Earnings Release • Mar 28, 2022
Earnings Release
Open in ViewerOpens in native device viewer
Revenues: €59.0 million (+36% vs. €43.5 million in 2020) Pro-forma revenues* : €72.9 million (+18% vs. €61.8 million in 2020) EBITDA: €8.7 million (+105% vs. €4.3 million in 2020) EBITDA Margin: 14.8% (vs. 9.5% in 2020) Pro-forma EBITDA* : €13.3 million (+44% vs. €9.2 million in 2020) Pro-forma EBITDA Margin*: 18.2% (vs. 15% in 2020) Profit for the year: €2.5 million (+47% vs. €1.7 million in 2020) Net financial position: debt of €26.9 million as at 31.12.2021 (increase of €10.6 million compared to debt of €16.3 million as at 31.12.2020)
*The pro-forma figures take into account the 12-month impact of the acquisition of The Geo Group Corporation (April 2021) and LocalEyes Ltd. (November 2021).
Valle San Bartolomeo (Alessandria, Italy), 28 March 2022 – The Board of Directors of STAR7 (EGM: ticker STAR7) met today under the chairmanship of Lorenzo Mondo to examine and approve the Draft Annual Report and Consolidated Financial Statements as at 31 December 2021. STAR7 is a company that provides an integrated range of product-information services, from product and process engineering support to the creation and management of technical and marketing content, translation, printing and virtual experience. The financial statements were prepared in accordance with the Euronext Growth Milan Issuers Regulation and in compliance with Italian accounting standards.
Lorenzo Mondo, Chairman and Chief Executive Officer of STAR7, commented: "2021 marked an important moment in the Group's growth, thanks to international acquisitions that allowed us to accelerate business development and the listing of STAR7 shares on Euronext Growth Milan, which took place on 23 December. The 2021 figures clearly show that our strategy is driving strong revenue growth, including through robust organic results, while also improving operating margins, as shown by the pro-forma EBITDA Margin which reached 18.2%."
Mondo added: "We ended 2021 with a debt/EBITDA ratio that has already returned to the well-balanced level of 2x, based on pro-forma figures, despite the major acquisitions during the year. "We can therefore rely on a balanced financial situation as we look at the next external growth opportunities. The integration of LocalEyes is progressing efficiently and this well-organised foundation on which we can add new capabilities and resources further encourages us to explore ways to give more impetus to the Group's development."
STAR7 Group revenues reached €59 million in 2021, up 36% on the previous year. Revenues of €28.1 million in the first six months of 2021 had already pointed to a significant recovery compared to the first half of 2020 (€19.7 million), which was affected by lockdowns due to the first wave of COVID-19. This positive trend then continued into the second half of the year, with revenues of €30.5 million, of which €2.3 million due to acquisitions. Revenues in 2021 were up 15% (+10% net of acquisitions) compared to 2019, the last financial year before the pandemic, demonstrating that STAR7 has returned to the double-digit annual growth trend that has been a feature of its development since 2010.
Based on pro-forma figures, which take into account the 12-month effect on revenues of the two acquisitions during the year (The Geo Group Corporation and LocalEyes Ltd.), STAR7 Group revenues in 2021 reached €72.9 million (+18% compared to the pro-forma 2020 figure). The compound annual growth rate is therefore confirmed at just under 20% for the period from 2013 to 2021.
The geographical breakdown of pro-forma 2021 revenues shows STAR7's increasing internationalisation through expansion in the North American market. The proportion of revenues from Italy fell from 76% in 2020 to 58% in 2021, while the USA's share increased from 8% in 2020 to 28% in 2021. Brazil's contribution remained at 7%, as it was in 2020. Revenues generated in other geographical areas cumulatively accounted for 8% in 2021, compared to 9% in 2020.
The Brazilian subsidiary achieved all-time record revenues in 2021, partly due to the acquisition of new major customers. However, the impact of this growth is not reflected in the Consolidated Income Statement due to the continuing unfavourable exchange rate of the Brazilian Real, which fell by an average of 8.5% against the Euro compared to 2020, with an impact on consolidated revenues of approximately €0.5 million.
The increase in revenues in 2021 was driven not only by the consolidation of the acquired companies, but also through organic growth by winning new customers, consolidating existing customer relationships through cross-selling, and offering higher value-added services.
| Service lines as % of revenues | 2021PF | 2020FY |
|---|---|---|
| Engineering, Experience and Product Knowledge | 40% | 54% |
| Global Content | 46% | 33% |
| Printing | 14% | 14% |
Global Content's share of the Group's total pro-forma revenues increased in 2021 due to the consolidation of LocalEyes. Engineering, Experience and Product Knowledge still accounts for the largest share of STAR7's revenues (40% of the total). Clients who are currently 'language services only' customers may be targeted for cross-selling into this area during 2022.
STAR7 Group EBITDA increased significantly in 2021, rising from €4.3 million in 2020 to €8.7 million (+105%). The EBITDA Margin therefore reached 14.8%, a significant increase not only compared to the 9.5% in 2020, but also compared to 11% in 2019.
The higher margins reflect the benefits of the cost rationalisation programme initiated in 2020, which were only fully seen in 2021, as well as the efficiencies gained through further offshoring in Albania, which continues to expand in order to support all of the STAR7 Group's services.
Pro forma EBITDA for 2021 amounted to €13.3 million, an increase of 44% compared to the pro forma figure of €9.2 million in 2020. The pro-forma EBITDA Margin for 2021 reached 18.2%, compared to 15% in 2020.
In 2021, the STAR7 Group's EBIT reached €4.0 million, an increase of 58% compared to €2.5 million in 2020, despite the significant increase in amortisation associated with the goodwill of the acquired companies (+€2.4 million amortisation compared to 2020).
In 2021, the STAR7 Group reported a Net Profit of €2.5 million, up 47% from €1.7 million in 2020, despite the increase in amortisation and financial expenses, which include the annual amounts payable on the debts incurred for the LocalEyes acquisition.
As at 31 December 2021, the STAR7 Group's Net Financial Position showed debt of €26.9 million, an increase of €10.6 million compared to the end of 2020 (debt of €16.3 million).
The change in the Net Financial Position reflects an increase in debt due to the issue of two mini-bonds listed on ExtraMOT PRO, for a total of €25 million, aimed at raising funds for the acquisition of LocalEyes. This increase was partly offset by the rise in liquidity following the €3 million capital increase subscribed by Kairos and the €15 million proceeds from the IPO.
Non-bank debt of €5.0 million payable to the seller of LocalEyes – with payments deferred over the next three years – must be added to this amount.
The Debt-to-EBITDA ratio therefore decreased from 3.3x in 2020 to 3.1x in 2021. Considering pro-forma EBITDA, the ratio in 2021 improved further, falling to 2.0x.
At the end of 2021, STAR7 is therefore in a well-balanced financial position, with access to the liquidity needed to continue developing both through organic growth and further M&A initiatives.
* * *
In March 2021, the acquisition of the production branch of Grafitec s.r.l. was finalised. Grafitec is an Italian company operating in the digital printing sector, specialising in classified and standard documentation for the Aerospace & Defence industry, enabling STAR7 to enter this sector.
In April 2021, STAR7 acquired 100% of The Geo Group Corporation, with the aim of increasing the Group's local presence in the United States, particularly in translation activities. The Geo Group is located in an area where STAR7's global customer, CNH Group, is also present. The service offering can therefore be extended locally to other interesting potential customers in the industrial sector. The acquisition of The Geo Group has also enabled STAR7 to strengthen its position in the field of professional translations for the medical sector.
November 2021 saw the largest M&A transaction in STAR7's history, with the acquisition of 100% of LocalEyes Ltd., headquartered in Cork, Ireland, which in turn controls five other companies based in Europe and the US. LocalEyes, founded in 1997 to support Apple in the process of globalising its brand, employs around 150 people and specialises in translation and localisation, particularly for the Tech industry, a new sector for the STAR7 Group. The acquisition means that the STAR7 Group has added the Apple brand to its portfolio of premium clients and gained an even stronger presence in the American market, which remains the most important market globally in terms of volume and growth prospects in the language services business.
Also in November 2021, the STAR7 Group began its journey to open up to new shareholders through a reserved capital increase subscribed by the Kairos fund through its ELTIF Kairos Renaissance subfund. The proceeds provided further financial support for the completion of the LocalEyes acquisition.
Following the acquisition of LocalEyes, the STAR7 Group was able to present itself to the stock market with a more international structure and a significant presence in Tech, with the market leader now in its client portfolio.
In December 2021, STAR7 shares were listed on the Euronext Growth Milan stock market. At the IPO, 24.9% of STAR7's share capital was offered on the market through the sale of own shares and the issue of new shares at a unit price of €8.25, raising a total of €15 million. Kairos increased its stake to 6.1% of STAR7's capital at the time of the IPO.
* * *
Building on the significant results achieved in 2021, STAR7 has begun 2022 with some important milestones that shine a light on its future growth path. These included the renewal of major long-term contracts and the acquisition of leading clients in sectors in which it has strengthened its presence, especially in the translation business.
* * *
STAR7 continues to see clear growth prospects in 2022 despite new external challenges, including uncertainty over the duration of the Russia-Ukraine conflict, inflationary pressures fuelled by rising commodity prices, and new waves of the pandemic. Persistent issues in some supply chains and ongoing geopolitical tensions may affect the timing of the launch of new products and services by some of its clients. However, STAR7 is able to carefully monitor the various sectors in its portfolio to identify those that may be more exposed and to select the most interesting opportunities, leveraging a diversified presence in geographical markets and businesses. Efforts will therefore be mainly directed to where growth is most visible and easily achievable, such as the US market.
The integration of LocalEyes is progressing quickly, fully validating the strategic value of the acquisition and encouraging STAR7 to explore further M&A opportunities, as indicated at the time of the IPO.
The progress reported in the 2021 Annual Report confirms that the current growth strategy is generating positive earnings and financial performance. This, in turn, makes it possible to confirm the guidance given at the time of the IPO of being able to achieve an EBITDA of €15 million in 2022, despite the scenario becoming more challenging in the meantime. By reaching this level, the minimum threshold to avoid the
cancellation of Price Adjustment Shares (PAS) held by the key shareholders will be met. The characteristics of these shares are described in the Admission Document.
* * *
Profit for the year of €2.5 million is proposed to be allocated as follows:
* * *
The Board of Directors also resolved to convene the Ordinary Shareholders' Meeting on 28 April 2022 at first call and, if necessary, on 29 April at second call, with the following agenda:
Approval of the annual report as at 31 December 2021;
Allocation of the profit for the year;
Approval of the merger of STAR7 Engineering S.r.l. into STAR7 S.p.A.
Approval of the merger of AD Studio S.r.l. into STAR7 S.p.A.
The Notice of the Shareholders' Meeting and the related documentation will be made available to the public within the terms and in the manner established by current legislation.
* * *
A copy of the Consolidated Financial Report as at 31 December 2021, including the Independent Auditors' Report, will be made available to the public within the terms set out by law at the company's registered office in Valle San Bartolomeo (Alessandria, Italy), as well as by publication on the company's website www.star-7.com in the section "Investor Relations/Reports and financial statements", and on the authorised storage mechanism .
The results for the 2021 financial year will be presented in a conference call by STAR7's management today, Monday 28 March 2022, at 6:00 p.m. CET.
The conference call can be joined by registering at the following URL: https://teams.microsoft.com/registration/IKKIHVxfqEKAgUpnuqAfxA,aOtHw7pbkWMK4samIBWxQ,3M82bKFUn0GhdJhzfGiLXg,_awmAGTqREC19L6lV4t8mQ,y6pZb8j8vkym6p6 wpqOq7A,F4IRnz5rMkq_VraVw-Z2cQ?mode=read&tenantId=1d88a220-5f5c-42a8-8081- 4a67baa01fc4&skipauthstrap=1
The presentation will be available from the start of the conference call on the company website at: https://www.star-7.com/en/investor-relations/presentations
This document is an English translation from Italian. The Italian original shall prevail in case of difference in interpretation and/or factual errors.
* * *
For more than 20 years, STAR7 has served its customers as a leader in the product information sector. Support for product and process engineering, creating and managing technical content, as well as marketing, translation, printing and virtual experience: STAR7's range of services mean it can assist its customers throughout the product life-cycle – from design to aftersales. The hallmark of STAR7 has always been an approach capable of combining specific know-how, technology and overview to offer the best possible solutions to the needs of customers and the global market. This approach has seen STAR7 strike major partnerships with leading international companies, establishing it as a reliable and credible global partner. STAR7 is part of the STAR Group network. www.star-7.com.
INVESTOR RELATIONS [email protected]
Paolo Castagno, CFO and Investor Relations Manager STAR7 Tel: +39 0131 198 8872 E-mail: [email protected]
Blue Arrow - IR Advisor
Maria Grazia Mantini Mob: +41 78 723 6840 E-mail: [email protected] MEDIA RELATIONS [email protected]
Piera Alasia, Chief Marketing Officer STAR7 Tel: +39 0131 19788 E-mail: [email protected]
Spriano Communication & Partners - Press Office
Mob. +39 347 9834 881 E-mail: [email protected]
Fiorella Girardo Mob: +39 348 857766 E-mail: [email protected]
| 31 Dec. 202131 Dec. 2021 | Change | Change % | ||
|---|---|---|---|---|
| Net revenues | 58,992,426 | 43,460,628 | 15,531,798 | 35.7% |
| Other revenues | 1,003,507 | 1,349,637 | -346,130 | -25.6% |
| Change in inventories and increases in fixed assets | 28,824 | 205,116 - |
233,940 | -114.1% |
| External costs | -28,767,306 | -24,286,991 | -4,480,315 | 18.4% |
| Added Value | 31,257,451 | 20,318,158 | 10,939,293 | 53.8% |
| Personnel costs | -22,977,581 | -15,936,832 | -7,040,749 | 44.2% |
| EBITDA | 8,279,870 | 4,381,326 | 3,898,544 | 89.0% |
| Depreciation/amortisation, impairment and other provisions - 4,289,087 | - 1,856,612 | -2,432,475 | 131.0% | |
| EBIT | 3,990,783 | 2,524,714 | 1,466,069 | 58.1% |
| Net financial income | 632,967 - |
317,711 - |
-315,256 | 99.2% |
| Ordinary income | 3,357,816 | 2,207,003 | 1,150,813 | 52.1% |
| Gain (losses) on investments | 751 | 73,589 - |
74,340 | -101.0% |
| Profit before taxes | 3,358,567 | 2,133,414 | 1,225,153 | 57.4% |
| Income taxes | 887,647 - |
448,296 - |
-439,351 | 98.0% |
| Net profit | 2,470,920 | 1,685,118 | 785,802 | 46.6% |
| 31 Dec. 2021 31 Dec. 2020 | Change | Change % | ||
|---|---|---|---|---|
| Net intangible assets | 41,085,421 | 8,305,500 | 32,779,921 | 394.7% |
| Net tangible assets | 6,468,229 | 5,387,641 | 1,080,588 | 20.1% |
| Equity holdings and other financial investments | 229,283 | 511,857 | -282,574 | -55.2% |
| Fixed assets | 47,782,933 | 14,204,998 | 33,577,935 | 236.4% |
| Inventories | 1,414,322 | 734,851 | 679,471 | 92.5% |
| Trade receivables | 23,990,540 | 23,577,315 | 413,225 | 1.8% |
| Receivables from associates | 1,569,324 | 371,187 | 1,198,137 | 322.8% |
| Other receivables | 4,705,448 | 2,664,266 | 2,041,182 | 76.6% |
| Accruals and prepaid expenses | 1,632,214 | 873,399 | 758,815 | 86.9% |
| Current assets | 33,311,848 | 28,221,018 | 5,090,830 | 18.0% |
| Trade payables | - 7,388,534 | - 5,582,035 | -1,806,499 | 32.4% |
| Other payables to associates | 564,804 - |
- 1,110,143 | 545,339 | -49.1% |
| Advance payments | - | - | 0 | 0.0% |
| Outstanding tax and social security debts | - 2,481,535 | - 1,423,984 | -1,057,551 | 74.3% |
| Other payables | - 5,503,030 | - 1,956,470 | -3,546,560 | 181.3% |
| Accruals and deferred income | - 3,343,496 | - 1,192,633 | -2,150,863 | 180.3% |
| Current liabilities | -19,281,398 | -11,265,265 | -8,016,133 | 71.2% |
| Net working capital | 14,030,450 | 16,955,753 | -2,925,303 | -17.3% |
| Severance pay | - 3,900,178 | - 3,280,750 | -619,428 | 18.9% |
| Tax and social security debts (beyond the following | ||||
| financial year) | - | - | 0 | 0.0% |
| Other non-current liabilities | 499,892 - |
534,426 - |
34,534 | -6.5% |
| Non-current liabilities | - 4,400,070 | - 3,815,176 | -584,894 | 15.3% |
| Invested Capital | 57,413,313 | 27,345,575 | 30,067,738 | 110.0% |
| Shareholders' Equity | -25,505,057 | -11,023,143 | -14,481,914 | 131.4% |
| Short-term Net Financial Position | 10,813,184 | - 2,832,702 | 13,645,886 | -481.7% |
| MLT Net Financial Position | -42,721,439 | -13,489,730 | -29,231,709 | 216.7% |
| Net equity and Net financial debt | -57,413,313 | -27,345,575 | -30,067,738 | 110.0% |
| 31 Dec. 2021 31 Dec. 2020 | ||
|---|---|---|
| A) Cash flow from operations (indirect method) | ||
| Profit (loss) for the year | 2,470,920 | 1,685,118 |
| Income taxes | 887,647 | 448,296 |
| Financial expense/(income) | 632,581 | 315,909 |
| (Capital Gains)/Losses from asset disposal | (2,167) | 30,953 |
| 1) Profit (loss) for the year before taxes, financial expense, dividends, and | ||
| gains/losses from disposals | 3,988,981 | 2,480,276 |
| Adjustments for non-cash items that had no impact on net working capital | ||
| Provisions | 1,011,769 | 838,697 |
| Depreciation of fixed assets | 4,209,269 | 1,686,620 |
| Value adjustments to financial assets and liabilities of financial derivatives with no | ||
| cash impact | 4,085 | 73,590 |
| Other upward/(downward) adjustments for non-cash items | (224,950) | |
| Total adjustments for non-cash items that had no impact on net working capital |
||
| 5,000,173 | 2,598,907 | |
| 2) Cash flow before changes in net working capital Changes in net working capital |
8,989,154 | 5,079,183 |
| Decrease/ (Increase) in inventories | (679,471) | (76,284) |
| Decrease/(Increase) in trade receivables Increase/(Decrease) in trade payables |
(48,091) 2,208,143 | |
| Decrease/(Increase) in accruals and prepaid expenses | 1,441,365 (758,815) |
(80,112) (86,144) |
| Increase/(Decrease) in accrued charges and deferred income | 2,150,863 | 920,382 |
| Other decrease/(Other increase) in net working capital | 93,344 | (639,159) |
| Total changes in net working capital | 2,199,195 | 2,246,826 |
| 3) Cash flow after changes in net working capital | 11,188,349 | 7,326,009 |
| Other adjustments | ||
| Interest received/ (paid) | (632,581) | (315,909) |
| (Income taxes paid) | (486,293) | (448,296) |
| (Use of funds) | (328,341) | (281,796) |
| Total amount of other adjustments | (1,447,215) (1,046,001) | |
| Cash flow from operations (A) | 9,741,134 | 6,280,008 |
| B) Cash flow from investing activities | ||
| Tangible assets | ||
| (Investments) | (2,195,715) (1,974,827) | |
| Disposals | 90,162 | 621,645 |
| Intangible assets | ||
| (Investments) | (3,857,573) (3,822,507) | |
| Disposals | ||
| Financial assets | ||
| (Investments) | 311,277 | (394,154) |
| Disposals | 287,500 | |
| (Acquisitions of subsidiaries net of cash) | (31,536,450) | |
| Cash flow from investing activities (B) | (37,188,299) (5,282,343) | |
| C) Cash flow from financing activities | ||
| Third parties | ||
| Increase/(Decrease) in short-term bank loans | (42,275) (7,581,713) | |
| Loans taken | 35,127,990 | 10,370,470 |
| (Loans repayment) | (2,010,873) | (966,855) |
| Equity | ||
| Paid capital increase | 11,827,500 | |
| Cash flow from financing activities (C) | 44,902,342 | 1,821,902 |
| Increase (decrease) in cash (A ± B ± C) | 17,455,177 | 2,819,567 |
| Foreign exchange effect on cash holdings | 33,841 | (235,651) |
| Cash and cash equivalents at the beginning of the year | ||
| Bank and postal deposits | 5,991,502 | 3,402,622 |
| Cash and cash in hand | 5,017 | 9,981 |
| Total cash and cash equivalents at the beginning of the year | 5,996,519 | 3,412,603 |
| Cash and cash equivalents at the end of the year | ||
| Bank and postal deposits | 23,478,324 | 5,991,502 |
| Cash and cash in hand | 7,214 | 5,017 |
| Total cash and cash equivalents at the end of the year | 23,485,538 | 5,996,519 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.