Annual / Quarterly Financial Statement • Feb 6, 2020
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer

Condensed Interim Consolidated and The Company 'S FINANCIAL STATEMENTS, PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION (UNAUDITED), FOR THE PERIOD ENDED 31 DECEMBER 2019
Following the Law on Securities of the Republic of Lithuania and Rules on Information Disclosure approved by the Bank of Lithuania, we, Vidmantas Grušas, Director of Transmission Grid Department, acting as Chief Executive Officer of LITGRID AB, Vytautas Tauras, Director of Finance Department of LITGRID AB and Božena Vitaitė, Head of Accounting Division of LITGRID AB, hereby confirm that, to the best of our knowledge, the attached LITGRID AB unaudited interim consolidated and the Company's financial statements for the year ended 31 December 2019 are prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB and consolidated group assets, liabilities, financial position, profit and cash flows.
Vidmantas Grušas
Director of Transmission Grid Department, acting as Chief Executive Officer
Director of Finance Department
Božena Vitaitė
Vytautas Tauras
Head of Accounting Division
Condensed Interim Financial Statements STATEMENTS OF FINANCIAL POSITION STATEMENTS OF COMPREHENSIVE INCOME STATEMENTS OF CHANGES IN EQUITY STATEMENTS OF CASH FLOWS NOTES TO THE FINANCIAL STATEMENTS
The condensed interim financial statements were signed on 6 February 2020.
(
Vidmantas Grušas Pirector of Transmission Grid Department, acting as Chief Executive Officer
Vytadtas Tauras Difector of the Finance Department
Božena Vitaitė Head of Accounting Division
PAGE
4
5
7
8
9
3

| Notes | Group | Company | ||||
|---|---|---|---|---|---|---|
| 31-12-2019 | 31-12-2018 | 31-12-2019 | 31-12-2018 | |||
| ASSETTS | ||||||
| Non-current assets | ||||||
| Intangible assets | 3 | 4,857 | 6,593 | 4,857 | 6,529 | |
| Property, plant and equipment | 4 | 322,579 | 309,741 | 322,579 | 307,047 | |
| Right-of-use assets | 5 | 584 | 584 | |||
| Investments in subsidiaries | 6 | 1,174 | ||||
| Deferred income tax assets | 8,281 | 4,505 | 8,281 | 4,469 | ||
| Loans granted | 1,000 | 1,000 | 2,203 | |||
| Available-for-sale financial assets | 1,984 | 2,693 | 1,984 | 2,693 | ||
| Other non-current financial assets | 7 | 7,726 | 10,439 | 7,726 | 10,439 | |
| Total non-current assets | 347,011 | 333,971 | 347,011 | 334,554 | ||
| Current assets | ||||||
| Inventories | 36 | 1,107 | 36 | 107 | ||
| Prepayments | 527 | 527 | 527 | 468 | ||
| Trade receivables | 17,027 | 20,861 | 17,027 | 17,012 | ||
| Other amounts receivable | 131 | 1,243 | 131 | 47 | ||
| Prepaid income tax | 478 | 460 | ||||
| Loans granted | 1,203 | 1,203 | ||||
| Other financial assets | 8 | 7,293 | 7,443 | 7,293 | 7,443 | |
| Cash and cash equivalents | 30 | 627 | 30 | 397 | ||
| Total current assets | 26,247 | 32,286 | 26,247 | 25,934 | ||
| TOTAL ASSETS | 373,258 | 366,257 | 373,258 | |||
| 360,488 | ||||||
| EQUITY AND LIABILITIES | ||||||
| Equity | ||||||
| Authorized share capital | 146,256 | 146,256 | 146,256 | 146,256 | ||
| Share premium | 8,579 | 8,579 | 8,579 | 8,579 | ||
| Revaluation reserve | 222 | |||||
| Reserve for changes in fair value of financial assets | 52 | 655 | 52 | 655 | ||
| Legal reserve | 14,626 | 14,626 | 14,626 | 14,626 | ||
| Other reserves | 23,099 | 63,309 | 23,099 | 63,309 | ||
| Retained earnings (deficit) | 3,758 | (38,622) | 3,758 | (37,588) | ||
| Total equity | 196,370 | 195,025 | 196,370 | 195,837 | ||
| Liabilities | ||||||
| Non-current liabilities | ||||||
| Non-current borrowings | 9 | 79,903 | 94,128 | 79,903 | 94,128 | |
| Non - current lease liability | 331 | ਦਰੰਗੇ | 337 | |||
| Congestion management revenue | 10 | 34,213 | 10,832 | 34,213 | 10,832 | |
| Other non-current amounts payable and liabilities | 6,310 | 1,931 | 6,310 | |||
| Total non-current liabilities | 120,763 | 107,490 | 120,763 | 1,878 | ||
| Current liabilities | 106,838 | |||||
| Current portion of non-current borrowings | 9 | 14,225 | ||||
| Current borrowings | 9 | 14,225 | 14,225 | 14,225 | ||
| Current lease liability | 249 | 12,615 221 |
12,517 | |||
| Trade payables | 249 | |||||
| Share of congestion management revenue of the current | 26,386 | 22,173 | 26,386 | 17,909 | ||
| year | 10 | 4,922 | 4,922 | 4,922 | 4,922 | |
| Advance amounts received | 2,338 | 929 | 2,338 | 829 | ||
| Income tax liability | 373 | 373 | ||||
| Other current amounts payable and liabilities | 7,632 | 8,657 | 7,632 | 7,411 | ||
| Total current liabilities | 56,125 | 63,742 | 56,125 | 57,813 | ||
| Total liabilities | 176,888 | 171,232 | 176,888 | 164,651 | ||
| TOTAL EQUITY AND LIABILITIES | 373,258 | 366,257 | 373,258 | 360,488 | ||

| Group | Company | |||||
|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |||
| Revenue | ||||||
| Revenue from electricity transmission and related | 184,675 | 169,758 | 184,675 | 169,758 | ||
| services Other income |
9,599 | 616 | ||||
| Total revenue | 11 | 194,274 | 20,883 190,641 |
185,291 | 2,191 171,949 |
|
| Expenses | ||||||
| Expenses of electricity transmission and related services | (135,737) | (118,993) | (135,737) | (118,993) | ||
| Revaluation of property, plant and equipment | (50,981) | (50,981) | ||||
| Depreciation and amortisation | 3,4,5 | (21,179) | (25,898) | (20,373) | (25,387) | |
| Wages and salaries and related expenses | (15,572) | (15,042) | (9,717) | (8,545) | ||
| Repair and maintenance expenses | (5,532) | (2,851) | (9,176) | (5,064) | ||
| Telecommunications and IT maintenance expenses | (1,804) | (1,666) | (1,644) | (1,508) | ||
| Property, plant and equipment write-off expenses | (193) | (977) | (187) | (9/7) | ||
| Impairment (reversal) of inventories and amounts | 610 | 515 | 620 | 499 | ||
| receivable Impairment of investments |
1,000 | |||||
| Other expenses | (12,178) | (19,785) | (6,358) | (5,847) | ||
| Total expenses | (191,585) | (235,678) | (182,572) | (215,803) | ||
| Operating profit/ ( ( loss) | 2,689 | (45,037) | 2,719 | (43,854) | ||
| Financing activities | ||||||
| Finance income | 217 | 140 | 259 | 173 | ||
| Disposal of subsidiary | 2,720 | 2,150 | ||||
| Finance costs | (1,082) | (1,303) | (1,054) | (1,251) | ||
| Total finance costs | 1,855 | (1,163) | 1,355 | (1,078) | ||
| Profit/ (loss) before income tax | 4,544 | (46,200) | 4,074 | (44,932) | ||
| Income tax | ||||||
| Current year income tax expenses | (4,022) | (2,945) | (4,022) | (2,939) | ||
| Deferred income tax (expenses) / income | 3,716 | 9,784 | 3,706 | 9,781 | ||
| Total income tax | 12 | (306) | 6,839 | (316) | 6,842 | |
| Profit/(loss) for the period | 4,238 | (39,361) | 3,758 | (38,090) | ||
| Other comprehensive income that will not be reclassified to profit or loss |
||||||
| Revaluation of property, plant and equipment | 391 | (5,289) | (5,289) | |||
| Change in fair value of financial assets | (709) | (709) | ||||
| Effect of deferred income tax | 47 | 793 | 106 | 793 | ||
| Total other comprehensive income | (271) | (4,496) | (603) | (4,496) | ||
| Total comprehensive income/(expenses) for the period | 3,967 | (43,857) | 3,155 | (42,586) | ||
| Basic and diluted earnings/(deficit) per share (in EUR) | 0.008 | (0.078) | 0.007 | (0.076) |

| Group | Company | ||||
|---|---|---|---|---|---|
| 01-10- | 01-10- | 01-10- | 01-10- | ||
| 31-12-2019 | 31-12-2018 | 31-12-2019 | 31-12-2018 | ||
| Revenue | |||||
| Revenue from electricity transmission and related services | 48,902 | 43,727 | 48,902 | ||
| Other income | 1,599 | 6,485 | 164 | 43,727 | |
| Total revenue | 50,501 | 50,212 | 49,066 | 1,484 45,211 |
|
| Expenses | |||||
| Expenses of electricity transmission and related services | (34,201) | (31,315) | (34,201) | (31,315) | |
| Revaluation of property, plant and equipment | (50,981) | (50,981) | |||
| Depreciation and amortisation | (5,215) | (6,540) | (5,082) | (6,417) | |
| Wages and salaries and related expenses | (3,640) | (4,264) | (2,696) | (2,504) | |
| Repair and maintenance expenses | (478) | (269) | (3,056) | ||
| Telecommunications and IT maintenance expenses | (495) | (522) | (468) | (1,190) | |
| Property, plant and equipment write-off expenses | (66) | (179) | (66) | (472) | |
| Impairment (reversal) of inventories and amounts | (179) | ||||
| receivable | 28 | 537 | 28 | 499 | |
| Impairment of investments | 1,000 | ||||
| Other expenses | (4,786) | (5,635) | (2,063) | (1,696) | |
| Total expenses | (48,853) | (99,468) | (47,604) | (93,255) | |
| Operating profit/(loss) | 1,648 | (49,256) | 1,462 | (48,044) | |
| Financing activities | |||||
| Finance income | 38 | 46 | 12 | ||
| Disposal of subsidiary | 2,720 | 2,150 | |||
| Finance costs | (275) | (341) | (281) | (314) | |
| Total finance costs | 2,483 | (341) | 1,915 | (302) | |
| Profit/(loss) before income tax | 4,131 | (49,597) | 3,377 | (48,346) | |
| Income tax | |||||
| Current year income tax expenses | (1,057) | (366) | (1,057) | (360) | |
| Deferred income tax (expenses) / income | 774 | 7,922 | 800 | 7,960 | |
| Total income tax | (283) | 7,556 | (257) | 7,600 | |
| Profit/(loss) for the period | 3,848 | (42,041) | 3,120 | (40,746) | |
| Other comprehensive income that will not be reclassified to profit or loss |
|||||
| Revaluation of property, plant and equipment | (5,289) | (5,289) | |||
| Change in fair value of financial assets | (709) | (709) | |||
| Effect of deferred income tax | 106 | 793 | 106 | 793 | |
| Total other comprehensive income | (603) | (4,496) | (603) | (4,496) | |
| Total comprehensive income/(expenses) for the period | 3,245 | (46,537) | 2,517 | (45,242) | |
| Basic and diluted earnings/(deficit) per share (in EUR) | 0.008 | (0.083) | 0.006 | (0.081) |

(All amounts in EUR thousands unless otherwise stated)
| Group | Share capital | Share premium |
reserve | Reserve of changes in fair Revaluation value of financial assets |
Legal reserve |
Other reserves |
Retained earnings |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2018 | 146,256 | 8,579 | 5,380 | 655 | 14,790 | 62,767 | 8,171 | 246,598 |
| Comprehensive income/ (expenses) for the year | (4,496) | (39,361) | (43,857) | |||||
| Depreciation of revaluation reserve and amounts written off |
(618) | 618 | ||||||
| Transfer to reserves | 542 | (542) | ||||||
| Transfer to retained earnings | (44) | (164) | 208 | |||||
| Dividends | (7,716) | (7,716) | ||||||
| Balance at 31 December 2018 | 146,256 | 8,579 | 222 | 655 | 14,626 | 63,309 | (38,622) | 195,025 |
| Balance at 1 January 2019 | 146,256 | 8,579 | 222 | 655 | 14,626 | 63,309 | (38,622) 195,025 | |
| Comprehensive income/ (expenses) for the year | 332 | (603) | 4,238 | 3,967 | ||||
| Depreciation of revaluation reserve and amounts written off |
(58) | 58 | ||||||
| Disposal of subsidiary | (496) | 496 | ||||||
| Transfer to retained earnings | (40,210) | 40,210 | ||||||
| Dividends | (2,622) | (2,622) | ||||||
| Balance at 31 December 2019 | 146,256 | 8,579 | 52 | 14,626 | 23,099 | 3,758 | 196,370 |
| Company | Share capital premium | Share | reserve | Reserve of changes in fair Revaluation value of financial assets |
Legal reserve |
Other reserves |
Retained earnings |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2018 | 146,256 | 8,579 | 4,999 | 655 | 14,626 | 62,767 | 8,257 | 246,139 |
| Comprehensive income/ (expenses) for the year | (4,496) | (38,090) | (42,586) | |||||
| Depreciation of revaluation reserve and amounts written off |
(503) | 503 | ||||||
| Transfer to reserves | 542 | (542) | ||||||
| Dividends | (7,716) | (7,716) | ||||||
| Balance at 31 December 2018 | 146,256 | 8,579 | 655 | 14,626 | 63,309 | (37,588) | 195,837 | |
| Balance at 1 January 2019 | 146,256 | 8,579 | 655 | 14,626 | 63,309 | (37,588) | 195,837 | |
| Comprehensive income/ (expenses) for the year | (603) | 3,758 | 3,155 | |||||
| Depreciation of revaluation reserve and amounts written off |
(40,210) | 40,210 | ||||||
| Dividends | (2,622) | (2,622) | ||||||
| Balance at 31 December 2019 | 146,256 | 8,579 | 52 | 14,626 | 23,099 | 3,758 | 196,370 |

| Group | Company | ||||
|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | ||
| Cash flows from operating activities | |||||
| Profit / (loss) for the period | 4,238 | (39,361) | 3,758 | (38,090) | |
| Adjustments for non-cash items and other adjustments: | |||||
| Depreciation and amortisation expenses | 21,179 | 25,898 | 20,373 | 25,387 | |
| Impairment of financial assets | (1,000) | ||||
| Revaluation of property, plant and equipment | 50,981 | 50,981 | |||
| (Reversal of)/impairment of assets | (3,430) | (2,941) | (3,440) | (2,925) | |
| Written-off bad debts | 2,820 | 2,426 | 2,820 | 2,426 | |
| Impairment of property, plant and equipment | 239 | 239 | |||
| Income tax expenses | 306 | (6,829) | 316 | (6,842) | |
| (Gain)/loss on disposal/write-off of property, plant and equipment |
187 | 977 | 187 | 977 | |
| Elimination of results of financing and investing activities: | |||||
| Interest income | (4) | (47) | (36) | ||
| Interest expenses | 1,055 | 1,281 | 1,013 | 1,228 | |
| Disposal of subsidiary | (2,720) | (2,150) | |||
| Dividends income | (174) | (130) | (174) | (130) | |
| Other finance (income)/costs | (12) | 12 | ﻟﻤﺎ | 16 | |
| Changes in working capital: | |||||
| (Increase) decrease in trade receivables and other amounts receivable |
1,406 | 1,816 | (240) | 1,043 | |
| (Increase) decrease in inventories, prepayments and other current assets |
192 | 33 | 30 | 85 | |
| Increase (decrease) in amounts payable, grants, deferred | 2,684 | 5,373 | 4,565 | 4,818 | |
| income and advance amounts received | |||||
| Changes in other financial assets | (50) | (9,146) | (50) | (9,146) | |
| Income tax (paid) | (3,211) | (4,518) | (3,209) | (4,486) | |
| Net cash generated from (used in) operating activities Cash flows from investing activities |
24,705 | 25,872 | 23,994 | 24,306 | |
| (Purchase) of property, plant and equipment and intangible | |||||
| assets | (42,700) | (22,997) | (42,017) | (22,156) | |
| Disposal of property, plant and equipment | 166 | ||||
| Grants received | 14,848 | 24,283 | 14,848 | 24,283 | |
| Loans granted | (1,000) | ||||
| Revenue generated from congestion management | 27,318 | 12,208 | 27,318 | 12,208 | |
| Decrease (increase) in congestion management revenue balance |
2,713 | 2,713 | |||
| Disposal of subsidiary | 3,092 | 3,315 | |||
| Interest received | 47 | 17 | |||
| Dividends received | 174 | 130 | 174 | 130 | |
| Net cash generated from (used in) investing activities | 5,611 | 13,624 | 6,398 | 13,482 | |
| Cash flows from financing activities | |||||
| Repayments of borrowings | (14,225) | (8,082) | (14,225) | (8,082) | |
| Overdraft | (98) | (34,558) | (33,311) | ||
| Borrowings from related parties | (11,991) | 12,517 | (12,517) | 12,517 | |
| Lease payments | (797) | (443) | (265) | ||
| Interest paid | (1,183) | (1,312) | (1,133) | (1,259) | |
| Dividends paid | (2,619) | (7,690) | (2,619) | (7,690) | |
| Other cash flows from financing activities | ﻟﻤﺎ | ||||
| Net cash generated from (used in) financing activities | (30,913) | (39,565) | (30,759) | (37,825) | |
| Increase (decrease) in cash and cash equivalents | (597) | (69) | (367) | (37) | |
| Cash and cash equivalents at the beginning of the period | 627 | 696 | 397 | 434 | |
| Cash and cash equivalents at the end of the period | 30 | 627 | 30 | 397 |

LITGRID AB (hereinafter "the Company") is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is: Viršuliškių skg. 998, LT-05131, Vilnius, Lithuania. The Company was established as a result of the unbundling of Lietuvos Energija AB operations and was register of Legal Entities on 16 November 2010, entity's code is 302564383.
Litgrid is an operator of electricity transmission system, operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is also responsible for the integration of the Lithuanian power system into the European electricity infrastructure and common electricity market.
On 27 August 2013, the National Commission for Energy Control and Prices (hereinafter - "NCC") issued in respect of the Company an open - ended License for the engagement in activity of electricity transmission.
The principal objectives of the Company's activities include ensuring the stability of the electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances.
As at 31 December 2019 the share capital of the Company amounted to EUR 146,256,100.20. It was divided into 504,331,380 ordinary registered shares with the nominal value of EUR 0.29 each. All the shares of the Company were fully paid. The Company has not acquired any own shares.
As at 31 December 2019 and 2018, the Company's shareholders structure was as follows:
| Company's shareholders | Number of shares held |
Number of shares held (%) |
|---|---|---|
| UAB EPSO-G | 491,736,153 | 97.5 |
| Other shareholders | 12,595,227 | 2.5 |
| Total: | 504,331,380 | 100 |
The ultimate controlling shareholder of EPSO-G UAB (company code 302826889, address Gedimino pr. 20, Vilnius, Lithuania) is the Ministry of Energy of the Republic of Lithuania.
As from 22 December 2010, the shares of the Company are listed on the additional trading list of NASDAQ OMX Vilnius Stock Exchange, issue ISIN code LT0000128415.
As at 31 December 2019 and 2018 the Group included Litgrid, its directly controlled subsidiaries, associates and joint ventures, listed below:
| Company | Address of the company's registered office |
Shareholding as at 31 December 2019 |
Shareholding as at 31 December 2018 |
Profile of activities | |
|---|---|---|---|---|---|
| Tetas UAB | Senamiesčio g. 102B, Panevėžys, Lithuania |
100% | Disposal | ||
| Litgrid Power Link Service UAB |
A. Juozapavičiaus g. 13, Vilnius, Lithuania |
100% | Liquidated | ||
| Centras UAB | Duomenų Logistikos Zvejų g. 14, Vilnius, Lithuania |
20% | 20% | IT services | |
| LitPol Link Sp.z.o.o | Wojciecha Gorskiego 900- 033 Warsaw, Poland |
50% | 50% | Is being liquidated |
The sole shareholder on 26 April decided to terminate the activity of Litgrid Power Link Service UAB and liquidate the company. On 19 December 2019 Litgrid Power Link Service UAB was liquidated and deregister of Legal Entities.
During the Ordinary General Meeting of Shareholders of Litgrid AB held on 29 November 2019, the decision was made to approve the decision of the board of LITGRID AB dated 7 November 2019 to conclude UAB TETAS 100 percent sales and purchase agreement with UAB EPSO-G. Shares of UAB TETAS (400 000 units) were sold at a price set by independent valuer of assets -EUR 3.15 million.
Investments in subsidiaries are described in Note 6.
Polish and Lithuanian electricity transmission operators LITGRID AB and PSE, the only shareholders of the LitPol Link subsidiary (50% each), decided to liquidate the entity on 19 June 2019. The mission of the entity - to implement the first Poland-Lithuania interconnection - was successfully completion has been successfully operating since 2016, when it started functioning. PSE and Litgrid, basing on the positive previous experiences, will cooperate directly on the construction of the second interconnection - the submarine cable Harmony Link.

Due to Company's active steps on purpose to sell shares of associated entity UAB Duomeny logistikos centras, Company's investment in this entity was accounted in the item Other financial assets of Statement of financial position.
As at 31 December 2019, the Group had 290 employees (31 December 2018: 638), and the Company had 290 employees (31 December 2018: 267).
These condensed interim Consolidated and the Company's financial statements for the year ended 31 December 2019 are prepared in accordance with the International Financial Accounting Standards, as adopted by the European Union and applicable to interim financial statements (IAS 34 "Interim Financial Reporting").
In order to better understand the data presented interim financial statements, this financial statements should be read in conjunction with the audited Consolidated and the Company's financial statements for the year 2018, prepared according to International Financial Reporting Standards as adopted by the European Union.
The Company and the Group first time adopted the requirements of IFRS 16 Leases starting from 1 January 2019. In other respects, the same accounting principles have been followed as in the preparation of financial statements for 2018.
The presentation currency is euro. These financial statements are presented in thousands of euro, unless otherwise stated.
The financial year of the Company and other Group companies coincides with the calendar year.
These financial statements have been prepared on a historical cost basis, except for property, plant and equipment which is recorded at revalued amount, less accumulated depreciation and estimated impairment loss, and financial assets which are carried at fair value.
These financial statements for the nine-months period ended 31 December 2019 are not audited. Financial statements for the year ended 31 December 2018 are audited by the external auditor UAB Deloitte Lietuva.
The Company and the Group applied IFRS 16 starting from 1 January 2019. On initial application of IFRS 16, the lease liability will be initially measured at the present value of the remaining lease payments, discounted using the lesses additional borrowing rate at the date of initial application. The Group recognizes an asset that is controlled by the right to use with value that is equal to the lease liabilities.
The Company and the Group applies the new standard using a modified retrospective method, which means that the comparative figures are not recalculated. The general impact of applying IFRS 16 is recognized on 1 January 2019.
Subsequently, the Company and the Group recognised depreciation of right-of-use assets and interest on lease liabilities in the profit (loss) statement; and separate the total amount of cash paid into a principal portion and interest, both presented in separate lines within financing activities in the statement of cash flows.
The right-of-use assets by the Company and the Group consist of transport and real estate assets. Currently, the Company and the Group has not taken a decision of the provisions of the standard for state land lease transactions.
The summary of the financial impact on adopting IFRS 16 is presented in the table below:
| Group | Company | |||
|---|---|---|---|---|
| 31-12-2019 | 01-01-2019 | 31-12-2019 | 01-01-2019 | |
| Right-of-use assets | 584 | 1,402 | 584 | 847 |
| Current lease liability | 249 | 489 | 249 | 264 |
| Non - current lease liability | 337 | 912 | 337 | 583 |
| Expected impact on profit (loss) statement: | ||||
| Increase of depreciation | 263 | 263 | ||
| Increase of interest expense | ||||
| Decrease of other expenses | 265) | 265) | ||
| Expected impact on statement of cash flows: | ||||
| Increase of net cash flow from operating activities | 266 | 266 | ||
| Decrease of net cash flows from financing activities | 265) | 265) |

| Group | Company | |
|---|---|---|
| Net book amount at 31 December 2017 | 3,650 | 3,647 |
| Additions | 4,090 | 4,026 |
| Transfer to PP&E | (93) | (a3) |
| Amortization charge | (1,054) | (1,051) |
| Net book amount at 31 December 2018 | 6,593 | 6,529 |
| Net book amount at 31 December 2018 | 6.593 | 6,529 |
| Additions | 273 | 249 |
| lmpairment | (700) | (700) |
| Amortization charge | (1,222) | (1,221) |
| Disposal of subsidiary | (87) | |
| Net book amount at 31 December2019 | 4,857 | 4,857 |
| Group | Company | |
|---|---|---|
| Net book amount at 31 December 2017 | 378,403 | 376,028 |
| Additions | 18,572 | 17,745 |
| Prepayments for property, plant, equipment | 2,017 | 2,017 |
| Revaluation | (56,270) | (56,270) |
| Write-offs | (1,045) | (1,045) |
| Transfer to inventories | (131) | (131) |
| Reclassification from intangible assets | 93 | ਰੇਤੋ |
| Set-off of grants with non-current assets | (7,054) | (7,054) |
| Depreciation charge | (24,844) | (24,336) |
| Net book amount at 31 December2018 | 309,741 | 307,047 |
| Net book amount at 31 December 2018 | ||
| Additions | 309,741 | 307,047 |
| Prepayments for property, plant, equipment | 48,004 | 47,315 |
| Revaluation | (227) 391 |
(227) |
| Disposals | ||
| Write-offs | (166) | |
| lmpairment | (248) | (248) |
| Transfer from inventories | (239) | (239) |
| 11 | 71 | |
| Set-off of grants with non-current assets | (12,251) | (12,251) |
| Depreciation charge | (19,427) | (18,889) |
| Disposal of subsidiary | (3,070) | |
| Net book amount at 31 December 2019 | 322,579 | 322,579 |
Property, plant, and equipment value are carried at the asset acquisition cost less grants received or receivable. Grants include the EU structural funds of connecting new consumers (producers) to electricity transmission network (applicable for fees received until 1 July 2009), the PSO funds and congestion revenue funds. If the value of the Property, plant, and equipment was not reduced by the grants, the book value of these assets as of 31 December2019 would be higher by EUR 298,818 thousand (31 December2018: EUR 297,497 thousand). Information about the Property, plant, and equipment the value of which has been reduced by the grants received/receivable is presented below:
| Net book amount at 31 December 2017 | 297,649 |
|---|---|
| Additions | 7,054 |
| Depreciation charge | (7,929) |
| Write-offs | (11) |
| Net book amount at 31 December2018 | 296,763 |
| Net book amount at 31 December 2018 | 296.763 |
| Additions | 12.251 |
| Depreciation charge | (8,118) |
| Write-offs | (20) |
| Net book amount at 31 December 2019 | 300,876 |

| Group | Company | ||
|---|---|---|---|
| Net book amount at 1 January 2019 | 1,402 | 847 | |
| Additions | 348 | ||
| Depreciation charge | 530) | 263) | |
| Disposal of subsidiary | 636) | ||
| Net book amount at 31 December2019 | 584 | 584 |
Right-of-use assets consist of transport and real estate assets.
As at 31 December 2018 the Company's investments comprised as following:
| Subsidiaries | Investment cost | Impairment | Carrying amount | Ownership interest, % |
|---|---|---|---|---|
| TETAS UAB | 4,754 | (3,754) | 1,000 | 100 |
| Litgrid Power Link Service UAB | 174 | 174 | 100 | |
| Total | 4.928 | (3,754) | 1.174 |
As described in note 1 in 2019 the Company liquidated its subsidiary UAB Litgrid Power Link Service and sold its other subsidiary UAB TETAS shares to UAB EPSO-G.
The sole shareholder on 26 April 2019 April decided to terminate the activity of Litgrid Power Link Service UAB and liquidate the company. On 14 October 2019 the share capital of UAB Litgrid Power Link Service (EUR 174 thousand) was annulled and used to write off the amount of losses (EUR 9 thousand). Cash with balance of EUR 165 thousand was paid to the Company. On 19 December 2019 Litgrid Power Link Service UAB was liquidated and deregistered from the Register of Legal Entities.
During the Ordinary General Meeting of Shareholders of Litgrid AB held on 29 November 2019, the decision was made to approve the decision of the board of LITGRID AB dated 7 November 2019 to conclude UAB TETAS 100 percent sales and purchase agreement with UAB EPSO-G. Shares of UAB TETAS (400 000 units) were sold at a price set by independent valuer of assets -EUR 3.15 million, which in 29 November 2019 UAB EPSO-G paid to Company. UAB TETAS sale profit 2.15 million EUR is recognized in the Company's statement of comprehensive income.
The long-term share of the balance of congestion management revenue unused funds amounted to EUR 7,726 thousand as of 31 December 2019 (EUR 10,439 thousand as of 31 December 2018) and in the statements of financial position it is accounted for in Other non-current financial assets. The short-term share of the congestion management revenue (aimed to use within 12 months) amounted to EUR 4,922 thousand as of 31 December 2019 and in the statement of financial position it is accounted for in Other financial assets. From May 2019 the account of accumulated congestion revenue was connected to the Group account (cash pool) and 26,240 thousand EUR of congestion revenue as of 31 December 2019 was temporary used for the financing of the Company's activities.
| Group | Company | |||
|---|---|---|---|---|
| 31-12-2019 | 31-12-2018 | 31-12-2019 | 31-12-2018 | |
| Funds deposited for guarantees and deposits | 1.619 | 1,769 | 1,619 | 1.769 |
| Fund received for congestion management Financial assets held for sale (The shares of |
4,922 | 4,922 | 4,922 | 4,922 |
| UAB "Duomenų logistikos centras") | 752 | 752 | 752 | 752 |
| Total | 7,293 | 7.443 | 7,293 | 7,443 |

Borrowings of the Group/Company were as follows:
| Group | Company | |||
|---|---|---|---|---|
| 31-12-2019 | 31-12-2018 | 31-12-2019 | 31-12-2018 | |
| Non-current borrowings | ||||
| Borrowings from banks | 79,903 | 94,128 | 79,903 | 94,128 |
| Current borrowings | ||||
| Current portion of non-current borrowings | 14,225 | 14,225 | 14,225 | 14,225 |
| Borrowings from related parties | 12.517 | 12,517 | ||
| Overdraft | 98 | |||
| Total borrowings | 94,128 | 120,968 | 94,128 | 120,870 |
Maturity of non-current borrowings:
| Group | Company | ||||
|---|---|---|---|---|---|
| 31-12-2019 | 31-12-2018 | 31-12-2019 | 31-12-2018 | ||
| Between 1 and 2 years | 14,225 | 14,225 | 14,225 | 14,225 | |
| From 2 to 5 years | 37,535 | 42,676 | 37,535 | 42.676 | |
| After 5 years | 28,143 | 37,227 | 28,143 | 37,227 | |
| Total | 79,903 | 94.128 | 79,903 | 94.128 |
On 27 September 2018 the Company entered into a cash pool agreement with the shareholder UAB EPSO-G. The Agreement sets forth the maximum borrowing limit for UAB EPSO-G - up to EUR 23 million and the lending limit for LITGRID AB - up to EUR 20 million. As at 31 December 2019 the outstanding balance of borrowing is equal to EUR 0 (31 December 2018: EUR 12,517 thousand). The Company temporarily uses the accumulated congestion funds to finance its activities since accumulated congestion management revenue account was connected to the UAB EPSO-G Group account (cash pool),
As at 31 December 2019, the weighted average interest rate on the Company's borrowings was 1% (31 December 2018: 0.95%).
As at 31 December 2019, the Group's unwithdrawn balance of Group's cash pool amounted to EUR 23,000 thousand (31 December 2018: EUR 11,785 thousand), the Company's unwithdrawn balance - EUR 23,000 thousand (31 December 2018: EUR 10,483 thousand).
| Group | Company | |||
|---|---|---|---|---|
| 31-12-2019 | 31-12-2018 | 31-12-2019 | 31-12-2018 | |
| Opening balance of congestion management | ||||
| revenue | 15,754 | 6,564 | 15,754 | 6.564 |
| Congestion management revenue received during the | ||||
| period | 27,366 | 12,940 | 27,366 | 12,940 |
| Reclassified to property, plant and equipment | (3,787) | (2,939) | (3,787) | (2,939) |
| Congestion management revenue recognised as income | ||||
| during the period | (198) | (811) | (198) | (811) |
| Closing balance of congestion management revenue | 39,135 | 15,754 | 39,135 | 15,754 |
The Group has distinguished the following 2 segments:
The Group's information on segments for the period ended 31 December 2019 is presented in the table below:
| 2019 | Electricity transmission and related services activities |
Repair and maintenance activities |
Total | |
|---|---|---|---|---|
| Revenue | 185,291 | 13,365 | 198,656 | |
| Inter-segment revenue | (4,382) | (4,382) | ||
| Revenue after elimination of intercompany revenue | ||||
| within the Group | 185,291 | 8,983 | 194,274 | |
| Operating profit/(loss) | 2,719 | (30) | 2,689 | |
| Finance income/(cost), net* | X | × | 1,855 | |
| Profit/(loss) before income tax | x | × | 4,544 | |
| Income tax® | x | X | (306) | |
| Profit/(loss) for the period | X | X | 4,238 | |
| Depreciation and amortisation expenses | 20,373 | 806 | 21,179 | |
| Write-offs of property, plant and equipment | 187 | 6 | 193 | |
| Impairment of property, plant and equipment | 239 | 239 |
* Income tax and finance income and clocated between the Company's operating segments and are attributed to electricity transmission operations.
Repair and maintenance activities information is provided for 11 months of the reporting period (29 November 2019 shares of Tetas UAB were sold).
The Group's information on segments for the period ended 31 December 2018 is presented in the table below:
| 2018 | Electricity transmission and related services activities |
Repair and maintenance activities |
rotal |
|---|---|---|---|
| Revenue | 171,949 | 21,902 | 193,851 |
| Inter-segment revenue | (3,210) | (3,210) | |
| Revenue after elimination of intercompany revenue | |||
| within the Group | 171,949 | 18,692 | 190,641 |
| Operating profit/ (loss) | (44,854) | (183) | (45,037) |
| Finance income/(cost), net* | × | × | (1,163) |
| Profit/(loss) before income tax | X | × | (46,200) |
| Income tax* | x | X | 6,839 |
| Profit/(loss) for the period | x | × | (39,361) |
| Depreciation and amortisation expenses | 25,387 | 511 | 25,898 |
| Write-offs of property, plant and equipment | 974 | 3 | 977 |
| Impairment of property, plant and equipment | 50,981 | 3 | 50,984 |
* Income tax and finance income and costs are not aller and are attributed to electributed to electricity transmission operations.
Income tax expenses for the period comprise current and deferred tax.
Profit for 2019 is taxable at a rate of 15 percent in accordance with Lithuanian regulatory legislation on taxation (2018: 15 percent).
On 26 February 2019, the Board of the Company adopted the decision to conclude agreements between the patronising company EPSO-G UAB and LITGRID AB regarding the transfer of tax losses for remuneration and between the subsidiary LITGRID Power Link Service UAB and LITGRID AB regarding the transfer of tax losses for free. Under agreements, the Company paid to EPSO-G UAB 15 per cent of the amount of the transferred tax losses, i.e. EUR 380 thousand, and by transferred EUR 6 thousand tax loss of LITGRID Power Link Service UAB was decreased to State budget payable income tax. These transactions were performed following to provisions of the Law on Income Tax.
The Company's/Group's related parties in 2019 and 2018 were as follows:
Transactions with related parties are carried out in accordance with market conditions and the tariffs approved under legislation or in accordance with the requirements of the Law on Public Procurement.
The Group's transactions conducted with related parties in 2019 and balances ansing on these transactions as at 31 December 2019 were as follows:
| Related parties | Amounts payable and accrued charges |
Receivables and accrued income |
Loans received |
Sales | Purchases | Finance income |
Costs of financial operations |
|---|---|---|---|---|---|---|---|
| EPSO-G UAB group companies | |||||||
| UAB "EPSO-G" | 16 | 3,150 | 120 | 29 | |||
| UAB "TETAS" | 254 | 246 | 2 203 | 507 | 4 | ||
| AB "Amber Grid" | 2 | ||||||
| BALTPOOL UAB | 415 | 4,800 | |||||
| State-controlled companies | |||||||
| AB "Energijos skirstymo operatorius" | 2,661 | 13,835 | 130,740 | 2,429 | 2 | ||
| AB "Ignitis gamyba" | 7,308 | 580 | 6,852 | 72,949 | |||
| Energijos tiekimas UAB | 1,991 | 1,065 | |||||
| UAB "Ignitis" | 15 | 2,762 | 1,312 | ||||
| UAB Duomenų logistikos centras | 34 | 21 | 253 | 178 | 81 | ||
| UAB "Ignitis grupės paslaugų centras" | 26 | 263 | |||||
| UAB Vilniaus kogeneracinė jėgainė | 35 | 264 | |||||
| UAB "Transporto valdymas" | 18 | 549 | |||||
| UAB Energetikos paslaugų ir rangos organizacija |
240 | 90 | 989 | 6 | |||
| UAB Kauno kogeneracinė jėgainė | 281 | 279 | |||||
| AB "Lietuvos geležinkeliai" | 396 | ||||||
| VĮ Ignalinos atominė elektrinė | 41 | 94 | 908 | 178 | |||
| 10,607 | 15,513 | 2,203 | 152,750 | 80,276 | 85 | 37 |
The Company's transactions conducted with related parties in 2019 and balances arising on these transactions as at 31 December 2019 were as follows:
| Related parties | Amounts payable and accrued charges |
Receivables and accrued income |
Loans received |
Sales | Purchases | Finance income |
Costs of financial operations |
|---|---|---|---|---|---|---|---|
| EPSO-G UAB group companies | |||||||
| UAB "EPSO-G" | 16 | 3,150 | 113 | 17 | |||
| UAB "TETAS" | 254 | 246 | 2 203 | 16 | 4,856 | 47 | 5 |
| BALTPOOL UAB | 415 | 4,800 | |||||
| State-controlled companies | |||||||
| AB "Energijos skirstymo operatorius" | 2,661 | 13,835 | 125,340 | 2,269 | |||
| AB "Ignitis gamyba" | 7,308 | 580 | 6,852 | 72,949 | |||
| Energijos tiekimas UAB | 1,991 | 1,065 | |||||
| UAB "Ignitis" | 15 | 2,762 | 1,312 | ||||
| UAB Duomenų logistikos centras | 34 | 21 | 253 | 178 | 81 | ||
| UAB "Įgnitis grupės paslaugų centras" | 26 | 263 | |||||
| UAB Vilniaus kogeneracinė jėgainė | 35 | 264 | |||||
| UAB "Transporto valdymas" | 18 | 183 | |||||
| UAB Energetikos paslaugų ir rangos organizacija |
240 | 9:9 | |||||
| UAB Kauno kogeneracinė jėgainė | 281 | 279 | |||||
| AB "Lietuvos geležinkeliai" | 396 | ||||||
| VĮ Ignalinos atominė elektrinė | 41 | ਰੇ ਪੇ | 908 | 178 | |||
| 10,607 | 15,513 | 2,203 | 147,274 | 84,092 | 178 | 22 |

The Group's transactions conducted with related parties in 2018 and balances arising on these transactions as at 31 December 2018 were as follows:
| Related parties | Amounts payable and accrued charges |
Receivables and accrued income |
Loans received |
Loans granted |
Sales | Purchases | Finance income |
Costs of financial operations |
|---|---|---|---|---|---|---|---|---|
| EPSO-G UAB group companies | ||||||||
| UAB "EPSO-G" | 415 | 12 517 | 155 | 18 | ||||
| BALTPOOL UAB | 849 | 7,680 | 116 | |||||
| State-controlled companies | ||||||||
| AB "Energijos skirstymo operatorius" | 428 | 18,059 | 134,270 | 1,554 | 21 | |||
| AB "Ignitis gamyba" | 5,627 | 680 | 6,356 | 59,131 | ||||
| Energijos tiekimas UAB | 127 | 7,070 | 1,703 | |||||
| UAB Duomenų logistikos centras | 35 | 27 | 295 | 185 | 62 | |||
| UAB "Įgnitis grupės paslaugų centras" | 27 | 268 | ||||||
| UAB "Transporto valdymas" | 72 | 687 | ||||||
| UAB Energetikos paslaugų ir rangos organizacija |
269 | 9 | 30 | 2,258 | ||||
| UAB Kauno kogeneracinė jėgainė | 609 | |||||||
| NT Valdos, UAB | ﻟﻠﺒﺎ | 560 | ||||||
| AB "Lietuvos geležinkeliai" | 52 | 424 | ||||||
| VĮ Ignalinos atominė elektrinė | 25 | 92 | 1,006 | 162 | ||||
| 7,910 | 19,796 | 12,517 | 157,399 | 66,511 | 62 | 39 |
The Company's transactions conducted with related parties for the period from January to September of 2018 and balances arising on these transactions as at 31 December 2018 were as follows:
| Related parties | Amounts payable and accrued |
Receivables and accrued |
Loans | Loans | Finance | Costs of financial |
||
|---|---|---|---|---|---|---|---|---|
| charges | income | received | granted | Sales | Purchases | income | operations | |
| EPSO-G UAB group companies | ||||||||
| UAB "EPSO-G" | 413 | 12,517 | 143 | 18 | ||||
| UAB "TETAS" | 411 | 24 | 2,203 | 303 | 2,123 | 36 | ||
| UAB "LITGRID Power Link Service" | 52 | 709 | ||||||
| BALTPOOL UAB | 849 | 7,680 | 116 | |||||
| State-controlled companies | ||||||||
| AB "Energijos skirstymo operatorius" | 332 | 13,965 | 116,690 | 1,509 | ||||
| AB "Ignitis gamyba" | 5,627 | 680 | 6,356 | 59,131 | ||||
| Energijos tiekimas UAB | 127 | 7,070 | 1,703 | |||||
| UAB Duomenų logistikos centras | 35 | 27 | 295 | 185 | 62 | |||
| UAB "Įgnitis grupės paslaugų centras" | 27 | 268 | ||||||
| UAB "Transporto valdymas" | 23 | 254 | ||||||
| UAB Energetikos paslaugų ir rangos organizacija |
271 | 1,554 | ||||||
| UAB Kauno kogeneracinė jegainė | 609 | |||||||
| NT Valdos, UAB | 3 | 560 | ||||||
| AB "Lietuvos geležinkeliai" | 52 | 424 | ||||||
| VĮ Ignalinos atominė elektrinė | 25 | 92 | 1,006 | 162 | ||||
| 7,876 | 15,717 | 12,517 | 2,203 | 140,144 | 68,149 | 98 | 18 |
| Group | Company | |||
|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |
| Employment-related payments | 953* | 1.057 | 764 | 776 |
| Whereof: termination benefits | 45 | 41 | ||
| Number of the key management personnel (average annual) |
11 | 12 |
*in this figure payments to the managers of the subsidiaries UAB Tetas during 2019 eleven months.
During the years 2019 and 2018 the Management of the Group and the Company did not receive any loans, guarantees, or any other payments or property transfers were made or accrued.
Key management personnel consists of the Group's heads of administration and department directors.

During the Ordinary General Meeting of Shareholders of Litgrid AB held on 24 April 2018, the decision was made to pay out dividends in amount of EUR 7 716 270. Dividends per share amounted to EUR 0.0153.
During the Ordinary General Meeting of Shareholders of Litgrid AB held on 23 April 2019, the decision was made to pay out dividends in amount of EUR 2,622,523. Dividends per share amounted to EUR 0.0052.
Basic earnings per share are calculated dividing the Group net profit for the weighted average number of ordinary shares during the reportable period. The Group has no financial instruments, that can be potentially converted into ordinary shares and therefore diluted earnings per share as basic earnings per share. Basic and diluted earnings are provided below:
| 2019 | 7018 | |
|---|---|---|
| Net profit (loss) attributable to the Company's shareholders (EUR thousands) Weighted average number of shares (units) Basic and diluted earnings (deficit) per share (in EUR) |
4,238 504,331,380 0.008 |
(39,361) 504,331,380 (0.078) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.