AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Tamburi Investment Partners

Quarterly Report May 19, 2021

4242_rns_2021-05-19_e489012c-ccbf-439d-a7ce-ef6d9f68adab.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Additional periodic disclosure at March 31, 2021 Tamburi Investment Partners Group

(TRANSLATION FROM THE ITALIAN ORIGINAL WHICH REMAINS THE DEFINITIVE VERSION)

CONTENTS

Corporate Boards 3
Interim Directors' Report 4
Quarterly consolidated financial report
Financial Statements 11

Consolidated income statement

Consolidated comprehensive income statement

Consolidated statement of financial position

Statement of changes in consolidated equity
Notes to the quarterly consolidated financial report at March 31, 2021 15
Attachments 26

Declaration of the Executive Officer for Financial Reporting

Changes in investments measured at FVOCI

Corporate boards

Board of Directors of Tamburi Investment Partners S.p.A.

Cesare d'Amico Vice Chairman Alberto Capponi (1)(2) Independent Director* Giuseppe Ferrero (1) Independent Director * Manuela Mezzetti (1)(2) Independent Director * Daniela Palestra (2) Independent Director * Paul Simon Schapira Independent Director *

Giovanni Tamburi Chairman and Chief Executive Officer Alessandra Gritti Vice Chairman and Chief Executive Officer Claudio Berretti Executive Director & General Manager

Board of Statutory Auditors

Myriam Amato Chairperson
Fabio Pasquini Statutory Auditor
Alessandra Tronconi Statutory Auditor
Andrea Mariani Alternate Auditor
Massimiliano Alberto Tonarini Alternate Auditor

Independent Audit Firm

PricewaterhouseCoopers S.p.A.

(1) Member of the appointments and remuneration committee

(2) Member of the control and risks and related parties committee

* In accordance with the Self-Governance Code

Quarterly Interim Directors' Report of the Tamburi Investment Partners Group at March 31, 2021

TIP performed very strongly in the first quarter of the year, reporting a pro-forma profit of 78.4 million.

At March 31, 2021, TIP's consolidated equity was over 1,044 million.

The pro-forma result significantly benefitted from the income from the partial divestment of Prysmian shares.

On January 12, 2021, the subsidiary Clubtre in fact sold 10 million Prysmian shares through an Accelerated BookBuilding procedure for Euro 29.25 per share. This operation generated a capital gain, at consolidated level and gross of commissions and taxes, of approximately 99.5 million. The majority of the proceeds of the sale, 291 million, were thus used:

  • approximately 100 million to repay in advance the BNL loan of Clubtre as a margin loan on the Prysmian shares;
  • approximately 69 million to repay in advance the shareholder loans;
  • approximately 40 million distributed to the shareholders of Clubtre;

This operation represented a partial realisation of the significant investment made in 2010 as part of a club deal involving major family offices. After the operation, at March 31, 2021 Clubtre maintained a significant holding in Prysmian of over 3.5 million shares, for a 1.334% stake.

As in previous periods, the pro-forma income statement for the period January 1 - March 31, 2021 is presented below, calculated considering the capital gains and losses realised and the write-downs of investments in equity, as considered much more representative of the reality of TIP's operations. The Directors' Report therefore comments upon the pro-forma figures, while the Notes provide disclosure upon the figures calculated as per IFRS 9.

Consolidated income statement IFRS 9
31/3/2021
Reclassification to
income statement
of capital gain
(loss) realised
Reclassification to
income statement
of adjustments to
financial assets
PRO FORMA
31/3/2021
(in Euro)
Total revenues 590,226 590,226
Purchases, service and other costs (2,354,997) (2,354,997)
Personnel expenses (34,631,472) (34,631,472)
Other income 0 0
Amortisation (85,877) (85,877)
Operating profit/(loss) (36,482,120) 0 0 (36,482,120)
Financial income 9,442,763 99,500,000 108,942,763
Financial charges (4,210,929) 0 (4,210,929)
Profit before adjustments to investments (31,250,286) 99,500,000 0 68,249,714
Share of profit/(loss) of associates measured
under the equity method
13,678,878 0 13,678,878
Adjustments to financial assets (9,200) (9,200)
Profit / (loss) before taxes (17,571,408) 99,500,000 (9,200) 81,919,392
Current and deferred taxes 7,796,885 (11,281,269) 0 (3,484,384)
Profit / (loss) of the period (9,774,523) 88,218,731 (9,200) 78,435,008
Profit/(loss) of the period attributable to
the shareholders of the parent
(9,620,894) 58,427,266 48,797,172
Profit/(loss) of the period attributable to
the minority interest
(153,629) 29,791,466 29,637,836

The IFRS 9 income statement does not include capital gains in the period on the sale of equity investments of Euro 99.5 million.

The extraordinary FCA dividend, amounting to 2.7 million for TIP, was collected in January and, subsequently to the FCA merger, 24,692 Faurecia S.A. shares were received, whose countervalue at the date of distribution was approximately 1.1 million, in addition to a further insignificant portion in cash.

The share of profit/(loss) of associated companies, mainly concerning income of approximately 13.7 million, includes - in addition to the profits of the investee companies IPGH (Interpump), ITH (SeSa) and Be - the Alpitour loss. OVS made a positive contribution, also thanks to a significant income tax impact from fiscal realignments.

Advisory activity reported revenues in the period of approximately 0.6 million, with these activities seeing continued stagnation.

Personnel costs, in addition to the impact, as always, of the remuneration of the executive directors, based on known parameters, was also impacted by the assignment in March of the last options (totalling no. 3,500,000) under the "2014-2021 TIP Incentive Plan" stock option plan approved by the Shareholders' Meeting of April 9, 2014 and partially amended on April 29, 2016.

Other financial income includes mainly interest income and gains on bonds for 1.8 million, changes in the fair value of short-term investments in listed shares for 1.2 million and exchange gains of 2.4 million. Financial charges mainly concern the interest matured on the 300 million bond for 1.9 million and decreases in the value of derivative instruments for 1.8 million.

The steps needed to render the ITACA EQUITY project operational were finalised in February, with funding of 600 million, of which around 100 million from TIP, 2 million of which have already been paid. The ITACA project, promoted by TIP with three top-level partners in this specific segment: Sergio Iasi, Angelo Catapano and Massimo Lucchini led to the creation of ITACA EQUITY HOLDING S.p.A., which will invest in the equity of companies experiencing financial difficulties considered temporary and/or needing strategic and/or organisational turnaround. This structure will allow the approximately 40 participating family offices to analyse on a case-by-case basis the investment projects and invest in each one - according to the company formula already tested with Asset Italia.

In February, TIP also launched a cash offer to purchase 100% of TIPO's shares, of which TIP already held 29.29%. The offer also sought to purchase the shares held by the participants to the club deal in the Beta Utensili S.p.A. (in addition to those held by the majority shareholder of Beta Utensili S.p.A.).

In March StarTIP acquired 20% of DV Holding S.p.A., parent company of the DoveVivo group, the European co-living leader, along with 8% of the company Alimentiamoci.

Ferrari shares were again purchased, while treasury shares purchases, for approximately 5.7 million, and investments of liquidity in listed bonds and shares also continued.

The TIP Group consolidated net debt totalled approximately 89 million at March 31, 2021 – also taking into account the bond – but without considering the non-current financial assets, viewed by management as liquidity available in the short-term, compared to approximately 336 million at December 31, 2020, essentially due to the Clubtre proceeds from the Prysmian shares.

The first quarter results already announced by the main listed subsidiaries, Amplifon, Be, Elica, Stellantis, Interpump, Moncler, Prysmian and Sesa indicate strong growth, at times improving even on 2019, a record year for all, again confirming the quality of these companies, as well as the solid strategic, operational and financial foundations upon which they exit the emergency period. OVS's figures were good, thanks to cost containment efforts - although more than anything the new initiatives undertaken which have provided the Group with significant momentum. The signals of a recovery in the real economy in the quarter also benefitted listed shares prices.

Both direct and indirect other investments reported strong first quarter 2021 results, continuing the recovery emerging in the latter months of 2020. Alpitour and Eataly again reported very negative results in the first quarter of 2021, as further significantly affected by the stoppage of tourism and the limitations placed on restaurant business across the globe.

Amplifon reported for the first three months of 2021 excellent revenues, profitability and cash flow on both 2020 and 2019, confirming its capacity to emerge from the pandemic emergency stronger than ever. Consolidated revenues totalled 440.9 million, increasing at likefor-like exchange rates 22.9% on the same period of 2020 and 14.1% on the first quarter of 2019. EBITDA was 96.6 million, growth of 48.9% on the same period of 2020 and 22.3% on the first quarter of 2019. The financial debt and free cash flow improved on December 2020.

BE continued to grow in the first quarter, reporting value of production increase of 24.8% to 51.8 million and EBITDA growth of 46.0% to 9.2 million.

Elica reported strong results for the first quarter of 2021, even if stemming partly from the extraordinary measures introduced by governments to support certain products, with revenues of 137 million, growing on the same period of 2020 of 27.3% at like-for-like exchange rates. Adjusted EBITDA was 14.4 million, increasing 31.4%.

Interpump in the first three months of 2021 reported revenues of 375.6 million, growing of 9.2% on the same period of 2020, with EBITDA of 91.5 million, +23% on the first three months of 2020. The extremely positive results once again demonstrate the company's excellent fundamentals and its solid structure.

Moncler reported for the first three months of 2021 consolidated revenues of 365.5 million, up 21% at like-for-like exchange rates on the first quarter of 2020 and substantially in line with the first quarter of 2019, recovering therefore the drop in 2020 as a result of the pandemic. The full acquisition of Sportswear Company S.p.A. (which owns the Stone Island brand) was also completed, whose results shall be consolidated from the second quarter of 2021.

OVS in the fiscal year to January 2021 was considerably impacted by the pandemic and as a result of the prolonged lockdown of sales points, saw net sales down 25.7% on the twelve months to January 31, 2020. Full-year adjusted EBITDA was 72.9 million, compared to 156.3 million in the previous year. The second and third quarters, which were less impacted by the closures, reported earnings in line with the previous year. The net result in the year to January 31, 2021 was a profit of 35.1 million, thanks also to the benefit on income taxes of 95.1 million from the fiscal realignment of the OVS and Upim brands. The adjusted net financial position at January 31, 2021 was 401 million, with a limited absorption of cash due to the pandemic, thanks to cost-cutting and procurement reduction measures.

In recent months, OVS finalised the acquisition of the Stefanel brand and its 23 directly operated stores. In 2020 OVS approved a divisible capital increase of up to Euro 80 million to secure advance financial resources for acquisitions and business combinations, in addition to projects enabling it to continue the process of consolidation it has been pursuing for years in keeping with its position as market leader. This capital increase shall be completed by the summer.

Prysmian reports for the first quarter of 2021 consolidated revenues of approximately 2.81 billion, with organic growth of 4.6% excluding the Projects segment. Adjusted EBITDA was 213 million, compared to 197 million in the first quarter of 2020. The net financial debt at the end of March was 2,325 million, compared to 2,606 million at March 31, 2020, as the progressive deleverage continues. 2021 guidance was confirmed with adjusted EBITDA in the 870 - 940 million range forecast, alongside cash generation of approximately 300 million.

Sesa reports for the first nine months to January 31, 2021 further consolidated revenue and other income growth, +14.1% to 1,534.3 million, with EBITDA of 92.2 million, +32.7% on the third quarter of the previous year, thanks also to the further boost to digital transformation demand as a result of the pandemic. The company, with a net cash position, continues its M&A driven sector consolidation.

Hugo Boss continues to be impacted by the pandemic, with store closures and a drop in overall sales. Quarterly EBIT reported a profit and the entry of new management bodes well for the future.

The gradual rise in the value of TIP shares continued in 2021, with a record high hit in May although still well short of internal intrinsic valuation estimates. The usual five-year TIP share chart (at May 7, 2021) highlights the excellent performance of the TIP share, up 152.1%; the total return1 for TIP shareholders over the five years was 158.9% (annual average of 31.8%). The ten-year performance is approximately an annual average of 45%.

TIP workings on data collected on May 7 at 19.35 source Bloomberg

1 The total return is calculated by taking into account the performance of the TIP shares, the distributed dividends and the performance of the 2015-2020 TIP Warrants freely assigned to shareholders.

RELATED PARTY TRANSACTIONS

The related party transactions are detailed in note 24.

SIGNIFICANT EVENTS AFTER MARCH 31, 2021

In April, the agreements for the purchase of 70.71% of the shares of TIPO S.p.A. together with 14.18% of Beta Utensili S.p.A. and 41.58% of Betaclub S.r.l were finalised. With this operation, TIP S.p.A. comes to hold (directly and indirectly) 48.99% of Beta Utensili S.p.A. and 20% of Sant'Agata S.p.A., parent company of the Chiorino group, while TIPO and Betaclub become TIP subsidiaries. The total value of the operation was approximately 134.5 million, of which approximately 1.4 million to be settled on conclusion of TIPO's indemnity obligations to the purchasers of iGuzzini S.p.A.

Also in April, TIP acquired 33.8% of Clubtre S.p.A. from the minority shareholder, coming to hold 100% of the company. The operation also involved the sale by Clubtre to the outgoing shareholder of 1,208,253 Prysmian shares at the stock market price on the date of the operation.

Treasury share purchases also continued, with a total investment of 0.4 million.

OUTLOOK

The progress of the vaccination plan across the world is a very positive signal and there is now a clear feeling that the worst of the pandemic is finally behind us. The recovery is proving to be even stronger than the most optimistic forecasts and we therefore believe that TIP's investees - as holding strong leadership positions in their respective sectors - shall continue to benefit from it. The problem now centres on logistics and raw material costs. We therefore expect that there may be some impact - although in our opinion not particularly significant on inflation.

TIP however is aware of the unique nature of its structure and the advantages that it can gain from it, as:

    1. the equity investment portfolio comprises leading global, European or Italian companies who understood very well how to face the emergency period and are benefitting from the strong recovery underway;
    1. the investment capacity of each of the investees, given the limited leverage, is very strong and will be able to produce further acquisitions and consolidations, with significant synergies;
    1. TIP, Asset Italia and Itaca have considerable resources and therefore the TIP group continues to be ready to make further acquisitions and investments, also in support of the investees.

Given the nature of the activities of TIP it is not easy, as always, to forecast the performance for the current year. The results will depend on the market performance of the investees and the opportunities that arise in the future.

TREASURY SHARES

At March 31, 2021, treasury shares in portfolio totalled 14,982,893, equal to 8.126% of the share capital. At May 13, 2021, treasury shares in portfolio total 14,963,260, equal to 8.115% of the share capital.

On behalf of the Board of Directors The Chairman Giovanni Tamburi

Milan, May 14, 2021

Consolidated Income Statement Tamburi Investment Partners Group (1)

Three months Three months
period ended period ended
(in Euro) March 31, 2021 March 31, 2020 Note
Revenue from sales and services 583,888 2,242,900 4
Other revenues 6,338 6,621
Total revenues 590,226 2,249,521
Purchases, service and other costs (2,354,997) (665,063) 5
Personnel expenses (34,631,472) (1,927,894) 6
Amortisation, depreciation & write-downs (85,877) (85,946)
Operating loss (36,482,120) (429,382)
Financial income 9,442,763 11,012,117 7
Financial charges (4,210,929) (4,134,395) 7
Profit (loss) before adjustments to investments (31,250,286) 6,448,340
Share of profit/(loss) of associated companies
measured under the equity method 13,678,878 (2,421,526) 8
Profit (loss) before taxes (17,571,408) 4,026,814
Current and deferred taxes 7,796,885 (1,053,973)
Profit (loss) (9,774,523) 2,972,841
Profit (loss) attributable to the shareholders of
the parent (9,620,894) 3,164,297
Loss attributable to minority interests (153,629) (191,456)
Basic earnings per share (0.06) 0.02 19
Diluted earnings per share (0.06) 0.02 19
Number of shares in circulation 169,396,408 159,369,693

(1) The Q1 2021 income statement (as for Q1 2020) has been prepared in accordance with IFRS 9 and therefore does not include capital gains and losses in the period on the sale of equity investments, of Euro 99.5 million. The Directors' Report (page 5) presents the pro-forma income statement at like-for-like accounting standards related to financial assets and liabilities (IAS 39) adopted at December 31, 2017, reporting a profit of approximately Euro 78.4 million.

Consolidated Comprehensive Income
Statement
Tamburi Investment Partners Group
(in Euro) Three months period
ended March 31, 2021
Three months period
ended March 31, 2020
Note
Profit (loss) (9,774,523) 2,972,841
Other comprehensive income items
Income through P&L
Increase/(decrease) in associated
companies measured under the equity
18
method 4,238,685 (5,770,641)
Unrealised profit/(loss) 4,263,843 (5,840,730)
Tax effect (25,158) 70,089
Increases/decreases in the value of current
financial assets measured at FVOCI (3,462,105) (14,788,025)
Unrealised loss (3,420,888) (14,842,757)
Tax effect (41,217) 54,732
Income not through P&L 18
Increase/decrease investments measured
at FVOCI (11,917,054) (194,466,951)
Loss (12,041,427) (196,291,064)
Tax effect 124,373 1,824,113
Increase/(decrease) in associated
companies measured under the equity
method (26,955) (17,102,513)
Loss (26,953) (17,310,236)
Tax effect (2) 207,723
Other components 0 0
Total other comprehensive income items (11,167,428) (232,128,130)
Total comprehensive income/(expense) (20,941,951) (229,155,289)
Comprehensive income/(expense)
attributable to the shareholders of the
parent (19,078,566) (198,315,541)
Comprehensive income/(expense)
attributable to minority interests
(1,863,385) (30,839,748)
(in Euro) March 31, 2021 Dec. 31, 2020 Note
Non-current assets
Property, plant and equipment 173,489 95,690
Rights-of-use 2,526,741 2,600,791
Goodwill 9,806,574 9,806,574
Other intangible assets 14,881 17,283
Investments measured at FVOCI 597,186,664 880,159,540 9
Associated companies measured under the equity
method 545,670,996 526,156,105 10
Financial receivables measured at amortised cost 4,206,632 3,611,418 11
Financial assets measured at FVTPL 2,920,093 2,883,243 12
Tax assets 299,730 299,730
Total non-current assets 1,162,805,800 1,425,630,374
Current assets
Trade receivables 603,231 1,449,106
Current financial receivables measured at
amortised cost 0 15,651
Derivative instruments 5,091,429 5,559,926 13
Current financial assets measured at FVOCI 272,463,459 179,859,731 14
Current financial assets measured at FVTPL 6,750,651 0 15
Cash and cash equivalents 15,137,447 3,250,495 16
Tax assets 1,656,854 2,295,841
Other current assets 348,964 111,058
Total current assets 302,052,035 192,541,808
Total assets 1,464,857,835 1,618,172,182
Equity
Share capital 95,877,237 95,877,237 17
Reserves 418,374,929 477,180,422 18
Retained earnings (accumulated losses) 445,550,336 386,974,911
Result attributable to the shareholders of the
parent (9,620,894) 148,159 19
Total equity attributable to the shareholders
of the parent 950,181,608 960,180,729
Equity attributable to minority interests 94,322,622 109,534,852
Total Equity 1,044,504,230 1,069,715,581
Non-current liabilities
Post-employment benefits 374,423 362,309 20
Derivative instruments 1,630,992 285,846 21
Financial liabilities for leasing 2,305,767 2,305,767
Financial payables 351,559,551 451,403,080 22
Deferred tax liabilities 1,455,997 13,272,362
Total non-current liabilities 357,326,730 467,629,364
Current liabilities
Trade payables 428,196 528,409
Current financial liabilities for leasing 275,024 321,574
Current financial liabilities 32,991,268 70,695,363 23
Tax liabilities 14,366,216 120,237
Other liabilities 14,966,171 9,161,654
Total current liabilities 63,026,875 80,827,237
Total liabilities 420,353,605 548,456,601
Total equity and liabilities 1,464,857,835 1,618,172,182

Consolidated Statement of Financial Position Tamburi Investment Partners Group

Statement of changes in Consolidated Equity

in Euro

Share Share legal FV OCI reserve FV OCI reserve Treasury Other IFRS Merger Retained Result Equity Net equity Result Equity
capital premium reserve without reversal with reversal shares reserve reserve surplus earnings for the period shareholders minorities for period
reserve to profit and loss to profit and loss reserve business shareholders of parent minorities
combination of parent
At January 1, 2020 consolidated 89,441,422 208,856,512 17,101,933 226,214,853 1,234,888 (54,542,930) (8,268,782) (483,655) 5,060,152 310,536,546 30,985,586 826,136,525 74,499,634 1,841,970 902,478,129
Change in fair value of investments
measured at FVOCI (163,818,659) (163,818,659) (30,648,292) (194,466,951)
Change in associated companies measured under the equity method (17,102,513) (5,770,641) (22,873,154) (22,873,154)
Change in fair value of current financial assets measured at FVOCI (14,788,025) (14,788,025) (14,788,025)
Employee benefits 0 0
Total other comprehensive income items (180,921,172) (20,558,666) (201,479,837) (30,648,292) (232,128,130)
Profit/(loss) 3,164,297 3,164,297 (191,456) 2,972,841
Total comprehensive income (180,921,172) (20,558,666) 3,164,297 (198,315,540) (30,648,292) (191,456) (229,155,289)
Reversal of Fv reserve due to capital gain realised (7,382,125) 7,382,125 0 0
Change in reserves of associated companies measure under equity method (488,026) (488,026) (488,026)
Change in oher reserves 3 3 3
Dividends distribution 0 0
Warrant exercise 0 0
Allocation profit 2019 30,985,586 (30,985,586) 0 1,841,970 (1,841,970) 0
Stock Option exercise 0 0
Allocation of Units related to performance shares 879,831 879,831 879,831
Acquisition of treasury shares (16,690,509) (16,690,509) (16,690,509)
Sale of treasury shares 0 0
At March 31, 2020 consolidated 89,441,422 208,856,512 17,101,933 37,911,556 (19,323,778) (71,233,439) (7,876,974) (483,655) 5,060,152 348,904,258 3,164,297 611,522,284 45,693,312 (191,456) 657,024,139
Share Share legal FV OCI reserve FV OCI reserve Treasury Other IFRS Merger Retained Result Equity Net equity Result Equity
capital premium reserve without reversal with reversal shares reserve reserve surplus earnings for the period shareholders minorities for period
reserve to profit and loss to profit and loss reserve business shareholders of parent minorities
combination of parent
95,877,237 269,354,551 17,888,284 284,125,739 (4,151,736) (91,517,648)
At December 31, 2020 consolidated
Change in fair value of investments
measured at FVOCI
(3,095,265) (483,655) 5,060,152 386,974,911 148,159 960,180,729 107,728,602 1,806,250 1,069,715,581
Change in associated companies measured under the equity method (10,807,801) (10,807,801) (1,109,253) (11,917,054)
Change in fair value of current financial assets measured at FVOCI (26,955) 4,238,685 4,211,730 4,211,730
Employee benefits (2,861,602) (2,861,602) (600,503) (3,462,105)
Total other comprehensive income items 0 0
Profit/(loss) (10,834,756) 1,377,083 (9,457,673) (1,709,755) (11,167,428)
(9,620,894) (9,620,894) (153,629) (9,774,523)
Total comprehensive income (10,834,756) 1,377,083 (9,620,894) (19,078,566) (1,709,755) (153,629) (20,941,951)
Reversal of Fv reserve due to capital gain realised (58,427,265) 58,427,265 0 0
Change in reserves of associated companies measure under equity method (897,461) (897,461) (897,461)
Change in oher reserves 3 3 3
Dividends distribution 0 (13,348,845) (13,348,845)
Warrant exercise 0 0
Allocation profit 2020 148,159 (148,159) 0 1,806,250 (1,806,250) 0
Stock Option exercise 11,451,926 11,451,926 11,451,926
Allocation of Units related to performance shares 870,162 870,162 870,162
Acquisition of treasury shares
Sale of treasury shares
2,938,835 (5,660,865)
11,203,512
(10,826,667) (5,660,865)
3,315,680
(5,660,865)
3,315,680

NOTES TO THE 2021 FIRST QUARTER CONSOLIDATED INTERIM REPORT

(1) Group activities

The TIP Group is an independent investment/merchant bank focused on Italian medium-sized companies, with a particular involvement in:

    1. investments: as an active shareholder in companies (listed and non-listed) capable of achieving "excellence" in their relative fields of expertise and, with regards to the StarTIP project, in start-ups and innovative companies;
    1. investment through ITACA EQUITY HOLDING in companies that are experiencing temporary financial difficulties and need both a strategic and organisational refocus;
    1. advisory: in corporate finance operations, in particular acquisitions and sales through the division Tamburi & Associati (T&A).

(2) Accounting standards

The parent company TIP was incorporated in Italy as a limited liability company and with registered office in Italy.

The company was listed in November 2005 and on December 20, 2010 Borsa Italiana S.p.A. assigned the STAR classification to TIP S.p.A. ordinary shares.

This quarterly consolidated financial report at March 31, 2021 was approved by the Board of Directors on May 14, 2021.

The report was prepared on a going concern basis.

The quarterly consolidated financial report comprises the income statement, the comprehensive income statement, the statement of financial position, the statement of changes in shareholders' equity and the explanatory notes, together with the Directors' Report. The financial statements were prepared in units of Euro, without decimal amounts.

The quarterly consolidated financial report at March 31, 2021, pursuant to Article 82 of the Issuers' Regulation was prepared in condensed format, as permitted, and therefore does not contain all the disclosures required for annual financial statements.

The accounting policies utilised for the preparation of this interim consolidated report are consistent with those utilised for the preparation of the consolidated financial statements for the year ended December 31, 2020, as the new accounting standards in force from periods beginning January 1, 2021 did not have impacts on the financial statements of the company.

The quarterly consolidated financial report at March 31, 2021 was not audited.

Consolidation scope

The consolidation scope includes the parent TIP - Tamburi Investment Partners S.p.A. and the companies over which it exercises direct or indirect control. An investor controls an entity in which an investment has been made when exposed to variable income streams or when possessing rights to such income streams based on the relationship with the entity, and at the same time has the capacity to affect such income steams through the exercise of its power. Subsidiaries are consolidated from the date control is effectively transferred to the Group, and cease to be consolidated from the date control is transferred outside the Group.

At March 31, 2021, the consolidation scope included the companies Clubdue S.r.l., Clubtre S.p.A., StarTIP S.r.l. and TXR S.r.l..

Registered Number of Number of shares
Company Name Office Share capital shares held % Held
Clubdue S.r.l. Milan 10,000 10,000 10,000 100%
Clubtre S.p.A. (1) Milan 120,000 120,000 45,207 37.67%
StarTIP S.r.l. Milan 50,000 50,000 50,000 100%
TXR S.r.l. Milan 100,000 100,000 51,000 51.00%

The details of the subsidiaries were as follows:

(1) Clubtre holds 51,738 treasury shares and consequently the fully diluted holding is 66.23%.

Consolidation procedures

The consolidation of the subsidiaries is made on the basis of the respective financial statements of the subsidiaries, adjusted where necessary to ensure uniform accounting policies adopted by the Parent Company.

All inter-company balances and transactions, including any unrealised gains deriving from transactions between Group companies are fully eliminated. Unrealised losses are eliminated except when they represent a permanent impairment in value.

(3) Presentation

The choices adopted by the Group relating to the presentation of the consolidated financial statements is illustrated below:

  • income statement and comprehensive income statement: IAS requires alternatively classification based on the nature or destination of the items. The Group decided to utilise the presentation calculation by nature of expenses;
  • statement of financial position: in accordance with IAS 1, the assets and liabilities should be classified as current or non-current or, alternatively, according to the liquidity order. The Group chose the classification criteria of current and non-current; income statement and comprehensive income statement;
  • statement of changes in consolidated equity, prepared in accordance with IAS 1.

(4) Segment disclosure

The company undertakes investment banking and merchant banking activities. Top management activity in the above-mentioned areas, both at marketing contact level and institutional initiatives and direct involvement in the various deals, is highly integrated. In addition, also in relation to execution activity, the activity is organised with the objective to render the "on-call" commitment more flexible of professional staff in advisory or equity activity.

In relation to this choice it is almost impossible to provide a clear representation of the separate financial economic impact of the different areas of activity, as the breakdown of the personnel costs of top management and other employees on the basis of a series of estimates related to parameters which could be subsequently superseded by the actual operational activities would result in an extremely high distortion of the level of profitability of the segments of activity.

In the present consolidated financial statements only details on the performance of the "revenues from sales and services" component is provided, related to the sole activity of advisory, excluding therefore the account "other revenues".

Euro Three months
period ended
March 31, 2021
Three months
period ended
March 31, 2020
Revenue from sales and services 583,888 2,242,900
Total 583,888 2,242,900

Revenues are highly dependent on the timing of success fee maturation, whose distribution varies throughout the year.

(5) Purchases, service and other costs

The account comprises:
Euro Three months Three months
period ended period ended
March 31, 2021 March 31, 2020
1. Services 2,222,267 373,801
2. Other charges 132,730 291,262
Total 2,354,997 665,063

Service costs mainly relate to banking commissions on the sale of listed shares, general and commercial expenses and professional and legal consultancy. They include Euro 24,753 of audit fees and Euro 22,405 of emoluments of the Board of Statutory Auditors and the Supervisory Board. The increase in service costs on the previous period is mainly due to the commissions recognised by Clubtre in relation to the sale of Prysmian shares through an Accelerated BookBuilding procedure.

Other charges principally include non-deductible VAT and stamp duties. The comparative period included tax charges for the transfer of Prysmian shares from the parent TIP S.p.A. to the subsidiary Clubtre S.p.A..

(6) Personnel expense

These costs include "Salaries and wages" and "Director's fees".

Personnel expense includes a charge of Euro 19,616,456 for the assignment in March of 3,500,000 options under the "TIP 2014-2021 Incentive Plan" stock option plan, approved by the Shareholders' Meeting of the company on April 9, 2014 and partially amended on April 29, 2016, of which 3,370,000 exercised at March 31, 2021.

It includes also 870,162 of pro-rata charges with regards to the granting, occurred in the second half of 2019, of 2,500,000 Units of the "2019-2021 TIP Performance Shares Plan". In line with IFRS 2, the Units allocated were measured according to the equity settlement method.

The variable charges for directors are in line, as always, with the pro-forma performances of the company.

The Chairman/CEO and Vice Chairman/CEO are not employees either of TIP or of Group companies.

(7) Financial income/(charges)

The account comprises:

Euro Three months Three months
period ended period ended
March 31, 2021 March 31, 2020
1.
Investment income
3,959,603 0
2.
Other income
5,483,160 11,012,117
Total financial income 9,442,763 11,012,117
3.
Interest and other financial charges
(4,210,929) (4,134,395)
Total financial charges (4,210,929) (4,134,395)
Net financial income 5,231,834 6,877,722

(7).1. Investment income

Three months Three months
period ended March period ended
Euro 31, 2021 March 31, 2020
Dividends 3,959,603 0
Total 3,959,603 0

As at March 31, 2021 investment income concerns dividends received from the following investees (Euro):

FCA N.V. 2,667,997
Stellantis N.V. 140,179
Distribution in kind of Faurecia S.A. shares by Stellantis N.V. 1,145,464
Other 5,963
Total 3,959,603

(7).2. Other income

This mainly include interest income and gains on bonds for Euro 1,767,034, fair value changes on available-for-sale listed share investments for Euro 1,175,419, interest income from loans and bank interest for 82,328, fair value changes of derivative instruments for Euro 49,444, in addition to exchange gains of Euro 2,408,935.

Euro Three months Three months
period ended period ended
March 31, 2021 March 31, 2020
Interest on bonds 1,903,904 3,189,032
Other 2,307,025 945,363
Total 4,210,929 4,134,395

(7).3. Interest and other financial charges

"Interest on bonds" refers for Euro 1,903,904 to the 2014-2020 TIP Bond of 300 million calculated in accordance with the amortised cost method applying the effective interest rate.

The "Other" account includes changes to the value of derivative instruments for Euro 1,863,087, bank interest on loans for Euro 383,386 and other financial charges and exchange losses.

(8) Share of profit/(loss) of associated companies measured under the equity method

The share of profit/(loss) of associated companies, totalling a profit of approximately Euro 13.7 million, mainly includes, in addition to the profits of the investee companies IPGH (Interpump), ITH (SeSa), Be and others, the profit in the last quarter of OVS, including a significant benefit on income taxes from the fiscal realignment, and the net loss of Alpitour.

For further details, reference should be made to note 10 "Investments in associated companies measured under the equity method".

(9) Investments measured at FVOCI

The account refers to minority investments in listed and non-listed companies.

Euro March 31, 2021 Dec. 31, 2020
Investments in listed companies 520,202,355 814,441,270
Investments in non-listed companies 76,984,309 65,718,270
Total 597,186,664 880,159,540

The changes in the investments measured at FVOCI are shown in Attachment 1.

The TIP Group holds at March 31, 2021 investments (Digital Magics, Eataly, Buzzoole) not classified as associated companies, although in the presence of a holding above 20% and/or some indicators which would be associated with significant influence, as unable to provide periodic financial information such as to permit the TIP Group recognition in accordance with the equity method. The unavailability of such information represents a limitation in the exercise of significant influence and consequently it was considered appropriate to qualify these investments as measured at FVOCI.

(10) Associated companies measured under the equity method
-- -- -- -- -- ------------------------------------------------------------
Euro March 31, 2021 Dec. 31, 2020
Asset Italia S.p.A. 51,990,218 66,513,888
Asset Italia 2 S.r.l. 66,264 66,264
BE Think, Solve, Execute S.p.A. 26,262,133 24,981,029
Clubitaly S.p.A. 50,041,192 50,047,594
Elica S.p.A. 40,603,557 39,954,856
IPG Holding S.p.A. Group 103,517,683 97,849,060
Itaca Equity Holding S.p.A. 2,969,895 0
Euro March 31, 2021 Dec. 31, 2020
Itaca Equity S.r.l. 1,018,881 0
ITH S.p.A. 60,884,014 59,727,137
OVS S.p.A. 106,271,326 85,239,484
Roche Bobois S.A. 74,738,527 74,738,527
TIP -Pre IPO S.p.A. 26,643,874 26,374,834
Other associated companies 663,432 663,432
Total 545,670,996 526,156,105

The other investments in associated companies refer:

  • for Euro 106,271,326 to the associated company OVS S.p.A.;
  • for Euro 103,517,683 to the investment in Gruppo IPG Holding S.p.A. (parent company of Interpump Group S.p.A.);
  • for Euro 74,738,527 to the company Roche Bobois S.A., held 34.84% through TXR, listed on the stock market since July 2018;
  • for Euro 60,884,014 to the associated company ITH S.p.A., the parent company of Sesa S.p.A.;
  • for Euro 51,990,218 to the company Asset Italia S.p.A., investment holding which gives shareholders the opportunity to choose for each proposal their individual investments. The equity and results relating to Asset Italia 1 S.r.l., vehicle company for the investment in Alpitour, refer for 99% to the tracking shares issued in favour of the shareholders which subscribed to the initiative and for 1% to Asset Italia, or rather to all the ordinary shares. TIP's share of the shares tracking the investment in Alpitour is equal to 35.81%. The investment in Alpitour is measured in Asset Italia using the equity method.
  • for Euro 50,041,192 to the company Clubitaly S.p.A., with a 19.80% stake in Eataly S.r.l.. The investment of Clubitaly in Eataly is measured at fair value in that the absence of the necessary financial information for the application of the equity method determines the current limited exercise of significant influence;
  • for Euro 40,603,557 to the associated company Elica S.p.A.;
  • for Euro 26,643,874 to the investment in TIP Pre IPO S.p.A. Within TIP Pre IPO, the investment in Betaclub S.r.l. is consolidated, while the investments in Beta Utensili S.p.A. and in Sant'Agata (parent company of the Chiorino group) are measured using the equity method;
  • for Euro 26,262,133 to the associated company BE S.p.A.;
  • for Euro 2,969,895 to the associated company Itaca Equity Holding S.p.A.;
  • for Euro 1,018,881 to the associated company Itaca Equity S.r.l.;
  • for Euro 663,432 to the investments in the companies Palazzari & Turries Limited, with registered office in Hong Kong and in Gatti & Co Gmbh, with registered office in Frankfurt;
  • for Euro 66,264 to the company Asset Italia 2 S.r.l. in liquidation. Asset Italia 2 S.r.l. was the vehicle company to which the investment in Ampliter was allocated; it was placed in liquidation and has already distributed to shareholders the Ampliter shares;

The main changes in the period concern for approximately 2.5 million the investment in ITACA, income and shares of the result for approximately 13.7 million, commented upon in note 8, and a positive change in the FVOCI reserve for approximately 4.3 million.

(11) Financial receivables measured at amortised cost

Euro March 31, 2021 Dec. 31, 2020
Financial receivables measured at amortised cost 4,206,632 3,611,418
Total 4,206,632 3,611,418

Financial receivables calculated at amortised cost principally concern the loans issued to Tefindue S.p.A., which holds indirectly a shareholding in Octo Telematics S.p.A..

(12) Financial assets measured at FVTPL

Euro March 31, 2021 Dec. 31, 2020
Financial assets measured at FVTPL 2,920,093 2,883,243
Total 2,920,093 2,883,243

Financial assets measured at FVTPL consist at March 31, 2021 of the convertible bond issued by Tefindue S.p.A.

(13) Derivative instruments

Derivative instruments comprise for Euro 2,064,800 the option to purchase ITH shares and for 3,026,629 EFT SHORT instruments.

(14) Current financial assets measured at FVOCI

Euro March 31, 2021 Dec. 31, 2020
Current financial assets measured at FVOCI 272,463,459 179,859,731
Total 272,463,459 179,859,731

These concern financial assets comprising investments in bonds for the temporary utilisation of liquidity.

(15) Current financial assets measured at FVTPL

Euro March 31, 2021 Dec. 31, 2020
Current financial assets measured at FVTPL 6,750,651 0
Total 6,750,651 0

Current financial assets measured at FVTPL concern the listed shares available-for-sale as temporary uses of liquidity.

(16) Cash and cash equivalents

The account represents the balance of banks deposits determined by the nominal value of the current accounts with credit institutions.

Euro March 31, 2021 Dec. 31, 2020
Bank deposits 15,133,508 3,245,830
Cash in hand and similar 3,939 4,665
Total 15,137,447 3,250,495

The composition of the net financial position at March 31, 2021 compared with the end of the previous year is illustrated in the table below.

Euro March 31, 2021 Dec. 31, 2020
A Cash and cash equivalents 15,137,447 3,250,495
B Current financial assets measured at FVOCI 272,463,459 179,857,731
C Other current financial assets and derivative instruments 11,842,080 5,575,577
D Liquidity (A+B+C) 299,442,986 188,683,803
E Non-current financial payables (351,559,551) (451,403,080)
F Non-current financial payables for leasing (2,305,767) (2,305,767)
G Liabilities for derivatives (1,630,992) (285,846)
H Current financial liabilities for leasing (275,024) (321,574)
I Current financial liabilities (32,991,268) (70,695,363)
L Net financial position (D+E+F+G+H+I) (89.319.616) (336,327,827)

Non-current financial payables mainly refer to the TIP 2019-2024 bond for approximately 285 million and the loan with BPM bank for approximately Euro 65 million.

Current financial liabilities mainly concern the short-term credit lines from the banks and the interest matured on the TIP 2019-2024 bond loan and the interest on the loan with Banco BPM.

(17) Share capital

The share capital of TIP S.p.A. is composed of:

shares number
ordinary shares 184,379,301
Total 184,379,301

The share capital of TIP S.p.A. amounts therefore to Euro 95,877,236.52, represented by 184,379,301 ordinary shares.

At March 31, 2021, treasury shares in portfolio totalled Euro 14,982,893, equal to 8.126% of the share capital.

No. treasury shares at No. shares acquired at No. of shares sold at No. treasury shares at
January 1, 2021 March 31, 2021 March 31, 2021 March 31, 2021
16,131,801 806,092 1,955,000 14,982,893

Supplementary information concerning shareholders' equity at March 31, 2021:

(18) Reserves

Share premium reserve

It amounts to Euro 272,293,386 and increased following the exercise of the stock options by directors/employees, as outlined previously.

Legal reserve

It amounts to Euro 17,888,284 and were unchanged compared to the preceding period.

Fair value OCI reserve without reversal to profit or loss

The positive reserve amounts to Euro 214,863,718. This concerns the fair value changes to investments in equity, net of the relative deferred tax effect. The gains realised on partial divestments of holdings which in application of IFRS 9 were not reversed to profit or loss were reclassified from the reserve to retained earnings.

For details of changes, reference should be made to attachment 1 and to note 9 (Investments measured at FVOCI) and note 10 (Investments measured under the equity method).

For the changes in the year and breakdown of other equity items, reference should be made to the specific statement.

Fair value OCI reserve with reversal to profit or loss

The negative reserve amounts to Euro 2,774,653. This principally concerns the fair value changes of securities acquired as temporary uses of liquidity. The relative fair value was reversed to the income statement on the sale of the underlying security.

Treasury shares acquisition reserve

The negative reserve amounts to Euro 85,975,001.

Other reserves

They are negative for Euro 2,497,302 and for Euro 4.6121.529 and comprise the incentive plan reserve created following the allocation of options and performance shares to employees and directors offset by the negative changes in the investments reserve measured under the equity method.

Merger surplus

The merger surplus amounts to Euro 5,060,152 and derives from the incorporation of Secontip S.p.A. into TIP S.p.A. on January 1, 2011.

Retained earnings

Retained earnings amount to Euro 445,550,336 and increased on December 31, 2020 following the allocation of the 2020 net profit and the reclassification from the fair value OCI reserve without reversal to profit or loss of the gains realised on partial divestments of holdings not recognised to profit or loss.

IFRS business combination reserve

The reserve was negative and amounts to Euro 483,655, unchanged compared to December 31, 2020.

(19) Net Profit for the period

Basic result per share

At March 31, 2021, the basic result per share – net result divided by the average number of shares in circulation in the period taking into account treasury shares held – was a loss of Euro 0.06.

Diluted result per share

At March 31, 2021, the diluted result per share was a loss of Euro 0.06. This represents the net profit for the period divided by the number of ordinary shares in circulation at March 31, 2021, calculated taking into account the treasury shares held and considering any dilution effects generated from the shares servicing the stock option and performance shares plan.

(20) Post-employment benefit provisions

At March 31, 2021, the balance of the account related to the Post-Employment Benefit due to all employees of the company at the end of employment service. The liability was not updated based on actuarial calculations.

(21) Derivative financial instruments

They refer to call options for the benefit of third parties on shares in associated companies exercisable in 2023. They are measured at their fair value and any changes are written to the income statement.

(22) Financial payables

Financial payables of Euro 351,559,551 refer to:

  • for Euro 285,755,451 to the TIP 2019-2024 Bond placed in December 2019, of a nominal 300,000,000. The loan, with an initial rights date of December 5, 2019 and expiry date of December 5, 2024 was issued with a discount on the par value and offers an annual coupon at the nominal gross fixed rate of 2.5%. The loan was recognised at amortised cost applying the effective interest rate which takes into account the transaction costs incurred for the issue of the bond and the bond repurchases made by the company;
  • for Euro 64,863,325 to a medium/long-term loan of a nominal value of 65,000,000, repayable on maturity of June 30, 2022, recognised to amortised cost applying an effective interest rate which takes account of the settlement costs incurred to obtain the loan. The bond provides for compliance with annual financial covenants;
  • for Euro 940,775 the long-term component of the deferred payment of the purchase price of the investment in ITH.

In accordance with the application of international accounting standards required by Consob recommendation No. DEM 9017965 of February 6, 2009 and the Bank of Italy/Consob/Isvap No. 4 of March 4, 2010, we report that this account does not include any exposure related to covenants not complied with.

(23) Current financial liabilities

The current financial liabilities of Euro 32,991,268 mainly concern:

  • interest matured on the TIP 2019-2024 bond for Euro 2,290,558;

  • for Euro 30,700,710 bank payables on current account lines.

(24) Transactions with related parties

The table reports the transactions with related parties during the period outlined in the amounts, type and counterparties.

Party Type Value/Balance Value/Balance
March 31, 2021 March 31, 2020
Asset Italia S.p.A. Revenues 251,025 251,025
Asset Italia S.p.A. Trade receivables 251,025 251,025
Asset Italia 1 S.r.l. Revenues 1,025 1,025
Asset Italia 1 S.r.l. Trade receivables 1,025 1,025
Asset Italia 2 S.r.l. Revenues - 1,025
Asset Italia 2 S.r.l. Trade receivables - 1,025
Betaclub S.r.l. Revenues 7,275 7,275
Betaclub S.r.l. Trade receivables 7,275 7,275
BE S.p.A. Revenues 15,000 15,000
BE S.p.A. Trade receivables 15,000 15,000
Clubitaly S.p.A. Revenues 8,525 8,525
Clubitaly S.p.A. Trade receivables 8,525 8,525
Clubitaly S.p.A. Financial receivables - 643,914
Gruppo IPG Holding S.p.A Revenues 7,500 7,500
Gruppo IPG Holding S.p.A Trade receivables 7,500 7,500
Itaca Equity Holding S.p.A. Revenues 1,025 -
Itaca Equity Holding S.p.A. Trade receivables 1,025 -
TIPO S.p.A. Revenues 126,025 126,025
TIPO S.p.A. Trade receivables 126,025 126,025
Services provided to companies related to the Board of Directors Revenues from services 133,488 -
Services provided to companies related to the Board of Directors Trade receivables 4,000 3,000
Services received from companies related to the Board of Directors Costs (services
received)
6,087,782 147,500
Payables for services received from companies related to the Board of
Directors
Other payables 5,936,076 10,000

The services offered for all the above listed parties were undertaken at contractual terms and conditions in line with the market.

For the Board of Directors The Chairman Giovanni Tamburi

Milan, May 14, 2021

ATTACHMENTS

Declaration of the Executive Officer for Financial Reporting as per Article 81ter of Consob Regulation No. 11971 of May 14, 1999 and subsequent amendments and supplements.

    1. The undersigned Alessandra Gritti, as Executive Officer, and Claudio Berretti, as Executive responsible for the preparation of the company's financial statements of Tamburi Investment Partners S.p.A., affirm, and also in consideration of Article 154-bis, paragraphs 3 and 4, of Legislative Decree No. 58 of February 24, 1998:
    2. the adequacy considering the company`s characteristics and
    3. the effective application during the period of the consolidated financial statements

of the administrative and accounting procedures for the compilation of the interim consolidated financial statements for the period ended March 31, 2021.

No significant aspect emerged concerning the above.

    1. We also declare that:
    2. a) the consolidated interim report at March 31, 2021 corresponds to the underlying accounting documents and records;
    3. b) the quarterly consolidated financial report at March 31, 2021 was prepared in accordance with International Financial Reporting Standards (IFRS) and the relative interpretations published by the International Accounting Standards Board (IASB) and adopted by the European Commission with Regulation No. 1725/2003 and subsequent modifications, in accordance with Regulation No. 1606/2002 of the European Parliament and provides a true and correct representation of the results, balance sheet and financial position of Tamburi Investment Partners S.p.A..
    4. c) the Directors' Report includes a reliable analysis of the significant events in the year and their impact on the consolidated financial statements, together with a description of the principal risks and uncertainties. The Directors' Report also contains a reliable analysis of the significant transactions with related parties.

The Chief Executive Officer The Executive Officer

Milan, May 14, 2021

Attachment 1 - Changes in investments measured at FVOCI

Balance at 1.1.2021 increases decreases
Euro historic fair value write-down book value acquisition or reclass. fair value decreases fair value reversal P/L movements book value
cost adjustments P&L fair value subscription increase decreases fair value 31/03/2021
Non-listed companies
Azimut Benetti S.p.A. 38.990.000 (7.312.229) 31.677.771 31.677.771
Bending Spoons S.p.A. 5.023.461 5.023.461 5.023.461
Buzzoole Plc. 5.392.122 (2.252.122) 3.140.000 3.140.000
Dv Holding S.p.A. 0 10.999.441 10.999.441
Heroes Sr.l. 2.506.673 10.361.992 12.868.665 12.868.665
Talent Garden S.p.A. 5.502.592 799.085 6.301.677 6.301.677
Vianova S.p.A. (già Welcome Italia S.p.A.) 5.850.971 5.850.971 5.850.971
Other equity instr. & other minor 955.724 0 (100.000) 855.724 400.000 (133.402) 1.122.322
Total non-listed companies 64.221.543 1.596.726 (100.000) 65.718.270 11.399.441 0 0 0 (133.402) 0 0 76.984.309
Listed companies No. of shares
Alkemy S.p.A. 425.000 4.993.828 (1.984.828) 3.009.000 1.241.000 4.250.000
Amplifon S.p.A. 7.384.697 60.713.803 190.661.283 251.375.086 (16.984.803) 234.390.283
Digital Magics S.p.A. 1.684.719 9.922.048 (3.520.116) 6.401.932 336.944 6.738.876
Fagerhult AB 795.367 2.643.670 832.280 130.599 3.606.549 356.307 (55.278) 3.907.578
Faurecia S.A. 24.692 0 1.145.464 (23.707) 1.121.758
Ferrari N.V. 22.500 0 3.617.109 395.766 4.012.875
Stellantis N.V. 1.450.000 17.783.734 3.473.266 21.257.000 614.800 21.871.800
Hugo Boss AG 1.080.000 80.298.115 (50.824.915) 29.473.200 6.847.200 36.320.400
Moncler S.p.A. 2.050.000 32.102.928 70.684.072 102.787.000 (2.603.500) 100.183.500
Prysmian S.p.A. (C3) 3.577.436 261.986.960 132.844.878 394.831.838 (193.000.000) (3.201.086) (99.500.000) 99.130.752
Other listed companies 13.166.782 (2.261.956) (9.205.161) 1.699.665 5.461.814 1.122.255 (9.200) 8.274.533
Total listed companies 483.611.868 339.903.965 (9.074.562) 814.441.270 10.224.388 0 10.914.272 (193.000.000) (22.822.296) (99.500.000) (55.278) 520.202.355
Total investments 547.833.411 341.500.691 (9.174.562) 880.159.540 21.623.829 0 10.914.272 (193.000.000) (22.955.698) (99.500.000) (55.278) 597.186.664

Talk to a Data Expert

Have a question? We'll get back to you promptly.