Quarterly Report • Nov 11, 2020
Quarterly Report
Open in ViewerOpens in native device viewer

The present is the English translation of the Italian official report. For any difference between the two texts, the Italian text shall prevail.

Capital Stock Euro 12,220,000 fully paid-in Address of Principal Executive Offices: Viale Italia, 77 – 20045 Lainate (Milan), Italy Registered with the Milan Court Companies Register no. 00774910152
In the third quarter of 2020 the SAES® Group achieved consolidated net revenues equal to €39 million, substantially in line with those achieved in the second quarter of 2020 (€39.8 million).
Likewise the second quarter of 2020, also the third quarter was negatively impacted by the effects of the Covid-19 pandemic, that hit in particular the medical segment of Nitinol, penalized by the elective surgeries postponements. The industrial SMAs segment was negatively affected by Covid-19 as well, in addition to the effect of international tensions between USA and China.
| Address of Principal Executive Offices: | |||
|---|---|---|---|
| Registered with the Milan Court Companies Register no. 00774910152 | Viale Italia, 77 – 20045 Lainate (Milan), Italy | ||
| Additional periodic financial information as at September 30, 2020 | |||
| HIGHLIGHTS OF THE THIRD QUARTER OF 2020 In the third quarter of 2020 the SAES® Group achieved consolidated net revenues equal to €39 million, |
|||
| substantially in line with those achieved in the second quarter of 2020 (€39.8 million). Likewise the second quarter of 2020, also the third quarter was negatively impacted by the effects of the Covid |
|||
| 19 pandemic, that hit in particular the medical segment of Nitinol, penalized by the elective surgeries | |||
| postponements. The industrial SMAs segment was negatively affected by Covid-19 as well, in addition to the effect of international tensions between USA and China. |
|||
| Thousands of euro (except %) | |||
| Business | 1Q 2020 | 2Q 2020 | 3Q 2020 |
| Security & Defense | 4,608 | 4,916 | 3,357 |
| Electronic Devices | 4,168 | 3,534 | 5,222 |
| Healthcare Diagnostics | 1,665 | 1,087 | 874 |
| 1,053 | 893 | 583 | |
| Lamps | |||
| Thermal Insulated Devices | 962 | 712 | 550 |
| Sintered Components for Electronic Devices & Lasers | 2,073 | 1,660 | 1,788 |
| SMA Industrial | 3,875 | 2,333 | 2,248 |
| Divisione Metallurgy | 18,404 | 15,135 | 14,622 |
| Solutions for Vacuum Systems | 2,442 | 2,917 | 3,012 |
| Divisione Vacuum Technology | 2,442 | 2,917 | 3,012 |
| Nitinol for Medical Devices | 21,579 | 18,566 | 16,442 |
| Divisione Medical | 21,579 | 18,566 | 16,442 |
| Functional Dispensable Products | 4,275 | 749 | 3,405 |
| Divisione Specialty Chemicals | 4,275 | 749 | 3,405 |
| Advanced Coatings Divisione Advanced Packaging |
2,585 2,585 |
2,447 2,447 |
1,516 1,516 |
The comparison between the third and the second quarter of 2020 highlights the strongly penalizing exchange rate effect (-4.3%), attributable to the US dollar devaluation. Excluding such effect, revenues would have increased by 2.2% (€0.9 million).
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||||
|---|---|---|---|---|---|
| Thousands of euro (except %) | |||||
| Total | Organic | Exchange rate | |||
| Business | 3Q 2020 | 2Q 2020 | difference | change | effect |
| (%) | (%) | (%) | |||
| Security & Defense | 3,357 | 4,916 | -31.7% | -29.1% | -2.6% |
| Electronic Devices | 5,222 | 3,534 | 47.8% | 54.0% | -6.2% |
| Healthcare Diagnostics | 874 | 1,087 | -19.6% | -17.2% | -2.4% |
| Lamps | 583 | 893 | -34.7% | -32.2% | -2.5% |
| Thermal Insulated Devices | 550 | 712 | -22.8% | -19.1% | -3.7% |
| Sintered Components for Electronic Devices & Lasers | 1,788 | 1,660 | 7.7% | 14.3% | -6.6% |
| SMA Industrial | 2,248 | 2,333 | -3.6% | -1.0% | -2.6% |
| Metallurgy Division | 14,622 | 15,135 | -3.4% | 0.5% | -3.9% |
| Solutions for Vacuum Systems | 3,012 | 2,917 | 3.3% | 6.2% | -2.9% |
| Vacuum Technology Division | 3,012 | 2,917 | 3.3% | 6.2% | -2.9% |
| Nitinol for Medical Devices | 16,442 | 18,566 | -11.4% | -6.0% | -5.4% |
| Medical Division | 16,442 | 18,566 | -11.4% | -6.0% | -5.4% |
| Functional Dispensable Products | 3,405 | 749 | 354.6% | 357.8% | -3.2% |
| Specialty Chemicals Division | 3,405 | 749 | 354.6% | 357.8% | -3.2% |
| Advanced Coatings | 1,516 | 2,447 | -38.0% | -38.0% | 0.0% |
| Advanced Packaging Division | 1,516 | 2,447 | -38.0% | -38.0% | 0.0% |
| Total Net Sales | 38,997 | 39,814 | -2.1% | 2.2% | -4.3% |
| In relation to the third quarter of 2019, net consolidated revenues compare to a figure equal to €49 million (- 20.4%). That difference was due for -2.9% to the negative exchange rate effect (-€1.4 million) and for -17.5% to |
|||||
| an organic decrease (-€8.5 million). The organic decrease was mainly concentrated in the Medical Division (- | |||||
| 24.3%), as well as in the Industrial SMAs segment (-55.7%), which respectively suffered of the effect of the | |||||
| pandemic and of the geopolitical tensions between USA and China. | |||||
| Also the Specialty Chemicals Division recorded an organic decrease (-31.5%) due to a different timing in sales, | |||||
| as well the Advanced Packaging Division (-33.2%), penalized by the completion of the phase-out of metalized | |||||
| products, confirming the strategy of repositioning the offering on lacquered products with a higher added value. | |||||
| Thousands of euro (except %) | |||||
| Total | Organic | Exchange rate | |||
| 3Q 2020 | 3Q 2019 | difference | change | effect | |
| Business | |||||
| (%) | (%) | (%) | |||
| Security & Defense | 3,357 | 3,505 | -4.2% | -0.9% | -3.3% |
| Electronic Devices | 5,222 | 3,610 | 44.7% | 50.0% | -5.3% |
| Healthcare Diagnostics | 874 | 1,023 | -14.6% | -12.5% | -2.1% |
| Lamps | 583 | 995 | -41.4% | -39.4% | -2.0% |
| Advanced Coatings | 1,516 | 2,447 | -38.0% | -38.0% | 0.0% |
|---|---|---|---|---|---|
| In relation to the third quarter of 2019, net consolidated revenues compare to a figure equal to €49 million (- 20.4%). That difference was due for -2.9% to the negative exchange rate effect (-€1.4 million) and for -17.5% to an organic decrease (-€8.5 million). The organic decrease was mainly concentrated in the Medical Division (- 24.3%), as well as in the Industrial SMAs segment (-55.7%), which respectively suffered of the effect of the pandemic and of the geopolitical tensions between USA and China. Also the Specialty Chemicals Division recorded an organic decrease (-31.5%) due to a different timing in sales, as well the Advanced Packaging Division (-33.2%), penalized by the completion of the phase-out of metalized products, confirming the strategy of repositioning the offering on lacquered products with a higher added value. |
|||||
| Thousands of euro (except %) | Total difference (%) |
Organic change (%) |
Exchange rate effect (%) |
||
| Security & Defense | 3,357 | 3,505 | -4.2% | -0.9% | -3.3% |
| Electronic Devices | 5,222 | 3,610 | 44.7% | 50.0% | -5.3% |
| Healthcare Diagnostics | 874 | 1,023 | -14.6% | -12.5% | -2.1% |
| Lamps | 583 | 995 | -41.4% | -39.4% | -2.0% |
| Thermal Insulated Devices | 550 | 697 | -21.1% | -17.9% | -3.2% |
| Sintered Components for Electronic Devices & Lasers | 1,788 | 1,819 | -1.7% | 3.3% | -5.0% |
| SMA Industrial | 2,248 | 5,186 | -56.7% | -55.7% | -1.0% |
| Metallurgy Division | 14,622 | 16,835 | -13.1% | -10.0% | -3.1% |
| Solutions for Vacuum Systems | 3,012 | 2,024 | 48.8% | 52.4% | -3.6% |
| Vacuum Technology Division | 3,012 | 2,024 | 48.8% | 52.4% | -3.6% |
| Nitinol for Medical Devices | 16,442 | 22,836 | -28.0% | -24.3% | -3.7% |
| Medical Division | 16,442 | 22,836 | -28.0% | -24.3% | -3.7% |
| Functional Dispensable Products | 3,405 | 5,000 | -31.9% | -31.5% | -0.4% |
| Specialty Chemicals Division | 3,405 | 5,000 | -31.9% | -31.5% | -0.4% |
| Advanced Coatings | 1,516 | 2,269 | -33.2% | -33.2% | 0.0% |
| Advanced Packaging Division | 1,516 | 2,269 | -33.2% | -33.2% | 0.0% |
| Total Net Sales | 38,997 | 48,964 | -20.4% | -17.5% | -2.9% |
Including also the revenues of the joint ventures1 , the total revenues of the Group were equal to €41 million in the third quarter of 2020, substantially in line with the second quarter of 2020 (€42 million). The comparison with the third quarter of 2019 shows a decrease in total revenues equal to -21.4% (€41 million compared to €52.2 million in the third quarter of 2019), mainly due to the decrease in consolidated revenues (-20.4%) and to the
1 Actuator Solutions (50%), SAES RIAL Vacuum S.r.l. (49%) and Flexterra (46.73%).
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||
|---|---|---|---|
| decrease in the revenues of Actuator Solutions (-49.2%), despite higher sales of the joint venture SAES RIAL | |||
| Vacuum S.r.l. (+45.7%). | |||
| Thousands of euro | |||
| 3Q 2020 | 2Q 2020 | Difference | |
| Consolidated sales | 38,997 | 39,814 | (817) |
| 50% sales of the joint venture Actuator Solutions | 1,460 | 1,701 | (241) |
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 797 | 692 | 105 |
| 46.73% sales of the joint venture Flexterra | 1 | 9 | (8) |
| Intercompany eliminations | (195) | (166) | (29) |
| Other adjustments | (10) | (21) | 11 |
| Total revenues of the Group | 41,050 | 42,029 | (979) |
| Thousands of euro | |||
| 3Q 2020 | 3Q 2019 | Difference | |
| Consolidated sales | 38,997 | 48,964 | (9,967) |
| 50% sales of the joint venture Actuator Solutions | 1,460 | 2,876 | (1,416) |
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 797 | 547 | 250 |
| 46.73% sales of the joint venture Flexterra Intercompany eliminations |
1 (195) |
1 (144) |
0 (51) |
| 50% sales of the joint venture Actuator Solutions | 1,460 | 1,701 | (241) |
|---|---|---|---|
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 797 | 692 | 105 |
| 46.73% sales of the joint venture Flexterra | 1 | 9 | (8) |
| Intercompany eliminations | (195) | (166) | (29) |
| Other adjustments | (10) | (21) | 11 |
| Thousands of euro | |||
| 50% sales of the joint venture Actuator Solutions | 1,460 | 2,876 | (1,416) |
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 797 | 547 | 250 |
| 46.73% sales of the joint venture Flexterra | 1 | 1 | 0 |
| Intercompany eliminations | (195) | (144) | (51) |
| Other adjustments | (10) | (16) | 6 |
Consolidated gross profit2 amounted to €16 million in the third quarter of 2020, compared to €22.7 million in the corresponding period of 2019. The sharp decline (-29.6%) was mainly due to lower sales, especially in the Medical Division and in the SMA Industrial sector. The decrease in the gross margin3 , down from 46.4% in the third quarter of 2019 to 41% in the current quarter, was also attributable to the lower revenues in those businesses and to the consequent lower economies of scale.
Compared to the second quarter of 2020, consolidated gross profit decreased by 10.5% (from €17.9 million to €16 million), while the gross margin decreased from 44.9% to 41%, due to the already mentioned decrease in sales in the medical business, to which it has to be added the dilutive effect of the higher sales of advanced getters for consumer electronics applications (Specialty Chemicals Division), characterized by a lower margin than the average one of the Group.
Consolidated operating profit amounted to €2.9 million in the quarter, down both compared to €9.5 million in the corresponding period of the previous year and to €4.3 million in the second quarter of 2020. In both cases, the decrease was a consequence of the contraction in gross profit, against substantially unchanged operating expenses.
Consolidated EBITDA4 amounted to €5.7 million (14.7% of consolidated revenues) in the third quarter of 2020, compared to €11.9 million (24.4% of revenues) in the third quarter of 2019 and to €7.1 million (17.8% of revenues) in the second quarter of 2020: also in the case of EBITDA, the reduction was mainly attributable to the aforementioned decrease in gross profit.
2 Calculated as the difference between net revenues and industrial costs directly and indirectly attributable to the products sold.
3Calculated as the ratio between gross profit and consolidated net revenues
4 EBITDA is not deemed as an accounting measure under International Financial Reporting Standards (IFRSs); however, we believe that EBITDA is an important parameter for measuring the Group's performance and therefore it is presented as an alternative indicator. Since its calculation is not regulated by applicable accounting standards, the method applied by the Group may not be homogeneous with the ones adopted by other Groups. EBITDA is calculated as "Earnings before interests, taxes, depreciation and amortization".
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||
|---|---|---|
| Thousands of euro | ||
| 3Q 2020 | 3Q 2019 | |
| Operating income (loss) | 2,872 | 9,478 |
| Depreciation & amortization | 2,776 | 2,449 |
| Write-down of assets | 56 | 0 |
| Bad debt provision accrual (release) | 41 | 1 |
| EBITDA | 5,745 | 11,928 |
| % on sales | 14.7% | 24.4% |
| Thousands of euro | ||
| 3Q 2020 | 2Q 2020 | |
| Operating income (loss) | 2,872 | 4,302 |
| Depreciation & amortization Write-down of assets |
2,776 56 |
2,652 115 |
| Bad debt provision accrual (release) | 41 | 20 |
| Thousands of euro | ||
|---|---|---|
| Thousands of euro | ||
| 3Q 2020 | 2Q 2020 | |
| Operating income (loss) | 2,872 | 4,302 |
| Depreciation & amortization | 2,776 | 2,652 |
| Write-down of assets | 56 | 115 |
| Bad debt provision accrual (release) | 41 | 20 |
| EBITDA | 5,745 | 7,089 |
| % on sales | 14.7% | 17.8% |
Consolidated net income amounted to €2.7 million (6.9% of consolidated revenues) in the third quarter of 2020 and this figure included revenues on securities in portfolio totaling €2.1 million (income from evaluation at fair value equal to €1.5 million, as well as coupon income of €0.6 million). In the third quarter of 2019, net income was equal to €8.7 million (17.8% of revenues), while in the second quarter of 2020 it was equal to €5.5 million (13.8% of revenues).
Consolidated net financial position as at September 30, 2020 was positive and equal to €94 million, slightly down compared to €95.6 as at June 30, 2020: the slight decrease, despite the partial recovery of the fair value of securities (+€1.5 million) and the cash flows from operations (+€2.1 million), was mainly a consequence of the recognition of notional financial debts (-€2.5 million) for new leasing contracts (in particular, the lease of the new Milan offices), as well as the capex (-€2.2 million) and the negative exchange rate effect (about -€0.9 million). Please also note coupon collections equal to +€0.6 million and the outlay related to the investment in the EUREKA! venture capital Fund equal to -€0.3 million.
The results of the third quarter are in line with previously announced expectations. In the fourth quarter we begin to see an initial recovery in the medical sector.
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||
|---|---|---|
| CONSOLIDATED FINANCIAL STATEMENTS | ||
| Consolidated statement of profit or loss | ||
| Thousands of euro | ||
| 3Q 2020 | 3Q 2019 | |
| Total net sales | 38,997 | 48,964 |
| Cost of sales | (23,003) | (26,241) |
| Gross profit | 15,994 | 22,723 |
| R&D expenses | (2,506) | (2,733) |
| Selling expenses | (2,525) | (3,155) |
| G&A expenses Write-down of trade receivables |
(7,976) (41) |
(7,310) (1) |
| Total operating expenses | (13,048) | (13,199) |
| Other income (expenses), net | (74) | (46) |
| Operating income (loss) | 2,872 | 9,478 |
| Interest and other financial income, net | 1,687 | 2,570 |
| Write-down of financial receivables and other financial assets | (121) | (121) |
| Income (loss) from equity method evalueted companies | (576) | (343) |
| Foreign exchange gains (losses), net | (203) | 87 |
| Income (loss) before taxes | 3,659 | 11,671 |
| Income taxes | (964) | (2,914) |
| Net income (loss) from continued operations Income (loss) from discontinued operations |
2,695 0 |
8,757 (34) |
| Net income (loss) before minority interest | 2,695 | 8,723 |
| Net income (loss) pertaining to minority interest | 0 | 0 |
| Net income (loss) pertaining to the Group | 2,695 | 8,723 |
| Consolidated statement of other comprehensive income | ||
| Thousands of euro | ||
| 3Q 2020 | 3Q 2019 | |
| Net income (loss) for the period from continued operations | 2,695 | 8,757 |
| Exchange differences on translation of foreign operations | (4,892) | 4,545 |
| Exchange differences on equity method evaluated companies | (324) | 380 |
| Total exchange differences | (5,216) | 4,925 |
| Total components that will be reclassified to the profit (loss) in the future | (5,216) | 4,925 |
| Reversal of currency conversion reserve after the liquidation of equity method evaluated companies | 278 | 0 |
| Total components that have been reclassified to the profit (loss) | 278 | 0 |
| Interest and other financial income, net | 1,687 | 2,570 |
|---|---|---|
| Write-down of financial receivables and other financial assets | (121) | (121) |
| Foreign exchange gains (losses), net | (203) | 87 |
| Income taxes | (964) | (2,914) |
| Consolidated statement of other comprehensive income Thousands of euro |
||
| Exchange differences on translation of foreign operations | (4,892) | 4,545 |
| Exchange differences on equity method evaluated companies | (324) | 380 |
| Total exchange differences | (5,216) | 4,925 |
| Total components that will be reclassified to the profit (loss) in the future | (5,216) | 4,925 |
| Reversal of currency conversion reserve after the liquidation of equity method evaluated companies | 278 | 0 |
| Total components that have been reclassified to the profit (loss) | 278 | 0 |
| Other comprehensive income (loss), net of taxes - continued operations | (4,938) | 4,925 |
| Total comprehensive income (loss), net of taxes - continued operations | (2,243) | 13,682 |
| Net income (loss) for the period from discontinued operations | 0 | (34) |
| Total comprehensive income (loss), net of taxes -discontinued operations | 0 | (34) |
| Total comprehensive income (loss), net of taxes | (2,243) | 13,648 |
| attributable to: | ||
| - Equity holders of the Parent Company | (2,243) | 13,648 |
| - Minority interests | 0 | 0 |
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||
|---|---|---|---|
| Consolidated Statement of Financial Position | |||
| Thousands of euro | |||
| September 30, | December 31, | ||
| 2020 | 2019 | ||
| Property, plant and equipment, net | 72,862 | 70,893 | |
| Intangible assets | 42,989 | 45,216 | |
| Right of use | 5,635 | 4,617 | |
| Securities | 131,315 | 134,673 | |
| Other non current assets | 14,328 | 15,775 | |
| Current assets | 161,684 | 171,393 | |
| Total Assets | 428,813 | 442,567 | |
| Shareholders' equity | 241,745 | 252,530 | |
| Minority interest in consolidated subsidiaries | 0 | 0 | |
| Total Shareholders' Equity | 241,745 | 252,530 | |
| Non current liabilities Current liabilities |
121,337 65,731 |
122,621 67,416 |
|
| Total Liabilities and Shareholders' Equity | 428,813 | 442,567 | |
| Consolidated Cash Flows Statement | |||
| Thousands of euro | |||
| 3Q 2020 | 3Q 2019 | ||
| Net income (loss) from continued operations | 2,695 | 8,757 | |
| Net income (loss) from discontinued operations | 0 | (34) | |
| Current income taxes | 1,326 | 1,581 | |
| Change in deferred income taxes | (361) | 1,322 | |
| Depreciation, amortization and write down of non current assets | 2,832 | 2,449 | |
| Net loss (gain) on disposal of fixed assets | (12) | 0 |
| September 30, | December 31, | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Property, plant and equipment, net | 72,862 | 70,893 | |
| Intangible assets | 42,989 | 45,216 | |
| Right of use | 5,635 | 4,617 | |
| Securities | 131,315 | 134,673 | |
| Other non current assets | 14,328 | 15,775 | |
| Current assets | 161,684 | 171,393 | |
| Shareholders' equity | 241,745 | 252,530 | |
| Minority interest in consolidated subsidiaries | 0 | 0 | |
| Non current liabilities | 121,337 | 122,621 | |
| Current liabilities | 65,731 | 67,416 | |
| Total Liabilities and Shareholders' Equity | 428,813 | 442,567 | |
| Consolidated Cash Flows Statement | |||
| Thousands of euro | |||
| 3Q 2020 | 3Q 2019 | ||
| Net income (loss) from continued operations | 2,695 | 8,757 | |
| Net income (loss) from discontinued operations Current income taxes |
0 1,326 |
(34) 1,581 |
|
| Change in deferred income taxes | (361) | 1,322 | |
| Depreciation, amortization and write down of non current assets | 2,832 | 2,449 | |
| Net loss (gain) on disposal of fixed assets | (12) | 0 | |
| Net gain on purification business disposal | 0 | 34 | |
| Interest and other financial (income) expenses, net | (989) | (2,106) | |
| Other non-monetary costs (revenues) | 1,700 | 2,067 | |
| 7,191 | 14,070 | ||
| Change in operating assets and liabilities | (911) | 203 | |
| Payments of termination indemnities and similar obligations | (43) (145) |
||
| Financial income received, net of payment of interests | (48) | (63) | |
| Taxes paid | (3,623) | (2,049) | |
| Net cash provided by (used by) operating activities | 2,566 | 12,016 | |
| Purchase of tangible and intangible assets, net of proceeds from sales | (2,225) | (6,832) | |
| Sale of intellectual property to related parties | 0 | 0 | |
| Adjustment on consideration for the purification business disposal | 0 | (4) | |
| Purchase of securities, net of disinvestments | 663 | 51 | |
| Income from securities, net of management fees | 533 | 488 | |
| Advances paid for the purchase of investments | 0 | 0 | |
| Purchase of other investments | (282) | 0 | |
| Cash flows provided by (used by) investing activities | (1,311) | (6,297) | |
| Proceeds from financial liabilities, net of repayments | 4,864 | (732) | |
| Financial receivables repaid (granted) from related parties | (2,562) | 0 | |
| Interests receipts on financial receivables from related parties | 0 0 |
||
| Dividends payment | 0 | 0 | |
| Interests and other expenses paid on loans | (388) | (408) | |
| Repayment of financial liabilities for leased assets (interests included) | (536) | (450) | |
| Purchase of treasury shares and related accessory costs | 0 | 0 | |
| Other financial liabilities/assets | (20) | (6) | |
| Cash flows provided by (used by) financing activities | 1,358 | (1,596) | |
| Effect of exchange rate differences | (1,033) | 1,109 | |
| Increase (decrease) in cash and cash equivalents | 1,580 | 5,232 | |
| Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
31,189 | 41,866 | |
| 32,769 | 47,098 |
This document has been prepared applying the international accounting standards (IFRS) and in accordance with article 2.2.3, paragraph 3, of the Regulation of the Markets organized and managed by Borsa Italiana S.p.A. Concerning the content, please make reference to the pre-existing article 154-ter, paragraph 5, of "Financial Consolidation Act", also in the light of what clarified by ESMA in the Q&A on the Directive 2004/109/CE.
The additional periodic information is consistent with the accounting principles that govern the preparation of the annual and consolidated financial statements, insofar as they are applicable. Evaluation procedures adopted in the additional periodic financial information are substantially similar to those usually applied to prepare the annual and consolidated financial statements.
In relation to the changes in the scope of consolidation occurred during the third quarter of 2020, please note that the liquidation process of the companies Actuator Solutions Taiwan Co., Ltd. and Actuator Solutions (Shenzhen) Co., Ltd., wholly owned by Actuator Solutions GmbH and in liquidation since the end of 2019, was completed in September 2020.
On June 22, 2020, a seven-year rental agreement was signed by the Parent Company, with effect from July 1, 2020, renewable for other seven years under the same conditions, to rent a real estate for office use in Milan, in Piazza Castello 13, intended for the Corporate and Management activities. The annual rent when fully operational was set at €350 thousand, reduced in the first two years of the rental, to facilitate the initial phase.
On July 12, 2020, the revocation of the liquidation status of the company E.T.C. S.r.l., approved by the Shareholders' Meeting of April 15, 2020, took effect. In addition, on that date the company name of E.T.C. S.r.l. has been changed into SAES Innovative Packaging S.r.l. and the corporate purpose of the company has been modified, allowing the direct or indirect assumption of interests or shareholdings in the field of packaging and the scouting of new technologies in the same sector.
With reference to the investment in the EUREKA! venture capital Fund, on July 14, 2020 an amount equal to €118 thousand was paid as subscription fees, set-up costs and management fees for the period July 1 - September 30, 2020. The first investment, with the relative call-up of funds for approximately €164 thousand by SAES, was finalized on September 16, 2020.
On July 16, 2020 SAES Getters International Luxembourg S.A. signed a \$3 million convertible loan in favor of the Flexterra, Inc. joint venture, to be repaid in cash at the end of a predetermined period of one year (maturity date) or before that date, upon the occurrence of certain relevant events, including the liquidation of Flexterra and the change of control. The loan will accrue an annual interest of 8%. The repayment, in addition to cash, may take place in the form of equity should Flexterra make use of a qualified capital increase of at least \$6 million before the maturity date. In that case, SAES Getters International Luxembourg S.A. will obtain a number of new shares equal to the quotient obtained by dividing the balance of the loan at the conversion date for a value equal to 80% of the price per share paid by the other shareholders at the time of the qualified capital increase.
On August 10, 2020, the relative majority shareholder S.G.G. Holding S.p.A. acquired no. 35,000 ordinary shares of SAES Getters S.p.A. in the market. Following this purchase, S.G.G. Holding S.p.A. holds 34.44% of the total ordinary shares, against 45.01% of the voting rights.
On September 3, 2020, during the CIBUS FORUM exhibition at Fiere di Parma, SAES Coated Films S.p.A. and Novamont S.p.A., a leading company in the production of bio-plastics, presented a new project in partnership for the traceability of compostable products, aimed at solving the problem of transferring unsuitable materials to composting plants. In particular, the project focuses on the development of special markers that, inserted into the Novamont's Mater-Bi polymer, will release an optical signal that will allow the identification of suitable materials for composting and the scrap of non-compostable ones. Industrial plants will thus be able to benefit from a higher process efficiency, as well as guarantee a higher purity of the compost.
| As at September 30, 2020 the Group has no forward sale contracts in place. | ||
|---|---|---|
| Reclassifications of the economic figures of 2019 | ||
| "Divisions"): included in the Industrial operating sector); - Medical Division (unchanged); sector and the Flexterra business, the latter previously not allocated); - Advanced Packaging Division (unchanged). homogeneous comparison with 2020. Reclassifications of the income statement figures as of September 30, 2019 Thousands of euro Metallurgy Division |
Starting from January 1, 2020, the Group is organized into the following technological areas of competence (or - Metallurgy Division (that coincides with the previous Industrial operating sector, excluding the Solutions for Vacuum Systems Business, the Functional Chemical Systems Business and the advanced getters for the electronic consumers market, the latter previously classified within the Electronic Devices Business); - Vacuum Technology Division (coinciding with the Solutions for Vacuum Systems Business operating unit, - Specialty Chemicals Division (that means advanced getters for the electronic consumers market, classified within the Electronic Devices Business in the previous year, in addition to the Functional Chemical Systems The economic figures of 2019 have been reclassified according to the new operating structure, to allow a Vacuum Technology Medical Specialty Chemicals Advanced Packaging Not Allocated TOTAL Division Division Division Division |
|
| 9M 2019 reclassified 9M 2019 Reclass. 9M 2019 Total net sales 66,059 (16,007) 50,052 0 Cost of sales (32,636) 9,019 (23,617) 0 Gross profit (loss) 33,423 (6,988) 26,435 0 Operating expenses and other income (expenses) (12,140) 3,973 (8,167) 0 Operating income (loss) 21,283 (3,015) 18,268 0 |
9M 2019 reclassified 9M 2019 reclassified 9M 2019 reclassified 9M 2019 reclassified 9M 2019 reclassified Reclass. 9M 2019 Reclass. 9M 2019 Reclass. 9M 2019 Reclass. 9M 2019 Reclass. 9M 2019 Reclass. 7,546 7,546 64,108 0 64,108 0 8,461 8,461 7,284 0 7,284 0 0 0 137,451 (3,366) (3,366) (37,581) 0 (37,581) 0 (5,653) (5,653) (6,691) 0 (6,691) 0 0 0 (76,908) 4,180 4,180 26,527 0 26,527 0 2,808 2,808 593 0 593 0 0 0 60,543 (2,726) (2,726) (7,143) 0 (7,143) 0 1,046 1,046 (2,615) 0 (2,615) (15,755) (2,293) (18,048) (37,653) 1,454 1,454 19,384 0 19,384 0 3,854 3,854 (2,022) 0 (2,022) (15,755) (2,293) (18,048) 22,890 |
9M 2019 reclassified 0 137,451 0 (76,908) 0 60,543 0 (37,653) 0 22,890 |
| Reclassifications of the income statement figures of third quarter 2019 Thousands of euro Metallurgy Division 3Q 2019 reclassified 3Q 2019 Reclass. 3Q 2019 Total net sales 23,859 (7,024) 16,835 0 Cost of sales (11,254) 3,648 (7,606) 0 Gross profit (loss) 12,605 (3,376) 9,229 0 Operating expenses and other income (expenses) (4,036) 1,403 (2,633) 0 Operating income (loss) 8,569 (1,973) 6,596 0 Net Sales by Business and by Geographic Location of Customers |
Vacuum Technology Medical Specialty Chemicals Advanced Packaging Not Allocated TOTAL Division Division Division Division 3Q 2019 reclassified 3Q 2019 reclassified 3Q 2019 reclassified 3Q 2019 reclassified 3Q 2019 reclassified Reclass. 3Q 2019 Reclass. 3Q 2019 Reclass. 3Q 2019 Reclass. 3Q 2019 Reclass. 3Q 2019 Reclass. 2,024 2,024 22,836 0 22,836 0 5,000 5,000 2,269 0 2,269 0 0 0 48,964 (697) (697) (12,851) 0 (12,851) 0 (2,951) (2,951) (2,136) 0 (2,136) 0 0 0 (26,241) 1,327 1,327 9,985 0 9,985 0 2,049 2,049 133 0 133 0 0 0 22,723 (831) (831) (2,587) 0 (2,587) 0 (554) (554) (876) 0 (876) (5,746) (18) (5,764) (13,245) 496 496 7,398 0 7,398 0 1,495 1,495 (743) 0 (743) (5,746) (18) (5,764) 9,478 |
3Q 2019 reclassified 0 48,964 0 (26,241) 0 22,723 0 (13,245) 0 9,478 |
| Metallurgy Division | ||
| Security & Defence | Getters and metal dispensers for electronic vacuum devices |
| Specialty Chemicals Division |
Advanced Packaging Division |
Not Allocated | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Metallurgy Division | |||||||
|---|---|---|---|---|---|---|---|
| Security & Defence | Getters and metal dispensers for electronic vacuum devices | ||||||
| Electronic Devices | Getters for microelectronic, micromechanical systems (MEMS) and sensors | ||||||
| Healthcare Diagnostics | Getters for X-ray tubes used in image diagnostic systems | ||||||
| Thermal Insulated Devices | Products for thermal insulation | ||||||
| Lamps | Getters and metal dispensers used in discharge lamps and fluorescent lamps | ||||||
| Sintered Components for Electronic Devices and Lasers |
Cathodes and materials for thermal dissipation in electronic tubes, lasers and solid-state devices |
||||||
| SMA Industrial | Shape memory alloys actuator devices for the industrial sector (domotics, white goods industry, consumer electronics, automotive and luxury sector) |
||||||
| Vacuum Technology Division | |||||||
| Solutions for Vacuum Systems | Getter pumps for vacuum systems that find application in the industrial sector, in research and in particle accelerators |
||||||
| Medical Division | |||||||
| Nitinol for Medical Devices | Nitinol raw material and components for the biomedical sector | ||||||
| Specialty Chemicals Division | |||||||
| Functional Dispensable Products | Getter materials integrated in polymeric matrices for organic and hybrid electronics, photonics and implantable medical devices |
||||||
| Advanced Packaging Division | |||||||
| Advanced Coatings | Lacquers and advanced plastic films for the sustainable packaging sector |
| SAES Group – Additional periodic financial information as at September 30, 2020 Thousands of euro (except %) |
||||||
|---|---|---|---|---|---|---|
| Total | Organic | Exchange rate | ||||
| Business | 3Q 2020 | 3Q 2019 | difference | change | effect | |
| (%) | (%) | (%) | ||||
| Security & Defense | 3,357 | 3,505 | -4.2% | -0.9% | -3.3% | |
| Electronic Devices | 5,222 | 3,610 | 44.7% | 50.0% | -5.3% | |
| Healthcare Diagnostics Lamps |
874 583 |
1,023 995 |
-14.6% -41.4% |
-12.5% -39.4% |
-2.1% -2.0% |
|
| Thermal Insulated Devices | 550 | 697 | -21.1% | -17.9% | -3.2% | |
| Sintered Components for Electronic Devices & Lasers SMA Industrial |
1,788 2,248 |
1,819 5,186 |
-1.7% -56.7% |
3.3% -55.7% |
-5.0% -1.0% |
|
| Metallurgy Division | 14,622 | 16,835 | -13.1% | -10.0% | -3.1% | |
| Solutions for Vacuum Systems | 3,012 | 2,024 | 48.8% | 52.4% | -3.6% | |
| Vacuum Technology Division | 3,012 | 2,024 | 48.8% | 52.4% | -3.6% | |
| Nitinol for Medical Devices | 16,442 | 22,836 | -28.0% | -24.3% | -3.7% | |
| Medical Division | 16,442 | 22,836 | -28.0% | -24.3% | -3.7% | |
| Functional Dispensable Products | 3,405 | 5,000 | -31.9% | -31.5% | -0.4% | |
| Specialty Chemicals Division | 3,405 | 5,000 | -31.9% | -31.5% | -0.4% | |
| Advanced Coatings | 1,516 | 2,269 | -33.2% | -33.2% | 0.0% | |
| Advanced Packaging Division | 1,516 | 2,269 | -33.2% | -33.2% | 0.0% | |
| Total Net Sales | 38,997 | 48,964 | -20.4% | -17.5% | -2.9% | |
| Consolidated Net Sales by Geographic Location of Customer | ||||||
| Thousands of euro | ||||||
| Geographic Area | 3Q 2020 | 3Q 2019 | ||||
| Italy | 740 | 1,057 | ||||
| European countries | 6,851 | 7,754 | ||||
| North America | 22,151 | 25,579 | ||||
| Japan | 1,443 | 1,428 | ||||
| South Korea | 494 | 409 | ||||
| China | 6,192 840 |
10,952 1,520 |
||||
| 265 | ||||||
| Rest of Asia Rest of the World |
286 |
| Italy | 740 | 1,057 |
|---|---|---|
| European countries | 6,851 | 7,754 |
| North America | 22,151 | 25,579 |
| Japan | 1,443 | 1,428 |
| South Korea | 494 | 409 |
| Rest of Asia | 840 | 1,520 |
| Rest of the World | 286 | 265 |
In relation to the third quarter of 2019, net consolidated revenues compare to a figure equal to €49 million (- 20.4%). That difference was due for -2.9% to the negative exchange rate effect (-€1.4 million) and for -17.5% to an organic decrease (-€8.5 million). The organic decrease was mainly concentrated in the Medical Division (- 24.3%), as well as in the Industrial SMAs segment (-55.7%), which respectively suffered of the effect of the pandemic and of the geopolitical tensions between USA and China.
Also the Specialty Chemicals Division recorded an organic decrease (-31.5%) due to a different timing in sales, as well the Advanced Packaging Division (-33.2%), penalized by the completion of the phase-out of metalized products, confirming the strategy of repositioning the offering on lacquered products with a higher added value.
Including also the revenues of the joint ventures5 , the total revenues of the Group were equal to €41 million in the third quarter of 2020. The comparison with the third quarter of 2019 shows a decrease in total revenues equal to -21.4% (€41 million compared to €52.2 million in the third quarter of 2019), mainly due to the decrease in consolidated revenues (-20.4%) and to the decrease in the revenues of Actuator Solutions (-49.2%), despite higher sales of the joint venture SAES RIAL Vacuum S.r.l. (+45.7%).
5 Actuator Solutions (50%), SAES RIAL Vacuum S.r.l. (49%) and Flexterra (46.73%).
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||
|---|---|---|---|
| Thousands of euro | |||
| 3Q 2020 | 3Q 2019 | Difference | |
| Consolidated sales | 38,997 | 48,964 | (9,967) |
| 50% sales of the joint venture Actuator Solutions | 1,460 | 2,876 | (1,416) |
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. 46.73% sales of the joint venture Flexterra |
797 1 |
547 1 |
250 0 |
| Intercompany eliminations | (195) | (144) | (51) |
| Other adjustments | (10) | (16) | 6 |
| Total revenues of the Group | 41,050 | 52,228 | (11,178) |
| Information by operating segment | |||
| Consolidated statement of profit or loss by Business Unit | |||
| Thousands of euro Metallurgy Vacuum Technology Division Division |
Medical Specialty Chemicals Division Division |
Advanced Packaging Division | Not Allocated TOTAL |
| 3Q 2020 3Q 2019 3Q 2020 3Q 2019 |
3Q 2020 3Q 2019 3Q 2020 3Q 2019 |
3Q 2020 3Q 2019 |
3Q 2020 3Q 2019 3Q 2020 |
| Total net sales 14,622 16,835 3,012 2,024 Cost of sales (7,722) (7,606) (1,146) (697) |
16,442 22,836 3,405 (10,336) (12,851) (2,365) |
5,000 1,516 2,269 (2,951) (1,432) (2,136) |
0 0 38,997 (2) 0 (23,003) |
| Gross profit (loss) 6,900 9,229 1,866 1,327 Operating expenses and other income (expenses) (2,617) (2,633) (832) (831) |
6,106 9,985 1,040 (1,926) (2,587) (446) |
2,049 84 133 (554) (679) (876) |
(2) 0 15,994 (6,622) (5,764) (13,122) |
| Operating income (loss) 4,283 6,596 1,034 496 |
4,180 7,398 594 |
1,495 (595) (743) |
(6,624) (5,764) 2,872 |
| Metallurgy Division | |||
| Consolidated revenues of the Metallurgy Division were equal to €14.6 million in the third quarter of 2020, | |||
| compared to €16.8 million in the corresponding quarter of 2019 (-13.1%). The trend of the euro against the main |
| Specialty Chemicals Division | Advanced Packaging Division | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated revenues of the Metallurgy Division were equal to €14.6 million in the third quarter of 2020, compared to €16.8 million in the corresponding quarter of 2019 (-13.1%). The trend of the euro against the main foreign currencies resulted in a negative exchange rate effect equal to -3.1%, net of which sales decreased organically by 10%.
An organic growth was recorded only in the following businesses:
the electronic devices sector (Electronic Device Business, +50%), driven by infrared applications in thermal sensors for temperature measurements and thermography, also favored by the recent Covid-19 crisis;
the Sintered Components for Electronic Devices & Lasers Business (+3.3%), thanks to higher sales in the thermal dissipation sector for semiconductor lasers, that offset a decrease in the electron-emitting products segment, penalized by the Covid-19 pandemic and by production capacity issues, which limited shipments. All the other sectors recorded an organic decrease:
the sector of shape memory alloys for industrial applications (SMA Industrial Business, -55.7%), was penalized by the Covid-19 effect on the automotive sector and by the combined effect of Covid-19 and of the international tensions in the consumer electronics sector;
the security and defense sector (Security & Defense Business, -0.9%), was substantially stable, thanks to the sales of getter components for infrared sensors and night vision systems for defense applications;
the medical diagnostics business (Healthcare Diagnostics Business, -12.5%), was down for the slowdown in demand for porous getters for diagnostic imaging systems, because of the production of stock in the first six months of the year;
the thermal insulation sector (Thermal Insulated Devices Business, -17.9%) and the lamp business (Lamps Business, -39.4%) continued to decrease, the former due to the slowdown in the demand for vacuum bottles and insulated pipes for oil applications due to Covid-19; the latter because of the structural crisis in the market for fluorescent and discharge intensity lamps.
The table below shows the revenues in the third quarter of 2020 related to the various business areas, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019.
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||||
|---|---|---|---|---|---|
| Total | Organic | Exchange rate | |||
| Thousands of euro (except %) Business |
3Q 2020 | 3Q 2019 | difference | change | effect |
| (%) | (%) | (%) | |||
| Security & Defense | 3,357 | 3,505 | -4.2% | -0.9% | -3.3% |
| Electronic Devices | 5,222 | 3,610 | 44.7% | 50.0% | -5.3% |
| Healthcare Diagnostics | 874 | 1,023 | -14.6% | -12.5% | -2.1% |
| Lamps | 583 | 995 | -41.4% | -39.4% | -2.0% |
| Thermal Insulated Devices Sintered Components for Electronic Devices & Lasers |
550 1,788 |
697 1,819 |
-21.1% -1.7% |
-17.9% 3.3% |
|
| SMA Industrial | 2,248 | 5,186 | -56.7% | -55.7% | -3.2% -5.0% -1.0% |
| Thousands of euro (except %) | ||
|---|---|---|
| ------------------------------ | -- | -- |
| Gross profit of the Metallurgy Division was equal to €6.9 million, compared to €9.2 million in the third quarter of 2019. The gross margin decreased from 54.8% to 47.2%. The decrease in both absolute value and percentage terms of revenues was almost entirely attributable to the industrial SMA sector, heavily penalized by the Covid 19 effect, as well as by the aforementioned international tensions. |
|||||
|---|---|---|---|---|---|
| Operating income of the Metallurgy Division amounted to €4.3 million, down by -35.1% compared to €6.6 million in the third quarter of 2019, due to the reduction in both revenues and gross profit, against unchanged operating expenses. The operating margin was also down, from 39.2% to 29.3%. |
|||||
| Vacuum Technology Division | |||||
| Consolidated revenues of the Vacuum Technology Division amounted to €3 million in the third quarter of 2020, up by 48.8% compared to €2 million in the corresponding quarter of 2019. The exchange rate effect was negative and equal at -3.6%, net of which sales organically increased by 52.4%: the third quarter benefited from higher sales in the particle accelerators and electronic microscopes sectors, as well as from the recovery in sales of pumps to research laboratories, mainly in China. The table below shows the revenues in the third quarter of 2020, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019. Thousands of euro (except %) |
|||||
| Business | Total | Organic | Exchange rate | ||
| 3Q 2020 | 3Q 2019 | difference | change | effect | |
| Solutions for Vacuum Systems | 3,012 | 2,024 | (%) 48.8% |
(%) 52.4% |
(%) -3.6% |
Gross profit of the Vacuum Technology Division amounted to €1.9 million in the third quarter of 2020, showing a strong growth (+40.6%) compared to €1.3 million in the corresponding period of 2019. Instead the gross margin was slightly down (from 65.6% to 62%), due to a different product mix.
Operating income of the Vacuum Technology Division was equal to €1 million, doubled compared to €0.5 million in the third quarter of 2019, as a result of the increase in revenues. The operating margin increased from 24.5% to 34.3%.
Consolidated revenues of the Medical Division amounted to €16.4 million in the third quarter of 2020, down by 28% compared to €22.8 million in the corresponding period of 2019. The exchange rate effect was negative and equal to -3.7%, net of which the organic variation was equal to -24.3%, mainly as a consequence of the strong reduction in the demand for medical devices following the suspension of elective surgeries by hospitals in order to focus resources on Covid-19 cases.
The table below shows the revenues in the third quarter of 2020, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019.
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||||||
|---|---|---|---|---|---|---|
| Thousands of euro (except %) | ||||||
| Total | Organic | Exchange rate | ||||
| Business | 3Q 2020 | 3Q 2019 | difference | change | effect | |
| (%) | (%) | (%) | ||||
| Nitinol for Medical Devices | 16,442 | 22,836 | -28.0% | -24.3% | -3.7% |
Gross profit of the Medical Division was equal to €6.1 million, down by 38.8% compared to €10 million in the third quarter of 2019, mainly due to the effect of the Covid-19 pandemic on revenues and to the costs related to the construction of a new tube production department in Bethel. Again, for the aforementioned reasons, the gross margin decreased from 43.7% to 37.1%
The third quarter of 2020 ended with an operating income equal to €4.2 million, compared to €7.4 million in the corresponding period of the previous year: despite the favorable effect of exchange rates on operating expenses in dollars, both the operating income and the operating margin (from 32.4% to 25.4%) decreased, as a consequence of the decrease in gross profit.
Consolidated revenues of the Specialty Chemicals Division were equal to €3.4 million in the third quarter of 2020, compared to €5 million in the corresponding period of 2019. The exchange rate effect was negligible (- 0.4%). The organic decrease, equal to -31.5%, was due to the different timing of orders in the segment of advanced components for the consumer electronics market. However, the latter recorded a significant recovery compared to the second quarter of 2020, with nine-month sales substantially in line with those of the previous year. In the sector of dispensable products for passive matrix OLED applications, the consolidation trend was confirmed, with regular orders of dispensable dryers in China and Taiwan. Business 3Q 2020 3Q 2019
The table below shows the revenues in the third quarter of 2020, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019.
| Total difference (%) |
Organic change (%) |
Exchange rate effect (%) |
|||
|---|---|---|---|---|---|
| Functional Dispensable Products | 3,405 | 5,000 | -31.9% | -31.5% | -0.4% |
| Specialty Chemicals Division | 3,405 | 5,000 | -31.9% | -31.5% | -0.4% |
Thousands of euro (except %)
Gross profit of the Specialty Chemicals Division was equal to €1 million in the third quarter of 2020, compared to €2 million in the corresponding period of 2019, following the decrease in revenues. The gross margin decreased from 41% to 30.5%, penalized by the increased commercial pressure, as well as by the already mentioned decrease in revenues.
Operating income of the Specialty Chemicals Division amounted to €0.6 million compared to €1.5 million in the third quarter of 2019, while the operating margin decreased from 29.9% to 17.4%: the decrease in gross profit was also reflected in the operating indicators, only partially offset by a slight reduction in general and administrative expenses.
Consolidated revenues of the Advanced Packaging Division in the third quarter of 2020 amounted to €1.5 million, compared to €2.3 million in the corresponding period of 2019. The two figures are not comparable, since the offer of the third quarter of this year no longer included traditional metallized products, whose production was suspended at the end of June. In fact, sales in the third quarter of 2020 are completely attributable to innovative lacquered products, intended for recyclable and compostable applications, for which a significant double-digit growth was recorded compared to the third quarter of 2019.
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||||
|---|---|---|---|---|---|
| The table below shows the revenues in the third quarter of 2020, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019. |
|||||
| Thousands of euro (except %) | |||||
| Total | Organic | Exchange rate | |||
| Business | 3Q 2020 | 3Q 2019 | difference | change | effect |
| Advanced Coatings | 1,516 | 2,269 | (%) -33.2% |
(%) -33.2% |
(%) 0.0% |
Gross profit of the Advanced Packaging Division was equal to €84 thousand (5.5% of revenues), compared to €133 thousand (5.9% of revenues) in the corresponding period of 2019. Despite the decrease in sales, the gross margin was substantially unchanged, thanks to the replacement of metallized products with lacquered ones, characterized by a higher industrial added value.
The third quarter of 2020 ended with an operating loss of -€0.6 million, more limited compared to -€0.7 million euro in the corresponding quarter of the previous year as a result of the reduction in operating expenses, in particular selling expenses, which reflected the trend in revenues.
It includes costs related to basic research processes, aimed at the diversification into innovative businesses, as well as corporate costs (costs that cannot be directly attributed or reasonably allocated to any business sector, but that refer to the Group as a whole).
Operating costs amounted to €6.6 million in the third quarter of 2020, compared to €5.7 million in the corresponding period of the previous year. The increase was mainly attributable to the extraordinary expenses6 that the Group had to incur for the Covid-19 pandemic (about €0.2 million) and consultancy costs, especially in the IT area for the implementation of new information systems.
Consolidated gross profit7 amounted to €16 million in the third quarter of 2020, compared to €22.7 million in the corresponding period of 2019. The sharp decline (-29.6%) was mainly due to lower sales, especially in the Medical Division and in the SMA Industrial sector. The decrease in the gross margin8 , down from 46.4% in the third quarter of 2019 to 41% in the current quarter, was also attributable to the lower revenues in those businesses and to the consequent lower economies of scale.
Consolidated operating profit amounted to €2.9 million in the quarter, down compared to €9.5 million in the corresponding period of the previous year, as consequence of the contraction in gross profit, against substantially unchanged operating expenses.
Consolidated EBITDA9 amounted to €5.7 million (14.7% of consolidated revenues) in the third quarter of 2020, compared to €11.9 million (24.4% of revenues) in the third quarter of 2019: also in the case of EBITDA, the reduction was mainly attributable to the aforementioned decrease in gross profit.
6 In particular, costs of sanitation and adaptation of accesses and spaces in order to guarantee the safety of workers, as well as health costs for prevention and consultancy and training costs linked to the pandemic.
7 Calculated as the difference between net revenues and industrial costs directly and indirectly attributable to the products sold.
8Calculated as the ratio between gross profit and consolidated net revenues
9 EBITDA is not deemed as an accounting measure under International Financial Reporting Standards (IFRSs); however, we believe that EBITDA is an important parameter for measuring the Group's performance and therefore it is presented as an alternative indicator. Since its calculation is not regulated by applicable accounting standards, the method applied by the Group may not be homogeneous with the ones adopted by other Groups. EBITDA is calculated as "Earnings before interests, taxes, depreciation and amortization".
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||
|---|---|---|
| Thousands of euro | ||
| 3Q 2020 | 3Q 2019 | |
| Operating income (loss) | 2,872 | 9,478 |
| Depreciation & amortization | 2,776 | 2,449 |
| Write-down of assets | 56 | 0 |
| Bad debt provision accrual (release) | 41 | 1 |
| EBITDA % on sales |
5,745 14.7% |
11,928 24.4% |
Consolidated operating expenses were equal €13 million (33.5% of revenues) in the third quarter of 2020, compared to €13.2 million (27% of revenues) in the corresponding period of 2019: the decrease in selling expenses (lower travel expenses and lower marketing costs as a result of the Covid-19 pandemic, as well as a reduction in commissions to third parties and transport costs, due to lower revenues) was offset by higher general and administrative expenses (higher consultancy costs in the IT area, as well as extraordinary expenses for the management of the Covid-19 emergency10).
The net balance of the other income (expenses) was negative and equal to -€74 thousand and it didn't show any significant change compared to the negative balance equal to -€46 thousand in the corresponding quarter of 2019.
The net balance of financial income and expenses was positive and equal to €1.6 million, compared to a positive balance of €2.4 million in the corresponding period of 2019. The decrease was mainly attributable to the lower income deriving from the fair value evaluation of the securities in portfolio (total income of €1.5 million in the third quarter of 2020 and €2.3 million in the corresponding period of 2019).
The item included coupon income (€0.5 million in both periods, net of management fees) as well as interest expense on short and long-term loans and bank commissions on the credit lines held by the Italian companies of the Group (€0.5 million in the third quarter of 2020, compared to €0.4 million in the corresponding period of 2019).
In the current quarter, the result deriving from the evaluation with the equity method of the joint ventures was overall negative and equal to -€0.6 million (attributable both to the joint venture Flexterra for -€0.4 million and to the joint venture SAES RIAL Vacuum S.r.l. for +€0.1 million and also including the release to the income statement, equal to -€0.3 million, of the conversion reserve following the liquidation of the Asian subsidiaries of Actuator Solutions GmbH). This figure compares with a negative result equal to -€0.3 million in the corresponding quarter of 2019 (attributable both to the joint venture Flexterra for -€0.5 million and to the joint venture SAES RIAL Vacuum S.r.l. for +€0.2 million).
The sum of the exchange rate differences recorded a negative balance amounting to -€0.2 million in the third quarter of 2020, compared to a positive balance equal to +€0.1 million in the corresponding period of 2019. Both results were mainly attributable to the effect of the fluctuations of the dollar against the euro on commercial transactions, also intra-group ones.
Consolidated income before taxes amounted to €3.7 million in the third quarter of 2020, strongly decreased compared to €11.7 million in the third quarter of 2019, mainly due to the decrease in gross profit and to the lower income from financial management activities.
Income taxes amounted to €1 million in the quarter, compared to €2.9 million in the corresponding period of the 2019, in line with the decrease in the operating results.
Consolidated net income was equal to €2.7 million (6.9% of consolidated revenues) in the third quarter of 2020, compared to a net income of €8.7 million (17.8% of consolidated revenues) in the third quarter of 2019.
10 Extraordinary expenses of approximately €0.2 million in the third quarter of 2020.
| Net financial position | ||||
|---|---|---|---|---|
| Consolidated net financial position as at September 30, 2020 was positive and equal to €94 million and | ||||
| compares with a net consolidated financial position as at 31 December 2019 equal to €115.3 million. The | ||||
| decrease (-€21.3 million) was attributable to the write-down of securities in the portfolio (-€4.9 million), to | ||||
| investments in tangible and intangible assets (-€9.2 million), as well as to the disbursement for dividends paid at | ||||
| the end of April 2020 (-€9.2 million) and to the notional financial payables for new leasing contracts entered into | ||||
| during the period (-€2.8 million). These negative items were only partially offset by the operating cash flow (+€4.3 million). |
||||
| In addition, please note that investment activities included monetary income from securities (+€1.9 million), net | ||||
| of management fees paid in the period (-€0.2 million) and the investment in the EUREKA! venture capital Fund | ||||
| (-€0.3 million). Finally, exchange rates negatively contributed for an amount of -€0.9 million. | ||||
| Consolidated Net Financial Position | ||||
| Thousands of euro | ||||
| September 30, | June 30, | March 31, | December 31, | |
| 2020 | 2020 | 2020 | 2019 | |
| Cash on hands | 12 | 11 | 10 | 11 |
| Cash equivalents | 32,912 | 31,212 | 45,941 | 48,623 |
| Cash and cash equivalents | 32,924 | 31,223 | 45,951 | 48,634 |
| Related parties financial assets, current | 2,606 | 1 | 0 | 1 |
| Securities - short term | 69,798 | 70,125 | 67,767 | 70,779 |
| Current financial assets | 72,404 | 70,126 | 67,767 | 70,780 |
| Bank overdraft | (33,223) | (27,066) | (27,282) | (27,195) |
| Current portion of long term debt | (5,231) | (5,237) | (5,629) | (5,365) |
| Derivative financial instruments | (39) | (40) | (47) | (50) |
| Other current financial liabilities | (1,344) | (1,679) | (1,889) | (900) |
| Current financial liabilities for leases | (1,957) | (1,771) | (1,882) | (1,876) |
| Current financial liabilities | (41,794) | (35,793) | (36,729) | (35,386) |
| Current net financial position | 63,534 | 65,556 | 76,989 | 84,028 |
| Related parties financial assets, non current | 49 | 49 | 49 | 49 |
| Securities - long term | 131,415 | 130,236 | 128,129 | 134,673 |
| Non current financial assets | 131,464 | 130,285 | 128,178 | 134,722 |
| Long term debt, net of current portion | (97,309) | (98,125) | (99,933) | (100,724) |
| Non current financial liabilities for leases | (3,700) | (2,072) | (2,436) | (2,710) |
| Non current financial liabilities | (101,009) | (100,197) | (102,369) | (103,434) |
| Non current net financial position | 30,455 | 30,088 | 25,809 | 31,288 |
| 93,989 | 95,644 | |||
| Net financial position | 102,798 | 115,316 |
The slight decrease compared to June 30, 2020, despite the partial recovery of the fair value of securities (+€1.5 million) and the cash flows from operations (+€2.1 million), was mainly a consequence of the recognition of notional financial debts (-€2.5 million) for new leasing contracts (in particular, the lease of the new Milan offices), as well as the capex (-€2.2 million) and the negative exchange rate effect (about -€0.9 million). Please also note coupon collections equal to +€0.6 million and the outlay related to the investment in the EUREKA! venture capital Fund equal to -€0.3 million.
Consolidated revenues amounted to €128.1 million in the first nine months of 2020, down by 6.8% compared to €137.5 million in the corresponding period of 2019. The exchange rate effect was slightly negative (-0.1%); the organic decrease was equal to -6.7%.
The decrease was mainly concentrated in the Medical Division, penalized by the postponement of elective surgeries due to Covid-19 and in the industrial SMA sector (within the Metallurgy Division), which suffered a negative impact due to the pandemic, in addition to the effect of the geopolitical tensions between USA and
| China. These significant reductions were only partially offset by increases, even significant ones, recorded in the security and defense sector (getters for infrared sensors and night vision systems) and in the electronic devices sector (getters for thermal sensors for measuring temperature and thermography, whose sales were favored by the Covid-19 crisis). Also the Vacuum Technology Division ended the first nine months with a revenue increase, driven by higher sales in the particle accelerator and analytical instrumentation sectors. The table below shows the revenues in the first nine months of 2020 related to the various business areas, with evidence of the exchange rate effect and of the organic change compared to the corresponding period of 2019. Thousands of euro (except %) |
|||||
|---|---|---|---|---|---|
| Business | 9M 2020 | 9M 2019 | Total difference |
Organic change |
Exchange rate effect |
| (%) | (%) | (%) | |||
| Security & Defense | 12,881 | 9,870 | 30.5% | 30.9% | -0.4% |
| Electronic Devices | 12,924 | 11,117 | 16.3% | 16.9% | -0.6% |
| Healthcare Diagnostics | 3,626 3,473 |
4.4% | 4.4% | 0.0% | |
| Lamps | 2,529 3,269 |
-22.6% | -22.5% | -0.1% | |
| Thermal Insulated Devices | 2,224 2,530 |
-12.1% | -12.4% | 0.3% | |
| Sintered Components for Electronic Devices & Lasers | 5,521 6,361 |
-13.2% | -13.1% | -0.1% | |
| SMA Industrial | 8,456 13,432 |
-37.0% | -36.9% | -0.1% | |
| Metallurgy Division | 48,161 | 50,052 | -3.8% | -3.6% | -0.2% |
| Solutions for Vacuum Systems | 8,371 7,546 |
10.9% | 10.9% | 0.0% | |
| Vacuum Technology Division | 8,371 7,546 |
10.9% | 10.9% | 0.0% | |
| Nitinol for Medical Devices | 56,587 | 64,108 | -11.7% | -11.6% | -0.1% |
| Medical Division | 56,587 | 64,108 | -11.7% | -11.6% | -0.1% |
| Functional Dispensable Products | 8,429 8,461 |
-0.4% | -0.4% | 0.0% | |
| Specialty Chemicals Division | 8,429 8,461 |
-0.4% | -0.4% | 0.0% | |
| Advanced Coatings | 6,548 7,284 |
-10.1% | -10.1% | 0.0% | |
| Advanced Packaging Division Total Net Sales |
128,096 | 6,548 7,284 137,451 |
-10.1% -6.8% |
-10.1% -6.7% |
0.0% -0.1% |
| Consolidated Net Sales by Geographic Location of Customer Thousands of euro |
|||||
| Geographic Area | 9M 2020 | 9M 2019 | |||
| Italy European countries |
2,748 | 2,740 | |||
| 24,175 70,533 |
25,202 77,438 |
||||
| 5,366 | 4,073 | ||||
| North America | 1,010 | ||||
| Japan | |||||
| South Korea | 1,370 | ||||
| China | 19,043 | 22,237 | |||
| Rest of Asia Rest of the World |
3,727 1,134 |
3,602 1,149 |
| Italy | 2,748 | 2,740 |
|---|---|---|
| European countries | 24,175 | 25,202 |
| North America | 70,533 | 77,438 |
| Japan | 5,366 | 4,073 |
| South Korea | 1,370 | 1,010 |
| China | 19,043 | 22,237 |
| Rest of Asia | 3,727 | 3,602 |
| Rest of the World | 1,134 | 1,149 |
| Consolidated Net Sales by Geographic Location of Customer | |||||
|---|---|---|---|---|---|
| Thousands of euro | |||||
| Italy | 2,748 | 2,740 | |||
| European countries | 24,175 | 25,202 | |||
| North America | 70,533 | 77,438 | |||
| Japan | 5,366 | 4,073 | |||
| South Korea | 1,370 | 1,010 | |||
| China | 19,043 | 22,237 | |||
| Rest of Asia | 3,727 | 3,602 | |||
| 1,134 | 1,149 | ||||
| Rest of the World | |||||
| Total revenues of the Group were equal to €134.6 million in the first nine months of 2020, compared to €146.5 million in the first nine months of 2019, down by 8.1% mainly due to the reduction in consolidated revenues (- 6.8%) and to the decrease in the turnover of Actuator Solutions (-35.4%), despite the higher sales of the joint venture SAES RIAL Vacuum S.r.l. (+48%). |
|||||
| Thousands of euro | |||||
| 9M 2020 | 9M 2019 | Difference | |||
| Consolidated sales | 128,096 | 137,451 | (9,355) | ||
| 50% sales of the joint venture Actuator Solutions | 5,400 | 8,364 | (2,964) | ||
| 49% sales of the joint venture SAES RIAL Vacuum S.r.l. | 1,665 | 1,125 | 540 | ||
| 46.73% sales of the joint venture Flexterra | 24 | 7 | 17 | ||
| Intercompany eliminations | (613) | (424) | (189) | ||
| Other adjustments Total revenues of the Group |
0 134,572 |
(50) 146,473 |
50 (11,901) |
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Information by operating segment | ||||||||||
| Consolidated statement of profit or loss by Business Unit Thousands of euro |
||||||||||
| Metallurgy | Vacuum Technology Division | Medical | Specialty Chemicals Division | Advanced Packaging Division | Not Allocated | TOTAL | ||||
| Division | Division | |||||||||
| Total net sales | 9M 2020 9M 2019 48,161 50,052 |
9M 2020 9M 2019 8,371 7,546 |
9M 2020 9M 2019 56,587 64,108 |
9M 2020 9M 2019 8,429 8,461 |
9M 2020 9M 2019 6,548 7,284 |
9M 2020 0 |
9M 2019 9M 2020 0 128,096 |
9M 2019 137,451 |
||
| Cost of sales | (24,176) (23,617) |
(3,220) (3,366) |
(34,630) (37,581) |
(5,993) (5,653) |
(5,855) (6,691) |
(5) | 0 (73,879) |
(76,908) | ||
| Gross profit (loss) | 23,985 26,435 |
5,151 4,180 |
21,957 26,527 |
2,436 2,808 |
693 593 |
(5) | 0 54,217 |
60,543 | ||
| Operating expenses and other income (expenses) Operating income (loss) |
(8,481) (8,167) 15,504 18,268 |
(2,700) (2,726) 2,451 1,454 |
(6,219) (7,143) 15,738 19,384 |
(1,287) 1,046 1,149 3,854 |
(2,413) (2,615) (1,720) (2,022) |
(19,102) (19,107) |
(18,048) (40,202) (18,048) 14,015 |
(37,653) 22,890 |
||
| Economic results of the first nine months of 2020 | ||||||||||
| Consolidated gross profit amounted to €54.2 million in the first nine months of 2020, compared to €60.5 | ||||||||||
| million in the corresponding months of 2019. The decrease (-10.4%) was due to the aforementioned lower sales, | ||||||||||
Consolidated gross profit amounted to €54.2 million in the first nine months of 2020, compared to €60.5 million in the corresponding months of 2019. The decrease (-10.4%) was due to the aforementioned lower sales, mainly in the Medical Division and in the SMA sector for industrial applications (within the Metallurgy Division). For the same reasons, also the gross margin decreased from 44% to 42.3%; in addition, please note a decrease in the gross margin of the Specialty Chemicals Division, penalized by the increased commercial pressure in the consumer electronics business.
Consolidated operating income amounted to €14 million (10.9% of consolidated revenues) in the first nine months of 2020, down when compared to €22.9 million (16.7% of consolidated revenues) in the corresponding period of the previous year. Excluding the non-recurring transactions recognized under the item "Other income (expenses), net", respectively as income in 2019 (capital gain from related party equal to +€2.3 million for the sale of OLET patents owned by E.T.C. S.r.l. in liquidation to the joint venture Flexterra, Inc.) and as expenses in the current period (donations to research institutions and hospitals to face the Covid-19 crisis, equal to approximately -€0.7 million), the reduction in consolidated operating profit would have been equal to €5.9 million (-28.7%): the decrease in gross profit was offset by the reduction in consolidated operating expenses (€39.4 million in the first nine months of 2020, compared to €40 million in the corresponding period of 2019). In particular, operating expenses decreased by -€0.6 million: the decrease was mainly concentrated in selling expenses (-12.4%, due to lower travel expenses and lower marketing costs as a result of the Covid-19 pandemic, as well as a reduction in commissions to third parties due to lower sales of SMA educated wires). There was also a slight organic decrease (-5.7%) in research and development expenses, due to lower consultancy and lower patent management costs. On the other hand, general and administrative expenses increased (+4.7%) due to extraordinary costs, equal to approximately €0.5 million, incurred for the management of the Covid-19 emergency (in particular, sanitation costs and adaptation of accesses and spaces in order to guarantee the safety of workers, as well as health prevention costs and consultancy and training costs). Excluding the latter, general and administrative expenses would have increased only by €0.5 million (higher consultancy costs, both for special projects and for the development of information systems, only partially offset by lower severance11 and by the reduction of travel expenses and savings related to the reduced physical presence of staff, thanks to the use of smart working).
Consolidated EBITDA amounted to €22.2 million in the first nine months of 2020 (17.3% of revenues), compared to €29.9 million in the corresponding period of 2019 (21.7% of revenues): the reduction was attributable to both the aforementioned non-recurring revenue items in 2019 (capital gain from related party equal to +€2.3 million for the sale of the OLET patents owned by E.T.C. S.r.l. in liquidation to the joint venture Flexterra, Inc.) and non-recurring expenses recorded in the current period (donations to research institutions and hospitals to face the Covid-19 crisis, equal to about -€0.7 million), as well as to the decrease in gross profit.
11 €0.3 million in 2019, related to the conclusion of the process to reduce the staff of the Parent Company that began at the end of 2018 following the sale of the purification business.
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||
|---|---|---|
| Thousands of euro | 9M 2020 | 9M 2019 |
| Operating income (loss) | 14,015 | 22,890 |
| Depreciation & amortization | 7,972 | 7,013 |
| Write-down of assets | 171 | 1 |
| Bad debt provision accrual (release) EBITDA |
60 22,218 |
(24) 29,880 |
The net balance of the other income (expenses) was negative and equal to -€0.8 million, compared to a positive balance equal to +€2.3 million in the first nine months of 2019. The negative change (-€3.1 million) was due to the expenses, equal to approximately -€0.7 million, for the Covid-19 donations, as well as to the extraordinary income recognized in 2019 (income from a related party, equal to +€2.3 million, for the sale of the OLET patents owned by E.T.C. S.r.l. in liquidation to Flexterra, Inc. and other extraordinary revenues, equal to approximately +€0.2 million, for insurance reimbursements and for the favorable closing of some legal disputes).
The net balance of financial income and expenses was negative and equal to -€4.9 million, compared to a positive balance of +€5.3 million in the corresponding period of 2019. The negative change (-€10.2 million) was mainly due to the reduction of the fair value of the securities portfolio due to the Covid-19 financial crisis (in the first nine months of 2019 the value of the securities had increased by +€4.7 million, while in the current period the fair value decreased by -€4.9 million).
In addition, please note the higher interest rates on short and long-term12 loans and higher bank commissions (in total -€0.8 million), only partially offset by higher coupon income (+€0.3 million).
The loss deriving from the evaluation with the equity method of the joint ventures was overall equal to -€1.5 million (attributable to both the joint venture Flexterra for -€1.3 million and to the joint venture SAES RIAL Vacuum S.r.l. for +€0.1 million, as well as including the release into the income statement, equal to -€0.3 million, of the conversion reserve following the liquidation of the Asian subsidiaries of Actuator Solutions GmbH). This amount compares with a cost equal to -€1.4 million in the corresponding period of the previous year (attributable both to the joint venture Flexterra for -€1.6 million and to the joint venture SAES RIAL Vacuum S.r.l. for +€0, 2 million).
The sum of the exchange rate differences recorded a negative balance of -€0.2 million in the first nine months of 2020, compared to a substantially nil balance in the corresponding period of 2019 (+€56 thousand). Both balances, of an immaterial amount, were mainly attributable to the effect of the fluctuations of the dollar against the euro on commercial transactions, including intra-group ones.
Consolidated income before taxes amounted to €7.4 million in the first nine months of 2020, compared to €26.9 million in the corresponding period of 2019: the decrease was attributable both to the reduction in revenues and margins and to the aforementioned non-recurring items, that caused the decrease in the operating income, as well as the aforementioned reduction in the value of the securities portfolio.
Income taxes amounted to €4.3 million, compared with €9.1 million in the previous period, and mainly consisted of taxes of the US companies. The decrease compared to the previous year was mainly attributable to the reduction in US taxes due to lower taxable income and to the lower taxes of the subsidiary SAES Investments S.A., which ended the period with a tax loss due to the losses on securities caused by the Covid-19 crisis.
The Group's tax rate was equal to 57.8% (compared to 34% in the corresponding period of the previous year), still significant, since both the Parent Company and SAES Coated Films S.p.A., similarly to the previous year, ended the current period with a negative taxable income, not valued as deferred tax assets.
12 Higher interest expenses related to the loan signed in April 2019 to cover the disbursement for the purchase of treasury shares.
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||
|---|---|---|
| Net income from operating activities was equal to €3.1 million (2.4% of consolidated revenues) in the first nine months of 2020, compared to €17.7 million (12.9% of consolidated revenues) in the corresponding period of 2019. |
||
| The result from discontinued operations was equal to zero in the first nine months of 2020. In the corresponding period of 2019, the income from discontinued operations was equal to €0.1 million, mainly consisting of the positive adjustment on the sale price of the gas purification business, following the definition of the effective value of the tax credit of the sold companies SAES Getters USA, Inc. and SAES Pure Gas, Inc. resulting from the tax return for the period January 1 - June 24, 2018, presented in April 2019. |
||
| Consolidated net income amounted to €3.1 million in the first nine months of 2020, compared to €17.9 million in the corresponding period of 2019. |
||
| Consolidated statement of profit or loss Thousands of euro |
||
| 9M 2020 | 9M 2019 | |
| Total net sales | 128,096 | 137,451 |
| Cost of sales | (73,879) | (76,908) |
| Gross profit | 54,217 | 60,543 |
| R&D expenses Selling expenses |
(7,789) (8,181) |
(8,257) (9,432) |
| G&A expenses | (23,344) | (22,286) |
| Write-down of trade receivables | (60) | 24 |
| Total operating expenses | (39,374) | (39,951) |
| Other income (expenses), net Operating income (loss) |
(828) 14,015 |
2,298 22,890 |
| Interest and other financial income, net | (4,586) | 5,586 |
| Write-down of financial receivables and other financial assets | (308) | (279) |
| Income (loss) from equity method evalueted companies | (1,460) | (1,386) |
| Foreign exchange gains (losses), net | (232) | 56 |
| Income (loss) before taxes Income taxes |
7,429 (4,296) |
26,867 (9,146) |
| Net income (loss) from continued operations | 3,133 | 17,721 |
| Income (loss) from discontinued operations | 0 | 142 |
| Net income (loss) before minority interest | 3,133 | 17,863 |
| Net income (loss) pertaining to minority interest | 0 | 0 |
| Net income (loss) pertaining to the Group | 3,133 | 17,863 |
| Consolidated statement of other comprehensive income | ||
| Thousands of euro | ||
| Net income (loss) for the period from continued operations | 9M 2020 3,133 |
9M 2019 17,721 |
| Exchange differences on translation of foreign operations | (4,687) | 5,065 |
| Exchange differences on equity method evaluated companies | (311) | 459 |
| Total exchange differences | (4,998) | 5,524 |
| Total components that will be reclassified to the profit (loss) in the future | (4,998) | 5,524 |
| Reversal of currency conversion reserve after the liquidation of equity method evaluated companies | 278 | 0 |
| Total components that have been reclassified to the profit (loss) | 278 | 0 |
| Other comprehensive income (loss), net of taxes - continued operations | (4,720) | 5,524 |
| Total comprehensive income (loss), net of taxes - continued operations | (1,587) | 23,245 |
| Net income (loss) for the period from discontinued operations | 0 | 142 |
| Total comprehensive income (loss), net of taxes -discontinued operations | 0 | 142 |
| (1,587) | 23,387 | |
| Total comprehensive income (loss), net of taxes attributable to: |
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||||
|---|---|---|---|---|
| Consolidated Cash Flows Statement | ||||
| Thousands of euro | ||||
| 9M 2020 | 9M 2019 | |||
| Net income (loss) from continued operations | 3,133 | 17,721 | ||
| Net income (loss) from discontinued operations | 0 | 142 | ||
| Current income taxes | 4,247 | 6,207 | ||
| Change in deferred income taxes | 50 8,143 |
2,872 7,014 |
||
| Depreciation, amortization and write down of non current assets Net loss (gain) on disposal of fixed assets |
(12) | (2,272) | ||
| Net gain on purification business disposal | 0 | (142) | ||
| Interest and other financial (income) expenses, net | 6,355 | (3,921) | ||
| Other non-monetary costs (revenues) | 927 | 1,548 | ||
| 22,843 | 29,169 | |||
| Change in operating assets and liabilities | (11,939) | (6,772) | ||
| Payments of termination indemnities and similar obligations | (378) | (393) | ||
| Financial income received, net of payment of interests Taxes paid |
(463) (4,717) |
(123) (7,584) |
||
| 5,346 | 14,297 | |||
| Net cash provided by (used by) operating activities Purchase of tangible and intangible assets, net of proceeds from sales |
(9,158) | (17,785) | ||
| Sale of intellectual property to related parties | 0 | 2,291 | ||
| Adjustment on consideration for the purification business disposal | 0 | (387) | ||
| Purchase of securities, net of disinvestments | (768) | (100,415) | ||
| Income from securities, net of management fees | 1,703 | 1,365 | ||
| Advances paid for the purchase of investments | 0 | (1,100) | ||
| Purchase of other investments | (282) | 0 | ||
| Cash flows provided by (used by) investing activities | (8,505) | (116,031) | ||
| Proceeds from financial liabilities, net of repayments | 2,883 | 88,801 | ||
| Financial receivables repaid (granted) from related parties | (2,562) | 0 | ||
| Interests receipts on financial receivables from related parties Dividends payment |
1 (9,198) |
1 (16,580) |
||
| Interests and other expenses paid on loans | (1,042) | (523) | ||
| Repayment of financial liabilities for leased assets (interests included) | (1,666) | (1,150) | ||
| Purchase of treasury shares and related accessory costs | 0 | (93,382) | ||
| Other financial liabilities/assets | 1 | 11 | ||
| Cash flows provided by (used by) financing activities | (11,583) | (22,822) | ||
| Effect of exchange rate differences | (1,010) | 1,259 | ||
| Increase (decrease) in cash and cash equivalents | (15,752) | (123,297) | ||
| Cash and cash equivalents at the beginning of the period | 48,521 | 170,395 | ||
| Cash and cash equivalents at the end of the period | 32,769 | 47,098 | ||
| Consolidated net result per share | ||||
| In the first nine months of 2020 the net income per ordinary share was equal to €0.16586 while that per savings | ||||
| share was equal to €0.18249; in the first nine months of the previous year, net income amounted to €0.87319 per | ||||
| ordinary share and €0.88982 per savings share. | ||||
| Consolidated income (loss) per share | ||||
| Euro | ||||
| 9M 2020 | 9M 2019 | |||
| Net income (loss) per ordinary share | 0.16586 | 0.87319 | ||
| Net income (loss) per savings share | 0.18249 | 0.88982 | ||
| 20 |
| 9M 2020 | 9M 2019 | |
|---|---|---|
| Net income (loss) per ordinary share | 0.16586 | 0.87319 |
| Net income (loss) per savings share | 0.18249 | 0.88982 |
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||||||
|---|---|---|---|---|---|---|
| Impact of the Covid-19 epidemic on the results as at September 30, 2020 | ||||||
| Covid-19 one-offs | ||||||
| Thousands of euro | 9M 2020 | |||||
| Covid-19 one-offs | Direct labor | Manufactoring | R&D expenses | Selling | G&A expenses | Total |
| Personnel cost | (110) | overhead (59) |
(47) | expenses (12) |
29 | (199) |
| Maintenance and repairs | 132 | 132 | ||||
| Material and office material | 119 | 119 | ||||
| Transport, insurance, freight-direct | 4 | 4 | ||||
| Consultant fees | 133 | 133 | ||||
| Canteen, cleaning, vigilance Training |
100 3 |
100 3 |
||||
| Total cost of sales and extraordinary operating expenses Covid-19 |
(110) | (59) | (47) | (12) | 520 | 292 |
| (*) The amount is composed by: | ||||||
| - CIGO savings in Lainate plant, for -55 thousands of euro; | ||||||
| - saving for USA governmental misures to support companies and families, for -186 thousands of euro; | ||||||
| - additional personnel costs, for 42 thousands of euro. | ||||||
| Thousands of euro | ||||||
| Covid-19 one-offs | 9M 2020 | |||||
| Other income | 9 | |||||
| Other expenses | (691) | |||||
| Total other extraordinary income (expenses) | (682) | |||||
| Covid-19 | ||||||
| Performance of the joint ventures |
| Other expenses | (691) | |
|---|---|---|
| Total other extraordinary income (expenses) | (682) | |
| Covid-19 |
Actuator Solutions GmbH is based in Gunzenhausen (Germany) and is 50% jointly owned by SAES and Alfmeier Präzision, a German group operating in the fields of electronics and advanced plastic materials. This joint venture, is focused on the development, production and commercialization of actuators using shape memory alloys in place of the engine. Its Asian subsidiaries Actuator Solutions Taiwan Co., Ltd. and Actuator Solutions (Shenzhen) Co., Ltd. completed the liquidation process, which began at the end of fiscal year 2019, during the current quarter.
Actuator Solutions recorded net revenues equal to €10.8 million in the first nine months of 2020, down by 35.4% compared to €16.7 million in the first nine months of 2019: the automotive market, significantly penalized by the Covid-19 crisis in the first two quarters of 2020, showed signs of a slight recovery only in the current quarter. Finally, please note that the Covid-19 crisis also represented an opportunity for Actuator Solutions in the medical sector: thanks to a contract for the development, assembly and sale of devices for Covid-19 rapid diagnostic tests, revenues for a total value of approximately €1.5 million were recorded in the first nine months of 2020.
Net income of the first nine months of 2020 was positive and equal to +€0.4 million, compared to a loss of -€0.9 million in the corresponding period of 2019: despite the decrease in sales, the gross margin significantly improved, thanks both to the proceeds from engineering contracts signed with third parties, characterized by higher margins, and to the good margins of the medical business related to the Covid-19 pandemic; also operating expenses decreased following the closing-down of the business of the two Asian subsidiaries. Finally, please note, under the item "exchange rate differences", a negative amount of €150 thousand deriving from the release into the income statement of the translation reserve generated by the consolidation of the Asian subsidiaries, following their liquidation.
The loss at September 30, 2019 included extraordinary expenses of approximately €0.4 million (item "other income (expenses), net") related to a computer fraud suffered by the German parent company in the first part of the year.
The share of the SAES Group in the result of this joint venture amounted to +€0.2 million in the first nine months of 2020 (-€0.4 million in the first nine months of 2019) but it was not recorded by the Group as the shareholders' equity of Actuator Solutions GmbH is still negative for about €2.7 million13, against a stake of SAES in the joint venture already fully reduced to zero.
Please also note that as at December 31, 2019 a provision for risks of €0.6 million had been accrued, equal to the pro-quota financial resources necessary to Actuator Solutions in the following twenty-four months to continue its operating activities. At September 30, 2020, the provision had been used for about half of that amount.
During the first nine months of 2020, the financial receivable related to the interest accrued in the period on interest-bearing loans granted to the joint venture by SAES Nitinol S.r.l. in previous years, equal to €0.4 million, was written down because it was deemed difficult to recover.
13 Pro-quota amount at 50%.
Thousands of euro
| Actuator Solutions | September 30, 2020 |
December 31, 2019 |
|---|---|---|
| Statement of financial position | 50% | 50% |
| Non current assets | 3,119 | 3,488 |
| Current assets | 1,636 | 1,343 |
| Total Assets | 4,755 | 4,831 |
| Non current liabilities | 4,375 | 4,625 |
| Current liabilities | 3,073 | 3,176 |
| Total Liabilities | 7,448 | 7,801 |
| Capital Stock, Reserves and Retained Earnings | (2,970) | (1,553) |
| Net income (loss) for the period | 207 | (1,408) |
| Other comprehensive income (loss) for the period (*) | 70 | (9) |
| Total Equity | (2,693) | (2,970) |
| Total Liabilities | 7,448 | 7,801 |
|---|---|---|
| Capital Stock, Reserves and Retained Earnings | (2,970) | (1,553) |
| Net income (loss) for the period | 207 | (1,408) |
| Other comprehensive income (loss) for the period (*) | 70 | (9) |
| Total Equity | (2,693) | (2,970) |
| (*) Currency translation differences arising from the conversion in euro of the financial statements of Actuator | ||
| Solutions Taiwan Co., Ltd. and Actuator Solutions (Shenzhen) Co., Ltd. from January 1, 2020 to the liquidation | ||
| date, as well as upon the conversion reserve release to P&L after the liquidation of the two asian companies. | ||
| Actuator Solutions | 9M 2020 | 9M 2019 |
| Statement of profit or loss | 50% | 50% |
| Total net sales | 5,400 | 8,364 |
| Cost of sales | (3,991) | (6,845) |
| Gross profit | 1,409 | 1,520 |
| Total operating expenses | (984) | (1,577) |
| Other income (expenses), net | 87 | (159) |
| Operating income (loss) | 512 | (216) |
| Interests and other financial income, net | (227) | (221) |
| Foreign exchange gains (losses), net | (82) | (12) |
| Income taxes | 4 | 11 |
| Net income (loss) | 207 | (437) |
| Exchange differences | (5) | 2 |
| Release of conversion reserve for liquidation of | ||
| subsidiaries | 75 | 0 |
| Total comprehensive income (loss) for the period | 277 | (435) |
| Prospetto dell'utile (perdita) | 3Q 2020 | 3Q 2019 |
| 50% | 50% | |
| Total net sales | 1,460 | 2,876 |
| Cost of sales | (1,128) | (2,373) |
| Gross profit | 332 | 504 |
| Total operating expenses | (339) | (530) |
| Other income (expenses), net | 5 | 12 |
| Operating income (loss) | (2) | (14) |
| Interests and other financial income, net | (75) | (74) |
| Foreign exchange gains (losses), net | (70) | 14 |
| Income taxes | (4) | 12 |
| Net income (loss) | (151) | (62) |
| Exchange differences | (7) | (8) |
| Release of conversion reserve for liquidation of | ||
SAES RIAL Vacuum S.r.l., established at the end of 2015, is jointly controlled by SAES Getters S.p.A. (49%) and Rodofil S.r.l. (51%). The company is specialized in the design and manufacturing of vacuum chambers for accelerators, synchrotrons and colliders and combines at the highest level the competences of SAES in the field of materials, vacuum applications and innovation, with the experience of Rodofil in the design, assembling and fine mechanical productions, with the aim of offering absolutely excellent quality products and of successfully competing in the international markets.
SAES RIAL Vacuum S.r.l. ended the first nine months of 2020 with sales equal to €3.4 million, up by 48.1% compared to €2.3 million in the corresponding period of 2019: after a first quarter of 2020 heavily penalized by the delay of some large research projects, also due to the Covid-19 pandemic, in the following quarters the
| SAES Group – Additional periodic financial information as at September 30, 2020 | |||||
|---|---|---|---|---|---|
| turnover increased, returning to the initially expected progressive levels. Despite the increase in revenues, the decline in gross margin due to a different product mix caused a reduction in the net income, equal to €0.3 million in the first nine months of 2020, compared to €0.4 million as at September 30, 2019. Thousands of euro |
|||||
| SAES RIAL Vacuum S.r.l. | 9M 2020 | 9M 2019 | |||
| 100% | 100% | ||||
| Total net sales | 3,398 | 2,295 | |||
| Cost of sales | (2,623) | (1,453) | |||
| Gross profit | 775 | 842 | |||
| % on sales | 22.8% | 36.7% | |||
| Total operating expenses | (391) | (325) | |||
| Other income (expenses), net | 28 | 50 | |||
| Operating income (loss) % on sales |
412 | 567 | |||
| 12.1% | 24.7% | ||||
| Interests and other financial income, net | (31) | (22) | |||
| Foreign exchange gains (losses), net | 0 | 0 | |||
| Income taxes | (91) | (152) | |||
| Net income (loss) | 290 | 393 | |||
| The share of the SAES Group in the result of this joint venture was equal to +€0.1 million in the first nine months of 2020 (+€0.2 million in the first nine months of 2019). SAES RIAL Vacuum S.r.l. - SAES Group interest (49%) |
|||||
| Thousands of euro | SAES RIAL Vacuum S.r.l. | September 30, 2020 |
December 31, 2019 |
||
| Statement of financial position | 49% | 49% | |||
| Non current assets | 309 | 325 | |||
| Current assets | 1,512 | 983 | |||
| Total Assets | 1,821 | 1,308 | |||
| Non current liabilities | 191 | 192 | |||
| Current liabilities | 1,037 | 665 | |||
| Total Liabilities | 1,228 | 857 | |||
| Net income (loss) for the period | Capital Stock, Reserves and Retained Earnings | 451 | 142 | 249 198 |
| Total operating expenses | (391) | (325) | ||
|---|---|---|---|---|
| Other income (expenses), net | 28 | 50 | ||
| Interests and other financial income, net | (31) | (22) | ||
| Foreign exchange gains (losses), net | 0 | 0 | ||
| Income taxes | (91) | (152) | ||
| The share of the SAES Group in the result of this joint venture was equal to +€0.1 million in the first nine | ||||
| months of 2020 (+€0.2 million in the first nine months of 2019). | ||||
| SAES RIAL Vacuum S.r.l. - SAES Group interest (49%) | ||||
| Thousands of euro | ||||
| SAES RIAL Vacuum S.r.l. | September 30, 2020 |
December 31, 2019 |
||
| Statement of financial position | 49% | 49% | ||
| Non current assets | 309 | 325 | ||
| Current assets | 1,512 | 983 | ||
| Total Assets | 1,821 | 1,308 | ||
| Non current liabilities | 191 | 192 | ||
| Current liabilities | 1,037 | 665 | ||
| Total Liabilities | 1,228 | 857 | ||
| Capital Stock, Reserves and Retained Earnings | 451 | 249 | ||
| Net income (loss) for the period | 142 198 |
|||
| Other comprehensive income (loss) for the period (*) | 0 | 4 | ||
| Total Equity | 593 | 451 | ||
| (*) Actuarial differences on the employee severance indemnities (TFR), according to the IAS 19. | ||||
| SAES RIAL Vacuum S.r.l. | 9M 2020 | 9M 2019 | ||
| Statement of profit or loss | 49% | 49% | ||
| Total net sales | 1,665 | 1,125 | ||
| Cost of sales | (1,285) | (712) | ||
| Gross profit | 380 | 413 | ||
| Total operating expenses | (192) | (159) | ||
| Other income (expenses), net | 14 | 25 | ||
| Operating income (loss) | 202 | 279 | ||
| Interests and other financial income, net | (15) | (11) | ||
| Foreign exchange gains (losses), net | 0 | 0 | ||
| Income taxes | (45) | (74) | ||
| Net income (loss) | 142 | 193 | ||
| Actuarial gain (loss) on defined benefit plans, net of taxes | 0 | 0 | ||
| Totale comprehensive income (loss) for the period | 142 | 193 | ||
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||
|---|---|---|
| SAES RIAL Vacuum S.r.l. | 3Q 2020 | 3Q 2019 |
| Statement of profit or loss | 49% | 49% |
| Total net sales | 797 | 547 |
| Cost of sales | (570) | (236) |
| Gross profit | 227 | 311 |
| Total operating expenses | (65) | (64) |
| Other income (expenses), net Operating income (loss) |
3 165 |
6 253 |
| Interests and other financial income, net | (8) | (4) |
| Foreign exchange gains (losses), net | 0 | 0 |
| Income taxes | (38) | (70) |
| Net income (loss) | 119 | 178 |
| Actuarial gain (loss) on defined benefit plans, net of taxes | 0 | 0 |
| Totale comprehensive income (loss) for the period | 119 | 178 |
| Flexterra | ||
| Flexterra, Inc., based in Skokie (close to Chicago, Illinois, USA), was established at the end of 2016 as a |
Flexterra, Inc., based in Skokie (close to Chicago, Illinois, USA), was established at the end of 2016 as a development start-up with the objective of designing, manufacturing and commercializing materials and components for truly flexible displays. Flexterra, Inc. fully controls Flexterra Taiwan Co., Ltd. SAES currently holds 46.73% of the share capital of the joint venture Flexterra, Inc.
Already during 2019, the Flexterra project had made further progress, albeit with some delay compared to the original forecasts. In particular, the joint venture continued the development activities on its organic materials and received the qualification of its formulations by an important Taiwanese manufacturer of OTFTs (Organic Thin Film Transistors). The industrialization of the OTFTs, that required a longer time than that initially estimated, also due to the Covid-19 crisis, is at an advanced stage and the start of the production and sales activities is expected to begin at the end of the current year. Flexterra 9M 2020 9M 2019 100% 100%
Flexterra, qualified as a joint venture, ended the first nine months of 2020 with a net loss equal to -€3 million, compared to -€3.4 million in the corresponding period of 2019 (mainly costs for personnel employed in research activities and in general and administrative activities, consultancy fees, costs related to the management of patents and amortization of intangible assets, including intellectual property).
| Flexterra, Inc., based in Skokie (close to Chicago, Illinois, USA), was established at the end of 2016 as a development start-up with the objective of designing, manufacturing and commercializing materials and components for truly flexible displays. Flexterra, Inc. fully controls Flexterra Taiwan Co., Ltd. |
|||
|---|---|---|---|
| Already during 2019, the Flexterra project had made further progress, albeit with some delay compared to the original forecasts. In particular, the joint venture continued the development activities on its organic materials and received the qualification of its formulations by an important Taiwanese manufacturer of OTFTs (Organic Thin Film Transistors). The industrialization of the OTFTs, that required a longer time than that initially estimated, also due to the Covid-19 crisis, is at an advanced stage and the start of the production and sales Flexterra, qualified as a joint venture, ended the first nine months of 2020 with a net loss equal to -€3 million, compared to -€3.4 million in the corresponding period of 2019 (mainly costs for personnel employed in research activities and in general and administrative activities, consultancy fees, costs related to the management of |
|||
| Thousands of euro | |||
| Flexterra | 9M 2020 100% |
9M 2019 100% |
|
| Total net sales | 51 | 15 | |
| Cost of sales | (27) | (3) | |
| Gross profit | 24 | 12 | |
| % on sales | 47.1% | 80.0% | |
| Total operating expenses | (3,090) | (3,384) | |
| Other income (expenses), net | 2 | 0 | |
| Operating income (loss) | (3,064) | (3,372) | |
| % on sales | n.a. | n.a. | |
| Interests and other financial income, net | (58) | 2 | |
| Foreign exchange gains (losses), net | 137 | (41) | |
| Income taxes | 30 | 32 |
The share of the SAES Group in the result of this joint venture amounted to -€1.4 million in the first nine months of 2020 (-€1.6 million as at September 30, 2019).
Thousands of euro
| Flexterra | September 30, 2020 |
December 31, 2019 |
|---|---|---|
| Statement of financial position | 46.73% | 46.73% |
| Non current assets | 6,066 | 6,837 |
| Current assets | 1,443 | 1,261 |
| Total Assets | 7,509 | 8,098 |
| Non current liabilities | 53 | 92 |
| Current liabilities | 1,393 | 255 |
| Total Liabilities | 1,446 | 347 |
| Capital Stock, Reserves and Retained Earnings | 7,595 | 9,465 |
| Reserve for stock options plan | 160 | 156 |
| Net income (loss) for the period | (1,381) | (2,031) |
| Other comprehensive income (loss) for the period (*) | (311) | 161 |
| Total Equity | 6,063 | 7,751 |
| Current liabilities | 1,393 | 255 |
|---|---|---|
| Total Liabilities | 1,446 | 347 |
| Capital Stock, Reserves and Retained Earnings | 7,595 | 9,465 |
| Reserve for stock options plan | 160 | 156 |
| Net income (loss) for the period | (1,381) | (2,031) |
| Other comprehensive income (loss) for the period (*) | (311) | 161 |
| Total Equity | 6,063 | 7,751 |
| (*) Currency translation differences arising from the conversion in euro of the financial statements of Flexterra, Inc. and of Flexterra Taiwan Co., Ltd. |
||
| Flexterra | 9M 2020 | 9M 2019 |
| Statement of profit or loss | 46.73% | 46.73% |
| Total net sales | 24 | 7 |
| Cost of sales | (13) | (1) |
| Gross profit | 11 | 6 |
| Total operating expenses | (1,444) | (1,581) |
| Other income (expenses), net | 1 | 0 |
| Operating income (loss) | (1,432) | (1,575) |
| Interests and other financial income, net | (27) | 1 |
| Foreign exchange gains (losses), net | 64 | (20) |
| Income taxes | 14 | 15 |
| Net income (loss) | (1,381) | (1,579) |
| Exchange differences | (311) | 459 |
| Total comprehensive income (loss) for the period | (1,692) | (1,120) |
| Flexterra | 3Q 2020 | 3Q 2019 |
| Statement of profit or loss | 46.73% | 46.73% |
| Total net sales | 1 | 1 |
| Cost of sales | 0 | 0 |
| Gross profit | 1 | 1 |
| Total operating expenses | (448) | (526) |
| Other income (expenses), net | 1 | 0 |
| Operating income (loss) | (446) | (525) |
| Interests and other financial income, net | (23) | 0 |
| Foreign exchange gains (losses), net | 29 | 0 |
| Income taxes | 4 | 4 |
| (436) | (521) | |
| Net income (loss) | ||
| Exchange differences | (324) | 380 |
| 46.73% | 46.73% |
|---|---|
| 7 | |
| (1) | |
| 6 | |
| (1,581) | |
| 0 | |
| (1,432) | (1,575) |
| 1 | |
| (20) | |
| 15 | |
| (1,381) | (1,579) |
| 459 | |
| (1,120) | |
| 1 | |
| 0 | |
| (526) | |
| 0 | |
| (525) | |
| 0 | |
| 29 | 0 |
| 4 | 4 |
| (436) (324) |
(521) 380 |
| 24 (13) 11 (1,444) 1 (27) 64 14 (311) (1,692) 1 0 (448) 1 (446) (23) |
| SAES Group – Additional periodic financial information as at September 30, 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total statement of profit or loss of the Group Thousands of euro |
9M 2020 | |||||||
| Consolidated profit or loss | 50% Actuator Solutions | Intercoy eliminations & other adjustments |
49% SAES RIAL Vacuum S.r.l. | Intercoy eliminations & other adjustments |
46.73% Flexterra | Intercoy eliminations & other adjustments |
Total profit or loss of the Group |
|
| Total net sales | 128,096 | 5,400 | (225) | 1,665 | (388) | 24 | 134,572 | |
| Cost of sales Gross profit |
(73,879) 54,217 |
(3,991) 1,409 |
225 0 |
(1,285) 380 |
388 0 |
(13) 11 |
0 | (78,555) 56,017 |
| % on sales | 42.3% | 41.6% | ||||||
| Total operating expenses Other income (expenses), net |
(39,374) (828) |
(984) 87 |
(192) 14 |
(1,444) 1 |
57 | (41,937) (726) |
||
| Operating income (loss) % on sales |
14,015 10.9% |
512 | 0 | 202 | 0 | (1,432) | 57 | 13,354 9.9% |
| Interest and other financial income, net | (4,894) | (227) | 180 | (15) | (27) | (4,983) | ||
| Income (loss) from equity method evaluated companies Foreign exchange gains (losses), net |
(1,460) (232) |
(82) | 278 (75) |
0 | (142) | 64 | 1,324 | 0 (325) |
| Income (loss) before taxes | 7,429 | 203 | 383 | 187 | (142) | (1,395) | 1,381 | 8,046 |
| Income taxes Net income (loss) from continued operations |
(4,296) 3,133 |
4 207 |
383 | (45) 142 |
(142) | 14 (1,381) |
1,381 | (4,323) 3,723 |
| Income (loss) from assets held for sale and discontinued | 0 | 0 | ||||||
| operations Net income (loss) before minority interest |
3,133 | 207 | 383 | 142 | (142) | (1,381) | 1,381 | 3,723 |
| Net income (loss) pertaining to minority interest | 0 | 0 | ||||||
| Net income (loss) pertaining to the Group | 3,133 | 207 | 383 | 142 | (142) | (1,381) | 1,381 | 3,723 |
| Total statement of profit or loss of the Group | ||||||||
| Thousands of euro | 3Q 2020 | |||||||
| Consolidated profit or loss | 50% Actuator Solutions | Intercoy eliminations & other adjustments |
49% SAES RIAL Vacuum S.r.l. | Intercoy eliminations & other adjustments |
46.73% Flexterra | Intercoy eliminations & other adjustments |
Total profit or loss of the Group |
|
| Total net sales Cost of sales |
38,997 (23,003) |
1,460 (1,128) |
(81) 81 |
797 (570) |
(124) 124 |
1 0 |
41,050 (24,496) |
|
| Gross profit | 15,994 | 332 | 0 | 227 | 0 | 1 | 0 | 16,554 |
| % on sales Total operating expenses |
41.0% (13,048) |
(339) | 0 | (65) | (448) | 19 | 40.3% (13,881) |
|
| Other income (expenses), net | (74) | 5 | 3 | 1 | (65) | |||
| Operating income (loss) % on sales |
2,872 7.4% |
(2) | 0 | 165 | 0 | (446) | 19 | 2,608 6.4% |
| Interest and other financial income, net Income (loss) from equity method evaluated companies |
1,566 (576) |
(75) | 61 | (8) 278 |
(119) | (23) | 1,521 417 0 |
|
| Foreign exchange gains (losses), net | (203) | (70) | (75) | 29 | (319) | |||
| 3,659 | (147) | 264 | 157 | (119) | (440) | 436 | 3,810 | |
| Income (loss) before taxes | ||||||||
| Income taxes Net income (loss) from continued operations |
(964) 2,695 |
(4) (151) |
264 | (38) 119 |
(119) | 4 (436) |
436 | (1,002) 2,808 |
| Income (loss) from assets held for sale and discontinued operations |
0 | 0 |
| Total statement of profit or loss of the Group | |
|---|---|
| Interest and other financial income, net | (4,894) | (227) | 180 | (15) | (27) | (4,983) | ||
|---|---|---|---|---|---|---|---|---|
| Income (loss) from assets held for sale and discontinued | ||||||||
| Total statement of profit or loss of the Group Thousands of euro |
Intercoy eliminations & | 3Q 2020 | Intercoy eliminations & | Intercoy eliminations & | ||||
| Total profit or loss | ||||||||
| Consolidated profit or loss | 50% Actuator Solutions | other adjustments | 49% SAES RIAL Vacuum S.r.l. | other adjustments | 46.73% Flexterra | other adjustments | ||
| Gross profit | 15,994 | 332 | 0 | 227 | 0 | 1 | 0 | 16,554 |
| % on sales | 41.0% | 40.3% | ||||||
| Total operating expenses | (13,048) | (339) | 0 | (65) | (448) | 19 | (13,881) | |
| Other income (expenses), net | (74) | 5 | 3 | 1 | (65) | |||
| Operating income (loss) | 2,872 | (2) | 0 | 165 | 0 | (446) | 19 | 2,608 |
| % on sales | 7.4% | 6.4% | ||||||
| Interest and other financial income, net | 1,566 | (75) | 61 | (8) | (23) | 1,521 | ||
| Income (loss) from equity method evaluated companies | (576) | 278 | (119) | 417 0 |
||||
| Foreign exchange gains (losses), net | (203) | (70) | (75) | 29 | (319) | |||
| Income (loss) before taxes | 3,659 | (147) | 264 | 157 | (119) | (440) | 436 | 3,810 |
| Income taxes | (964) | (4) | (38) | 4 | (1,002) | |||
| Net income (loss) from continued operations Income (loss) from assets held for sale and discontinued |
2,695 0 |
(151) | 264 | 119 | (119) | (436) | 436 | 2,808 0 |
| operations | ||||||||
| Net income (loss) before minority interest | 2,695 | (151) | 264 | 119 | (119) | (436) | 436 | 2,808 |
| Net income (loss) pertaining to minority interest Net income (loss) pertaining to the Group |
2,695 | 0 (151) |
264 | 119 | (119) | (436) | 436 | 0 2,808 |
With reference to the investment completed in the EUREKA! venture capital Fund, on October 16, 2020, a further amount equal to €30 thousand was paid, including both the portion of commissions and management fees, and the share of an investment made by the fund in the printed electronics business.
On October 21, 2020, it was approved the transfer of 10% of the share capital of SAES Getters International Luxembourg S.A. from SAES Getters (Nanjing) Co., Ltd. to SAES Getters S.p.A. (already owner of 90% of the shares). The consideration related to the portion of the shares to be transferred was set at €4 million. The closing of the transaction, subject to the approval of the authorities of the People's Republic of China, is expected by December 31, 2020 and will not affect the Group's consolidated financial statements.
On October 27, 2020 SAES Getters S.p.A. signed a new agreement with the trade union representatives to define additional security measures in conjunction with the worsening of the Covid-19 pandemic. In particular, the agreement provides for the continuation of the smart working experimentation project started at the beginning of August and the extension of remote working to 35 employees for a total of 2/3 days a week. The aforementioned number of 35 employees is indicative and may be increased based on the evolution of the epidemiological situation. This agreement is valid until December 31, 2020, compatibly with the evolution of the pandemic.
On November 11, 2020 the Board of Directors of SAES Getters S.p.A. approved the amendments to the articles 14 and 22 of the Company's By-Laws to integrate the changes introduced by articles 147-ter, comma 1-ter and 148, comma 1-bis of the Legislative Decree no. 58/1998, referring to the gender quotas.
Please note that the fair value of the securities portfolio the Group, consisting mainly of buy&hold assets, increased by approximately 0.2% to date compared to the value at September 30, 2020.
In the fourth quarter there was an initial recovery in the medical market.
***
It should be noted that the additional periodic financial information as at September 30, 2020 is unaudited.
***
Please note that, on November 13, 2012, the Board of Directors has approved, pursuant to article no. 3 of Consob resolution no.18079/2012, to adhere to the opt-out provisions as envisaged by article no.70, paragraph 8, and no. 71, paragraph 1-bis, of the Consob Regulation related to Issuer Companies, and it therefore avails itself of the right of making exceptions to the obligations to publish information documents required in connection with significant mergers, spin-offs and capital increases by contributions in kind, acquisitions and disposals.
***
The Officer Responsible for the preparation of corporate financial reports of SAES Getters S.p.A. certifies that, in accordance with the second subsection of article 154-bis, part IV, title III, second paragraph, section V-bis, of Legislative Decree February 24, 1998, no. 58, the financial information included in the present document corresponds to book of account and book-keeping entries.
The Officer Responsible for the preparation of corporate financial reports Giulio Canale
Lainate, Milan - Italy, November 11, 2020
On behalf of the Board of Directors Dr Ing. Massimo della Porta President
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.