AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kauno Energija

Quarterly Report Jul 31, 2019

2256_iss_2019-07-31_37bf9c30-0ba4-42de-b87c-4b59e3e81779.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

AB KAUNO ENERGIJA

CONDENSED INTERIM SET OF CONSOLIDATED AND PARENT COMPANY'S FINANCIAL STATEMENTS FOR THE SIX MONTH PERIOD, ENDED 30 JUNE 2019, PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS, AS ADOPTED BY THE EUROPEAN UNION

(UNAUDITED)

Condensed Interim Statements of Financial Position

Group Company
Notes As of 30
June 2019
As of 31
December
2018
As of 30
June 2019
As of 31
December
2018
ASSETS
Non-current assets
Intangible assets 90 22 90 22
Property, plant and equipment 6
Land and buildings 7,849 8,087 6,516 6,677
Structures 87,862 88,762 87,313 88,181
Machinery and equipment
Vehicles
19,252
421
21,053
460
16,674
409
18,214
448
Devices and tools 2,541 2,888 2,538 2,885
Construction in progress and prepayments 11,743 3,588 11,743 3,588
Investment property 436 439 169 172
Total property, plant and equipment 130,104 125,277 125,362 120,165
Right-of-use assets 4 1,119 - 928 -
Non-current financial assets
Investments into subsidiaries - - 2,064 2,064
Loans to the group companies - - - -
Other financial assets 1 1 1 1
Total non-current financial assets 1 1 2,065 2,065
Total non-current assets 131,314 125,300 128,445 122,252
Current assets
Inventories and prepayments
Inventories 7 1,399 1,584 1,368 1,516
Prepayments 1,016 1,259 941 1,187
Total inventories and prepayments 2,415 2,843 2,309 2,703
Amounts receivable within one
year
Trade receivables 8 2,135 10,188 2,135 10,188
Loans to the group companies 17 - - 443 443
Other receivables 8 590 969 555 938
Total accounts receivable 2,725 11,157 3,133 11,569
Cash and cash equivalents 11 13,258 8,761 13,040 8,673
Assets held for sale - 205 - 205
Total current assets 18,398 22,966 18,482 23,150
Total assets 149,712 148,266 146,927 145,402

(continued on the next page)

AB KAUNO ENERGIJA, company code 235014830, Raudondvario pl. 84, Kaunas, Lithuania Condensed Consolidated and Separate Financial Statements of the Company for 6 months period, ended 30 June 2019 (in thousand EUR, if not stated otherwise)

Condensed Interim Statements of Financial Position (continued)

Group Company
Notes As of 30
June 2019
As of 31
December
2018
As of 30
June 2019
As of 31
December
2018
EQUITY AND LIABILITIES
Equity
Share capital 1 74,476 74,476 74,476 74,476
Legal reserve 12 7,447 6,435 7,447 6,435
Other reserve 12 2,900 100 2,900 100
Retained earnings (deficit)
Profit for the current year 2,600 3,963 2,335 4,414
Profit (loss) for the prior year 4,074 4,993 4,206 4,674
Total retained earnings (deficit) 6,674 8,956 6,541 9,088
Total equity 91,497 89,967 91,364 90,099
Payable amounts and liabilities
Amounts payable after one year
and oter long-term liabilities
Non-current financial liabilities 9 22,277 19,257 20,575 17,556
Financial lease obligations 1,169 81 978 81
Deferred tax liability 5,458 5,458 5,693 5,693
Grants and subsidies 18,349 18,235 17,460 17,265
Employee benefit liability 705 704 698 698
Non-current trade liabilities 4 2 4 2
Total non-current liabilities 47,962 43,737 45,408 41,295
Current liabilities
Current portion of non-current
borrowings and financial lease
9 2,703 4,483 2,697 3,916
Current borrowings - - - -
Trade payables 5,809 7,650 5,779 7,751
Employment-related liabilities 893 790 871 771
Advances received 479 877 479 877
Taxes payable 122 392 120 357
Derivative financial instruments 10 20 16 - -
Current portion of employee benefit
liability
19 155 18 154
Interest liabilities - - - -
Accruals and deferred income 145 137 127 120
Other current liabilities 63 62 64 62
Total current liabilities 10,253 14,562 10,155 14,008
Total liabilities 58,215 58,299 55,563 55,303
Total equity and liabilities 149,712 148,266 146,927 145,402

(the end)

Condensed Interim Statements of Profit (Loss) and Other Comprehensive Income

Group Notes 2019 II
quarter
2019 I
half
2018 II
quarter
2018 I
half
Revenue
Sales income 13 6,071 34,437 5,552 38,214
Other operating income 229 544 464 846
Total operating income 6,300 34,981 6,016 39,060
Expenses
Fuel and heat acquired (3,664) (20,945) (3,559) (21,544)
Salaries and social security (2,128) (3,694) (2,337) (4,029)
Depreciation and amortization 6 (1,714) (3,425) (1,752) (3,520)
Repairs and maintenance (242) (413) (302) (455)
Change in impairment of accounts receivable 8 602 (61) 685 135
Taxes other than income tax (371) (789) (379) (795)
Electricity (233) (707) (197) (620)
Raw materials and consumables (118) (288) (152) (290)
Water (285) (540) (260) (543)
Change in net realisable value and 7 21 - (60) (57)
impairment of non-current assets
Other operating expenses
Other activities expenses
14 (502)
(77)
(1,157)
(199)
(616)
(73)
(1,316)
(154)
Total expenses (8,711) (32,218) (9,002) (33,188)
Operating profit (losses) (2,411) 2,763 (2,986) 5,872
Other interest and similar income 59 109 69 119
Impairment financial assets and short-term
investments
- - - -
Interest and other similar expenses (134) (271) (147) (291)
Finance cost, net (75) (162) (78) (172)
Profit before income tax (2,486) 2,601 (3,064) 5,700
Corporate income tax
Deferred tax income (losses)
-
-
-
-
-
-
-
-
Net profit (loss) of the reporting period (2,486) 2,601 (3,064) 5,700
Employee benefit liability (accumulation),
which will be reclassified subsequently to
profit or loss when specific conditions are
met - (1) (1) (186)
Comprehensive income (2,486) 2,600 (3,065) 5,514
Net profit (loss) of the reporting period
attributable to net owners of the Company
(2,486) 2,601 (3,064) 5,700
Total comprehensive income attributable
to owners of the Company
(2,486) 2,600 (3,065) 5,514
Basic and diluted earnings per share
(EUR)
15 (0.06) 0.06 (0.07) 0.13

Condensed Interim Statements of Profit (Loss) and Other Comprehensive Income

Company Notes 2019 II
quarter
2019 I
half
2018 II
quarter
2018 I
half
Revenue
Sales income 13 6,071 34,443 5,552 38,222
Other operating income 202 483 437 786
Total operating income 6,273 34,926 5,989 39,008
Expenses
Fuel and heat acquired (3,706) (21,721) (3,596) (22,064)
Salaries and social security (2,096) (3,619) (2,298) (3,951)
Depreciation and amortization 6 (1,572) (3,142) (1,604) (3,225)
Repairs and maintenance (237) (404) (298) (449)
Change in impairment of accounts receivable 8 607 (56) 666 122
Taxes other than income tax (366) (776) (373) (782)
Electricity (214) (627) (159) (526)
Raw materials and consumables (118) (283) (150) (285)
Water (284) (539) (258) (541)
Change in net realisable value and impairment
of non-current assets
7 22 - (60) (57)
Other operating expenses 14 (490) (1,131) (601) (1,286)
Other activities expenses (57) (158) (44) (96)
Total expenses (8,511) (32,456) (8,775) (33,140)
Operating profit (losses) (2,238) 2,470 (2,786) 5,868
Other interest and similar income 60 111 71 120
Impairment financial assets and short-term
investments
- - - -
Interest and other similar expenses (118) (246) (134) (266)
Finance cost, net (58) (135) (63) (146)
Profit before income tax (2,296) 2,335 (2,849) 5,722
Corporate income tax - - - -
Deferred tax income (losses) - - - -
Net profit (loss) of the reporting period (2,296) 2,335 (2,849) 5,722
Employee benefit liability (accumulation),
which will be reclassified subsequently to
profit or loss when specific conditions are met - - - (185)
Comprehensive income (2,296) 2,335 (2,849) 5,537
Basic and diluted earnings per share (EUR) 15 (0.05) 0.05 (0.07) 0.13

Condensed Interim Statement of Changes in Equity

Group Notes Share
capital
Legal
reserve
Other
reserve
Retained
earnings
(accumulated
deficit)
Total
Balance as of 31 December 2017 74,476 3,267 100 11,500 89,343
Transferred to reserves - 3,168 100 (3,268) -
Transferred from reserves - - (100) 100 -
Dividends - - - (3,339) (3,339)
Net profit (loss) of the reporting
period
- - - 5,700 5,700
Other comprehensive income (186) (186)
Balance as of 30 June 2018 74,476 6,435 100 10,507 91,518
Net profit (loss) of the reporting
period
- - - (1,698) (1,698)
Other comprehensive income - - - 147 147
Balance as of 31 December 2018 74,476 6,435 100 8,956 89,967
Transferred to reserves 12 - 1,012 2,900 (3,912) -
Transferred from reserves 12 - - (100) 100 -
Dividends 1 - - - (1,070) (1,070)
Net profit (loss) of the reporting
period
- - - 2,601 2,601
Other comprehensive income - - - (1) (1)
Balance as of 30 June 2019 74,476 7,447 2,900 6,674 91,497

Condensed Interim Statement of Changes in Equity

Company Notes Share
capital
Legal
reserve
Other
reserve
Retained
earnings
(accumulated
deficit)
Total
Balance as of 31 December 2017 74,476 3,267 100 11,181 89,024
Transferred to reserves - 3,168 100 (3,268) -
Transferred from reserves - - (100) 100 -
Dividends - - - (3,339) (3,339)
Net profit (loss) of the reporting
period
- - - 5,739 5,739
Other comprehensive income - (185) (185)
Balance as of 30 June 2018 74,476 6,435 100 10,228 91,239
Net profit (loss) of the reporting
period
- - - (1,288) (1,288)
Other comprehensive income - - - 148 148
Balance as of 31 December 2018 74,476 6,435 100 9,088 90,099
Transferred to reserves 12 - 1,012 2,900 (3,912) -
Transferred from reserves 12 - - (100) 100 -
Dividends 1 - - - (1,070) (1,070)
Net profit (loss) of the reporting
period
- - - 2,335 2,335
Other comprehensive income - - - - -
Balance as of 30 June 2019 74,476 7,447 2,900 6,541 91,364

AB KAUNO ENERGIJA, company code 235014830, Raudondvario pl. 84, Kaunas, Lithuania Condensed Consolidated and Separate Financial Statements of the Company for 6 months period, ended 30 June 2019 (in thousand EUR, if not stated otherwise)

Condensed Interim Statements of Cash Flows

Group Company
Notes 2019 I 2018 I 2019 I 2018 I
half half half half
Cash flows from (to) operating activities
Comprehensive income
2,600 5,514 2,335 5,537
Adjustments for non-cash items:
Depreciation and amortization
6 4,273 4,369 3,901 3,985
Change in impairment of accounts receivable 8 58 (131) 56 (118)
Interest ехpenses 266 290 246 266
Change in fair value of derivatives 10 4 1 - -
Loss (profit) from sale and write-off of property,
plant and equipment
(240) - (240) -
(Amortization) of grants and subsidies (658) (667) (577) (586)
Change in net realisable value and impairment of
non-current assets
7 - 57 - 57
Change employee benefit liability 1 186 - 185
Changes in the value of the lease - 6 - 4
Corporate income tax expense - - - -
Change in accruals 10 11 7 30
Impairment of investment in subsidiary - - - -
Elimination of other financial and investing
activity results
(109) (119) (111) (120)
Total adjustments for non-cash items: 3,605 4,003 3,282 3,703
Changes in working capital:
(Increase) decrease in inventories 7 164 (1) 127 (77)
(Increase) decrease in prepayments 243 22 246 33
(Increase) decrease in trade receivables 8 8,003 7,542 8,002 7,553
(Increase) decrease in other receivables 8 491 19 498 1
(Decrease) increase in non-current trade
payables
2 1 2 1
(Decrease) increase in trade payables and
advances received
(1,864) (4,961) (1,995) (5,052)
(Decrease) increase in employment-related
liabilities
(33) (201) (36) (219)
Increase (decrease) in tax payable (270) (315) (237) (295)
Increase (decrease) in received prepayments (375) - (375) -
Increase (decrease) in other current liabilities 1 209 2 217
Total changes in working capital: 6,362 2,315 6,234 2,162
Net cash flows from operating activities 12,567 11,832 11,851 11,402

(continued on the next page)

Condensed Interim Statements of Cash Flows (continued)

Group Company
Notes 2019 I
half
2018 I
half
2019 I
half
2018 I
half
Cash flows from (to) the investing activities
Acquisition of property, plant, equipment and
intangible assets
(9,144) (1,659) (9,144) (1,659)
Proceeds from sale of property, plant and
equipment
470 2 470 2
Interest received 109 119 111 120
Loans granted - - - (100)
Net cash flows from investing activities (8,565) (1,538) (8,563) (1,637)
Cash flows from (to) financing activities
Proceeds from loans 3,306 2,245 3,306 2,246
Repayment of loans (2,175) (2,089) (1,607) (1,522)
Interest paid (163) (180) (147) (158)
Lease payments (55) (67) (55) (67)
Penalties and fines paid - - - -
Dividends paid (1,070) (3,338) (1,070) (3,338)
Received grants 652 285 652 285
Net cash flows from financing activities 495 (3,144) 1,079 (2,554)
Net (decrease) increase in cash and cash
equivalents
4,497 7,150 4,367 7,211
Cash and cash equivalents at the beginning of
the period
11 8,761 6,610 8,673 6,511
Cash and cash equivalents at the end of the
period
11 13,258 13,760 13,040 13,722

The accompanying notes are an integral part of these financial statements.

(the end)

Condensed interim explanatory notes to financial statements

1. General information

AB Kauno Energija (hereinafter – the Company) is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is as follows: Raudondvario Rd. 84, Kaunas, Lithuania. Data about the Company is collected and stored in the Register of Legal Entities.

The Company is involved in heat and hot water supplies, electricity generation and distribution and also involved maintenance of manifolds. The Company are also involved in maintenance of heating systems. The Company was registered on 1 July 1997 after the reorganization of AB Lietuvos Energija, the Company code 235014830. The Company's shares are traded on the Baltic Secondary List of the AB Nasdaq Vilnius Stock Exchange.

As of 30 June 2019 and as of 31 December 2018, the shareholders of the Company were as follows:

As of 30 June 2019 As of 31 December 2018
Number of
shares owned
(unit)
Percentage
of ownership
(percent)
Number of shares
owned (unit)
Percentage
of ownership
(percent)
Kaunas city municipality 39,736,058 92.84 39,736,058 92.84
Kaunas district municipality 1,606,168 3.75 1,606,168 3.75
Jurbarkas district municipality 746,405 1.74 746,405 1.74
council
Other minor shareholders
713,512 1.67 713,512 1.67
42,802,143 100.00 42,802,143 100.00

The authorised share capital of AB Kauno Energija is in the amount of EUR 74.475.728,82 and it is divided into 42.801.143 ordinary nominal shares with the par value of 1.74 euros. As of 30 June 2019 and 31 December 2018, the Company did not hold any own shares. All shares were fully paid as of 30 June 2019 and as of 31 December 2018.

On 26 April 2019 the Annual General Meeting of Shareholders has made a decision to pay EUR 1,070 thousand, i.e. at 2.5 cents a share in dividends from the profit of the year 2017.

As of 30 June 2019, the Company and the subsidiaries UAB Kauno Energija NT and UAB Petrašiūnų Katilinė comprise the Group (hereinafter – the Group):

Company Principal place of
business
Share held by
the Group
Cost of
investment
Profit (loss)
for the year
Total
equity
Main
activities
UAB Kauno
energija NT
Savanorių Ave.
347, Kaunas
100 percent 1,330 7 1,073 Rent
UAB Petrašiūnų
Katilinė
R. Kalantos st. 49,
Kaunas
100 percent 1,894 346 588 Heat
production

As of 30 June 2019, the average number of employees in the Group was 433 (480 employees as of 30 June 2018). As of 30 June 2019, the average number of employees at the Company was 419 (468 employees as of 30 June 2018).

Legal Regulations

According to the Law on Heat Industry of the Republic of Lithuania, the Company's activities are licensed and regulated by the National Commission for Energy Control and Prices (hereinafter the Commission). On 26 February 2004, the Commission granted the Company the heat supply license. The license has indefinite maturity, but is subject to meeting certain requirements and may be revoked based on the respective decision of the Commission. The Commission also sets price cap for the heat supply. On 13 September 2018, the Commission adopted a decision No. 03E-283, by which new heating price components have been determined for the Company for the period till 30 September 2021.

2. Basis of the preparation of financial statements

Condensed interim financial statements of the Company and the Group for the three months ended 2019 June 30 are prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS) and applied to interim financial reporting (International Accounting Standard (IAS) 34 Interim Financial Reporting). This unaudited financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2018, prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

These financial statements do not include all the information required to prepare a complete set of consolidated and separate financial statements. However, the selected explanatory notes are included to clarify events and transactions that are material to the understanding of changes in the financial position and financial performance of the Group and the Company.

The financial year of the Company coincides with the calendar year.

As of 1 January 2019, the Company and the Group has adopted IFRS 16 Leases for the first time. For more information on the impact of changes in accounting policies on the Group's and the Company's financial statements, see Note 4.

All other accounting policies used in preparing the condensed interim financial information are the same as those applied for the preparation of the annual financial statements for 2018.

Management of the Company approved these interim financial statements on 26 July 2019.

3. Use of estimates and judgements for preparation of financial statements

The preparation of the financial statements in accordance with IFRS as adopted by the EU, requires management to make judgements, estimates on assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised prospectively.

The principal future assumptions and other significant sources of estimation uncertainty at the interim financial reporting date that pose a significant risk that may require a significant adjustment to the carrying amounts of assets or liabilities for the next financial year are the same as those described in the last annual separate and consolidated financial statements. Except for new assumptions and estimates related to lease accounting under IFRS 16, which is described in more detail in Note 4.

4. Changes in accounting policies

Except as set out below, the accounting policies used to prepare these interim condensed financial statements are the same as those described in the last separate and consolidated financial statements.

It is expected that changes in accounting policies will have an impact on the Group's and the Company's financial statements for the year ended 31 December 2019.

The Group and the Company has adopted IFRS 16 Leases as of 1 January 2019. The comparative information for 2018 were not adjusted. Other new standards that came into force as of 1 January 2019 do not have material effect of the financial statements of the Group and the Company.

IFRS 16 replaces IAS 17 Leases and related interpretations. IFRS 16 introduces a single lease accounting model in the statement of financial position. The lessee recognizes the right-of-use assets that represent its right to use the underlying asset and the lease liability that reflects its obligation to pay the lease payments.

4. Changes in accounting policies (continued)

On initial recognition of IFRS 16, the Group elected to use a modified retrospective approach. Accordingly, the comparative information has not been recalculated and in these financial statements is presented in accordance with IAS 17 and related interpretations of standards.

Lease definition

Until 1 January 2019, when signing contracts, the Group and the Company assessed whether the contract meets the definition of a lease in accordance with IFRIC 4 Determining whether an arrangement contains a lease.

From 1 January 2019, upon the conclusion of the contract, an assessment of whether the contract is a lease or contains a lease is made on the basis of the new definition. Under IFRS 16, a contract is a lease or contains a lease, if it grants the right to control the use of the identified asset for a specified period in return for consideration.

At inception or on reassessment of a contract that contains a lease component, the Group and the Company allocate the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices. However, for leases of properties in which the Group and the Company is a lessee, the Group and the Company have elected not to separate non-lease components and will instead account for the lease and non-lease components as a single lease component.

The Group and the Company – as a lessee

As a lessee, the Group and the Company previously classified leases as operating or finance leases based on the assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under IFRS 16, the Group and the Company recognise right-of-use assets and lease liabilities for most leases - i.e. these leases are on-balance sheet.

The Group and the Company present right-of-use assets in 'property, plant and equipment' (as at 30 June 2019: 1,119 thousand EUR and 928 thousand EUR, respectively).

Recognized lease liabilities in the statement of financial position are presented under the current part of lease (finance leases) and long-term financial liabilities and leasing (financial leases) items.

Significant accounting policies

The Group and the Company recognise a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability. When a right-of-use asset meets the definition of investment property, it is presented in investment property.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group's and the Company's incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payment made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.

The Group and the Company have applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether the Group and the Company are reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognised.

4. Changes in accounting policies (continued)

Transition

Previously, the Group and the Company classified property leases as operating leases under IAS 17. These included land and vehicles.

For leases classified as operating leases under IAS 17. lease liabilities were measured at the present value of the remaining lease payments, discounted at the Group's and the Company's incremental borrowing rate as at 1 January 2019.

The right-of-use assets are valued at an amount equal to the lease liability adjusted for the amount of any prepaid or accrued lease payments. The Group and the Company applied this approach to all leases.

The Group and the Company used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

  • Applied the exemption not to recognise right-of-use assets and liabilities for leases with less than 12 months of lease term.
  • Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.
  • Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

The Group's and Company's assets under finance leases consist of vehicles. These leases were classified as finance leases under IAS 17. For these finance leases, the carrying amount of the right-of-use asset and the lease liability at 1 January 2019 were determined at the carrying amount of the lease asset and lease liability under IAS 17 at the application date of the new policy.

The Group and the Company – as a lessor

The Group and the Company have reassessed the classification of lease and sublease where they act as a lessor. The Group and the Company lease out its investment property, including right-of-use assets. The Group has classified these leases as operating leases. The accounting policies applicable to the Group as a lessor are not different from those under IAS 17. The Group is not required to make any adjustments on transition to I FRS 16 for leases in which it acts as a lessor. The Group has applied IFRS 15 Revenue from Contracts with Customers to allocate consideration in the contract to each lease and non-lease component.

The Group and the Company do not have any sublease contracts.

Impacts on financial statements

On transition to IFRS 16, the Group recognised additional right-of-use assets, including investment property, and additional lease liabilities. These liabilities were stated at the present value of the remaining lease payments, discounted using the incremental borrowing rate of the Group at 1 January 2019. The incremental borrowing rate of the Group applied for discounting the lease payments as at 1 January 2019 was 3.58 %.

As a result of initially applying IFRS 16 in relation to the leases that were previously classified as operating leases, the Group and the Company recognised 990 thousand EUR and 819 thousand EUR of right-of-use assets (including investment property), 990 thousand EUR and 819 thousand EUR of lease liabilities, respectively.

Also in relation to those leases under IFRS 16, the Group has recognised depreciation and interest costs, instead of operating lease expense. During the 6 months ended 30 June 2019, the Group recognised 15 thousand EUR of depreciation charges and 22 thousand EUR of interest costs from these leases. The Company recognised 13 thousand EUR of depreciation charges and 19 thousand EUR of interest costs from these leases.

5. Fair value determination

On the initial recognition, the transaction price of the acquired asset or liability, assumed in the exchange transaction for a specific asset or liability, is the price paid for the acquisition of the asset or the receipt of the liability (acquisition cost). For comparison, the fair value of an asset or liability is the price that would be received on the sale of the asset or paid on disposal of the liability (sale / disposal price).

If the Company initially estimates its asset or liability at fair value and the transaction price is different from its fair value, the difference is recognized as a gain or loss unless otherwise stated in IFRSs.

The fair value measurement is based on the assumption that the transaction for the sale of the asset or disposal of the liability will be effected either:

in the underlying asset or liability market, or

where there are no core markets, the most favourable market for a particular asset or commitment.

When there are no directly observable variables available to the Company on the valuation day, i. e. the quoted prices (unadjusted) in the active markets for identical assets or liabilities are measured at fair value using the directly monitored variables. Adjusted variables are:

  • prices declared for similar assets or liabilities in active markets;
  • prices declared for identical or similar assets or liabilities in markets that are not active markets;
  • variables other than quoted prices are monitored for a specific asset or liability;
  • market-validated variables.

When there are no observable (directly or indirectly) variables, the fair value is determined by the nonobservable variables that the Group and the Company create using valuation techniques.

The fair value of a non-financial asset takes into account the ability of the market participant to generate economic benefits by utilizing the specific asset to the maximum and best or by selling it to another market participant that will use it to the maximum and best.

The fair value of the liability reflects the impact of the inactivity risk. The risk of inactivity includes, among other things, the credit risk of the entity itself. In determining the fair value of a liability, an entity shall measure the impact of its credit risk (financial position) and other factors that may affect the likelihood that the liability will or will not be settled.

The Group and the Company must increase the use of relevant observable variables and reduce the use of unobserved variables to achieve fair value measurement - to calculate the price at which the liability or equity instrument would be transferred under a legally settled transaction between market participants on the value determination day at the prevailing market conditions.

The assets and liabilities that are measured at fair value in the statement of financial position or the fair value of which is not determined, but the information about which is disclosed, are classified by the Group and the Company according to the fair value hierarchy, where the variables are divided into three levels, depending on their availability:

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities, available for the Company as at the value determination day;
  • Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);
  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability might be categorised within different levels of the fair value hierarchy, the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

6. Property, plant and equipment

During the 1 half of the year 2019, non-current assets acquired by the Group and the Company amounted to 9,139 and 9,138 thousand EUR, the carrying amount of the disposals amounted to 230 thousand EUR.

As at 30 June 2019, depreciation of the Group's and the Company's property, plant and equipment amounts to 3,593 thousand EUR and 3,302 thousand EUR, respectively (at 31 December 2018: 7,302 thousand EUR and 6,704 thousand EUR, respectively). The Group's and the Company's depreciation charges of 3,557 thousand EUR and 3,275 thousand EUR (at 31 December 2018: 7,244 thousand EUR and 6,662 thousand EUR) were included in the operating expenses in the statements of Profit (loss) and Other Comprehensive Income. The remaining depreciation costs of 36 thousand EUR and 27 thousand EUR (at 31 December 2018: 58 thousand EUR and 42 thousand EUR) are stated under other activity expenses in the statements of Profit (loss) and Other Comprehensive Income.

The management of the Group and the Company, having assessed the internal and external features, has not determined an additional impairment of property, plant and equipment in 2019 (recognised 42 thousand EUR of additional impairment during 2018). During the 1 half of the year 2019, the management of the Group and the Company reversed the impairment of 21 thousand EUR (129 thousand EUR – during 2018).

As of 30 June 2019, part of the property, plant and equipment of the Group with acquisition cost of 56,008 thousand EUR (55,102 thousand EUR as of 31 December 2018) and the Company – EUR 55,897 thousand EUR were fully depreciated (54,945 thousand EUR as of 31 December 2018), but were still in active use.

As of 30 June 2019 and as of 31 December 2018, the major part of the Group's and the Company's construction in progress consisted of reconstruction and overhaul works of boiler-houses equipment and heat supply networks.

As of 30 June 2019, property, plant and equipment of the Group with the carrying amount of 50,231 thousand EUR (49,624 thousand EUR as of 31 December 2018) and the Company of 46,888 thousand EUR (46,005 thousand EUR as of 31 December 2018) was pledged to banks to secure the loans.

7. Inventories

Group Company
As of 30
June
2019
As of 31
December
2018
As of 30
June
2019
As of 31
December
2018
Technological fuel 1,060 1,358 1,029 1,291
Spare parts 541 415 541 415
Materials 445 437 445 436
2,046 2,210 2,015 2,142
Less: write-down to the net realisable value
of
inventory at the end of the period
(647) (626) (647) (626)
Carrying amount of inventories 1,399 1,584 1,368 1,516

Revaluation of the Group's and the Company's inventories to net realisable value as at 30 June 2019 amounted to 647 thousand EUR (at 31 December 2018: 626 thousand EUR). Change in the revaluation of the inventories to net realisable value in the Group's and the Company's statements of Profit (Loss) and Other Comprehensive Income is included in the change of impairment of the realisable value of inventories and the value of property, plant and equipment.

8. Current accounts receivable

Group Company
As of 30 June
2019
As of 31
December 2018
As of 30 June
2019
As of 31
December 2018
Trade receivables, gross 10,240 18,734 10,240 18,736
Less:
expected
credit
losses
(8,105) (8,546) (8,105) (8,548)
2,135 10,188 2,135 10,188

Change in the impairment of doubtful receivables as at 30 June 2019 and 31 December 2018 is included in the caption of write-offs and change in allowance for accounts receivables in the Group's and the Company's statements of Profit (loss) and Other Comprehensive Income. Impairment of doubtful receivables is estimated based on the expected credit losses.

Change in expected credit losses of the Group's and the Company's receivables were as follows:

Group Company
Balance as of 31 December 2017 10,012 10,031
Expected credit losses recognised (770) (787)
Write-off (696) (696)
Balance as of 31 December 2018 8,546 8,548
Expected credit losses recognised 50 48
Write-off (491) (491)
Balance as of 30 June 2019 8,105 8,105

Analysis of the Group's net trade receivables as at 30 June 2019 and 31 December 2018:

Trade
receivables
not past due
Trade receivables past due
Less
than 60
days
60 - 150
days
151 - 240
days
241 - 360
days
More than
360 days
Total
2019 1,070 371 399 161 17 117 2,135
2018 8,670 611 74 65 115 653 10,188

8. Current accounts receivable (continued)

Trade
receivables
not past due
Trade receivables past due
Less
than 60
days
60 - 150
days
151 - 240
days
241 - 360
days
More than
360 days
Total
2019 1,070 371 399 161 17 117 2,135
2018 8,670 611 74 65 115 653 10,188

Analysis of the Company's net trade receivables as at 30 June 2019 and 31 December 2018:

Trade receivables of the Group and the Company are interest-free and their settlement is normally 30 days or agreed on individual basis.

As of 30 June 2019 and 31 December 2018, the Group's and the Company's other receivables included taxes receivable from the state budget, compensations from municipalities for low income families, receivables for sold inventories (metal scrap, heating equipment) and services supplied (maintenance of manifolds and similar services).

Other receivables of the Group and the Company:

Group Company
As of 30
June 2019
As of 31
December
2018
As of 30
June 2019
As of 31
December
2018
Taxes 305 490 305 490
Other receivables 586 772 602 795
Less: expected credit losses (301) (293) (352) (347)
590 969 555 938

Movement in impairment of other receivables of the Group and the Company:

Group Company
Balance as of 31 December 2017 303 362
Expected credit losses recognised (10) (15)
Write-off - -
Balance as of 31 December 2018 293 347
Expected credit losses recognised 8 5
Write-off - -
Balance as of 30 June 2019 301 352

8. Current accounts receivable (continued)

The ageing analysis of the Group's other receivables (excluding receivable taxes) as of 30 June 2019 and as of 31 December 2018 is as follows:

Other
receivables
not past due
Other receivables past due
Less
than 60
days
60 - 150
days
151 - 240
days
241 - 360
days
More than
360 days
Total
2019 60 156 37 23 5 4 285
2018 380 65 15 8 5 6 479

The ageing analysis of the Company's other receivables (excluding receivable taxes) as of 30 June 2019 and as of 31 December 2018 is as follows:

Other
receivables
not past due
Other receivables past due
Less
than 60
days
60 - 150
days
151 - 240
days
241 - 360
days
More than
360 days
Total
2019 25 156 37 23 5 4 250
2018 349 65 15 8 5 6 448

The Group's and the Company's other receivables are non-interest bearing and the payment terms are usually 30 – 45 days.

As to trade receivables and other receivables that are neither impaired nor past due, the management opinion is that there are no indications as of 30 June 2019, that the debtors will not meet their obligations.

9. Financial liabilities

All loans of the Group and the Company are accounted for and repaid in euros. Repayment terms of noncurrent loans are as follows:

Group Company
As of 30 June
As of 31
2019
December 2018
As of 30 June
2019
As of 31
December 2018
Non-current borrowings: 22,266 19,257 20,565 17,556
Payable in 2 to 5 years 14,170 11,780 12,469 10,079
Payable in more than 5
years
8,096 7,477 8,096 7,477
Current portion of non
current borrowings
2,395 4,272 2,395 3,705
24,661 23,529 22,960 21,261

The Group and the Company accounted for interest payable to financial instritutions by amounts of 11 thousand EUR and 10 thousand EUR, respectively, which were stated under non-current liabilities in the statement of financial position as at 30 June 2019.

9. Financial liabilities (continued)

Detailed information on the loans of the Group as of 30 June 2019:

Credit institution Date of
contract
Effective
interest
rate
Sum
EUR
thousand
Term of
maturity
Balance as of
30/06/2019
EUR
thousand
A part of
2019,
EUR
thousand
1 MF Lithuania* 09/04/2010 1.017 2,410 15/03/2034 1,404 -
2 MF Lithuania* 26/10/2010 0.917 807 15/03/2034 577 -
3 MF Lithuania* 02/09/2011 4.123 1,672 01/09/2034 1,391 87
4 Luminor** 22/08/2012 1.213 3,403 29/04/2022 1,701 -
5 AB SEB Bank 03/06/2013 1.42 799 30/06/2020 133 67
6 AB SEB Bank 03/06/2013 1.32 1,228 30/06/2020 200 102
7 AB SEB Bank 10/09/2013 1.78 1,506 30/09/2020 314 126
8 Luminor** 27/09/2013 1.92 377 30/09/2020 9 4
9 MF Lithuania* 15/01/2014 3.36 793 01/12/2034 666 42
10 AB SEB Bank 31/03/2014 1.73 1,564 15/01/2021 398 130
11 MF Lithuania* 31/03/2014 3.342 7,881 01/12/2034 6,617 414
12 AB SEB Bank 09/03/2015 1.63 579 28/02/2022 270 48
13 AB SEB Bank 09/03/2015 1.63 579 28/02/2022 122 48
14 OP Corporate*** 02/12/2015 0.98 4,842 02/12/2022 2,479 404
15 AB SEB Bank 09/05/2016 0.94 459 30/04/2023 293 38
16 AB SEB Bank 09/05/2016 0.96 1,000 30/04/2021 367 100
17 AB SEB Bank 09/05/2016 0.94 579 30/04/2023 370 48
18 Luminor** 25/10/2016 1.12 1,894 29/09/2023 1,208 142
19 AB SEB Bank 22/12/2016 0.79 4,127 30/11/2024 3,387 362
20 AB SEB Bank 26/07/2017 0.92 697 30/07/2024 606 61
21 Danske Bank A/S 18/12/2017 1.27 2,340 18/12/2024 2,149 172
22 OP Corporate*** 17/05/2018 - 10,070 30/04/2023 - -
24,661 2,395

* LR Ministry of Finance; ** Luminor bank AB; *** OP Corporate Bank Plc Lithuanian branch.

According to loan agreement signed between Luminor Bank AB and the Group's subsidiary UAB Petrašiūnų Katilinė on 22 August 2012, the subsidiary has to comply with following covenants: equity capital ratio (including support granted by the Lithuanian Business Support Agency) at least 40 %, DSCR not less than 1.3, and total financial debt to EBITDA ratio should be not more than 3.0. UAB Petrašiūnų Katilinė complies with the loan covenants as determined by the bank. The mentioned loan is secured by issuing a guarantee to the bank as described in Note 16.

9. Financial liabilities (continued)

Detailed information on the loans of the Company as of 30 June 2019:

Credit institution Date of
contract
Effective
interest
rate
Sum
EUR
thousand
Term of
maturity
Balance as of
30/06/2019
EUR
thousand
A part of
2019,
EUR
thousand
1 MF Lithuania* 09/04/2010 1.017 2,410 15/03/2034 1,404 -
2 MF Lithuania* 26/10/2010 0.917 807 15/03/2034 577 -
3 MF Lithuania* 02/09/2011 4.123 1,672 01/09/2034 1,391 87
4 AB SEB Bank 03/06/2013 1.42 799 30/06/2020 133 67
5 AB SEB Bank 03/06/2013 1.32 1,228 30/06/2020 200 102
6 AB SEB Bank 10/09/2013 1.78 1,506 30/09/2020 314 126
7 Luminor** 27/09/2013 1.92 377 30/09/2020 9 4
8 MF Lithuania* 15/01/2014 3.36 793 01/12/2034 666 42
9 AB SEB Bank 31/03/2014 1.73 1,564 15/01/2021 398 130
10 MF Lithuania* 31/03/2014 3.342 7,881 01/12/2034 6,617 414
11 AB SEB Bank 09/03/2015 1.63 579 28/02/2022 270 48
12 AB SEB Bank 09/03/2015 1.63 579 28/02/2022 122 48
13 OP Corporate*** 02/12/2015 0.98 4,842 02/12/2022 2,479 404
14 AB SEB Bank 09/05/2016 0.94 459 30/04/2023 293 38
15 AB SEB Bank 09/05/2016 0.96 1,000 30/04/2021 367 100
16 AB SEB Bank 09/05/2016 0.94 579 30/04/2023 370 48
17 Luminor** 25/10/2016 1.12 1,894 29/09/2023 1,208 142
18 AB SEB Bank 22/12/2016 0.79 4,127 30/11/2024 3,387 362
19 AB SEB Bank 26/07/2017 0.92 697 30/07/2024 606 61
20 Danske Bank A/S 18/12/2017 1.27 2,340 18/12/2024 2,149 172
21 OP Corporate*** 17/05/2018 - 10,070 30/04/2023 - -
22,960 2,395

* LR Ministry of Finance; ** Luminor bank AB; *** OP Corporate Bank Plc Lithuanian branch.

AB SEB Bankas has determined that the Company must comply with the quarterly net financial debt / EBITDA ratio, which must not exceed 4.5. According to loan agreement between the Company and OP Corporate Bank Plc Lithuanian branch, the Company's own equity ratio (equity/total assets), shall not be lower than 35 %. The Company complied with financial covenants as at 30 June 2019 and 31 December 2018.

There are certain restrictions prescribed in the loan agreements. The Company cannot distribute dividends, issue or/and obtain new loans, provide charity, sell or rent pledged assets without banks written consent.

The immovable property (Note 6), bank accounts (Note 11) and land lease right of the Group and the Company were pledged as collateral for the borrowings.

10. Derivative financial instruments

On 16 December 2016, the Group entered into an interest rate SWAP agreement. According to the agreement, the Group pays to the bank a fixed interest rate (0.21 %), while the bank pays to the Group a variable interest rate of 6 months EURIBOR. The nominal value of the transaction was 1,701 thousand EUR as at 30 June 2019. This derivative instrument is recognized at fair value calculated by the bank as at 30 June 2019 – 19 thousand EUR (31 December 2018 –16 thousand EUR).

11. Cash and cash equivalents

Group Company
As of 30 June
2019
As of 31
December 2018
As of 30 June
2019
As of 31
December 2018
Cash in transit 227 154 227 154
Cash at bank 13,031 8,607 12,813 8,519
Cash on hand - - - -
13,258 8,761 13,040 8,673

The Group's accounts in banks amounting to EUR 3,206 thousand as of 30 June 2019 (as of 31 December 2018 – EUR 2,332 thousand) and the Company's to EUR 3,021 thousand as of 30 June 2019 (as of 31 December 2018 – EUR 2,255 thousand) are pledged as collateral for the loans (Note 9).

12. Reserves

Legal and other reserves

A legal reserve is a compulsory reserve under Lithuanian legislation. Annual transfers of not less than 5 percent of net profit until the reserve reaches 10 percent of the share capital. The legal reserve cannot be distributed as dividends but can be used to cover any future losses.

On 26 April 2019, the Company's shareholders took a decision to cancel other reserves (EUR 100 thousand) and to transfer EUR 1,012 thousand from retained earnings to the legal reserve and EUR 2,900 thousand to other reserves. A reserve of EUR 50 thousand was established for sponsorship purposes. A reserve of EUR 2,850 thousand was established for investments.

On 26 April 2018, the Company's shareholders took a decision to cancel other reserves (EUR 100 thousand) and to transfer EUR 3,168 thousand from retained earnings to the legal reserve and EUR 100 thousand to other reserves. A reserve of EUR 100 thousand was established for sponsorship purposes.

13. Sales income

The Group's and the Company's activities are heat supplies, maintenance of manifolds, electricity production and other activities. Starting from the year 2010, a part of inhabitants chose the Company as the hot water supplier. Those activities are inter-related, so consequently for management purposes the Group's and the Company's activities are organised as one main segment – heat energy supply.

The activity of the Group and the Company is seasonal because the major part of sales income is earned during the heating season, which starts in October and ends in April.

The Group's and the Company's sales income according to the activities are stated below.

Group 2019 I half 2018 I half 2018
Heat supplies 31,806 36,154 57,387
Hot water supplies 1,713 1,728 3,260
Maintenance of hot water meters 210 202 408
Maintenance of manifolds 125 125 250
Maintenance
of
heat
and
hot
water
systems
6 5 11
Sale of emission allowances 577 - -
34,437 38,214 61,316

AB KAUNO ENERGIJA, company code 235014830, Raudondvario pl. 84, Kaunas, Lithuania Condensed Consolidated and Separate Financial Statements of the Company for 6 months period, ended 30 June 2019 (in thousand EUR, if not stated otherwise)

Company 2019 I half 2018 I half 2018
Heat supplies 31,812 36,162 57,399
Hot water supplies 1,713 1,728 3,260
Maintenance of hot water meters 210 202 408
Maintenance of manifolds 125 125 250
Maintenance of heat and hot water systems 6 5 11
Sale of emission allowances 577 - -
34,443 38,222 61,328

Sales income by user groups:

Group 2019 I half 2018 I half 2018
Residents 25,676 28,618 46,511
Other users 3,953 3,819 5,949
Budgetary organizations financed from the
state budget
2,640 3,116 4,774
Budgetary organizations financed from
municipal budgets
1,798 2,160 3,343
Institutions funded by Territorial Health
Insurance funds
183 242 371
Industrial users 187 259 368
34,437 38,214 61,316
Company 2019 I half 2018 I half 2018
Residents 25,676 28,618 46,511
Other users 3,959 3,827 5,961
Budgetary organizations financed from the
state budget
2,640 3,116 4,774
Budgetary organizations financed from
municipal budgets
1,798 2,160 3,343
Institutions funded by Territorial Health
Insurance funds
183 242 371
Industrial users 187 259 368
34,443 38,222 61,328

14. Other expenses

Other expenses include:

Group Company
2019 I
half
2018 I
half
2018 2019 I
half
2018 I
half
2018
Equipment verification and inspection 139 244 406 139 242 404
Maintenance of manifolds 192 193 381 192 193 381
Cash collection expenses 86 95 195 86 95 195
Expenses of ash utilization 88 60 145 80 60 127
Information technology expenses 66 98 132 66 98 132
Consulting expenses 29 36 124 29 36 124
Employees related expenses 58 59 102 59 59 102
Customer bills issue and delivery expenses 57 35 98 57 35 98
Membership fee 47 51 84 47 51 84
Maintenance of long term assets and related
services
26 54 76 26 54 76
Transport expenses 32 40 70 32 39 69
Debts collection expenses 52 24 60 52 24 60
Insurance 52 44 56 48 40 48
Communication expenses 22 27 51 22 26 50
Advertising expenses 35 24 44 35 24 44
Audit expenses - 44 44 - 44 44
Rent of equipment and machinery 7 5 16 7 5 16
Sponsorship 1 2 5 1 2 5
Other expenses 168 181 200 153 159 184
1,157 1,316 2,289 1,131 1,286 2,243

15. Basic and diluted earnings per share

Calculation of the basic and diluted earnings per share of the Group is as follow:

Group Company
2019 I half 2018 2019 I half 2018
Net profit (loss) of the reporting period 2,601 4,002 2,335 4,451
Number of shares (thousand), opening
balance
42,802 42,802 42,802 42,802
Number of shares (thousand), closing
balance
42,802 42,802 42,802 42,802
Average number of shares (thousand) 42,802 42,802 42,802 42,802
Basic and diluted earnings per share
(EUR)
0.06 0.09 0.05 0.10

16. Commitments and contingencies

UAB Energijos Taupymo Centras has filed a claim against the Company regarding the annulment of the decision of the Public Procurement Commission on termination of the tender. Without the annulment of the decision, the plaintiff requests to adjudge 775 thousand EUR to cover the damage. The Court of First Instance, after reopening the case, decided to annul the decision that terminated the procurement. No decision on compensation of the damage was taken. After the placement of appeal, the Lithuanian Court of Appeal annulled the decision of the court of first instance by a decision of 13 June 2019 and rejected with the new decision the claim of UAB Energijos Taupymo Centras for annulment of AB Kauno Energija decision to terminate procurement and returned the claim for damages to the Court of First Instance for re-investigation. Further explanations of the parties regarding the award of damages are currently pending and the court decision has not yet been made.

On June 22, 2019, the Company placed a claim for the Kaunas Clinics (Kauno Klinikos) of the Lithuanian University of Health Sciences (hereinafter referred to as Kaunas Clinics) to pay compensation in amount of EUR 5,120,680 for heat reserve capacity ensured by the Company to Kaunas clinics starting from the year 2010 until May 2019. Kaunas Clinics did not agree with the claim, so a lawsuit is currently being prepared.

No provision for the mentioned amount has been established.

The Company provided support letters stating that it will provide financial support to its subsidiaries UAB Kauno Energija NT and UAB Petrašiūnų Katilinė during the period until 1 January 2020, and will ensure that the obligations of the subsidiaries were performed in due time.

Leasing and construction work purchase arrangements

Future liabilities of the Group and the Company under valid purchase arrangements as of 30 June 2019, amounted to 23,317 thousand EUR.

Guarantees

On 28 November 2016, the Company provided a guarantee in an amount of EUR 3,913 thousand to Luminor bank AB regarding the liabilities of the subsidiary UAB Petrašiūnų Katilinė to this bank according to credit agreement concluded on 22 August 2012, for the amount of EUR 3,403 thousand. On 28 November 2016, the Company provided guarantee in amount of EUR 95 thousand to Nordea Bank AB (publ) regarding liabilities of subsidiary UAB Petrašiūnų Katilinė to this bank according to transaction of derivative financial instruments, described in Note 10. As of 30 June 2019, the carrying amount of the loan is 1,701 thousand EUR.

17. Related parties transactions

The parties are considered related when one party has the possibility to control the other or have significant influence over the other party in making financial and operating decisions.

As of 30 June 2019 and 31 December 2018, the Group and the Company did not have any significant transactions with the other companies controlled by Kaunas city municipality, except for the purchases or sales of the utility services. The services provided to the Kaunas city municipality and the entities controlled by the Kaunas city municipality were executed at market prices. A list of companies related to the Municipality of Kaunas can be found here: http://www.kaunas.lt/administracija/struktura-irkontaktai/pavaldzios-imones-ir-istaigos/.

17. Related parties transactions (continued)

As of 30 June 2019 and 31 December 2018, the Group's and the Company's transactions with Jurbarkas city municipality, Kaunas city municipality and the entities, financed and controlled by the Municipality of Kaunas and their amounts receivable and payable at the end of the year were as follows:

30 June 2019 Purchases Sales Receivables Payables
Kaunas city municipality and entities financed and
controlled by Kaunas city municipality
621 2,888 326 187
Jurbarkas city municipality 8 72 1 3
31 December 2019 Purchases Sales Receivables Payables
Kaunas city municipality and entities financed and
controlled by Kaunas city municipality
1,228 5,520 6,693 237

Sales include amounts of compensations for deprived people for housing heating costs, cold and hot water and also wastewater costs.

As of 30 June 2019, the Group's and the Company's allowance for overdue receivables from entities financed and controlled by municipalities amounted to 260 thousand EUR (as of 31 December 2018 – EUR 265 thousand). The amounts outstanding are unsecured and will be settled in cash. No guarantees on receivables have been received.

As of 30 June 2019 and as of 31 December 2018, the Company's transactions with the subsidiaries and the inter-company balances at the end of the year were as follows:

UAB Petrašiūnų Katilinė Purchases Sales Receivables Payables
30 June 2019 1,284 1 443 460
31 December 2019 1,957 5 443 456
UAB Kauno Energija NT Purchases Sales Receivables Payables
30 June 2019 1 7 62 -

Receivables from UAB Petrašiūnų Katilinė comprise a loan granted. There was no provision established for expected credit losses on the loan granted.

As of 30 June 2019, the Company has determined an impairment in amount of 59 thousand EUR (as of 31 December 2018, in amount of 64 thousand EUR) for the receivables from subsidiaries.

Remuneration of the management and other payments

As of 30 June 2019, the Group's and the Company's management team comprised 3 and 1 persons, respectively (as of 31 December 2018 – 3 and 1).

Group Company
30 June 2019 31 December
2019
30 June 2019 31 December
2019
Key to management remuneration 32 169 19 128
Calculated post-employment
benefits to management
3 3 1 1

In the year 2019 and 2018, the management of the Group and the Company did not receive any loans or guarantees; no other payments or property transfers were made or accrued.

18. Subsequent events

There were no other events that would have a significant impact on or require disclosure in the financial statements subsequent to the reporting date.

Talk to a Data Expert

Have a question? We'll get back to you promptly.