupational
safety
Energy and resource efficiency
Long-term value and growth Secure energy supply for
customers
Reduction of environmental
impacts
Sustainable supply chain Personnel wellbeing Climate-benign energy
production and systems
Customer satisfaction Business ethics and compliance Solutions for sustainable cities

The Group-level sustainability targets are linked to the main sustainability focus areas and emphasise Fortum's role in society. They measure not only environmental and safety targets, but also Fortum's reputation, customer satisfaction, employee wellbeing, and the security of power and heat production. Targets are set annually and are based on continuous operational improvement. Regarding safety, the target indicators in 2018 are the number of severe occupational accidents and the combined own personnel and contractor lost workday injury frequency (LWIF). A new indicator in 2018 is the GAP index measuring how well the Group's Environmental, Health, and Safety (EHS) minimum requirements are realised at the power plant level.

The achievement of the sustainability targets is monitored in monthly, quarterly, and annual reporting. Fortum publishes a yearly Sustainability Report with additional information on the company's sustainability performance.

Group sustainability targets and performance 2018*

Five
year
Target III/18 I-III/18 2017 average
Environmental responsibility
Specific CO2
emissions from total energy production
as a five-year average, g/kWh
< 200 222 192 188 186
Major EHS incidents, no. ≤ 20 5 17 20 -
Social responsibility
Energy availability of CHP plants, % > 95.0 95.3 96.0 96.1 -
LWIF, own personnel and contractors ≤ 2.1 2.3 1.9 2.4 -
Severe occupational accidents, no. 0 0 1 1 -
Quality of investigation process of occupational
accidents, major EHS incidents and near misses
Level
3.0
Level
2.0
Level
3.0
Level
2.0**
-
Sickness-related absences, % ≤ 2.2 2.4*** 2.7*** 2.2**** -

* Group targets for reputation index, customer satisfaction, energy efficiency and GAP index are monitored annually.

** Scaling revised.

*** Sickness-related absences in January-August 2018.

**** Excluding DUON and Hafslund.

Fortum is listed on the Nasdaq Helsinki exchange and is included in the STOXX Global ESG Leaders, OMX GES Sustainability Finland, and ECPI® and Euronext Vigeo Eurozone 120 indices. Fortum is also ranked in category A- in the annual CDP (formerly the Carbon Disclosure Project) rating 2017, and it has received a Prime Status (B-) rating by the German oekom research AG.

Fortum's sustainability reporting covers all functions under Fortum's operational control, including subsidiaries in all countries of operation.

Economic responsibility

Fortum's goal is to achieve excellent financial performance in strategically selected core areas through strong competence and responsible ways of operating. Fortum measures financial performance with return on capital employed (long-term target: at least 10%) and capital structure (long-term target: comparable net debt/EBITDA around 2.5x).

Fortum expects its business partners to act responsibly and to comply with the Fortum Code of Conduct and the Fortum Supplier Code of Conduct. Fortum assesses the performance of its business partners with supplier qualification and supplier audits. In January-September 2018, Fortum conducted a total of eight supplier audits in Finland, Poland, Russia, Vietnam, and India. In addition, one of Fortum's Russian coal suppliers was audited against the Bettercoal Code by a third party.

Environmental responsibility

Fortum's Group-level environmental targets are related to CO2 emissions, energy efficiency, and major EHS incidents. Operational-level activities follow the requirements set forth in the ISO 14001 environmental management standard; 99.8% (99.8%) of Fortum's power and heat production worldwide has ISO 14001 certification.

Fortum's aim is to promote resource efficiency improvements and the transition towards a more extensive circular economy.

Fortum's energy production is primarily based on carbon dioxide-free hydropower and nuclear power and on energy-efficient CHP. In line with the strategy, Fortum is targeting a gigawatt-scale solar and wind portfolio. Fortum expects the concern about climate change to increase the demand for low-carbon production and energy-efficient solutions and products. Fortum aims to mitigate climate change by investing in CO2-free energy production and by improving energy and resource efficiency.

In January-September 2018, Fortum's direct CO2 emissions were 14.5 (13.2) Mt. Of the total CO2 emissions, 1.8 (1.7) Mt were within the EU's ETS. The estimate for Fortum's free emission allowances in 2018 is 0.8 (1.0) Mt.

LTM
19.7
2.4
-
3.3 3.1 12.2 11.0 15.4 16.6
III/18
3.8
0.4
-
III/17
3.4
0.2
-
I-III/18
14.5
1.8
-
I-III/17
13.2
1.7
-
2017
18.4
2.4

1.0

* The figure has been revised from the one presented in the Financial Statements bulletin 2017, Financials 2017 and Sustainability 2017.

In January-September 2018, Fortum's specific carbon dioxide emissions from total energy production were 192 (185) g/kWh. The specific CO2 emissions from total energy production as a five-year average were 186 (188) g/kWh, which is better than Fortum's Group target of 200 g/kWh.

Fortum's target regarding major EHS incidents is to have no more than 20 major EHS incidents annually. Major EHS incidents are monitored, reported and investigated, and corrective actions are implemented. In January-September 2018, there were 17 (16) major EHS incidents in Fortum's operations. The major EHS incidents included 11 fires, two environmental non-compliances, three leaks, and one dam safety incident. The major EHS incidents did not have significant environmental impacts.

Social responsibility

Fortum's social responsibility targets are related to the secure supply of electricity and heat for customers, operational and occupational safety, as well as employee wellbeing.

For Fortum, excellence in safety is the foundation of the company's business and an absolute prerequisite for efficient and interruption-free production. Fortum strives to be a safe workplace for the employees and for the contractors and service providers who work for the company. A certified OHSAS 18001 safety management system covers 98.4% (99.5%) of Fortum's power and heat production worldwide.

In January-September 2018, the combined LWIF for own personnel and contractors was 1.9 (2.0), which was better than the set target level (≤2.1). In January-September 2018, one occupational accident leading to a fatality took place in the company's operations in Sweden, thus the number of severe occupational accidents was 1 (0). The Group target in 2018 is zero severe occupational accidents.

In January-September 2018, the quality of investigation process of occupational accidents, major EHS incidents, and serious near misses was at the level of 3.0, achieving the set target level of 3.0. In 2018, Fortum is implementing new tools to assess contractor safety performance as part of the supplier qualification process and is also evaluating their safety practices in a more systematic manner during the work.

In January-August 2018, the percentage of sickness-related absences was 2.7 (2.1), which did not meet the target level of ≤2.2.

An uninterrupted and reliable energy supply is critical for society to function. The energy availability of the company's CHP plants in January-September 2018 was, on average, 96.0% (95.7%), outperforming the target of >95.0%.

Events after the balance sheet date

On 22 October, the Fortum-Rusnano wind investment fund made the investment decision for a 200-MW wind power project in Russia. The wind farm is expected to start production during the first half of 2020.

On 18 October, the Administrative Court of Appeal in Stockholm ruled in favour of Fortum related to Fortum's income tax assessments in Sweden for the year 2013. The assessment concerns Fortum's right to deduct interest relating to intra-group loans. The court confirmed that Fortum had sufficient business reasons for the loans and accepted Fortum's appeal. In July 2017, Fortum paid the additional taxes including interest for 2013, in total SEK 273 million (EUR 26 million) and booked them as a receivable. The repayment of this receivable will have a positive cash flow effect for Fortum. Fortum estimates to receive the payment during 2018. The Swedish tax authorities may apply for the right to appeal from the Supreme Administrative Court (Note 19).

Espoo, 23 October 2018

Fortum Corporation Board of Directors

Further information:

Investor Relations and Financial Communications: Ingela Ulfves, tel. +358 40 515 1531, Måns Holmberg, tel. +358 44 518 1518, Rauno Tiihonen, tel. +358 10 453 6150, Pirjo Lifländer, tel. +358 40 643 3317, and [email protected]

Media: Pauliina Vuosio, tel. +358 50 453 2383

The condensed Interim Report has been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, as adopted by the EU. The interim financials have not been audited.

Fortum's Capital Markets Day

Fortum's Capital Markets Day 2018 will be held on 13 November 2018 at Fortum's Headquarters in Espoo, Finland. Details and registration at www.fortum.com/cmd.

Financial calendar in 2019

Fortum Corporation's Financial Statements Bulletin for the year 2018 will be published on 1 February 2019 at approximately 9:00 EET.

Fortum's Financial Statements and Operating and Financial Review for 2018 will be published during week 8 at the latest.

Fortum will publish three interim reports in 2019:

  • January-March on 26 April 2019 at approximately 9:00 EEST
  • January-June on 19 July 2019 at approximately 9:00 EEST
  • January-September on 24 October 2019 at approximately 9:00 EEST

Fortum's Annual General Meeting 2019 is planned to take place on 26 March 2019, and the possible dividend related dates planned are:

  • Ex-dividend date 27 March 2019
  • Record date for dividend payment 28 March 2019
  • Dividend payment date 4 April 2019

Distribution:

Nasdaq Helsinki Key media www.fortum.com

More information, including detailed quarterly information, is available on Fortum's website at www.fortum.com/investors

Condensed consolidated income statement

Last
EUR million Note Q3 2018 Q3 2017 Q1-Q3
2018
Q1-Q3
2017
2017 twelve
months
Sales 4 971 919 3,643 3,088 4,520 5,075
Other income 47 8 89 26 55 118
Materials and services -545 -466 -1,925 -1,554 -2,301 -2,672
Employee benefits -105 -102 -340 -300 -423 -463
Depreciation and amortisation 4,9,10 -134 -116 -397 -336 -464 -525
Other expenses -138 -150 -417 -408 -576 -585
Comparable operating profit 4 96 94 654 516 811 949
Items affecting comparability -5 293 175 327 347 195
Operating profit 4 91 387 829 843 1,158 1,144
Share of profit/loss of associates and joint ventures 4, 11 12 21 82 114 148 116
Interest expense -35 -39 -112 -122 -164 -154
Interest income 10 9 28 26 32 34
Fair value gains and losses on financial instruments -1 -3 -3 -9 -12 -6
Other financial expenses - net -32 -25 -45 -40 -50 -55
Finance costs - net -58 -58 -132 -146 -195 -181
Profit before income tax 45 351 779 811 1,111 1,079
Income tax expense 7 1 4 -118 -186 -229 -161
Profit for the period 46 355 661 625 882 918
Attributable to:
Owners of the parent 51 357 651 622 866 895
Non-controlling interests -5 -2 10 3 16 23
46 355 661 625 882 918
Earnings per share for profit attributable to the equity owners
of the company (EUR per share)
Basic 0.05 0.40 0.73 0.70 0.98 1.01

As Fortum currently has no dilutive instruments outstanding, diluted earnings per share is the same as basic earnings per share.

Last
Q1-Q3 Q1-Q3 twelve
EUR million Note Q3 2018 Q3 2017 2018 2017 2017 months
Comparable operating profit 96 94 654 516 811 949
Impairment charges 4 0 0 0 0 6 6
Capital gains and other 4, 6 1 317 103 318 326 111
Changes in fair values of derivatives hedging future cash flow 4 -8 -19 96 9 14 101
Nuclear fund adjustment 4, 14 2 -5 -24 0 1 -23
Items affecting comparability -5 293 175 327 347 195
Operating profit 91 387 829 843 1,158 1,144

Condensed consolidated statement of comprehensive income

Last
Q3 2018 Q3 2017 Q1-Q3
2018
Q1-Q3
2017
2017 twelve
months
EUR million
Profit for the period 46 355 661 625 882 918
Other comprehensive income
Items that may be reclassified to profit or loss in subsequent periods:
Cash flow hedges
Fair value gains/losses in the period 164 -13 -478 22 22 -478
Transfers to income statement -11 8 4 58 76 22
Transfers to inventory/fixed assets 0 0 -2 -4 -4 -2
Deferred taxes -32 1 98 -16 -19 95
Net investment hedges
Fair value gains/losses in the period 4 4 22 0 23 45
Deferred taxes -1 -1 -4 0 -5 -9
Exchange differences on translating foreign operations -32 -31 -387 -203 -372 -556
Share of other comprehensive income of associates and joint ventures 3 -12 4 -11 -10 5
Other changes 0 -10 0 -11 -2 9
95 -54 -744 -165 -291 -870
Items that will not be reclassified to profit or loss in subsequent
periods:
Actuarial gains/losses on defined benefit plans -2 13 -1 13 -13 -27
Actuarial gains/losses on defined benefit plans in associates and joint
ventures -2 14 -2 12 6 -8
-4 27 -3 25 -7 -35
Other comprehensive income for the period, net of deferred taxes 91 -27 -747 -140 -298 -905
Total comprehensive income for the period 137 327 -86 486 584 12
Total comprehensive income attributable to
Owners of the parent 136 330 -94 484 571 -7
Non-controlling interests 1 -3 8 1 13 20
137 327 -86 486 584 12

Condensed consolidated balance sheet

Sept 30
2018
Sept 30
2017
Dec 31
2017
Note
EUR million
ASSETS
Non-current assets
Intangible assets
9
1,097 1,076 1,064
Property, plant and equipment
10
9,969 10,603 10,510
Participations in associates and joint ventures
4, 11
5,862 1,858 1,900
Share in State Nuclear Waste Management Fund
14
854 851 858
Other non-current assets 137 147 140
Deferred tax assets 64 51 73
Derivative financial instruments
5
233 310 281
Long-term interest-bearing receivables
12
778 965 1,010
Total non-current assets 18,994 15,860 15,835
Current assets
Inventories 252 233 216
Derivative financial instruments
5
417 161 240
Short-term interest-bearing receivables
12
461 417 395
Income tax receivables 168 180 172
Trade and other receivables 1,060 732 997
Deposits and securities (maturity over three months) 31 1,023 715
Cash and cash equivalents 699 2,853 3,182
Liquid funds
13
731 3,877 3,897
Total current assets 3,088 5,600 5,918
Total assets 22,082 21,460 21,753
EQUITY
Equity attributable to owners of the parent
Share capital 3,046 3,046 3,046
Share premium 73 73 73
Retained earnings 9,168 9,801 9,875
Other equity components -302 44 54
Total 11,986 12,963 13,048
Non-controlling interests 241 239 239
Total equity 12,227 13,202 13,287
LIABILITIES
Non-current liabilities
Interest-bearing liabilities
13
5,027 4,155 4,119
Derivative financial instruments
5
302 216 214
Deferred tax liabilities 741 793 819
Nuclear provisions
14
854 851 858
Other provisions
15
85 133 100
Pension obligations 104 81 102
Other non-current liabilities 172 174 175
Total non-current liabilities 7,285 6,403 6,388
Current liabilities
Interest-bearing liabilities
13
948 796 766
Derivative financial instruments
5
705 211 200
Trade and other payables 917 848 1,112
Total current liabilities 2,571 1,855 2,078
Total liabilities 9,856 8,258 8,466
Total equity and liabilities 22,082 21,460 21,753

Condensed consolidated statement of changes in total equity

Share
capital
Share
premium
Retained earnings Other equity components Owners
of the
parent
Non
controlling
interests
Total
equity
Retained
earnings
Translation
of foreign
operations
Cash flow
hedges
Other OCI
items
OCI items
associated
companies
and joint
ventures
EUR million
Total equity 31 December 2017 3,046 73 12,062 -2,187 -40 70 24 13,048 239 13,287
Impact from change in accounting principle
(IFRS 9 and 15)
7 7 7
Total equity 1 January 2018 3,046 73 12,069 -2,187 -40 70 24 13,055 239 13,295
Net profit for the period 651 651 10 661
Translation differences -390 0 1 -1 -389 2 -387
Other comprehensive income 0 -374 16 2 -356 -4 -360
Total comprehensive income for the period 651 -390 -374 18 1 -94 8 -86
Cash dividend -977 -977 -6 -983
Other 2 2 -1 1
Total equity 30 September 2018 3,046 73 11,745 -2,577 -413 87 25 11,986 241 12,227
Total equity 31 December 2016 3,046 73 12,186 -1,817 -115 58 27 13,459 84 13,542
Net profit for the period 622 622 3 625
Translation differences -202 0 0 0 -201 -2 -203
Other comprehensive income -9 61 11 1 63 0 63
Total comprehensive income for the period 613 -202 61 11 1 484 1 486
Cash dividend -977 -977 -2 -979
Other -3 -3 156 154
Total equity 30 September 2017 3,046 73 11,819 -2,019 -53 69 28 12,963 239 13,202
Total equity 31 December 2016 3,046 73 12,186 -1,817 -115 58 27 13,459 84 13,542
Net profit for the period 866 866 16 882
Translation differences -369 1 1 -1 -369 -3 -372
Other comprehensive income -9 74 11 -2 73 0 74
Total comprehensive income for the period 857 -369 75 11 -3 571 13 584
Cash dividend -977 -977 -2 -979
Other -4 -4 145 141
Total equity 31 December 2017 3,046 73 12,062 -2,187 -40 70 24 13,048 239 13,287

Translation differences

Translation differences impacted equity attributable to owners of the parent company with EUR -389 million during Q1-Q3 2018 (Q1-Q3 2017: - 201). Translation differences in Q1-Q3 2018 are mainly related to RUB and SEK (Q1-Q3 2017: RUB). Part of this translation exposure has been hedged and the foreign currency hedge result amounting to EUR 19 million during Q1-Q3 2018 (Q1-Q3 2017: 3), is included in the other OCI items.

Translation of financial information from subsidiaries in foreign currency is done using average rate for the income statement and end rate for the balance sheet. The exchange rate differences occurring from translation to EUR are booked to equity. For information regarding exchange rates used, see Note 2 Accounting policies.

Cash flow hedges

The impact on equity attributable to owners of the parent from fair valuation of cash flow hedges, EUR -374 million during Q1-Q3 2018 (Q1-Q3 2017: 61), mainly relates to cash flow hedges hedging electricity price for future transactions, where hedge accounting is applied. When electricity price is lower/higher than the hedging price, the impact on equity is positive/negative.

Cash dividends

A dividend for 2017 was decided in the Annual General Meeting on 28 March 2018. See Note 8 Dividend per share.

Non-controlling interests

Non-controlling interests increased with EUR 155 million during 2017 mainly due to the acquisition of Fortum Oslo Varme AS which is consolidated as a subsidiary with 50% non-controlling interest. See also Note 6 Acquisitions and disposals.

Condensed consolidated cash flow statement

Last
Q1-Q3 Q1-Q3 twelve
EUR million
Note
Q3 2018 Q3 2017 2018 2017 2017 months
Cash flow from operating activities
Profit for the period
46 661 625 882 918
Adjustments: 355
Income tax expenses 7
-1
-4 118 186 229 161
Finance costs - net 58 58 132 146 195 181
Share of profit of associates and joint ventures
11
-12 -21 -82 -114 -148 -116
Depreciation and amortisation
9, 10
134 116 397 336 464 525
Operating profit before depreciations (EBITDA) 225 503 1,225 1,179 1,623 1,669
Items affecting comparability 4
5
-293 -175 -327 -347 -195
Comparable EBITDA 230 210 1,051 852 1,275 1,474
Non-cash flow items -42 -22 -68 -55 -76 -89
Interest received 8 10 18 28 35 25
Interest paid -21 -13 -155 -148 -187 -194
Dividends received 0 5 53 58 58 53
Realised foreign exchange gains and losses 72 -8 205 -72 -83 194
Income taxes paid -23 -41 -69 -71 -83 -81
Other items -3 -17 -6 -19 -28 -15
Funds from operations 222 124 1,030 573 912 1,369
Change in working capital -89 61 -263 126 81 -308
Total net cash from operating activities 133 185 767 699 993 1,061
Cash flow from investing activities
Capital expenditures
9, 10
-142 -162 -394 -470 -657 -581
Acquisitions of shares 6
-163
-878 -3,913 -929 -972 -3,956
Proceeds from sales of fixed assets
9, 10
2 2 37 7 8 38
Divestments of shares and capital returns 6
88
740 258 740 741 259
Shareholder loans to associated companies and joint ventures
12
-25 -27 -29 36 43 -22
Change in cash collaterals and restricted cash
12
89 -97 -87 -24 -3 -66
Change in other interest-bearing receivables
12
4 10 23 29 34 28
Total net cash from investing activities -147 -412 -4,107 -611 -807 -4,303
Cash flow before financing activities -14 -227 -3,340 88 187 -3,241
Cash flow from financing activities
Proceeds from long-term liabilities
13
0 -1 1,764 35 35 1,764
Payments of long-term liabilities
13
-2 -2 -553 -467 -543 -629
Change in short-term liabilities
13
-6 8 -22 68 68 -22
Dividends paid to the owners of the parent 8
0
0 -977 -977 -977 -977
Other financing items -8 -4 -9 -8 -12 -13
Total net cash used in financing activities -16 1 202 -1,348 -1,428 122
Total net increase(+)/decrease(-) in liquid funds -31 -226 -3,138 -1,261 -1,241 -3,118
Liquid funds at the beginning of the period 1)
13
770 4,106 3,896 5,155 5,155 3,877
Foreign exchange differences in liquid funds -8 -3 -27 -17 -16 -26
Liquid funds at the end of the period
13
731 3,877 731 3,877 3,897 731

1) Opening balance 1 January 2018 adjusted EUR -1 million due to adoption of IFRS 9, see Note 2.1 Adoption of new IFRS standards.

Realised foreign exchange gains and losses

Realised foreign exchange gains and losses relate mainly to financing of Fortum's Russian and Swedish subsidiaries and the fact that the Group's main external financing currency is EUR. The foreign exchange gains and losses arise from rollover of foreign exchange contracts hedging these internal loans as major part of the forwards are entered into with short maturities i.e. less than twelve months.

Additional cash flow information

Change in working capital

EUR million Q3 2018 Q3 2017 Q1-Q3
2018
Q1-Q3
2017
2017 Last
twelve
months
Change in settlements for futures, decrease(+)/increase(-) -8 30 -298 124 141 -281
Change in interest-free receivables, decrease(+)/increase(-) -67 23 194 168 -94 -68
Change in inventories, decrease(+)/increase(-) -9 6 -25 2 19 -8
Change in interest-free liabilities, decrease(-)/increase(+) -6 1 -134 -168 15 49
Total -89 61 -263 126 81 -308

In Fortum's cash flow statement the daily cash settlements for futures are shown as change in working capital whereas the changes in cash collaterals for forwards are included in cash flow from investing activities. The cash collaterals are included in the short-term interest-bearing receivables, see Note 12.

Capital expenditure in cash flow

Last
Q1-Q3 Q1-Q3 twelve
EUR million Q3 2018 Q3 2017 2018 2017 2017 months
Capital expenditure 160 174 385 482 690 593
Change in not yet paid investments, decrease(+)/increase(-) -13 -9 17 0 -17 0
Capitalised borrowing costs -4 -3 -7 -12 -16 -11
Total 142 162 394 470 657 581

Capital expenditures for intangible assets and property, plant and equipment were in Q1-Q3 2018 EUR 385 million (Q1-Q3 2017: 482). Capital expenditure in cash flow in Q1-Q3 2018 EUR 394 million (Q1-Q3 2017: 470) is including payments related to capital expenditure made in previous year i.e. change in trade payables related to investments EUR 17 million (Q1-Q3 2017: 0) and excluding capitalised borrowing costs EUR -7 million (Q1-Q3 2017: -12), which are presented in interest paid.

Acquisition of shares in cash flow

Acquisition of shares, net of cash acquired, amounted to EUR 3,913 million during Q1-Q3 2018 (Q1-Q3 2017: 929). Acquisition of shares during Q3 2018 include mainly the acquisition of shares in Uniper SE. For additional information, see note 6 Acquisitions and disposals.

Divestment of shares in cash flow

Last
Q1-Q3 Q1-Q3 twelve
EUR million Q3 2018 Q3 2017 2018 2017 2017 months
Proceeds from sales of subsidiaries, net of cash disposed 88 53 88 53 54 89
Proceeds from sales and capital returns of associates and joint ventures 0 687 169 687 687 169
Total 88 740 258 740 741 259

During Q3 2018 Fortum sold a 54% share of its solar power company operating four solar power plants in India. For further information, see note 6 Acquisitions and disposals.

Fortum Corporation January-September 2018

Capital structure and key figures

Financial targets give guidance on Fortum's view of the company's long-term value creation potential, its growth strategy and business activities. The long-term over-the-cycle financial targets (published in Feb 2016) are Return on capital employed, ROCE at least 10% and Comparable net debt to EBITDA around 2.5 times.

Change in net debt

Last
Q1-Q3 Q1-Q3 twelve
EUR million Q3 2018 Q3 2017 2018 2017 2017 months
Net debt, beginning of the period 5,271 605 988 -48 -48 1,075
Impact from change in accounting principle (IFRS 9) 1 1
Foreign exchange rate differences 13 -6 10 -3 -15 -2
Comparable EBITDA 230 210 1,051 852 1,275 1,474
Non-cash flow items -41 -22 -68 -55 -76 -89
Paid net financial costs 57 -23 117 -153 -199 71
Income taxes paid -23 -41 -69 -71 -83 -81
Change in working capital -89 61 -263 126 81 -308
Capital expenditures -142 -162 -394 -470 -657 -581
Acquisitions -163 -878 -3,913 -929 -972 -3,956
Divestments 90 742 294 747 749 296
Shareholder loans to associated companies -25 -27 -29 36 43 -22
Change in other interest-bearing receivables 93 -86 -64 5 31 -38
Dividends 0 0 -977 -977 -977 -977
Other financing activities -9 -4 -9 -8 -17 -18
Net cash flow (- increase in net debt) -23 -231 -4,326 -898 -802 -4,230
Fair value change of bonds, amortised cost valuation, acquired debt and
other -62 246 -80 229 248 -61
Net debt, end of the period 5,244 1,075 5,244 1,075 988 5,244

Comparable Net debt/EBITDA ratio

Last
twelve
EUR million months 2017
Interest-bearing liabilities 5,975 4,885
- Liquid funds 1) 731 3,897
Net debt 5,244 988
Operating profit 1,144 1,158
+ Depreciation and amortisation 525 464
EBITDA 1,669 1,623
- Items affecting comparability 195 347
Comparable EBITDA 1,474 1,275
Comparable net debt/EBITDA 3.6 0.8

1) Net debt is calculated as interest-bearing liabilities minus liquid funds without deducting interest-bearing receivables amounting to EUR 1,239 million (Dec 31 2017: 1,406).

Return on capital employed, %

Last
twelve
EUR million months 2017
Profit before income tax 1,079 1,111
Interest expenses 154 164
Other financial expenses 1) 31 25
+Interest and other financial expenses 185 189
Profit before taxes + interest and other financial expenses 1,264 1,300
1) Other financial expenses as disclosed in note 11 Finance costs-net in Financial statements 2017
Capital employed
Total assets 22,082 21,753
Total liabilities 9,856 8,466
- Interest-bearing liabilities 5,975 4,885
- Total interest-free liabilities 3,881 3,581
Capital employed 18,201 18,172
Capital employd at the end of previous period 18,153 18,649
Average capital employed 18,177 18,411
Return on capital employed, % 7.0 % 7.1 %

Key ratios

Definition of key figures are presented in Note 22.

Last
Sept 30 Sept 30 Dec 31 twelve
2018 2017 2017 months
Comparable EBITDA, EUR million 1,051 852 1,275 1,474
Earnings per share (basic), EUR 0.73 0.70 0.98 1.01
Capital employed, EUR million 18,201 18,153 18,172 18,201
Interest-bearing net debt, EUR million 5,244 1,075 988
Capital expenditure and gross investments in shares, EUR million 4,305 1,484 1,815 4,636
Capital expenditure, EUR million 385 482 690 593
Return on capital employed, % 1) 7.1 7.0
Return on shareholders' equity, % 1) 6.6 7.2
Comparable net debt / EBITDA 1) 0.8 3.6
Interest coverage 8.7 9.5
Interest coverage including capitalised borrowing costs 7.8 8.7
Funds from operations/interest-bearing net debt, % 83.9 26.1
Gearing, % 43 8 7 43
Equity per share, EUR 13.49 14.59 14.69
Equity-to-assets ratio, % 55 62 61 55
Number of employees 8,829 9,045 8,785
Average number of employees 8,843 8,387 8,507
Average number of shares, 1,000 shares 888,312 888,367 888,367
Diluted adjusted average number of shares, 1,000 shares 888,312 888,367 888,367
Number of registered shares, 1,000 shares 888,367 888,367 888,367
Number of registered shares excluding Treasury shares, 1,000 shares 2) 888,294 - -

1) Quarterly figures are annualised except items affecting comparability.

2) At the end of September 2018 Fortum had Treasury shares amounting to 72,580 due to the decision made in the Annual General Meeting held on 28 March 2018. It was decided, that the rights to all such shares entered in the Joint Account and to the rights attached to such shares that had not been requested to be registered in the book-entry system to the decision by the Annual General Meeting, were forfeited. In the merger of Länsivoima Oyj (former Lounais-Suomen Sähkö Oy) to Fortum Corporation in 2000, those shareholders of Länsivoima Oyj that had not produced their share certificates and had not requested their rights to be registered in the bookentry system, received their respective shares of Fortum Corporation as merger consideration to a joint book-entry account opened on their behalf. The provisions applicable to treasury shares held by the company will apply to the forfeited shares.

Notes to the condensed consolidated interim financial statements

1. Basis of preparation

The condensed interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, as adopted by the EU. The condensed interim financial report should be read in conjunction with the consolidated financial statements for the year ended 31 December 2017.

The figures in the consolidated interim financial statements have been rounded and consequently the sum of individual figures may deviate from the sum presented. Key figures have been calculated using exact figures.

According to the ESMA Guidelines on Alternative Performance Measures, an Alternative Performance Measure (APM) is understood as a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework.

Fortum uses Alternative performance measures (APMs) in the financial target setting and forecasting, management's follow up of financial performance of segments and the group as well as allocation of resources in the group's performance management process. The business performance of the operations cannot be compared from one period to another without adjusting for items affecting comparability and therefore they are excluded from Comparable operating profit and Comparable EBITDA. The main business performance measurements have been used consistently since 2005.

Fortum's financial targets for capital structure and long-term value creation and profitability are measured with Comparable net debt to EBITDA (long-term over-the-cycle target: around 2.5 times) and Return on capital employed, (long-term over-the-cycle target: at least 10%).

Definitions and reconciliation tables are presented in the section 'Capital structure and key figures' after cash flow statement and in Note 22.

2. Accounting policies

The same accounting policies and presentation have been followed in these condensed interim financial statements as were applied in the preparation of the consolidated financial statements for the year ended 31 December 2017 except for the two new IFRS standards (IFRS 9 Financial instruments and IFRS 15 Revenue from contracts with customers) and amendment to IFRS 2 Share-based payment that were adopted 1 January 2018. The accounting policies updated due to IFRS 9 and IFRS 15 are presented in the Q1 2018 interim report.

2.1 Adoption of the new IFRS standards

IFRS 9 Financial Instruments -standard has been adopted as of 1 January 2018. The standard has new requirements for the classification and measurement of financial assets and liabilities, hedge accounting and impairment of financial assets. Fortum has applied the new rules retrospectively, but utilises the transition relief for not restating the comparative figures and thus the transition effect is recognised as an adjustment to the retained earnings as of 1 January 2018. Changes to hedge accounting requirements are however implemented prospectively and have no impact on the prior year figures nor presentation.

IFRS 15 Revenue from Contracts with Customers introduces a comprehensive five-step model for recognising revenue. As a result of applying the five steps, revenue will be recognised when goods are transferred or services performed at the price that the company expects to be entitled to. Fortum has adopted the new standard from 1 January 2018 onwards by applying the modified retrospective approach, which means that comparative information from 2017 is not restated. In the modified retrospective approach the cumulative effect of transition is booked as an adjustment to the retained earnings as of 1 January 2018.

The IFRS 9 and IFRS 15 impacts to opening balance as of 1 January 2018 are disclosed in the Q1 2018 interim report.

2.2 IFRS 9 - Transition impacts

Hedging

IFRS 9 simplifies the hedge accounting requirements and aligns them with the company's risk management strategy and objectives. Fortum's profit and loss volatility from commodity derivatives hedging future cash flows will be reduced as all fair value changes of the hedge accounted commodity derivatives are fully recognised in other comprehensive income. Income statement volatility will be reduced gradually due to prospective implementation.

Impairment

The new impairment requirements are based on an expected credit loss ("ECL") model and replace the incurred loss model of IAS 39. The new impairment model is applied to financial assets such as trade receivables, loan receivables and liquid funds. The effects from implementation of new ECL models are minor.

2.3 IFRS 15 - Transition impacts

IFRS 15 transition does not have a significant impact to Fortum's financial statements. The biggest change relates to treatment of sales commission costs for obtaining customers in Consumer Solutions segment. Under IFRS 15 the sales commissions are capitalised and depreciated over the expected contract term. Before adoption of IFRS 15 the sales commissions were mostly expensed and the adoption of the new accounting standard will thus impact the timing and classification of expenses. The change is mainly impacting Comparable EBITDA and capital expenditure of Consumer Solutions segment.

In addition to the changed treatment of sales commissions, there are certain reclassification changes in income statement and balance sheet, which mostly arise from IFRS 15 scope and principal versus agent considerations.

Impact to the Q3/2018 income statement and balance sheet is presented below:

Impact to income statement Q3 2018 Q1-Q3 2018
EUR million without
IFRS 15
Sales com
missions
Reclassi
fications
Q3 2018
as reported
without
IFRS 15
Sales com
missions
Reclassi
fications
Q1-Q3 2018
as reported
Sales 1,043 -72 971 3,878 -234 3,643
Other income 40 7 47 68 21 89
Materials and services -609 65 -545 -2,139 213 -1,925
Depreciation and amortisation -127 -8 0 -134 -374 -23 -397
Other expenses -147 9 0 -138 -440 23 -417
Comparable operating profit 95 1 0 96 654 0 0 654
Income tax expense 2 0 1 -117 0 -118
Profit for the period 46 0 0 46 662 0 0 661
Comparable EBITDA 221 9 0 230 1,028 23 0 1,051

Impact to balance sheet

September 30
2018 without
IFRS 15
Sales com
missions
Reclassi
fications
September 30
2018 as
reported
1,075 22 1,097
144 -6 137
246 5 252
1,069 -3 -5 1,060
22,070 12 0 22,082
9,159 9 9,168
743 -1 741
913 4 917
22,070 12 0 22,082

2.4 Amendment to IFRS 2 Share-based payment

Amendment to IFRS 2 clarifies the classification of share-based payment transactions between equity and liabilities. The amendment did not have material effect on Fortum's financial statements.

2.5 IFRS 16 Leases

IFRS 16 Leases is effective for financial periods starting on 1 January 2019 or later. Currently under IAS 17, lessees recognize leases either as operating leases or finance leases. The new standard no longer distinguishes between operating and finance leases from a lessees point of view, and most right-of-use assets are recognized in the balance sheet. For lessors, there are no significant changes. In brief, IFRS 16 requirements contain the following:

• A lessee shall recognize all leases, except for short-term and low value leases, in the balance sheet.

• For lessees, both the value of the right-of-use asset and the corresponding liability shall be recognized in the balance sheet.

Currently, Fortum is assessing the impact of the new standard to its statement of financial position. Assessment includes:

  • Reviewing current lease contracts reported as operating lease commitments
  • Going through supplier lists and identifying potential lease arrangements
  • Determining incremental borrowing rates
  • Calculation of accounting impacts
  • Implementing and integrating the new IFRS 16 software

Most of the contracts have been gathered and reviewed. No material new leases have been identified so far. Majority of the current operating leases are for the use of land and office buildings. The total future lease obligations amount to EUR 183 million at the end of the reporting period, so the impact of IFRS 16 to the consolidated financial statements is not expected to be material. The assessment will be completed during 2018.

Fortum plans to apply the standard using the modified retrospective method, which means the comparative figures will not be restated. Rightof-use assets will be initially recognized equal to the value of lease liabilities, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the balance sheet before the initial application.

2.6 The key exchange rates applied in the Fortum Group accounts

The balance sheet date rate is based on exchange rate published by the European Central Bank for the closing date. The average exchange rate is calculated as an average of each month's ending rate from the European Central Bank during the year and ending rate previous year.

Key exchange rates for Fortum Group applied in the accounts:

Average rate
Jan-Sept Jan-June Jan-Mar Jan-Dec Jan-Sept Jan-June Jan-Mar
2018 2018 2018 2017 2017 2017 2017
Sweden (SEK) 10.2392 10.1722 9.9962 9.6392 9.5803 9.5900 9.5257
Norway (NOK) 9.6121 9.6294 9.6737 9.3497 9.2343 9.1923 9.0030
Poland (PLN) 4.2467 4.2316 4.1790 4.2556 4.2707 4.2707 4.3189
Russia (RUB) 72.9249 71.5430 69.7770 66.0349 65.1995 63.4507 62.6996
Balance sheet date rate Sept 30 June 30 Mar 31 Dec 31 Sept 30 June 30 Mar 31
2018 2018 2018 2017 2017 2017 2017
Sweden (SEK) 10.3090 10.4530 10.2843 9.8438 9.6490 9.6398 9.5322
Norway (NOK) 9.4665 9.5115 9.6770 9.8403 9.4125 9.5713 9.1683
Poland (PLN) 4.2774 4.3732 4.2106 4.1770 4.3042 4.2259 4.2265
Russia (RUB) 76.1422 73.1582 70.8897 69.3920 68.2519 67.5449 60.3130

3. Critical accounting estimates and judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. Provisions for present obligations require management to assess the best estimate of the expenditure needed to settle the present obligation at the end of the reporting period.

In preparing these interim financial statements, the significant judgements made by management applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2017.

January-September 2018

4. Segment information

Fortum's reportable segments under IFRS are Generation, City Solutions, Consumer Solutions and Russia. Fortum's investment in Uniper, M&A and Solar & Wind Development, Technology and New Ventures as well as corporate functions are reported under Other Operations.

Due to the seasonal nature of Fortum's operations the comparable operating profits are usually higher for the first and fourth quarter of the year. Columns labelled as "LTM" or "last twelve months" are presenting figures for twelve months preceding the reporting date.

Quarter Generation1) City Solutions1) Consumer
Solutions
Russia Other
Operations
Total
Q3 Q3 Q3 Q3 Q3 Q3 Q3 Q3 Q3 Q3 Q3
EUR million Note 2018 2017 2018 2017 2018 2017 2018 2017 2018 Q3 2017 2018 2017
Income statement data by segment
Power sales 348 358 19 19 285 190 192 183 5 4 849 754
Heat sales 0 0 60 64 0 0 8 15 0 0 67 79
Waste treatment sales 0 0 52 48 0 0 0 0 0 0 52 48
Other sales 11 10 43 48 46 48 0 2 25 21 125 128
Sales 359 367 174 179 332 238 200 200 30 25 1,094 1,009
Internal eliminations 10 0 -8 -1 -1 0 0 0 -19 -16 -18 -17
Netting of Nord Pool transactions 2) -105 -73
External sales 369 367 167 178 331 238 200 200 11 8 971 919
Comparable EBITDA 103 134 21 21 22 10 76 61 10 -17 230 210
Depreciation and amortisation -33 -30 -43 -41 -15 -5 -36 -35 -9 -4 -134 -116
Comparable operating profit 70 104 -22 -20 7 5 40 26 1 -21 96 94
Impairment charges 0 0 0 0 0 0 0 0 0 0 0 0
Capital gains and other 6 0 0 0 0 0 2 1 0 0 315 1 317
Changes in fair values of derivatives
hedging future cash-flow -27 -25 -1 -1 19 8 0 0 0 -1 -8 -19
Nuclear fund adjustment 14 2 -5 0 0 0 0 0 0 0 0 2 -5
Items affecting comparability -25 -30 -1 0 19 10 1 0 0 314 -5 293
Operating profit 45 74 -23 -20 26 15 41 26 1 293 91 387
Share of profit/loss of associates and joint ventures 11 1 5 6 -1 0 0 5 8 0 8 12 21
Finance costs - net -58 -58
Income taxes 7 1 4
Profit for the period 46 355
Gross investments / divestments by segment
Gross investments in shares 6 4 85 7 375 0 486 1 5 145 0 156 950
Capital expenditure 9, 10 43 56 52 47 12 2 10 32 43 37 160 174
of which capitalised borrowing costs 2 0 1 0 0 0 0 2 2 0 4 3
Gross divestments of shares 6 0 0 0 0 0 54 0 0 147 687 146 741
Year-to-date Generation1) City Solutions1) Consumer
Solutions
Russia Other
Operations
Total
Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3 Q1-Q3
EUR million Note 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017
Income statement data by segment
Power sales 1,253 1,221 69 87 1,045 481 635 611 23 10 3,025 2,410
Heat sales 0 0 410 330 0 0 129 171 0 0 539 501
Waste treatment sales 0 0 149 136 0 0 0 0 0 0 149 136
Other sales 29 22 108 122 159 163 1 5 71 62 367 374
Sales 1,282 1,243 736 674 1,204 644 764 786 94 72 4,080 3,421
Internal eliminations 8 -12 -25 -8 -3 -1 0 0 -58 -48 -78 -69
Netting of Nord Pool transactions 2) -358 -264
External sales 1,290 1,231 711 667 1,201 643 764 786 36 24 3,643 3,088
Comparable EBITDA 538 412 171 152 79 32 291 317 -26 -61 1,051 852
Depreciation and amortisation -96 -94 -126 -115 -43 -9 -109 -105 -23 -13 -397 -336
Comparable operating profit 442 317 44 37 36 23 182 211 -49 -73 654 516
Impairment charges 0 0 0 0 0 0 0 0 0 0 0 0
Capital gains and other 6 77 1 0 1 0 2 1 0 25 315 103 318
Changes in fair values of derivatives
hedging future cash-flow 59 20 8 0 28 -11 0 0 0 0 96 9
Nuclear fund adjustment 14 -24 0 0 0 0 0 0 0 0 0 -24 0
Items affecting comparability 112 21 8 1 28 -9 1 0 25 315 175 327
Operating profit 554 338 52 38 64 14 183 211 -25 242 829 843
Share of profit/loss of associates and joint ventures 11 -5 -2 50 49 0 0 36 28 1 39 82 114
Finance costs - net -132 -146
Income taxes 7 -118 -186
Profit for the period 661 625
Gross investments / divestments by segment
Gross investments in shares 6 4 87 14 384 0 486 21 5 3,881 39 3,920 1,002
Capital expenditure 9, 10 119 120 128 101 33 5 30 105 75 151 385 482
of which capitalised borrowing costs 2 2 3 1 0 0 0 7 2 2 7 12
Gross divestments of shares 6 160 0 0 0 0 54 0 0 147 687 306 741
1) Sales, both internal and external, include effects from realised hedging contracts. Effect on sales can be negative or positive depending on the average contract price and realised

spot price. 2) Sales and purchases with Nord Pool Spot are netted on Group level on an hourly basis and posted either as revenue or cost depending on if Fortum is a net seller or net buyer during any particular hour.

January-September 2018

4. Segment information

Last twelve months Generation1) City Solutions1) Consumer
Solutions
Russia Other
Operations
Total
EUR million Note LTM 2017 LTM 2017 LTM 2017 LTM 2017 LTM 2017 LTM 2017
Income statement data by segment
Power sales 1,681 1,649 103 121 1,426 862 861 837 28 15 4,098 3,483
Heat sales 0 0 603 523 0 0 216 258 0 0 820 782
Waste treatment sales 0 0 208 195 0 0 0 0 0 0 208 195
Other sales 35 28 161 175 231 235 2 6 96 87 524 531
Sales 1,716 1,677 1,077 1,015 1,657 1,097 1,079 1,101 124 102 5,650 4,991
Internal eliminations 5 -15 -36 -19 -5 -3 0 0 -77 -67 -112 -103
Netting of Nord Pool transactions 2) -461 -367
External sales 1,721 1,662 1,040 996 1,652 1,094 1,079 1,101 47 35 5,075 4,520
Comparable EBITDA 729 603 281 262 104 57 412 438 -48 -83 1,474 1,275
Depreciation and amortisation -127 -125 -174 -163 -50 -16 -146 -142 -28 -18 -525 -464
Comparable operating profit 603 478 105 98 54 41 267 296 -78 -102 949 811
Impairment charges 6 6 0 0 0 0 0 0 0 0 6 6
Capital gains and other 6 77 1 0 1 0 2 1 0 32 322 111 326
Changes in fair values of derivatives
hedging future cash flow 54 15 11 3 35 -4 0 0 0 0 101 14
Nuclear fund adjustment 14 -23 1 0 0 0 0 0 0 0 0 -23 1
Items affecting comparability 114 23 11 4 35 -2 1 0 32 322 195 347
Operating profit 717 501 116 102 89 39 267 295 -46 221 1,144 1,158
Share of profit/loss of associates and joint ventures 11 -4 -1 81 80 0 0 39 31 0 38 116 148
Finance costs - net -181 -195
Income taxes 7 -161 -229
Profit for the period 918 882
Gross investments / divestments by segment
Gross investments in shares 6 7 90 16 386 0 486 141 125 3,881 39 4,043 1,125
Capital expenditure 9, 10 173 174 197 170 35 7 77 152 111 187 593 690
of which capitalised borrowing costs 3 3 4 2 0 0 0 7 4 4 11 16
Gross divestments of shares 6 160 0 0 0 1 55 0 0 147 687 307 742

1) Sales, both internal and external, include effects from realised hedging contracts. Effect on sales can be negative or positive depending on the average contract price and realised spot price.

2) Sales and purchases with Nord Pool Spot are netted on Group level on an hourly basis and posted either as revenue or cost depending on if Fortum is a net seller or net buyer during any particular hour.

Segment assets and liabilities

Generation City Solutions Consumer
Solutions
Russia Other
Operations
Total
EUR million Note Sept 30
2018
Dec 31
2017
Sept 30
2018
Dec 31
2017
Sept 30
2018
Dec 31
2017
Sept 30
2018
Dec 31
2017
Sept 30
2018
Dec 31
2017
Sept 30
2018
Dec 31
2017
Non-interest bearing assets 6,204 6,097 3,473 3,517 906 923 2,461 2,812 354 452 13,398 13,801
Participations in associated companies and joint
ventures 11 876 785 586 611 0 0 482 472 3,918 32 5,862 1,900
Eliminations -38 -19
Total segment assets 7,080 6,882 4,059 4,128 906 923 2,943 3,284 4,272 483 19,222 15,682
Interest-bearing receivables 12 1,239 1,406
Deferred tax assets 64 73
Other assets 827 696
Liquid funds 731 3,897
Total assets 22,082 21,753
Segment liabilities 1,169 1,210 371 400 275 285 89 124 146 207 2,050 2,227
Eliminations -38 -19
Total segment liabilities 2,012 2,208
Deferred tax liabilities 741 819
Other liabilities 1,127 554
Total liabilities included in capital employed 3,881 3,581
Interest-bearing liabilities 13 5,975 4,885
Total equity 12,227 13,287
Total equity and liabilities 22,082 21,753
Number of employees 1,121 1,035 1,932 1,907 1,406 1,543 3,471 3,495 899 805 8,829 8,785
Average number of employees 1) 1,086 1,036 1,941 1,807 1,494 1,180 3,439 3,710 883 774 8,843 8,507

1) Average number of employees is based on a monthly average for the period in review.

4. Segment information

Comparable operating profit including share of profits from associates and joint ventures and Comparable return on net assets

Generation City Solutions Consumer
Solutions
Russia Other
Operations
Dec 31 Dec 31 Dec 31 Dec 31 Dec 31
EUR million Note LTM 2017 LTM 2017 LTM 2017 LTM 2017 LTM 2017
Comparable operating profit 603 478 105 98 54 41 267 296 -78 -102
Share of profit of associated companies and joint ventures 11 -4 -1 81 80 0 0 39 31 0 38
Adjustment for Share of profit of associated companies and joint
ventures -3 0 0 0 0 0 0 0 0 0
Comparable operating profit including share of profits from
associates and joint ventures 595 482 186 178 54 41 306 327 -78 -63
Segment assets at the end of the period 7,080 6,882 4,059 4,128 906 923 2,943 3,284 4,272 483
Segment liabilities at the end of the period 1,169 1,210 371 400 275 285 89 124 146 207
Comparable net assets 5,912 5,672 3,688 3,728 631 638 2,853 3,161 4,126 276
Comparable net assets average 1) 5,755 5,753 3,692 3,218 673 348 3,041 3,248
1,829
475
Comparable return on net assets, % 10.3 8.4 5.0 5.5 8.0 11.7 10.1 10.1 -4.2 -13.3

5. Financial risk management

The Group has not made any significant changes in policies regarding risk management during the period. Aspects of the Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements for the year ended 31 December 2017.

Fair value hierarchy information

Financial instruments that are measured in the balance sheet at fair value are presented according to following fair value measurement hierarchy:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: inputs for the asset or liability that is not based on observable market data (unobservable inputs).

See also accounting policies in the consolidated financial statements 2017, in Note 15 Financial assets and liabilities by fair value hierarchy.

Financial assets

Level 1 Level 2 Level 3 Netting 2) Total
EUR million Sept 30
2018
Sept 30
2017
Dec
31
2017
Sept 30
2018
Sept 30
2017
Dec
31
2017
Sept 30
2018
Sept 30
2017
Dec
31
2017
Sept 30
2018
Sept 30
2017
Dec
31
2017
Sept 30
2018
Sept 30
2017
Dec
31
2017
In non-current assets
Other investments1) 0 0 0 52 63 65 52 63 65
Derivative financial
instruments
Electricity derivatives
Hedge accounting 23 3 5 -23 -3 -5 0 1 0
Non-hedge accounting 0 182 95 66 -142 -44 -30 40 51 35
Interest rate and
currency derivatives
Hedge accounting 144 173 153 144 173 153
Non-hedge accounting 4 78 85 4 78 85
Other commodity future
and forward contracts
Non-hedge accounting 120 17 8 0 0 0 -76 -10 -1 45 7 7
Interest-bearing
receivables
55 76 55 76
Total in non-current
assets 120 17 8 353 349 309 107 63 141 -241 -57 -36 340 373 422
In current assets
Derivative financial
instruments
Electricity derivatives
Hedge accounting 76 11 28 -67 -4 -7 9 6 21
Non-hedge accounting 47 8 8 480 198 253 -427 -151 -192 100 55 69
Interest rate and
currency derivatives
Hedge accounting 32 37 85 32 37 85
Non-hedge accounting 82 22 29 82 22 29
Other commodity future
and forward contracts
Non-hedge accounting 484 120 186 1 2 1 -293 -80 -151 192 41 36
Interest-bearing
receivables
30 32 30 32
Total in current assets 531 128 194 671 270 396 30 0 32 -787 -235 -350 445 161 272
Total 651 145 202 1,024 619 705 137 63 173 -1,028 -292 -386 786 534 694

Financial liabilities

Level 1 Level 2 Level 3 Netting 2) Total
Dec Dec Dec Dec Dec
Sept 30 Sept 30 31 Sept 30 Sept 30 31 Sept 30 Sept 30 31 Sept 30 Sept 30 31 Sept 30 Sept 30 31
EUR million 2018 2017 2017 2018 2017 2017 2018 2017 2017 2018 2017 2017 2018 2017 2017
In non-current liabilities
Interest-bearing liabilities 3) 934 1,235 1,037 934 1,235 1,037
Derivative financial
instruments
Electricity derivatives
Hedge accounting 232 24 28 -23 -3 -5 209 22 23
Non-hedge accounting 181 152 131 -142 -44 -30 39 108 100
Interest rate and
currency derivatives
Hedge accounting 30 42 45 30 42 45
Non-hedge accounting 2 42 43 2 42 43
Other commodity future
and forward contracts
Non-hedge accounting 96 13 3 0 1 1 -74 -10 -1 22 3 3
Total in non-current
liabilities
96 13 3 1,379 1,496 1,285 0 0 0 -239 -57 -36 1,236 1,452 1,251
In current liabilities
Derivative financial
instruments
Electricity derivatives
Hedge accounting 468 39 39 -67 -4 -7 401 35 31
Non-hedge accounting 57 0 7 465 251 315 -427 -151 -192 95 101 131
Interest rate and
currency derivatives
Hedge accounting 3 10 12 3 10 12
Non-hedge accounting 65 29 12 65 29 12
Other commodity future
and forward contracts
Non-hedge accounting 423 114 160 3 3 4 -284 -80 -151 142 36 13
Total in current liabilities 480 114 167 1,004 332 382 0 0 0 -778 -235 -350 706 211 200
Total 576 127 170 2,383 1,828 1,667 0 0 0 -1,017 -292 -386 1,942 1,663 1,451

1) Other investments i.e. shares which are not classified as associated companies or joint ventures, consist mainly of shares in unlisted companies of EUR 52 million (Dec 31 2017: 65), for which fair value cannot be reliably determined. This includes Fortum's indirect shareholding in Fennovoima of EUR 29 million (Dec 31 2017: 25).

2) Receivables to and liabilities from electricity and other commodity exchanges arising from standard derivative contracts with same delivery period are netted.

3) Fair valued part of bonds when hedge accounting is applied (fair value hedge).

Net fair value amount of interest rate and currency derivatives is EUR 163 million, including assets EUR 262 million and liabilities EUR 99 million. Fortum has cash collaterals based on Credit Support Annex agreements with some counterparties. At the end of September 2018 Fortum had received EUR 106 million from Credit Support Annex agreements. The received cash has been booked as short-term liability.

Regarding the interest-bearing receivables and liabilities, see Note 12 Interest-bearing receivables, Note 13 Interest-bearing net debt and Note 18 Pledged assets and contingent liabilities.

6. Acquisitions and disposals

6.1 Acquisitions

EUR million Q3 2018 Q3 2017 Q1-Q3
2018
Q1-Q3
2017
2017 Last
twelve
months
Gross investments in shares in subsidiary companies 7 860 19 902 982 99
Gross investments in shares in associated companies and joint
ventures
145 87 3,895 94 135 3,936
Gross investments in other shares 4 3 6 6 8 8
Gross investments in shares 156 950 3,920 1,002 1,125 4,043

Acquisitions during 2018

In September 2017, Fortum signed a transaction agreement with E.ON under which E.ON had the right to decide to tender its 46.65% shareholding in Uniper SE into Fortum's public takeover offer. In November 2017, Fortum launched a voluntary public takeover offer ("offer") to all Uniper shareholders. On 8 January 2018, E.ON decided to tender its shares to Fortum's offer. In February 2018, Fortum announced that shareholders representing 47.12% of the shares in Uniper had accepted the offer. The completion of Fortum's offer was subject to several competition and regulatory approvals. The final regulatory decisions were received 15 June 2018. In line with the Russian regulatory approvals, Fortum is allowed to purchase additional shares up to the 50% of shares and voting rights in Uniper. The final settlement of the offer took place on 26 June 2018.

The shareholders who tendered their shares to Fortum's offer were paid EUR 21.31 per share. The shareholders also benefitted from Uniper's dividend that was paid following the Annual General Meeting in early June. Fortum paid a total consideration of EUR 3.7 billion for all shares tendered. The total consideration was financed with existing cash resources of EUR 1.95 billion and bridge loan financing from committed credit facilities of EUR 1.75 billion. On 26 June 2018, Fortum closed the Uniper offer and became the company's largest shareholder with 47.35% of the shares.

Uniper is an international energy company with activities in Europe, Russia and other markets worldwide. Uniper's businesses are well aligned with Fortum's core competencies. The company operates power plants in Europe and Russia, with a total installed generation capacity of around 36 gigawatts, and it runs extensive energy trading operations as well as maintains gas storage facilities in Germany, Austria and the UK.

In 2017, Uniper's sales totaled EUR 72.2 billion and adjusted EBITDA was EUR 1.7 billion. The company employs around 12,000 people and had total assets of EUR 43 billion at the end of 2017. Uniper is listed on the Frankfurt stock exchange.

Fortum consolidates Uniper as an associated company from 30 June 2018. The total acquisition cost including direct costs relating to the acquisition, approximately EUR 3.9 billion as of 30 September 2018, is reported in the 'Participations in associated companies and joint ventures'.

Fortum uses Uniper's balance sheet as of 30 June 2018 (published 7 August 2018) as the starting point for the purchase price allocation. Purchase price allocation is still on-going and Fortum is evaluating potential fair value adjustments for the acquired assets and liabilities and identifying potential differences in order to align the accounting principles. The purchase price allocation will take time due to the size of transaction and will be completed within the one-year window from the acquisition date according to IFRS.

As Uniper publishes its interim reports later than Fortum, Fortum's share of Uniper's results will be accounted for with a time-lag of one quarter with potential adjustments. Fortum's third quarter interim report 2018 will not include any share of results from Uniper. Fortum's fourth quarter interim report 2018 will only include Fortum's share of Uniper's third quarter results (will be published 13 November 2018).

In August 2018 Fortum acquired all shares of three independent Latvian heat producers SIA BK Enerģija, SIA Energy & Communication and SIA Sprino as well as the shares of SIA Lake Development. The acquired production companies will continue to deliver heat to Daugavpil's municipal district heating company PAS Daugavpils Siltumtikli.

There were no other material acquisitions during Q1-Q3 2018.

Acquisitions during 2017

In January 2017 Fortum completed the acquisition of 100% of the shares in three wind power companies from the Norwegian company Nordkraft. The transaction consists of the Nygårdsfjellet wind farm, which is already operational, as well as the fully-permitted Ånstadblåheia and Sørfjord projects. Fortum has started the construction of the Ånstadblåheia and Sørfjord projects, expected to be commissioned in 2018 and 2019. When built the installed capacity of the three wind farms would total approximately 180 MW.

Fortum started a redemption process for the remaining shares of Ekokem Corporation (renamed as Fortum Waste Solution Oy) in October 2016. The process was finalized in March 2017 after which Fortum owns 100% of the shares in the company.

In April 2017, Fortum and RUSNANO, a Russian state-owned development company, signed a 50/50 investment partnership in order to secure the possibility of a Russian Capacity Supply Agreement (CSA) wind portfolio in Russia. The wind investment fund 50/50 owned by Fortum and RUSNANO was awarded 1,000 MW wind capacity in Russian wind CSA auction in June 2017. The investments decisions will be made on a case-by-case basis within the total mandate of the wind investment fund. Fortum's equity stake in the wind investment fund totals a maximum of RUB 15 billion. The amount is invested over time (within approximately 5 years) as it is subject to positive investment decisions.

On 4 August Fortum concluded the restructuring of the ownership in Hafslund together with City of Oslo. Fortum sold its 34.1% stake in Hafslund ASA to the City of Oslo. Fortum acquired 100% of Hafslund Markets AS, 50% of Hafslund Varme AS including the City of Oslo's wasteto-energy company Klemetsrudanlegget AS (KEA), currently Fortum Oslo Varme AS, and 10% of Hafslund Produksjon Holding AS. The total debt-free price of the acquisition was approximately EUR 940 million.

The combined net cash investment of the transactions, including the dividend received in May 2017, was approximately EUR 230 million.

Hafslund Markets and Fortum Oslo Varme are consolidated into Fortum Group from 1 August 2017. Hafslund Markets is consolidated as a part of the Consumer Solutions segment. Fortum has operational responsibility of Fortum Oslo Varme, which is consolidated as a subsidiary with 50% non-controlling interest into the results of City Solutions segment. Hafslund Produksjon Holding was treated as an associated company and reported in the Generation segment until the divestment in June 2018, see further information in 6.2 below.

The initial purchase price allocation as of 31 July 2017 was finalised during Q3 2018. No material changes were made compared to the information disclosed in the consolidated financial statements for 2017.

In October 2017 Fortum and SUENKO established a joint venture, JSC Ural-Siberian Heat and Power Company (YUSTEK), for the heat supply in Tyumen, Russia. Fortum will continue as CHP owner and selling heat to YUSTEK.

In December 2017 Fortum acquired three solar power companies from Hevel Group.The Pleshanovskaya (10 MW) and Grachevskaya (10 MW) solar power plants are located in the Orenburg region and the Bugulchanskaya (15 MW) solar power plant in the Republic of Bashkortostan. All three power plants are operational and will receive capacity Supply Agreement (CSA) payments for approximately 15 years after commissioning at an average CSA price corresponding to approximately EUR 400/MWh. The plants were commissioned in 2016 and 2017.

2017 Hafslund
Markets
Fortum
Oslo
Fortum
EUR million AS Varme AS Other total
Consideration paid in cash 589 152 70 811
Unpaid consideration 0 0 9 9
Total consideration 589 152 79 820
Fair value of the acquired net assets 374 84 77 535
Translation difference 1 0 2 2
Goodwill 215 69 1 286
EUR million Hafslund Markets AS Fortum Oslo Varme AS Fortum total 1)
Fair value of the acquired net
identifiable assets
Acquired
book
values
Allocated
fair values
Total fair
value
Acquired
book
values
Allocated
fair values
Total fair
value
Acquired
book
values
Allocated
fair values
Total fair
value
Cash and cash equivalents 158 158 37 37 201 201
Intangible assets 12 284 296 0 0 17 334 352
Property, plant and equipment 5 5 526 207 733 604 208 811
Other assets 179 179 21 21 206 206
Deferred tax liabilities -19 -68 -88 -21 -50 -71 -46 -129 -175
Other non-interest bearing
liabilities
-176 -176 -39 -39 -217 -217
Interest-bearing liabilities 0 0 -445 -445 -489 -489
Net identifiable assets 158 216 374 79 157 237 275 413 688
Non-controlling interests 0 0 0 51 102 153 51 102 153
Total 158 216 374 29 55 84 225 310 535

1) Including acquired book values and allocated fair values from the acquisition of Norwegian wind park companies, Russian solar power companies as well as other smaller acquisitions.

EUR million Hafslund
Markets
AS
Fortum
Oslo
Varme AS
Other Fortum
total
Gross investment
Purchase consideration settled in cash 589 152 70 811
Cash and cash equivalents in acquired subsidiaries 158 37 6 201
Translation difference 1 0 2 3
Cash outflow in acquisition 432 116 65 613
Unpaid consideration 9 9
Interest-bearing debt in acquired subsidiaries 445 44 489
of which loans given by Fortum -213 -213
Transaction adjustments to debt-like items 54 26 0 80
Translation difference 0 1 2 4
Total gross investment in acquired subsidiaries 486 375 121 982

6.2 Disposals

EUR million Q3 2018 Q3 2017 Q1-Q3
2018
Q1-Q3
2017
2017 Last
twelve
months
Gross divestments of shares in subsidiary companies 147 54 146 54 55 147
Gross divestments of shares in associated companies and joint
ventures 0 687 160 687 687 160
Gross divestments of shares 147 741 306 741 742 307

Disposals during 2018

In June 2018 Fortum sold its 10% ownership in Hafslund Produksjon Holding AS to Svartisen Holding AS, a Norwegian company owned by the Finnish energy companies Vantaan Energia Oy, Oy Turku Energia – Åbo Energi Ab and Oulun Seudun Sähkö. As part of the restructuring of the Hafslund ownership in 2017, Fortum acquired the ownership in Hafslund Produksjon. The sales price for the shares was EUR 160 million and Fortum booked a sales gain of EUR 77 million in the Generation segment in the second quarter 2018 results.

On 31 August 2018, Fortum sold a 54% share of its solar power company operating four solar power plants in India to UK Climate Investments (40%) and Elite Alfred Berg (14%). In line with Fortum's 'capital recycling' business model, the result from the transaction, EUR 26 million, is recognized in Other operations' Comparable operating profit. The total consideration from the divestment on a debt- and cash-free basis, including the effect of deconsolidating Fortum's minority part of the net debt, is EUR 147 million. In addition, Elite Alfred Berg has an option to buy up to an additional 16% from Fortum.

There were no other material disposals during Q1-Q3 2018.

Disposals during 2017

On 3 August 2017 Fortum sold its 34.1% stake in Hafslund ASA to the City of Oslo in connection with the restructuring of the ownership in Hafslund. Fortum booked a one-time tax-free sales gain in Other segment in the third quarter 2017 results totalling approximately EUR 324 million including transaction costs, corresponding EUR 0.36 earnings per share.

In November 2017 Fortum sold its 51% stake in the Norwegian electricity sales company Røyken Kraft AS to the minority shareholder Røyken Energiverk AS. The company was acquired as part of the Hafslund Markets AS group in the restructuring of the ownership in Hafslund.

In July 2017 Fortum sold 100% of its shares in the Polish gas infrastructure company DUON Dystrybucja S.A. to Infracapital, the infrastructure investment arm of M&G Investments. DUON Dystrybucja S.A. is transporting grid gas and LNG in Poland. The company was acquired as part of the acquisition of the electricity and gas sales company Grupa DUON S.A. (currently Fortum Markets Polska S.A.) in 2016. Fortum booked in the third quarter of 2017 a one-time pre-tax sales gain in Consumer Solution segment totalling EUR 2 million.

7. Income taxes

Taxes for the period totalled EUR 118 (Q1-Q3 2017: 186) million. The effective income tax rate according to the income statement was 15.1% (Q1-Q3 2017: 22.9%). The comparable effective income tax rate, excluding the impact of the share of profit from associated companies, joint ventures as well as non-taxable capital gains, tax rate changes and other major one time income tax effects, was 21.2% (Q1-Q3 2017: 19.1%).

The major one time income tax effect in Q2 2017 was related to decision from the Administrative Court of Appeal in Sweden. For the years 2009-2012, Fortum had to pay additional tax and interest, in total SEK 1,175 million (EUR 122 million).

Fortum has paid taxes in previous years regarding ongoing tax disputes. The appeal processes are ongoing and based on legal analysis and legal opinions the payments are booked as a receivable, EUR 141 (31 Dec 2017: 142) million, included in Income tax receivables. For additional information see Note 20 Legal actions and official proceedings.

8. Dividend per share

A dividend for 2017 of EUR 1.10 per share, amounting to a total of EUR 977 million, was decided in the Annual General Meeting on 28 March 2018 and the dividend was paid on 10 April 2018.

A dividend for 2016 of EUR 1.10 per share, amounting to a total of EUR 977 million, was decided in the Annual General Meeting on 4 April 2017. The dividend was paid on 13 April 2017.

9. Changes in intangible assets

EUR million Sept 30
2018
Sept 30
2017
Dec 31
2017
Closing balance 31 Dec 1,064 467 467
Impact from change in accounting principle (IFRS 15) 1) 20 0 0
Opening balance 1 Jan 1,083 467 467
Acquisitions 16 638 637
Capital expenditures 36 10 18
Changes in emission rights -3 -6 0
Depreciation and amortisation -60 -20 -30
Divestments -6 0 0
Reclassifications 32 10 14
Translation differences and other adjustments 0 -22 -41
Closing balance 1,097 1,076 1,064

1) See additional information in Note 2 Accounting policies in the Q1/2018 interim report.

Goodwill included in the intangible assets
Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Goodwill included in opening balance 613 353 353
Acquisitions 1) 0 291 286
Translation differences and other adjustments -4 -12 -27
Goodwill included in closing balance 609 633 613

1) See additional information in Note 6 Acquisitions and disposals.

10. Changes in property, plant and equipment

Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Opening balance 10,510 9,930 9,930
Acquisitions 10 796 811
Capital expenditures 348 472 672
Changes of nuclear asset retirement cost -16 -5 -6
Disposals -2 -6 -8
Depreciation and amortisation -336 -316 -434
Divestments -136 -53 -53
Reclassifications -32 -10 -14
Translation differences and other adjustments -378 -206 -389
Closing balance 9,969 10,603 10,510

11. Changes in participations in associates and joint ventures

Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Closing balance 31 Dec 1,900 2,112 2,112
Impact from change in accounting principle (IFRS 9)1) 166 - -
Opening balance 1 Jan 2,066 2,112 2,112
Acquisitions 3,895 94 135
Share of profits from associates and joint ventures 82 114 148
Dividend income received -53 -58 -58
Divestments -83 -365 -363
Change in shareholder loans classified as participations in joint ventures 25 - -
Reclassifications 20 - -
Capital returns -10 0 0
OCI items associated companies 1 1 -3
Translation differences and other adjustments -80 -40 -71
Closing balance 5,862 1,858 1,900

1) See additional information in Note 2 Accounting policies in the Q1/2018 interim report.

Participations in associates and joint ventures

Teollisuuden Voima Oyj (TVO) is building Olkiluoto 3, a nuclear power plant, which is funded through external loans, share issues and shareholder loans according to shareholders' agreement between the owners of TVO. As of January 1, 2018 TVO shareholder loans EUR 145 million has been classified as participation in joint ventures, which is described in note 2 Accounting policies in the Q1/2018 interim report. At the end of September 2018 Fortum had EUR 170 million outstanding receivables regarding Olkiluoto 3 and is additionally committed to provide at maximum totally EUR 63 million.

On 31 August 2018, Fortum sold a 54% share of its solar power company and as a consequence the subsidiary was reclassified as a joint venture.

For information about acquisitions, see note 6 Acquisitions and disposals.

Share of profits from associates and joint ventures

Fortum's share of profit from associates and joint ventures in Q3 2018 was EUR 12 million (Q3 2017: 21), of which Territorial Generating Company (TGC-1) represented EUR 9 million (Q3 2017: 8) and Stockholm Exergi (previously named Fortum Värme) EUR 3 million (Q3 2017: -5). Q3 2017 share of profits include EUR 9 million from Hafslund ASA, which was divested in Q3 2017.

According to Fortum Group accounting policies the share of profits from Uniper SE and TGC-1 (Hafslund ASA in 2017) are included in Fortum Group figures based on the previous quarter information since updated interim information is not normally available. For additional information about the Uniper investment, see Note 6 Acquisitions and disposals.

Fortum's share of profit from associates and joint ventures for the period January-September 2018 was EUR 82 million (Q1-Q3 2017: 114), of which Territorial Generating Company (TGC-1) represented EUR 38 million (Q1-Q3 2017: 28) and Stockholm Exergi EUR 40 million (Q1-Q3 2017: 40). Q1-Q3 2017 share of profits include EUR 40 million from Hafslund ASA, which was divested in Q3 2017.

For additional information about divestments of shares in associates and joint ventures see Note 6.2 Disposals.

Dividends received

During Q1-Q3 2018 Fortum received EUR 53 million (Q1-Q3 2017: 58) in dividends from associates and joint ventures of which EUR 39 million (Q1-Q3 2017: 21) was received from Stockholm Exergi. Dividends received during Q1-Q3 2017 include EUR 23 million from Hafslund ASA.

12. Interest-bearing receivables

Carrying
amount
Fair
value
Carrying
amount
Fair
value
EUR million Sept 30
2018
Sept 30
2018
Dec 31
2017
Dec 31
2017
Long-term loan receivables from associated companies 632 655 656 689
Long-term loan receivables from joint ventures 59 68 208 229
Finance lease receivables from joint ventures 37 37 41 41
Other long-term interest-bearing receivables 50 50 106 111
Total long-term interest-bearing receivables 778 810 1,010 1,071
Short-term interest bearing receivables 461 461 395 395
Total interest-bearing receivables 1,239 1,271 1,406 1,466

Long-term loan receivables include receivables from associated companies and joint ventures EUR 729 million (Dec 31 2017: 905). These receivables include EUR 615 million (Dec 31 2017: 638) from Swedish nuclear companies, OKG AB and Forsmarks Kraftgrupp AB, which are mainly funded with shareholder loans, pro rata each shareholder's ownership.

Finance lease receivables relate to heat pipelines in Tyumen area, which are leased to joint venture YUSTEK.

Interest-bearing receivables includes also EUR 78 million (Dec 31 2017: 102) receivable from SIBUR, a Russian gas processing and petrochemicals company regarding divested shares of OOO Tobolsk CHP.

Short-term interest-bearing receivables include EUR 430 million (Dec 31 2017: 363) restricted cash mainly given as collateral for commodity exchanges. The European Market Infrastructure Regulation (EMIR) requires fully-backed guarantees.

In the end of 2016 Nasdaq's market making for forwards ended and the trading moved from forwards with cash collaterals to futures with daily cash settlements. In Fortum's cash flow statement the daily cash settlements for futures are shown as change in working capital whereas the changes in cash collaterals for forwards are included in cash flow from investing activities.

13. Interest-bearing net debt

Net debt
Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Interest-bearing liabilities 5,975 4,951 4,885
Liquid funds 731 3,877 3,897
Net debt 5,244 1,075 988

Net debt is calculated as interest-bearing liabilities less liquid funds without deducting interest-bearing receivables amounting to EUR 1,239 million (Dec 31 2017: 1,406). Interest-bearing receivables mainly consist of shareholder loans to partly owned nuclear companies regarded as long-term financing. For more information see Note 12 Interest-bearing receivables.

Interest-bearing debt Carrying
amount
Fair
value
Carrying
amount
Fair
value
EUR million Sept 30
2018
Sept 30
2018
Dec 31
2017
Dec 31
2017
Bonds 2,493 2,630 2,943 3,143
Loans from financial institutions 1,874 1,935 283 303
Reborrowing from the Finnish State Nuclear Waste Management Fund 1,158 1,217 1,129 1,192
Other long term interest-bearing debt 1) 324 369 324 373
Total long term interest-bearing debt 2) 5,849 6,151 4,679 5,011
Short term interest-bearing debt 126 126 206 207
Total 5,975 6,277 4,885 5,218

2) Including current portion of long-term debt EUR 822 million (Dec 31 2017: 560). 1) Including loans from Finnish pension institutions EUR 43 million (Dec 31 2017: 48) and other loans EUR 281 million (Dec 31 2017: 276).

The reborrowing from the Finnish State Nuclear Waste Management Fund includes the part relating to Loviisa nuclear power plant as well as borrowing done through TVO.

During the first quarter of 2018 Fortum increased the amount of reborrowing from the Finnish State Nuclear Waste Management Fund and TVO by EUR 29 million to EUR 1,158 million. In March Fortum repaid two SEK bonds equivalent to EUR 413 million (SEK 4.15 billion). In June Fortum Oyj made a bridge loan drawdown of EUR 1.75 billion from existing committed credit facilities for Fortum's offer for Uniper shares.

At the end of September 2018, the amount of short term financing included 106 million (Dec 31 2017: 113) from Credit Support Annex agreements. The interest-bearing debt decreased during the third quarter by EUR 66 million from EUR 6,041 million to EUR 5,975 million.

The average interest rate for the portfolio consisting mainly of EUR and SEK loans was 1.6% at the balance sheet date (Dec 31 2017: 2.4%). Part of the external loans, EUR 716 million (Dec 31 2017: 773) have been swapped to RUB and the average interest cost for these loans including cost for hedging the RUB was 7.9% at the balance sheet date (Dec 31 2017: 9.5%). The average interest rate on total loans and derivatives at the balance sheet date was 2.4% (Dec 31 2017: 3.6%).

Maturity of interest-bearing liabilities

EUR million Sept 30
2018
2018 1) 160
2019 803
2020 67
2021 2,266
2022 1,039
2023 and later 1,640
Total 5,975

1) The cash received as collateral based on Credit Support Annex agreements, amounting to EUR 106 million, has been booked as short-term liability.

Liquid funds
Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Deposits and securities with maturity more than 3 months 31 1,023 715
Cash and cash equivalents 699 2,853 3,182
Total 731 3,877 3,897

Total liquid funds decreased by EUR 39 million from EUR 770 million to EUR 731 million during Q3 2018.

Liquid funds consist of deposits and cash in bank accounts amounting to EUR 527 million and commercial papers EUR 204 million. Deposits and securities include fixed term deposits and commercial papers with maturity more than three months but less than twelve months. The average interest rate on deposits and securities excluding Russian deposits on 30 September 2018 was -0.03% (Dec 31 2017: -0.27%). Liquid funds held by PAO Fortum amounted to EUR 289 million (Dec 31 2017: 246), of which EUR 252 million (Dec 31 2017: 231) was held as bank deposits. The average interest rate for this portfolio was 7.2% at the balance sheet date.

Liquid funds totaling EUR 268 million (Dec 31 2017: 3,348) are placed with counterparties that have an investment grade credit rating. In addition, EUR 463 million (Dec 31 2017: 549) have been placed with counterparties separately reviewed and approved by the Group's credit control department.

At the end of September 2018, the committed and undrawn credit facilities amounted to EUR 1.8 billion (Dec 31 2017: 1.8). At the year end, in relation to offer for Uniper shares, Fortum had commitments from 10 relationship banks to provide credit facilities at the request of Fortum. In February 2018 the original amount of EUR 12.0 billion was reduced to EUR 3.8 billion and after EUR 1.75 billion drawdown in June 2018 the total facilities for Fortum's offer for Uniper shares has been cancelled.

14. Nuclear related assets and liabilities

Fortum owns Loviisa nuclear power plant in Finland. In Fortum's consolidated balance sheet, Share in the State Nuclear Waste Management Fund and the Nuclear provisions relate to Loviisa nuclear power plant.

Fortum also has minority interests in nuclear power companies, i.e. Teollisuuden Voima Oyj (TVO) in Finland and OKG Aktiebolag (OKG) and Forsmarks Kraftgrupp AB (Forsmark) in Sweden. The minority shareholdings are classified as associated companies and joint ventures and are consolidated with equity method. Both the Finnish and the Swedish companies are non-profit making, i.e. electricity production is invoiced to the owners at cost including depreciations, interest costs and production taxes accounted for according to local GAAP.

Both in Finland and in Sweden nuclear operators are legally obligated for the decommissioning of the plants and the disposal of spent fuel (nuclear waste management). In both countries the nuclear operators are obligated to secure the funding of nuclear waste management by paying to government operated nuclear waste funds. The nuclear operators also have to give securities to guarantee that sufficient funds exist to cover future expenses of decommissioning of the power plant and disposal of spent fuel.

14.1 Nuclear related assets and liabilities for 100% owned nuclear power plant, Loviisa

Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Carrying values in the balance sheet
Nuclear provisions 854 851 858
Fortum's share of the State Nuclear Waste Management Fund 854 851 858
Legal liability and actual share of the State Nuclear Waste Management Fund
Liability for nuclear waste management according to the Nuclear Energy Act 1,161 1,141 1,161
Funding obligation target 1,153 1,125 1,153
Fortum's share of the State Nuclear Waste Management Fund 1,153 1,125 1,125
Share of the fund not recognised in the balance sheet 299 274 267

Legal liability for Loviisa nuclear power plant

The legal liability on 30 September 2018, decided by the Ministry of Economic Affairs and Employment in December 2017, was EUR 1,161 million.

The legal liability is based on a cost estimate, which is done every year, and a technical plan, which is made every third year. The current technical plan was updated in 2016. Following the update of the technical plan in 2016, the liability increased due to updated cost estimates related to interim and final storage of spent fuel. The legal liability is determined by assuming that the decommissioning would start at the beginning of the year following the assessment year.

Fortum's share in the State Nuclear Waste Management Fund

According to Nuclear Energy Act, Fortum is obligated to contribute funds in full to the State Nuclear Waste Management Fund to cover the legal liability. Fortum contributes funds to the Finnish State Nuclear Waste Management Fund based on the yearly funding obligation target decided by the governmental authorities in December in connection with the decision of size of the legal liability. The current funding obligation target decided in December 2017 is EUR 1,153 million.

Nuclear provision and fund accounted for according to IFRS

Nuclear provisions include the provision for decommissioning and the provision for disposal of spent fuel. The carrying value of the nuclear provisions, calculated according to IAS 37, decreased by EUR 4 million compared to 31 December 2017, totaling EUR 854 million on 30 September 2018. The provisions are based on the same cash flows for future costs as the legal liability, but the legal liability is not discounted to net present value.

Fortum's share of the Finnish Nuclear Waste Management Fund is from an IFRS perspective overfunded with EUR 299 million, since Fortum's share of the Fund on 30 September 2018 was EUR 1,153 million and the carrying value in the balance sheet was EUR 854 million. The Fund in Fortum's balance sheet can at maximum be equal to the amount of the provisions according to IFRS. As long as the Fund is overfunded from an IFRS perspective, the operating profit is adjusted positively if the provisions increase more than the Fund and negatively if actual value of the fund increases more than the provisions. This accounting effect is not included in Comparable operating profit in Fortum financial reporting, see Note 4 Segment information.

Borrowing from the State Nuclear Waste Management Fund

Participants in the Finnish State Nuclear Waste Management Fund are allowed to borrow from the fund according to certain rules. Fortum uses the right to borrow back and has pledged shares in Kemijoki Oy as security for the loans. The loans are renewed yearly. See Note 13 Interest-bearing net debt and Note 18 Pledged assets and contingent liabilities.

14.2 Nuclear power plants in associated companies and joint ventures

OKG, Forsmark and TVO are non-profit making companies, i.e. electricity production is invoiced to the owners at cost including depreciations, interest costs and production taxes. Invoiced cost is accounted according to local GAAP. In addition to the invoiced electricity production cost, Fortum makes IFRS adjustments to comply with Fortum's accounting principles. These adjustments include also Fortum's share of the companies' nuclear waste funds and nuclear provisions.

The tables below present the 100% figures relating to nuclear funds and provisions for the companies as well as Fortum's net share.

TVO's total nuclear related assets and liabilities (100%)
Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Carrying values in TVO's balance sheet
Nuclear provisions 975 973 953
Share of the State Nuclear Waste Management Fund 975 973 953
of which Fortum's net share consolidated with equity method 0 0 0
TVO's legal liability and actual share of the State Nuclear Waste Management Fund
Liability for nuclear waste management according to the Nuclear Energy Act 1,482 1,450 1,482
Share of the State Nuclear Waste Management Fund 1,471 1,428 1,437
Share of the fund not recognised in the balance sheet 496 455 484

TVO's legal liability and contribution to the fund are based on same principles as described above for Loviisa nuclear power plant.

TVO's share of the Finnish State Nuclear Waste Management Fund is from an IFRS perspective overfunded with EUR 496 million (of which Fortum's share EUR 132 million), since TVO's share of the Fund on 30 September 2018 was EUR 1,471 million and the carrying value in the balance sheet was EUR 975 million.

Participants in the Finnish State Nuclear Waste Management Fund are allowed to borrow from the fund according to certain rules. Fortum is using the right to reborrow funds through TVO based on its ownership. See more information in Note 13 Interest-bearing net debt.

OKG's and Forsmark's total nuclear related assets and liabilities (100%)
EUR million Sept 30
2018
Sept 30
2017
Dec 31
2017
OKG's and Forsmark's nuclear related assets and liabilities 1)
Nuclear provisions 3,253 3,423 3,398
Share in the State Nuclear Waste Management Fund 3,037 3,131 3,105
Net amount -216 -293 -293
of which Fortum's net share consolidated with equity method -89 -116 -114

1) Accounted for according to Fortum's accounting principles. The companies' statutory financial statements are not prepared according to IFRS.

In Sweden Svensk Kärnbränslehantering AB (SKB), a company owned by the nuclear operators, takes care of all nuclear waste management related activities on behalf of nuclear operators. SKB receives its funding from the Swedish State Nuclear Waste Management Fund, which in turn is financed by the nuclear operators.

In addition to nuclear waste fees nuclear power companies provide guarantees for any uncovered liability and unexpected events. Fortum's guarantees given on behalf of nuclear associated companies are presented in Note 18 Pledged assets and contingent liabilities.

Nuclear waste fees and guarantees are updated every third year by governmental decision after a proposal from Swedish Radiation Safety Authority (SSM). The proposal is based on cost estimates done by SKB. A new technical plan for nuclear waste management was decided by SKB during 2016. In 2017 SKB submitted the cost estimates based on the revised technical plan to SSM. In December 2017 the Swedish government decided the waste fees and guarantees for years 2018-2020. Nuclear waste fees are currently based on future costs with the assumed lifetime of 50 years (40 years in previous decision) for each unit of a nuclear power plant.

15. Other provisions

Environmental provisions Other provisions
EUR million Sept 30
2018
Sept 30
2017
Dec 31
2017
Sept 30
2018
Sept 30
2017
Dec 31
2017
Opening balance 43 47 47 79 82 82
Acquisitions 0 0 0 0 0 7
Increase in the provisions 0 1 0 6 27 31
Provisions used 0 0 0 -21 -13 -35
Unused provisions reversed 0 0 0 -2 -3 -10
Unwinding of discount 0 0 0 0 0 0
Exchange rate differences and other changes -1 -3 -4 -3 3 4
Closing balance 42 45 43 60 95 79
Current provisions 1) 0 1 0 17 6 22
Non-current provisions 42 43 43 43 89 57

1) Included in trade and other payables in the balance sheet.

Environmental provisions include mainly provisions for obligations to cover and monitor landfills as well as to clean contaminated land areas. Main part of the provisions are estimated to be used within 10-15 years.

Dismantling provision for the Finnish coal fired power plant Inkoo is included in Other provisions.

16. Operating lease commitments

EUR million Sept 30
2018
Sept 30
2017
Dec 31
2017
Due within a year 30 17 23
Due after one year and within five years 76 66 72
Due after five years 77 59 65
Total 183 142 160

17. Capital commitments

Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Property, plant and equipment 361 426 362

Other commitments

Fortum has committed to provide a maximum of EUR 89 million to Voimaosakeyhtiö SF, for its participation in the Fennovoima nuclear power project in Finland. Furthermore, Fortum's remaining direct commitment regarding the construction of a waste-to-energy combined heat and power plant (CHP) in Kaunas, Lithuania is EUR 7 million at maximum. The investment is made through Kauno Kogeneracinė Jėgainė (KKJ), a joint venture owned together with Lietuvos Energija.

Fortum has also commited to provide a maximum of EUR 13 million to a joint venture with Numaligarh Refinery Limited (NRL) and Chempolis to build and operate a biorefinery in Assam, India.

For information regarding shareholder loan commitments related to associated companies and joint ventures, see Note 12 Interest-bearing receivables.

In June 2018 the Swedish Government approved the legislation regarding Sweden's national strategy for implementation of the EU's Water Framework Directive. The largest hydro industry companies will create a common hydro-power fund to finance large parts of the environmental actions needed. The fund will have a total financial cap of SEK 10 billion to be paid over a 20-year period, and the largest operators will contribute to the fund proportionately based on their respective market share of hydro-power production. Fortum's share is expected to be 20-25% of the funds' total financing.

18. Pledged assets and contingent liabilities

Sept 30 Sept 30 Dec 31
EUR million 2018 2017 2017
Pledged assets on own behalf
For debt
Pledges 288 288 300
Real estate mortgages 137 137 177
For other commitments
Pledges 393 390 346
Real estate mortgages 21 141 141
Pledged assets on behalf of others
Pledges 34 11 12
Contingent liabilities on own behalf
Other contingent liabilities 161 173 161
Contingent liabilities on behalf of associated companies and joint ventures
Guarantees 562 609 598

Pledged assets for debt

Participants in the Finnish State Nuclear Waste Management Fund are allowed to borrow from the Fund. Fortum has pledged shares in Kemijoki Oy as a security. As of 30 September 2018 the value of the pledged shares amounted to EUR 269 million (Dec 31 2017: 269).

Fortum Tartu in Estonia (60% owned by Fortum) has given real estate mortgages for a value of EUR 96 million (Dec 31 2017: 96) as a security for an external loan. Real estate mortgages have also been given for loan from Fortum's pension fund for EUR 41 million (Dec 31 2017: 41).

During Q1 2018 mortgage for loans of Russian solar plants was released (Dec 31 2017: 41).

Regarding the relevant interest-bearing liabilities, see Note 13 Interest-bearing net debt.

Pledged assets for other commitments

Pledges also include restricted cash given as trading collateral of EUR 393 million (Dec 31 2017: 346) for trading of electricity, gas and CO2 emission allowances in Nasdaq Commodities Europe, Intercontinental Exchange (ICE), European Energy Exchange (EEX) and Polish Power Exchange (TGE). See also note 12 Interest-bearing receivables.

Fortum has given real estate mortgages in power plants in Finland, total value of EUR 21 million in September 2018 (Dec 31 2017: 141), as a security to the Finnish State Nuclear Waste Management Fund for the uncovered part of the legal liability and unexpected events relating to future costs for decomissioning and disposal of spent fuel in Loviisa nuclear power plant. According to the Nuclear Energy Act, Fortum is obligated to contribute the funds in full to the State Nuclear Waste Management Fund to cover the legal liability. Any uncovered legal liability relates to periodising of the payments to the fund. The size of the securities given is updated yearly in Q2 based on the decisions regarding the legal liabilities and the funding target which take place around year end every year.

See more information in Note 14 Nuclear related assets and liabilities.

Pledged assets on behalf of others

Pledged assets on behalf of others consist of restricted cash posted as collateral toward Nasdaq Clearing AB covering Fortum's required contribution to the Commodity Market Default Fund (default fund). The default fund is a mutualized fund whereby all participants on the Nordic power exchange (OMX Nasdaq Commodities) post collateral in relation to their exposure on the market in order to cover potential defaults by members which may cause losses exceeding the members' own collateral. The increase in the pledged amount is due to the replenishment given in September 2018. See also Note 12 Interest-bearing receivables.

Contingent liabilities on own behalf

Fortum owns the coal condensing power plant Meri-Pori in Finland. Teollisuuden Voima Oyj (TVO) has the contractual right to participate in the plant with 45.45%. Based on the participation agreement Fortum has to give a guarantee to TVO against breach in contract. The amount of the guarantee is set to EUR 125 million (Dec 31 2017: 125).

Contingent liabilities on behalf of associated companies

Guarantees on behalf of associated companies and joint ventures mainly consist of guarantees relating to Fortum's associated nuclear companies (Teollisuuden Voima Oyj, Forsmarks Kraftgrupp AB and OKG AB). Guarantees have been given on behalf of Forsmarks Kraftgrupp AB and OKG AB amounting to SEK 5,393 million (EUR 523 million) at 30 September 2018 (Dec 31 2017: EUR 548 million). There are two types of guarantees given. The Financing Amount is given to compensate for the current deficit in the Nuclear Waste Fund, assuming that no further nuclear waste fees are paid in. This deficit is calculated as the difference between the expected costs and the funds to cover these costs at the time of the calculation. The Supplementary Amount constitutes a guarantee for deficits that can arise as a result of unplanned events. The Financing Amount given by Fortum on behalf of Forsmark Kraftgrupp AB and OKG AB was SEK 3,843 million (EUR 373 million) and the Supplementary Amount was SEK 1,550 million (EUR 150 million) at 30 September 2018.

The guarantee given on behalf of Teollisuuden Voima Oyj to the Finnish State Nuclear Waste Management Fund amounted to EUR 36 million at 30 September 2018 (Dec 31 2017: 50). The guarantee covers the unpaid legal liability due to periodisation as well as risks for unexpected future costs.

Fortum has minority shares in legal companies owning nuclear power plants in Finland and Sweden. Fortum consolidates these companies according to the equity method meaning that Fortum's share of the assets and liabilities are netted to the balance sheet. For information regarding nuclear related assets and liabilities of Loviisa nuclear power plant as well as Swedish and Finnish nuclear production companies where Fortum has a minority shareholding see Note 14 Nuclear related assets and liabilities.

Other contingent liabilities

Fortum's 100% owned subsidiary Fortum Heat and Gas Oy has a collective contingent liability with Neste Oyj of the in 2004 demerged Fortum Oil and Gas Oy's liabilities based on the Finnish Companies Act's (734/1978) Chapter 14a Paragraph 6.

19. Legal actions and official proceedings

Tax cases in Finland

No tax cases with material impact in Finland.

Tax cases in Sweden

Cases relating to Swedish interest deductions

In March 2018 the Swedish Supreme Administrative Court decided not to grant leave to appeal to Fortum with respect to the interest deduction cases relating to the years 2009-2012. The unfavourable decision of the Administrative Court of Appeal from June 2017 therefore remains in force. For the years 2009-2012, Fortum had to pay additional tax and interest, in total SEK 1,175 million (EUR 122 million) which was booked as a cost in the second quarter 2017 results and paid already in 2016. There are strong grounds to argue that the aforementioned decisions of the Administrative Court of Appeal and the Supreme Administrative Court violate EU law and fundamental rights under EU law. Fortum plans to make use of legal remedies which are available for breaches of EU law. Moreover, Fortum has filed a request to initiate a mutual agreement procedure between Sweden and the Netherlands for the year 2012.

In addition Fortum has received income tax assessments in Sweden for the years 2013, 2014 and 2015 in December 2015, December 2016 and October 2017, respectively. The assessments concern the loans given in 2013, 2014 and 2015 by Fortum's Dutch financing company to Fortum's subsidiaries in Sweden. The interest income for these loans was taxed in the Netherlands. The tax authorities consider over a half of the interest relating to each loan as deductible, i.e. deriving from business needs. The rest of the interest is seen as non-deductible. The decision is based on the changes in the Swedish tax regulation in 2013. Fortum considered that the claims were unjustifiable and appealed the decisions. In May 2017 the Administrative Court in Stockholm, Sweden rejected Fortum's appeal relating to the income tax assessment for the year 2013. Fortum disagreed with the argumentation of the court and filed an appeal to the Administrative Court of Appeal in Stockholm. On 18 October 2018 the Administrative Court of Appeal in Stockholm, Sweden announced its decision relating to the income tax assessment for the year 2013. The decision was favourable to Fortum. The Administrative Court of Appeal confirmed that Fortum had sufficient business reasons for the loans and accepted Fortum's appeal. The Swedish tax authority may apply for the right to appeal from the Supreme Administrative Court. The cases regarding the year 2014 and the year 2015 are still pending before the Administrative Court.

The amount of additional tax claimed by the Swedish tax authority has been SEK 239 million (EUR 24 million) for the year 2013, SEK 242 million (EUR 24 million) for the year 2014, and SEK 179 million, (EUR 17 million) for the year 2015. The additional tax cost for 2013 has already been paid in 2017 and it will be refunded to Fortum due to the decision from the Administrative Court of Appeal. Additional taxes and interest for the years 2014 and 2015 have not been paid.

Cases relating to the Swedish hydro real estate tax

Fortum Sverige AB has received a negative decision from the Administrative Court of Appeal in Stockholm in June 2018 relating to the Swedish hydro real estate tax regarding years 2009-2014. The decision is contrary to the Administrative Court's earlier decision. Fortum has applied for leave to appeal from the Supreme Administrative Court. The disputed amount for the five years totalled SEK 508 million tax and SEK 12 million interest (EUR 50 million tax and EUR 1 million interest). If the decision of the Administrative Court of Appeal becomes final despite the appeal process, there will be no impact on Fortum's results.

Tax cases in Belgium

Fortum has received income tax assessments in Belgium for the years 2008, 2009, 2010 and 2011. The tax authorities disagree with the tax treatment of Fortum EIF NV. Fortum finds the tax authorities interpretation not to be based on the local regulation and has appealed the decisions. The court of First instance in Antwerpen rejected Fortum's appeal for the years 2008 and 2009 in June 2014. Fortum found the decision unjustifiable and appealed to the Court of Appeal.

In January 2016 Fortum received a favourable decision from the Court of Appeal in which the Court disagreed with the tax authorities' interpretation and the tax assessment for 2008 was nullified. The tax authorities disagreed with the decision and filed an appeal to Hof van Cassatie (Supreme Court) in March 2016. Fortum's appeals concerning 2009-2011 are still pending and Fortum expects the remaining years to follow the final decision for 2008. Based on legal analysis and a supporting legal opinion, no provision has been accounted for in this interim report. The amount of additional tax claimed is approximately EUR 36 million for the year 2008, approximately EUR 27 million for the year 2009, approximately EUR 15 million for the year 2010 and approximately EUR 21 million for the year 2011. The tax has already been paid.

In November 2015 Fortum received an income tax assessment from the Belgian tax authorities for the year 2012. The tax authorities disagree with the tax treatment of Fortum Project Finance NV. Fortum finds the tax authorities' interpretation not to be based on the local regulation and has filed an objection against the tax adjustment. In line with treatment of the cases concerning 2008-2011, no provision has been accounted for in the financial statements. The amount of additional tax claimed is approximately EUR 15 million for the year 2012. The tax has already been paid.

Litigations in associated companies

In Finland, Fortum is participating in the country's fifth nuclear power plant unit, Olkiluoto 3 (OL3), through the shareholding in Teollisuuden Voima Oyj (TVO) with an approximately 25% share representing some 400 MW in capacity. The construction work of the plant unit is mainly finished. Electrical, instrumentation and control (I&C) and mechanical installations are still partly in progress.

In April 2016 TVO submitted to the Ministry of Economic Affairs and Employment (TEM) an application for an operating license. The simulator training for operating personnel commenced in February 2017. The hot functional testing was completed in May 2018. In the hot functional tests, the nuclear and turbine island operated for the first time together as an entity. In the hot functional tests it turned out that the pressurizer surge line vibrates. Vibrations will be corrected by modifying surge lines supporting structures. After approved testing and disquisition of the solution, TVO will have the prerequisites to receive statement from Radiation and Nuclear Safety Authority (STUK) on OL3 unit's operating license, which would allow Finnish government to give a decision on it.

OL3 was procured as a fixed-price turnkey project from a consortium (Supplier) formed by AREVA GmbH, AREVA NP SAS and Siemens AG. As stipulated in the plant contract, the consortium companies have joint and several liability for the contractual obligations. In accordance with the Supplier's schedule updated in June 2018, regular electricity generation at the plant unit will commence in September 2019. According to the Supplier, fuel will be loaded into the reactor in January 2019, and the first connection to the grid will take place in May 2019. According to the Supplier's plant ramp-up program, the unit will produce 2–4 TWh of electricity, at varying power levels, during the period of time between the first connection to the grid and the start of regular electricity production.

According to the comprehensive settlement agreement signed in March 2018, TVO and the Supplier jointly withdrew the pending arbitration proceedings under the International Chamber of Commerce (ICC) rules with respect to costs and losses incurred in relation to delays in the construction of the OL3 EPR project. In June 2018, the ICC tribunal confirmed the arbitration settlement by a consent award, and the arbitration proceedings were terminated. The parties also withdrew the pending appeals in the General Court of the European Union.

The settlement agreement between TVO and the plant supplier consortium companies Areva NP, Areva GmbH and Siemens AG as well as with Areva Group parent company Areva SA, a company wholly owned by the French State, concerning the completion of the OL3 EPR project and related disputes entered into force late March.

The settlement agreement stipulates that:

In order to provide and maintain adequate and competent technical and human resources for the completion of the OL3 EPR project, Areva will source the necessary additional resources from Framatome S.A.S., whose majority owner is Electricité de France (EDF). The supplier consortium companies undertake that the funds dedicated to the completion of the OL3 EPR project will be adequate and will cover all applicable guarantee periods, including setting up a trust mechanism funded by Areva companies to secure the financing of the costs of completion of the OL3 EPR project.

The turnkey principle of the OL3 EPR plant contract and the joint and several liability of the supplier consortium companies remain in full force. The agreement also noted the plant supplier's schedule at the time the agreement was signed, according to which regular electricity production in the unit will commence in May 2019. The ICC arbitration concerning the costs and losses caused by the delay of the OL3 EPR project is settled by financial compensation of EUR 450 million to be paid to TVO in two installments by the supplier consortium companies.

The parties withdraw all on-going legal actions related to OL3 EPR, including the ICC arbitration and appeals in the General Court of the European Union.

The supplier consortium companies are entitled to receive an incentive payment, in a maximum amount of EUR 150 million, upon timely completion of the OL3 EPR project. In the event that the supplier consortium companies fail to complete the OL3 EPR project by the end of 2019, they will pay a penalty to TVO for such delay in an amount which will depend on the actual time of completion of the OL3 EPR project and may not exceed EUR 400 million.

TVO received the first payment of EUR 328 million of the settlement amount in March at the entry into force of the settlement agreement. The second payment of EUR 122 million is payable upon completion of the OL3 EPR project or, in any event, on 31 December 2019 at the latest. In the first quarter of 2018, TVO made a provision of EUR 150 million reflecting the maximum amount of the incentive payment payable to the supplier consortium companies for timely completion of the OL3 EPR project. In June 2018, TVO received from Areva-Siemens Consortium an updated schedule for the commissioning of the OL3 plant unit. According to the received information, the regular electricity generation at OL3 will start in September 2019, so, in the second quarter of 2018, the provision was withdrawn by EUR 50 million. These settlement payments to TVO, any incentive payment by TVO and any penalty payable to TVO due to any additional project delay have all been taken into account in calculating the final cost of the OL3 EPR project. The amount corresponding to the settlement amount and the incentive fee to be paid by TVO have been entered as property, plant and equipment in the TVO Group balance sheet.

After the period under review 3 October TVO published a stock exchange release announcing, that the plant supplier Areva-Siemens Consortium will perform a schedule review on OL3 project and provide TVO an overall rebaseline schedule for the final phases of the project in December, after the end of the interim report period. TVO cannot estimate whether or not the schedule will influence the start of the regular electricity production.

The business restructuring plan announced by Areva in 2016 was implemented at the beginning of 2018. The majority of Areva NP's business was transferred to a company named Framatome, of which 75.5 percent is owned by Electricité de France (EDF). The OL3 EPR project and the means required to complete the project, as well as certain other liabilities remained within Areva NP and Areva GmbH, within the scope of Areva SA.

In addition to the litigations described above, some Group companies are involved in other routine tax and other disputes incidental to their normal conduct of business. Based on the information currently available, management does not consider the liabilities arising out of such litigations likely to be material to the Group's financial position.

20. Related party transactions

Related parties are described in the consolidated financial statements for the year ended 31 December 2017. There has been no material changes except for the acquisition of the shares in Uniper SE, see note 6 Acquisitions and disposals.

At year-end 2017 the Finnish State owned 50.76% of the shares in Fortum. There has been no change in the shareholding during 2018.

Transactions with associated companies and joint ventures

EUR million Q1-Q3
2018
Q1-Q3
2017
2017
Sales 42 78 110
Purchases 286 388 472
Interest income on loan receivables 10 12 13

Balances with associated companies and joint ventures

EUR million Sept 30
2018
Sept 30
2017
Dec 31
2017
Long-term interest-bearing loan receivables 692 885 864
Finance lease receivable from joint ventures 37 41
Trade receivables 14 22 24
Other receivables 19 17 17
Long-term loan payables 293 288 287
Trade payables 7 3 19
Other payables 5 4 7

21. Events after the balance sheet date

On 18 October, the Administrative Court of Appeal in Stockholm ruled in favour of Fortum related to Fortum's income tax assessments in Sweden for the year 2013. For additional information, see note 19 Legal actions and official proceedings

Alternative performance measures

Business performance Definition Reason to use the measure Reference to reconciliation
Comparable EBITDA Operating profit + depreciations
and amortisations - items
affecting comparablity
Comparable EBITDA is
representing the underlying
cash flow generated by the total
Group and segments. Used as
a component in the capital
structure target of Comparable
net debt /EBITDA.
Capital structure and key ratios
after cash flow statement
Comparable operating profit Operating profit - items affecting
comparability
Comparable operating profit is
used in financial target setting
and forecasting, management's
follow up of financial
performance and allocation of
resources in the group's
performance management
process.
Income statement
Items affecting comparability Impairment charges + capital
gains and transaction costs +
changes in fair values of
derivatives hedging future cash
flow + nuclear fund adjustment
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Impairment charges Impairment charges and related
provisions (mainly dismantling),
which are adjusted from
depreciation and amortisation.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Capital gains and transaction
costs
Capital gains and transaction
costs from acquisitions, which
are adjusted from other income
and other expenses
respectively. Profits from the
capital recycling business model
are presented in comparable
operating profit because the
business results are realised
through divesting the
shareholding, either partially or
totally.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Changes in fair values of
derivatives hedging future
cash flow
Effects from financial derivatives
hedging future cash-flows where
hedge accounting is not applied
according to IFRS 9, which are
adjusted from other income.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Nuclear fund adjustment Effects from the accounting of
Fortum´s part of the Finnish
Nuclear Waste Fund where the
asset in the balance sheet
cannot exceed the related
liabilities according to IFRIC
interpretation 5, which is
adjusted from materials and
services.
Component used in calculating
comparable operating profit and
comparable EBITDA.
Income statement
Business performance Definition Reason to use the measure Reference to reconciliation
Comparable return on net
assets, %
Comparable operating profit +
x 100
share of profit (loss) in
associated companies and joint
ventures + adjustment for share
of profit of associated
companies and joint ventures
Comparable net assets average
Comparable return on net
assets is used in financial target
setting and forecasting,
management's follow up of
financial performance and
allocation of resources in the
group's performance
management process.
Note 4 Segment information
Adjustment for Share of profit
of associated companies and
joint ventures
Adjustment for IFRS 9 effects,
major sales gains and
impairment charges.
Share of profit of associates and
joint ventures is included in
profit component in the
comparable RONA calculation
and the adjustments are done
based on similar components as
in Items affecting comparability.
Note 4 Segment information
Comparable net assets Non-interest bearing assets +
interest-bearing assets related
to the Nuclear Waste Fund -
non-interest bearing liabilities -
provisions (non-interest bearing
assets and liabilities do not
include finance related items,
tax and deferred tax and assets
and liabilities from fair
valuations of derivatives used
for hedging future cash flows).
Comparable net assets is a
component in Comparable
return on net assets calculation
where return on capital
allocated directly to the
businesses is measured.
Note 4 Segment information
Capital structure Definition Reason to use the measure Reconciliation
Comparable net debt /
EBITDA
Interest-bearing net debt
Comparable EBITDA
Financial targets give guidance
on Fortum's view of the
company's long-term value
creation potential, its growth
strategy and business activities.
Comparable net debt to EBITDA
is one of the Fortum's long-term
over-the-cycle financial targets
measuring the capital structure
of the Group.
Capital structure and key ratios
after cash flow statement
Interest-bearing net debt Interest-bearing liabilities - liquid
funds
Interest-bearing net debt is used
in the follow-up of the
indebtedness of the group i.e.
capital structure especially as a
component in the long-term
over-the-cycle financial target of
Comparable net debt / EBITDA
in the Group.
Note 13 Interest-bearing net
debt
Capital structure Definition Reason to use the measure Reconciliation
Return on capital employed,
%
Profit before taxes + interest
and other financial expenses
Capital employed average
x 100
Return on capital
employed (ROCE) is a long
term over the cycle financial
ratio measuring the profitability
and how efficiently invested
capital is used. It gives
guidance on company's long
term value creation potential, its
growth strategy and business
activities.
Capital structure and key ratios
after cash flow statement
Capital employed Total assets - total non-interest
bearing liabilities
Capital employed is the book
value of the invested capital and
it is used as a component when
calculating the Return of capital
employed in the group.
Capital structure and key ratios
after cash flow statement
Other key figures
Share based key figures
Earnings per share (EPS) Profit for the period - non-controlling interests
Average number of shares during the period
Equity per share Shareholder's equity
Number of shares at the end of the period
Other key figures
FFO/Net debt, % Funds from operations (FFO)
Interest-bearing net debt
x 100
Funds from operations (FFO) Net cash from operating activities before change in working capital
Capital expenditure Capitalised investments in property, plant and equipment and intangible assets including maintenance,
productivity, growth and investments required by legislation including borrowing costs capitalised during the
construction period. Maintenance investments expand the lifetime of an existing asset, maintain
useage/availability and/or maintains reliability. Productivity investments improve productivity in an existing
asset. Growth investments' purpose is to build new assets and/or to increase customer base within existing
businesses. Legislation investments are done at certain point of time due to legal requirements.
Gross investments in shares Investments in subsidiary shares, shares in associated companies and other. Investments in subsidiary
shares are net of cash and grossed with interest-bearing liabilities in the acquired company.
Return on shareholders'
equity, %
Profit for the year
Total equity average
x 100
Gearing, % Interest-bearing net debt
Total equity
x 100
Equity-to-assets ratio, % Total equity including non-controlling interest x 100

62(66)

Total assets

Interest coverage Operating profit
Net interest expenses
Interest coverage including
capitalised
Operating profit
borrowing costs Net interest expenses - capitalised borrowing costs
Definitions for tax reporting
Effective income tax rate Income tax expense
Profit before income tax
Comparable effective income
tax rate
Income tax expense - effects from tax rate changes and major one time tax effects
Profit before income tax decreased by profits from associated companies and joint ventures as
well as tax exempt capital gains or losses
Last twelve months (LTM) Twelve months preceding the reporting date

Fortum Corporation Market conditions January-September 2018

Market conditions and achieved power prices

Power consumption Last
Q1-Q3 Q1-Q3 twelve
TWh Q3 2018 Q3 2017 2018 2017 2017 months
Nordic countries 82 82 291 283 392 399
Russia 238 235 767 756 1,038 1,049
Tyumen 22 23 68 68 94 92
Chelyabinsk 8 7 26 24 35 35
Russia Urals area 60 61 190 191 260 260
Average prices Last
Q3 2018 Q3 2017 Q1-Q3
2018
Q1-Q3
2017
2017 twelve
months
Spot price for power in Nord Pool power exchange, EUR/MWh 50.5 28.5 42.8 29.0 29.4 39.7
Spot price for power in Finland, EUR/MWh 53.5 35.9 45.9 33.3 33.2 42.6
Spot price for power in Sweden, SE3, Stockholm EUR/MWh 52.2 33.6 43.3 31.3 31.2 40.2
Spot price for power in Sweden, SE2, Sundsvall EUR/MWh 51.9 33.0 43.1 31.1 30.8 39.9
Spot price for power in the First Price Zone of Russia, RUB/MWh 1) 1,302 1,269 1,227 1,198 1,204 1,225
Average capacity price, tRUB/MW/month 556 484 585 521 535 583
Spot price for power in Germany, EUR/MWh 53.5 32.7 41.7 34.6 34.2 39.5
Average regulated gas price in Urals region, RUB/1000 m3 3,812 3,755 3,774 3,661 3,685 3,769
Average capacity price for CCS, tRUB/MW/month 2) 138 139 144 145 148 147
Average capacity price for CSA, tRUB/MW/month 2) 993 808 1,033 870 899 1,021
Spot price for power (market price), Urals hub, RUB/MWh 1) 1,059 1,080 1,025 1,042 1,041 1,028
CO2
, (ETS EUA), EUR/tonne CO2
19 6 14 5 6 13
Coal (ICE Rotterdam), USD/tonne 99 87 92 81 84 92
Oil (Brent Crude), USD/bbl 76 52 73 53 55 70

1) Excluding capacity tariff.

2) Capacity prices paid only for the capacity available at the time.

Water reservoirs
Sept 30 Sept 30 Dec 31
TWh 2018 2017 2017
Nordic water reservoirs level 89 99 86
Nordic water reservoirs level, long-term average 101 101 83
Export/import Last
Q1-Q3 Q1-Q3 twelve
TWh (+ = import to, - = export from Nordic area) Q3 2018 Q3 2017 2018 2017 2017 months
Export / import between Nordic area and Continental Europe + Baltics -1 -3 -6 -11 -15 -9
Export / import between Nordic area and Russia 2 1 6 4 6 7
Export / import Nordic area, Total 1 -2 0 -7 -9 -2
Power market liberalisation in Russia Last
Q1-Q3 Q1-Q3 twelve
% Q3 2018 Q3 2017 2018 2017 2017 months
Share of power sold at the liberalised price 80% 81% 80% 80% 81% 81%
Last
Q1-Q3 Q1-Q3 twelve
Q3 2018 Q3 2017 2018 2017 2017 months
34.6 32.5 33.7 31.7 31.8 33.2
1,884 1,790 1,854 1,801 1,813 1,852
24.8 25.8 25.4 27.6 27.5 25.8

1) Translated using average exchange rate.

Fortum's production and sales volumes

Power generation
Q1-Q3 Q1-Q3 Last twelve
TWh Q3 2018 Q3 2017 2018 2017 2017 months
Power generation in Europe 7.9 9.9 32.8 34.6 46.6 44.8
Power generation in Russia 6.5 6.1 21.5 19.1 26.3 28.7
Power generation in other countries 0.1 0.1 0.3 0.2 0.3 0.4
Total 14.6 16.1 54.7 53.9 73.2 74.0
Heat production
Q1-Q3 Q1-Q3 Last twelve
TWh Q3 2018 Q3 2017 2018 2017 2017 months
Heat production in Europe 0.9 1.3 6.2 5.6 8.6 9.2
Heat production in Russia 1.5 1.7 13.9 13.0 20.0 20.9
Total 2.4 3.0 20.1 18.6 28.6 30.1
Power generation capacity by segment
Sept 30 Sept 30
MW 2018 2017 Dec 31 2017
Generation 1) 7,861 7,847 7,862
City Solutions 778 775 775
Russia 4,913 4,512 4,794
Other 107 155 292
Total 13,658 13,288 13,722

1) Including 308 MW of Meri-Pori power plant, which will be under reserve capacity agreement during period July 2017 - June 2020. Capacity decreases due to closure of unit 1 (205 MW) in Oskarshamn in end of June 2017.

Heat production capacity by segment
Sept 30 Sept 30
MW 2018 2017 Dec 31 2017
City Solutions 4,739 4,860 4,671
Russia 10,229 9,920 10,094
Total 14,968 14,780 14,765
Power generation by source in the Nordic area
Q1-Q3 Q1-Q3 Last twelve
TWh Q3 2018 Q3 2017 2018 2017 2017 months
Hydro and wind power 2.9 5.0 14.5 15.2 20.9 20.2
Nuclear power 4.7 4.6 16.6 17.4 23.0 22.2
Thermal power 0.2 0.1 1.0 1.2 1.6 1.4
Total 7.8 9.7 32.1 33.8 45.4 43.7
Power generation by source in the Nordic area
Q1-Q3 Q1-Q3 Last twelve
% Q3 2018 Q3 2017 2018 2017 2017 months
Hydro and wind power 38 51 45 45 46 46
Nuclear power 60 48 52 52 51 51
Thermal power 2 1 3 3 3 3
Total 100 100 100 100 100 100
Power sales
Q1-Q3 Q1-Q3 Last twelve
EUR million Q3 2018 Q3 2017 2018 2017 2017 months
Power sales in Europe 556 496 2,009 1,513 2,244 2,740
Power sales in Russia 192 183 635 611 837 861
Power sales in other countries 3 2 15 5 9 19
Total 751 681 2,659 2,129 3,089 3,619

Fortum's production and sales volumes

Heat sales
Q1-Q3 Q1-Q3 Last twelve
EUR million Q3 2018 Q3 2017 2018 2017 2017 months
Heat sales in Europe 60 64 410 331 524 603
Heat sales in Russia 8 15 129 171 258 216
Total 67 79 539 501 782 820
Power sales by area
Q1-Q3 Q1-Q3 Last twelve
TWh Q3 2018 Q3 2017 2018 2017 2017 months
Finland 4.6 5.1 16.9 16.5 22.5 22.9
Sweden 5.1 6.5 21.7 22.3 30.8 30.2
Russia 7.8 7.1 25.0 22.1 30.5 33.4
Norway 2.3 1.9 10.6 2.7 7.2 15.1
Other countries 0.4 0.6 1.3 2.0 2.9 2.2
Total 20.2 21.2 75.5 65.5 93.9 103.9

NordPool transactions are calculated as a net amount of hourly sales and purchases at the Group level.

Heat sales by area
Q1-Q3 Q1-Q3 Last twelve
TWh Q3 2018 Q3 2017 2018 2017 2017 months
Russia 1.1 1.6 13.0 13.1 19.8 19.7
Finland 0.4 0.4 2.6 2.7 3.9 3.8
Poland 0.2 0.2 2.2 2.4 3.7 3.5
Other countries 0.3 0.3 2.3 1.3 2.5 3.5
Total 2.0 2.6 20.1 19.5 29.9 30.5

Talk to a Data Expert

Have a question? We'll get back to you promptly.