Quarterly Report • Oct 29, 2020
Quarterly Report
Open in ViewerOpens in native device viewer



Company subject to management and co-ordination by Rossini Holdings S.à.r.l. Registered Office: 1 Via Matteo Civitali, Milan Fully paid up share capital: € 26,140,644.50 Tax identification number and Milan Company Registration No. 00748210150
ALFREDO ALTAVILLA Chairman
GUIDO GUIDI Vice Chairman
ANDREA RECORDATI Chief Executive Officer
FRITZ SQUINDO GIAMPIERO MAZZA FRANCESCO BALESTRIERI CATHRIN PETTY GIORGIO DE PALMA PIERGIORGIO PELUSO Independent JOANNA LE COUILLIARD Independent SILVIA CANDINI Independent MICHAELA CASTELLI Independent
ANTONIO SANTI Chairman
EZIO SIMONELLI LIVIA AMIDANI ALIBERTI Statutory Auditors
PATRIZIA PALEOLOGO ORIUNDI ANDREA BALELLI Alternate Auditors

| Page | ||
|---|---|---|
| DIRECTORS' REPORT ON THE DISTRIBUTION OF AN INTERIM DIVIDEND TO THE SHAREHOLDERS OF RECORDATI S.P.A. |
||
| - | Directors' considerations on the distribution of an interim dividend |
5 |
| - | Operating and financial review of Recordati S.p.A. in the first half of 2020 |
7 |
| - | Business outlook for Recordati S.p.A. | 9 |
| Interim financial statements of Recordati S.P.A. at and for the period ended 30 June 2020 | ||
| - | Income statement | 11 |
| - | Balance sheet | 12 |
| - | Statement of comprehensive income | 14 |
| - | Statement of changes in shareholders' equity | 15 |
| - | Cash flow statement | 16 |
| - | Notes to the financial statements | 17 |
| DECLARATION OF THE MANAGER APPOINTED TO PREPARE THE CORPORATE ACCOUNTING DOCUMENTS PURSUANT TO PARAGRAPH 2 ARTICLE 154-BIS OF LEGISLATIVE DECREE 58/1998 |
50 |


An interim dividend may be distributed if the conditions specified in the relative legislation (Art. 2433-bis of the Italian Civil Code) are met.
Recordati S.p.A. ("Recordati") is in possession of the requirements to exercise that right for the following reasons:
The distribution of the dividend must be approved by the Board of Directors on the basis of financial statements and a report showing that the capital, operating and financial position of the Company would allow that distribution to be made. Additionally, an opinion of the external auditors on those documents must be obtained.
Art. 2433-bis of the Italian Civil Code also states that the amount of an interim dividend cannot be greater than the lower of the net income earned at the end of the previous financial year, less the amounts allocated to the statutory or by-law reserves, and the reserves available for distribution.
In Recordati's case, because both net income and available reserves at and for the period ended 30 June 2020 were lower than the amounts reported at and for the period ended 31 December 2019, amounting to € 241,092 thousand and € 400,425 thousand respectively, the distribution of the interim dividend has been determined on the basis of the accounts at 30 June 2020, for the six-month period ended on that date, prepared according to IAS 34 "Interim Financial Statements" endorsed by the European Union.
The available reserves resulting from the accounts at 30 June 2020 amounted to € 456,339 thousand, while the net income available at 30 June 2020 amounted to € 186,161 thousand consisting of the net income earned, since an amount equal to one fifth of the share capital had already been allocated to the statutory reserve and no other obligations for allocations to reserves existed.
A summary of the relevant data for determining the amount of the interim dividend distributable is attached in the following table:
| € 186,161 thousand |
|---|
| € 186,161 thousand |
| € 456,339 thousand |
Therefore, in accordance with Art. 2433-bis, paragraph 4 of the Italian Civil Code, the maximum interim dividend distributable for the financial year 2020 is € 186,161 thousand, equivalent to € 0.89 per share calculated on total shares representing the share capital.

Having taken account of the above, and in the light of the information reported in the following paragraphs concerning the operating, capital and financial performance of Recordati S.p.A. and the Recordati Group (the "Group") at and for the period ended 30 June 2020, the Board of Directors intends to distribute an interim dividend for 2020 amounting to € 0.50 on each share outstanding on the ex dividend date of 23rd November 2020, to be paid from 25 November 2020 (record date of 24 November 2020).
Milan, 29 October 2020
On behalf of the Board of Directors the Chief Executive Officer Andrea Recordati
The income statement included in the statutory financial statements of Recordati S.p.A. at and for the period ended 30 June 2020 shows net income of € 186,161 thousand.
The items in the income statement are given below with the relative percentage of revenue and the change compared with the first six months of the previous year:
| € (thousands) | First half 2020 |
% of revenue |
First half 2019 |
% of revenue |
Changes 2020/2019 |
% |
|---|---|---|---|---|---|---|
| Revenue (1) | 245,485 | 100.0 | 235,689 | 100.0 | 9,796 | 4.2 |
| Cost of sales | (95,644) | (39.0) | (95,004) | (40.3) | (640) | 0.7 |
| Gross profit | 149,841 | 61.0 | 140,685 | 59.7 | 9,156 | 6.5 |
| Selling expenses | (24,341) | (9.9) | (27,932) | (11.8) | 3,591 | (12.9) |
| R&D expenses | (19,555) | (8.0) | (21,375) | (9.1) | 1,820 | (8.5) |
| G&A expenses | (14,905) | (6.0) | (15,529) | (6.6) | 624 | (4.0) |
| Other income (expense), net | (2,410) | (1.0) | 1,205 | 0.5 | (3,615) | n.s. |
| Operating income | 88,630 | 36.1 | 77,054 | 32.7 | 11,576 | 15.0 |
| Dividends | 125,085 | 50.9 | 102,638 | 43.6 | 22,447 | 21.9 |
| Financial income (expense), net | (5,710) | (2.3) | (6,501) | (2.8) | 791 | (12.2) |
| Pre-tax income | 208,005 | 84.7 | 173,191 | 73.5 | 34,814 | 20.1 |
| Provision for income taxes | (21,844) | (8.9) | (21,297) | (9.0) | (547) | 2.6 |
| Net income | 186,161 | 75.8 | 151,894 | 64.5 | 34,267 | 22.6 |
(1) The revenue reported in the reclassified income statement includes other income of € 22 thousand (€ 146 thousand in 2019), relating in particular to training grants and rents, which in the statutory balance sheet are classified under Note 4 as Other revenue and income.
Revenue in the first six months of 2020 was € 245,485 thousand, an increase of € 9,796 thousand compared with the same period of the previous year.
Selling expenses fell by 12.9%, mainly due to a significant reduction in advertising activities following restrictions due to the Covid-19 epidemic with a consequent reduction in its percentage of revenue compared with the same period of the previous year.
Total R&D costs amounted to € 19,555 thousand accounting for 8.0% of revenue.
Other net income and expenses amounted to € 2,410 thousand and included costs of € 2,070 thousand in relation to the Covid-19 health emergency, consisting mainly of donations to hospitals.
Operating income amounted to € 88,630 thousand accounting for 36.1% of revenue.
Dividends from subsidiaries came to € 125,085 thousand, up € 22,447 thousand compared with the first six months of 2019.
Net income came to € 186,161 thousand.

The net financial position is set out in the following table:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Cash and cash equivalents and current receivables | 162,598 | 164,628 | (2,030) |
| Short-term borrowings | (507,070) | (453,664) | (53,406) |
| Net current financial position (1) | (344,472) | (289,036) | (55,436) |
| Loans and receivables – due after one year | 171,656 | 182,649 | (10,993) |
| Borrowings – due after one year (2) | (886,332) | (972,182) | 85,850 |
| Net financial position | (1,059,148) | (1,078,569) | 19,421 |
(1) This includes the current portion of medium to long-term borrowings
(2) Including the recognition at fair value of derivative instruments to hedge foreign exchange rate risk (cash flow hedges).
The net financial position at 30 June 2020 was debt of € 1,059.1 million compared with debt of € 1,078.6 million at 31 December 2019. Treasury stock totaling € 22.5 million, net of sales, was purchased and dividends were distributed for a total of € 110.4 million.
Analysis of the net financial position net of these effects confirms the Company's solid generation of cash flows which stood at approximately € 152 million.
Expenditure on property, plant and equipment came to € 3.7 million and related to investments made at the Milan headquarters (€ 1.9 million), which included investments in the plant and in pharmaceutical research, as well as in the Campoverde plant (€ 1.8 million).
In view of the importance of Recordati S.p.A. within the results achieved by the Group, it is considered that an exhaustive report on operating performance and financial analysis can be obtained from the section "Management Review" in the Half-year Management Review of the Recordati Group at and for the period ended 30 June 2020, published on 30 July 2020, to which reference is made. The report shows that Group revenue amounted to € 760.2 million, an increase of € 16.9 million compared with the first half of 2019. Furthermore, operating income came to € 261.5 million, to record growth of 7.8% compared with the same period in the previous year, while net income, amounting to € 196.9 million accounting for 25.9% of revenue, recorded growth of 13.0% compared with the same period in the previous year.
Following operations involving the life of the Company in relation to the sale of their controlling interest by the Recordati family to a consortium of investment funds controlled by CVC Capital Partners VII Limited, on 28 February 2019 the Board of Directors of the Company, appointed by a Shareholders' Meeting held on 5 February 2019, noted the management and co-ordination exercised by Rossini Luxembourg S.àr.l. over Recordati S.p.A. pursuant to articles 2497 and following of the Italian Civil Code.
The Board verified that the Company met the requirements pursuant to Art. 16, paragraph 1, letters b, c and d of the Markets Regulation approved by the Consob (Italian securities market authority) with Resolution No. 20249/2017.

Essential information from the financial statements for the year ended 31 December 2019 approved by the company that exercises management and co-ordination is reported in Attachment 5.
No decisions were taken by the Board of Directors considered "decisions influenced by management and coordination activities" during the course of the first half of 2020.
Faced with the emergency of the Covid-19 epidemic, the company had already taken steps back in the first quarter of the year to implement all possible measures and initiatives to guarantee both the supply of pharmaceuticals to its patients and the health of its employees. Notwithstanding the impacts of the pandemic, both operating income and net income recorded significant growth as a result of sales performance and savings on expenses.
Considering the sector to which the Company belongs and recent operating performance and, in the absence of events which are unforeseeable at present, no specific significant events were observed occurring subsequent to 30 June 2020, which might require modifications to be made to the value of assets and liabilities recognized in the balance sheet or which might affect the positive performance in the first six months of the year for the achievement of the results forecast for 2020. Furthermore, the positive results achieved by the Company in the periods subsequent to 30 June 2020 have confirmed that trend.
Lastly, the results expected for the financial year 2020 are forecast to be much greater than the interim dividend currently being approved.
Milan, 29 October 2020
On behalf of the Board of Directors the Chief Executive Officer Andrea Recordati


INCOME STATEMENTS FOR THE PERIODS ENDED 30 JUNE 2020 AND 30 JUNE 2019
| Notes | First half | First half |
|---|---|---|
| 2020 | 2019 | |
| 3 | 245,462,670 | 235,542,811 |
| 4 | 630,105 | 2,218,827 |
| 246,092,775 | 237,761,638 | |
| 5 | (66,390,095) | (62,971,504) |
| 6 | (42,209,572) | (43,585,335) |
| 7 | (12,585,914) | (12,062,400) |
| 8 | (40,643,373) | (39,740,473) |
| 9 | 4,366,224 | (2,348,712) |
| 88,630,045 | 77,053,214 | |
| 10 | 125,085,267 | 102,638,195 |
| 11 | (5,709,968) | (6,500,634) |
| 208,005,344 | 173,190,775 | |
| 12 | (21,844,330) | (21,296,803) |
| 186,161,014 | 151,893,972 | |
| Earnings per share | ||
|---|---|---|
| Basic | 0.906 | 0.743 |
| Diluted | 0.890 | 0.726 |
Basic earnings per share is calculated on average shares outstanding in the relative periods, consisting of 205,384,957 shares in 2020 and 204,317,687 in 2019. The figures are calculated net of average treasury stock held, which amounted to 3,740,199 shares in 2020 and 4,807,649 shares in 2019.
Diluted earnings per share is calculated taking into account new shares authorized but not yet issued.

BALANCE SHEETS at 30 JUNE 2020 and at 31 DECEMBER 2019
| Amounts in euro | Notes | 30 June 2020 |
31 December 2019 |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipment | 13 | 61,845,336 | 61,869,186 |
| Intangible assets | 14 | 231,014,203 | 235,923,191 |
| Investments | 15 | 1,078,805,151 | 1,085,275,905 |
| Loans and receivables | 16 | 181,385,935 | 192,379,763 |
| Deferred tax assets | 17 | 21,433,212 | 21,872,245 |
| Total non-current assets | 1,574,483,837 | 1,597,320,290 | |
| Current assets | |||
| Total assets | 1,998,951,090 | 1,989,306,391 | |
|---|---|---|---|
| Total current assets | 424,467,253 | 391,986,101 | |
| Cash and cash equivalents | 24 | 101,781,540 | 85,908,328 |
| Other short-term receivables | 23 | 60,815,991 | 78,719,613 |
| Fair value of hedging derivatives (cash flow hedges) | 22 | 13,920,406 | 9,948,918 |
| Other current assets | 21 | 2,274,517 | 1,518,966 |
| Other receivables | 20 | 65,718,381 | 45,815,114 |
| Trade receivables | 19 | 100,696,769 | 95,181,737 |
| Inventories | 18 | 79,259,649 | 74,893,425 |

BALANCE SHEETS at 30 JUNE 2020 and at 31 DECEMBER 2019
| Amounts in euro | Notes | 30 June 2020 |
31 December 2019 |
|
|---|---|---|---|---|
| Equity | ||||
| Share capital | 25 | 26,140,645 | 26,140,645 | |
| Additional paid-in capital | 25 | 83,718,523 | 83,718,523 | |
| Treasury shares | 25 | (101,349,886) | (93,479,688) | |
| Statutory reserve | 25 | 5,228,129 | 5,228,129 | |
| Other reserves | 25 | 288,840,009 | 268,887,583 | |
| Revaluation reserve | 25 | 2,602,229 | 2,602,229 | |
| Interim dividend | 25 | 0 | (98,763,641) | |
| Net income for the period | 25 | 186,161,014 | 241,091,949 | |
| Total shareholders' equity | 491,340,663 | 435,425,729 | ||
| Non-current liabilities | ||||
| Loans | 26 | 896,536,960 | 979,875,934 | |
| Personnel leaving indemnities and other benefits | 27 | 8,118,810 | 8,663,140 | |
| Other non-current liabilities | 28 | 3,255,646 | 3,255,646 | |
| Total non-current liabilities | 907,911,416 | 991,794,720 | ||
| Current liabilities | ||||
| Trade payables | 29 | 46,553,661 | 62,650,316 | |
| Other current payables | 30 | 20,757,819 | 25,533,454 | |
| Tax liabilities | 31 | 6,290,926 | 2,349,033 | |
| Other current liabilities | 32 | 1,097,727 | 1,272,728 | |
| Provisions | 33 | 5,485,435 | 5,829,217 | |
| Fair value of hedging derivatives (cash flow hedges) | 34 | 12,443,262 | 10,787,600 | |
| Loans – due within one year | 35 | 153,061,545 | 140,297,060 | |
| Bank overdrafts and short-term loans | 36 | 2,205,909 | 2,272,509 | |
| Other short-term borrowings | 37 | 351,802,727 | 311,094,025 | |
| Total current liabilities | 599,699,011 | 562,085,942 |
Total equity and liabilities 1,998,951,090 1,989,306,391

STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 30 JUNE 2020 AND 30 JUNE 2019
| € (thousands) | First half 2020 |
First half 2019 |
|---|---|---|
| Net income for the period | 186,161 | 151,894 |
| Gains/(losses) on cash flow hedges after tax | 3,806 | (916) |
| Adjustment to investments in listed companies | (7,724) | 6,241 |
| Income (expense) for the year recognized directly in equity | (3,918) | 5,325 |
| Comprehensive income for the period | 182,243 | 157,219 |
| Data per share (in euro) | ||
| Basic | 0.887 | 0.769 |
| Diluted | 0.871 | 0.752 |

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| € (thousands) | Share capital |
Additional paid in capital |
Treasury stock |
Statutory reserve |
Other reserves | Revaluation reserves |
Interim dividend |
Net (loss)/ Income for the period |
Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sundry reserves |
Fair Value hedging instrument reserve |
IAS compliance reserve |
|||||||||
| Balance at 31 December 2018 * | 26,141 | 83,718 (145,608) | 5,228 | 124,436 | (8,398) | 122,370 | 2,602 | (91,761) | 217,330 | 336,058 | |
| Allocation of 2018 net income as per shareholder's resolution of 11.04.2019 |
|||||||||||
| Dividends to shareholders | 91,761 | (187,844) | (96,083) | ||||||||
| to Reserves | 29,486 | (29,486) | 0 | ||||||||
| Sales of treasury stock | 34,879 | (17,288) | 17,591 | ||||||||
| Comprehensive income for the period IAS compliance at 30 June |
(916) | 6,241 | 151,894 | 157,219 | |||||||
| 2019 Stock options |
3,725 | 3,725 | |||||||||
| Balance at 30 June 2019 | 26,141 | 83,718 (110,729) | 5,228 | 136,634 | (9,314) | 132,336 | 2,602 | 0 | 151,894 | 418,510 | |
| Balance at 31 December 2019 | 26,141 | 83,718 (93,480) | 5,228 | 127,980 | (6,145) | 147,054 | 2,602 | (98,764) | 241,092 | 435,426 | |
| Allocation of 2019 net income as per shareholder's resolution of 29.04.2020 |
|||||||||||
| Dividends to shareholders | 98,764 | (205,423) | (106,659) |
| Balance at 30 June 2020 | 26,141 | 83,718 (101,350) | 5,228 | 149,009 | (2,339) | 142,170 | 2,602 | 0 | 186,161 | 491,340 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock options | 2,840 | 2,840 | ||||||||
| 30 June 2020 | 0 | |||||||||
| IAS compliance at | ||||||||||
| Comprehensive income for the period | 3,806 | (7,724) | 186,161 | 182,243 | ||||||
| Purchase of treasury stock | (47,871) | (47,871) | ||||||||
| Sales of treasury stock | 40,001 | (14,640) | 25,361 | |||||||
| to Reserves | 35,669 | (35,669) | 0 | |||||||
| Dividends to shareholders | 98,764 | (205,423) | (106,659) |
The Company first applied the accounting standard IFRS 16 from 1 January 2019 using the modified retrospective approach. According to this approach the comparative information is not recalculated and any cumulative effect of initial application is recognized within retained earnings at the date of first-time adoption of IFRS 16.

CASH FLOW STATEMENTS FOR THE PERIODS ENDED 30 JUNE 2020 AND 30 JUNE 2019
| € (thousands) | First half 2020 | First half 2019 |
|---|---|---|
| Cash flows from operating activities | ||
| Net income for the year | 186,161 | 151,894 |
| Depreciation of property, plant and equipment | 4,655 | 4,424 |
| Amortization of intangible assets | 7,931 | 7,638 |
| Change in deferred tax liabilities | (669) | 3,045 |
| Change in personnel leaving indemnities | (544) | (690) |
| Change in other provisions | (344) | (3,371) |
| Change in trade receivables | (5,515) | (9,702) |
| Change in other receivables and other current assets | 19,341 | (3,634) |
| Change in inventories | (4,366) | 2,349 |
| Change in trade payables | (16,097) | (2,418) |
| Change in other payables and other current liabilities | 2,324 | 22 |
| Change in tax liabilities | 3,942 | (13,351) |
| Net cash used in operating activities | 196,819 | 136,206 |
| Cash flows from investment activities | ||
| Net (investments)/disposals in property, plant and equipment | (4,631) | (9,801) |
| Net (investments)/disposals in intangible assets | (3,022) | (1,222) |
| Net (increase)/decrease in equity investments | 0 | (26) |
| Net (increase)/decrease in other non-current assets | 10,994 | 3,000 |
| Income from investments | (125,085) | (102,638) |
| Dividends received | 85,085 | 62,638 |
| Net cash used in investment activities | (36,659) | (48,049) |
| Cash flows from financing activities | ||
| Borrowings – due after one year | 43,076 | 0 |
| Dividends distributed | (110,389) | (96,083) |
| (Purchase)/sale of treasury stock | (22,510) | 17,591 |
| Transactions with equity settled share-based payments | 1,494 | 1,817 |
| Repayment of loans | (111,653) | (28,358) |
| Lease liability payments | (2,851) | (736) |
| Chang in other non-current liabilities | 0 | 3,233 |
| Change in other short-term loans | 17,904 | 23,587 |
| Change in other short-term payables | 40,709 | (23,575) |
| Net cash from/(used in) financing activities | (144,220) | (102,524) |
| Change in cash and cash equivalents | 15,940 | (14,367) |
| Net cash and cash equivalents at beginning of the period | 83,636 | 51,280 |
| Net cash and cash equivalents at end of period | 99,576 | 36,913 |

These financial statements, available at the headquarters of our Company have been prepared by Recordati Industria Chimica e Farmaceutica S.p.A., with registered office at 1, Via Matteo Civitali, Milan and they were approved by the Board of Directors on 29 October 2020, which authorized their publication.
These separate interim financial statements at 30 June 2020 comprise the income statement, the balance sheet, the statement of comprehensive income, the statement of changes in shareholders' equity, the cash flow statement and these notes to the interim financial statements.
The presentation adopted by the Company for the income statement in these interim financial statements classifies revenues and expenses by nature. The distinction between the principle of current and non-current was adopted for the presentation of assets and liabilities in the balance sheet.
These interim financial statements are presented in euro (€) and all amounts in the notes to the statements are rounded to the nearest thousand euro unless otherwise stated.
Le note esplicative sono parte integrante di questi prospetti.
The Company's only operating segment is the specialty and primary care segment. Furthermore, the pharmaceutical chemicals business is considered an integral part of the specialty and primary care segment because from an organizational and strategic viewpoint it is involved principally in the production of the active ingredients required to produce pharmaceuticals.
These interim financial statements at 30 June 2020 have been prepared in shortened form, in compliance with IAS 34 "Interim financial reporting" endorsed by the European Union. The interim financial statements do not therefore include all the information required of annual financial statements and must be read together with the annual report for the full year ended 31 December 2019, prepared in accordance with the International Financial Reporting Standards (IFRS), endorsed by the EU in accordance with Regulation No. 1606/2002.
The preparation of the interim financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, liabilities and the disclosure of contingent assets and liabilities at the reporting date of the interim financial statements. If in the future such estimates and assumptions, which are based on management's best judgement, deviate from the actual circumstances, they will be modified in accordance with the changes in the circumstances. Account has been taken of the impacts, and also the potential impacts, resulting from the Covid-19 pandemic when making estimates and the related assumptions required to draft this financial report.
These measurement activities, and especially the more complex calculations such as those required to identify impairment loss, are carried out in depth only for the preparation of the year-end financial statements, except when there is an indication that an asset has suffered an impairment loss which would require an immediate estimate of the loss.
IFRS 13 requires the fair value of financial instruments to be measured by classifying them on the basis of a hierarchy of levels laid down by the standard itself, which reflects the degree of observability of the market inputs used in the calculation of the fair value. The following levels are identified:

These financial statements have been prepared using the same accounting standards as those applied in the last annual report, except for the adoption of new standards and amendments which came into force on 1 January 2020. The Company has not adopted any new standard, interpretation or amendment in advance that has been issued but is not yet in force.
Various amendments and interpretations are applicable for the first time in 2020, but have not had any impact on the financial statements of the Company for the period ended 30 June 2020.
The amendments to IFRS 3 clarify that in order to be considered a business, an integrated set of activities and assets must include at least one input and an underlying process which together contribute significantly to the ability to create an output. Furthermore, it has also been clarified that a business may exist without including all the inputs and processes necessary to create an output. These amendments have had no impact on the financial statements of the Company.
The amendments provide a new definition of material which state that "Information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity".
Materiality depends on the nature or magnitude of information, or both. An entity assesses whether information, either individually or in combination with other information, is material in the context of its financial statements taken as a whole.
Information is obscured if it is communicated in a way that would have a similar effect for primary users of financial statements to omitting or misstating that information. These amendments have had no impact on the financial statements of the Company, nor is any future impact for the Company expected.

Revenue came to € 245,463 thousand in the first six months of 2020 (€ 235,543 thousand in the same period of 2019) and was composed as follows:
| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Net sales | 233,515 | 223,308 | 10,207 |
| Royalties and up-front payments | 940 | 777 | 163 |
| Revenue from services | 11,008 | 11,458 | (450) |
| Total revenue | 245,463 | 235,543 | 9,920 |
Revenue from net sales by geographical area was as follows:
| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Europe | 228,522 | 220,534 | 7,988 |
| of which Italy | 106,517 | 111,761 | (5,244) |
| Australasia | 9,669 | 6,706 | 2,963 |
| America | 6,257 | 7,573 | (1,317) |
| Africa | 1,015 | 729 | 286 |
| Total revenue | 245,463 | 235,543 | 9,920 |
Revenue for royalties and up-front payments, which amounted to € 940 thousand, included € 175 thousand in relation to the adoption of the accounting standard IFRS 15 for up-front payments resulting from contracts for the license and distribution of portfolio products received in prior years.
Other income in the first six months of 2020 amounted to € 630 thousand, compared with € 2,219 thousand in the first six months of 2019. It mainly includes non-recurring income, prior year receivables, grants for training courses, insurance refunds and employees' charges for the use of hired cars. The decrease is attributable to greater amounts for some items recorded under prior year income in the previous year.
Costs for raw materials amounted to € 66,390 thousand in the first six months of 2020 (€ 62,972 thousand in the same period of 2019) and were composed as follows:
| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Raw materials and goods for resale | 58,640 | 55,860 | 2,780 |
| Packaging materials | 4,082 | 3,843 | 239 |
| Others and consumables | 3,668 | 3,269 | 399 |
| Total | 66,390 | 62,972 | 3,418 |
The change in purchases of raw materials, goods and other materials correlates with the increase in sales revenue.

Personnel costs amounted to € 42,210 thousand (€ 43,585 thousand in the same period of 2019), and were composed as follows:
| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Wages and salaries | 29,049 | 29,755 | (706) |
| Social security costs | 9,541 | 9,753 | (212) |
| Salary resulting from stock option plans | 1,495 | 1,817 | (322) |
| Other costs | 2,125 | 2,260 | (135) |
| Total personnel costs | 42,210 | 43,585 | (1,375) |
The expense for stock option plans is a result of the application of IFRS 2, which requires the valuation of those options as a component of the wages of the beneficiaries and recognition of the cost determined in that manner in the income statement.
During the course of 2019, some employees of the Recordati Group were designated as beneficiaries of an incentive scheme with a vesting period of five years under which they had purchased shares of Rossini Luxembourg S.à r.l. at their nominal value, an indirect shareholder of Recordati S.p.A., and they will benefit from a return at the end of the life of the scheme. On the basis of the accounting standard IFRS 2, recognition of this in the accounts for the period ended 30 June 2020 resulted in an expense in the income statement amounting to € 402 thousand.
Other costs include the portions of the leaving indemnity charges for the period destined to pension funds in accordance with the legislation introduced by Law 296 of 27 December 2006.
Depreciation and amortization amounted to € 12,586 thousand in the first six months of 2020 (€ 12,062 thousand in the same period of 2019) and was composed as reported below:
| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Patent rights and marketing authorizations | 5,030 | 5,032 | (2) |
| Distribution, licenses, trademark and similar rights |
2,901 | 2,606 | 295 |
| Total | 7,931 | 7,638 | 293 |

| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Industrial buildings | 623 | 613 | 10 |
| General plant | 314 | 301 | 13 |
| Accelerated depreciation machinery | 1,494 | 1,363 | 131 |
| Normal depreciation machinery | 771 | 669 | 102 |
| Miscellaneous laboratory equipment | 539 | 490 | 49 |
| Office furnishings and machines | 46 | 31 | 15 |
| Electronic equipment | 247 | 206 | 41 |
| Vehicles for internal transport | 5 | 5 | 0 |
| Rights of use (IFRS 16) | 616 | 746 | (130) |
| Total | 4,655 | 4,424 | 231 |
Other operating expenses amounted to € 40,643 thousand in the first six months of 2020 (€ 39,740 thousand in the same period of 2019). They were composed as follows:
| Total | 40,643 | 39,740 | 903 |
|---|---|---|---|
| Sundry expenses | 4,185 | 3,801 | 384 |
| Use of group assets | 38 | 0 | 38 |
| Lease expenses | 3,900 | 3,010 | 890 |
| Services | 32,520 | 32,929 | (409) |
| € (thousands) | First six Months 2020 |
First six months 2019 |
Changes 2020/2019 |
Other operating expenses include the following:

Changes in inventories recorded a net increase of € 4,366 thousand in the first six months of 2020 (a negative balance of € 2,349 thousand in the same period of 2019). The item was composed as follows:
| € (thousands) | First six | First six | Changes |
|---|---|---|---|
| months 2020 | months 2019 | 2020/2019 | |
| Raw materials | 17 | (3,196) | 3,213 |
| Supplies | (464) | 121 | (585) |
| Intermediates and work-in-process | (4,281) | (600) | (3,681) |
| Finished goods | 362 | 6,024 | (5,662) |
| Total | (4,366) | 2,349 | (6,715) |
Income from investments amounted to € 125,085 thousand (€ 102,638 thousand in the same period of 2019) and related to dividends declared by subsidiaries.
Net financial income (expense) showed net expense of € 5,710 thousand for the first six months of 2020 (net expense of € 6,501 thousand in the same period of 2019). The main items are summarized in the table below.
| € (thousands) | First six | First six | Changes |
|---|---|---|---|
| months 2020 | months 2019 | 2020/2019 | |
| Foreign exchange gains (losses) | 119 | (43) | 162 |
| Interest income from subsidiaries | 2,361 | 332 | 2,029 |
| Interest expense payable to subsidiaries | (1,752) | (1,370) | (382) |
| Interest expense on loans | (6,658) | (4,505) | (2,153) |
| Interest expense on lease liabilities (IFRS 16) | (32) | (29) | (3) |
| Net interest on short-term financial positions | 1,156 | (470) | 1,626 |
| Bank charges | (886) | (362) | (524) |
| Interest cost in respect of defined benefit plans | (18) | (54) | 36 |
| (IAS 19) | |||
| Total | (5,710) | (6,501) | 791 |
Interest income from subsidiaries, amounting to € 2,361 thousand, relates to interest of € 2,190 thousand on loans granted to subsidiaries and to € 171 thousand from the centralized cash pooling treasury system in operation at the Parent Company since 2007 on the basis of which monthly interest receivable and payable is recognized at market rates.
Interest expense paid to subsidiaries, totaling € 1,752 thousand , relates to loans granted to subsidiaries (€ 789 thousand) and to the centralized cash pooling system amounting to € 963 thousand.
Interest expense in respect of personnel leaving indemnities (Italian trattamento fine rapporto scheme) relates to the interest cost component of the adjustment to the relative provision in compliance with IAS 19.

Taxes recognized in the income statement in the first six months of 2020 amounted to € 21,844 thousand (€ 21,297 thousand in the same period of 2019). They were composed as follows:
| € (thousands) | First six months 2020 |
First six months 2019 |
Changes 2020/2019 |
|---|---|---|---|
| Current taxation: | |||
| IRES (corporate income tax) | 19,222 | 15,191 | 4,031 |
| IRAP (regional tax on production) | 4,439 | 3,526 | 913 |
| "Patent box" tax relief | (1,508) | 0 | (1,508) |
| Partial use of provisions for risks resulting from tax inspections |
0 | (462) | 462 |
| Prior year taxation | 360 | 0 | 360 |
| Total current taxation | 22,513 | 18,255 | 4,258 |
| Deferred taxation: | |||
| Movement in deferred tax assets/liabilities, net | (287) | (186) | (101) |
| Use of prior year deferred tax assets/liabilities | 2,635 | 3,231 | (596) |
| "Patent box" tax relief | (3,017) | 0 | (3,017) |
| Provision for prior year deferred tax assets/liabilities on leases (IFRS 16) |
0 | (3) | 3 |
| Total deferred tax (assets)/liabilities | (669) | 3,042 | (3,711) |
Provisions for taxes were made on the basis of estimated taxable income.
Following the preliminary agreement signed on 19 December 2019 with the Preliminary and Dispute Agreements Office of the tax authority to determine the economic contribution in the event of the direct use of intangible assets with effect for the tax years 2015 to 2019, the Company decided, as an alternative to renewing this, to opt for the new optional "self-assessment" regime provided for by Art. 4 of Decree Law No. 34 of 30 April 2019. It will therefore calculate the income eligible for the "Patent box" relief for the current financial year directly in the tax return, continuing to operate with the criteria agreed with the tax authorities for the previous five-year period and providing the necessary information for the aforementioned calculation and the appropriate documents.
The benefit relating to the first half of 2020, recognized as a reduction in taxes, amounted to € 4,525 thousand.

Property, plant and equipment, net of accumulated depreciation, at 30 December 2020 and 31 December 2019 amounted to € 61,845 thousand and € 61,869 thousand respectively. The table below shows their composition with details of movements and it includes amounts for right-of-use lease assets in application of accounting standard IFRS 16.
| € (thousands) | Land and buildings |
Plant and machinery |
Other fixtures |
Construction in progress |
Total property, plant and equipment |
|---|---|---|---|---|---|
| Cost of acquisition | |||||
| Balance at 31.12.19 | 41,721 | 169,225 | 42,440 | 18,891 | 272,277 |
| Additions | 702 | 1,021 | 410 | 3,482 | 5,615 |
| Disposals | (1,211) | (296) | (250) | 0 | (1,757) |
| Reclassifications | 251 | 5,216 | 1,241 | (6,708) | 0 |
| Balance at 30.06.20 | 41,463 | 175,166 | 43,841 | 15,665 | 276,135 |
| Accumulated depreciation | |||||
| Balance at 31.12.19 | 32,699 | 144,141 | 33,568 | 0 | 210,408 |
| Depreciation for the period | 652 | 2,675 | 1,328 | 0 | 4,655 |
| Disposals | (250) | (296) | (227) | 0 | (773) |
| Reclassifications | 0 | 0 | 0 | 0 | 0 |
| Balance at 30.06.20 | 33,101 | 146,520 | 34,669 | 0 | 214,290 |
| Carrying amount | |||||
| At 30 June 2020 | 8,362 | 28,646 | 9,172 | 15,665 | 61,845 |
| At 31 December 2019 | 9,022 | 25,084 | 8,872 | 18,891 | 61,869 |
In the first six months of 2020 additions amounted to € 5,615 thousand and consisted of € 3,739 of investments in the Milan headquarters and plants in Milan and at Campoverde and of € 1,876 mainly for the application of the accounting standard IFRS16, the property lease contract stipulated with Natural Point S.r.l. and the renewal of the lease contract for the nitrogen plant at Campoverde.
Disposals amounted to € 1,757 and consisted of € 1,211 relating to the termination of the lease contract for the premises located in Via Marostica.
Depreciation for the period amounted to € 4,655 thousand and was calculated on all depreciable assets using rates which are held to be representative of the estimated useful life of the assets.

The table below shows the amounts for right-of-use lease assets determined according to the accounting standard IFRS 16.
| € (thousands) | Land and buildings |
Plant and machinery |
Other fixtures |
Total property, plant and equipment |
|---|---|---|---|---|
| Cost of acquisition | ||||
| Balance at 31.12.19 | 1,211 | 267 | 3,356 | 4,834 |
| Additions | 701 | 858 | 317 | 1,876 |
| Disposals | (1,211) | (267) | (247) | (1,725) |
| Reclassifications | 0 | 0 | 0 | 0 |
| Balance at 30.06.20 | 701 | 858 | 3,426 | 4,985 |
| Accumulated depreciation Balance at 31.12.19 Amortization for the |
250 | 200 | 892 | 1,342 |
| period | 29 | 95 | 492 | 616 |
| Disposals | (250) | (267) | (225) | (742) |
| Reclassifications | 0 | 0 | 0 | 0 |
| Balance at 30.06.20 | 29 | 28 | 1,159 | 1,216 |
| Carrying amount | ||||
| At 30 June 2020 | 672 | 830 | 2,267 | 3,769 |
| At 31 December 2019 | 961 | 67 | 2,464 | 3,492 |

Intangible assets net of accumulated amortization at 30 June 2020 and at 31 December 2019 amounted to € 231,014 thousand and € 235,923 thousand respectively. Movements in this item are given below.
| Patent rights and marketing authorizations |
Distribution, licenses, trademark and similar |
Other | Assets under construction and advances |
Total intangible assets |
|---|---|---|---|---|
| 335,959 | ||||
| 0 | 2 | 0 | 3,020 | 3,022 |
| 0 | 0 | 0 | 0 | 0 |
| 0 | 649 | 0 | (649) | 0 |
| 212,280 | 101,642 | 13,234 | 11,825 | 338,981 |
| 100,036 | ||||
| 7,931 | ||||
| 0 | ||||
| 0 | ||||
| 57,199 | 37,534 | 13,234 | 0 | 107,967 |
| 155,081 | 64,108 | 0 | 11,825 | 231,014 |
| 160,111 | 66,358 | 0 | 9,454 | 235,923 |
| Amortization for the period | 212,280 52,169 5,030 0 0 |
rights 100,991 34,663 2,901 0 0 |
13,234 13,234 0 0 0 |
9,454 0 0 0 0 |
Additions in the first six months of 2020 amounted to € 3,022 thousand and related primarily to the licensing agreement with Gedeon Richter for the rights to market Reagila® (cariprazine).
All intangible assets have a defined useful life and are amortized over a period not exceeding 20 years.
Investments amounted to € 1,078,805 thousand at 30 June 2020 (€ 1,085,276 thousand at 31 December 2019). Movements in the item are shown in the table in Attachment 1.
The percentage of ownership and the number of shares or quotas possessed are reported in Attachment 2.
The decrease of € 6,471 thousand is due mainly to:

Non-current loans and receivables at 30 June 2020 amounted to € 181,386 thousand (€ 192,380 thousand at 31 December 2019). The decrease relates principally (€ 10,975) to the transfer to current assets of a portion of the loan granted in 2019 to Recordati AG which was due within one year at 30 June 2020.
The item includes the "Patent box" tax relief agreed with the Italian tax authorities in December 2019 which is usable beyond 12 months.
At 30 June 2020 these amounted to € 21,433 thousand (€ 21,872 thousand at 31 December 2019), a decrease of € 439 thousand.
Inventories at 30 June 2020 and at 31 December 2019 amounted to € 79,259 thousand and € 74,893 thousand respectively, as shown in the following table:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Raw materials, ancillary materials, | |||
| consumables and supplies | 18,291 | 17,844 | 447 |
| Intermediates and work-in-process | 24,619 | 20,339 | 4,280 |
| Finished products and goods | 36,349 | 36,710 | (361) |
| Total | 79,259 | 74,893 | 4,366 |
Trade receivables at 30 June 2020 and 31 December 2019 amounted to € 100,697 thousand and € 95,182 thousand respectively, as shown below.
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Trade receivables from subsidiaries | 49,506 | 53,953 | (4,447) |
| Trade receivables from others | 52,415 | 42,376 | 10,039 |
| 101,921 | 96,329 | 5,592 | |
| less: | |||
| Allowance for doubtful accounts | (1,224) | (1,147) | (46) |
| Total trade receivables | 100,697 | 95,182 | 9,701 |

Movements in the allowance for doubtful accounts were as follows:
| Balance at end of period | 1,224 | 1,147 |
|---|---|---|
| Addition for the period | 112 | 22 |
| Use for losses on receivables | (35) | (48) |
| Balance at 1 January | 1,147 | 1,173 |
| € (thousands) | 30.06.2020 | 31.12.2019 |
The allowance is considered appropriate in relation to potential risks of insolvency.
Other receivables at 30 June 2020 amounted to € 65,718 thousand (€ 45,815 thousand at 31 December 2019). The composition is given in the following table:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Tax income | 15,276 | 41,519 | (26,243) |
| From parent companies | 24 | 26 | (2) |
| From subsidiaries | 42,373 | 648 | 41,725 |
| Advances to employees and agents | 5,087 | 1,602 | 3,485 |
| Other | 2,958 | 2,020 | 938 |
| Total other receivables | 65,718 | 45,815 | 19,903 |
The increase in the balance compared with the previous year relates primarily to receivables from the subsidiary Recordati Ireland Ltd for dividends declared and not yet distributed (€ 40,000 thousand).
The tax income consists of a tax credit carried forward from the previous year net of the provisions for the period. The existence of the "Patent box" tax credit allowed the Company to avoid the payment of taxes due at 30 June 2020.
Other current assets amounted to € 2,275 thousand (€ 1,519 thousand at 31 December 2019) and related mainly to prepaid expenses. They consisted in particular of advance payments for various services and of premiums paid in advance to insurance companies.
The market value (fair value) at 30 June 2020 of the currency swaps entered into by the Company to hedge a bond issued for \$ 75 million on 30 September 2014 totaled € 13,920 thousand. That value represents the potential benefit resulting from a lower value of the future cash flows in United States dollars in terms of principal and interest, due to an appreciation of the foreign currency with respect to the time of finalizing the loan and acquiring the hedge instruments. More specifically, the fair value of the derivative to hedge the \$ 50 million tranche of the loan granted by Mediobanca was positive by € 9,133 thousand, while that of the instrument to hedge the \$ 25 million tranche of the loan granted by Unicredit was positive by € 4,787 thousand.

The fair value of these hedging derivatives is measured at level 2 of the hierarchy set out in financial reporting standard IFRS 13. The fair value is equal to the present value of the estimated future cash flows. The estimated future cash flows at a floating interest rate are based on listed interest-rate swaps, futures prices and interbank rates. The estimated cash flows are discounted using a yield curve which reflects the reference interbank rate applied by market participants for the measurement of interestrate swaps.
Other short term receivables amounted to € 60,816 thousand (€ 78,719 thousand at 31 December 2019) and they all consisted of amounts due from subsidiaries.
These receivables are mainly attributable to a cash pooling treasury system in operation at the Parent Company and to loans granted to some group companies. Interest is paid on these receivables at shortterm market rates.
Cash and cash equivalents amounted to € 101,782 thousand at 30 June 2020 (€ 85,908 thousand at 31 December 2019) and consisted of current account and short-term bank deposits. Adequate funding is maintained in order to support the growth strategies of the Group.

A summary of the changes in the shareholders' equity accounts is reported in the relative statement. In accordance with Legislative Decree No. 6/2003, which amended the Italian Civil Code, the table contained in Attachment 4 has been provided which gives the composition of reserves on the basis of availability for use and distribution.
Share capital - The share capital at 30 June 2020 amounting to € 26,140,645.00 was fully paid up and consists of 209,125,156 ordinary shares with a par value of € 0.125 each. It remained unchanged over the first six months of 2020.
At 30 June 2020 three stock option plans were in place in favor of certain Group employees: the 2010- 2013 plan with options granted on 8 May 2012, 17 April 2013 and 30 October 2013, the 2014-2018 plan, with options granted on 29 July 2014 and 13 April 2016 and the 2018-2022 plan with options granted on 3 August 2018. The exercise price of the options is the average of the company's listed share price during the 30 days prior to the grant date. The options vest over a period of five years and options not exercised within the eighth year of the grant date expire. Options cannot be exercised if the employee leaves the Company before they are vested.
| Strike price (€) |
Options outstanding |
Options granted |
Options exercised |
Options cancelled and |
Options outstanding at |
|
|---|---|---|---|---|---|---|
| at 1.1.2020 | during 2020 |
during 2020 | expired | 30.6.2020 | ||
| Grant date | ||||||
| 8 May 2012 | 5.3070 | 242,500 | - | (200,000) | - | 42,500 |
| 17 April 2013 | 7.1600 | 25,000 | - | (25,000) | - | - |
| 30 October 2013 | 8.9300 | 5,000 | - | (5,000) | - | - |
| 29 July 2014 | 12.2900 | 1,138,500 | - | (317,500) | - | 821,000 |
| 13 April 2016 | 21.9300 | 2,218,000 | - | (388,500) | (31,500) | 1,798,000 |
| 3 August 2018 | 30.7300 | 4,578,500 | - | (379,250) | (90,500) | 4,108,750 |
| Total | 8,207,500 | - | (1,315,250) | (122,000) | 6,770,250 |
Details of stock options outstanding at 30 June 2020 are given in the table below.
During the course of 2019 some employees of the Recordati Group were designated as beneficiaries of an incentive scheme with a vesting period of five years, on the basis of which they purchased shares of Rossini Luxembourg S.à r.l., an indirect shareholder of Recordati S.p.A., at their nominal value and they will benefit from a return at the end of the life of the plan.
Additional paid-in capital at 30 June 2020 amounted to € 83,718,523 and was unchanged compared with 31 December 2019.
The adoption of international accounting standards resulted in the elimination of revaluation reserves amounting to € 68,644 thousand. The tax obligation on these (untaxed – taxation suspended) was transferred to the additional paid-in capital reserve.
At 30 June 2020 treasury shares held in portfolio numbered 3,276,552 down by 32,109 compared with 31 December 2019. The change is due to the sale of 1,315,250 shares for valuable consideration of

€ 25,361 thousand in order to allow the exercise of stock options granted to employees as part of stock option plans and to the purchase of 1,283,281 shares for valuable consideration of € 47,871 thousand. The expense incurred for the purchase of treasury shares held in portfolio totaled € 101,350 thousand at an average price per share of € 30.93.
This amounted to € 5,228 thousand and remained unchanged compared with 31 December 2019.
Other reserves totaled € 288,840 thousand. Details are as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Gain on merger | 29,813 | 29,813 | 0 |
| Extraordinary reserve | 97,758 | 76,729 | 21,029 |
| Reserve under Art. 13 Par. 6 of Legislative Decree 124/1993 |
99 | 99 | 0 |
| Extraordinary VAT concession reserve | 517 | 517 | 0 |
| Research and investment grants | 17,191 | 17,191 | 0 |
| Non-distributable reserve for investments in | |||
| southern Italy | 3,632 | 3,632 | 0 |
| International accounting standards reserve | 142,169 | 147,052 | (4,883) |
| Total | 291,179 | 275,033 | 16,146 |
| Fair value of derivative instruments | (2,339) | (6,145) | (3,806) |
| Total other reserves | 288,840 | 268,888 | 19,952 |
This amounted to € 29,813 thousand (unchanged compared with 2019) and it relates to the merger gain generated in 2017 following the merger of the former subsidiary Recordati S.A. Chemical and Pharmaceutical Company into the Company.
This amounted to € 97,758 thousand and € 76,729 thousand respectively at 30 June 2020 and at 31 December 2019. The reserve increased by a total of € 21,029 thousand as result of the following:
Reserve under Art. 13, paragraph 6 of Legislative Decree 124/1993
This amounted to € 99 thousand at 30 June 2020 and was unchanged compared with 31 December 2019.
This reserve (Laws 675/1977, 526/1982, 130/1983 and 64/1986), amounting to € 517 thousand, relates to special VAT allowances on investments and is unchanged compared with 31 December 2019.

These amounted to € 17,191 thousand, unchanged compared with 31 December 2019.
The grants are subject to taxation if they are used for purposes other than to cover losses, which, however, is not planned by the Company. The assets corresponding to the grants received from the Ministry of Industry and Commerce (formerly Asmez) have been mainly fully depreciated.
This amounted to € 3,632 thousand and remained unchanged compared with 31 December 2019.
This amounted to € 142,169 thousand (€ 147,052 thousand at 31 December 2019) and is composed as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Reversal of fixed asset revaluations | 40,479 | 40,479 | 0 |
| Revaluation of investments | 43,054 | 43,054 | 0 |
| Inventories | 463 | 463 | 0 |
| Personnel leaving indemnities | (634) | (634) | 0 |
| Stock options | 21,112 | 20,020 | 1,092 |
| Adjustment to investments for stock options | 16,549 | 15,202 | 1,347 |
| Stock options – Rossini Luxembourg S.à r.l. Incentive scheme |
1,006 | 604 | 402 |
| Reserve to adjust entries for the merged company |
24 | 24 | 0 |
| Financial instrument adjustment reserve | 20,116 | 27,840 | (7,724) |
| Total | 142,169 | 147,052 | (4,883) |
We report with regard to items that changed during 2020 that the change in the stock option reserve amounting to € 1,092 thousand related to personnel expenses for stock options issued and granted after 7 November 2002 which have not yet been exercised and which were measured in compliance with IFRS 2, while the change in the reserve for the Stock options – Rossini Luxembourg S.à r.l. Incentive scheme, amounting to € 402 thousand, relates to the expense arising from the application of that accounting standard to the incentive plan reported under note 6 of these notes to the financial statements. The change in the reserve for the adjustment to investments for stock options amounting to € 1,347 thousand relates to the cost for the stock options of employees of subsidiaries, the valuation of which,
in agreement with IFRS 2, was recognized as an increase in the value of the investments in the companies in which those employees work.
The "Financial instrument adjustment reserve", amounting to € 20,116 thousand, was down compared with 31 December 2019 by € 7,724 thousand due to the adjustment at the value date of the investments in Puretech Ventures, Codexis and Fluidigm.
This amounted to € 2,602 thousand (unchanged compared with 31 December 2019) and consisted of revaluation balances within the meaning of Law 413/1991.

| € (thousands) | 30.06.2020 | 31.12.2019 | Change 2020/2019 |
|---|---|---|---|
| Loan granted by Centrobanca (now UBI Banca) at a floating interest rate repayable in semi-annual instalments by 2022 |
17,045 | 20,454 | (3,409) |
| Bond subscribed in dollars by the investor Pricoa Capital Group (Prudential) |
66,976 | 66,762 | 214 |
| Loan granted by Unicredit at a floating interest rate repayable in semi-annual instalments by 2020 |
0 | 5,000 | (5,000) |
| Loan granted by Ing Bank at a floating interest rate repayable in semi-annual instalments by 2020 |
0 | 3,750 | (3,750) |
| Loan granted by BNL at a floating interest rate repayable in semi-annual instalments by 2020 |
12,500 | 12,500 | 0 |
| Loan granted by Intesa Sanpaolo at a floating interest rate repayable in semi-annual instalments by 2021 |
12,500 | 16,667 | (4,167) |
| Loan granted by Recordati Rare Diseases at a fixed interest rate repayable in semi-annual instalments by 2025 |
0 | 62,311 | (62,311) |
| Bond subscribed in euro by the investor Pricoa Capital Group (Prudential) |
125,000 | 125,000 | 0 |
| Loan granted by Mediobanca at a floating interest rate repayable in annual instalments by 2024 |
54,000 | 54,000 | 0 |
| Loan granted by UBI Banca at a floating interest rate repayable in a single instalment in 2022 |
50,000 | 50,000 | 0 |
| Loan granted by Unicredit at a floating interest rate repayable in a single instalment by 2021 |
50,000 | 50,000 | 0 |
| Loan granted by Intesa Sanpaolo at a floating interest rate repayable in semi-annual instalments by 2025 |
58,929 | 64,286 | (5,357) |
| Loan granted by Banca Passadore at a floating interest rate repayable in annual instalments by 2022 |
15,000 | 15,000 | 0 |
| Loan granted by Banca del Mezzogiorno - Mediocredito Centrale at a fixed and floating interest rate repayable in semi annual instalments by 2021. |
2,361 | 3,002 | (641) |
| Loan granted by Mediobanca at a floating interest rate repayable in semi-annual instalments by 2023 |
150,000 | 150,000 | 0 |
| Loan granted by a pool of banks with Mediobanca as the agent at a floating interest rate repayable in semi-annual instalments by 2024 |
373,100 | 400,000 | (26,900) |
| Loan granted by ING Bank at a floating interest rate repayable in semi-annual instalments by 2024 |
22,500 | 22,500 | 0 |
| Loan granted by UBI Banca at a fixed interest rate of 0.50% repayable in a single instalment in 2021. |
40,000 | 0 | 40,000 |
| Total amortized cost of loans | 1,049,911 | 1,121,232 | (71,321) |
| Portion due within one year | (152,018) | (139,115) | (12,903) |
| Portion due after one year | 897,893 | 982,117 | (84,224) |
| Expenses relating to loans | (4,091) | (4,569) | 478 |
| Total loans due after one year net of costs | 893,802 | 977,548 | (83,746) |
| Long-term lease liabilities (IFRS 16) | 2,735 | 2,328 | 407 |
| Total | 896,537 | 979,876 | (83,339) |

This item includes liabilities resulting from the application of the financial reporting standard IFRS 16, which represents an obligation to make payments under existing lease contracts. These liabilities amounted to € 2,735 thousand at 30 June 2020 (€ 2,328 thousand at 31 December 2019).
A loan agreement signed by the Company on 30 November 2010 with Centrobanca, for a three-year program of investments in Research & Development. The loan, which Centrobanca funded through a loan from the European Investment Bank, amounted to € 75.0 million of which € 30.0 million was disbursed in 2010 and € 45.0 million in the first quarter of 2011. The main terms and conditions were a floating interest rate and a life of 12 years with repayment in semi-annual instalments of the principal from June 2012 and through December 2022. The remaining debt at 30 June 2020 was € 17.0 million. In June 2012 the loan was hedged by an interest rate swap (a cash flow hedge), which transformed the whole debt to an interest rate of 2.875%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 472 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34).
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan. The financial covenants subject to measurement on a semi-annual basis are as follows:
Those conditions were fulfilled.
A bond subscribed by the Company on 30 September 2014 for a total of \$ 75 million, divided into two tranches: \$ 50 million at a fixed rate of 4.28% per annum, repayable semi-annually from 30 March 2022 and maturing on 30 September 2026; and \$ 25 million at a fixed rate of 4.51% per annum, repayable semi-annually from 30 March 2023 and maturing on 30 September 2029. The conversion of the debt at 30 June 2020 determined an increase in liabilities of € 214 thousand compared with 31 December 2019, due to an appreciation of the United States dollar against the accounting currency.
The loan was hedged at the same time by two cross currency swap transactions, which involved transformation of the debt into a total of € 56.0 million, of which € 37.3 million at a fixed interest rate of 2.895% per annum for the tranche maturing in 12 years and € 18.7 million at a fixed interest rate of 3.15% per annum for that maturing in 15 years. The measurement of the hedging instruments at fair value at 30 June 2020, was positive on aggregate by € 13,920 thousand and was recognized directly as an increase in equity and an increase in the asset item "Fair value of hedging derivatives – cash flow hedges" (see note 22).
The bond is subject to covenants and failure to comply with them may result in the immediate call of the loan.
The financial covenants subject to measurement on a quarterly basis are as follows:
Those conditions were fulfilled.
On 8 November 2016, the Company signed a loan agreement with the subsidiary Recordati Rare Diseases, in order to centralize cash generated by the subsidiary, for a total loan of \$ 70.0 million divided

into two tranches: \$ 30 million at a fixed rate of 3.35% per annum, repayable in a single instalment initially due on 13 June 2023 and \$ 40 million at a fixed rate of 3.50% per annum, repayable in a single instalment initially due on 13 June 2025. The Company extinguished the debt in advance in April 2020.
A loan agreement for € 25.0 million was signed by the Company in December 2016 with Banca Nazionale del Lavoro. The main terms and conditions of the loan were a floating interest rate equal to the 6-month Euribor plus a spread of 40 basis points and a life of four years, with semi-annual repayments of the principal by March 2021 September commencing from March 2019 (the company benefited from a change in the original due date set for September 2020 as part of action taken by the Bank designed to ease the financial pressure on companies generated by the Covid-19 epidemic). The remaining debt at 30 June 2020 was € 12.5 million. Following the postponement of the due date, the interest rate swap used as a cash flow hedge, which transformed the debt into a fixed interest rate of 0.41%, was extinguished at a negligible cost.
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on a semi-annual basis are as follows:
Those conditions were fulfilled.
A loan agreement for € 25.0 million was signed by the Company in December 2016 with Intesa Sanpaolo. The main terms and conditions of the loan are a floating interest rate equal to the 6-month Euribor plus a spread of 60 basis points and a life of five years, with semi-annual repayments of the principal by December 2021 commencing from June 2019. The remaining debt at 30 June 2020 was € 12.5 million. The loan was hedged by an interest rate swap (a cash flow hedge), which transformed the debt to a fixed interest rate of 0.68%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 53 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34). The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan. The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.
A bond was issued by the Company in May 2017 for a total of € 125.0 million, at a fixed rate of 2.07% per annum, repayable annually from 31 May 2025 and maturing on 31 May 2032.
The bond is subject to covenants and failure to comply with them may result in the immediate call of the loan.
The financial covenants subject to measurement on a quarterly basis are as follows:
Those conditions were fulfilled.

A loan agreement for € 75.0 million was signed by the Company in July 2017 with Mediobanca. The main terms and conditions of the loan are a floating interest rate equal to the 6-month Euribor plus a spread of 95 basis points and a life of seven years with annual repayments of the principal commencing in July 2018 and continuing until July 2024. The remaining debt at 30 June 2020 was € 54.0 million. The loan was hedged by an interest rate swap (a cash flow hedge), which transformed the whole debt to an interest rate of 1.29%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 1,004 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34). The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.
A loan agreement for € 50.0 million was signed by the Company in July 2017 with UBI Banca. The main terms and conditions of the loan are a floating interest rate equal to the 6-month Euribor plus a spread of 50 basis points, with semi-annual repayments of the interest and repayment of the principal in a single instalment on 7 September 2022. The loan was hedged by an interest rate swap (a cash flow hedge), which transformed the whole debt to an interest rate of 0,714%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 742 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34).
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan. The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.
A loan agreement for €50.0 million signed by the Company in September 2017 with UniCredit. The main terms and conditions are a floating interest rate equal to the 6-month Euribor plus a spread of 55 basis points, with semi-annual repayments of the interest and repayment of the principal in a single instalment on 29 September 2021. The loan was hedged by an interest rate swap (a cash flow hedge), which transformed the whole debt to an interest rate of 0.698%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 386 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34).
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.

A loan agreement for € 75.0 million was signed by the Company in October 2017 with Intesa Sanpaolo. The main terms and conditions are a floating interest rate equal to the 6-month Euribor plus a spread of 95 basis points, the semi-annual payment of interest and a life of 8 years with semi-annual repayments of the principal by October 2025 commencing from June 2019. The remaining debt at 30 June 2020 was € 58.9 million. The loan was hedged by an interest rate swap (a cash flow hedge), which transformed the whole debt to an interest rate of 1.305%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 1,302 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34).
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.
A loan agreement for € 15.0 million was signed by the Company in November 2017 with Banca Passadore. The main terms and conditions are a floating interest rate equal to the 3-month Euribor plus a spread of 65 basis points, quarterly payment of interest and a life of 5 years with annual repayments of the principal from November 2020 and until November 2022.
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.
A loan granted by Banca del Mezzogiorno-Mediocredito Centrale to the Company in July 2018 for €4.3 million to support investments in research, of which € 3.9 million at a subsidized fixed interest rate of 0.50% to be repaid in six semi-annual instalments from 30 June 2019 and by 31 December 2021 and € 0.4 million at a floating interest rate equal to the 6-month Euribor plus a spread of 220 basis points, to be repaid in two instalments on 30 June and 31 December 2021. The remaining debt at 30 June 2020 totaled € 2.4 million.
The loan agreement was not subject to compliance with financial covenants.
A loan agreement for € 150.0 million signed by the Company in November 2018 with Mediobanca, at a floating interest rate equal to the 6-month Euribor plus a spread of 130 basis points, which may vary as a function of changes in the leverage ratio due to a step-up mechanism, with quarterly payments of interest and a life of 5 years with semi-annual repayments of principal starting from November 2020 and until November 2023. The loan was hedged by an interest rate swap (a cash flow hedge), which transformed the whole debt to an interest rate of 1.619%. Measurement of the fair value of the derivative instrument for the hedge at 30 June 2020 was negative by € 2,034 thousand and this was recognized directly as a reduction in equity and an increase in the liability item "Fair value of hedging derivatives – cash flow hedges" (see note 34).
The loan contract contains financial covenants which, if not complied with, may result in the immediate

call of the loan. The financial covenants subject to measurement on an annual basis are as follows:
Those conditions were fulfilled.
In June 2019 the Company negotiated a loan for €400.0 million, designed to support the Group's growth strategy. This financing, initially underwritten by Mediobanca, Natixis and Unicredit was subsequently syndicated with the involvement of a pool of national and international banks. The main terms and conditions are a floating interest rate equal to the 6-month Euribor (with a zero floor) plus a spread of 135 basis points, which may vary as a function of changes in the leverage ratio due to a step-up mechanism, and a life of five years, with repayments of the principal in semi-annual instalments starting from 30 June 2020 and continuing until June 2024. Disbursement, net of up-front commissions, took place on 30 July 2019. The remaining debt recognized at 30 June 2020 totaled € 373 million.
The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on a semi-annual basis are as follows:
Those conditions were fulfilled.
In August 2019 the Company signed a loan agreement with ING Bank for € 22.5 million and a floating interest equal to the 6-month Euribor plus a spread of 135 basis points, which may vary as a function of changes in the leverage ratio due to a step-up mechanism, with semi-annual payments of interest and repayment of the principal, again on a semi-annual basis, starting from 2021 and until December 2024. The loan contract contains financial covenants which, if not complied with, may result in the immediate call of the loan.
The financial covenants subject to measurement on a semi-annual basis are as follows:
Those conditions were fulfilled.
In April 2020 the Company signed a loan agreement with UBI Banca for € 40.0 million at a fixed interest rate with quarterly payment of interest and repayment of the principle in a single instalment in October 2021.
The loan agreement was not subject to compliance with financial covenants.
The balance at 30 June 2020 was € 8,119 thousand (€ 8,663 thousand at 31 December 2019) down by € 544 thousand.

The balance at 30 June 2020 amounted to € 3,256 thousand, unchanged compared with 31 December 2019 and it relates to the long-term portion of the liability for the acquisition of the investment in Opalia Pharma S.A..
Trade accounts payable, which are entirely of a business nature and include end-of-period provisions for invoices to be received, amounted at 30 June 2020 and 31 December 2019 to € 46,554 thousand and € 62,650 thousand, respectively.
Balances at 30 June 2020 were as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Change 2020/2019 |
|---|---|---|---|
| Suppliers, subsidiaries | 3,660 | 5,888 | (2,228) |
| Suppliers, others | 42,894 | 56,762 | (13,868) |
| Total trade payables | 46,554 | 62,650 | (16,096) |
There were no concentrations of large debts to a single or a small number of suppliers.
At 30 June 2020 other current payables amounted to € 20,758 thousand (€ 25,533 thousand at 31 December 2019). They were composed as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Payables to third parties for the acquisition of | |||
| Opalia Pharma S.A. | 655 | 655 | 0 |
| Employees | 8,830 | 10,194 | (1,364) |
| Social security | 6,395 | 7,154 | (759) |
| Commissions to agents | 939 | 905 | 34 |
| Payables to AIFA (Italian Medicines Agency) | 932 | 984 | (52) |
| Other | 3,007 | 5,641 | (2,634) |
| Total other borrowings and payables | 20,758 | 25,533 | (4,775) |
The debt to third parties regards the short-term portion of the debt for the acquisition of the investment in Opalia Pharma S.A.
Amounts due to employees include amounts accrued and not paid, vacations accruing and not taken and bonuses for presence and for achieving objectives.
Social security payables not only include contribution expenses for those periods but also the amount due to pension institutes for June.
Amounts payable to agents include € 464 thousand in commissions for foreign agents.
Payables to AIFA (Italian Medicines Agency) relate in particular to the quota relating to the first six months of 2020 of the "payback" (1.83%).
Other payables include those to shareholders for dividends to be paid at 30 June 2020 (€ 287 thousand) and those for credit notes to be issued (€ 1,301 thousand). We also report € 1,069 thousand of debt in

relation to co-promotion activities carried out by Innova Pharma S.p.A's employees, the payback payables to Recordati Ireland Ltd and Innova Pharma S.p.A., and payables for the transfer of VAT regarding Recordati Rare Diseases Italy S.r.l..
Tax liabilities amounted to € 6,291 thousand at 30 June 2020 (€ 2,349 thousand at 31 December 2019). The item was composed as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| VAT liabilities | 1,968 | 23 | 1,945 |
| Liabilities for employee withholding taxes | 4,167 | 2,049 | 2,118 |
| Liabilities for self-employed withholding taxes | 156 | 277 | (121) |
| Total tax liabilities | 6,291 | 2,349 | 3,942 |
Other current liabilities, amounting to € 1,098 thousand (€ 1,273 thousand at 31 December 2019), reflect adjustments resulting from the application of the accounting standard IFRS 15 and upfront payments resulting from license and distribution contracts received in prior years but relating to the following years.
Provisions amounted to € 5,485 thousand (€ 5,829 thousand at 31 December 2019), and consisted of provisions for agent customer indemnities and of provisions for other risks as shown in the table below.
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| For agent customer indemnities | 1,595 | 1,595 | 0 |
| Other risks | 3,890 | 4,234 | (344) |
| Total other provisions | 5,485 | 5,829 | (344) |
The change in the provision for other risks is due to utilizations of € 849 thousand and additional provisions of € 505 thousand.
Utilizations related mainly to the release of a provision set aside in prior years to cover the risk of National Health Service pharmaceutical overspend, the conclusion of labor litigation cases and the payment of notice indemnities to employees. Additions to provisions related mainly to the provision for the period for payback risk.
The balance at 30 June 2020 was € 12,443 thousand (€ 10,788 thousand at 31 December 2019). The interest rate swaps to hedge the cash flows related to medium and long-term loans measured at fair value at 30 June 2020 gave rise to a € 5,993 thousand liability which represents the unrealized benefit of paying the current expected future rates instead of the rates agreed for the duration of the

loans. The fair value measurement relates to interest rate swaps entered into by the Company to hedge interest rates on loans granted by Centrobanca (€ 472 thousand), Unicredit (€ 386 thousand), Intesa Sanpaolo (€ 1,355 thousand), Mediobanca (€ 3,038 thousand) and UBI Banca (€ 742 thousand). The market value (fair value) as at 30 June 2020 of forward contracts entered into to hedge currency risks on loans to the company Recordati AG for CHF 213,524 thousand nominal were negative by € 6,450 thousand, with the balancing entry in the income statement.
The fair value of these hedging derivatives is measured at level 2 of the hierarchy set out in financial reporting standard IFRS 13. The fair value is equal to the present value of the estimated future cash flows. The estimated future cash flows at a floating interest rate are based on listed interest-rate swaps, futures prices and interbank rates. The estimated cash flows are discounted using a yield curve which reflects the reference interbank rate applied by market participants for the measurement of interestrate swaps.

The current portions of medium and long-term loans due within one year at 30 June 2020 and 31 December 2019 were composed as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Loan granted for research by Centrobanca (now UBI Banca) | |||
| at a floating interest rate repayable in semi-annual instalments by 2022. |
6,818 | 6,818 | 0 |
| Loan granted by Unicredit at a floating interest rate | |||
| repayable in semi-annual instalments by 2020 | 0 | 4,996 | (4,996) |
| Loan granted by Ing Bank at a floating interest rate repayable | |||
| in semi-annual instalments by 2020 | 0 | 3,750 | (3,750) |
| Loan granted by Mediobanca at a floating interest rate | |||
| repayable in annual instalments by 2024 | 10,500 | 10,500 | 0 |
| Loan granted by Intesa Sanpaolo at a floating interest rate | |||
| repayable in semi-annual instalments by 2025 | 19,048 | 19,048 | 0 |
| Loan granted by Banca Passadore at a floating interest rate | |||
| repayable in annual instalments by 2022 | 5,000 | 5,000 | 0 |
| Loan granted by BNL at a floating interest rate repayable in | |||
| semi-annual instalments by 2020 | 12,497 | 12,490 | 7 |
| Loan granted by Banca del Mezzogiorno - Mediocredito | |||
| Centrale at a fixed and floating interest rate repayable in semi-annual instalments by 2021. |
1,498 | 1,284 | 214 |
| Loan granted by Mediobanca at a fixed and floating interest | |||
| rate repayable in semi-annual instalments by 2023 | 42,857 | 21,429 | 21,428 |
| Loan granted by a pool of banks with Mediobanca as the | |||
| agent at a floating interest rate repayable in semi-annual | |||
| instalments by 2024 | 53,800 | 53,800 | 0 |
| Total loans due within one year | 152,018 | 139,115 | 12,903 |
| Current portion of lease liabilities (IFRS 16) | 1,044 | 1,182 | (138) |
| Total | 153,062 | 140,297 | 12,765 |
Bank overdrafts and short-term loans at 30 June 2020 and at 31 December 2019 amounted to € 2,206 thousand and € 2,273 thousand, respectively. These liabilities were composed as follows:
| € (thousands) | 30.06.2020 | 31.12.2019 | Changes 2020/2019 |
|---|---|---|---|
| Current account overdrafts | 24 | 24 | 0 |
| Expenses on derivative instruments | 780 | 938 | (158) |
| Interest on loans | 457 | 368 | 89 |
| Interest on bond debt | 945 | 943 | 2 |
| Total | 2,206 | 2,273 | (67) |

The balance on other short-term borrowings consisted entirely of amounts due to subsidiaries and amounted to € 351,803 thousand (€ 311,094 thousand at 31 December 2019).
The liability is composed of € 341,596 thousand resulting from the centralized cash pooling treasury system and of € 10,207 thousand of loans received from subsidiaries.
The Company is party to certain minor legal actions, the outcomes of which are not expected to result in any significant liability.
At 30 June 2020, intercompany accounts with companies that form the Recordati Group and the Recordati's parent Fimei S.p.A. showed receivables of € 345,345 thousand and payables of € 356,531 thousand.
The most significant items were as follows:
The Company was owed tax receivables at 30 June 2020 from its direct parent company FIMEI S.p.A. amounting to € 21,060 thousand. These relate to net tax receivables calculated by the Company on the basis of the estimated taxable income, which was transferred to the direct parent company as a consequence of adhesion to the tax consolidation option in Italy pursuant to articles 117 to 128 of Presidential Decree No. 917/1986 as amended by Legislative Decree No. 344/2003. This amount includes the effect of the "patent box" tax relief for the part relating to taxes on the Company for both the financial years 2015-2019 following the agreement stipulated with the Italian tax authorities in December 2019 and for the part relating to the first half of 2020.
Sales and services supplied to Group companies in the first half of 2020 amounted to € 127,546 thousand. Dividends were received during the period as follows: € 40,000 thousand from Recordati Ireland Ltd, € 30,048 thousand from Innova Pharma S.p.A., € 20,000 thousand from Natural Point S.r.l., € 15,000 thousand from Bouchara Recordati S.a.s., € 9,940 thousand from Italchimici S.p.A., € 3,899 thousand from Recordati Romania, € 3,591 thousand from Recordati Orphan Drugs S.A.S. and € 2,607 thousand from Herbacos Recordati s.r.o..
During the course of 2019 fees paid to directors and statutory auditors of the Company for carrying out their specific functions, inclusive of those performed in other Group companies, amounted to € 2,608 thousand and € 146 thousand respectively. In 2019 total remuneration paid to directors and senior managers with strategic responsibilities amounted to € 7,285 thousand. In 2020 that remuneration was substantially the same as in 2019.

At the date of preparing the financial statements no corporate events occurred had after the end of the period which might require modifications to be made to the value of assets and liabilities and the amounts in the income statement.
On 1 October 2020 the Board of Directors of the Company approved an operation for the reverse merger by absorption of Rossini Investimenti S.p.A and FIMEI S.p.A. into Recordati S.p.A. (the "Transaction" or the "Merger") and the documents needed to prepare for the implementation of the Merger itself. These included the merger plan which is available on the Company's corporate website (www.recordati.it, in the "Investors" area under the section "Shareholders' Meetings – Reverse Merger into Recordati S.p.A. 2020-2021") to which reference is made for further details.
This Merger forms part of the broader process for the indirect acquisition of Recordati S.p.A. by Rossini Investimenti S.p.A. carried out by means of the acquisition of the entire share capital of FIMEI S.p.A. (to which it is very closely and intrinsically connected). Its purpose is to shorten the command chain for the Group's operating companies which will benefit the controlling shareholder and the Group as a whole by simplifying the corporate governance structure, reducing costs for the maintenance of the Merged Companies (Rossini Investimenti S.p.A. and FIMEI S.p.A.) and the Merging Company (Recordati S.p.a.), and reducing taxes as a result of the tax benefits transferred from the Merged Companies, subject to the submission of an appropriate application.
We report that the Merger will not involve any changes to the Merging Company's share capital nor is any cash settlement payment envisaged. Furthermore, Recordati S.p.A.'s post merger capital and operating situation will be substantially in line with the Company's current situation and in particular it will not alter its net financial position and therefore Recordati's ability to invest, its strategies or its capital allocation policies.
The Merger constitutes a "major" transaction with related parties, pursuant to and for the effects of the regulation adopted by the Consob (Italian securities market authority) with Resolution No. 17221 of 12 March 2010 and subsequent amendments and of the Procedure to regulate related-party transactions of the Company currently in force. As such, the Transaction, taken as a whole, has received an opinion in favor from Recordati's Audit, Risk and Sustainability Committee, which acts as the Committee for Related-Party Transactions (the "Committee") in accordance with the Procedure to regulate the relatedparty transactions of Recordati.
The Information Document Relating to Major Transactions with Related Parties approved by the Board of Directors, again on 1 October 2020, prepared to describe the Transaction, together with the relative opinion in favor of the Committee (which, in turn, issued an attached fairness opinion on the exchange ratio prepared by Prof. Pietro Mazzola in his capacity as the independent financial expert of the Committee) is also available on the above-mentioned section of the Recordati corporate website.
It is envisaged that the Merger will be concluded during the first half of 2021 and in any event subsequent to the date of approval of the financial statements of the Merged Companies for the financial year 31 December 2020 and their financial position for the period ended 31 March 2021.
Italy and all the other principal countries in which the Company operates continue to be affected by restrictions on the movement of people and measures to support the economic activities of companies put in place following the emergency epidemic caused by the virus Covid-19, which was declared a pandemic by the WHO in March.
In order to address this emergency, the Company has taken steps to implement all possible measures and initiatives to guarantee both the supply of pharmaceuticals to its patients and the health of its employees.
Considering the sector to which the Company belongs and its recent operating performance it is not considered necessary to make modifications to the value of assets and liabilities recognized in the balance sheet.

STATEMENT OF CHANGES IN DIRECT INVESTMENTS
| Balance at |
Share capital sales and |
Mergers | Acquisitions | (Write-downs) | IFRS | IFRS 2 | Balance at | |
|---|---|---|---|---|---|---|---|---|
| € (thousands) | 31 Dec 2019 |
redemptions | subscriptions | Write-ups | valuation | stock option valuation |
30 Jun 2020 |
|
| Investments in subsidiaries | ||||||||
| Casen Recordati S.L. – Spain | 271,958 | - | - | - | - | - | 355 | 272,313 |
| Innova Pharma S.p.A. – Italy | 10,566 | - | - | - | - | - | - | 10,566 |
| Bouchara Recordati S.a.s. – France | 57,379 | - | - | - | - | - | 239 | 57,618 |
| Recordati Pharmaceuticals Ltd. – United | ||||||||
| Kingdom Recordati Hellas Pharmaceuticals S.A. – |
14,175 | - | - | - | - | - | 8 | 14,183 |
| Greece | 4,897 | - | - | - | - | - | 21 | 4,918 |
| Herbacos Recordati S.r.o. – Czech Republic |
19,785 | - | - | - | - | - | 31 | 19,816 |
| Recordati Polska Sp. z.o.o. – Poland | 19,827 | - | - | - | - | - | 85 | 19,912 |
| Italchimici S.p.A. – Italy | 106,294 | - | - | - | - | - | - | 106,294 |
| Natural Point s.r.l. - Italy | 83,597 | - | - | - | - | - | - | 83,597 |
| Recordati AG (former Pro Farma AG) – Switzerland |
153,626 | - | - | - | - | - | 81 | 153,707 |
| Recordati Rare Diseases Canada Inc. - | ||||||||
| Canada Recordati Rare Diseases Inc. – United |
245 | - | - | - | - | - | - | 245 |
| States | 2,697 | - | - | - | - | - | 134 | 2,831 |
| Recordati Rare Diseases S.A. DE C.V. – Mexico |
863 | - | - | - | - | - | 9 | 872 |
| Recordati Rare Diseases Comercio Medicamentos Ltda - Brazil |
206 | - | - | - | - | - | - | 206 |
| Recordati Ireland LTD - Ireland | 1,246 | - | - | - | - | - | 84 | 1,330 |
| Recordati Orphan Drugs S.A.S. - France | 53,869 | - | - | - | - | - | 222 | 54,091 |
| Opalia Pharma S.A. - Tunisia | 19,982 | - | - | - | - | - | - | 19,982 |
| Recordati Romania Srl - Rumania | 1,549 | - | - | - | - | - | 14 | 1,563 |
| Recordati Pharma GMBH - Germany | 87,468 | - | - | - | - | - | 64 | 87,532 |
| Accent LLC – Russian Federation | 66,707 | - | - | - | - | - | - | 66,707 |
| Tonipharm S.A.S. - France | 72,636 | - | - | - | - | - | - | 72,636 |
| Recordati Bulgaria Ltd– Bulgaria | 26 | - | - | - | - | - | - | 26 |
| 1,049,598 | - | - | - | - | - | 1,347 | 1,050,945 | |
| Investments in other companies: | ||||||||
| Sifir S.p.A. – Reggio Emilia | - | - | - | - | - | - | - | - |
| Consorzio Dafne – Reggello (Florence) | 2 | - | - | - | - | - | - | 2 |
| Consorzio Nazionale Imballaggi – Rome | - | - | - | - | - | - | - | - |
| DGT - United States | - | - | - | - | - | - | - | - |
| Codexis Inc. - United States | 74 | - | - | - | - | (21) | - | 53 |
| Puretech Health p.l.c. - United States | 35,598 | - | - | - | - | (7,797) | - | 27,801 |
| Fluidigm Corp. - United States | 4 | - | - | - | - | - | - | 4 |
| 35,678 | - | - | - | - | (7,818) | - | 27,860 | |
| TOTAL | 1,085,276 | - | - | - | - | (7,818) | 1,347 | 1,078,805 |

SUMMARY STATEMENT OF DIRECT INVESTMENTS
| € (thousands) | Balance at 30 June 2020 |
Percentage ownership |
Number of shares or quotas possessed |
|---|---|---|---|
| Investments in subsidiaries | |||
| Casen Recordati S.L. – Spain | 272,313 | 100.00 | 2,389,660 |
| Innova Pharma S.p.A. – Italy | 10,566 | 100.00 | 960,000 |
| Bouchara – Recordati S.a.s. – France | 57,618 | 100.00 | 10,000 |
| Recordati Pharmaceuticals Ltd. – United Kingdom | 14,183 | 100.00 | 15,000,000 |
| Recordati Hellas Pharmaceuticals S.A. – Greece | 4,918 | 100.00 | 1,005,000 |
| Herbacos Recordati S.r.o. – Czech Republic | 19,816 | 100.00 | 2,560 |
| Recordati Polska Sp. z.o.o. – Poland | 19,912 | 100.00 | 90,000 |
| Italchimici S.p.A. – Italy | 106,294 | 100.00 | 7,646,000 |
| Natural Point s.r.l. - Italy | 83,597 | 100.00 | 1 |
| Recordati AG (formerly Pro Farma AG) - Switzerland | 153,707 | 100.00 | 150,000 |
| Recordati Rare Diseases Canada Inc. - Canada | 245 | 100.00 | 1,000 |
| Recordati Rare Diseases Inc. - United States | 2,831 | 100.00 | 100 |
| Recordati Rare Diseases Ukraine LLC - Ukraine | 0 | 0.01 | 1 |
| Recordati Rare Diseases S.A. DE C.V. – Mexico | 872 | 99.998 | 49,999 |
| Recordati Rare Diseases Comercio Medicamentos Ltda - Brazil | 206 | 100.00 | 166 |
| Recordati Ireland LTD - Ireland | 1,330 | 100.00 | 200,000 |
| Recordati Orphan Drugs S.A.S. - France | 54,091 | 90.00 | 51,300 |
| Opalia Pharma S.A. - Tunisia | 19,982 | 90.00 | 612,000 |
| Recordati Romania Srl - Rumania | 1,563 | 100.00 | 500,000 |
| Recordati Pharma GMBH - Germany | 87,532 | 55.00 | 1 |
| Accent LLC – Russian Federation | 66,707 | 100.00 | 1 |
| Tonipharm S.A.S. - France | 72,636 | 100.00 | 2,577 |
| Recordati Bulgaria Ltd - Bulgaria | 26 | 100.00 | 50 |
| 1,050,945 | |||
| Investments in other companies: | |||
| Sifir S.p.A. – Reggio Emilia | 0 | 0.04 | 1,304 |
| Consorzio Dafne – Reggello (Florence) | 2 | 1.16 | 1 |
| Consorzio Nazionale Imballaggi – Rome | 0 | n.s. | 1 |
| DGT - United States | 0 | n.s. | n.s. |
| Codexis Inc. - United States | 53 | n.s | 5,203 |
| PureTech Health p.l.c. – United Kingdom | 27,801 | 4.02 | 9,554,140 |
| Fluidigm Corp. - United States | 4 | n.s | 1,019 |
| 27,860 | |||
| TOTAL | 1,078,805 | ||

COMPARISON BETWEEN THE CARRYING AMOUNT OF DIRECT INVESTMENTS IN SUBSIDIARIES AND THE CORRESPONDING PRO-RATA EQUITY
| Share capital | 30.06.2020 Equity |
Profit (Loss) | % Ownership | Corresponding pro-rata equity |
Carrying amount |
|
|---|---|---|---|---|---|---|
| Investments | ||||||
| Casen Recordati S.L. – Spain | 238,966 | 427,129 | 8,598 | 100 | 427,129 | 272,313 |
| Innova Pharma S.p.A. – Italy | 1,920 | 13,007 | 1,543 | 100 | 13,007 | 10,566 |
| Bouchara Recordati S.a.s. – France | 4,600 | 31,587 | 19,665 | 100 | 31,587 | 57,618 |
| Recordati Pharmaceuticals Ltd. – United Kingdom |
16,440 | 12,763 | (800) | 100 | 12,763 | 14,183 |
| Recordati Hellas Pharmaceuticals S.A. – Greece |
10,050 | 5,082 | 346 | 100 | 5,082 | 4,918 |
| Herbacos Recordati S.r.o. – Czech Republic |
957 | 10,445 | 1,381 | 100 | 10,445 | 19,816 |
| Recordati Polska Sp. z.o.o. – Poland | 1,010 | 7,282 | 1,456 | 100 | 7,282 | 19,912 |
| Italchimici S.p.A. – Italy | 7,646 | 64,609 | 5,608 | 100 | 64,609 | 106,294 |
| Natural Point S.r.l. – Italy | 10 | 8,159 | 4,582 | 100 | 8,159 | 83,597 |
| Recordati AG (former Pro Farma AG) – Switzerland |
14,083 | 195,676 | 38,974 | 100 | 195,676 | 153,707 |
| Recordati Rare Diseases Canada Inc. - Canada |
228 | 104 | 249 | 100 | 104 | 245 |
| Recordati Rare Diseases Inc. – United States |
10,697 | 223,938 | 16,351 | 100 | 223,938 | 2,831 |
| Recordati Rare Diseases S.A. DE C.V. – Mexico |
626 | 204 | (47) | 99.998 | 204 | 872 |
| Recordati Rare Diseases Comercio Medicamentos Ltda – Brazil |
0 | 381 | 39 | 100 | 381 | 206 |
| Recordati Ireland LTD - Ireland | 200 | 120,985 | 36,828 | 100 | 120,985 | 1,330 |
| Recordati Orphan Drugs S.A.S. - France | 57,000 | 103,351 | 5,670 | 90 | 93,016 | 54,091 |
| Opalia Pharma S.A. – Tunisia | 3,016 | 17,292 | 1,695 | 90 | 15,563 | 19,982 |
| Recordati Romania Srl - Rumania | 1,033 | 6,781 | 2,042 | 100 | 6,781 | 1,563 |
| Recordati Pharma GmbH – Germany | 600 | 112,300 | 3,367 | 55 | 61,765 | 87,532 |
| Accent LLC – Russian Federation | 0 | 369 | 13 | 100 | 369 | 66,707 |
| Tonipharm S.A.S. – France | 258 | 23,341 | 1,066 | 100 | 23,341 | 72,636 |
| Recordati Bulgaria Ltd– Bulgaria | 26 | 99 | 65 | 100 | 99 | 26 |
| 369,366 | 1,384,884 | 148,691 | 1,322,285 | 1,050,945 |
Where applicable the carrying amount of the investment has not been adjusted to bring it into line with the corresponding pro-rata equity because the difference was not considered an indicator of impairment.

DETAILS OF ITEMS IN SHAREHOLDERS' EQUITY
| € (thousands) | Amount | Possibility of use |
Amount available |
Amount Amount distributable distributable without tax with tax effects effects |
Summary of uses over the preceding three years |
Notes | ||
|---|---|---|---|---|---|---|---|---|
| Replenish ment of losses |
Other reasons |
|||||||
| Share capital | 26,141 | |||||||
| Additional paid-in capital reserve | 83,718 | A B C | 83,718 | 15,074 | 68,644 | 1 | ||
| Revaluation reserve | 2,602 | A B C | 2,602 | 0 | 2,602 | |||
| Statutory reserve | 5,228 | B | 0 | 0 | 0 | |||
| Treasury stock reserve | (101,350) | (101,350) | (101,350) | 0 | ||||
| Other reserves | ||||||||
| Merger gain | 29,813 | A B C | 29,813 | 29,813 | 0 | |||
| Extraordinary reserve | 97,758 | A B C | 97,758 | 97,758 | 0 | (110,659) | 2 | |
| Reserve under Art. 13 Par. 6 of Legislative Decree 124/1993 |
99 | A B C | 99 | 0 | 99 | |||
| Research and investment grants | 17,191 | A B C | 17,191 | 1,227 | 15,964 | 3 | ||
| Extraordinary VAT concession reserve | 517 | A B C | 517 | 0 | 517 | |||
| Southern Italy investment fund | 3,632 | |||||||
| IAS reserve | 139,830 | A B C | 139,830 | 139,830 | 0 | |||
| Net income for the period | 186,161 | A B C | 186,161 | 186,161 | 0 | |||
| Total shareholders' equity | 491,340 | 456,339 | 368,513 | 87,826 |
A for share capital increase
B to replenish losses
C to distribute to shareholders

SUMMARY OF THE LAST FINANCIAL STATEMENTS APPROVED BY THE COMPANY THAT EXERCISES MANAGEMENT AND COORDINATION
| Financial statements of the company Rossini Luxembourg S.àr.l. | ||
|---|---|---|
| amounts in | amounts in | |
| euro | euro | |
| 31/12/2019 | 31/12/2018 | |
| INCOME STATEMENT | ||
| REVENUE | 0 | |
| OPERATING EXPENSES | (177,053) | (49,405) |
| TAXES | (4,815) | 0 |
| LOSS FOR THE YEAR | (181.868) | (49,405) |
| ASSETS | ||
| NON-CURRENT ASSETS | 1,100,028,000 | 1,021,578,000 |
| CURRENT ASSETS | 393,443 | 821,494 |
| TOTAL ASSETS | 1,100,421,443 | 1,022,399,494 |
| EQUITY AND LIABILITIES | ||
| EQUITY | ||
| Share capital | 1,108,568 | 1,030,118 |
| Reserves | 1,099,417,178 | 1,021,045,628 |
| Prior year losses | (49,405) | 0 |
| Loss for the year | (181,868) | (49,405) |
| TOTAL SHAREHOLDERS' EQUITY | 1.100.294.473 | 1,022,026,341 |
| LIABILITIES | ||
| CURRENT LIABILITIES | 126.970 | 373,153 |
| TOTAL LIABILITIES | 126.970 | 373,153 |
| TOTAL EQUITY AND LIABILITIES | 1,100,421,443 | 1,022,399,494 |
The manager appointed to prepare the corporate accounting documents, Luigi La Corte, declares, in accordance with paragraph 2 Article 154-bis of the Consolidated Finance Law, that the accounting information contained in this financial report corresponds to the amounts shown in the Company's accounts, books and records.
Milan, 29 October 2020
Luigi La Corte Manager appointed to prepare the corporate accounting documents
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.