Earnings Release • Oct 29, 2021
Earnings Release
Open in ViewerOpens in native device viewer
TRADITIONAL TO BIO, BLUE, GREEN PRODUCTS
Cash Flows are adjusted pre working capital at replacement cost; Leverage: before IFRS 16; EBIT and Net are adjusted
2021 capacity includes 'under construction'
>200 KBOED PRODUCTION 1 BLN BOE RESERVES
GETTING BIGGER SYNERGIES AND OPTIONALITY
FINANCIALLY DECONSOLIDATED WITH DIRECT ACCESS TO MARKET
PROVIDING DIVIDEND STREAM TO PARENT COMPANIES
CAPTURING FAVORABLE MARKET CONDITIONS
ALIGNMENT WITH CURRENT AND FUTURE MARKET
2021 GGP EBIT € > 0.5 BLN FCF € > 0.3 BLN
5
SAF: LAUNCHED PRODUCTION FINPROJECT: 100% OWNED
ENJOY: EXPANDING NETWORK ECOPLASTIC: TECH ACCESSED
VERTICAL INTEGRATION ON BIO FEEDSTOCK VALORIZATION OF AGRICULTURAL WASTE (LOW ILUC) TO BE USED IN BIO-REFINING
PROMOTING CIRCULAR ECONOMY, INVOLVING LOCAL COMMUNITIES
Cash Flows are adjusted pre working capital at replacement cost. Leverage: before IFRS 16 @ 70 \$/bbl and SERM refining margin slightly negative
SUSTAINABLE LINKED BOND CCS HYNET PROJECT INCENTIVE MAGNETIC FUSION BREAKTHROUGH R+R IPO PROCESS
INCREASED REMUNERATION UPS CAPEX COVERAGE < 35 \$/BBL GROUP CAPEX AT € 6 BLN FREE CASH FLOW AT € 6-7 BLN
VALUE CREATION
ANGOLA BUSINESS COMBINATION VAR ENERGI OWNERSHIP REVIEW
achieved on target
*Scope 1 & 2 emissions
| PRODUCTION | 1.7 MBOED | ||
|---|---|---|---|
| EXPLORATION DISCOVERIES | 700 MLN BOE | ||
| GGP | EBIT € > 0.5 BLN FCF € > 0.3 BLN |
||
| RETAIL + RENEWABLES EBIT | € 0.35 BLN | ||
| € 0.2 BLN R&M + VERSALIS EBIT |
|||
| CAPEX | € 6 BLN | ||
| LEVERAGE | ~ 0.28 |
R&M: SERM refining margin slightly negative; EBIT Proforma adjusted; Leverage before IFRS 16 Leverage: before IFRS 16 at Brent 70\$/bbl and SERM refining margin slightly negative
| SENSITIVITIES 2021 |
EBIT adj (€ bln) |
NET adj (€ bln) | FCF (€ bln) |
|---|---|---|---|
| Brent (+1 \$/bbl) |
0.21 | 0.14 | 0.15 |
| SERM (Std. Eni Refining Margin) (+1 \$/bbl) | 0.12 | 0.08 | 0.12 |
| Exchange rate \$/€ (-0.05 \$/€) |
0.18 | 0.08 | 0.14 |
Brent sensitivity assumes oil and gas changes are directional and proportional. Sensitivity is valid for limited price variation.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.