Earnings Release • Oct 28, 2020
Earnings Release
Open in ViewerOpens in native device viewer

Eni biorefinery in Venice October 28, 2020












R&M includes pro-forma ADNOC Refining & Trading







Non core Upstream assets Optimisation of non-upstream assets Asset mergers to optimise portfolio


| Production | 1.72 - 1.74 mboed |
|||
|---|---|---|---|---|
| Exploration discoveries | > 300 mln boe |
|||
| GGP Adj EBIT |
€ 0.2 bln | |||
| Energy Evolution Adj EBIT |
> € 0.3 bln | |||
| CFFO @ 40 \$/bl | ~ € 6.5 bln | |||
| CAPEX | ~ € 5.2 bln | |||
| Gross Disposals | ~ € 1 bln | |||
| Leverage (pre IFRS 16 lease liabilities) |
< 0.3 |







| 4YP Scenario | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|
| Brent dated (\$/bbl) | 42 | 48 | 55 | 60 | ||||
| (\$/€) FX avg |
1.143 | 1.130 | 1.150 | 1.180 | ||||
| Med Dated Strip (\$/bbl) Ural MED c.i.f. - |
-0.4 | -1.3 | -1.4 | -1.5 | ||||
| Std. Eni Refining Margin (\$/bbl) | 2.4 | 4.3 | 4.5 | 4.6 | ||||
| (\$/mmbtu) NBP |
2.8 | 4.1 | 4.8 | 5.1 | ||||
| PSV (€/kcm) |
104 | 147 | 163 | 167 | ||||
| Sensitivity 2020 |
EBIT adj (€ bln) |
Net adj (€ bln) |
FCF (€ bln) | |||||
| Brent (+1 \$/bbl) |
0.23 | 0.16 | 0.17 | |||||
| Std. Eni Refining Margin (+1 \$/bbl) | 0.13 | 0.09 | 0.13 | |||||
| (-0.05 \$/€) Exchange rate \$/€ |
0.09 | 0.02 | 0.1 |
Brent sensitivity assumes oil and gas prices move proportionally. It is applicable for \$5-\$10/bbl moves in Brent.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.