Investor Presentation • Mar 25, 2022
Investor Presentation
Open in ViewerOpens in native device viewer



| THIS IS PURMO GROUP | 2 |
|---|---|
| CEO review | 3 |
| Our vision | 5 |
| Sustainability at the centre of our strategy | 6 |
| PURMO GROUP IN 2021 | 7 |
| Purmo Group at a glance | 8 |
| Long-term financial targets | 9 |
| Divisional review – Radiators | 10 |
| Division review – ICS | 12 |
| WHY PURMO GROUP | 14 |
| Megatrends and operating environment | 15 |
| Strategy and mission | 16 |
| Key strengths | 17 |
| SUSTAINABILITY | 19 |
| Our approach to sustainability | 20 |
| The sustainability challenge | 21 |
| Sustainability vision and strategy | 22 |
| Focus area – Our production | 25 |
| Focus area – Our solutions | 28 |
| Focus area – Our people | 30 |
| Focus area – Our communities | 32 |
| Sustainability governance | 33 |
| Looking ahead | 35 |
| Our sustainability commitments and targets | 36 |
| GOVERNANCE | 38 |
|---|---|
| Corporate governance statement | 39 |
| Board of Directors | 47 |
| Management Team | 48 |
| Letter from the Chairman of the | |
| Remuneration Committee | 49 |
| Purmo Group Remuneration Report 2021 | 50 |
| FINANCIAL REVIEW | 52 |
| Board of Directors' Report | 53 |
| Financial Statements | 71 |
| Auditor's Report | 127 |
Purmo Group Plc is a leader in sustainable indoor climate comfort solutions. Our offering covers heating and cooling, its distribution, ventilation, emission and control. We provide solutions and systems, heatpumps, radiators, towel warmers, underfloor heating, convectors, valves and controls, mostly to residential markets. Our approximately 3,500 employees operate in 46 locations in 21 countries, manufacturing and distributing to more than 100 countries globally.
Our mission is to be the global leader in sustainable indoor climate comfort solutions. Buildings in the EU, for example, are responsible for approximately 40% of total energy consumption and 36% of greenhouse gas emissions.
Our vision is that perfect indoor climates should not cost the planet's climate.

2

CEO review
2021 was a record year for adjusted EBITDA. With strong organic growth, sales recovered to above pre-pandemic levels and the value of our PGUp earnings and cost improvement programme shone in our bottom-line performance.
The seasonal pattern was markedly different from normal years. 2021 started with higher-then-usual demand, driven by a strong recovery from the pandemic and customers pre-buying ahead of expected price increases. The demand normalised towards the end of 2021.
The world stepped up its response to climate change, which we expect to benefit our markets. The EU's Energy Performance of Buildings Directive (EPBD) recognized the enormous effect that its 240 million buildings have on CO2 emissions and it set
out the measures needed in heating and cooling to reach carbon neutrality. The relevance of indoor climates not costing the planet's climate became a dominant issue.
Our strategy of smart products, whole solutions and growth markets is a solid base for the future.
2021 was a great success for Purmo Group and we are proud of what the company achieved, culminating in our listing on the Nasdaq Helsinki.

John Peter Leesi CEO


In our Radiators division, volumes grew organically by 10 per cent. The price of steel more than doubled and supply chains were stretched. Nonetheless, we were able to supply and the need to pass on the increased steel cost was largely met. In China we surpassed our sales goals.
bination of post-pandemic recovery, sales-price increases as well as underlying market growth of indoor climate systems.
We crowned the year by becoming listed on Nasdaq Helsinki. We are excited to step into our next phase as a publicly listed company with a clear ambition to become the global market leader in indoor climate comfort solutions. This allows us to pursue our growth strategy including notable M&A ambitions.
Our strategy of smart products, whole solutions and growth markets is a solid position for the future. If Europe is to reach its goal of carbon-neutrality by 2050, all new residential buildings must have net-zero emissions, and the worst-performing 15% of existing buildings must be upgraded by 2030. Whole solutions will reduce the consumption and emissions of heating buildings. Smart products are more aesthetic and more installable. New and existing systems can be made more eftems such as those driven by heat pumps.
ficient and bridge the transition into modern sys-In 2021 we released Tinos H, a smart and less conspicuous decorative panel radiator that offers flexibility in colour, configuration and thermal output, while the Figuresse range of bathroom heaters delivered new, more sophisticated styles. We expanded underfloor heating in Romania and the Balkan states, launched initiatives in France and Germany for water distribution systems, released radiant heating and cooling panels for ceilings in Sweden, and expanded thermostatic valves in Eastern Europe. In the UK we increased our focus on installers of bespoke underfloor heating systems. During the year we developed a four-sided sustainability strategy called "Complete Care". We also
launched our first PGOS (Purmo Group Operations System) initiative in Hungary to drive continuous improvement. We also saw a record turnout in our employee engagement survey, revealing an increase in engagement and some very clear pointers to what management can do to make the Group a better place to work.
So, for the performance in 2021, I would like to thank all of our stakeholders, including employees, shareholders, customers, suppliers and other business partners for the engagement and trust you have shown us.
The relevance of indoor climates not costing the planet's climate became a dominant issue.
Our strategy addresses three fundamental demands: adopting modern heating systems, lower energy consumption, and the performance and aesthetic needs of renovation and repurposing.
ICS Division's (Indoor Climate Systems) 2021 sales were up by 23 per cent and margins expanded significantly. Italy was our strongest market supported by the Italian government's green incentive programme. Several other markets also performed well, thanks to a com-

Our vision Perfect indoor climates should not cost the planet's climate

The planet is driving every agenda
From government to business to consumer, our effect on the planet affects almost every decision
make up 26% of the final energy consumption in Europe


People are rethinking their relationships with buildings
Read more in the Sustainability section of this report on page 21



Reaching EU objectives by 2030 requires:
The challenge in working towards an 18% reduction in energy consumption by 2030 is:
Enabled by strong governance, safe working practices and ethical behavior, Purmo Group's sustainability strategy focuses on four key areas:
– that drive and enable smart, energy efficient and aesthetic indoor climate comfort for our customers
Key themes: Climate smart choices; circularity and end-of-life.
– that aims for carbon neutrality throughout our manufacturing network
Key themes: Emission and energy; Resource efficiency and waste; Responsible sourcing.
– that deliver as a happy, future-fit and diverse workforce
Key themes: Diversity, equality and inclusion; Engagement at work; Employeeupskilling; Health and safety.
– that we enable to be climate resilient
Key themes: Community engagement and work in locations where we have operations.





Strong growth despite challenging market conditions. The listing on Nasdaq Helsinki in January 2022 will support the execution of our strategy, growth plans and M&A agenda.



We provide complete heating and cooling solutions to residential and non-residential buildings, including radiators, towel warmers, underfloor heating, convectors, valves and controls. Our mission is to be the global leader in sustainable indoor climate comfort solutions. About 50% of our sales is new builds and 50% is renovation.
Purmo Group has a key role in the global focus on a sustainable future. Buildings in Europe are responsi-
Our nearly 3,500 employees operate through 46 locations in 21 countries, manufacturing and distributing top quality products and solutions to customers in more than 100 countries globally. Net sales by division (2021)
ble for approximately 40% of total energy consumption and 36% of greenhouse gas emissions. Heating and cooling of residential buildings makes up 17% of Europe's total energy consumption. 240 million buildings in Europe need renovation to meet EU's 2030 energy efficiency objectives. Sustainability is at the centre of our operations.



Our strategy is focused on solution selling, smart products and growth markets. We are also supportive of growth through M&A opportunities that contribute to consolidation, expansion and diversification. Our strategy is enhanced by operational excellence, and our people and culture. Net sales by geographical area 2021, EUR million 12% 6%
40%
844 M€
Western Europe
Central and
Eastern Europe
Northern Europe
Southern Europe
RoW


Radiators
Indoor Climate Systems (ICS) Annual Report
2
0
| EUR million | 2021 | 2020 | Change % |
|---|---|---|---|
| Net sales | 843.6 | 671.2 | 26% |
| Adjusted EBITDA | 103.9 | 85.1 | 22% |
| Adjusted EBITDA margin, % | 12.3% | 12.7% | |
| Adjusted EBITA | 70.8 | 50.3 | 35% |
| Adjusted EBITA margin, % | 8.4% | 7.8% | |
| EBIT | 3,5 | 42.0 | -92% |
| EBIT margin, % | 0.4% | 6.3% | |
| Profit for the period | -18.8 | 25,3 | -174% |
| Adjusted Profit for the period | 51.4 | 38.5 | 34% |
| Earnings per share, basic, EUR | -0.65 | 0.86 | -175% |
| Adjusted Earnings per share, basic, EUR | 1.77 | 1.32 | 33% |
| Cash flow from operating activities | 35.4 | 68.9 | -48% |
| Adjusted operating cash flow, last 12 months1 | 53.1 | 94.2 | -44% |
| Cash conversion %, last 12 months2 | 51.1% | 110.7% | |
| Operating capital employed 3 | 271.8 | 235.6 | 15% |
| Return on operating capital employed, %4 | 1.3% | 17.8% | |
| Net debt | 239.5 | 75.1 | 219% |
| Net debt / Adjusted EBITDA | 2.3 | 0.9 | 161% |
1 Adjusted EBITDA on a rolling 12 month basis deducted by the change in net working capital and capex on a rolling 12 month basis.
2 Adjusted operating cash flow divided by Adjusted EBITDA, both on a rolling 12 month basis.
3 Net working capital, other intangible assets, property, plant and equipment, and right-of-use-assets.
4 EBIT based on a rolling twelve-month calculation divided by operating capital employed. Return on operating capital employed without non-recurring items was 27.1% (23.4%).
Growth: Purmo Group targets organic net sales growth in excess of market growth. In addition, Purmo Group aims for notable inorganic growth through acquisitions.
Profitability: Purmo Group targets an adjusted EBITDA margin above 15% in the mediumto long-term.
Leverage: The leverage ratio is targeted not to exceed 3.0x, measured as interest bearing net debt / Adjusted EBITDA on a rolling twelve-month basis. However, leverage may temporarily exceed the target level, for example in conjunction with acquisitions or restructuring actions.
Dividend: Purmo Group's aim is to distribute at least 40% of annual net profit as dividends or return of capital, intended to be paid out bi-annually after considering earnings trends for the group, its financial position and future growth potential.

| e % |
|---|
| 26% |
| 22% |
| 35% |
| 92% |
| 74% |
| 34% |
| 75% |
| 33% |
| 48% |
| 44% |
| 15% |
| 100 |


We manufacture and sell two forms of radiators: panel radiators, about 80% of sales, and tubular radiators such as towel warmers, flat tube decorative products and column radiators. Both forms are offered as hydronic and electric versions. Demand is primarily driven by residential new construction (about 40% of sales), and repair and maintenance (about 60% of sales).
The European radiator market grew strongly in 2021 driven by growth in construction in both residential new-builds and repair. The reverse seasonality forced longer delivery times as the sector was unable to build up inventory of finished products after the traditional winter peak. However, demand normalised during the fourth quarter. We launched new products in both the panel and tubular segments and began the expansion of our largest manufacturing plant in Rybnik, Poland.
On a general level, and across all forms (electrical, panels, tubular, towel warmers etc.) the division recognised 14% volume growth, approximately 4% of which was due to the acquisition of Evroradiators. Good sales development was driven by strong demand, successful management of steel-supply constraints, and the roll-out of price
The radiator market is split into electrical and hydronic, of which the hydronic market is easily the biggest. Purmo Group has the number 1 position in Europe in terms of sales volumes. 2019 2020 2021


of radiator sales come from the residential segment and 10% from the non-residental segment.



RoW


Tinos H is a new addition to our collection of flat-form panels. It is a smart product that reflects current and future demand, conventional boilers and heat pumps. It is designed to offer an unrivalled choice of installation configurations, colours and thermal output.
Aesthetically, it has a high-quality finish that blends in with its surroundings. Lower-temperature systems such as those driven by heat pumps generally require bigger units, and customers want them to be less visible.

increases in response to the rising price of materials - mostly cold-rolled steel.
Record production in China increased our year-onyear volumes by 56% which was some way above the market. China is arguably the highest potential growth-market in panel radiators and our market share now sits at about 17%.
We've seen strong growth in electric radiators. This is mostly driven by modern, better insulated build-

"The European radiator market is expected to grow, driven by a renovation wave that affects a large number of buildings in Europe."
Tomasz Tarabura, Senior Vice President, Radiators Division
ings and the growth in people upgrading insulation. These products have immediate compatibility with home control solutions and we predict a good future for this product family in mature markets such as Sweden, France, Austria and Benelux.
In summary, the year offered many challenges and opportunities: some were a result of the recent past and some were the result of a shifting path into the future. The Radiators division showed the adaptability, relationships and inventiveness to make the best of both.


Divisional review – Indoor Climate Systems (ICS)
The Indoor Climate Systems (ICS) division offers Radiant Heating and Cooling (RHC), primarily in the form of underfloor heating, air heating and cooling, water-distribution and connection systems, as well as system components such as hydronic and electronic controls as well as flow balancing technology.
In 2021, the European ICS market generally showed growth and strong demand with some markets rising above pre-pandemic levels. New construction activity was positive. The renovation market was
also lifted by government incentives in a number of core markets and by consumers redirecting discretionary expenditure into homes. Market demand was overall positive although some raw material shortages slowed growth in some countries.
Products with strong links to renewable energy and sustainable energy saw good demand. For example, government incentives linked to improving energy efficiency of homes in Italy and central Europe contributed to an increase in demand for heat pumps and renewable energy systems. Per-
Purmo Group's ICS division provides heating and cooling systems and components to specifiers, installers and wholesalers in the residential and non-residential market.

Adjusted EBITDA margin, %

ICS division: Net sales (EUR million)

of ICS sales come from the new-build market, the rest from repair, maintenance and improvement.


Central and Eastern Europe
Southern Europe
RoW
Net sales by region, EUR million


"Our core ICS markets are expected to provide continued stable growth with environmental legislation and general attitude driving transition towards sustainable systems."
Mike Conlon, Senior Vice President, Indoor Climate Systems
formance in Italy was particularly strong and was capitalised upon, although demand outstripped supply capabilities across the general HVAC sector.
Much of the division's growth was driven by volume growth and successful implementation of price increases to compensate for rises in material and production costs, including energy. Some supply constraints relating to global issues such as semi-conductor availability and to materials for pipe production had a slowing effect during the last quarter of 2021.
A number of investment projects to increase capacity in pipe and brass based production, and to enable growth in target markets, were brought forward to the fourth quarter of 2021. Following
a review, it was agreed in September that the brass based production in Newcastle West, Ireland, would be closed and capacity reallocated into existing sites in Italy and Sweden. This will be completed by mid-year 2022.
In November, we partnered with Materna Group as part of the strategic plan to further incorporate connectivity and control technology into our system offering, to accelerate the move towards connected smart-home systems and to improve the thermal indoor climate experience of users. In summary, in 2021, the ICS division was able to capture growth opportunities in core markets,
capitalise on renovation investments in domestic buildings and to achieve record sales and profit.
A good example of a smart product is our next generation iVECTOR S2 range of fan-convectors. These convectors provide dynamic air heating and cooling when combined with heat pumps but are also compatible with conventional boilers for heating only. They offer responsive control, improved efficiency and reduced noise, making them fast-reacting in domestic dwellings, and a popular choice in the non-residential sector such as in schools, universities, care homes and retail facilities, where they can be integrated in Building Management Systems (BMS).




People are rethinking how they heat and cool the places in which they live, work and socialise. They are also reconsidering what they demolish, build or repurpose. Sustainability is at the centre of Purmo Group's vision that perfect indoor climate should not cost the planet's climate.


• Digitalisation is increasingly driving the building markets, offering better capabilities such as improved flow of product and logistic information, smart controls, large data sets and Building Information
• Data availability and the rise of artificial intelligence enabled control systems have been increasing operational efficiency, responsiveness and system reaction times. They will also improve decision making and information gathering, which are, to a greater extent,






2
0
2
1

Purmo Group's mission is to be the global leader in sustainable indoor climate comfort solutions. We have a well-defined strategy based on three pillars: solution-selling, smart products and growth markets.
We support growth through M&A opportunities that contribute to consolidation, expansion and diversification.
Our strategy is supported by continuous improvement of operational excellence and by investment in our people and culture.
People & Culture - focusing on employee engagement, values, leadership, skills and competence development


Operational Excellence - pivoting to the next level of efficiency in operational, commercial and business support
Becoming the global leader in sustainable indoor climate comfort solutions
Capture biggest opportunities beyond current core markets

Launch new smart products – intelligent, sustainable, aesthetic – to deliver higher customer value and promote sustainability

Increase specification sales to sell whole solutions in the most mature markets


Growth enabler M&A

Opportunities for consolidation, expansion and diversification in both Radiators and ICS

Why we are a leader in sustainable indoor climate comfort solutions
Overall, buildings in the EU are responsible for approximately 40 per cent of the EU's energy consumption and for 36 per cent of its CO2 emissions. It is estimated that up to 75 per cent of Europe's building stock is not energy efficient according to current and emerging building standards. As a provider of sustainable and energy-efficient heating and cooling solutions, Purmo Group stands to benefit greatly from its role in the combat against climate change in Europe and globally.

Purmo Group has a well-known brand portfolio with a focus on product quality, design, innovation and sustainability. Through development of our own original Purmo brand and M&A activity, we have built a renowned portfolio of brands with a strong local presence and recognition among installers and specifiers. Based on volumes, we are estimated to be the European leader in radiators and have a top 4 position in RHC in Europe.




Purmo Group is a leading European supplier of sustainable indoor climate solutions. Our offering is sold primarily to the residential segment. It is available in most of Europe and can be used in both new build and renovation projects. We are well-positioned to benefit from the ongoing megatrends of digitalisation, urbanisation and sustainability.


The aim of Purmo Group's strategy is to grow both organically and through acquisitions in order to implement our mission to be the global leader in sustainable indoor climate comfort solutions. To achieve this mission, we have a well-defined strategy based on three pillars – solution selling, smart products and growth markets – that is supported by our key growth drivers and by a continuous improvement of operational excellence and investment in people and culture.

Purmo Group's management team consist of highly skilled and industry-experienced professioals who possess the capabilities to continue achieving operational excellence in the near-term and to execute the company's strategy of becoming the global leader in sustainable indoor climate comfort solutions.




7 Experienced management team with a clear focus on value creation and growth
One of Purmo Group's key competitive advantages is our strong relationship with some of the Europe's largest wholesalers in the heating, ventilation and air conditioning (HVAC) space. Wholesalers form a central distribution channel in our value chain, simplifying logistics by consolidating demand and managing credit risk, as well as ensuring the availability of products in the market. Brand loyal technical installers are another important advantage in our value chain that enable growth in solution-selling.

Purmo Group has during recent years shown a strong track record in terms of financial performance. The adjusted EBITDA has grown with a CAGR of 26 per cent in 2019 to 2021. Thoughout the COVID-19 pandemic, which has had an adverse effect on us through, for example, significant increases in raw material prices – we have been able to maintain a good financial performance and show sales resilience.



Sustainability means meeting our needs as a business without compromising the needs of anyone or anything else, today or tomorrow. We believe we can help create a significant positive impact on the planet's future.



We are pleased to present our first sustainability disclosure as a listed company for the reporting period January to December 2021. It shows how we are creating sustainable value for our customers, people, communities and stakeholders.
We will cover the key reporting principles of materiality, sustainability context, completeness, balance and stakeholder inclusion. Links to relevant online content can be found in this report. Our sustainability reporting reference is the GRI (Global Reporting Initiative) Standards. In 2022, we will enhance
our disclosure according to the revised Universal Standards, giving even more transparency on our progress. For now, we are committed to both delivering on our newly enhanced sustainability strategy and ensuring we capitalise on ESG opportunities.



We believe that sustainability means meeting our needs as a business without compromising the needs of anyone or anything else, today or tomorrow, and we firmly believe we can help create a significant positive impact on the planet's future.
We are already at the centre of a global sustainability journey for the built environment. Firstly, fuelling indoor climates currently contributes significantly to global emissions. Secondly, responsible solutions will be increasingly in demand as society adapts to frequent climate extremes.
Addressing the sustainability challenge starts with understanding and capitalising on megatrends, such as climate action, digitalisation and the societal shift towards hybrid working and living. We can also achieve more for our customers and the planet by uniting our entire value chain, including manufacturers, wholesalers (distributors), installers, specifiers and end-customers behind our shared cause.
Transforming the energy efficiency of European buildings is of paramount importance. Buildings in the EU are responsible for approximately 40% of the EU's energy consumption and 36% of its greenhouse gas emissions. 85% of European building stock was built before 2001 and 75% of it (including its HVAC systems) is not energy efficient, according to current building standards. Therefore, most of this is in urgent need of refurbishment1 because 85% to 95% of these buildings will still be standing in 20502 .
The European Commission has introduced the European Green Deal, the EU taxonomy and the 'Clean energy for all Europeans' package (which includes the Energy Efficiency Directive). These initiatives aim to drive action towards climate neutrality across member states. Reaching the EU's climate and energy targets by 2030 requires a decrease of 18% in heating and cooling energy consumption, with the European Green Deal highlighting building renovations as key to energy savings. This is enshrined in the Green Deal's Renovation Wave strategy, which aims to at least double renovation rates in the next ten years and make sure the renovation of buildings leads to higher energy and resource efficiency.
We are well placed to meet the increasing demand for energy-efficient heating and cooling solutions by offering sustainable HVAC solutions. Through our sustainability strategy, we understand that responding quickly to new and updated regulations is essential to reducing market-related risks, including the effects of a potential carbon tax.
Climate drives the agenda of every business sector, with global consensus on climate action growing post COP26. The built environment is moving towards climate neutrality, which increases the need for energy-efficient systems running on renewable energy. Circular approaches are also gaining traction at production and business-model level.
Governments and local authorities are increasingly incentivising low-energy systems and well-insulated homes to meet the goals of the Paris Agreement through directives under the EU Green Deal. New energy performance requirements for new and renovated buildings mean building stock must be transformed. Countries are required to have longterm renovation strategies to decarbonise building stock by 2050.
Heating and cooling of households accounts for 17% of the EU's energy consumption. Consumers are demanding efficient solutions and there is growing pressure for companies to provide solutions that reduce energy use in the home. Consumers increasingly demand integrated solution control as a part of their more connected lives.
Industry 4.0 (the digital revolution) is reshaping the business model of every sector, and the rise of smart controls and Building Information Modelling (BIM) is rapidly changing how people use their homes and their built assets. Digital capabilities are, therefore, of increasing importance to energy management in home and work environments.
Where we can make
With the rise of hybrid and home working since COVID-19, people are rethinking, re-evaluating and repurposing their relationships with buildings.
Construction of newly built apartment blocks for family residences has been relatively flat since 2018, indicating slower urbanisation. However, the world is still experiencing the largest wave of urban growth in history, and this will benefit the HVAC industry due to the demand for seamless, invisible and energy-efficient heating and cooling. The outlook for both new build and repair HVAC projects, therefore, remains positive as the pandemic eases.
At Purmo Group, we see three important megatrends shaping our industry, these focus on our planet, households and people.
1 European Commission (2020) A Renovation Wave for Europe - greening our buildings, creating jobs, improving lives. Available at: https://eur-lex. europa.eu/legal-content/EN/TXT/HTML/?uri=CELEX:52020DC0662&rid=5 2 Ibid.
In 2021, we needed a clearer plan to strengthen our sustainability, so we found out what sustainability means to our stakeholders, employees, customers and suppliers. This rigorous stakeholder engagement process was part of our materiality assessment, consisting of over 130 interviews, a landscape assessment and workshops. The exercise allowed us to formulate a strong strategy for sustainable value creation and growth, with key issues prioritised and targets put in place.









6. Diversity, equality and inclusion
Create a diverse and inclusive culture within Purmo Group
Engagement at work Ensure our employees are satisfied at work
Inspire a future-fit workforce to tackle the skills gap and build pipeline of future workers.
We will support the most vulnerable people to have access to adequate shelter and indoor climate
We will help our customers to save energy and make sustainable choices
All products will have circular design principles applied and invest into new solutions where circularity is not immediately possible
We will align with a 1.5° future and target carbon neutrality
We will use less resource to make products and eliminate waste
Responsible sourcing We will source our key materials responsibly
Based on our vision that indoor climates should not cost the planet's climate, our mission is to be the global leader in sustainable indoor climatecomfort solutions.

The climate crisis is one of the biggest existential threats that humans have ever faced. Unless we change the way we live radically and rapidly, our planet faces serious consequences. Therefore, our strategy puts climate at the heart of every aspect of our business. It addresses what we make, how we make it, how we treat our people and how we support the communities around us. To be understandable and measurable, these four areas translate into 10 commitments, measured by 24 KPIs and realised by a range of focused actions.
Read more about our commitments, KPIs and actions on page 24
A sustainability approach that is all-encompassing, tangible and measurable

Throughout the year, we circulate the highest priority issues for focused effort
10 Commitments 6. Diversity, equality and inclusion 7. Engagement at work 8. Employee upskilling 9. Health & Safety 1. Emissions and energy 2. Resource efficiency and waste 3. Responsible sourcing 4. Climate smart choices 5. Circularity & end of life 10. Community engagement 4 Focus Areas Production Solutions People 24 Targets


Communities
"I am incredibly proud of what we achieved in 2021. With tackling climate change at the heart of our new 'Complete Care' sustainability strategy, we have laid the foundations for authentic, incremental and transformative actions over the next eight years. What is ahead for us is not only actioning our commitments, but also ensuring that all approximately 3,500 individuals at Purmo Group, and all our stakeholders can be part of our exciting journey."
Sam Hodlin, Head of Sustainability & CSR
Purmo Group in 2021 Why Purmo Group Sustainability Governance

In 2021, we performed a UN Sustainable Development Goals (SDGs) materiality study to better understand how we could make the biggest contribution by tackling the SDGs most materially relevant to us at Purmo Group. We believe our business, products and solutions, strengthened by our ESG targets, can make a material difference to four of the UN's Sustainable Development Goals. These are:

Our cultural motto, "We are proud of what we do, and we care," is echoed in our sustainability strategy, which we call 'Complete Care'. For us, Complete Care means meeting our business objectives while demonstrating care in:
1. Production. We strive to contribute to the goal of the Paris Agreement to limit the rise of global mean temperature, preferably to 1.5˚C.
e e
| Indicator | 2021 | 2020 |
|---|---|---|
| GHG emissions (market based)1 | 86,780 tCO2 e |
83,260 tCO2 e |
| Carbon emissions from procured steel2 | 377,698 tCO2 e |
308,578 tCO2 e |
| EU taxonomy eligible: Revenue3 | 86% | Not required |
| EU taxonomy eligible: Capex4 | 69% | Not required |
| EU taxonomy eligible: Opex5 | 93% | Not required |
| Employee Net Promoter Score (eNPS) | -9 | -12 |
| Proportion of women in senior management positions | 24% | 16% |
| Incident rate (LTIFR)6 | 5.2 | 4 |
| Anti-corruption policy training coverage7 | 99% completion | No data available |
| Carbon intensity ratio8 | 102.9 | 124.1 |
2. Solutions. We will champion climate-friendly heating and cooling solutions. We will take every opportunity to inform and educate our stakeholders about energy efficiency and improve the way we make and deliver our products to enhance their performance and recyclability. 4. Communities. We will collaborate with external organisations to give greater access to energyefficient indoor climates for all and enable climate resilience.
1 Location based: 73,950 (2021); 74,640 (2020).
2 Based on World Steel Data and our consumption in tonnes. 3. People. We will nurture and grow a future-fit and diverse workforce that has the skills and commitment to deliver our sustainability goals. To achieve our vision, we take a holistic approach to finding solutions that align with the Paris Agreement. We understand that to make the biggest difference we need to provide end-to-end solutions for our customers. To do this, our strategy leverages our leading position via our well-known brand portfolio and strong wholesaler relationships to provide integrated systems.
6 LTIFR refers to Lost Time Injury Frequency Rate, the number of lost time injuries occurring in a workplace per 1 million hours worked.
7 Of Purmo Group employees in position to make decisions on behalf of the Company.
8 Total GHG emissions, tCO2 e / total net sales, MEUR.
With the broadest product offering in the industry, we have a unique ability to offer systems, solutions and smart products that save more energy for our customers. We are therefore well placed to give homeowners, public organisations and private businesses the flexibility and connectivity they need to run their buildings' HVAC systems smartly, efficiently and sustainably and with respect for the planet.
We have mapped the content of this report against the SDGs.
Read more in the Sustainability Governance section of this report on page 33
SDG 8 Decent work and economic growth

SDG 11 Make cities and human settlements inclusive, safe, resilient and sustainable
SDG 12 Ensure sustainable consumption and pro-

SDG 13


3 843.9 MEUR.
4 14.8 MEUR.
5 17.6 MEUR.
How we make our products has a direct impact on the sustainability of our industry, business and products through reduced embodied energy. Our operations are, therefore, a key factor in our sustainability strategy.
| Indicator | 2021 tCO2 e |
2020 tCO2 e |
|---|---|---|
| Scope 1 and 2 GHG emissions (Market-based)1 |
86,780 | 83,260 |
| Scope 3 carbon emissions from procured steel (Market-based) |
377,698 | 308,578 |
1 Market-based means we used publicly available CO2 data to calculate our own emissions
| Carbon intensity | 2021 | 2020 |
|---|---|---|
| Total gross emissions (tCO2 e) |
86,780 | 83,260 |
| Total net sales (€ m) | 843.6 | 671.2 |
| Carbon intensity ratio | 102.9 | 124.1 |
| Improvement in % | 17.1% |
2 Total gross emissions, tCO2 e / Total net sales, MEUR
To accelerate progress on energy-usage reduction, we have committed to installing energy monitoring devices at all our plants by 2025. Our plants all have sustainability action plans, which include installing LED lighting, taking energy efficiency measures and identifying heat recycling opportunities. In 2021, we approved €478,000 of works to improve the energy efficiency of our plants. Each of our manufacturing sites already manages its environmental impact through ISO 14001-certified environmental management systems and we also aim to achieve ISO 50001 certification across our plants by 2025.
In 2021, we began baselining our GHG emissions with the aim of achieving carbon neutrality across our operations (absolute Scope 1 and 2 emissions, measured
During 2021, we conducted an EU taxonomy eligibility assessment. The EU Taxonomy Regulation defines whether an economic activity carried out by a company can be classified as environmentally sustainable. An economic activity is classified as such when it meets the technical screening criteria:
• Contributes substantially to one or more of the taxonomy's six environmental objectives, these are: climate change mitigation, climate change adaptation, the sustainable use and protection of water and marine resources, the transition to a circular economy, pollution prevention and
control, and the protection and restoration of biodiversity and ecosystems;
We know that the majority (86%) of our turnover, as well as 69% of CapEx and 93% of OpEx, comes from EU taxonomy-eligible economic activity. As such, most of our activities are eligible for a full EU taxonomy alignment assessment in 2022. We expect further EU guidance on taxonomy alignment, and we will work on aligning with the taxonomy in 2022.


25

in cubic tonnes). We are analysing the results of our baselining activity to create science-based targets in 2022 and will provide a more detailed update on our path to Scope 1 and 2 carbon neutrality in 2022. We are also targeting our Scope 3 emissions, including embodied carbon in steel, but due to the complexity of our supply chain, progress will follow in a subsequent phase. Carbon emissions from procured steel has been calculated for 2020 and 2021 and, in 2021 our emissions from procured steel increased significantly due to our acquisition of Evrorad.
To assess progress, we have introduced a sustainability monitoring system, 'Resource Advisor', created by Schneider Electric. The platform ensures that we have consistent monitoring and reporting in place. We will continue rolling it out in 2022.
As part of our recently completed baselining activity, we identified renewable purchasing as a priority. We are committed to only sourcing clean energy by 2030. This includes our commitment to generating energy onsite from renewable technologies in the coming year (part of Scope 2). This year, we started working with our energy broker, Schneider Electric, to source more clean energy.
We are also investigating how we can use more lower-carbon steel, such as recycled and green steel, in our products. Steel production is highly carbon intensive and is responsible for approximately 7% of global greenhouse gas emissions3 . In early 2022, we entered a non-binding agreement with H2 Green Steel and agreed to receive 140,000 tonnes of between 2024 and 2031.
In 2021, we decided that no more fully petrol or diesel cars will join our company fleet. Our ultimate aim is to transition all our company cars and onsite vehicles to self-charging petrol hybrid or fully electric by the end of 2025. A significant number of our plants already have electric-car charging points, and this will increase in 2022. In Zonhoven, Belgium 45 employees are participating in an Electric Bicycle Lease Plan that takes advantage of government subsidy and requires only a small contribution by employees. We are looking to introduce this in other countries where we operate.
On our Delta radiator production line (PL2) in Meiningen, Germany, we installed an outer welding laser in December 2021. By replacing the laser module with a new, more sustainable alternative that uses argon gas rather than helium, we have realised a daily energy consumption drop of over 700 kWh for the entire plant. The replacement also generated a substantial reduction in the peak power sum of
all PL2 lasers, from 125 kW to 80 kW. Because of this, every five days we save more energy than an average German household uses in a year.
We have also installed car charging points and switched all our company cars from diesel to hybrid, helping the plant move towards zero emissions. We are implementing similar actions at our other sites.


"At all our sites we are establishing baselines to ramp up our operational efficiency programmes. With our new sustainability monitoring system, we can take meaningful data-led actions to reduce our GHG emissions."

3 Bernstein, L., J. Roy, K. C. Delhotal, J. Harnisch, R. Matsuhashi, L. Price, K. Tanaka, E. Worrell, F. Yamba, Z. Fengqi. (2007) 'Industry. In Climate Change 2007: Mitigation' Contribution of Working Group III to the Fourth Assessment Report of the Intergovernmental Panel on Climate Change [B. Metz, O.R. Davidson, P.R. Bosch, R. Dave, L.A. Meyer (eds)], Cambridge University Press. Available at: https://www.ipcc.ch/site/assets/ uploads/2018/02/ar4-wg3-chapter7-1.pdf
Our materiality assessment highlighted packaging, product end-of-life and material efficiency as areas for us to tackle. We have a target of zero waste to landfill by 2030 and we take an integrated approach to reducing waste and promoting circular approaches in our operations and production processes. For instance, our Purmo Group Operations System (PGOS) helps our employees to continually identify ways to use fewer raw materials while still providing great products.
We are committing to a reduction in water consumption across our operations by 2030. We have started monitoring water use through a system called 'Resource
Advisor', which will enable us to track our progress. In 2021, our plant in Brescia, Italy, began a project to recycle the emulsion of water used in the production process of fittings, valves and manifolds. In 2022, in Zonhoven, Belgium, we plan to replace the UF-Module of our testing tanks, reducing N and P-concentration in our wastewater, improving its quality and decreasing our consumption of water treatment chemicals. This will also result in reduced freshwater consumption.
In 2021, we established PGOS (Purmo Group Operational System), an all-encompassing 'lean manufacturing' approach designed to develop better ways of working and reduce waste. This approach focuses on the key parameters of customer, capacity, capital, cost and culture. In 2021, our Core Leadership Team (CLT) was trained in PGOS, and we held a dialogue
We have also committed to sourcing 100% of our packaging from recycled, recyclable or biodegradable materials by 2030 and we will be launching a sustainable packaging review in 2022. Our Emmeti brand has already started using paper as filling in packaging, saving 167 kg of polystyrene in 2021. We have also replaced white cardboard with unpainted cardboard to further limit our impact. sacrificing product quality or heat output. We aim to source all our key materials responsibly, including steel, brass, plastic and packaging materials, and ensure we can trace these back to source by 2030.
with the Extended Leadership Team (ELT) and Plant Managers about the ambitions and merits of PGOS. We also commenced the first pilot in Moson, Hungary. In 2022, we plan to continue PGOS training and start at least four more pilots with the help of two PGOS experts. We will also be holding our first PGOS conference in September.
Our products are designed and built to last. In many cases, 20 to 30 years, and some of our materials, such as steel, can be infinitely recyclable. Yet we also realise the importance of sourcing these responsibly and minimising the negative impacts on people and environment. In 2021, we continued to extend the use of 'slim steel', a steel alloy that uses less steel without
Our procurement team works according to responsible sourcing standards, set out by our Supplier Code of Conduct:
EcoVadis operates an evidence-based online platform that provides supplier sustainability ratings and allows companies to assess the ESG performance of their global suppliers. We chose EcoVadis, a global CSR (Corporate Social Responsibility) rating company, to conduct individual sustainability performance assessments of our supply chain partners based on industry and international standards. This will help to develop transparency around the CSR performance of our trading partners and their suppliers.
Suppliers will take the EcoVadis assessment and then receive a sustainability scorecard with detailed insights into their strengths and areas for improvement. In the first phase of the project, we have invited 115 suppliers to complete this assessment as part of our commitment to responsible sourcing.



4 Purmo Group does not source minerals such as tin, tungsten, tantalum and gold, often referred to as 'conflict minerals.' These derive from politically unstable areas and their trade may be used to finance armed groups, fuel forced labour and other human rights abuses. As such, these would need to be responsibly sourced, in compliance with local regulations, such as the EU Conflict Minerals Regulation.

If we want to advance a climate-smart and resilient indoor climate industry, we need to drastically reduce emissions across the lifecycle of our products. To do this, we need the help of our customers, suppliers, employees and local communities as we work together to deliver more efficient, circular and integrated systems. To help our customers make more informed choices, we will develop Environmental Product Declarations (EPDs) which provide an overview of our products' environmental impact across their lifecycles.
We want to be recognised as the number one choice for energy-efficient solutions, as measured by our customer Net Promoter Score (NPS). This ambition is supported by our target to publish EPDs for all new products by 2025. To track and set our sustainability NPS target, we are carrying out two NPS surveys – one in early 2022, the other later in the year. These
To future-proof our promise of 'Comfort Delivered' in increasingly digital and connected homes, we have partnered with Materna Group – a specialist in the Internet of Things (IoT) to help homeowners better manage and reduce their energy use with our solutions.
Solution selling helps us combine and optimise. The more holistic a system, the more efficient it can be. Integrated solutions also lead to better balanced systems that allow greater flexibility, responsiveness and connectivity – this lengthens system-life and helps customers use HVAC more efficiently. A significant proportion of Emmeti sales are already solution-based and we want to bring more of our products and systems into such solutions.


Focus area - Our solutions:
The majority of our solutions and products help to create more sustainable homes. However, we know we must do more to ensure the materials we use are sustainably sourced and ethically produced.
| Purmo Group in 2021 | Why Purmo Group | Sustainability | Governance | Financial review |
|---|---|---|---|---|
| our solutions are considered. | surveys will show how sustainable and desirable | |||
| and demand is set to increase5 | The building and construction sectors account for more than 50% of all material extracted globally, . In 2021, we engaged an expert partner to develop our first |
|||
| will be completed by the end of Q2 2022. Our as a core feature. |
EPD for our Thermopanel radiator. This declaration new product roadmap includes a sustainability tracker to help integrate sustainability intelligence |
|||
| To future-proof our promise of 'Comfort Delivered' |
5 Global Alliance for Buildings and Construction (2020) 'Global Status Report For Buildings and Construction'. Available at: https://globalabc. org/sites/default/files/inline-files/2020%20Buildings%20GSR_FULL%20 REPORT.pdf
Since our products are made largely from steel, they have great potential to be made more sustainable through recycling and circular processes. Materials such as polymer pipes, however, are much harder to recycle.
To maximise the circular potential of our products, we will develop a training programme in 2022, showing how we can create more circularity-focused solutions. We aim to incorporate circular design principles in all new products by 2025. We are also committed to implementing a donation service by 2025, enabling consumers to donate old but functioning systems.
We intend to increase sales of our sustainable products year-on-year. To ensure we are leading the market, we will identify three thought leadership or academic partnerships by the end of 2022, helping us explore more sustainable and innovative systems and solutions. These partnerships will build on our product development and innovation work in 2020, which involved collaborating with European experts and universities to conduct a comprehensive study on deep renovation in different European climate areas. As a result, a select range of solutions have been developed to renovate and transform the existing building stock in Europe to meet the energy requirements for nearly zero-energy buildings (NZEBs). This work aligns with the EU taxonomy.
A fan-assisted radiator uses convection to increase the heat output and efficiency of the radiator. Similarly, our hybrid radiators can combine the benefits of electric and hydronic radiators, depending on local availability and the accessibility of electricity from renewable resources.
Controls are crucial components of a sustainable HVAC system. We have a whole range of connected controls launching in 2022 as part of our connectivity strategy for our Integrated Climate Solutions division. This includes our advanced protocol controls that give customers complete control over their Purmo Group system. We currently utilise Zigbee chips which, running off a battery, can communicate with smart control systems such as electronic thermostatic radiator valves, allowing easier automation and the flexibility to connect radiators into embedded systems.
Emmeti is an integrator focused on residential buildings that incorporates our smart products and controls into one system. Emmeti allows us to specify complete, integrated solutions quickly, helping to strengthen our offering to customers. Systems such as these can create significant efficiency savings compared to an unbalanced system.
A significant proportion of Emmeti sales are already solutions based rather than product based, and this is a sustainability enabler for us, as it means that whenever we specify a system, we know it is fully balanced, well controlled and as efficient as it can be.



"With the broadest product range in the industry, Purmo Group is in the best position to offer choice and integrated solutions, driven by a culture of innovation that embeds sustainability into the heart of every offering."
Mike Conlon, Vice President of Integrated Solutions

| Indicator | 2021 | 2020 |
|---|---|---|
| Employee Net Promoter Score, eNPS (% of promoters – % of detractors) |
-9 | -12 |
| Proportion of senior management positions filled by women |
24% | 16% |
| Incident rate, LTIFR (Number of lost time injuries in the reporting period x 1,000,000 / Total hours worked in the reporting period)1 |
5.2 | 4 |
| Anti-corruption policy training coverage2 |
Completion rate: 99% |
n/a |
1 The LTIFR rate increased from 4.0 in 2020 to 5.2 in 2021. An action plan has been put in place to address the increase
2 Of Purmo Group employees in position to make decisions on behalf of the Company
We are determined to increase diversity in our business. In 2021, we reviewed all our global policies to ensure we are doing everything we can to foster an inclusive culture. We believe a thriving business is diverse and inclusive, and that's why we have set a goal to increase the proportion of women in senior management positions from 24% in 2021 to 50% by 2030. We are also committed to bridging and eliminating pay gaps, ensuring pay equity by 2025 and implementing a discrimination-free culture.
Our global Equality, Diversity and Inclusion policy sets out our opposition to all forms of bullying and discrimination and makes clear our commitment to equal opportunities in recruitment and remuneration. We will convene external advisory boards for diversity and inclusion in our 10 largest operational areas by 2025. We have ongoing activities in other
policies related to social and employee matters including recruitment, onboarding and learning and development.
Read more in the Sustainability Governance Section of this report on page 33
Healthy collaboration begins with great communication channels. In 2021, under a determination to "inform, inspire and involve" we enhanced our communication and management cascade process with a more interactive intranet and brought more digital communication to our shop-floors with news screens installed throughout our business. We also launched a new group-wide human capital management system called PG People, to better track progress on employee satisfaction and engage effectively with our employees. Through PG People, employees can access training, measure and manage performance and retrieve policies easily, enabling them to achieve their potential while staying safe. Sustainability metrics will be integrated into PG People in 2022.
In December 2021, we launched our global 'Pulse' engagement survey consisting of 48 questions



Focus area - Our people:
For us, social sustainability means supporting and enhancing diversity, equality and inclusion, encouraging engagement at work, training and upskilling a future-fit workforce, enabling opportunities and creating a culture of health, safety and wellbeing.



reflecting a number of key drivers. Our 2021 survey had a 70% response rate and an overall employee engagement score of -9. Three global themes were identified: feedback and communications, health and wellbeing, and learning and development. PG People will help us address communication, while our new upskilling programme and wellbeing policy will address learning and health. The results generated our employee Net Promoter Score (eNPS), and this will be the basis on which we measure our engagement performance in future.
PGbHappy is a statement of our commitment to employees having a more rewarding experience. It is evidenced by our aim to improve our eNPS and engagement metrics year on year through to 2025 using 2020 as a baseline.
We will create networks for employees to champion sustainability solutions and good causes. We have established quarterly sustainability workshops that the whole business can attend in which we discuss sustainability best practice. We will be launching a Sustainability Ideas Challenge in 2022 with the support of our Head of Employee Experience. The challenge aims to generate more than 200 sustainability-related ideas, both big and small, from across the business.
By 2030, we aim for all our workforce to have participated in relevant upskilling and reskilling programmes. In 2022, we will invite our senior managers to take part in the Purmo Group leadership development programme. This will start with the Extended Leadership Team and reach every manager in the business, so that all our managers are equipped to lead as effectively as possible. partner with academic institutions to develop a more comprehensive HVAC skills programme. In 2021, we established academic partnerships in Helsinki and Tallinn, building on our upskilling work. Our aim is for all relevant employees to be trained by 2025 as part of our ultimate ambition of creating a Purmo Group academy.
Our Solution-Selling Skills Development programme supports commercial roles and planning. This programme is being finalised in the UK, Poland and Romania and is starting in Austria, Belgium, the Netherlands, Luxembourg, Denmark, Finland, Sweden and France in 2022. Part of the programme will equip our teams with sustainability knowledge and skillsets relevant to our solutions. We intend to train all 300 employees in our commercial sales team in sustainable and energy-efficient solutions by 2025.
The programme will include an e-learning HVAC module from June 2022, helping our sales teams in the UK and Poland learn about relevant sustainability topics, such as emissions reduction. We will also
The health and safety of our people is our top priority. For example: in 2020, we reacted quickly and efficiently to the COVID pandemic by enhancing cleaning procedures, enabling remote working where possible and minimising contact in our operations. Our ongoing commitment is to help employees achieve hybrid working wherever this makes sense.
Much of our work takes place in manufacturing plants where accident risks are higher, and all our operations comply with health and safety legislation at a country level. We have a comprehensive health and safety strategy based on a compliance-first approach to protecting our people.
In 2021, we launched a new health and safety monitoring and reporting system called Airsweb that facilitates
effective tracking of safety incidents and observations at group and site level. This system is overseen and supported by our HSE Operations Risk Manager, who assesses progress quarterly, with ongoing evaluation of progress at site level. Our governance processes ensure that we are constantly upskilling our employees to steer
us safely through to the next stage of solutions and systems development.
We have a groupwide zero-accident target, and safe working practices have been embedded in our sustainability strategy from the beginning. We are tracking lost time and injury frequency rate (LTIFR), which was 5.2 in 2021, and will continue to improve our approach in order to make zero accidents a reality.








PGbHappy is the simple ethos behind our approach to our people. It permeates everything we aim to do: wellbeing, safety, our eNPS approach and our communication platforms. It's captured in a simple logo that needs no translation but shows our wish.
"With our new, global, PG People system, we can truly support our employees' success and wellbeing, ensuring they can thrive, so Purmo Group can succeed sustainably."
Lesia Gibbons, Business Transformation Director
Our community strategy focuses on engaging and supporting the most vulnerable people in the areas where we operate by empowering them to become climate resilient. We will also provide climate and thermal comfort aid to help locally alleviate issues of social and ecological inequality and poverty. Making an impact on local climate resilience is a key part of our sustainability strategy.
The planet has already heated up by 1.2˚C, with extreme heat and weather events widespread across the world6. Climate change is also contributing to energy poverty problems, especially in colder locations, such as Northern Europe. Energy poverty means large segments of the global population are unable to afford proper indoor thermal comfort. We can make a difference by supporting communities with donations of our products or services.
Our aim is to work in partnership with external organisations and local policymakers to give greater access to energy-efficient indoor climates for all. Through such collaborative stewardship, we can help enable communities to be more climate resilient.
Our factories and warehouses are situated in, or close to, local communities. For many years, we have asked our people to nominate charities, good
"Community sustainability at Purmo Group means harnessing our expertise and sustainable solutions to help communities work towards climate resiliency at a local level. Being active in communities also helps us attract local diverse talent."
John Peter Leesi, Chief Executive Officer
Our plant in Markaryd manufactures radiator valves, thermostatic heads, balancing valves and other brass and low-lead brass components. For over 10 years, we have been working with the local government in Strömsnäs to provide simple assembly work for people with mental disability, Down's syndrome or certain physical disabilities.
port. In 2021, this became a stronger focus for us, as our materiality assessment gave us a greater understanding of how we could make a difference to communities. This is now enshrined in our commitment to provide 25,000 hours of our employees' time
Focus area - Our communities:
6 Hausfather, Z. (2020) 'State of the climate: How the world warmed in 2019', CarbonBrief. Available at: https://www.carbonbrief.org/state-ofthe-climate-how-the-world-warmed-in-2019



Our employees, expertise and products can help disadvantaged communities build climate resilience, and we aim to share our knowledge and skills wherever possible.
to community work every year, effective by 2025. This equates to eight hours per employee, per year, building on existing local volunteering activities.
Every week the team at Markaryd visit to pick up completed work and leave more products to assemble. The work includes mounting o-rings on spindles and spring rings. The programme currently involves 10 people.
Reactions from the individuals and the local government continue to be very positive and they make a real and valuable contribution to our production.



Sustainability is part of our culture, and regular tracking of the progress of our sustainability targets is a high priority for our Core Leadership Team (CLT), Board of Directors and Audit Committee.
Transparent sustainability governance ensures accountability towards our shareholders, as well as compliance with our legal, regulatory and contractual requirements. That is why our sustainability strategy includes incentives for our workforce by implementing ESG targets in financial benefit schemes for level one, two and, in some cases, three managers.
Our sustainability work is governed by a model that clearly sets out responsibilities for the Board of Directors, CLT, Head of Sustainability and CSR, and the Extended Leadership Team. The CLT reviews and approves sustainability performance quarterly, and monitors progress bi-monthly. The Board of Directors reviews the sustainability programme and ESG risks annually, signing off key policies and principles, including remuneration, incentives and ESG investments.
Our Extended Leadership Team is responsible for implementing the sustainability programme, monitoring its KPIs and leading by example. In 2021, the governance bodies supervised the development of the materiality assessment and strategy.
Our ESG Coordination Group meets every two months. It prepares key ESG-related policies and supports the Head of Sustainability and CSR and the CLT in decision-making by ensuring sufficient subject command and an up-to-date view on ESG progress. The ESG Coordination Group prepares the sustainability strategy for CLT approval, reviews the strategy annually and monitors progress bi-monthly. It also reviews the progress of our sustainability programme every six months. The Group also supports our non-financial information and sustainability reporting activities.
Our risk-management approach forms a robust and harmonised group-led process, with ESG risks assessed under their own category. The process maps enterprise-level risks annually, guided by our


Enterprise Risk Management policy covering all business units. The process is monitored by the CLT and reviewed by the Board of Directors to ensure the long-term resilience of the group. The Board is assisted by the Legal and Risk Management functions and the Audit Committee.
We implemented a whistleblowing channel in 2021 for both internal and external parties. The channel provides the opportunity to report any suspected wrongdoing, whether related to bribery, fraud, health and safety risks, damage to the environment, or any suspected breach of the Code of Conduct. All reports are treated as confidential, and concerns can be raised anonymously via our intranet and corporate website. Communications about the channel are ongoing.
As a listed company, we maintain transparency and an open dialogue with shareholders, stakeholders and the wider industry. It is crucial for business prosperity that stakeholders have sufficient subject command to make informed decisions on ESG-related risks and opportunities. We disclose material risks, opportunities and strategic decisions to all stakeholders,
including investors and regulators. Finally, through our sustainability microsite on our website, we inform our audiences on our ambitions and strategic direction.
We belong to a number of trade associations to help our industry move forward sustainably. Our membership of these associations helps us innovate where it matters most to our customers and allows us to promote our solutions more widely. To read more about our memberships visit purmogroup.com.
We have a stance of zero tolerance towards bribery and corruption. In 2021, the Board of Directors approved a new groupwide Anti-Corruption and Anti-Bribery policy. This was complemented by a suite of comprehensive policies, including our Code of Conduct. Additional global policies cover topics such as competition law compliance, financial crime risks, whistleblowing and enterprise risk management.
We provide comprehensive anti-corruption training for all employees, and staff are given mandatory training on the anti-corruption elements of our Code of Conduct and encouraged to speak up about any concerns.
The complexity and opacity of supply chains present environmental and social risks. We are committed to internationally acknowledged standards and best practice which focus on human rights, such as labour rights and health and safety. In 2021, we decided to enhance our supplier evaluation, aiming to on-board and audit our major suppliers against responsible sourcing standards.
We respect the United Nations Global Compact's ten principles on human rights, labour, environment and anti-corruption and the International Labour Organization's Declaration on Fundamental Principles and Rights at Work. We also comply with all local and international laws and regulations. Our Code of Conduct aligns with the Global Compact and is reinforced by our Anti-Corruption and Anti-Bribery policy, Competition Law Compliance policy and Financial Crime Risks policy. In addition, topic-specific policies have been established at group and country level where relevant.



"We are embedding incentives for our workforce by implementing ESG targets in compensation schemes for a large proportion of our managers."
Linda Currie, Chief People Officer


1
Our commitment to 'Complete Care' is just beginning, but we are starting with strong foundations: 4 focus areas, 10 commitments and detailed action plans to help us achieve our vision that indoor climates should not cost the planet's climate.
With a mission to be the global leader in sustainable indoor climate comfort solutions, we will continue to evolve our products, solutions and systems to lead the market. Sustainability has always been a focus of our business, but our recent public listing gave us the impetus and confidence to enhance our vision. With a new roadmap, we can deliver greater progress in the decade ahead, measured by our targets and our 10 commitments. In 2021, we were able to fully integrate sustainability considerations into our business strategy, informed by the materiality assessment.
There is much more to be done in the coming years, and 2022 promises to be an exciting year as we fully align our business operations with a 1.5˚C future. Our carbon neutrality target will also require work and we will be developing science-based targets in 2022.
We must capitalise on the need for energy efficient, digitally literate buildings. We can achieve this by offering more integrated HVAC solutions and systems. In 2022, we will continue to assess our offering to see where we can add sustainable value to achieving 'Comfort Delivered'.
Our people are our greatest asset in delivering on our plans, and our new sustainability metrics and commitments will enable us to better support their, and our, success. With a new human capital management system to support them, we feel well placed to succeed sustainably and thrive together.
Using our new community sustainability focus, we also aim to do more work with communities to empower them to achieve climate resilience. This will be delivered through outreach and targeted research and development that harnesses our thought leadership and our cooperation with academic institutions and local administrations.
In summary, our enhanced sustainability strategy will allow us to make more informed decisions that will make a positive difference as we move to providing sustainable, integrated solutions while evolving our business to align with a 1.5˚C future. This is vital for the planet and great news for our customers, shareholders and other stakeholders.


Sourcing and manufacturing for a low-carbon, resource-efficient world
We will align with a 1.5˚C future and target carbon neutrality in our Scope 1 and 2 emissions
We have the ambition to become a Scope 1 and 2 carbon-neutral business. We are assessing the results of our 2021 baselining activity to create science-based-targets in 2022
More details on our path to Scope 1 and 2 carbon neutrality to be provided in 2022
We will use less resources to make products and eliminate waste
We are currently assessing the results of our baselining activity to set our % reduction in water consumption by 2030
Zero waste to landfill by 2030
100% packaging from recycled, recyclable and biodegradable materials by 2030
3. Responsible sourcing: We will source our key materials responsibly
Key materials (steel, brass, plastic and packaging) sustainably sourced by 2030
Trace all key materials (steel, brass, plastic and packaging) to source by 2030
Smart, sustainable and healthy solutions for comfort, delivered
We will be recognised as the number one choice for energy-efficient solutions
We will set a target to improve our customer Sustainability Net Promoter Score following our Quarter 1 2022 customer survey
By 2025 we will publish Environmental Product Declarations for all new products
Increase sales of our smart, sustainable products
We will apply circular design principles to all products. We will invest in new solutions where circularity is not immediately possible
Apply circular design principles to all new products by 2025
Top 30 customers to be trained in circular economy and recyclability principles by 2025
Identify three thought leadership or academic partnerships by the end of 2022 to explore more sustainable and innovative systems and solutions
By 2025, implement a donation service enabling consumers to donate old but functioning systems
| L | |
|---|---|
| 1 | |
| vity to | |




3. Our people
Future-fit workforce
6. Diversity, equality and inclusion: We will create a diverse and inclusive workplace culture
Increase the proportion of senior management positions filled by women from 24% in 2021 to 50% by 2030
Eliminate pay gaps where they exist, and ensure pay equity by 2025
Partner with relevant organisation(s) with mission to support STEM education in young people/women/under-represented groups.
Implement a zero-discrimination culture
7. Engagement at work:
We will ensure our employees are satisfied at work
Improve eNPS and engagement metrics year on year through to 2025
Improve our eNPS score from -9 in 2021 to -4 in 2022
8. Employee training:
We will help prepare a future-fit workforce to tackle the skills gap and build a pipeline of talented employees
Train 100% of commercial sales team in sustainable and energy efficient solutions by 2025
Enable 100% of our workforce to participate in relevant upskilling and reskilling programmes by 2030
Increase our offer of apprenticeships & internships across the Group
9. Health & Safety: We will ensure Purmo Group is a safe place to work
Target 0 accidents across our business
Ensure all eligible employees complete anti-corruption training
4. Our communities Resilient communities
We will help the most vulnerable people access adequate shelter and indoor climate
Devote 25,000 (eight hours per employee, per year) of employees' time to support our local communities in providing heating and cooling solutions for vulnerable groups by 2025
Develop plans in all markets to collaborate with local governments and relevant organisations
| cooling |
|---|



Purmo Group Plc is registered in Helsinki, Finland as a public limited liability company and operates under Finnish law.


This Corporate Governance Statement of Purmo Group Plc ("Purmo Group" or the "Company", and together with its subsidiaries, the "Group") is issued for the financial year 2021. The duties and responsibilities of Purmo Group governing bodies are determined by Finnish law as well as Purmo Group's Articles of Association approved by the General Meeting of Shareholders and Purmo Group's Corporate Governance Principles approved by Purmo Group's Board of Directors.
Purmo Group is listed on the Official List of Nasdaq Helsinki Ltd. The Company is the parent company of the Group and registered in Helsinki, Finland as a public limited liability company operating under Finnish law. Purmo Group's corporate headquarters are located in Helsinki, Finland.
This Corporate Governance Statement has been prepared in accordance with the Finnish Corporate Governance Code 2020 (the "Governance Code"). This statement is presented as a separate report from the Board of Directors' Report. The Audit Committee of Purmo Group's Board of Directors has reviewed this Corporate Governance Statement. Purmo Group complies with all recommendations of the Governance Code.
The Governance Code is available on the website of the Securities Market Association's website at www.cgfinland.fi.
The merger between Virala Acquisition Company Plc ("VAC") and Purmo Group Ltd, announced on 8 September 2021, was completed on 31 December 2021, whereby all assets, rights and liabilities of Purmo Group Ltd were transferred without a liquidation procedure to VAC (the "Merger"). The completion of the Merger resulted in the combined company Purmo Group Plc.
the financial year 2021 and Section 7 contains information concerning the financial year 2021 before the Merger.
The General Meeting of Shareholders, the Board of Directors and the Chief Executive Officer (the "CEO") are responsible for the management, control and supervision of the Company, and their duties are primarily determined in accordance with the Finnish Companies Act. The management and governance of the Company are also based on decisions made by the General Meeting of Shareholders and the Company.
Sections 1–5 of this statement contain a description of Purmo Group's corporate governance as in force from the completion of the Merger whereas Section 6 of this statement describes an external audit during deems it necessary, or if one is legally required. The Annual General Meeting of Shareholders decides on the distribution of profits, adopts the fi-
The General Meeting of Shareholders is the ultimate decision-making authority of the Company. At the General Meeting of Shareholders, shareholders exercise their decision-making power. The matters to be dealt with in the General Meeting of Shareholders are defined in the Finnish Companies Act and Purmo Group's Articles of Association. The Annual General Meeting is convened by the Board of Directors annually within six months from the end of the previous financial year. An Extraordinary Meeting of Shareholders may be convened if the Board of Directors
nancial statements and discharges the members of the Board of Directors and the CEO from liability. It elects the members of the Board of Directors, as well as decides on their remuneration. The Annual General Meeting also elects the auditor of the Company and decides on its remuneration. The General Meeting of Shareholders adopts the Company's remuneration policy and remuneration report in accordance with the provisions of the Finnish Companies Act. Decisions to amend the Articles of Association are also taken by a General Meeting of Shareholders.
The Board of Directors is responsible for the administration of the Company and the appropriate organisation of its operations. The Board of Directors is also responsible for the appropriate arrangement of the supervision of the Company's accounts and finances. The Board of Directors decides on Company and Group wide significant matters of principal importance. The Board of Directors appoints and dismisses the CEO, supervises his or her actions, and decides on his or her remuneration and other terms and conditions of service. The Board of Directors also makes decisions on the significant matters related to strategy, investments, organisation and financial affairs of the Company.
The Board of Directors will deal with all matters pertaining to its area of responsibility in accordance with Finnish law, the Articles of Association, the Governance



Code, the rules of Nasdaq Helsinki, as amended from time to time, as well as other rules and regulations applicable to publicly listed companies in Finland. The Board of Directors also ensures that good corporate governance is complied with throughout the Group. The Board of Directors has approved the Corporate Governance Principles of the Group.
According to the Company's Articles of Association, the Board of Directors comprises of a minimum of three and a maximum of ten ordinary members. The Annual General Meeting elects the members of the Board of Directors, including the Chairman and the Vice Chairman. The term of the members of the Board of Directors expires at the closing of the Annual General Meeting following the election. The Shareholders' Nomination Board prepares a proposal on the composition of the Board of Directors to the General Meeting for its decision. The biographical details of the members of the Board of Directors are presented on the Company's website at www.purmogroup.com.
The Board of Directors convenes in accordance with a schedule agreed in advance and as otherwise required. The Board of Directors also receives in its meetings current information on the operations, finances and risks of the Group. Board meetings are attended by the CEO, the CFO, and the person acting as secretary to the Board. Other representatives of the Company attend Board meetings at the invitation of the Chairman of the Board of Directors. Minutes are kept of all meetings. An evaluation of the Board of Directors' performance and working methods shall be conducted annually.
The Extraordinary General Meeting of VAC held on 13 December 2021 elected the following seven members to the Board of Directors of Purmo Group for the term commencing as from the completion of the Merger on 31 December 2021:
The Board of Directors has assessed the independence of the Board members and concluded that all members of the Board of Directors are independent of the Company. Carina Edblad, Carlo Grossi, Jyri Luomakoski and Catharina Stackelberg are also independent of the significant shareholders of the Company. Alexander Ehrnrooth is not independent of a significant shareholder of the Company, Virala Corporation and Tomas von Rettig and Matts Rosenberg are not independent of a significant shareholder of the Company, Rettig Group Ltd.
| Number of meetings | % of meetings | ||
|---|---|---|---|
| Alexander Ehrnrooth | 1/1 | 100 | |
| Tomas von Rettig | 1/1 | 100 | |
| Matts Rosenberg | 1/1 | 100 | |
| Carina Edblad | 1/1 | 100 | |
| Carlo Grossi | 1/1 | 100 | |
| Jyri Luomakoski | 1/1 | 100 | |
| Catharina Stackelberg | 1/1 | 100 |
In Purmo Group, the election and composition of the Board of Directors is guided by the principle of diversity to ensure that the Company has a skilled, competent, experienced and effective Board. Diversity is an essential quality of a well-functioning Board of Directors. The Board of Directors must at all times be able to react to the requirements of the Company's business and strategic objectives and support and challenge management in a proactive and constructive manner. A diverse composition of the Board of Directors supports and caters to the current and future needs in the successful development of the Company. A diverse composition of the Board of Directors includes complimentary education, competence, personal networks and experience of its members in different professional fields and management of business in different development phases as well as the personal qualities of each Board member, all of which add to the diversity of the Board of Directors. Diversity is also supported by relevant experience in fields and markets that are strategically significant for the Company, now and in the future, by strong and relevant acumen in international environments and businesses, and by a diverse age, term of office and gender distribution.
Both genders shall be represented in the Board of Directors, and the aim of the Company is to maintain a balanced gender distribution. As means to maintain a balanced gender distribution in the Board of Directors, the Shareholders' Nomination Board seeks to include representatives of both genders in the Board candidates search and evaluation process. The status of diversity and progress in achieving the aforesaid objectives will be monitored by the Shareholders' Nomination Board in its assessment discussions and reported in the corporate governance statement.
As from the completion of the Merger on 31 December 2021, the Board of Directors of Purmo Group consists of seven members. The members of the Board of Directors have international work experience in different managerial positions or have worked or are working in the Boards of Directors or in the management of listed or unlisted companies. In terms of gender distribution, the Board of Directors consists of two women and five men and in terms of age, the members of the Board of Directors are between 41 and 66 years of age. The members of the Board represent three different nationalities. All members of the Board hold a university-level degree and one member holds a doctoral degree.




All the current members of the Board of Directors of Purmo Group have served on the Board of Directors as from the completion of the Merger on 31 December 2021, except for Alexander Ehrnrooth, who has served on the Board of Directors of VAC (subsequently Purmo Group Plc) as from 25 May 2021 (Chairman of Board until the completion of the Merger). Purmo Group Plc continued the business operations of Purmo Group Ltd, where Tomas von Rettig (Chairman) and Matts Rosenberg (Vice Chairman) had both served on the Board of Directors since 2016.
The Board of Directors of Purmo Group has the following three Committees: the Audit Committee, the Remuneration Committee and the Mergers and Acquisition Committee. The Board committees do not have independent decision-making authority in matters within the authority of the Board of Directors, but they assist the Board of Directors by preparing such matters. The Board committees shall regularly report on their work to the Board of Directors. Minutes are kept of Committee meetings. The Board of Directors has approved the charters of the Board committees. In its constitutive meeting, the Board of Directors appoints annually, from among its members, the members and the chairman of the Audit Committee, the Remuneration Committee and the Mergers and Acquisitions Committee.
In addition to the abovementioned committees, the Board of Directors may appoint ad hoc committees for the preparation of specific matters. Such ad hoc committees do not normally have Board-approved charters and the Board of Directors does not release of meetings or the members' attendance rates.
information on their term, composition, the number 1.5.1 Audit Committee The Audit Committee shall have a minimum of three members. The majority of the Committee members must be independent of the Company, and at least one must be independent of the Company's significant shareholders. The Audit Committee as a whole must have the expertise and experience required for the performance of the duties and responsibilities of the committee. Audit Committee include preparation of the decision on electing the auditor, the evaluation of the independence of the auditor, particularly the provision of non-audit services to the Company and carrying out other tasks assigned to it by the Board of Directors. The Audit Committee also monitors the efficiency of internal control, internal audit and risk management, and evaluates the auditor's work. As from the completion of the Merger on 31 December 2021 the members of the Audit Committee are Jyri Luomakoski (Chairman of the Audit Committee),
The primary duties of the Audit Committee are to assist the Board of Directors in fulfilling its oversight responsibilities of the Company's financial reporting process and in monitoring the statutory audit of the Company as well as to assist the Board of Directors in its oversight of matters pertaining to financial reporting, internal control, internal audit, risk management and related party transactions, and by making proposals on such matters to the Board of Directors. The Audit Committee's duties include monitoring the financial affairs and financial reporting of the Company, monitoring the quality and integrity of and reviewing the interim and half-yearly reports and the financial statements, and presenting them to the Board of Directors for approval, and monitoring and reviewing the financial reporting processes. The Audit Committee also assists the Board of Directors by monitoring and evaluating the nature of related party transactions and how agreements and other transactions between the Company and its related parties meet the requirements of ordinary course of business and customary terms. In addition, the duties of the Matts Rosenberg and Alexander Ehrnrooth. The Audit Committee did not convene during 2021 after the completion of the Merger. For information on the number of meetings and attendance rates of the Audit Committee prior to the completion of the Merger, see Section 7. 1.5.2 Remuneration Committee The Remuneration Committee shall have a minimum of three members. The majority of the Committee members must be independent of the Company. The Company's CEO or any other executive director may not be a member of the Committee. The Committee members shall have the expertise and experience required for the performance of the duties and responsibilities of the Committee. The Remuneration Committee assists the Board of Directors by preparing the remuneration policy and remuneration report of the Company's governing bodies and by preparing the matters pertaining to the remuneration of the CEO and other members of the Management Team, appointment of the CEO as well as the remuneration principles observed by
the Company. The Remuneration Committee's main duties also include monitoring and evaluating the remuneration of the CEO and other members of the Management Team and ensuring that that the remuneration schemes are appropriate; monitoring the application of the Company's remuneration policy as well as the current remuneration structures and levels in the Company; assisting the Board in connection with major management reorganisations based on preparation and proposals by the CEO; and monitoring the Company's remuneration policies, schemes and plans. The Remuneration Committee shall also review the procedures and development strategies for senior level positions and succession plans for the CEO and other members of the Management Team and report to the Board of Directors on such matters.
The Remuneration Committee of the Board of Directors was established on 31 December 2021, following the completion of the Merger. The members of the Remuneration Committee are Tomas von Rettig (Chairman of the Remuneration Committee), Catharina Stackelberg and Carina Edblad. The Remuneration Committee has not convened during 2021.
The Mergers and Acquisitions Committee shall have a minimum of three members. The Committee members shall have the expertise and experience required for the performance of the Committee duties and responsibilities.
Pursuant to its charter, the Mergers and Acquisitions Committee reviews with management and the Board of Directors the role of M&A within the Company's





overall growth strategy, provides advice to management regarding the Company's various strategic alternatives and funding structures for relevant acquisitions, and reviews material mergers, acquisitions, dispositions or other potential transactions ("Strategic Transactions"). The duties of the Merger and Acquisitions Committee also include maintaining familiarity with the status of the Company's acquisition pipeline as a whole; at management's request, providing support and guidance with respect to the presentation of Strategic Transactions to the Board of Directors; assisting management and the Board of Directors with identification of acquisition, strategic investment and divestiture opportunities; ensuring management accountability for Strategic Transactions, and from time to time as appropriate, review with management whether the investment thesis for a specific Strategic Transaction was successfully achieved; overseeing management and the Board of Directors' due diligence process with respect to proposed Strategic Transactions; having full access to corporate development officers and other employees of the Company as necessary to carry out its responsibilities; and reporting the Committee's actions to the Board of Directors on a regular basis, and reporting regularly to the
Board of Directors on such issues as the Committee
may determine are appropriate.
The Mergers and Acquisitions Committee of the Board of Directors was established on 31 December 2021, following the completion of the Merger. The members of the Mergers and Acquisitions Committee are Matts Rosenberg (Chairman of the Mergers and Acquisitions Committee), Alexander Ehrnrooth and Carlo Grossi. The Merger and Acquisition Committee has not convened during 2021.
1.6 Shareholders' Nomination Board The Shareholders' Nomination Board (the "Nomination Board") prepares, annually and otherwise when appropriate, proposals concerning the composition, election and the remuneration of the members of the Board of Directors to the following Annual General Meeting. The Nomination Board shall operate until abolished by the decision of the General Meeting of Shareholders of the Company. relevant material for such meetings). The term of the members of the Nomination Board shall end upon the appointment of the following Nomination Board. The members of the Nomination Board shall not be entitled to remuneration from the Company on the basis of their membership unless otherwise decided by the General Meeting of Shareholders. The main purpose of the Nomination Board is to en-
Pursuant to the charter of the Nomination Board, the Nomination Board consists of three members nominated by the shareholders. The members shall represent the Company's three largest shareholders who represent the largest number of votes out of all shares in the Company on 30 May each year as determined on the basis of the shareholder register of the Company maintained by Euroclear Finland Oy. The Extraordinary General Meeting held on 13 Desure that the Board of Directors and its members represent a sufficient level of expertise, knowledge and competence for the needs of the Company and have the possibility to devote sufficient amount of time to attending their duties as members of the Board of Directors. The Nomination Board shall pay attention to achieving a good and balanced gender distribution and diversity balance on the Board considering the competence of the Board as a whole. The Nomination Board shall in its work consider the diversity principles of the Company.
cember 2021 resolved that a temporary deviation is made from the Charter of the Shareholders' Nomination Board to the effect that, for the purposes of the next Annual General Meeting following the effective date of the Merger on 31 December 2021, the members of the Nomination Board will be based on the three largest shareholders in Purmo Group Plc on the tenth business day following the effective date. The Nomination Board has the power and authority to prepare and to present a proposal to the General Meeting of Shareholders concerning the number of members and composition of the Board of Directors; and the remuneration of the members of the Board of Directors and the Board committees as well as seek prospective successor candidates for the members of the Board of Directors.
The Chairman of the Board of Directors acts as an expert member in the Nomination Board (the Chairman of the Board of Directors is not an official member of the Nomination Board and does not have any voting right, but he/she has the right to attend the meetings of the Nomination Board and receive the The Nomination Board shall submit its proposals to the Board of Directors at the latest on 31 January each year. The Proposals of the Nomination Board will be published through a release by the Company and included in the notice to the General Meeting of Shareholders.
The Company's largest shareholders Rettig Group Ltd., Virala Corporation and Ahlstrom Invest B.V. have each nominated one member to the Nomination Board on 20 January 2022. For information on the number of meetings and attendance rates of the Nomination Committee before the Merger, see Section 7.
The Board of Directors of Purmo Group appoints and dismisses the CEO and decides on the financial benefits within the framework of the valid Remuneration Policy presented to the General Meeting of the Shareholders and on other terms and conditions of the CEO's position. The terms and conditions of the CEO's position are specified in a written service contract. The CEO of the Company is responsible for managing, supervising and controlling the business operations of the Company.
The CEO is responsible for the day-to-day executive management of the Company in accordance with the instructions and orders given by the Board of Directors. In addition, the CEO ensures that the accounting practices of the Company comply with Finnish law and that its financial affairs have been arranged in a reliable manner. The duties of the CEO are governed primarily by the Finnish Companies Act. The CEO shall provide the Board of Directors and its members with the information necessary for the performance of the duties of the Board of Directors.
The CEO prepares matters for decision by the Board of Directors, develops the Company in line with the targets approved by the Board of Directors and en-






sures the proper implementation of the decisions of the Board of Directors. The CEO is also responsible for ensuring that the Company is managed in compliance with applicable laws and regulations. The CEO is not a member of the Board of Directors but attends the meetings of the Board of Directors and has the right to speak at the meetings.
Following the completion of the Merger on 31 December 2021, John Peter Leesi (b. 1961, BBA with advanced studies in international finance) serves as the CEO of Purmo Group.
The Company's Board appoints the members of the Management Team. The Management Team comprises the CEO and CFO as well as other members appointed by the Board. The Management Team meets regularly to address matters concerning the entire Group. The Management Team is not a decision-making body of the Company, but it assists the CEO in the implementation of the Group's strategy and in operational management. The Management Team is responsible for managing the Company's core business operations as a whole, which requires planning of various development processes, Group principles and Group practices, as well as monitoring the development of financial matters and Group's business plans. Board members are free to join the meetings of the Management Team in order to ensure a smooth cooperation between the Board of Directors and the Management Team. The Management Team convenes regularly at a schedule agreed in advance and also as required and minutes are kept of all meetings.
As from the completion of the Merger on 31 December 2021, the Management Team of Purmo Group comprises the following members: Board of Directors' shareholdings
At the end of 2021, the number of issued shares in Purmo Group was 41,939,748. At the end of 2021, none of the members of the Board of Directors, the CEO, or the members of the Management Team nor their controlled entities had any share-based rights in Purmo Group or its group companies.
The shareholdings of the members of the Board of Directors, the CEO, and the members of the Management Team as well as their controlled entities as at 31 December 2021 are presented in the following table.
| Class C shares | Class F shares | ||
|---|---|---|---|
| Tomas von Rettig* | 0 | 0 | |
| Matts Rosenberg* | 0 | 0 | |
| Alexander Ehrnrooth** | 3,776 | 0 | |
| Carina Edblad | 0 | 0 | |
| Carlo Grossi | 0 | 0 | |
| Jyri Luomakoski | 0 | 0 | |
| Catharina Stackelberg | 692 | 0 | |
| *Influence in Rettig Group Ltd which holds 28,638,547 class C shares in Purmo Group. |
**Influence in Virala Corporation which holds 3,601,198 class C shares and 1,565,217 class F shares in Purmo Group.
| Class C shares | Class F shares | |
|---|---|---|
| John Peter Leesi | 408,927 | 0 |
| Erik Hedin | 245,356 | 0 |
| Mike Conlon | 31,770 | 0 |
| Linda Currie | 23,582 | 0 |
| Tomasz Tarabura | 31,718 | 0 |
Purmo Group's internal audit assists the Company in accomplishing its objectives by bringing a systematic and disciplined approach to evaluate and improve the effectiveness of the organization's governance, risk management and internal control. Internal Audit also assists the Board of Directors and senior management of the Company in creating an effective and reliable control environment.
The Chief Audit Executive (or otherwise titled highest level practicing Internal Auditor) will report functionally to the Audit Committee and administratively (i.e. day to day operations) to the CFO. The internal audit report may include management's response and corrective actions taken or to be taken in regard to the specific findings and recommendations. The internal audit activity will be responsible for appropriate follow-up on engagement findings and recommendations.
The scope of internal auditing encompasses, but is not limited to, the examination and evaluation of the adequacy and effectiveness of the organisation's governance, risk management, and internal controls as well as the quality of performance in carrying out assigned responsibilities to achieve the organisation's stated goals and objectives. The internal audit plan will be developed based on a prioritisation of the audit universe using a risk-based methodology, including input of senior management and the Audit Committee. The audit plan of the internal audit is decided annually by the Audit Committee and approved by the Board of Directors.




| up |
|---|
Pursuant to the Articles of Association, the Company has one auditor, which shall be an Authorised Public Accountants firm. The auditor is elected annually by the Annual General Meeting for a term that expires at the end of the next Annual General Meeting following the election. The task of the auditor is to audit the consolidated financial statements, the financial statements of the parent company, the accounting of the Group and the parent company and the administration of the parent company. The Company's auditor submits the auditors' report to the shareholders in connection with the annual financial statements, as required by law, and submits regular reports on its findings to the Audit Committee of the Board of Directors.
The Board of Directors has defined the principles for monitoring and evaluating related party transactions. The Company evaluates and monitors transactions concluded between the Company and its related parties and ensures that any conflicts of interest are taken into account appropriately in the decision-making process of the Company. The Company keeps a list of parties that are related to the Company.
Purmo Group can conduct with its related parties business transactions that constitute part of Purmo Group's ordinary course of business and are implemented on arm's length terms and abiding Purmo Group's internal decision-making guidelines. The Board of Directors decides, taking into consideration conflict of interest rules, on transactions with related parties that are not part of Purmo Group's ordinary course of business or that are not implemented under arm's length terms.
Purmo Group's Finance organization monitors related party transactions through accounting, Board documentation and other available sources, and regularly conducts inquiries about related party transactions to managers and key management persons. In connection with quarterly reporting, the financial process ensures that related party transactions are properly reported to the related party transaction watch list compiled for financial reporting purposes. The watch list is regularly submitted to the Audit Committee for information. ther, internal control ensures compliance with laws and regulations. Internal control measures cover all Group levels and functions. Information systems are of vital importance for effective internal control. The planning of the control measures begins with the definition of business objectives and the identification and assessment of the risks that threaten the objectives. Control measures are targeted based on risks, and control measures are selected as appropriate so as to keep the risks under control.
ruptions of operations and that the Group's financial and operating reporting both externally and internally is reliable and compliant, and that internal principles, policies and guidelines are followed. Fur-
In principle, all related party transactions must be reported in the notes to the financial statements and material related party transactions also in the interim reports. In addition, the Company publishes such related party transactions to the extent required pursuant to the applicable legislation and the rules of Nasdaq Helsinki. 4 Internal control procedures and main features of risk management systems 4.1 Internal control Internal control ensures that the Company's business objectives can be achieved. Through efficient control, deviations from objectives can be prevented or detected as early as possible, so that corrective measures can be taken. The purpose of internal control is to ensure the profitability, efficiency, continuity and freedom from dis-The Board of Directors and the CEO are responsible for organising internal control. The CEO sets the ground for the internal control environment ("tone at the top") by providing leadership and direction to the executive management, and by reviewing the way they manage and control the business. The CEO is responsible for managing the business and administration in accordance with the applicable laws and regulations, and the direction of the Board of Directors. The CEO is accountable for establishing sufficient internal control processes in the organisation. The CEO is assisted by the CFO and Purmo Group operative management in these duties. The business functions and the Group finance organisation are responsible for the financial reporting processes. The Audit Committee and the Board of Directors assess the financial reporting processes and monitor the financial situation of the Group. The Audit Committee and the Board review the interim and half-year reports and financial statements before their approval and publication.
The primary objective of risk management in Purmo Group is to support the Company's strategy execution, continuity of operations and realisation of business objectives by anticipating any risks involved in the Company's operations and managing them in a proactive manner. Enterprise risk management emphasises the role of corporate culture and is an integrated part of operations, planning, and decision-making in Purmo Group. Risk is defined as an uncertain event, caused by external or internal factors, which may be either a threat or an opportunity. The Board of Directors has approved the Enterprise Risk Management Policy, which defines the framework, processes, governance and responsibilities of risk management in Purmo Group.
The Board of Directors and the Audit Committee monitor and are responsible for ensuring that Purmo Group's risk management process functions are comprehensive. The Board defines the risk appetite and tolerance, according to the current conditions. The Company's operative management is responsible for achieving the set objectives and controlling, managing and mitigating risks that threaten them. The operative management is also responsible for the risk management work, and for ensuring the performance of the risk management process and the availability of sufficient resources. The CFO is responsible for instructions and advice to the operations and functions concerning enterprise risk management, and for monitoring the practical implementation of the process. Risk management assessments are coordinated by the CFO together with Chief Risk Officer, who supports the management, operative business functions and other supportive functions in the risk management work. CFO reports key risks to the Board of Directors on an annual basis. The Board discusses Purmo Group's most significant risks and



uncertainties and reports them to the market annually in the Board's Report. In addition, the Company describes the material short-term risks and uncertainties in half-yearly reports and interim reports. In Purmo Group, the business functions are responsible for risks related to their operations and their identification, assessment and mitigation means. The Company's internal audit is responsible for developing risk-based audit plan and conducting the audit procedures based on the plan. Internal audit reports as an independent function, directly to the Board and Audit Committee.
In its insider administration, the Company follows the Market Abuse Regulation (EU No 596/2014) and the rules of Nasdaq Helsinki complemented by the Company's own Insider Policy. The Company maintains its own insider registers. The Company does not have permanent insiders.
Persons in managerial positions are prohibited to carry out transactions (on their own account or for the account of a third party), directly or indirectly, in the financial instruments of the Company during a closed period of 30 calendar days before the announcement of each of the interim reports or the year-end report (financial statement release). The Company applies the closed of 30 calendar days immediately preceding the announcement of the interim report or financial statement release, as the case may be, and the full day of publication of such report (the "Closed Window"). The prohibition is in force during the Closed Window regardless of whether or not such a person holds any inside information at
that time. A project-specific insider list is maintained when required by law or regulations. Project-specific insiders are prohibited from trading in the Company's financial instruments until the termination of the project.
Persons in managerial positions (and their closely associated persons) are obligated to report transactions in the Company's financial instruments in line with applicable EU and domestic laws and regulations. The members of the Board, the CEO, the CFO and the Vice Presidents of the divisions are the managers of the Company with an obligation to disclose their transactions.
6 External Audit 2021 KPMG Oy Ab, Authorised Public Accountants, is Purmo Group's auditor. Until the completion of the Merger on 31 December 2021, Virpi Halonen, Authorised Public Accountant, acted as the auditor with principal responsibility. As from the completion of the Merger, Kim Järvi, Authorised Public Accountant, acts as the auditor with principal responsibility. The decisions taken by the Extraordinary General Meeting 2021 are available at investors.purmogroup.com/vac-merger/. 7.3 The Board of Directors
In 2021, the shareholders of VAC (subsequently Purmo Group Plc) made several unanimous resolutions related to the listing and initial public offering of the company. The Annual General Meeting of the Company was held on 26 March 2021 before the Company was listed on Nasdaq Helsinki Ltd.
The audit fees paid to the auditor of VAC in 2021 totalled EUR 34 thousand and the audit fees paid to the auditor of Purmo Group Ltd in 2021 totalled EUR 575 thousand. In addition, EUR 371 thousand was paid to KPMG for non-audit services provided to VAC and EUR 349 thousand for non-audit services provided to Purmo Group Ltd. The following four members were elected to the Board of Directors of VAC (subsequently Purmo Group Plc) based on a unanimous resolution of the shareholders made on 25 May 2021 (prior to that the Company had been a shelf company with no operations): • Alexander Ehrnrooth, Chairman of the Board, b. 1974, M.Sc. (Econ.) and MBA, Kellogg Executive Scholar, President and CEO of Virala Corporation
The Extraordinary General Meeting of VAC (subsequently Purmo Group Plc) held on 13 December 2021 approved the Merger of VAC and Purmo Group Ltd in accordance with the Merger plan approved by the Board of Directors of VAC and Purmo Group Ltd.
• Kai Seikku, member of the Board, b. 1965, M.Sc. (Econ.), President and CEO of Okmetic Oy
The term of Jaakko Eskola, Mammu Kaario and Kai Seikku ended on the completion of the Merger on 31 December 2021. The Board of Directors had assessed the independence of the Board members and concluded that Jaakko Eskola, Mammu Kaario and Kai Seikku were independent of the Company and of the significant shareholders of the Company. Alexander Ehrnrooth was not independent of VAC and a significant shareholder of the Company, Virala Corporation.
The Extraordinary General Meeting of VAC held on 13 December 2021 elected the seven members to the Board of Directors of Purmo Group under section 1.2 for the term commencing as from the completion of the Merger on 31 December 2021:
In 2021, the Board of Directors of the Company convened nineteen (19) times prior to the completion of the Merger, with an average attendance rate of 96 percent, and one (1) time following the completion of the Merger, with an attendance rate of 100 percent.
The Audit Committee of the Board of Directors was established on 2 June 2021. The members of the Audit Committee were Mammu Kaario (Chairman of the Audit Committee), Jaakko Eskola, and Kai Seikku until the completion of the Merger. In 2021, the Audit Committee convened two (2) times, with an average attendance rate of 67 per cent.






| Board of Directors |
Audit Committee |
|
|---|---|---|
| Alexander Ehrnrooth (Committee member as of 31 December 2021) |
19/19 | 0/0 |
| Mammu Kaario (Board and Committee member until 31 December 2021) |
19/19 | 2/2 |
| Jaakko Eskola (Board and Committee member until 31 December 2021) |
17/19 | 1/2 |
| Kai Seikku (Board and Committee member until 31 December 2021) |
18/19 | 1/2 |
Prior to the completion of the Merger on 31 December 2021, the Board of Directors of VAC (subsequently Purmo Group Plc) consisted of four members. The members of the Board of Directors had a broad expertise from different fields and business areas and had been executives or non-executive members of the Board of Directors in both listed and unlisted companies. In terms of gender distribution in the Board of Directors prior to the completion of the Merger, the Board of Directors consisted of two women and two men and in terms of age, the members of the Board were between 47 and 63 years of age. All members held university degrees and said degrees covered different areas of study.
Johannes Schulman (b. 1970, MSc (Econ.)) served as the CEO of VAC until the completion of the Merger on 31 December 2021.
Prior to the completion of the Merger on 31 December 2021, Johannes Schulman served as the CEO and Mia Alholm served as the CFO of VAC (subsequently Purmo Group Plc).
The Remuneration Policy of the governing bodies of VAC was adopted by unanimous resolution of shareholders on 13 June 2021. The Remuneration Policy sets the principles for the remuneration of the Board of Directors and the CEO. The Remuneration Policy will be updated as a consequence of the Merger and presented to Purmo Group's Annual General Meeting on 25 April 2022. The Remuneration Report of the governing bodies for the year 2021 is presented by the Board of Directors to the Annual General Meeting 2022.
On 10 August 2021, VAC announced that the following members have been appointed to the Shareholders' Nomination Board of the Company:
The Nomination Board has from among its members elected Alexander Ehrnrooth as its Chairman.
For the purposes of the proposals by the Shareholders' Nomination Board to the Annual General Meeting 2022, new members of the Shareholders' Nomination Board were elected based on the three
largest shareholders in Purmo Group on the tenth
business day following the completion of the Merger.
7.11 Number of Nomination Board meetings and attendance rates 2021 before the completion of the Merger
| Alexander Ehrnrooth | 4/4 |
|---|---|
| Peter Seligson | 4/4 |
| Jarkko Takanen | 4/4 |



Tomas von Rettig Chairman of the Board of Directors, Chairman of the Remuneration Committee
b. 1980
BBA, CEFA

Matts Rosenberg Vice Chairman of the Board, Chairman of the M&A Committee, Member of the Audit Committee
b. 1977
Ph.D. (Econ.) CEO of Rettig Group Ltd

Alexander Ehrnrooth Member of the Board of Directors, Member of the Audit and M&A Committees
b. 1974
M.Sc. (Econ.), MBA President and CEO of Virala Corporation


Carina Edblad Member of the Board of Directors, Member of the Remuneration Committee
b. 1963
M.Sc. (Eng.) CEO of Thomas Betong

Carlo Grossi Member of the Board of Directors, Member of the M&A Committee
b. 1956
Master in Engineering, Advanced Management Program INSEAD

Jyri Luomakoski Member of the Board of Directors, Chairman of the Audit Committee
b. 1967
MBA

Catharina Stackelberg Member of the Board of Directors, Member of the Remuneration Committee
b. 1970
M. Sc. (Econ.) Executive Chairman of Marketing Clinic Group

More information on Board members is available at investors.purmogroup.com

2
0
2
1

John Peter Leesi CEO
b. 1961
BBA with advanced studies in international finance

Erik Hedin Chief Financial Officer
b. 1977
MSc (Ind. Eng.), BSc (Econ.)

Linda Currie Chief People Officer
b. 1973
BA (Hons) Business & Human Resource Management, CIPD


Mike Conlon Senior Vice President, Indoor Climate Systems
b. 1966
BA (Hons)

Tomasz Tarabura Senior Vice President, Radiators Division
b. 1967
M.Sc. (Eng.), postgraduate studies (Marketing)

More information on Management Team is available at investors.purmogroup.com

2
0
2
1
On behalf of Purmo Group's Remuneration Committee, I am pleased to present the 2021 Remuneration Report, outlining the Remuneration and benefits of the Board of Directors and CEO of Virala Acquisition Company Plc (currently Purmo Group Plc) and the CEO of Purmo Group Ltd. The Remuneration Report 2021 has been prepared in accordance with the Finnish Corporate Governance Code 2020 and the requirements set forth in the Finnish Limited Liability Companies Act, the Securities Markets Act and the Decree of the Ministry of Finance.
Our purpose as a Remuneration Committee is to ensure that the remuneration programmes at Purmo Group reflect our established remuneration principles of driving performance to achieve long term strategic goals, to define clear performance indicators linked to strategy execution, to attract and retain top talent and to enhance employee engagement.
A fully aligned remuneration structure will focus and drive the right performance. The Board of Directors set the targets for both short term and long term incentives and the achievement levels are directly
linked to key performance indicators, financial and strategic achievement. Our Achievements in 2021 In 2021 our employees showed resilience and strength by continuing to perform well against the challenges of a global pandemic. Procedures and normal practices were adapted to ensure that business performance could continue, whilst ensuring the the planet's climate. During the year, we developed and strengthened our focus on sustainability by appointing a dedicated Head of Sustainability and CSR to create our strategy and positioning in this area. During 2021 we defined our material ESG issues and delivered an extensive stakeholder engagement program, beyond which key issues were established, roadmaps and targets were set and a governance model was established supported by a robust re-
During 2021, we also took decisive actions and embarked upon and delivered an operational excellence program, aimed at refining processes, consolidating functions, centralising and removing cost from the business and this was delivered and executed at a local level.
health and safety of our employees was paramount at all times. Local and global monitoring in all countries throughout 2021, demonstrated collaboration and commitment. I would like to thank employees for their significant efforts and hard work during this time and express my sympathy for those more seriously affected by COVID 19. porting mechanism. Looking to 2022 Sustainability, in the wider definition of environmental, social and governance (ESG), will play an important role in our business moving forward. With that in mind the Remuneration Committee will propose that
In 2021 we also made significant steps forward in our sustainability and wider ESG agenda, under the firm commitment that; indoor climates should not cost Chairman of the Remuneration Committee
ESG targets are a part of Purmo Group management short term incentive plan in 2022. We will also design a relevant long term incentive plan to, with the aim of driving performance in order to achieve our longer term strategic goals.




The merger between Virala Acquisition Company Plc ("VAC") and Purmo Group Ltd, announced on 8 September 2021, was completed on 31 December 2021, whereby all assets, rights and liabilities of Purmo Group Ltd were transferred without a liquidation procedure to VAC (the "Merger"). The completion of the Merger resulted in the combined company Purmo Group Plc.
The Remuneration Report 2021 describes the implementation of VAC's Remuneration Policy, which was adopted by an unanimous resolution of the shareholders on 13 June 2021 and prepared for the company's operations as a special purpose acquisition company and with the company's CEO working for the company based on a service agreement. After the completion of the Merger, Purmo Group Plc's' Board of Directors will present a new Remuneration Policy at the Annual General Meeting to be held on 25 April 2022.
Section 1 in this report contain a general description of VAC's remuneration as in force before the Merger for the financial year 2021. Section 2 of this report contains information concerning Purmo Group Ltd's remuneration before the Merger for the financial year 2021 and Section 3 the remuneration as in force from the completion of the Merger. As Remuneration Policy 2021 has been applied only to VAC's (currently Purmo Group Plc) remuner-
ation, Purmo Group Ltd's remuneration before the Merger has been presented for information purposes only.
The Remuneration Report 2021 follows the Finnish Corporate Governance Code 2020 and the applicable legislation. The actual remuneration paid in 2021 to Board of Directors and CEO of VAC and reported here complies with the framework and principles set forth in the Remuneration Policy 2021. No temporary deviations from the Remuneration Policy were made before the completion of the merger on 31 December 2021 and no remuneration of the Board nor the CEO has been reclaimed or restated during the financial year 2021.
The table below presents the development of Purmo Group Ltd's CEO's remuneration compared to the development of the average remuneration of Purmo Group Ltd's employees and Purmo Group Ltd's financial development during the last three financial years.
| 2021 | 2020 | 2019 |
|---|---|---|
| 638,662 | 711,7091 | 589,449 |
| 38,8352 | 36,5263 | 36,655 |
| 3,3602 | 3,287 | 3,297 |
| 843.6 | 671.2 | 696.8 |
| 103.9 | 85.1 | 65.4 |
| CEO salary and STI, EUR Average Purmo Group employee remuneration2 Average number of personnel Net sales, MEUR Adjusted EBITDA, MEUR |
1 Includes previous CEO salary and bonus until 31 August 2020 and current CEO salary and bonus from 1 July 2020.
2 Compensation includes all wages and salaries, including short term incentive payments excluding employer costs (social security, pension costs, other benefits) divided by the average number of employees during the year.
3 Including 185 Evorad employees, employed as a result of the majority acquisition in Russia).
Prior to the measures that led to the listing of VAC in June 2021, the company was a shelf company with no operations or employees.
On 25 May 2021, the shareholders of VAC decided that the members of the Board of Directors are paid an annual fee of EUR 30,000 EUR and the Chairman of the Board EUR 45,000. 40% of the annual fees will be paid in VAC's shares and 60% in cash. The remuneration for the first term was however paid in cash in its entirety, but the members of the Board of Directors each individually subscribed for Class C shares
in an amount that corresponds to 40% of the annual remuneration of the member of the Board of Directors in question.
| EUR | Cash reward |
|---|---|
| Alexander Ehrnrooth, Chairman | 45,000 |
| Mammu Kaario, Vice Chairman | 30,000 |
| Jaakko Eskola | 30,000 |
| Kai Seikku | 30,000 |
| Total | 135,000 |
VAC's CEO Johannes Schulman has been working in the position under a service agreement which VAC entered into with Virala Corporation on 2 June 2021. Based on the service agreement, Virala Corporation has been entitled to receive a monthly consideration of EUR 7,500 (VAT 0 per cent) for the provided CEO services. The CEO has not been entitled to any severance pay or incentives. In addition, there has not been any additional pension plans in place for the CEO and he has not received any other benefits after the termination of the service agreement. The service agreement was terminated on 31 December 2021, which was the completion date of the Merger.




The guiding principles of Purmo Group's remuneration programme is to:
The CEO's actual paid remuneration is well aligned to the company's performance development for 2021. The CEO is entitled to participate in incentive schemes in a manner determined by the Board and in accordance with the terms and conditions of the company's incentive schemes.
| EUR | Base salary | Short-term incentive 1 |
Benefits | Pension allowance 2 |
Total |
|---|---|---|---|---|---|
| John Peter Leesi | 496,035 | 139,970 | 2,702 | 63,501 | 702,208 |
1 Earned based on performance in the financial year 2020, paid in Q1 2021. 2 The CEO is normally eligible to become an active member of the company's defined contribution pension scheme. However, the CEO has reached the Life Time Pension Allowance and therefore a supplementary payment equivalent to 15% of the base salary is paid in lieu of a pension contribution. There is no specified retirement date for the CEO.
• The performance targets achieved 95% out of the maximum, resulting in a STI achievement of 57% of annual base salary, paid on a pro rata basis, based upon duration in role. The financial payment was GBP 116,964 (€139,970) and was paid in March 2021.
The CEO commenced employment with Purmo Group in July 2020.
The CEO's Agreement may be terminated by both parties by giving twelve (12) months' prior written notice to the other.


| • The Board of Directors of Purmo Group adopted |
|---|
| a share-based incentive for the CEO in July 2020. |
| Based on the incentive plan and the related direct |
| ed share issue resolved by the shareholders of Pur |
| mo Group in February 2021 the CEO subscribed for |
| in total 11,930 class K1 shares and 100 class P shares |
| in Purmo Group Ltd with a total subsciption price |
| of EUR 0.5 million. Equity incentive instruments, i.e. |
| MIP shares (class P shares), included a service con |
| dition and the shares were initially meant to vest |
| in tranches from 1 July 2020 to 31 December 2024. |
| However, they were to vest immediately and fully |
| if an exit (including a listing) took place. As a re |
| sult of the merger 31 December 2021 triggering the |
| exit clause of the incentive plan, the awards vested |
| earlier than initially estimated resulting in all class P |
| shares having vested by end of 2021. In connection |
| with the completion of the merger on 31 December |
| 2021, the shareholders of class K1 and P shares |
| received class C shares in Purmo Group Plc |
| as merger consideration. |

The year 2021 was a great success for Purmo Group with strong net sales growth and record adjusted EBITDA. We are proud of what the entire company achieved including the listing on the Nasdaq Helsinki.

Purmo Group operates as a leading player in the market for sustainable indoor climate comfort solutions. Residential construction activity in Purmo Group's key markets was favourable throughout 2021, both inside and outside of Europe. The market benefitted from favourable monetary policies and high household spending on home improvements. The development was also driven by rising energy costs, EU's directives for renovation and new construction of properties, including the EU Green Deal, and various government incentive schemes especially for renovation.
The COVID-19 pandemic increased emphasis on homes and the comfort of the time spent there, causing a strong increase in do-it- yourself as well as deep renovation. Renovations were generally less severely impacted by COVID-19 and continued to grow throughout the crisis, whereas new build was adversely affected by the uncertainty of the crisis mainly in 2020. However, in 2021 new build construction markets rebounded and reached prepandemic levels for residential segments.
In Germany, the largest market for Purmo Group, demand remained solid throughout the year, but supply challenges caused constraints in meeting the demand. In Italy demand surged during the year as the market recovered from last year's restrictions, and new build and renovation activities benefitted from governmental incentives linked to improved
energy solutions. In other markets in Europe, as well China and Brazil, construction activity continued on a good level.
During 2021 raw material prices rose well above historical levels, especially steel but also other materials such as aluminum, brass and plastics. Furthermore, supply chain challenges in terms of availability of raw materials, transportation and lack of skilled labor in the market created headwinds that restrained full output during the year.
Purmo Group's growth strategy is built on three pillars:
The strategy is supported by a continuous improvement of operational excellence and investment in people and culture.
In addition, Purmo Group has a positive approach towards growth through M&A opportunities for consolidation, expansion and diversification.
| EUR million | 2021 | 2020 | Change, % |
|---|---|---|---|
| Net sales | 843.6 | 671.2 | 26% |
| Adjusted EBITDA | 103.9 | 85.1 | 22% |
| Adjusted EBITDA margin, % | 12.3% | 12.7% | |
| Adjusted EBITA | 76.6 | 58.1 | 35% |
| Adjusted EBITA margin, % | 8.4% | 7.8% | |
| EBIT | 3.5 | 42.0 | -92% |
| EBIT margin, % | 0.4% | 6.3% | |
| Profit for the period | -18.8 | 25.3 | -174% |
| Adjusted Profit for the period | 51.4 | 38.5 | 34% |
| Earnings per share, basic, EUR | -0.65 | 0.86 | -175% |
| Adjusted Earnings per share, basic, EUR | 1.77 | 1.32 | 33% |
| Cash flow from operating activities | 35.4 | 68.9 | -48% |
| Adjusted Operating cash flow, last 12 months1 | 53.1 | 94.2 | -44% |
| Cash conversion2 | 51.1% | 110.7% | |
| Operating capital employed3 | 271.8 | 235.6 | 15% |
| Return on operating capital employed, %4 | 1.3% | 17.8% | |
| Net debt | 239.5 | 75.1 | 219% |
| Net debt / Adjusted EBITDA | 2.3 | 0.9 | 161% |
1 Adjusted EBITDA on a rolling 12 month basis deducted by the change in net working capital and capex on a rolling 12 month basis.
2 Adjusted operating cash flow divided by Adjusted EBITDA, both on a rolling 12 month basis.
3 Net working capital, other intangible assets, property, plant and equipment, and right-of-use-assets. 4
EBIT based on a rolling twelve-month calculation divided by operating capital employed.
Return on operating capital employed without non-recurring items was 27.1% (23.4%).



| EUR million | 2021 | 2020 | Change, % |
|---|---|---|---|
| Net sales, by segment | |||
| Radiators | 506.3 | 396.9 | 28% |
| ICS | 337.2 | 274.3 | 23% |
| Total | 843.6 | 671.2 | 26% |
In 2021, net sales reached EUR 843.6 million (671.2), an increase of 26 per cent. The good performance was driven by sales price increases, strong customer demand and successful supply chain management despite global shortage of certain raw materials and components throughout majority of the period. Sales price increases were implemented to compensate for the very strong increase in raw material prices, well above historical levels. Despite general raw material shortages, both divisions were able to fulfil customer orders at a satisfactory level for most parts of the review period.
Net sales in the Western Europe region, Purmo Group's largest region, grew by 18 per cent. The second largest region, Central and Eastern Europe, grew by 32 per cent, followed by Northern Europe which grew by 22 per cent, and Southern Europe, which grew by 44 per cent. The Rest of the World grew by 41 per cent.
The comparison period 2020 includes an exceptional second quarter when the most extensive COVID-19 related restrictions were in place, resulting in temporarily weaker demand and operational disturbances.
| EUR million | 2021 | 2020 | Change, % |
|---|---|---|---|
| Adjusted EBITDA, by segment |
|||
| Radiators | 66.0 | 62.9 | 5% |
| ICS | 43.7 | 27.0 | 62% |
| Other | -5.8 | -4.7 | 22% |
| Total | 103.9 | 85.1 | 22% |
| Total adjusted EBITDA margin, % |
12.3% | 12.7% |
In 2021, adjusted EBITDA reached EUR 103.9 million (85.1), an increase of 22 per cent. While both divisions performed well in 2021, adjusted EBITDA of the ICS division increased significantly by almost 63 per cent. The comparability adjustments in January-December 2021 were EUR 70.2 million (13.2), comprising mainly of the EUR 52.3 million one-time, non-cash IFRS 2 merger impact, EUR 6.6 million relating to the merger and standalone preparations and EUR 8.9 million of restructuring costs. The adjusted EBITDA margin for the full year 2021 was 12.3 per cent (12.7).
the beginning of 2021, mitigated higher operating expenses in 2021 which related to sales volume increase and lower costs as a result of the lock down the previous year.
The strong performance was supported by strong demand in all main markets and proactive sales prices increases to compensate for the higher raw material costs. However, the timing of the implementation of sales price increases varied by market and some delays had an adverse impact on 2021 profitability. Permanent cost reductions achieved through the PGUp operational excellence program contributed further to the good performance in adjusted EBITDA. Cash flow and financial position Cash flow from operating activities was EUR 35.4 million (68.9). The decrease was mainly due to a negative change in net working capital. The change in net working capital was adversely impacted by unusually low levels of working capital at the end of year 2020 in combination with high levels of cash tied up in working capital during the period 2021 following high sales activity. In addition, higher raw material costs, sales prices, and trade and other payables also increased net working capital balances compared to the previous year.
Net financial expenses during full year 2021 decreased by 15 per cent from EUR -8.6 million (-10.1). Income tax increased to EUR -13.7 million (-6.6) as a result of higher taxable profit. The effective tax rate was - 269.7 per cent (20.8) due to the one-time, non-cash IFRS 2 merger impact of 52.3 million. The comparable effective tax rate without the one-time, non-cash IFRS 2 merger impact was 29.1 per cent. The tax cost was burdened by significant profits in the countries with higher corporate income tax rate than Finland (especially Italy and Germany), tax rate based devaluation of deferred tax assets in France and Ireland as well as merger related real estate tax in Germany. Adjusted profit for the period was EUR 51.4 million (38.5), and adjusted earnings per share were EUR 1.77 (1.32).
The program, implemented at the end of 2020 and Adjusted operating cash flow decreased by 44 per cent to EUR 53.1 million (94.2) in 2021. The decrease was mainly driven by an unfavourable change in net working capital of EUR -38.8 million (20.7), due to unusually low levels of working capital in the comparison period, and increased capital expenditure of EUR 14.8 million (11.6). This was partly offset by an improved adjusted EBITDA of EUR 103.9 million (85.1).
Cash flow from investing activities was EUR 18.6 million (-10.9). The change from the previous year was mainly attributable to higher investments in property, plant and equipment and intangible assets capital expenditure (EUR 14.8 million) and the Evrorad acquisition (EUR 4.5 million) which were partially offset by proceeds from a warehouse building sale of EUR 0.7 million.
In 2021, the cash flow used in financing activities was EUR 105.4 million (-14.5), comprising mainly of proceeds from the VAC initial public offering share issue EUR 99.9 million transferred at the merger, repayment of related party loan EUR 90 million financed with bridge loan EUR 95 million and merger financing EUR 280 million offset by return of capital to shareholders of EUR 266.4 million. Net debt was EUR 239.5 million on 31 December 2021 (75.1 million). The equity ratio as of 31 December 2021 was 37.3 percent (61.7). The net debt to EBITDA ratio, based on the last 12 month's EBITDA, was 2.3 (0.9) at the end of the period. In September 2021, Purmo Group signed a merger financing agreement consisting of a EUR 280 million committed term loan facility to refinance the merger related distribution prior to the completion of the merger, and a EUR 95 million bridge loan facility to refinance the existing related



party loan. Both facilities were withdrawn in full in December 2021 with a tenure of 3 years with two one year options for the term loan facility and one week for the bridge loan facility.
The liquidity position of the Group was good at the end of the reporting period: cash funds and undrawn committed credit facilities totalled EUR 275.1 million (122.5 million). Cash funds included initial public offering proceeds of EUR 96.8 million, which were released within 5 business days after the merger. Undrawn credit facilities include a EUR 80 million revolving credit facility, which was signed in September 2021 and became available in December 2021, and overdraft facilities totalling EUR 17.4 million. Equity attributable to owners of the parent company totalled EUR 390.6 (515.5) million.
Financial results - Divisions
| EUR million | 2021 | 2020 | Change, % |
|---|---|---|---|
| Net sales | 506.3 | 396.9 | 28% |
| Adjusted EBITDA | 66.0 | 62.9 | 5% |
| Adjusted EBITDA margin, % |
13.0% | 15.8% | |
| Depreciations and amortisations |
-21.1 | -20.6 | 3% |
The European radiator market grew strongly in 2021 driven by growth in construction activities, in both residential newbuilds and repair. Following exceptionally strong demand in the first half of the year, traditionally a low season, the sector faced longer delivery times as it was unable to build up inventory levels of finished products ahead of the peak winter. Distributors started to normalize their inventory levels during the fourth quarter of the year resulting in more normalized demand for the Radiator division.
During the year, the Radiator division launched new products in the panel and tubular radiator segments respectively. A decision was taken to start the expansion the manufacturing plant in Rybnik, Poland.
In 2021, net sales reached EUR 506.3 million (396.9), an increase of 28 per cent. After the 2020 pandemic year, which was burdened by lockdowns and production constraints, the Radiator division experienced robust recovery in 2021. The good sales development was primarily due to higher volumes driven by strong demand, successful management of steel supply constraints, and sales price increases, which were implemented to compensate increasing raw material prices of primarily cold rolled steel. Russian Evrorad, acquired in April 2021 contributed with approximately 2 per cent of inorganic net sales growth. Net sales 337.2 274.3 23% Adjusted EBITDA 43.7 27.0 62% Adjusted EBITDA margin, % 13.0% 9.8% Depreciations and amortisations -9.0 -9.3 -3% The European ICS market, predominantly the Radiant Heat and Cooling sector (RHC), continued to show growth with generally strong demand, in some markets above pre-pandemic levels. Constructing activity, mainly new build but also renovation supported by government incentives, had a
increase in cost of input materials especially steel. However, the timing of the sales price implementation varied by market and there were some delays that adversely impacted 2021 profitability. The control of fixed costs and the continuation of the PGUp operational excellence program initiated in 2020, contributed to the improvement in adjusted EBITDA of the Radiator division.
EUR million 2021 2020 Change, %
In 2021, the adjusted EBITDA of the Radiators division improved to EUR 66.0 million (62.9), an increase of 5 per cent. Adjusted EBITDA margin was 13.0 per cent (15.8). The increase in adjusted EBITDA compared to the previous year was mainly a result of strong organic growth driven by marked improvement in demand on all targeted markets, and the company's ability to introduce sales price increases to compensate for the sharp and rapid favorable impact on market demand for ICS product categories whereas pockets of material shortages slowed down growth in some countries. Overall ICS products linked to renewable energy and sustainable energy solutions continued to enjoy good demand. Government incentives in Italy and Germany drove a significant amount of additional activity during 2021. Demand was particularly strong in Italy as the market recovered from the 2020
pandemic related restrictions and as new build and renovation activities improved, and further governmental incentives were introduced to promote projects linked to enhanced energy efficiency of buildings. Despite good demand in general, supply constraints resulted in slightly weaker sales in Germany during the fourth quarter.
Several investment projects were started in the last few months of 2021 primarily aiming to increase capacity in the pipe and brass production, but also to enable growth in other areas. In September 2021, it was agreed that Purmo Group's brass production facility in Newcastle West, Ireland, will be relocated to other existing sites, in Italy and Sweden, and outsourced. The restructuring is expected to bring efficiency gains from consolidation of production and selective outsourcing. A restructuring provision of EUR 4.5 million and non-recurring items were incurred in September 2021. The estimated future capital expenditure for the relocation is EUR 1.3 million. The entire investment is financed with Purmo Group's own cash flow and the investment project is estimated to be completed during the first half of 2022.
In 2021, net sales amounted to EUR 337.2 million (274.3), an increase of 23 per cent. The strong sales growth was mainly due to higher sales volumes but also increased sales prices. The higher sales prices were proactively implemented to compensate the impact of increasing raw material prices. While sales were enhanced by several price increases during the year, it was predominantly volume growth that contributed to the good sales development, in particular the first half of the year as several key markets recovered from the 2020 pandemic.




Adjusted EBITDA improved by 62 per cent to EUR 43.7 million (27.0) in 2021. Adjusted EBITDA margin was 13.0 per cent (9.8). The significant growth in adjusted EBITDA was attributable to higher sales volumes, and price increases together with improved product performance. Total operating expenses
were higher than in 2020, due to the volume growth during 2021. This was also impacted by lower costs due to pandemic lock downs in 2020.
Capital expenditure for the full year 2021, excluding business combinations and leased assets, totalled EUR 15.8 million (10.9). Investments during 2021 related mainly to strategic projects and maintenance.
In April, the acquisition of a majority share in Evroradiators LLC (Evrorad) including its Russian radiator production capacity was completed. The acquisition was valued at EUR 5.5 million. A sale and purchase agreement had been signed between Purmo Group Ltd, Robert Bosch Holding Nederland B.V. and Robert Bosch Investment Nederland B.V. in November 2020. According to the agreement Purmo Group Ltd acquired 51 per cent of Euroradiators Holding B.V., which holds 100 per cent of Evroradiators LLC, the radiator factory in Engels in Russia. Robert Bosch Holding Nederland B.V. retained a 49 per cent stake in the company.
In September 2021, the Irish subsidiary of the Group, Purmo Group Ireland Ltd, agreed with a local union on certain restructuring actions with related costs reduction of approximately EUR 4.5 million. The restructuring actions also entailed the relocation of brass production in Newcastle West, Ireland, to other existing sites in Italy and Sweden, as well as production outsourcing. The estimated capital expenditure for the relocation of production is limited to EUR 1.3 million. The entire investment is financed with Purmo Group's own cash flow and the investment project is estimated to be completed during the first half of 2022. Research and development (R&D) expenditure in January- December totalled EUR 5.9 million (5.2). During 2021, Purmo Group reformed and centralized its R&D function within both divisions to capitalize on changing market trends, to support smart products and to strengthen Purmo Group's competitive position. This has improved Purmo Group's capacity to respond to key market trends, such as sustainability and digitalization, which sets new requirements on HVAC systems. It has also strengthened Purmo Group's end-to-end offering to accelerate solution sales.
In line with the Group strategy, Purmo Group's Smart Products pipeline focused on three clear strategic priorities during 2021: Intelligence, sustainability and aesthetics. Product development focused on connecting all smart HVAC equipment
During the second half of 2020 and into 2021, Purmo Group carried out a clearly defined operational excellence program, PGUp, aimed at achieving operational excellence step-change and improving cost competitiveness across Purmo Group. The program supports growth, capabilities in managing raw material price fluctuations, and funding of future investments. Further, PGUp aimed to replace the temporary cost measures taken to manage the COVID-19 crisis with recurring savings. The program generated recurring annualised run-rate cost savings of approximately EUR 20 million as of June 2021, which exceeded the upper end of the targeted runrate savings to be achieved by that time, replacing temporary savings during the COVID-19 pandemic. from energy source to thermal emitters into one unified and intelligent system. During 2021, Purmo Group expanded its collaboration network in the field of common controls. During the year, focus was also on improving products sustainability features to minimise material input while maintaining the technical features. This was achieved through use of thinner high-grade steel in the steel panel radiators and by smart design improving radiator heat output performance. Another focus area, which is expected to span over the next few years, was reduction of product packaging including plastics. A new and improved fan convector portfolio called iVECTOR MK II was also launched during 2021. The fan Non-Financial Information This section describes Purmo Group's non-financial information as required in Chapter 3a of the Finnish Accounting Act on non-financial information (NFI). Business model Purmo Group, headquartered in Finland, is a leading manufacturer and supplier of sustainable indoor climate comfort solutions, specialising in heating and cooling solutions. Purmo Group make hydronic and electric radiators, embedded radiant-heating and cooling, air-based heating and cooling systems
convector is compatible to work with low-temperature systems such as heat pumps and it offers improved features in terms of intelligence, efficiency and reduced noise levels. It is a popular choice within the commercial sector such as schools, universities, care homes and retail facilities and can also be integrated in Building Management Systems (BMS). The new range was first launched in Austria during 2021 and is expected to be launched in all important European Purmo Group markets during 2022.
In terms of aesthetics, a completely new product family called "Figuresse" and a decorative radiator called "Tinos H" were launched during 2021. Figuresse radiators are decorative hydronic, electric and mixed radiators that are built on round and flat tubes as well as flat steel and aluminum components. This portfolio expansion meets market demand in terms of colour, user friendly controls and easy installation.




(including ventilation), dedicated hydronic and electronic controls and piping distribution systems.
Purmo Group products are manufactured for residential buildings (both new-builds and renovations), commercial buildings, industrial buildings, and public spaces such as airports, schools, and hospitals. The products are mainly sold via sanitary and heating wholesalers.
Purmo Group's promise is to deliver comfort by doing things smarter, by always moving forward and by staying ahead of the competition. The company strategy is to leverage its leadership position in sustainable indoor comfort climate, with a well-known brand portfolio and strong relationship to key technical wholesalers to increasingly provide integrated system solutions. Purmo Group is also set to participate in and drive consolidation of the radiator market.
With heating and cooling of household buildings making up 17% of total energy consumption in Europe the company's vision is that indoor climates should not cost the planet's climate. The industry can help create a significant positive impact on the planet's future, which is why Purmo Group's aim is to create value to society by delivering smart, sustainable, and healthy solutions for comfort. Purmo Group's sustainability strategy puts climate at the heart of its business, and covers four key areas: our solutions, our production, our people, and our communities. These are enabled by strong governance, safe working practices, and ethical behavior.
In 2021, Purmo Group developed and strengthened its sustainability function. Extensive stakeholder engagement consisting of over 130 interviews, a landscape assessment, and workshops was completed to analyse and define material issues. Key issues were prioritised, targets were set, and roadmaps and governance for implementation







Diversity, equality and inclusion Create a diverse and inclusive
culture within Purmo Group
Engagement at work Ensure our employees are
satisfied at work
Employee upskilling
Inspire a future-fit workforce to tackle the skills gap and build pipeline of future workers.
Health & Safety Ensuring Purmo Group is
Community engagement
We will support the most vulnerable people to have access to adequate shelter and
We will help our customers to save energy and make sustainable choices
All products will have circular design principles applied and invest into new solutions where circularity is not immediately possible
We will align with a 1.5° future and target carbon neutrality
We will use less resource to make products and eliminate waste
materials responsibly
were developed together with reporting capabilities. All of which led up to the strategy launch culminating in internal and external communications.
Purmo Group respects the International Labour Organisation's Declaration on Fundamental Principles and Rights at Work, and complies with local and international laws and regulations. The key policies on Group level governing the non-financial topics are Code of Conduct, Whistleblowing policy and Enterprise Risk Management Policy. The Code of Conduct is aligned with the United Nations Global Compact, and Purmo Group expects its suppliers and business partners to share the same ethical principles. In addition, topic specific policies have been established on Group and country levels where relevant.
Purmo Group has implemented a whistleblowing channel in 2021 for both internal and external parties. The channel provides the opportunity to report any suspected wrongdoing, whether it relates to bribery, fraud, health and safety risks, damage to the environment, or any suspected breach of the ethical principles laid out in Purmo Group Code of Conduct. All reports are treated as confidential, and concerns can be raised anonymously via Purmo Group intranet and corporate website. Onboarding and communication about the channel are ongoing.
Purmo Group's risk management approach is a Group wide process that is guided by the Enterprise Risk Management Policy and encompasses all business units. The risk management process maps Group wide risks annually. The process is monitored by the Core Leadership Team and reviewed by the Board of Directors. The Group's short-term risks and uncertainties are described on page 61. ESG issues are assessed as their own risk category, which is the responsibility of the Head of Sustainability. and for performance reporting to CLT on a bimonthly basis. Purmo Group's Head of Sustainability & CSR leads sustainability in the development of common goals, targets, instructions, and procedures in the whole company. Purmo Group's Extended Leadership Team are responsible for defining detailed sustainability targets based on ambition defined by CLT and Head of Sustainability & CSR, develop action plans in accordance with Group-level targets, and ensure inclusion of these in the business goals. The divisions compare their sustainability performance against the targets (monthly/bi-monthly).
Purmo Group's Board of Directors approves the Sustainability Policy and decides on the group level sustainability strategy and target-setting that will guide the annual business planning. They also review Purmo Group's sustainability performance and reporting. Environment Purmo Group's environmental commitments are to align its operations to a 1,5 ⁰C future, to increase resource efficiency, reduce waste, and source key materials responsibly.
Purmo Group's Management Team ("CLT") is responsible for setting the sustainability objectives and proposing Purmo Group's sustainability targets for approval by the Board of Directors. The CLT monitors the sustainability performance on regular bi-monthly basis. Purmo Group's Head of Sustainability & Corporate Social Responsibility (CSR), with the support of the ESG Co-ordination Group, is responsible for All Purmo Group's manufacturing plants manage environmental impacts through environmental management systems that have locally determined procedures in place to monitor and continuously promote its environmental performance. All these systems are ISO14001 certified including its plant in Yangzhou, China, which was the latest to receive this certification in 2021. In addition, Purmo Group is looking to achieve ISO 50001 energy management certification in all its plants.
coordinating and developing sustainability at the Purmo Group level. This includes the Sustainability Policy and related Group-level instructions and manuals. The Head of Sustainability & CSR is also responsible for monitoring the policy implementation Environmental risks deal with increasing regulation on topics such as energy efficiency of products and the EU's potential new carbon tax, which may negatively impact Purmo Group's business operations and investments. To mitigate these risks Purmo Group aims to develop and source products that comply with the highest energy efficiency ranking in their category. Purmo Group also plans to take the possibility of a carbon tax into consideration in the Group's investment activities, where the carbon tax would be relevant for the planned operating model. The risk of a potential carbon tax is further diminished by the fact that Purmo Group's most business units primarily serve their home region, mainly to and from Europe.
Purmo Group is subject to the Non-Financial Reporting Directive (NFRD) and is required, under EU Taxonomy Regulation 2020/852, to disclose the extent to which its economic activities have a substantial positive environmental impact. These activities are referred to as taxonomy eligible.
EU Taxonomy Regulation defines whether an economic activity carried out by a company can be classified as environmentally sustainable, i.e. taxonomy aligned. An economic activity is classified as taxonomy aligned if it:
• Contributes substantially to one or more of the taxonomy's six environmental objectives: climate change mitigation, climate change adaptation, the sustainable use and protection of water and marine resources, the transition to a circular economy, pollution prevention and control, and the protection and restoration of biodiversity and ecosystems;








During 2021, the company conducted an EU taxonomy eligibility assessment under the Climate Change Mitigation and Climate Change Adaptation Environmental Objectives which form part of the EU taxonomy regulations. This involved identifying EU taxonomy eligible business areas and calculating the share of taxonomy eligible turnover, capital expenditure, and operating expenses that contribute towards climate change mitigation and adaptation. The outcome of the eligibility assessment was as follows:
To calculate business line specific taxonomy eligible operating expenses and capital expenditure, the net sales eligibility percentage for 2021 was used to calculate EU taxonomy eligibility. 86% of our turnover, 69% of capital expenditures and 93% of taxonomyspecific operating expenditures were identified as EU taxonomy-eligible economic activities. Taxonomy specific operating expenditure consists of expenses relating directly to maintaining and servicing assets, as well as R&D expenses. Of the total taxonomy specific operating expenditure, the part supporting taxonomy-eligible economic activities has been considered eligible.
| KPI | Total | Proportion of Taxonomy eligible economic activities, % |
Proportion of Taxonomy non-eligible economic activities, % |
|---|---|---|---|
| Turnover, MEUR | 843,9 | 86% | 14% |
| Net CapEx1 , MEUR |
14,8 | 69% | 31% |
| Net OpEx2 , MEUR |
17,6 | 93% | 7% |
1 As defined in chapter 1.1.2.1. in Annex I to the Taxonomy regulation Delegated Act 2 As defined in chapter 1.1.3.1. in Annex I to the Taxonomy regulation Dele-
gated Act
For all three KPIs, double counting was avoided by classifying external revenue streams into taxonomyeligible economic activities only once.
Further EU guidance on taxonomy alignment is expected in 2022. Taxonomy related reporting including taxonomy aligned activities will continue in 2022.
Purmo Group is committed to building and maintaining a diverse workforce and inclusive work environments, to oppose all forms of bullying and discrimination, and to foster equal opportunities in recruitment, learning and development, and remuneration, where decisions are made against objective selection criteria. These commitments are outlined in our global Equality, Diversity, and Inclusion Policy. Other global policies specific to social and employee-related matters include Health and Wellbeing Policy as well as policies on recruitment and onboarding, learning and development, and employee engagement, for which implementation is ongoing . All these global
policies are complemented with local policies and, where relevant, with additional global guidelines. The Human Resources Department is responsible for monitoring and updating the global policies, whereas local policies and procedures are subject to monitoring and continuous improvement at the country level.
Purmo Group operates many factories and warehouses with heavy equipment and materials that can pose risks on employees' health if proper procedures and processes are not followed. To tackle this risk, safe working practices have been embedded in the sustainability strategy's foundation, and all Purmo Group's operations are covered by health and safety policies and procedures implemented on the country level. During the year a new health and safety reporting system was also implemented to better enable the tracking of safety incidents and observations, also on Group level.
In addition to health and safety risks, loss of key people or inability to attract talent can have an adverse impact on our business and operations. To continue to attract and retain top talent, Purmo Group aims to offer a mix of interesting career opportunities and employee benefits at an industryleading and fast-developing company.
Employee turnover and satisfaction are monitored regularly, and in 2021 employee engagement surveys were carried out on several plants. Employee turnover and satisfaction are monitored regularly, and in 2021 we carried out a companywide employee survey achieving an eNPS score of -9, up from -12 in the previous year.





The year 2021 also included the launch of our new company motto as well as a human capital management system to further develop our reporting capabilities.
Purmo Group is committed to respecting the internationally acknowledged human rights and has so far focused on human rights matters in its own operations such as labour rights and health and safety. The implementation of the new sustainability program will expand the human rights work under the topic of responsible sourcing. Accordingly, in 2021, Purmo Group made a decision to evaluate and improve supplier evaluation, and the target is that all major suppliers will be on-boarded and audited against responsible sourcing standards by 2024.
Purmo Group complies with all relevant local and international regulations, such as the Modern Slavery Act 2015 in the United Kingdom, and has prepared and published the Modern Slavery Statement accordingly.
Ethical behaviour and strong governance are part of the foundation for Purmo Group's sustainability strategy. Purmo Group has zero tolerance towards bribery and corruption. The Code of Conduct outlines the approach for ethical business conduct and
is complimented by global policies such as Anti-Corruption and Anti-Bribery Policy, Competition Law Compliance Policy, and Financial Crime Risks Policy.
All Purmo Group employees are expected to familiarise themselves with the Anti-Corruption and Anti-Bribery Policy, to conduct mandatory training on Code of Conduct's anti-corruption elements, and to speak up and report concerns. Employees at greatest risk of facing corruption – especially those in supply chain, international sales, contracting or procurement – are provided with additional training on avoiding, preventing, recognizing, and reporting bribery and corruption. All business units are also expected to reasonably investigate intermediaries and to include anti-corruption clauses in contracts.
Purmo Group's most significant risks on corruption and bribery have been identified to deal with corrupt arrangements that may involve extortion or collusion by Purmo Group's employees and other individuals to steal, falsify, or destroy company assets or business information for personal gain. Purmo Group mitigates these risks through training to increase risk awareness, via internal control procedures, implementation of prevention processes, and investigation of red flags. In 2021, the Board of Directors approved a new group-wide Anti-Corruption and Anti-Bribery Policy and training on anti-bribery and anti-crime policies was organized for specific employee groups. training coverage5 83% pass 1 Location based: 73,950 (2021); 74,640 (2020). 2 Based on World Steel Data and our consumption in tonnes. 3 Surveys planned for 2022, no NPS survey conducted in 2020 or 2021. 4 LTIFR refers to Lost Time Injury Frequency Rate, the number of lost time injuries occurring in a workplace per 1 million hours worked 5 Of Purmo Group people in position to make decisions on behalf of the Company
| Indicator | 2021 | 2020 | |
|---|---|---|---|
| GHG emissions (market based)1 |
86,780 tCO2 e |
83,260 tCO2 e |
|
| Carbon emissions from procured steel 2 |
377,698 tCO2 e |
308,578 tCO2 e |
|
| Customer NPS3 | No data available |
No data available |
|
| Employee Net Promoter Score (eNPS) |
-9 | -12 | |
| Proportion of women in senior management positions Incident rate (LTIFR)4 Anti-corruption policy training coverage5 |
24% | 16% | |
| 5.2 | 4 | ||
| 99% completion 83% pass |
No data available |
In April 2021 Purmo Group acquired 51 per cent of Euroradiators Holding B.V. from two of Bosch Group's Dutch companies. The acquired company owns 100 per cent of a Russian subsidiary establishing sourcing, production and sales in Russia. This increase in sales contributed to an overall net increase in both Green House Gases and steel consumption. However, our carbon intensity as calculated by total revenue over gross emissions (tCO2 e) improved by 17% year on year.
| 2021 | 2020 | |
|---|---|---|
| Total GHG emissions, tCO2 e |
86,780 | 83,260 |
| Total net sales, MEUR | 843.6 | 671.2 |
| Carbon intensity ratio1 | 102.9 | 124.1 |
| Improvement in % | 17.1% |
1 Total GHG emissions, tCO2 e / Total net sales, MEUR



Purmo Group is affected by the global supply chain disturbances, which started during the COVID-19 pandemic. This involves uncertainties and may adversely affect the demand for and the delivery capability of the company's products and availability of financing. During 2021, Purmo Group was able to manage the adverse effect on its operations, the impact of challenges in getting raw materials and components in fulfilling customers' orders has been limited. The negative impact of the COVID-19 pandemic on Purmo Group's operations has also at least partly been offset by other favourable consequences emerging from the pandemic situation, such as the positive private home renovation trend.
Purmo Group's costs have been affected by commodity, energy and logistics services price increases, caused for example by the global sharp increase in demand for commodities combined with supply chain disturbances. The company has been able to manage profitability by implementing sales price increases. Inflation rates in Purmo Group's core markets are currently higher than for a long time and there is no clear guidance on whether the inflation rates will decrease in near future. Fluctuations in prices of raw materials and supplies, including energy, and in freight rates as well as problems in the availability of raw materials, supplies, labour and freight shipping may have a negative impact on profitability and operations in general.
The short term demand for Purmo Group's products depends on fluctuations in demand in the construction industry which is cyclical in nature, especially new building, and the volumes and profitability of which vary as a result of, inter alia, economic conditions and the amount of investments in real estate.
Due to Purmo Group's international operations, unfavourable fluctuations in exchange rates of especially the Polish Zloty, Swedish Krona, Romanian Leu and British Pound could have an adverse effect on the company's business, financial position, results of operations, future prospects, or share price. In at any point in time, Purmo Group hedges on purchases over the following 15 months.
and economic sanctions in Purmo Group's operating countries as well as trade policies may have a negative impact on performance, financial position and availability of financing. Risk update related to the Russian
The Russian invasion of Ukraine has resulted in severe economic sanctions on Russia as well as supply chain disruptions and raw material price increases, and an unprecedented European humanitarian crisis.
The geopolitical situation became more uncertain towards the end of 2021. Volatility in financial markets also increased due to increased focus on decisions concerning monetary policy. Uncertain global economic, political and financial market conditions On 4 March 2022 Purmo Group announced that it suspends all sales and operations in Russia until further notice. While the future of the situation is hard to estimate, we expect a significant impact on our business in both Russia and Ukraine. This would
accordance with Purmo Group's treasury policy, average 40 to 70 per cent of its estimated foreign currency exposure in respect of forecasted sales and Climate change related impacts mean that Purmo Group must develop products that meet customer expectations and are in compliance with the changing regulations concerning for example energy efficiency and product life cycle requirements. Proactive, effective and right measures may mean that Purmo Group is able to use business opportunities relating to the expectations and requirements. Purmo Group has a sustainability strategy and function. Purmo Group has about 248 employees in Russia. Purmo Group has been importing into Russia and Ukraine for many years. In 2021, imports into Ukraine made up less than 1 per cent of total Group sales and sales within Russia less than 5 per cent. Sales within Russia have been generated both from imports, mainly from Poland, as well as an increasing portion of local production. In 2021, Purmo Group established sourcing, production and sales in Russia through the acquisition of a majority stake in a Dutch Euroradiators Holding B.V., which owns Evroradiators LLC, a Russian entity manufacturing radiators for the Russian market. Robert Bosch Holding Nederland B.V. retained a 49 per cent stake in the company. Resolutions of the Annual General Meeting 2021 The Extraordinary General Meeting of Purmo Group Plc (former Virala Acquisition Company Plc) was held on 13 December 2021. The Extraordinary General Meeting resolved in accordance with the proposal of the Board of Directors and the merger plan, to approve the merger of Purmo Group Ltd into Virala Acquisition Company Plc (name changed to Purmo Group Plc).
come from the conflict itself and from increased custom duties as well as supply constraints or altered demand.
A dedicated team has been set up to monitor the situation. Further appropriate action will be taken if there is a need to do so.
Purmo Group is shocked and saddened by the invasion, and the humanitarian crisis that has followed. The health and safety of Purmo Group's people, customers and business are, as always, a priority.


Purmo Group in 2021 Why Purmo Group Sustainability Governance

As members of the Board of Directors were elected, conditional on the completion of the merger, Tomas von Rettig (Chairman), Matts Rosenberg (Vice Chairman), Alexander Ehrnrooth, Jyri Luomakoski, Catharina Stackelberg, Carina Edblad and Carlo Grossi.
Virala Acquisition Company Plc's Management Team consisted of CEO Johannes Schulman and CFO Mia Alholm. The chairman of the Board of Directors, Alexander Ehrnrooth, participated actively in the duties of the Management Team in addition to his duties as a chairman of the Board of Directors. Virala Acquisition Company Plc had no employees and the Company's CEO Johannes Schulman and CFO Mia Alholm worked in these positions under a service agreement with Virala Corporation Ltd.
On 31 December 2021, the Board of Directors appointed John Peter Leesi as the CEO of Purmo Group Plc. The Board of Directors resolved to appoint the following persons to the management team of Purmo Group Plc:
The number of Group full-time-equivalent employees averaged 3,360 (3,287) in January– December. At the end of the period, the Group had 3,471 (3,262) employees.

| Personnel | 1 Jan-31 Dec 2021 |
1 Jan-31 Dec 2020 |
1 Jan-31 Dec 2019 |
|---|---|---|---|
| Number of employees at the end of the period |
3,471 | 3,262 | 3,328 |
| Average number of employees |
3,360 | 3,287 | 3,297 |
| Personnel | |||
| by region | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
| Northern Europe | 205 | 211 | 240 |
| Western Europe | 834 | 792 | 788 |
| Central and | |||
| Eastern Europe | 1,848 | 1,683 | 1,696 |
| South Europe | 318 | 326 | 376 |
| Rest of the world | 266 | 250 | 228 |
| Total | 3,471 | 3,262 | 3,328 |
| Wages and salaries |
1 Jan-31 Dec 2021 |
1 Jan-31 Dec 2020 |
1 Jan-31 Dec 2019 |
| Wages and |
salaries total,
EUR million 128.2 120.1 120.9
The remuneration of Purmo Group is described in the Remuneration Report, published in accordance with the Consolidated Financial Statements and the Board of Directors' Report, and the Remuneration Policy available on investors.purmogroup.com.
2019 Purmo Group Plc has two share classes of which class C shares are listed and class F shares (Founder Shares) are held by former Virala Acquisitions Company Plc's (VAC) founding shareholder, Virala Corporation. The Company's class F shares are subject to redemption and consent clauses in accordance with the articles of association, which restrict the rights to transfer or acquire Class F shares. The number of outstanding shares on 31 December 2021 was 40,374,531 class C shares and 1,565,217 class F shares. The Company's registered share capital on 31 December 2021 was EUR 3,080,000. Trading in the new shares on the official list of Nasdaq Helsinki commenced on 3 January 2022. The Company has no treasury shares.
Before the merger of VAC and Purmo Group Ltd was completed Virala Acquisition Company Plc (VAC) had 10,780,000 class C shares, 627,826 class E shares and 937,391 class F shares with no nominal value. The class E shares were converted to class F shares at the merger. On 31 December 2021, as the merger
was completed, the shareholders of Purmo Group Ltd received as merger consideration 2.600334506 new class C shares in VAC for each class K share and class K1 share, and 4089.270894510 new class C shares for each class P share they hold in Purmo Group Ltd. This merger consideration was issued to the shareholders of Purmo Group Ltd in proportion to their existing shareholding of each class of shares in Purmo Group Ltd.
The aggregate number of new class C shares in VAC issued in connection with the merger was 29,594,531 shares, resulting in 40,374,531 class C shares in total in the combined company. The VAC and Purmo Group Ltd merger led to an increase in share capital of EUR 3.0 million and reserve of invested unrestricted equity of EUR 285.9 million.

| Listed on | Nasdaq Helsinki |
|---|---|
| Trading code | PURMO |
| ISIN code | FI4000507488 |
| Industry | Construction and Materials |
| Number of C-shares 31 December 2021 | 40,374,531 |
| Number of F-shares 31 December 2021 | 1,565,217 |
| Market value on 31 December 2021, MEUR |
413.6 |
| Return of capital proposal per class C-share, EUR |
0.36 |
| Return of capital proposal per class F-share, EUR |
0.07 |
| Listing date | 29 June 2021 |
| Start of trading with new C-shares | 3 January 2022 |


2
| EUR | 29 June–31 December 2021 |
|---|---|
| Closing price 31 December 2021 | 14.20 |
| Highest share price | 14.50 |
| Lowest share price | 9.78 |
| Trade weighted average price | 11.41 |
| Shareholders | C-share | F-share | % of shares | % of votes | |
|---|---|---|---|---|---|
| 1 | Rettig Group Oy Ab | 28,638,547 | - | 68.28% | 68.28% |
| 2 | Virala Oy Ab | 3,601,198 | 1,565,217 | 12.32% | 12.32% |
| 3 | Ahlstrom Invest B.V | 990,700 | - | 2.36% | 2.36% |
| 4 | Jussi Capital Oy | 685,000 | - | 1.63% | 1.63% |
| 5 | Fennia Mutual Insurance Company | 500,000 | - | 1.19% | 1.19% |
| 6 | Svenska litteratursällskapet i Finland | 500,000 | - | 1.19% | 1.19% |
| 7 | John Peter Leesi | 408,927 | - | 0.98% | 0.98% |
| 8 | Oy Julius Tallberg AB | 400,000 | - | 0.95% | 0.95% |
| 9 | Alcur Fonder | 334,137 | 0.80% | 0.80% | |
| 10 | Ålandsbanken Nordiska småbolag placering | 252,050 | - | 0.60% | 0.60% |
| 10 largest shareholders total | 36,310,559 | 1,565,217 | 90.31% | 90.31% | |
| Others | 4,063,972 | - | 9.69% | 9.69% | |
| Total | 40,374,531 | 1,565,217 | 100.00% | 100.00% |
| Shareholders by sector | Number of shareholders |
% of shares |
|---|---|---|
| Investment & PE | 36,161,839 | 86.2% |
| Other | 2,226,319 | 5.3% |
| Private individuals | 200,000 | 0.5% |
| Fund company | 1,204,910 | 2.9% |
| Pension & Insurance | 700,485 | 1.7% |
| Rest of the world | 1,064,569 | 2.5% |
| Issuer account | 381,626 | 0.9% |
| Number of shares total | 41,939,748 | 100.0% |

| Owner distributions by holding | Number of shares |
% of shares |
% of votes |
Number of known owners |
|---|---|---|---|---|
| 1-100 | 101,319 | 0.24% | 0.24% | 1,616 |
| 101-1,000 | 434,977 | 1.04% | 1.04% | 1,248 |
| 1,001-10,000 | 522,731 | 1.25% | 1.25% | 160 |
| 10,001-50,000 | 1,158,476 | 2.76% | 2.76% | 48 |
| 50,001-100,000 | 308,000 | 0.73% | 0.73% | 4 |
| >100,000 | 39,021,132 | 93.04% | 93.04% | 16 |
| Total | 41,546,635 | 99.06% | 99.06% | 3,092 |
| In the issuer account | 393,113 | 0.94% | 0.94% | |
| Total number of shares issued | 41,939,748 | 100.00% | 100.00% |
| Transaction date | Shareholder | Direct holding | Indirect holding | Total holding |
|---|---|---|---|---|
| 31.12.2021 | Jussi Capital Oy | 1.63% | 0% | 1.63% |
| 31.12.2021 | Ahlström Invest B.V. | Below 5% | 0% | Below 5% |
| 31.12.2021 | Virala Corporation1 | 12.32% | 0% | 12.32% |
| 31.12.2021 | Rettig Capital Ltd | 68.28% | 0% | 68.28% |
1 Corporation holds an option to acquire 689,576 shares or 1,64% of shares and voting rights. The option had not been exercised on the day of the flagging notification. The option expires on 31 December 2022.
Information on Board of Directors and Management shareholdings is presented in the Corporate Governance Statement.
On 13 December 2021, the Extraordinary General Meeting of VAC (subsequently Purmo Group Plc) resolved in accordance with the proposal of the Board of Directors to resolve on the issuance of class C shares as well as the issuance of special rights entitling to class C shares referred to in Chapter 10, Section 1 of the Finnish Companies Act in one or several tranches. The number of class C shares to be issued based on this authorization shall not exceed 8,000,000 shares (including shares to be received based on special rights), which corresponds to approximately 20 per cent of all of class C shares in the company. However, a maximum of 25 per cent of the authorization, i.e. a maximum of 2,000,000 class C shares (including shares to be received
based on special rights) may be used for incentive arrangements and remuneration schemes. The authorization is effective until the end of the next Annual General Meeting, however, no longer than until 30 June 2022. The authorization revokes previous authorizations granted by a unanimous resolution of the shareholders to the Board of Directors on 13 June 2021 to resolve on the issuance of shares as well as on the issuance of special rights entitling to shares.
The Extraordinary General Meeting resolved in accordance with the proposal of the Board of Directors to authorize the Board of Directors to resolve on the repurchase of the company's own class C shares as well as on the acceptance of them as pledge. The number of class C shares to be repurchased or accepted as pledge by virtue of this authorization shall not exceed 4,000,000 own class C shares in the company, which corresponds to approximately 10 per cent of all of class C shares in the company, subject to the provisions of the Finnish Companies' Act on the maximum amount of own shares owned by or pledged to the Company and its subsidiaries. The authorization is effective until the end of the next Annual General Meeting, however no longer than until 30 June 2022.


Trading in the merger consideration shares and the existing class C shares on the official list of Nasdaq Helsinki Ltd commenced on 3 January 2022 under the trading code PURMO (ISIN code: FI4000507488).
Purmo Group Plc (formerly Virala Acquisition Company Plc) obtained EUR 96.8 million of proceeds in the initial public offering in blocked bank accounts. On the basis of escrow agreement the funds were released to Purmo Group Plc's bank account on 3 January 2022. As the terms and conditions of the escrow agreement were met by the end of the reporting period, funds were already booked to cash and equivalents. The funds were used to repay the EUR 95.0 million bridge loan facility. As announced by VAC on 8 September 2021, Virala Corporation has had an option to acquire further 689,576 class C shares from Rettig Group Ltd following the completion of the merger. Virala Corporation has on 5 January 2022 exercised the option and Rettig Group Ltd has therefore disposed 689,576 class C shares in Purmo Group Plc held by it to Virala Corporation.
The Extraordinary General Meeting, held on 13 December 2021, resolved that the members of the Nomination Board will be based on the three largest shareholders in Purmo Group Plc on the tenth business day following the effective date. In a stock exchange release on 20 January 2022 Purmo Group announced that the three largest shareholders nominated the following representatives to the
In a stock exchange release on 25 January 2022 Purmo Group announced that the Shareholders' Nomination Board proposes to the Annual General Meeting, planned be held on 25 April 2022, that the number of members of the Board of Directors, the composition of the Board of Directors and the remuneration of the Board of Directors are kept unchanged and in line with the resolutions of the Extraordinary General Meeting of Virala Acquisition Company Plc held on 13 December 2021, as follows:
Nomination Board; Matts Rosenberg (appointed by Rettig Group Ltd), Alexander Ehrnrooth (appointed by Virala Corporation, and Peter Seligson (appointed by Ahlstrom Invest B.V.). Matts Rosenberg has been elected Chairman of the Nomination Board. Tomas von Rettig, Chairman of the Company's Board of Directors, acts as an expert member in the Nomination Board. • The Shareholders' Nomination Board proposed also on the remuneration of the Board of Directors and Board Committees. On 3 February 2022 Purmo Group completed the syndication of the EUR 280 million term loan and EUR 80 million revolving credit facility that were signed in September 2021.
In a stock exchange release on 1 March 2022 Purmo Group announced that it has acquired the entire share capital of TT Thermotech Intressenter AB, the Nordic heating systems company. The acquisition was valued at SEK 265 million (EUR 25 million) on a cash and debt free basis. In 2021, the company's total turnover was SEK 252 million (EUR 23.8 million) and EBITDA SEK 38 million (EUR 3.6 million) in accordance with Swedish GAAP.
Given the uncertainty and risk arising from the geopolitical situation in Ukraine and Russia, including imposed sanctions and possible future sanctions and counter sanctions and their consequences, there may be impact to the fair values and economic lives of assets, as well as on the commodity prices. The direct exposure to the Russian and Ukrainian markets are not material for the Group. Purmo Group's net sales to Ukraine account for less than 1 per cent and to Russia for less than 5 per cent of total net sales, and total assets in these countries represents less than 3 per cent of the Group's assets. The indirect impacts on other markets that Purmo Group operates in are difficult to assess at this stage. The Company announced 3 March 2022 that it suspends all sales
and operations in Russia until further notice. Purmo Group actively monitors the situation in order to ensure continued compliance with prevailing rules and applicable sanctions laws.
In its initial outlook for 2022, Purmo Group expected both net sales and adjusted EBITDA, both excluding impact from acquisitions, to increase from 2021 (EUR 843.6 million and EUR 103.9 million, respectively). Both net sales and adjusted EBITDA in January and February were consistent with this full year outlook.
With the recent escalation of the geopolitical situation in Ukraine, visibility has weakened. The direct exposure to the Russian and Ukrainian markets are not material. Purmo Group's net sales to Ukraine accounts for less than 1 per cent and to Russia for less than 5 per cent of total net sales, and total assets in these countries represents less than 3 per cent of Purmo Group's assets. The indirect impacts on other markets that Purmo Group operates in are difficult to assess at this stage.



The Company's dividend policy states that at least 40% of annual net profit will be distributed as dividend or return of capital. In its proposal, the Board has considered the significant effect of the one-time, non-cash IFRS 2 merger impact related to the merger of Virala Acquisitions Company Plc and Purmo Group Ltd on the annual net profit.
The return of capital is proposed to be paid in two instalments. The first instalment, EUR 0.18 per Class C share and EUR 0.03 per Class F share based on the Class F shares' current right to asset distribution in accordance with the Articles of Association shall be paid to a shareholder who is registered in the shareholders' register maintained by Euroclear Finland Oy on the return of equity record date, i.e. on 27 April 2022. The Board of Directors proposes that this instalment be paid on 4 May 2022.
The second instalment of the return of capital is EUR 0.18 per Class C share and EUR 0.04 per Class F share, based on the Class F shares' current right to asset distribution in accordance with the Articles of Association. The second instalment shall be paid to a shareholder who is registered in the shareholders' register maintained by Euroclear Finland Oy on the return of capital record date i.e. on 26 September 2022. The Board of Directors proposes that this instalment be paid on 3 October 2022.
The parent company's distributable equity on 31 December 2021 totaled EUR 377,864,962.16. The Board of Directors of Purmo Group Plc proposes to the Annual General Meeting convening 25 April 2022 that a return of capital of EUR 0.36 per class C share be paid for the financial year 2021 and that a return of capital for class F shares be paid in accordance with the Articles of Association of the Company for the financial year 2021 from the reserve for invested unrestricted equity of the Company. All the class C shares in the Company are entitled to a return of capital except for treasury shares held by the Company on the return of capital record date. In accordance with the Articles of Association of the Company and as a consequence of the first share price hurdle for conversion of class F shares into class C shares having been exceeded in September 2021, class F shares currently carry a right to asset distribution equivalent to 0.69 per cent of the return of capital proposed to be distributed to class C shares, which corresponds to a return of capital of EUR 0.07 per class F share.


| EUR million | 1-12/2021 | 1-12/2020 | 1-12/2019 | EUR million | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|---|---|---|---|
| Net sales | 843.6 | 671.2 | 696.8 | Share capital, at the end of the year, EUR million | 3.1 | 0.0 | 0.0 |
| EBITDA | 33.6 | 71.9 | 54.2 | C class shares outstanding at the end of the year1 | 40,374,531 | 28,846,195 | 26,101,014 |
| EBITDA, % | 4.0% | 10.7% | 7.8% | F class shares outstanding at the end of the year | 1,565,217 | n.a. | n.a. |
| EBITDA, adjusted | 103.9 | 85.1 | 65.4 | Weighted average adjusted number of shares, basic | 29,124,487 | 28,787,686 | 26,342,299 |
| EBITDA, adjusted % | 12.3% | 12.7% | 9.4% | Weighted average adjusted number of shares, diluted | 29,124,487 | 28,964,881 | 26,390,541 |
| EBIT | 3.5 | 42.0 | 27.9 | Earnings per share, EUR | -0.65 | 0.86 | 0.53 |
| EBIT, % | 0.4% | 6% | 5.6% | Earnings per share, diluted, EUR | -0.65 | 0.86 | 0.53 |
| Profit before tax | -5.1 | 31.9 | 15.9 | Dividend payout per C-share and return of capital, EUR2 | 0.36 | n.a. | n.a. |
| Profit for the period | -18.8 | 25.3 | 14.2 | Dividend payout per F-share and return of capital, EUR2 | 0.07 | n.a. | n.a. |
| Adjusted Profit for the period | 51.4 | 38.5 | 25.3 | Dividend and return of capital per earnings, class C-share, % | -83.0 % | n.a. | n.a. |
| Earnings per share, basic, EUR | -0.65 | 0.86 | 0.53 | Dividend and return on capital per earnings, class F-share, % | -8.3 % | n.a. | n.a. |
| Adjusted Earnings per share, basic, EUR | 1.77 | 1.32 | 0.96 | Effective dividend yield, class C-share, % | 2.5 % | n.a. | n.a. |
| Cashflow from operating activities | 35.4 | 68.9 | 51.0 | Equity per share, EUR | 9.31 | 18.94 | 19.80 |
| Capex | 14.8 | 11.6 | 31.2 | Market capitalisation, class C-share, EUR million | 413.6 | n.a. | n.a. |
| Acquisitions | 4.5 | 0.0 | 3.4 | Price to earnings ratio (P/E) | -21.85 | n.a. | n.a. |
| Adjusted Operating Cash Flow for the last 12 months | 53.1 | 94.2 | 55.0 | Highest share price, EUR | 14.50 | n.a. | n.a. |
| Cash conversion | 51.1% | 110.7% | 84.2% | Lowest share price, EUR | 9.78 | n.a. | n.a. |
| Return on operating capital employed | 1.5% | 17.8% | 10.0% | Volume-weighted average share price, EUR | 11.40 | n.a. | n.a. |
| Share price, 31 December, EUR | 14.20 | n.a. | n.a. | ||||
1 Converted with merger consideration ratio K-share to C-share 2,600334506 2
Board proposal


| EUR million | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|
| Cash and cash equivalents | 177.6 | 55.0 | 12.6 |
| Operating capital employed | 271.8 | 235.6 | 278.0 |
| Net debt | 239.5 | 75.1 | 167.2 |
| Net debt / Adjusted EBITDA | 2.3 | 0.9 | 2.6 |
| Equity / Asset ratio | 37.3% | 61.7% | 58.1% |
| Return on Equity | -4.0% | 4.8% | 2.8% |

| Key figure | Definition | Reason for use | Key figure | Definition | Reason for use | |
|---|---|---|---|---|---|---|
| EBIT | Profit before tax and net financial items (Operating profit). |
EBIT is used to measure profitability generated by operating activities of the Group. |
Capex | Capex is a measure of capital expenditure for the period which comprises the Group's investments |
Capex is an indicator of the Group's investments in property plant and equipment and intangible |
|
| EBIT margin | EBIT as per centage of net sales. | in property plant and equipment and intangible | assets | |||
| EBITDA | Operating profit before depreciation, amortisation and impairment. |
EBITDA is an indicator to measure the operating performance of the Group, before depreciation, |
Acquisitions (M&A) | assets derived from the consolidated cash flow statement. Acquisitions of subsidiaries and investments in |
Acquisitions capex is an indicator for investments | |
| amortisation and impairment. | associates derived from the consolidated cash flow | in acquisition of businesses that are intended | ||||
| EBITDA margin | EBITDA as per centage of net sales. | statement for the period. | to grow the Group's product or service offering, | |||
| EBITA | Operating profit before the amortisation of intangibles including trademarks. |
EBITA is an indicator to measure the operating performance of the Group, before amortisation of |
assets or technologies, productive capacity or performance |
|||
| intangibles including trademarks. | Adjusted operating cash flow for the last |
Adjusted EBITDA on a rolling twelve-month basis deducted with the change in net working capital |
Adjusted operating cash flow provides informa tion on the Group's operating cash flow on an |
|||
| EBITA margin | EBITA as per centage of net sales. Net sales less cost of sales. |
12 months | and capex on a rolling twelve-months basis. | annualised basis, excluding a | ||
| Gross profit Comparability adjustments |
Comparability adjustments comprise of direct Comparability adjustments account for items that transaction and integration costs on M&A activities, have been adjusted due to specific events that restructuring costs and costs incurred in connection otherwise affect comparability between different with performance improvement programmes, periods. Provides a better understanding to costs that have been incurred in connection with management and investors of the comparable |
Cash conversion | Adjusted operating cash flow divided by Adjusted EBITDA based on a rolling twelve-month calcula tion. |
Cash conversion is used to assess Purmo Group's efficiency to convert its operating results into cash. The ratio indicates the Group's capacity to pay dividends and / or generate funds for acquisitions or other transactions. |
||
| the formation of Purmo Group and costs incurred to achieve stand-alone readiness which will not |
operating activities. | Operative capital employed |
Net working capital, other intangible assets, prop erty, plant, equipment and right-of-use assets |
Capital employed presents the total investment in the Group's business operations. |
||
| continue post-Merger as well as costs incurred as a result of Rettig Group's ownership comprising |
Adjusted EBITDA, adjusted EBITDA margin, Adjusted EBITA and Adjusted EBITA margin are |
Return on operating capital employed |
EBIT based on a rolling twelve-month calculation divided by operating capital employed. |
Measures the return on the capital tied up in the business. |
||
| of management fees and Rettig Group's legacy incentive plans in addition to other one-off costs such as legal claims or significant out-of-period adjustments and exceptional gains and losses on |
presented in addition to EBIT, EBITDA and EBITA to reflect the underlying business performance by adjusting for items that the Group considers to impact comparability ("Comparability adjust |
Net debt | Non-current and current borrowings (including shareholder loan) and non-current and current lease liabilities less cash and cash equivalents. |
To show the net of interest bearing assets and interest bearing liabilities |
||
| sale of fixed assets. | ments"). | Net debt/Adjusted | Net debt divided by Adjusted EBITDA based on a | The ratio indicates how fast the Group can repay | ||
| Adjusted EBITDA | EBITDA before comparability adjustments | EBITDA | rolling twelve-month calculation | its net debt using adjusted EBITDA (expressed in years), and it is a useful measure to monitor the |
||
| Adjusted EBITDA margin | Adjusted EBITDA as per centage of net sales | level of the Group's indebtedness. | ||||
| Adjusted EBITA | EBITA before comparability adjustments | Equity to Asset ratio | Total equity attributed to the owners of the com | The ratio is a useful indicator to measure how | ||
| Adjusted EBITA margin | Adjusted EBITA as per centage of net sales | pany divided by total assets derived from the IFRS | much of the Group's assets are funded by issuing | |||
| Adjusted Profit for the period |
Profit before the period before comparability adjustments |
Return on equity | consolidated financial statements. Group's profit for the period attributable to the |
shares rather than through external borrowings. Shows owners the return on their invested capital |
||
| Net working capital | Purmo Group's inventories, operative receivables less trade and other operative liabilities. |
Net working capital is a useful measure to monitor the level of direct net working capital tied to the operations and changes therein. |
owners of the Parent based on a rolling twelve month calculation divided by the average total equity attributable to owners of the Company. |




| Comparability adjustments Adjusted EBITDA IFRS 2 merger impact 52.3 - - EBITA 6.3 44.9 M&A related transactions and integration costs 0.1 0.4 1.5 Depreciation 27.3 27.0 Restructuring costs and one-off costs related to efficiency programs 8.9 7.8 3.8 EBITDA 33.6 71.9 Formation of Purmo group and standalone preparations 6.6 2.0 1.3 EBITDA margin 4.0% 10.7% Management fee to owners and legacy Rettig Group incentive plans 2.4 2.9 4.6 Adjustments 70.2 13.2 Other 0.0 0.1 0.0 Adjusted EBITDA 103.9 85.1 Total adjustments 70.2 13.2 11.2 Adjusted EBITDA margin 12.3% 12.7% Net sales 843.6 671.2 696.8 Adjusted profit/loss for the period Profit/loss for the period -18.8 25.3 Adjustments 70.2 13.2 Adjusted EBIT Adjusted profit/loss for the period 51.4 38.5 EBIT 3.5 42.0 27.9 EBIT margin 0.4% 6.3% 4.0% Adjusted Operating cash flow for the last 12 months Adjustments 70.2 13.2 11.2 Adjusted EBITDA in the last 12 months 103.9 85.1 Adjusted EBIT 73.7 55.2 39.1 Change in net working capital compared to previous year same period -35.9 20.7 Adjusted EBIT margin 8.7% 8.2% 5.6% Capex for last 12 months -14.8 -11.6 Adjusted Operating cash flow for the last 12 months 53.1 94.2 Adjusted EBITA EBIT 3.5 42.0 27.9 Cash conversion Amortisation 2.9 2.9 1.3 Adjusted Operating cash flow for the last 12 months 53.1 94.2 EBITA 6.3 44.9 29.2 Adjusted EBITDA 103.9 85.1 EBITA margin 0.8% 6.7% 4.2% Cash conversion 51.1% 110.7% Adjustments 70.2 13.2 11.2 Adjusted EBITA 76.6 58.1 40.4 Net working capital Adjusted EBITA margin 9.1% 8.7% 5.8% Inventories 157.4 105.3 Operative receivables 104.7 70.7 Operative liabilities 189.7 142.5 Net working capital 72.3 33.5 |
EUR million unless otherwise indicated | 2021 | 2020 | 2019 | EUR million unless otherwise indicated | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 29.2 | ||||||||
| 25.0 | ||||||||
| 54.2 | ||||||||
| 7.8% | ||||||||
| 11.2 | ||||||||
| 65.4 | ||||||||
| 9.4% | ||||||||
| 14.1 | ||||||||
| 11.2 | ||||||||
| 25.3 | ||||||||
| 65.4 | ||||||||
| 20.8 | ||||||||
| -31.2 | ||||||||
| 55.0 | ||||||||
| 55.0 | ||||||||
| 65.4 | ||||||||
| 84.2% | ||||||||
| 114.4 | ||||||||
| 85.0 | ||||||||
| 145.2 | ||||||||
| 54.1 |


| EUR million unless otherwise indicated | 2021 | 2020 | 2019 | EUR million unless otherwise indicated | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Operative capital employed | Basic earnings per share | ||||||
| Net working capital | 72.3 | 33.5 | 54.1 | Profit/loss attributable to shareholders of the parent company for C shares | |||
| Other intangible assets | 36.3 | 38.0 | 39.6 | (EUR million) | -18.7 | 24.9 | 14.0 |
| Property, plant and equipment | 131.9 | 133.3 | 148.4 | Profit/loss attributable to shareholders of the parent company for F shares | |||
| Right-of-use assets | 31.3 | 30.9 | 35.8 | (EUR million) | -0.1 | - | - |
| Operative capital employed | 271.8 | 235.6 | 278.0 | Profit/loss attributable to the owners of the Company (EUR million) | -18.8 | 24.9 | 14.0 |
| Weighted average number of shares outstanding (pcs) | 29,124,487 | 28,787,686 | 26,342,299 | ||||
| Return on operating capital employed | Basic earnings per share, EUR | -0.65 | 0.86 | 0.53 | |||
| Operative capital employed | 271.8 | 235.6 | 278.0 | ||||
| EBIT for the last 12 months | 3.5 | 42.0 | 27.9 | Diluted earnings per share Profit/loss attributable to shareholders of the parent company for C shares |
|||
| Return on operating capital employed | 1.3% | 17.8% | 10.0% | (EUR million) | -18.7 | 24.9 | 14.0 |
| Profit/loss attributable to shareholders of the parent company for F shares | |||||||
| Net debt | (EUR million) | -0.1 | - | - | |||
| Loans and borrowings (non-current) | 285.7 | 0.0 | 30.2 | Profit/loss attributable to the owners of the Company (EUR million) | -18.8 | 24.9 | 14.0 |
| Loans and borrowings (current) | 95.0 | 94.5 | 110.1 | Diluted weighted average number of shares outstanding (pcs) | 29,124,487 | 28,964,881 | 26,390,541 |
| Lease liabilities (non-current) | 30.7 | 29.7 | 33.5 | Diluted earnings per share, EUR | -0.65 | 0.86 | 0.53 |
| Lease liabilities (current) | 5.6 | 5.9 | 6.0 | ||||
| Cash and cash equivalents | -177.6 | -55.0 | -12.6 | Adjusted basic earnings per share | |||
| Net debt | 239.5 | 75.1 | 167.2 | Adjustments | 70.2 | 13.2 | 11.2 |
| Adjusted profit/loss attributable to shareholders of the parent company for C shares (EUR million) |
51.1 | 37.8 | 25.2 | ||||
| Net debt/Adjusted EBITDA | Adjusted profit/loss attributable to shareholders of the parent company for | ||||||
| Net debt | 239.5 | 75.1 | 167.2 | F shares (EUR million) | 0.4 | 0.3 | 0.2 |
| Annualised adjusted EBITDA | 103.9 | 85.1 | 65.4 | Adjusted profit/loss attributable to the owners of the Company | |||
| Net debt/Adjusted EBITDA | 2.3 | 0.9 | 2.6 | (EUR million) | 51.4 | 38.0 | 25.2 |
| Weighted average number of shares outstanding (pcs) | 29,124,487 | 28,787,686 | 26,342,299 | ||||
| Equity/Asset ratio | Adjusted basic earnings per share, EUR | 1.77 | 1.32 | 0.96 | |||
| Equity attributable to owners of the Company | 390.6 | 515.5 | 516.7 | ||||
| Total assets | 1,046.2 | 836.2 | 888.7 | Adjusted diluted earnings per share | |||
| Equity/Asset ratio | 37.3% | 61.7% | 58.1% | Adjustments | 70.2 | 13.2 | 11.2 |
| Adjusted profit/loss attributable to shareholders of the parent company for C shares (EUR million) |
51.1 | 37.8 | 25.0 | ||||
| Return on equity | Adjusted profit/loss attributable to shareholders of the parent company | ||||||
| The cumulative last 12 month profit attributable to owners of | for F shares (EUR million) | 0.4 | 0.3 | 0.2 | |||
| the Company | -18.8 | 24.9 | 14.0 | Adjusted profit/loss attributable to the owners of the Company | |||
| Equity attributable to owners of the Company beginning of period | 515.5 | 516.7 | 475.6 | (EUR million) | 51.4 | 38.0 | 25.2 |
| Equity attributable to owners of the Company end of period | 390.6 | 515.5 | 516.7 | Diluted weighted average number of shares outstanding (pcs) | 29,124,487 | 28,964,881 | 26,342,299 |
| Equity attributable to owners of the Company average | 453.1 | 516.1 | 496.2 | Adjusted diluted earnings per share, EUR | 1.77 | 1.32 | 0.96 |
| Return on equity | -4.2% | 4.8% | 4.8% |


| 4. Operational assets and liabilities | 92 | |
|---|---|---|
| 4.1 Inventories | 92 | |
| 4.2 Trade and other receivables | 92 | |
| 4.3 Trade and other payables | 93 | |
| 4.4 Provisions | 93 | |
| 4.5 Post-employment obligations | 95 | |
| 5. Capital structure and financial instruments | 96 | |
| 5.1 Financial income and expenses | 96 | |
| 5.2 Financial risk management | 97 | |
| 5.3 Financial assets and liabilities | 100 | |
| 5.4 Cash and cash equivalents | 102 | |
| 5.5 Equity | 102 | |
| 5.6 Interest-bearing liabilities | 106 | |
| 5.7 Derivative financial instruments | 108 | |
| 5.8 Commitments and contingent assets | ||
| and liabilities | 110 | |
| 6. Group structure | 110 | |
| 6.1 Business combinations | 110 | |
| 6.2 Subsidiaries | 112 | |
| 6.3 Exchange rates | 113 |
| 7. Other notes | 113 |
|---|---|
| 7.1 Related party transactions | 113 |
| 7.2 Taxes | 115 |
| 7.3 Events after the balance sheet date | 118 |
| 8. Parent company financial statements | 119 |
| Parent company income statement | 119 |
| Parent company balance sheet | 119 |
| Parent company cash flow statement | 120 |
| Notes to the parent company financial | |
| statements |


| CONSOLIDATED FINANCIAL STATEMENTS |
72 |
|---|---|
| Consolidated statement of profit and loss |
72 |
| Consolidated statement of comprehensive income |
72 |
| Consolidated statement of financial position |
73 |
| Consolidated Statement of cash flows |
74 |
| Consolidated statement of changes in equity |
75 |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
76 |
| PROPOSAL OF THE BOARD OF DIRECTORS |
126 |
| AUDITOR'S REPORT | 127 |

2
0
2
1
The Notes are an integral part of these financial statements.
| EUR million | Note | 2021 | 2020 | EUR million | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net sales | 2.2 | 843.6 | 671.2 | Profit for the period | -18.8 | 25.3 |
| Cost of sales | 2.3 | -645.5 | -498.4 | |||
| Gross profit | 198.1 | 172.8 | Other comprehensive income | |||
| Items that will never be reclassified to profit or loss | ||||||
| Sales and marketing expenses | 2.3 | -78.3 | -75.2 | Remeasurement of defined benefit liability (asset) | 8.4 | -3.2 |
| Administrative expenses | 2.3 | -42.0 | -38.8 | Related income tax | 0.2 | 0.1 |
| Research and development expenses | 2.3 | -5.9 | -5.2 | Total items that will not be reclassified to profit or loss | 8.6 | -3.2 |
| Other income | 2.3 | 2.6 | 1.6 | |||
| Other expenses | 2.3 | -71.0 | -13.2 | Items that are or may be reclassified to profit or loss | ||
| Operating expenses | -194.6 | -130.8 | Foreign operations – foreign currency translation differences | 0.4 | -8.0 | |
| Cash flow hedges – effective portion of changes in fair value | -1.9 | -0.8 | ||||
| EBIT | 3.5 | 42.0 | Cash flow hedges – reclassified to profit or loss | 1.5 | 0.4 | |
| Related income tax | 0.2 | 0.1 | ||||
| Finance income | 5.1 | 1.1 | 2.6 | Total items that are or may be reclassified to profit or loss | 0.1 | -8.3 |
| Finance expenses | 5.1 | -9.7 | -12.7 | |||
| Net financial items | -8.6 | -10.1 | Other comprehensive income, net of tax | 8.7 | -11.5 | |
| Profit before tax | -5.1 | 31.9 | Total comprehensive income for the period | -10.1 | 13.8 | |
| Income tax expense | 7.2 | -13.7 | -6.6 | Total comprehensive income attributable to: | ||
| Profit for the period | -18.8 | 25.3 | Owners of the parent | -10.1 | 13.4 | |
| Profit for the period attributable to: | Non-controlling interests | - | 0.4 | |||
| Owners of the Parent | -18.8 | 24.9 | ||||
| Non-controlling interests | - | 0.4 | The Notes are an integral part of these financial statements. | |||
| Earnings per share for profit attributable to the ordinary equity holders of the parent company: |
||||||
| Earnings per share basic, EUR | 5.5 | -0.65 | 0.86 | |||
| Earnings per share diluted, EUR | 5.5 | -0.65 | 0.86 | |||


Consolidated statement of
comprehensive income

| EUR million | Note | 2021 | 2020 | EUR million | Note | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Assets | Non-controlling interests | - | 1.8 | ||||
| Non-current assets | Total equity | 390.6 | 517.3 | ||||
| Goodwill | 3.1, 3.2 | 369.2 | 365.4 | ||||
| Other intangible assets | 3.1 | 36.3 | 38.0 | Liabilities | |||
| Property, plant and equipment | 3.3 | 131.9 | 133.3 | Non-current liabilities | |||
| Right-of-use assets | 3.4 | 31.3 | 30.9 | Loans and borrowings | 5.6 | 285.7 | - |
| Other receivables | 4.2 | 1.0 | 1.0 | Lease liabilities | 3.4 | 30.7 | 29.7 |
| Deferred tax assets | 7.2 | 26.5 | 25.5 | Defined benefit liabilities | 4.5 | 23.5 | 28.5 |
| Employee benefits | 4.5 | 6.2 | 2.1 | Other payables | 5.3 | 1.2 | 1.2 |
| Total non-current assets | 602.4 | 596.1 | Provisions | 4.4 | 7.6 | 7.3 | |
| Deferred tax liabilities | 7.2 | 2.6 | 3.9 | ||||
| Current assets | Total non-current liabilities | 351.3 | 70.7 | ||||
| Inventories | 4.1 | 157.4 | 105.3 | ||||
| Trade receivables | 4.2 | 77.1 | 53.1 | Current liabilities | |||
| Related party vendor note | 5.2, 7.1 | 0.1 | 4.5 | Loans and borrowings 5.6 |
95.0 | 94.5 | |
| Derivative assets | 5.7 | 0.7 | 1.2 | Lease liabilities | 3.4 | 5.6 | 5.9 |
| Other receivables | 4.2 | 29.6 | 20.5 | Trade and other payables | 4.3 | 192.0 | 141.6 |
| Current tax asset | 7.2 | 1.3 | 0.5 | Derivative liabilities | 5.7 | 2.0 | 1.0 |
| Cash and cash equivalents | 5.4 | 177.6 | 55.0 | Provisions | 4.4 | 4.9 | 1.2 |
| Total current assets | 443.8 | 240.0 | Current tax liabilities | 7.2 | 4.8 | 4.0 | |
| Total current liabilities | 304.3 | 248.2 | |||||
| Total assets | 1,046.2 | 836.2 | |||||
| Total liabilities | 655.6 | 318.9 | |||||
| Equity and liabilities | |||||||
| Equity | Total equity and liabilities | 1,046.2 | 836.2 | ||||
| Share capital | 5.5 | 3.1 | 0.0 | ||||
| Reserve of invested unrestricted equity | 5.5 | 385.9 | 497.5 | The Notes are an integral part of these financial statements. | |||
| Other reserves | 5.5 | -5.0 | -7.0 | ||||
| Retained earnings | 25.4 | 0.2 | |||||
| Net profit for the period | -18.8 | 24.9 | |||||
| Equity attributable to owners of the Company | 390.6 | 515.5 |





| EUR million | Note | 2021 | 2020 | EUR million | Note | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | Cash flow from investing activities | ||||||
| Profit for the period | -18.8 | 25.3 | Proceeds from sale of property, plant and equipment and | ||||
| Adjustments | intangible assets | 3.1, 3.2 | 0.7 | 0.7 | |||
| Depreciation, amortisation and impairment losses | 30.2 | 29.7 | Purchases of property, plant and equipment and intangible assets | 3.1, 3.2 | -14.8 | -11.6 | |
| Gain on sale of property plant and equipment | -0.5 | -0.1 | Payment of deferred consideration for business acqusition | 6.1 | -4.5 | - | |
| Share-based payments | 1.9 | 2.1 | Cash flow from investing activities | -18.6 | -10.9 | ||
| Finance income and expenses | 8.6 | 10.1 | |||||
| Income tax expenses | 13.7 | 6.7 | Cash flow from financing activities | ||||
| Reverse recapitalization | 52.3 | - | Repayment of long-term borrowings to related party | 5.3, 7.1 | - | -30.2 | |
| Other non-cash expenses | 5.7 | - | Proceeds from long-term borrowings | 5.3 | 279.0 | - | |
| Cash flow before change in net working capital | 93.1 | Increase of equity | 5.5 | 0.3 | - | ||
| 73.7 | Proceeds from share issue | 5.5 | 99.9 | - | |||
| Changes in net working capital | Dividends and group contributions paid to related party | 5.5, 7.1 | -266.4 | -15.0 | |||
| Repayment of lease liabilities | 3.3 | -9.6 | -9.4 | ||||
| Inventories, increase (-) / decrease (+) | 4.1 | -48.7 | 4.9 | Proceeds from short-term borrowings | 5.6 | 95.0 | 1.2 |
| Trade and other receivables, increase (-) / decrease (+) | 4.2 | -31.2 | 9.4 | Repayment of short-term loans | 5.6 | -4.9 | - |
| Trade and other payables, increase (+) / decrease (-) | 4.3 | 45.0 | 2.9 | Proceeds from short-term borrowings from related party | 5.6, 7.1 | 10.2 | 89.0 |
| Provisions and employee benefits, increase (+) / decrease (-) | 4.4 | -1.6 | -1.1 | Repayment of short-term borrowings to related party | 5.6, 7.1 | -98.0 | -50.1 |
| Changes in net working capital | -36.5 | 16.1 | Cash flow from financing activities | 105.4 | -14.5 | ||
| Net cash flow from operating activities before financial items and taxes |
56.7 | 89.8 | Change in cash and cash equivalents, increase (+) / decrease (-) | 122.2 | 43.5 | ||
| Interest paid | -8.7 | -12.5 | Cash and cash equivalents at beginning of the period | 55.0 | 12.6 | ||
| Interest received | 0.9 | 1.6 | Impact of change in exchange rates | 0.4 | -1.1 | ||
| Income tax paid, net | -13.5 | -10.0 | Cash and cash equivalents at end of the period | 5.4 | 177.6 | 55.0 | |
| Cash flow from operating activities | 35.4 | 68.9 |
The Notes are an integral part of these financial statements.


| Attributable to owners of the parent company | Non-controlling interest | Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | Share capital | Reserve of invested | unrestricted equity Translation reserve | Fair value reserve | Share-based payments reserve |
Retained earnings | Total | ||
| Balance as at 1 Jan 2021 | 0.0 | 497.5 | -9.1 | -0.3 | 2.4 | 25.1 | 515.5 | 1.8 | 517.3 |
| Profit for the period | -18.8 | -18.8 | -18.8 | ||||||
| Other comprehensive income | 0.4 | -0.3 | 8.6 | 8.7 | 8.7 | ||||
| Total comprehensive income for the period | 0.4 | -0.3 | -10.3 | -10.1 | -10.1 | ||||
| Dividend and capital repayments | -15.0 | -251.5 | -266.4 | -266.4 | |||||
| Long term incentive plan | 0.4 | 2.0 | 2.3 | 2.3 | |||||
| Reverse recapitalization | 3.1 | -97.0 | -4.3 | 250.3 | 152.1 | 152.1 | |||
| Acqusition of minority | -2.8 | -2.8 | -1.8 | -4.6 | |||||
| Balance as at 31 Dec 2021 | 3.1 | 385.9 | -8.7 | -0.6 | - | 10.9 | 390.6 | - | 390.6 |
| Attributable to owners of the parent company | Non-controlling interest | Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | Share capital | Reserve of invested | unrestricted equity Translation reserve | Fair value reserve | Share-based payments reserve |
Retained earnings | Total | ||
| Balance as at 1 Jan 2020 | 0.0 | 514.0 | -1.1 | - | 0.5 | 3.4 | 516.7 | 1.3 | 518.0 |
| Profit for the period | 24.9 | 24.9 | 0.4 | 25.3 | |||||
| Other comprehensive income | -8.0 | -0.3 | -3.2 | -11.5 | -11.5 | ||||
| Total comprehensive income for the period | -8.0 | -0.3 | 21.7 | 13.4 | 0.4 | 13.8 | |||
| Dividend and capital repayments | -15.0 | -15.0 | -15.0 | ||||||
| Long term incentive plan | 1.9 | 1.9 | 1.9 | ||||||
| Acqusition of treasury shares | -1.5 | -1.5 | -1.5 | ||||||
| Balance as at 31 Dec 2020 | 0.0 | 497.5 | -9.1 | -0.3 | 2.4 | 25.1 | 515.5 | 1.8 | 517.3 |
The Notes are an integral part of these financial statements.



| Accounting principle | Note | IFRS standard |
|---|---|---|
| Segment information | 2.1 Segment information | IFRS 8 |
| Revenue recognition | 2.2 Net sales | IFRS 15 |
| Employment benefit expenses | 2.4 Employment benefit expenses | IAS 19 |
| Share-based payments | 2.5 Share-based payments | IFRS 2 |
| Reverse recapitalization | 2.3 Other income and expenses | IFRS 3, IFRS 2 |
| Other intangible assets | 3.1 Goodwill and other intangible assets, 3.2 Impairment testing of goodwill |
IAS 36, IAS 38 |
| Property, plant and equipment | 3.3 Property, plant and equipment | IAS 16, IAS 36 |
| Leases | 3.4 Right-of-use assets | IFRS 16 |
| Inventory | 4.1 Inventories | IAS 2 |
| Financial risk management | 5.2 Financial risk management | IAS 32, IFRS 7, IFRS 9, IFRS 13 |
| Financial assets and liabilities | 5.3 Financial assets and liabilities | IAS 32, IFRS 7, IFRS 9, IFRS 13 |
| Equity | 5.5 Equity | IAS 1 |
| Business combinations | 6.1 Business combinations | IFRS 3 |
| Related party transactions | 7.1 Related party transactions | IAS 24 |
| Income taxes | 7.2 Taxes | IAS 12 |
The accounting principles used for the financial statements of Purmo Group are described at the beginning of each note to help understand each area of the financial statements. The following table summarizes the notes to each accounting policy and the relevant IFRS standard related to the note. is Bulevardi 46, 00121 Helsinki, Finland. These consolidated financial statements comprise the parent company Purmo Group Plc and its subsidiaries (collectively the "Group" and individually "Group companies"). The Company's class C shares are listed on the NASDAQ OMX Helsinki Ltd as of 3 January 2022. The copies of the consolidated financial statements are available at www.purmogroup.com or the parent company's head office, Bulevardi 46, 00121 Helsinki, Finland.
Purmo Group Plc (formerly Virala Acqusition Company Plc), "Purmo Group" or the "Company", business ID 2890898-5, is a public limited company domiciled in Helsinki, Finland. The registered address of Purmo Group
Purmo Group is an international leader in sustainable indoor climate comfort solutions. Purmo Group specialises in heating and cooling solutions and has a complete product and solution offering in hydronic heating and cooling, including radiators, towel warmers, underfloor heating, convectors, valves and controls. Purmo Group's comprehensive product offering includes products manufactured for homes and commercial buildings and products are mainly sold via sanitary and heating wholesalers. Purmo Group's vision is that perfect indoor climate should not cost the planet's climate and Purmo Group's mission is to be the world's leader in sustainable indoor climate comfort solutions. Purmo Group has approximately 3,500 industry professionals operating in 46 locations in 21 countries, manufacturing and distributing top quality products and solutions to customers in more than 100 countries globally.
On 8 September 2021 Virala Acquisition Company Plc ("VAC", the first company listed on the SPAC segment of the regulated market of Nasdaq Helsinki Ltd "Nasdaq Helsinki") and Purmo Group Ltd (a Finnish private limited liability company), announced they had signed a merger agreement (the "Merger") to combine the two companies. On 13 December 2021 the Extraordinary General Meetings of VAC and Purmo Group Ltd approved the Merger. The Merger was completed on 31 December 2021 and the combined company was re-named Purmo Group Plc. Following the contemplated Merger, the combined company has continued the business operations of Purmo Group Ltd as a listed company on the official list of Nasdaq Helsinki.
The shareholders of Purmo Group Ltd received 31 December 2021 as merger consideration 2.600334506 new class C shares in VAC for each class K share and class K1 share, and 4089.270894510 new class C shares for each class P share they hold in Purmo Group Ltd (the "Merger Consideration"), that is, the Merger Consideration was issued to the shareholders of Purmo Group Ltd in proportion to their existing shareholding of each class of shares in Purmo Group Ltd. The aggregate number of new class C shares in VAC issued in connection with the Merger was 29,594,531 shares, resulting in 40,374,531 class C shares in total in the














































2
combined company. Further, as a result of the merger, all Virala Acquisition Company Plc's class E shares were converted automatically into class F shares upon completion of the merger. The share capital of the combined company was increased by EUR 3,000,000 in connection with the registration of the execution of the merger. The merger consideration shares were registered at the Finnish Trade Register on 31 December 2021. Trading in the Merger Consideration Shares and the existing class C shares of VAC on the official list of Nasdaq Helsinki is begun on 3 January 2022 under the trading code PURMO (ISIN code: FI4000507488).
The consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRSs, using the IAS and IFRS standards and SIC and IFRIC interpretations, as applicable at 31 December 2021 and adopted by the European Union. The International Financial Reporting Standards refer to the standards implemented in the EU by Regulation (EC 1606/2002, and the related interpretations. The notes to the consolidated financial statements also comply with the Finnish accounting and corporate legislation that supplements the IFRSs.
The merger is accounted for under IFRS within scope of IFRS 2 Share-based payments by analogy to IFRS 3 Business Combinations whereby Purmo Group acquires a public special purpose acquisition company VAC in a reverse acquisition but there is no acquisition accounting and no recognition of goodwill, as VAC is not a business as defined by IFRS 3. Accordingly, the shares issued as merger consideration are recognized at fair value and recorded as consideration for the acquisition of VAC by Purmo Group as an increase in equity. The difference in the fair value of equity instruments held by VAC shareholders over the fair value of identifiable net assets of VAC represents a service of listing of Purmo Group's shares and is accounted for as a share-based payment in accordance with IFRS 2 and recorded as an expense through the income statement with a corresponding entry in equity post-Merger. As a result of the application to IFRS 3 by analogy to the Merger and application of the reverse acquisition guidance, Purmo Group's operating history and financial performance forms the basis for the comparative financial information for the combined company. presented in the tables may not add up to the total. 1.3 Management judgement and use of estimates The preparation of consolidated financial statements under IFRSs requires the use of judgements, estimates and assumptions affecting the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Although these estimates are based on management's best view of current events and actions, the actual results may ultimately differ from these estimates. These estimates and assumptions are reviewed on an ongoing basis.
The Board of Directors of Purmo Group Plc has approved the financial statements for publication on 25 March 2022. Under the Finnish Limited Liability Companies Act, the shareholders may accept or reject the financial statement in the Annual General Meeting of the shareholders held after the publication. The Annual General Meeting is also entitled to amend the consolidated financial statements.
The consolidated financial statements have been prepared on the historical cost basis unless otherwise specified in the significant accounting policies section below.
The consolidated financial statements are prepared as a continuation of the financial statements of Purmo Group Ltd, the accounting acquirer, adjusted to reflect the legal capital structure of the legal parent/ accounting acquiree Purmo Group Plc (former Virala Acquisition Company Plc). The comparative financial years included herein are operations of Purmo Group Ltd prior to the merger.
Items included in the financial statements of each of Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). These consolidated financial statements are presented in EUR, which is the Company's functional currency. The consolidated financial statements are presented in EUR millions. As result of rounding differences, the figures
Information about management judgements, assumptions and estimates that have a significant effect on the financial statements and estimates that may cause material adjustments to the financial statements are described below.
| Note | Accounting estimates and management judgement | ||
|---|---|---|---|
| Note 2.2 | Net sales | ||
| Note 2.5 | Share-based payments | ||
| Note 3.2 | Impairment testing of goodwill | ||
| Note 3.3 | Property, plant and equipment | ||
| Note 3.4 | Right-of-use assets | ||
| Note 4.1 | Inventory | ||
| Note 4.4 | Provisions | ||
| Note 4.5 | Post-employment obligations | ||
| Note 7.2 | Taxes | ||
The Group's management has assessed the potential accounting implications of the Covid-19 pandemic. The management has reviewed the carrying values of the balance sheet items and the review did not indicate need for asset impairments





The Group has applied the following amendments to IFRS standards published by IASB that are relevant for its operations and are effective for the first time for financial reporting periods commencing on 1 January 2021:
The application of the amendments did not have material impact on the results or financial position or the presentation of Purmo Group's financial statements.
At the date of authorization of these financial statements, Purmo Group has not yet applied the following new and revised IFRS standards that have been issued but are not yet effective:
The application of the standards listed above is not expected to have a material impact on Purmo Group's financial statements in future periods.
In September 2021 the Group changed its cost allocation method in relation to allocating corporate and other Group level shared costs to its divisions. The divisions form the Group's operating and reportable segments. The change impacted the key operating measure, Adjusted EBITDA, which is reported for the divisions. As a result, certain corporate and other Group level costs are now reported under Other and unallocated. As a result of the change in the determination of the divisional Adjusted EBITDA, Purmo Group has restated the comparative financial periods to reflect the new measurement and reporting basis for division profitability.
The adjusted EBITDA has been derived from the reported EBITDA by removing material and unexpected items outside the ordinary course of business that are considered to impact comparability of the underlying business operations and excludes costs and income incurred in the group functions as described above. Such items comprise of direct transaction and integration costs on M&A activities, restructuring costs and costs incurred in connection with performance improvement programs, the IFRS 2 merger impact, costs that have been incurred in connection with the formation of Purmo Group, exceptional gains and losses on sale of fixed assets, and costs incurred to achieve stand-alone readiness which will not continue post-merger.



| 2021 | |||||
|---|---|---|---|---|---|
| EUR million | Radiators | ICS | Other | Group | |
| Net sales | 506.3 | 337.2 | - | 843.6 | |
| Adjusted EBITDA | 66.0 | 43.7 | -5.8 | 103.9 | |
| Adjusted EBITDA % of sales | 13.0% | 13.0% | - | 12.3% | |
| Management fee to owners and legacy Rettig incentive plans | -2.4 | ||||
| Material items impacting period profit and loss | -67.9 | ||||
| Depreciation, amortization and impairment | -30.2 | ||||
| EBIT | 3.5 | ||||
| Net financial items | -8.6 | ||||
| Profit before tax | -5.1 | ||||
| Additional information for segments | |||||
| Depreciation, amortization and impairment by segment | -21.1 | -9.0 | - | -30.2 |
2020
| EUR million | Radiators | ICS | Other | Group |
|---|---|---|---|---|
| Net sales | 396.9 | 274.3 | - | 671.2 |
| Adjusted EBITDA | 62.9 | 27.0 | -4.7 | 85.1 |
| Adjusted EBITDA % of sales | 15.8% | 9.8% | - | 12.7% |
| Management fee to owners and legacy Rettig incentive plans | -2.9 | |||
| Material items impacting period profit and loss | -10.3 | |||
| Depreciation, amortization and impairment | -29.9 | |||
| EBIT | 42.0 | |||
| Net financial items | -10.1 | |||
| Profit before tax | 31.9 | |||
| Additional information for segments | ||||
| Depreciation, amortization and impairment by segment | -20.6 | -9.3 | - | -29.9 |



Purmo Group's business operations are run through two divisions: Radiators and ICS, which form Purmo Group's segments.
The Radiator division manufactures two broader product categories: panel radiators comprising of horizontal and decorative panel radiators and vertical decorative radiators, and other radiators comprising of towel warmers, decorative tubular radiators and electric radiators.
ICS division provides a comprehensive range of components or full systems to wholesalers, specifiers and installers comprising of four product categories; radiant heating and cooling, air heating and cooling, water distribution systems and system components and controls.
Other and unallocated comprises of corporate headquarter functions and other Group level costs including Group Finance, Group Legal, Group Sustainability, Group Communications and Group Human Resources and M&A. The head office costs comprise mainly of salaries, rent and professional fees that are operated for the benefit of the whole group and whose costs are not allocated to divisions.
Group's main products include panel radiators, tubular and electric radiators, underfloor heating and piping systems, system components and air conditioners. Purmo Group sells its products mainly to wholesalers and national merchants in both residential and non-residential sectors in northern, western, southern and eastern Europe (including Russia) but also in the rest of the world (including Brazil, China, Japan and the United States).
Sales of goods are recognized when the control is transferred to the customer. This is when the goods have been delivered to the customer, typically based on delivery terms. Delivery is deemed to have taken place when the products have been delivered to the agreed location and the risk of obsolescence and damage of products has been transferred to the customer. In addition, for certain contract terms, a transportation service is considered to be a separate performance obligation when control to the goods is transferred to the buyer before the goods are delivered. However, transportation service is typically performed during the same day as control is transferred to the customer, and therefore the revenue from goods and transportation service is recognized at the same time because the effect of the delay on the Group's net sales is deemed to be immaterial. A receivable is recognized when the goods are delivered. This is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
Amounts disclosed as net sales are net of discounts, annual rebates, bonuses and sanctions as well as other variable elements effecting revenue. The Group grants its customers different discounts, of which some are granted on invoicing, like cash discounts and different volume-based and customer related discounts. Goods are often sold with annual rebates based on aggregate sales. The level or the percentage on annual discounts might also depend on the sales volume, in which case the amount increases when the sales increases. A refund liability is recognized (included in trade and other payables for the expected volume-based discounts payable to customers in relation to the sales made until the end of the reporting period. Advance payments from customers, if any, are included in trade and other payables.
The Group provides warranties for its products and typical warranty period is between 2 -10 years depending on the product. Provision has been made for estimated warranty claims in respect of the products sold, see Note 4.4 Provisions.
Recognition of sales may require judgement and transfer of control is mainly assessed based on the terms of delivery in accordance with IFRS 15. Revenue from sales is recognized based on the price specified in the contract, net of the estimated volume-based discounts, the estimates are updated each reporting date. Accumulated experience is used to estimate and provide for the discounts, annual rebates and other items effecting revenue, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur.
Group's main products include panel radiators, tubular and electric radiators, underfloor heating and piping systems, system components and air conditioners. Purmo Group sells its products mainly to wholesalers and national merchants.
Net sales to external customers by market area is based on the location in which the net sales has originated.
| EUR million | 2021 | 2020 |
|---|---|---|
| Northern Europe1 | 161.1 | 131.9 |
| Western Europe | 326.6 | 277.4 |
| Central and Eastern Europe | 201.5 | 152.5 |
| Southern Europe | 102.0 | 72.1 |
| Rest of the world | 52.4 | 37.3 |
| Net Sales | 843.6 | 671.2 |
1 Net sales in Finland (Company's country of domicile) totalled to EUR 12.8 million (EUR 12.5 million).




The division sales divided into geographical areas is the primary aggregation criteria of sales that is monitored by the company.
| EUR million | Radiators | ICS | Group |
|---|---|---|---|
| Northern Europe | 89.6 | 42.3 | 131.9 |
| Western Europe | 177.2 | 100.1 | 277.4 |
| Central and Eastern Europe | 111.3 | 41.2 | 152.5 |
| Southern Europe | 3.5 | 68.6 | 72.1 |
| Rest of the world | 15.3 | 22.0 | 37.3 |
| Net Sales | 396.9 | 274.3 | 671.2 |
| 2021 | EUR million | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| EUR million | Radiators | ICS | Group | Poland | 39.7 | 42.0 |
| Northern Europe | 112.3 | 48.8 | 161.1 | Finland | 21.3 | 20.0 |
| Western Europe | 213.5 | 113.1 | 326.6 | UK | 26.8 | 23.7 |
| Central and Eastern Europe | 150.6 | 50.9 | 201.5 | Germany | 23.1 | 23.3 |
| Southern Europe | 5.7 | 96.3 | 102.0 | Italy | 27.0 | 27.4 |
| Rest of the world | 24.3 | 28.1 | 52.4 | China | 17.3 | 17.2 |
| Net Sales | 506.3 | 337.2 | 843.6 | Belgium | 14.1 | 16.9 |
| Rest of the world | 37.4 | 34.7 | ||||
| 2020 | Goodwill | 369.2 | 365.4 | |||
| EUR million | Radiators | ICS | Group | Total | 575.9 | 570.7 |
Non-current assets by country excludes financial instruments and deferred tax assets. Goodwill has not been allocated to geographical areas
The Group has no contract assets on the balance sheet. Contract liabilities include EUR 6.1 million (EUR 3.7 million) of advance payments from customers and they are presented in Trade and other payables in the balance sheet. Prepayments recognised as liabilities in the balance sheet are recognised as revenue during the following financial year (see also Note 4.3 Trade and other payables).
Other income and expenses are such items that are not derived from other than Group's actual operations. Other income includes disposal gain of sold tangible and intangible assets, grants and rental income. Government grants relating to the purchase of property, plant and equipment or intangible assets are
recognised as deferred income. This deferred income is recognised in income statement on a systematic basis over the estimated useful life of the underlying asset. Other government grants are recognised in





The Group has identified a number of items that are material due to the significance of their nature or amount which are listed below to provide a better understanding of the operating performance for the Group.
the income statement on a systematic basis over the period in which the entity recognises the related costs that the grants are compensating.
Net foreign exchange gains and losses are presented in other income or other expenses unless they relate to financing items or to qualifying cash flow hedges.
As Virala Acquisition Company Ltd (VAC) did not meet the definition of a business the merger between VAC and Purmo Group Ltd hasn't been accounted for as a business combination but as a reverse recapitalization, in which no goodwill has been recognized and Purmo Group Ltd obtained a public company status. The difference in the value in accordance with IFRS 2 of VAC's listed C shares and unlisted F shares over the fair value of identifiable net assets of VAC represents a service of listing of Purmo Group's shares and is accounted for as a share-based payment in accordance with IFRS 2 and recorded as a one-time, non-cash impact in other operating expenses.
| 2 | EUR million | 2021 | 2020 |
|---|---|---|---|
| 0 | Disposal gain for fixed assets | 0.2 | 0.1 |
| 2 | Grants | 0.1 | 0.4 |
| 1 | Material items impacting period profit and loss | 0.5 | 0.2 |
| Other | 1.9 | 1.0 | |
| Total | 2.6 | 1.6 |
| Other | 1.9 | 1.0 | EUR million | 2021 | 2020 |
|---|---|---|---|---|---|
| Total | 2.6 | 1.6 | Energy | 18.9 | 16.4 |
| Raw materials | 444.0 | 311.2 | |||
| Other expenses | Employee benefits | 164.3 | 153.8 | ||
| Sub-contracting services | 9.2 | 7.4 | |||
| EUR million | 2021 | 2020 | Maintenance | 12.7 | 12.0 |
| Net exchange losses | 1.1 | 0.5 | Depreciation and amortisation | 30.2 | 29.9 |
| Disposal loss for fixed assets | 0.0 | 0.1 | Research and development expenses | 1.5 | 1.0 |
| Management fees to related party | 0.4 | 0.6 | External transportation | 39.0 | 34.5 |
| Material items impacting period profit and loss | 68.4 | 10.5 | Other expenses | 71.0 | 13.2 |
| Other | 1.1 | 1.5 | Other | 51.9 | 51.4 |
| Total | 71.0 | 13.2 | Total | 842.7 | 630.8 |
| EUR million | 2021 | 2020 |
|---|---|---|
| IFRS 2 merger impact | 52.3 | - |
| M&A related transaction and integration costs1 | 0.1 | 0.4 |
| Restructuring costs and one-off costs related to efficiency programs2 | 8.9 | 7.8 |
| Formation of Purmo Group and stand-alone preparations3 | 6.6 | 2.0 |
| Other | 0.5 | 0.3 |
| Total | 68.4 | 10.5 |
1 M&A related transaction and integration costs consist mainly of professional fees for pre-deal support and M&A advisory.
2 Restructuring costs and one-off costs related to efficiency programs consists of professional fees for project management expenses and redundancy costs for the PGUP programme and a restructuring provision for the closure of the production facility in Newcastle West Ireland. In 2020 the costs mainly relate to professional fees for project management expenses and redundancy costs for the PGUP programme.
3 Formation of Purmo Group and standalone preparations costs consist of professional fees in relation to listing preparations and for 2020 for Purmo rebranding and cost for one-time payment related to exit arrangements for former CEO /Leadership team.
| 2020 |
|---|
| 0.4 |
| 7.8 |
| 2.0 |
| 0.3 |
| 10.5 |



The value in accordance with IFRS 2 of VAC's listed class C shares and unlisted F shares has been determined using VAC's closing price on 13 December 2021, of EUR 13.80. The value of class F shares has been determined based on the right to convert an F share into class C share depending on the development of class C share price. The thresholds of the right to convert are determined in the Articles of Association. In accordance with IFRS 2, a one-time, non-cash impact of EUR 52.3 million from the merger has been recognized in other operating expenses against retained earnings.
The table below presents the accounting treatment of the merger:
| Number of shares | Total fair value, EUR million |
|
|---|---|---|
| Listed C shares and unlisted F shares value | 10,780,000 | 152.7 |
| VAC's identifiable net assets | 100.3 | |
| Value of IFRS 2 listing service | 52.3 |
The following table includes the fees paid to the Company's statutory auditor KPMG:
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Audit | 0.7 | 0.6 |
| Audit related services | 0.1 | 0.0 |
| Tax advisory | 0.3 | 0.2 |
| Other services | - | 0.1 |
| Total1 | 1.0 | 0.9 |
1 The audit fees of Virala Acquisition Company Plc's are presented in note 8.3.
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Under the defined contribution plans, the Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. Contributions to defined contribution plans are expensed as the related service is provided. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available.
Defined benefit plans are pension plans that are not defined contribution plans. The Group's net obligation in respect of defined benefit plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
Defined benefit obligations are calculated annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Group, the recognised asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest and the effect of the asset ceiling (if any, excluding interest, are recognised immediately in other comprehensive income. The Group determines the net interest expense (income for the net defined benefit liability (asset for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset, taking into account any changes in the net defined benefit liability (asset during the period as a result of contributions and benefit payments. Net interest expense relating to defined benefit plans are recognised in profit or loss within finance income or expense.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognised immediately in profit or loss. The Group recognises gains and losses on the settlement of a defined benefit plan when the settlement occurs.
The Group's net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognised in profit or loss in the period in which they arise.
Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. Termination benefits are expensed at the earlier of when the Group can no longer withdraw the offer of those benefits and when the Group recognises costs for a restructuring. If benefits are not expected to be settled within 12 months of the end of the reporting period, then they are discounted.



| EUR million | 2021 | 2020 |
|---|---|---|
| Wages and salaries | 128.2 | 120.1 |
| Social security contributions | 27.8 | 28.0 |
| Pension expenses - defined contribution plans | 5.2 | 2.6 |
| Pension expenses – defined benefit plans | 1.2 | 0.9 |
| Share-based payments | 1.9 | 2.3 |
| Total | 164.3 | 153.8 |
| 2021 | 2020 | |
|---|---|---|
| Average number of personnel | 3,360 | 3,287 |
In 2018 Purmo Group implemented a long-term incentive plan to key management. The plan consisted of two equity-settled compensation schemes, restricted matching shares and performance shares, and was conditional on the participant making an initial personal investment in the Company.
Restricted matching shares were earned based on continuation of employment and holding of personal initial investment. Restricted matching shares were paid upon initial investment. The restricted matching shares had a tranche vesting pattern that followed the performance periods and were to vest gradually in four equal instalments.



The Group has share-based incentive programs that are accounted for as equity-settled share-based payment transactions. The Group's share-based payment arrangements include different conditions, i.e. non-vesting conditions, market and non-market performance conditions as well as service conditions. The fair value of the equity-settled share-based payment is determined at the grant date and not revalued after the grant date. Market conditions as well as non-vesting conditions are taken into account when estimating the fair value of the equity instruments granted. Therefore, the expense is recognized irrespectively of whether the conditions are satisfied. Non-market performance conditions and the requirement to stay in service are not factored into the grant date fair value. If the non-marked performance condition or the service condition is not met, the cumulative share-based payment cost will be trued-up accordingly. The total cost is determined by reference to the fair value at grant-date multiplied by the estimated amount of equity instrument expected to be vested. At each balance sheet date, the Group revises the cumulative share-based cost expected to be paid out based on the likelihood of achieving nonmarket performance criteria and the service condition at the end of the performance period.
The expenses related to the equity settled share-based incentive programs are recognised in the profit and loss statement as employee benefit expenses over the vesting period with a corresponding adjustment to equity. For share-based incentive programs in which awards vest in stages, the expense is calculated in award tranches and recognised over the various vesting periods.
At each balance sheet date, management reviews its estimates for the number of shares that are expected to vest. As part of this evaluation, Purmo Group takes into account changes in the forecasted performance of the Group and its reporting segments, expected turnover of the personnel part of the incentive plan, and other pertinent information impacting the number of shares to be vested.

| Restricted matching shares | |
|---|---|
| Grant date(s) | 31 May 2018, 31 Jul 2019 |
| Vesting conditions | service condition |
| Vesting date(s | awards vest gradually during 2020-2023, 2021-2024 |
| Payment method | shares |
| Number of participants | 12 |
| Maximum amount of matching shares (gross), pcs | 8,456 |
The plan included four individual three-year performance periods: 2018-2020, 2019-2021, 2020-2022 and 2021-2023. The performance criterion for the performance periods was the majority shareholder's theoretical annualised Internal Rate of Return (IRR) for its investment in Purmo Group. The IRR was treated as a nonmarket condition and was based on a theoretical valuation of Purmo Group at the beginning and at the end of each performance period. At the end of each reporting period, the cumulative share-based cost expected to be paid out was revised based on the estimated IRR at the end of the performance period at that point in time.
| Performance shares 2018-2020 |
Performance shares 2019-2021 |
Performance shares 2020-2022 |
|
|---|---|---|---|
| Grant date(s | 31 May 2018 | 31 May 2018, 31 Jul 2019 | 31 May 2018, 31 Jul 2019 |
| Vesting conditions | service condition, IRR | service condition, IRR | service condition, IRR |
| Vesting date(s | 31 Dec 2020 | 31 Dec 2021 | 31 Dec 2022 |
| Payment method | shares | shares | shares |
| Number of participants | 11 | 12 | 12 |
| Maximum number of performance shares, pcs | 28,401 | 38,055 | 38,055 |
All matching shares outstanding in December 2021, amounting to 6,019 shares, vested early due to the merger. The share-based payment expense recognised in 2021 related to the restricted matching shares was EUR 0.5 million (EUR 0.1 million for 2020). Performance shares were earned based on continuation of employment, holding of initial personal investment and subject to the fulfilment of predetermined performance criteria over the performance period. During 2020, the employment of some participants in the long-term incentive plan ended and the Group exercised its option right and redeemed the shares held by such participants. At that time the company re-estimated whether all awards are settled in shares and estimated the number of potential leavers and recognised a liability accordingly. In addition, the initial personal investment of the potential leavers was reclassified from the equity as a liability. After the initial recognition the liability was revalued at the end of each reporting period. In 2020 the fair value changes recognised in the profit and loss statement amounted to EUR 0.1 million which are included in the share-based payment expense. At the end of 2020 the liability was EUR 0.2 million. The remaining liability of EUR 0.2 million was fully settled during 2021, with no additional fair value change recognised in the profit and loss statement in 2021.
The Board of Directors decided to accelerate the vesting of the long-term share-based incentive plans as a result of the merger. At the reporting date, 7 957 Performance shares 2018-2020, 7 635 Performance shares 2019-2021 and 5 090 Performance shares 2020-2022 had vested. For other participants, these periods were settled by Rettig Group Ltd as a pass-through cost. The performance period 2021-2023 did not give any payout.
The share-based payment expense recognised in 2021 related to the performance shares was EUR 1.4 million (EUR 2.0 million in 2020).
In 2020, the Company implemented a new management incentive plan for certain key employees. The participants were offered a right to invest in the Company's new K1 common shares and MIP shares (class P shares). The participants subscribed for 19,088 K1 common shares and 160 MIP shares with a total subscription price of EUR 0.8 million. As K1 shares were subscribed at fair value, there was no fair value benefit to be recognised as share-based compensation. However, if a participant had leaved the Company, the Company's majority shareholder had the right to purchase all or a portion of the participant's shares. Therefore, the arrangement was considered as an equity-settled share-based payment transaction, even though there was no expense to be recognised.
Equity incentive instruments, i.e. MIP shares (class P shares), included a service condition and the shares were initially meant to vest in tranches from 1 July 2020 to 31 December 2024. However, they were to vest immediately and fully if an exit (including a listing) took place. The incentive amount was dependent on the total fair market value at the exit event. If no exit had occurred by December 2022, the incentive amount based on the fair market value would have decreased annually. After 1 July 2028, each participant had the right to sell all the shares he/she held at fair value to the Company's majority shareholder. If a participant left the Company before the shares had vested (or as a bad leaver thereafter), the majority shareholder had the right to redeem the shares at the original subscription price. This arrangement was treated as equity-settled share-based compensation arrangement.




As a result of the merger triggering the exit clause of the Management incentive plan, the awards vested earlier than initially estimated resulting in all class P shares having vested fully by the end of 2021 with EUR 0.4 million recognised as expense in 2021 (EUR 0.1 million in 2020).
The fair value of the share-based incentives was determined at the grant date. The grant date fair value of the equity instruments (i.e. MIP shares) granted during the period was determined using the Monte Carlo simulation model. The inputs to the model were in addition to equity value as follows:
Expected volatility 28% Risk free rate 0%
Goodwill represents the excess of acquisition cost over the fair values of identified acquired assets and liabilities of acquired companies. Goodwill arises typically in connection with a major acquisition, and represents the value of the acquired market share, business knowledge and the synergies obtained in connection with the acquisition. Goodwill is measured at cost less accumulated impairment losses. Goodwill is allocated to cash-generating units and tested annually for impairment. The Group is not considered to have other intangible assets with indefinite useful lives.
| Subsequent expenditure Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred. |
||
|---|---|---|
| Amortisation | ||
| Amortisation is calculated so as to write off the cost of intangible assets less their estimated residual values applying the straight-line method over their estimated useful lives, and is generally recognised in |
||
| MIP 2020 | profit or loss. Goodwill is not amortised. | |
| The estimated useful lives for current and comparative periods are as follows: | ||
| Trademarks | 25 years |
Other intangible assets include trademarks, patents and software licences that are acquired by Purmo Group and have finite useful lives and are measured at cost less accumulated amortisation and accumulated impairment losses.
| Trademarks | 25 years |
|---|---|
| Capitalised development costs | 5 years |
| Other intangible assets | 5–10 years |
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. Amortisation of the trademarks are included in sales and marketing expenses. Amortisation of patents and development costs is included in research and development costs.
Research costs are recognised in profit or loss as incurred. Expenditure on development, in which research findings or other knowledge is applied to produce new or improved products or processes, is recognised as an asset in the balance sheet if the product or process is technically and commercially feasible and the company has intention as well as sufficient resources to complete development and then use or sell the intangible asset, the intangible asset will generate probable future economic benefits and the company is able to measure reliably the expenditure attributable to the intangible asset. Capitalised development costs are presented in the balance sheet and are carried at cost less accumulated amortisation and any accumulated impairment losses. Amortisation is recognised from the time when the asset is ready for use. Capitalised development costs for an asset that is not yet ready for use are tested for impairment annually. The estimated useful lives of development costs are reviewed at each reporting date and if these estimates differ significantly from previous estimates, the amortisation periods are adjusted accordingly. The amortisation period for capitalised development costs is 5 years.
Development costs are capitalized when a development project is likely to generate economic benefits for the company and the products are assessed to be technically feasible and commercially viable. Currently Purmo Group does not capitalize development costs.




| 2021 EUR million |
Goodwill | Trademarks | Development costs |
Other intangible assets |
Total |
|---|---|---|---|---|---|
| Balance at 1 Jan 2021 | 365.4 | 56.0 | 1.9 | 3.6 | 426.8 |
| Effects of exchange rates | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Purchases of subsidiaries and business acquisitions | - | - | - | 0.0 | 0.0 |
| Increases | - | 0.8 | - | 0.3 | 1.1 |
| Decreases | - | - | 0.0 | 0.0 | |
| Transfers | 3.8 | 0.0 | - | 0.0 | 3.9 |
| Balance at 31 Dec 2021 | 369.2 | 56.8 | 1.9 | 3.9 | 431.8 |
| Accumulated amortisation and impairment losses | |||||
| Balance at 1 Jan 2021 | - | -18.7 | -1.8 | -3.0 | -23.5 |
| Effects of exchange rates | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortisation | - | -2.5 | -0.1 | -0.3 | -2.9 |
| Transfers | - | - | - | 0.0 | 0.0 |
| Balance at 31 Dec 2021 | - | -21.2 | -1.9 | -3.3 | -26.4 |
| Carrying amount at 31 Dec 2021 | 369.2 | 35.6 | 0.0 | 0.6 | 405.5 |
At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than, inventories and deferred tax assets to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated.
For impairment testing purposes, Purmo Group's goodwill is allocated to cash-generating units ('CGU'), which are also the divisions of the Group. The divisions represent the Group's operating segments before aggregation determined in accordance with IFRS 8 Operating Segments. Impairment is measured at the level of cash generating units, which are the smallest groups of assets that independently generate cash flows and whose cash flows can be distinguished from other cash flows.
The recoverable amount of an asset or cash generating unit is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or cash generating units.
An impairment loss is recognised if the carrying amount of an asset or cash generating unit exceeds its recoverable amount.
Impairment losses are recognised in profit or loss and initially allocated to reduce the carrying amount of any goodwill attributable to the cash generating unit, and then to reduce the carrying amounts of the other assets in the cash generating unit on a pro rata basis.
At the end of each reporting period, the Group assesses whether there is any indication that an impairment loss recognised in prior periods for an asset other than goodwill may no longer exist or may have decreased. If any such indication exists, the Group estimates the recoverable amount of that asset, impairment losses in respect of goodwill are not reversed. For other assets, an impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
The goodwill and other intangible assets not yet available for use are subject to impairment testing on an annual basis, or more frequently, if events or changes in circumstances indicate that the assets might need to be impaired. In addition, the Group reviews the carrying amounts of its non-financial assets at each reporting date to determine whether there is any indication of impairment. If any such indications exist, then the asset's recoverable amount is estimated. In the Group's goodwill impairment testing, the recoverable amount of a cash generating unit (CGU) is determined based on fair value less costs of disposal calculations which require the use of assumptions. Estimation and judgment are required



| 2020 EUR million |
Goodwill | Trademarks | Development costs |
Other intangible assets |
Total |
|---|---|---|---|---|---|
| Balance at 1 Jan 2020 | 365.1 | 54.6 | 2.5 | 3.2 | 425.4 |
| Effects of exchange rates | 0.3 | -0.1 | -0.1 | 0.0 | 0.2 |
| Increases | - | 1.5 | - | 0.3 | 1.8 |
| Decreases | - | 0.0 | -0.6 | 0.0 | -0.6 |
| Transfers | 0.0 | -0.1 | - | 0.2 | 0.1 |
| Balance at 31 Dec 2020 | 365.4 | 56.0 | 1.9 | 3.6 | 426.8 |
| Accumulated amortisation and impairment losses | |||||
| Balance at 1 Jan 2020 | - | -16.3 | -1.7 | -2.7 | -20.6 |
| Effects of exchange rates | - | 0.0 | 0.0 | 0.0 | 0.1 |
| Amortisation | - | -2.5 | -0.1 | -0.3 | -2.9 |
| Transfers | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Balance at 31 Dec 2020 | - | -18.7 | -1.8 | -3.0 | -23.5 |
| Carrying amount at 31 Dec 2020 | 365.4 | 37.3 | 0.1 | 0.6 | 403.4 |
Other intangible assets include other long-term capital expenditures and advance payments.
The amount of goodwill allocated to each CGU is presented in the following table.
| EUR million | 2021 | 2020 |
|---|---|---|
| Radiators | 252.0 | 248.2 |
| ICS | 117.2 | 117.2 |
| Total | 369.2 | 365.4 |
As at 31 December 2021 goodwill totalled EUR 369.2 million. Given that the recoverable amount of each CGU significantly exceeded the carrying value of goodwill, no indication of impairment was found in 2021. The value in use calculations were derived from estimates, budgets and strategy figures reviewed by Purmo Group's management and approved by the Board of Director's.
The calculations are prepared using a fair value less costs of disposal model. In the impairment testing, the cash flows for the cash generating units were forecast for five years, based on operative plans. The financial plan is conducted annually and is approved by management. Cash flows beyond this forecast period were extrapolated using a constant 2% long-term growth rate, which reflects the sustainable long-term level of the operations. A sensitivity analysis was carried out by Purmo Group management using downside scenarios. The scenarios involved raising the applied discount rate and reducing the forecasted EBITDA margin level for the forecast and terminal periods. A change in an assumption that would cause the recoverable amount to equal the carrying amount is presented in the table below separately for each CGU.
The discount rates determined are a post-tax rates as the company is using a fair value model to estimate the recoverable amounts. Below are presented the sales growth rate beyond the five-year period, the average EBITDA level and the post-tax discount rate, by CGU.
The forecasts in the financial plans for both CGU's are based on management's estimate of the sustainable profit margins. The forecasts take into account anticipated changes in market demand, sales prices and costs based on management's past experience and are in line with available external market data and research. The terminal growth rate after the forecast period reflects an estimate of long-term inflation. Discount rates Discount rates represent the current market assessment of the risks specific to each cash generating unit and are determined using the weighted average cost of capital, based on industry peers. The components of the discount rate are: in determining the components of the recoverable amount calculation, including the discount rate, the terminal growth rate and development of the net sales and EBITDA (which is for impairment testing purposes defined as earnings before interest, taxes and depreciation and amortization). The discount rates reflect current assessments of the time value of money and relevant market risk premiums reflecting risks and uncertainties for which the future cash flow estimates have not been adjusted. The calculations use cash flow projections based on financial budgets approved by management covering a five-year period. Cash flows beyond the five-year period are extrapolated using estimated growth rates. These terminal growth rate assumptions are consistent with forecasts included in industry reports specific to the industry in which each CGU operates.
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Long term growth rate, % |
Post-tax discount rate,% |
Average EBITDA level, % |
Long term growth rate, % |
Post-tax discount rate, % |
Average EBITDA level, % |
|
| Radiators | 2.0 | 7.50 | 11.50 | 1.0 | 8.5 | 13.7 |
| ICS | 2.0 | 7.90 | 11.60 | 1.0 | 8.5 | 9.7 |


Items property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, then they are recognised as separate items (major components of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss.
Subsequent expenditure is capitalised only when it is probable that the future economic benefits associated with the expenditure will flow to the Group.
Major repairs and renovations of property, plant and equipment are capitalized and depreciated over the useful lives of the underlying asset. Ordinary expenses for repairs and maintenance are expensed as incurred.
Depreciation is calculated to write off the cost of items of property, plant and equipment less their estimated residual values applying the straight-line method over their estimated useful lives and is recognised in profit or loss. Land is not depreciated.
| Change | |||
|---|---|---|---|
| Radiators | |||
| Forecasted EBITDA margin | decrease more than 3.0 per centage points | ||
| WACC | increase more than 3.1 per centage points | ||
| Residual growth | decrease more than 3.0 per centage points | ||
| ICS | |||
| Forecasted EBITDA margin | decrease more than 5.0 per centage points | ||
| WACC | increase more than 4.6 per centage points | ||
| Residual growth | decrease more than 6.0 per centage points | ||
| Large processing machines | 15–25 years | |||||
|---|---|---|---|---|---|---|
| Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted | ||||||
| if appropriate. | ||||||
| ACCOUNTING ESTIMATES AND JUDGEMENTS | ||||||
| Assessing the probability of expected future economic benefits and useful lives of property, plant and | ||||||
| equipment require management judgement. The estimated useful lives and residual values are reviewed | ||||||
| at least at the end of each reporting period, and if they differ significantly from previous estimates, the | ||||||
| depreciation periods are adjusted accordingly. Also, assessing any indication of impairment requires | ||||||
| management judgement. | ||||||
| Property, plant and equipment | ||||||
| 2021 | Machinery | Other | ||||
| Land and | and | tangible | Assets under | |||
| EUR million | water | Buildings | equipment | assets | construction | Total |
| Acquisition cost at 1 Jan | 8.5 | 118.5 | 451.7 | 9.9 | 5.0 | 593.5 |
| Effects of exchange rates | 0.0 | 0.4 | 2.1 | -0.2 | -0.1 | 2.3 |
| Purchases of subsidiaries and business acquisitions |
- | 0.4 | 2.5 | 0.0 | 0.0 | 2.9 |
| Additions | - | 0.2 | 6.4 | 0.6 | 4.6 | 11.9 |
| Transfers | - | -0.1 | 3.6 | - | 0.1 | 3.6 |
| Disposals | -0.1 | -0.6 | -1.0 | -0.1 | -0.1 | -1.9 |
| Acquisition cost at 31 Dec | 8.4 | 118.8 | 465.3 | 10.2 | 9.5 | 612.2 |
| Accumulated depreciation at 1 Jan | 0.4 | -74.0 | -379.1 | -7.4 | - | -460.2 |
| Effects of exchange rates | 0.0 | -0.2 | -0.8 | 0.1 | - | -1.0 |
| Depreciation | - | -3.7 | -15.3 | -0.9 | - | -19.9 |
| Depreciation on disposals | - | 0.4 | 0.4 | 0.0 | - | 0.8 |
| Transfers Accumulated depreciation at 31 Dec |
- 0.3 |
0.0 -77.6 |
- -394.8 |
- -8.2 |
- 0.0 |
0.0 -480.3 |



In management's opinion, the changes in the basic assumptions shall not be seen as an indication that these factors are likely to materialise. The sensitivity analyses are hypothetical and should therefore be treated with caution.

| 2020 | Machinery | Other | ||||
|---|---|---|---|---|---|---|
| Land and water |
Buildings | and equipment |
tangible assets |
Assets under construction |
Total | |
| EUR million | ||||||
| Acquisition cost at 1 Jan | 4.8 | 123.1 | 449.3 | 10.2 | 9.4 | 596.8 |
| Effects of exchange rates | 0.0 | -2.6 | -8.6 | -0.5 | -0.5 | -12.3 |
| Additions | 0.0 | 1.6 | 10.2 | 0.7 | -2.4 | 10.1 |
| Transfers | 3.7 | -3.6 | 1.5 | 0.0 | -1.2 | 0.4 |
| Disposals | - | - | -0.7 | -0.5 | -0.3 | -1.5 |
| Acquisition cost at 31 Dec | 8.5 | 118.5 | 451.7 | 9.9 | 5.0 | 593.5 |
| Accumulated depreciation at 1 Jan | 0.4 | -71.3 | -370.6 | -6.8 | 0.0 | -448.4 |
| Effects of exchange rates | 0.0 | 1.1 | 6.1 | 0.4 | - | 7.6 |
| Depreciation | - | -3.9 | -15.1 | -0.9 | - | -20.0 |
| Depreciation on disposals | - | - | 0.6 | 0.0 | - | 0.6 |
| Accumulated depreciation at 31 Dec | 0.4 | -74.0 | -379.1 | -7.4 | 0.0 | -460.2 |
| Carrying amount at 31 Dec | 8.8 | 44.4 | 72.6 | 2.5 | 5.0 | 133.3 |
In accordance with IFRS 16 the Group assess at contract inception whether a contract is, or contains, a lease. The Group leases production equipment, real estate, vehicles and other equipment used in its operations. The Group recognises lease liabilities representing the obligation to make lease payments and right-of-use assets representing the right to use the underlying asset. For leases with lease terms of 12 months or less or leases of low-value assets the Group uses the short-term and low-value lease recognition exemptions.
The Group recognises right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, comprising the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any direct costs incurred and an estimate of cost to
dismantle the underlying asset, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term.
The Group recognises a lease liability measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any receivable lease incentives, amounts expected to be paid under residual value guaranties, and variable lease payments dependent on a rate or index. Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.
The present value is calculated by discounting the payments with the interest rate implicit in the lease. If the interest rate implicit for the lease is not readily determinable, the incremental borrowing rate applicable for the lease is used. Lease payments are allocated between the principal repayment and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, if the Group changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The Group applies the short-term lease recognition exemption to its leases that have a lease term of 12 months or less and the low-value assets recognition exemption to leases where the leased asset value is below EUR 5 thousand. The lease payments on short-term leases and low-value asset leases are recognised as expense on a straight-line basis over the lease term.
The management also applies judgement in determining the lease term. In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination



| Machinery and | ||||||
|---|---|---|---|---|---|---|
| EUR million | Land and water | Buildings | equipment | Total | ||
| Acquisition cost at 1 Jan | 1.1 | 33.8 | 11.2 | 46.1 | ||
| Effects of exchange rates | 0.0 | 0.6 | 0.0 | 0.6 | ||
| Purchases of subsidiaries and business acquisitions |
- | 0.5 | - | 0.5 | ||
| Additions | 0.0 | 2.6 | 4.0 | 6.5 | ||
| Acquisition cost at 31 Dec | 1.1 | 37.4 | 15.2 | 53.7 | ||
| Accumulated depreciation at 1 Jan | -0.1 | -9.7 | -5.5 | -15.2 | ||
| Effects of exchange rates | 0.0 | 0.0 | 0.1 | 0.1 | ||
| Depreciation | 0.0 | -4.5 | -2.8 | -7.4 | ||
| Accumulated depreciation at 31 Dec | -0.1 | -14.2 | -8.2 | -22.5 | ||
| Carrying amount at 31 Dec | 1.0 | 23.2 | 7.0 | 31.3 |
| Machinery and | ||||||
|---|---|---|---|---|---|---|
| EUR million | Land and water | Buildings | equipment | Total | ||
| Acquisition cost at 1 Jan | 1.2 | 33.9 | 9.0 | 44.1 | ||
| Effects of exchange rates | -0.1 | -0.8 | -0.1 | -1.0 | ||
| Additions | - | 0.7 | 2.2 | 2.9 | ||
| Acquisition cost at 31 Dec | 1.1 | 33.8 | 11.2 | 46.1 | ||
| Accumulated depreciation at 1 Jan | ||||||
| Effects of exchange rates | 0.0 | 0.1 | 0.1 | 0.2 | ||
| Depreciation | 0.0 | -4.1 | -2.9 | -7.0 | ||
| Accumulated depreciation at 31 Dec | -0.1 | -9.7 | -5.5 | -15.2 | ||
| Carrying amount at 31 Dec | 1.1 | 24.1 | 5.7 | 30.9 |
| EUR million | 2021 | 2020 |
|---|---|---|
| Non-current | 30.7 | 29.7 |
| Current | 5.6 | 5.9 |
| Total lease liabilities | 36.4 | 35.7 |
| EUR million | 2021 | 2020 |
|---|---|---|
| Depreciation of right-of-use assets | -7.4 | -7.0 |
| Interest on lease liabilities | -2.1 | -2.5 |
| Expense related to short-term leases | -1.3 | -1.5 |
| Expense related to leases of low-value assets | -0.4 | -0.3 |
| Total | -11.2 | -11.3 |
| EUR million | 2021 | 2020 |
|---|---|---|
| Total cash outflow for leases | -9.6 | -9.4 |




options are only included in the lease term if the lease is reasonably certain to be extended (or not terminated). The following factors are normally the most relevant:
Otherwise, the group considers other factors including historical lease durations and the costs and business disruption required to replace the leased asset.

Trade and other receivables are recognized in the balance sheet at fair value which can be subsequently written down due to impairment. The impairment is expensed under sales and marketing expenses.
| Depreciation and amortization | EUR million | 2021 | |||
|---|---|---|---|---|---|
| Raw materials and consumables | 60.6 | 29.7 | |||
| EUR million | 2021 | 2020 | Work in progress | 21.7 | 14.7 |
| Amortization of intangible assets | -2.9 | -2.9 | Finished goods | 82.8 | 68.0 |
| Tangible assets | -19.9 | -20.0 | Inventory value - gross | 165.1 | 112.3 |
| Right-of-use assets | -7.4 | -7.0 | Inventory write-down | -7.7 | -7.1 |
| Total | -30.2 | -29.9 | Total | 157.4 | 105.3 |
Purmo Group has entered into non-recourse factoring agreements to sell trade receivables in order to manage working capital. Sold trade receivables are derecognised once significant related risks and rewards of ownership have been transferred to the buyer. The Group does not have any material trade receivables on the balance sheet, which will be subject to recourse factoring. Please refer to Note 5.3 Financial Assets and Liabilities for further details.



Write-downs of inventories to net realisable value amounted to EUR 7.7 (EUR 7.1) million. These were recognised as an expense and included in cost of sales in the income statement.
Purmo Group's inventories consist of raw materials and consumables, work-in-progress and finished goods. Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in first-out (FIFO method or weighted average cost formula and includes expenditure incurred in acquiring the inventory items and bringing them to their existing location and condition. The cost of purchased inventory are determined after deducting rebates and discounts. In the case of manufactured inventories and work in progress, cost includes direct materials, directs labour and an appropriate share of production overheads based on normal operating capacity.
The Group recognises an allowance for obsolete inventory items at the end of the reporting period based on the latest information. The allowance is based on a systematic and continuous monitoring of the inventory. The nature, state, and age structure if the inventory is taken into consideration when estimating the amount of allowance for the obsolescence.
Inventory valuation requires management to make estimates and judgments particularly relating to obsolescence and expected selling prices in different market conditions. It also entails management's assessment of the general market trends in global markets.
Information about the Group's exposure to credit risks and impairment losses for trade and other receivables is included in Note 5.2 Financial risk management.
Accruals and deferred income consist mainly of personnel-related accruals, sales adjustments and other accrued liabilities.
| 2021 | 2020 |
|---|---|
| 116.8 | 80.2 |
| 76.4 | 62.5 |
| 0.0 | 0.2 |
| 193.2 | 142.9 |
| 1.2 | 1.2 |
| 192.0 | 141.6 |
| 193.2 | 142.9 |
A provision is recognized when a present legal or constructive obligation exists as a result of a past event and it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. Actual outflows can differ from estimates due to changes in law, regulations, technology, prices and conditions. The carrying amounts of provisions are regularly reviewed and adjusted to take into account any such changes. The unwinding of the discount is recognised as a finance cost.
A provision for warranties is recognised when the underlying products or services are sold. The provision is calculated based on historical experience of levels of repairs and replacements. Provisions for warranties cover the estimated costs to repair or replace products that are still under warranty on the balance sheet date. Group provides warranties for its products and typical warranty periods is between 2 – 10 years depending on the product.
A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. The Group provides for the estimated cost to restructure when a detailed formal plan of restructuring has been completed, approved by management, and announced. Restructuring costs consist primarily of personnel restructuring charges. The other components are costs associated with costs of terminating certain other contracts directly linked to the restructuring. The majority of the restructuring cash outflows are expected to occur within 12 months.
Estimated future expenses for the site or area restoration are capitalised. Capitalised amounts comprise estimated expenses, calculated at current value, which are simultaneously reported as provisions. Effects of subsequent events that result in costs that exceed the provision are discounted, capitalised, and added to the provisions, and then written off over the remaining life of the asset.



| EUR million | 2021 | 2020 |
|---|---|---|
| Trade receivables | 77.1 | 53.1 |
| Prepayments and accrued income | 8.5 | 5.8 |
| Other receivables | 22.2 | 20.1 |
| Total | 107.8 | 79.0 |
| Non-current | 1.0 | 1.0 |
| Current | 106.8 | 78.0 |
| Total | 107.8 | 79.0 |

Other provisions consist mainly of legal provisions, agent leaving indemnity provisions and a tax liability recorded in accordance with IFRIC 23 for an uncertain tax position arising from the Group's global operations. Provisions also include a regulatory Commercial agents indemnity risk provision in Italy. Other provisions are expected to be realised during the next five years.
Provisions for present obligations require management judgment. Estimation is required in determining the value of the obligation as the amount recognised as a provision is based on the best estimate of unavoidable costs required to settle the obligation at the end of the reporting period When estimating unavoidable costs, management may be required to consider a range of possible outcomes and their associated probabilities, risks and uncertainties surrounding the events and circumstances as well as making assumptions of the timing of payment. Estimation is also required in determining the rate used to discount provisions to present value.
| EUR million | Warranties and guarantees |
Restructuring | Other provisions | Total |
|---|---|---|---|---|
| Balance at 1 Jan 2021 | 1.5 | 0.6 | 6.4 | 8.5 |
| Effects of exchange rates | 0.0 | - | 0.0 | 0.0 |
| Increase of provisions | 0.1 | 4.4 | 0.2 | 4.8 |
| Provisions utilised | -0.1 | -0.2 | -0.5 | -0.8 |
| Balance at 31 Dec 2021 | 1.5 | 4.8 | 6.2 | 12.5 |
| Non-current | 1.4 | 0.0 | 6.2 | 7.6 |
| Current | 0.1 | 4.8 | - | 4.9 |
| EUR million | Warranties and guarantees |
Restructuring | Other provisions | Total |
|---|---|---|---|---|
| Balance at 1 Jan 2020 | 1.2 | 1.1 | 4.8 | 7.1 |
| Effects of exchange rates | 0.0 | - | 0.0 | 0.0 |
| Increase of provisions | 0.3 | 0.3 | 2.2 | 2.9 |
| Provisions utilised | - | -0.9 | -0.6 | -1.4 |
| Balance at 31 Dec 2020 | 1.5 | 0.6 | 6.4 | 8.5 |
| Non-current | 1.3 | - | 6.0 | 7.3 |
| Current | 0.2 | 0.6 | 0.4 | 1.2 |




| EUR million | 2021 | 2020 |
|---|---|---|
| Defined benefit asset | 6.2 | 2.1 |
| Total employee benefit asset | 6.2 | 2.1 |
| Defined benefit liability | 20.5 | 25.4 |
| Liability for long-service leave | 2.9 | 3.1 |
| Other employee benefits | 0.0 | 0.0 |
| Total employee benefits liabilities | 23.5 | 28.5 |
| Non-current | 23.5 | 28.5 |
| Current | 0.0 | 0.0 |
| Total | 23.5 | 28.5 |


| Defined benefit obligation | Fair value of plan assets | Net defined benefits liability (asset) |
|||||
|---|---|---|---|---|---|---|---|
| EUR million | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| Balance at 1 Jan | 96.9 | 90.9 | 73.5 | 69.7 | 23.3 | 21.2 | |
| Included in profit or loss | |||||||
| Current service cost | 1.2 | 0.8 | 0.0 | 0.0 | 1.2 | 0.8 | |
| Interest income | 0.0 | 0.0 | 0.9 | 1.2 | -0.9 | -1.2 | |
| Past service cost (credit) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Interest cost (income) | 1.0 | 1.4 | 0.0 | 0.0 | 1.0 | 1.4 | |
| Included in other comprehensive income: | |||||||
| • Actuarial loss (gain) arising from change in demographic assumptions |
0.4 | 0.6 | 0.0 | 0.0 | 0.4 | 0.6 | |
| • Actuarial loss (gain) arising from change in financial assumptions |
-3.8 | 10.6 | 5.2 | 7.9 | -9.1 | 2.4 | |
| • Actuarial loss (gain) arising from experience adjustments |
0.7 | 0.8 | 0.0 | 0.0 | 0.7 | 0.8 | |
| Effect of movements in exchange rates | 4.5 | -3.3 | 4.4 | -3.2 | 0.1 | -0.2 |

The Group has a number of pension plans covering its operations in various countries, all of which comply with the relevant country's rules and obligations. The Group operates defined contribution and defined benefit pension plans. The major defined benefit plans are located in the United Kingdom, Ireland, Austria and Germany. Together these plans account for 90 per cent of the Group's total defined benefit obligation and 98 per cent of the total plan assets.
The present value of pension obligations depends on a number of factors determined on an actuarial basis by using a number of financial and demographic assumptions, and changes in these assumptions impact the carrying amount of pension obligations. The key financial assumption used in determining the net cost (income for pensions is the discount rate. The appropriate discount rate is determined at the end of each reporting period and is used in calculating the present value of estimated cash outflows to settle the pension obligation. In determining the appropriate discount rate, the Group considers the yields of high-quality corporate or government bonds, depending on the country, that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension obligation. Other key assumptions related to pension obligations include financial assumptions such as estimated increases in salaries and pensions, and demographic assumptions such as mortality rates.
The defined benefit obligation is calculated by independent authorised actuaries. The discount rate for actuarial calculations is determined by reference to market yields on high-quality corporate bonds or government bonds taking into account the duration of the defined benefit obligation. The applied discount rates are country-specific. Pension benefits are normally based on the number of years' service and salary. The Group is exposed to a number of risks through its defined benefit plans. A decrease in bond yields would increase plan liabilities. Some of the Group's pension obligations are linked to inflation, an increase in which would lead to higher liabilities. The majority of the plans' obligations are to provide benefits over the lifetime of the plan member, which means that increases in life expectancy will increase the plan liabilities.

The Group's post-employment benefits plan assets mainly consist of equity and debt instruments. Plan assets don't include the Group's own financial instruments or assets which are occupied by the Group. Approximately 98 % of plan assets have a quoted market price.
The following were the principal actuarial assumptions at the reporting date (expressed as weighted averages.
| Defined benefit obligation | Fair value of plan assets | Net defined benefits liability (asset) |
Reasonably probable changes at the reporting date to one of the relevant actuarial assumptions, all other assumptions remaining unchanged, would have affected the defined benefit obligation by the amounts |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | shown below. | ||||
| Other | |||||||||||
| Contributions paid by the employer | 0.0 | 0.0 | 1.9 | 1.7 | -1.8 | -1.7 | 31 Dec 2021 | 31 Dec 2020 | |||
| Benefits paid | -3.8 | -4.7 | -3.2 | -3.9 | -0.6 | -0.9 | EUR million | Increase | Decrease | Increase | Decrease |
| Business combinations and disposals | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | Discount rate (1% movement) | -15.0 | 15.0 | -14.9 | 14.9 |
| Other | 0.0 | - | 0.0 | 0.0 | 0.0 | Future salary growth (1% movement) | 1.5 | -1.5 | 1.5 | -1.5 | |
| Balance at 31 Dec | 97.0 | 96.9 | 82.7 | 73.5 | 14.3 | 23.3 | Future pension growth (1% movement | 10.9 | -10.9 | 9.8 | -9.8 |
| 2021 | 2020 | |
|---|---|---|
| Discount rate | 1.42% | 1.00% |
| Expected salary growth | 2.50% | 2.19% |
| Expected future pension growth | 2.67% | 2.32% |
At 31 December 2021, the weighted-average duration of the defined benefit obligation was 16.1 years (2020: 16.1 years). In 2022 the Group expects to pay EUR 1.6 million to the defined benefit plans.
Reasonably probable changes at the reporting date to one of the relevant actuarial assumptions, all other
While the analysis does not take account of the full distribution of cash flows expected under the plan, it does provide an approximation of the sensitivity of the assumptions shown.
ACCOUNTING PRINCIPLES
Net financial items comprises net interest expenses, foreign exchange gains and losses and other financial income and expenses mainly arising from interest-bearing assets and liabilities.





| EUR million | 2021 | 2020 |
|---|---|---|
| Interest income on items measured at amortised cost | ||
| - from related party | 0.1 | 0.9 |
| - other parties | 0.4 | 0.4 |
| Interest income on foreign exchange derivatives | 0.7 | 0.4 |
| Exchange gains related to financing items | - | - |
| Exchange gains from foreign exchange derivatives | ||
| - from related party | - | 0.3 |
| - other parties | - | 0.6 |
| Other finance income | 0.0 | 0.0 |
| Finance income | 1.1 | 2.6 |
| Interest expense on items measured at amortised cost | ||
| - loans from related party | 2.2 | 8.0 |
| - loans from financial institutions | 0.4 | 0.0 |
| - other | 0.6 | 0.3 |
| Interest expense, lease liabilities | 2.1 | 2.5 |
| Interest expense on foreign exchange derivatives | 1.6 | 0.5 |
| Exchange loss related to financing items | 0.3 | 0.3 |
| Exchange loss from foreign exchange derivatives | ||
| - from related party | - | - |
| - other parties | 1.0 | - |
| Other finance expense | 1.5 | 1.1 |
| Finance costs | 9.7 | 12.7 |
| Net financial items recognised in profit or loss | -8.6 | -11.1 |
The treasury function at Purmo Group was established in November 2020. All financial risk management actions were operated from the ultimate parent company, Rettig Group until November 2020, which explains the change in financial income and expenses.
The nature of Purmo Group's business exposes the Group to a variety of business and financial risks. Financial risks are managed centrally by the Group Treasury (Treasury) under annually reviewed Group Treasury Policy approved by the Board of Directors. The objective of financial risk management is to mitigate potential adverse effects of financial risks on Group's financial performance. Treasury identifies, evaluates and hedges financial risks in close co-operation with the subsidiaries. Treasury operates as counterparty to the subsidiaries, manages centrally external funding and is responsible for the management of financial assets and appropriate hedging measures. Treasury uses only hedging instruments whose market value can be reliably monitored and are in line with the Group Treasury Policy. In addition Treasury provides consultation and services to Group companies in all financing related matters. The Group's risk management policy is essentially risk averse. Until the establishment of Group Treasury at Purmo Group, financial risks were managed centrally by the parent company Rettig Group Oy Ab. In November 2020 all Purmo Group related financial instruments were novated from Rettig Group Oy Ab to Purmo Group Plc. In connection with the novation, the Company settled the fair values of the outstanding derivatives with the parent.
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. Credit risk arises mainly from the Group's receivables due from customers. It also relates to cash and cash equivalents, derivative financial assets and other related party receivables The objective of the credit risk management is to mitigate the Group's credit risk exposure.
The Group's exposure to credit risk stems mainly from the individual characteristics of each customer. However, management also considers the factors that could influence the credit risk of its customer base, including the default risk of the industry and country in which customers operate.
The Group has processes in place to mitigate credit risk under which each new customer is analysed individually for creditworthiness, before the Group's standard payment and delivery terms and conditions are offered to the customer. The Group's review includes external ratings, when available, and in some cases bank references. If the analysis results in that credit could not be granted to a customer, the Group may request advance payments before shipment.





Most of the Group's customers have been trading with the Group for years, and no major credit losses have occurred with these customers. Credit risk is monitored by grouping customers according to their credit characteristics, including whether they are individuals or legal entities and whether they are wholesale, retail or end-user customers, as well as by geographic location, industry and the existence of previous financial difficulties. The Group has one customer that amounts to more than 10 per cent of the Group's net sales. Counterparty risk related to financing items Purmo Group is exposed to credit risk when using derivative instruments and depositing its cash and cash equivalents. Financial credit risk is managed actively by limiting counterparties to a sufficient number of major banks and financial institutions, and by monitoring the creditworthiness and the size of exposures continuously.
| 31 Dec 2021 | 31 Dec 2020 | |||||
|---|---|---|---|---|---|---|
| EUR million | Gross carrying amount |
Loss allowance |
Loss rate | Gross carrying amount |
Loss allowance |
Loss rate |
| Not overdue | 66.4 | 47.6 | ||||
| Overdue 1–30 days | 8.0 | -0.1 | 1% | 3.9 | 0.0 | 1% |
| Overdue 31–60 days | 1.9 | -0.2 | 12% | 1.1 | -0.1 | 12% |
| Overdue 61–90 days | 1.1 | -0.4 | 40% | 0.8 | -0.3 | 40% |
| More than 90 days | 3.6 | -3.1 | 87% | 3.3 | -3.2 | 97% |
| Total trade receivables | 81.0 | -3.8 | 4.7% | 56.8 | -3.7 | 6.6% |
The Group applies the provision matrix to assess the expected credit losses for trade receivables. The expected credit loss is based on historical and forward-looking information and is estimated at the end of each reporting period. In the provision matrix, loss rates are determined separately for the aging categories of the trade receivables, based on the experienced historical credit losses and management's future expectations. At the reporting date, the ageing of trade receivables, including the loss allowance, were as follows: 31 December 2021 the maximum credit risk related to cash and cash equivalents corresponds to their carrying amount of EUR 177.6 million (EUR 55.0 million). According to management assessment, no significant credit losses are anticipated on the liquidity reserves. Additionally, the Group enters into netting arrangements with all major counterparties, which give the right to offset in the event that the counterparty would not be able to fulfil its obligations (see Note 5.7 Derivative financial instruments).
| EUR million | 2021 | 2020 | |
|---|---|---|---|
| 1 Jan | 3.7 | 3.7 | |
| Increase in loss allowance recognised in profit or loss during the year | 0.6 | 0.7 | |
| Receivables written off during the year as uncollectible | -0.5 | -0.7 | |
| 31 Dec | 3.8 | 3.7 |
Liquidity risk is the risk that the Group will encounter difficulties in meeting the obligations associated with its financial liabilities. The Group's approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to settle its liabilities when these become due, under both normal and stressed conditions. Treasury monitors bank account structures, cash balances and forecasts of the subsidiaries and manages the utilisation of the consolidated cash resources.
In 2021 the Group refinanced EUR 90 million related party loan with a bridge loan with maturity of 2 weeks. The bridge loan is planned to be repaid with the funds released from the escrow account of VAC. The Group also agreed on a EUR 280 million term loan with maturity in 2024 including two one year options. The EUR 280 million term loan was used to pay the extra ordinary dividend of EUR 251 million before the Merger and for general corporate purposes.
To secure its short term liquidity, the Group maintains the following lines of credit:
Refinancing risk, or the risk that maturing debt is not refinanced in the markets, is mitigated by Purmo Group's target of maintaining an even maturity profile of outstanding debt with no more than 20% of the outstanding debt to mature within the following 12 months. At the reporting date the percent is higher due to the bridge loan of EUR 95 million, which is to be paid with the funds released from the VAC escrow accounts on 3rd January 2022. Diversification of funding among different markets and an adequate number of financial institutions are used to safeguard the availability of liquidity at all times.







The Group manages its liquidity also by having entered into several trade receivable factoring arrangements that provide for the accelerated receipt of approximately EUR 35.5 million and EUR 31.8 million of cash for the years ended 31 December 2021 and 2020, respectively, on available trade accounts receivable. Under the factoring agreements, the Group sells, on a revolving and non-recourse basis, certain of its trade receivable to a financial institution. These factored trade receivables are derecognised from the balance sheet because the Group has transferred the significant risks and rewards to the counterparty and the Group does not maintain any continuing involvement with the sold receivables. The Group incurs commission and interest expenses for the transferred receivables balance which are recognised as other finance expenses in the period in which they are incurred, to the extent the fee exceeds the fair value loss related to the transferred trade receivables.
31 Dec 2021
| EUR million | Carrying amount |
Total 1–12 months | 1–2 years | 2–5 years | More than 5 years |
|
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities | ||||||
| Loans from financial institutions | 372.7 | 390.0 | 100.0 | 5.0 | 285.0 | |
| Lease liabilities | 36.4 | 68.8 | 7.4 | 5.8 | 12.3 | 43.4 |
| Trade payables | 116.7 | |||||
| Total | 525.7 | 458.8 | 107.3 | 10.7 | 297.3 | 43.4 |
| Derivative financial liabilities | ||||||
| Forward exchange contracts | 2.0 | 3.1 | 3.1 | |||
| Total | 2.0 | 3.1 | 3.1 | - | - | - |




| EUR million | Carrying amount |
Total 1–12 months | 1-2 years | 2–5 years | More than 5 years |
|
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities | ||||||
| Loans and liabilities from related party | 90.0 | 90.2 | 90.2 | |||
| Loans from financial institutions | 4.5 | 4.6 | 4.6 | |||
| Lease liabilities | 35.7 | 67.9 | 10.3 | 20.7 | 12.7 | 24.1 |
| Trade payables | 80.2 | 80.2 | 80.2 | |||
| Total | 210.4 | 242.9 | 185.4 | 20.7 | 12.7 | 24.1 |
| Derivative financial liabilities | ||||||
| Forward exchange contracts | 1.0 | 1.3 | 1.3 | |||
| Total | 1.0 | 1.3 | 1.3 | 0.0 | 0.0 | 0.0 |
The table above shows maturity analysis for the Group's contractual financial liabilities classified under principal headings based on the remaining period to contractual maturity at the reporting date. Forward interest rates as at the year-end were used for estimating contractual finance charges for the upcoming years. The maturity table for derivatives shows the net cash flow amounts for derivatives because they are net cash-settled.
The Group operates globally and is exposed to a foreign-currency risk arising from exchange rate fluctuations. Foreign exchange risk arises mainly of currency-denominated accounts receivables and payable, intra-group transactions, deposits and bank account balances. Group companies with functional currency other than euro are also exposed to a foreign-currency transaction risk arising from EUR denominated net cash flows in their local currencies. These EUR exposures mainly arise from subsidiaries located in Poland and the UK. The currencies in which the transactions within the Group are primarily denominated are EUR, PLN, SEK and GBP. The largest currency risk arises from PLN, SEK and GBP denominated transactions. During the comparative period, one of the significant currencies was also Romanian Leu (RON).
According to Group Treasury Policy, Group companies forecast their foreign currency flows quarterly for the following 15 months. The Group hedges on average 40 to 70 per cent of the net foreign currency exposure. The Group uses forward exchange contracts to hedge its currency risk, with a maturity of up to 15 months from the forecast date. Borrowings are, with a few exceptions, denominated in the subsidiaries' domestic currencies and Purmo Group Plc as the lender. The Group's policy is to hedge 90-100% of the net financing position denominated in foreign currency by using foreign exchange loans, borrowings, forward contracts or options.
The Group is exposed to an interest rate risk that is the risk of fluctuating interest rates affecting the interest expense of the Group and value of its assets and liabilities. The Group has mainly financed its operations through loans from the Rettig Group during 2021 and through the use of group cash pool account. The Group is exposed to cash flow interest rate risk mainly through its variable rate loans. The Group has defined thresholds to interest fixing maturity to manage interest rate risk. At the end of 2021 interest fixing period was within the policy with 6 months, bridge loan of EUR 95 million excluded due to the temporary nature of the loan. According to Group Treasury Policy Purmo Group may use interest-rate swaps, cross-currency swaps or options to manage the interest-rate risk either by synthetically converting floating-rate loans into fixed-rate loans through the use of derivatives or buying an option or options to set limits to interest rate fluctuation. At the reporting date the Group had no interest rate hedging in place.
Had interest rates been 100 basis points higher/lower during the year, profit before tax for the period would have been EUR 0.4 million lower / EUR 0.0 million higher (EUR 2.0 million lower / EUR 1.2 higher) mainly due to the change in the interest rate of the variable rate related party loans. This sensitivity simulation calculates the interest effect of a 100 basis point parallel shift in interest rates on all floating rate instruments excluding cash equivalents from their next reset date to their original maturity date. The impact of the decrease of interest rate is smaller than the impact of the interest increase, due to that the majority of the loans had interest floored to zero.
The Group classifies financial assets into the following categories: financial assets at fair value through profit or loss and amortised cost. The classification of financial assets is based on the cash flow characteristics and the business model the asset is managed in.
The Group classifies financial liabilities into the following categories: financial liabilities at fair value through profit or loss and amortised cost.
The Group initially recognises financial assets and financial liabilities when the entity becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognised financial assets that is created or retained by the Group is recognised as a separate asset or liability. The Group has entered into factoring arrangements, whereby significant risks and rewards are transferred to the counterparty.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
A financial asset is classified and subsequently measured at amortised cost if its cash flows consist solely payments of principal and interest, in other words, meets the SPPI criterion, and is managed within a held to collect business model. Trade and other receivables, which are not subject to factoring, and vendor note receivable from the ultimate parent company are included in this category. Interest income on these items is recognised using effective interest method and presented as finance income.


The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair-value hierarchy. It does not include fair value information for trade receivables and payables or other current financial assets and financial liabilities, as their carrying amount is a reasonable approximation of fair value.
Items where the carrying amount equates to the fair value are categorised to three levels:



| Carrying amount | ||||||
|---|---|---|---|---|---|---|
| EUR million | Fair value – hedge accounting |
Fair value through profit or loss |
Amortised cost |
Total | Fair value | Fair value hierarchy |
| Financial assets | ||||||
| Forward foreign exchange contracts | 0.1 | 0.5 | 0.7 | 0.7 | Level 2 | |
| Related party vendor note receivable | - | - | ||||
| Trade receivables | 77.1 | 77.1 | 77.1 | Level 2 | ||
| Cash and cash equivalents | 177.6 | 177.6 | ||||
| Total assets | 0.1 | 0.5 | 254.7 | 255.4 | 77.8 | |
| Financial liabilities | ||||||
| Forward foreign exchange contracts | 1.4 | 0.6 | 2.0 | 2.0 | Level 2 | |
| Loans and other liabilities from related party |
- | - | ||||
| Loans from financial institutions | 372.7 | 372.7 | 372.7 | Level 2 | ||
| Redemption liability | 8.1 | 8.1 | 8.1 | Level 3 | ||
| Trade payables | 116.7 | 116.7 | 116.7 | Level 2 | ||
| Total liabilities | 1.4 | 0.6 | 497.5 | 499.4 | 499.4 |
Financial assets that do not meet the criteria for classification as subsequently measured at either amortised cost or fair value through other comprehensive income are classified and subsequently measured at fair value through profit or loss. In Purmo Group derivative assets and such trade receivables which are subject to non-recourse factoring arrangement but not yet derecognised on the balance sheet date are classified within this category.
The Group recognises a loss allowance for the expected credit losses for financial assets not classified as fair value through profit or loss. The loss allowance is estimated as the full lifetime expected credit loss if the credit risk of the instrument has increased significantly since initial recognition, otherwise the loss allowance is estimated as the 12 months expected credit loss at the reporting date. Possible increase in credit risk for said assets is assessed at the end of each reporting period.
The loss allowance for trade receivables is estimated using the simplified method and measured as life time expected credit losses. The expected credit loss is based on historical and forward-looking information and is estimated at the end of each reporting period.
Financial liabilities are classified as at fair value through profit or loss or amortised cost.
Financial liabilities measured at amortised cost are initially recognised at fair value less any directly attributable transaction costs. After initial recognition, these liabilities are measured at amortised cost using the effective interest method. Loans and trade and other payables are included in this category.
Only derivative liabilities are classified at fair value through profit and loss.

| Carrying amount | ||||||
|---|---|---|---|---|---|---|
| EUR million | Fair value – hedge accounting |
Fair value through profit or loss |
Amortised cost |
Total | Fair value | Fair value hierarchy |
| Financial assets | ||||||
| Forward foreign exchange contracts | 0.7 | 0.4 | 1.2 | 1.2 | Level 2 | |
| Related party vendor note receivable | 4.2 | 4.2 | 4.2 | Level 2 | ||
| Trade receivables | 53.1 | 53.1 | 53.1 | Level 2 | ||
| Cash and cash equivalents | 55.0 | 55.0 | ||||
| Total assets | 0.7 | 0.4 | 112.3 | 113.4 | 58.4 | |
| Financial liabilities | ||||||
| Forward foreign exchange contracts | 0.1 | 0.8 | 1.0 | 1.0 | Level 2 | |
| Loans and other liabilities from related party |
90.0 | 90.0 | 90.0 | Level 2 | ||
| Loans from financial institutions | 4.5 | 4.5 | 4.5 | Level 3 | ||
| Trade payables | 80.2 | 80.2 | 80.2 | Level 2 | ||
| Total liabilities | 0.1 | 0.8 | 174.7 | 175.7 | 175.7 |
The Group does not have any material trade receivables on the balance sheet, which will be subject to factoring.
Cash and cash equivalents comprise cash in hand, deposits held at call with banks and other highly liquid investments with original maturities of three months or less. These are readily convertible to a known amount of cash and the risk of changes in value is low. Bank overdrafts, if any, are included in current liabilities in the consolidated statement of financial position.
The Group's equity consists of share capital, reserve of invested unrestricted, translation differences, fair value reserve, reserve of share based payments and retained earnings.
The Company's other reserves include fair value reserve, cumulative translation difference reserve and share-based payments reserve. The fair value reserve includes fair value changes of the spot component of derivative instruments used for cash flow hedging. The translation difference reserve comprises all





| EUR million | 2021 | 2020 |
|---|---|---|
| Bank balances | 177.6 | 55.0 |
| Total | 177.6 | 55.0 |
Purmo Group Plc (formerly Virala Acquisition Company Plc) obtained EUR 96.8 million of proceeds in the initial public offering in blocked bank accounts. As the terms and conditions of the escrow agreement were met at the end of 2021, funds were already booked to bank balances. On the basis of escrow agreement the funds were released to Purmo Group Plc's bank account on 3 January 2022.

| Number of outstanding shares (pcs) | Share capital (EUR million) |
Unrestricted equity reserve (EUR million) |
||||
|---|---|---|---|---|---|---|
| E-share (earlier A-share) |
F-share (earlier B-share) |
C-share | ||||
| 1 Jan 2021 | 330 | 0 | 0 | 0.0 | - | |
| 7 May 2021 | Bonus issue of class A (later class E) shares |
869,235 | ||||
| 7 May 2021 | Share issue of class B (later class F share) shares |
695,652 | 0.1 | 0.1 | ||
| 10 May 2021 | Share issue of class C shares | 30,000 | 0.2 | |||
| 28 Jun 2021 | Bonus issue of class B (later class F) shares |
241,739 |
In this note the shares, share capital and reserve of unrestricted equity has been presented as of the accounting acquiree Virala Acquisition Company Plc ("VAC"). The combined company's registered share capital on 31 December 2021 was EUR 3,080,000. The Company has two share classes of which class C shares are listed and class F shares are held by VAC's founding shareholder, Virala Corporation. The number of outstanding shares at the end of the year was 40,374,531 C-shares and 1,565,217 F-shares. The Company has no treasury shares. shares. class C shares were not renamed. On 7 May 2021 VAC issued 869,235 new Class A shares to VAC's sole shareholder Virala Corporation in a directed bonus issue.

| Number of outstanding shares (pcs) | Share capital (EUR million) |
Unrestricted equity reserve (EUR million) |
|||||
|---|---|---|---|---|---|---|---|
| E-share (earlier A-share) |
F-share (earlier B-share) |
C-share | |||||
| 28 Jun 2021 | Redemption of class A (later class E) shares |
-241,739 | |||||
| 28 Jun 2021 | Offering of class C shares net of EUR 4.7 million transaction costs |
10,750,000 | 102.8 | ||||
| 31 Dec 2021 | Merger consideration and increase of share capital |
-627,826 | 627,826 29,594,531 | 3.0 | 255.9 | ||
| 31 Dec 2021 | 0 | 1,565,217 | 40,374,531 | 3.1 | 358.9 |
Prior to the merger VAC had three share classes, which carried different voting rights in VAC's and different rights to distributions of funds. Prior to admitting VAC's class C shares to trading, VAC's share classes were renamed so that class A shares were renamed as class E shares and class B shares were renamed as class F
In addition, on 7 May 2021 VAC issued 695,652 new class B shares for subscription at consideration to VAC's sole shareholder Virala Corporation in a directed share issue with a subscription price of EUR 0.22/share. Total proceeds from the subscription were EUR 0.2 thousand. VAC's share capital increased to EUR 0.1 million so that EUR 0.1 million of the total subscription price of Class B Shares was recorded to the share capital. The remaining balance of EUR 0.1 million was recorded to the reserve for invested unrestricted equity of VAC. With the proceeds from the share issue, VAC covered the costs incurred in analysing and investigating the expansion of its operations.
On 10 May 2021, VAC directed a total of 30,000 new class C shares for subscription with consideration to Jaakko Eskola, Makai Holding Oy (a company controlled by Mammu Kaario) and Seico Investments Oy (a company controlled by Kai Seikku). The subscription price was EUR 5.00/share and total proceeds from the subscription were EUR 0.2 million. Total subscription price was recorded to the reserve for invested unrestricted equity of VAC. With the proceeds from the share issue, VAC covered the costs incurred in analysing and investigating the expansion of its operations. Class C shares subscribed in the directed share issue are subject to the terms of consent that restrict the right to transfer or dispose them during a period of three years from the listing becoming effective. These class C share subscriptions are transactions within the scope of IFRS 2 Share-based Payment, but as the subscription price is considered to reflect the fair value of the shares at the subscription date no compensation expense will be recognized.
foreign exchange differences arising from the translation of the financial statements of foreign operations. The share-based payments reserve represents the portion of the grant date fair value of share-based incentive plans granted to the key management personnel of the Group that has been recognized in accordance with the accounting policy adopted for share-based payments.
Profit distribution includes dividends, group contributions and capital repayments. Dividends and capital repayments proposed by the Board of Directors are recognized in the consolidated financial statements when they were approved by the shareholders at the General Meeting.

price of EUR 10. Of the subscription price, a total of EUR 0.1 million was netted against transaction costs of EUR -4,7 million and the remaining amount of EUR 102,8 million was recorded in VAC's reserve for invested
On 28 June 2021, a technical bonus issue of the class B shares and a redemption of the class A share was carried out, in which the number of class B shares were increased by 241,739 shares to a total of 937,391 shares, which is equivalent to 8 % of the number of class C and F shares issued by the VAC. In VAC's IPO that was completed on 28 June 2021, 10,750,000 class C shares were issued at a subscription 1. Class C Share carries a preferential right to dividends and to other distributions of assets until an aggregate amount of EUR 60,000,000 has been distributed to Class C Shares whereafter Class C Share and Class F Share carry equal right to dividends and to other distributions of assets unless otherwise stipulated herein;
C shares, 627,826 class E shares and 937,391 class F shares with no nominal value. The VAC and Purmo Group Ltd merger led to an increase in share capital of EUR 3.0 million, and an increase in the reserve of unrestricted equity of EUR 255,9 million. The shareholders of Purmo Group Ltd received 31 December 2021 as merger consideration 2.600334506 new class C shares in VAC for each class K share and class K1 share, and 4089.270894510 new class C shares for each class P share they held in Purmo Group Ltd (the "Merger Consideration"), that is, the Merger Consideration was issued to the shareholders of Purmo Group Ltd in proportion to their existing shareholding of each class of shares in Purmo Group Ltd. The aggregate 40,374,531 class C shares in total in the Combined Company.
unrestricted equity. On 20 September 2021 it was announced that subsequent to the positive market reaction of the merger announcement between Virala Acquisition Company Plc and Purmo Group Ltd, the first share price hurdle of EUR 12.00 set out in the articles of association had been exceeded, pursuant to which 18.75 per cent of class F shares held by VAC's founding shareholder, Virala Corporation, have become eligible for conversion into class C shares at the start of the conversion period on 28 June 2024. On the merger acquisition date 31 December 2021, Virala Acquisition Company Plc had 10,780,000 class (i) If the Share Price Hurdle (as defined in section 10 § of the Articles of Association taking into account possible adjustments thereto) referred to in section 10 §, item 3, sub-item (i) of the Articles of Association has been satisfied at any point in time but at the latest two weeks prior to a General Meeting resolving on a dividend payment or other distribution of assets and provided that the Class F Shares eligible for conversion referred to in section 10 §, item 3, sub-item (i) of the Articles of Association have not been converted into Class C Shares referred to in section 10 § of the Articles of Association, Class F Shares carry a right to such asset distribution equivalent to 0.70 per cent of the assets resolved to be distributed;
According to the Articles of Association of Purmo Group the rights of share classes to dividends and to other distributions of assets shall be the following: of association had been exceeded, pursuant to which 18.75 per cent of class F shares held by VAC's founding shareholder, Virala Corporation, have become eligible for conversion into class C shares at the start of the conversion period on 28 June 2024.
number of new class C shares in VAC issued in connection with the Merger was 29,594,531 shares, resulting in The shares have no nominal value. The Company's Class F shares ("Founder Shares") are subject to redemption and consent clauses in accordance with the articles of association, which restrict the rights to transfer or acquire Founder Shares. The Founder shares are not publicly traded. (iii) If the Share Price Hurdle referred to in section 10 §, item 3, sub-item (iii) of the Articles of Association has been satisfied at any point in time but at the latest two weeks prior to a General Meeting resolving on a dividend payment or other distribution of assets and provided that the Class F Shares eligible for conversion referred to in section 10 §, item 3, sub-item (iii) of the Articles of Association have not been converted into Class C Shares referred to in section 10 § of the Articles of Association, Class F Shares carry a right to such asset distribution equivalent to 0.93 per cent of the assets resolved to be distributed in addition to the rights to distribution referred to in sub-items (i) and (ii) above;
VAC announced on 20 September 2021 that the first share price hurdle as set out in the Company's articles (iv) If the Share Price Hurdle referred to in section 10 §, item 3, sub-item (iv) of the Articles of Association has been satisfied at any point in time but at the latest two weeks prior to a General Meeting resolving on a dividend payment or other distribution of assets, Class F Shares carry a right to such asset distribution equivalent to 1.17 per cent of the assets resolved to be distributed in addition to the rights to distribution referred to in sub-items (i)-(iii) above.
(ii) If the Share Price Hurdle referred to in section 10 §, item 3, sub-item (ii) of the Articles of Association has been satisfied at any point in time but at the latest two weeks prior to a General Meeting resolving on a dividend payment or other distribution of assets and provided that the Class F Shares eligible for conversion referred to in section 10 §, item 3, sub-item in (ii) of the Articles of Association have not been converted into Class C Shares referred to in section 10 § of the Articles of Association, Class F Shares carry a right to such asset distribution equivalent to 0.93 per cent of the assets resolved to be distributed in addition to the right to distribution referred to in sub-item (i) above;



Each Class C Share and Class F Share is assigned one vote.
The determination of whether the Share Price Hurdles have been met for the purposes of sub-items (i)-(iv) above shall be made based on the Average Share Price referred to in section 10 §, item 3 of the Articles of Association in the same manner as the determination of whether the Share Price Hurdles have been met for the purposes of the conversion right referred to in section 10 §, item 3 of the Articles of Association. If the company decides to issue Class C Shares or any rights entitling to Class C Shares (including Class C After the balance sheet date, the Board of Directors proposed that a payment of funds from the invested unrestricted equity reserve as a return of capital of EUR 0.36 per share be paid for class C share and EUR 0.07 per share for class F share totalling approximately EUR 14.9 million and that no dividend will be paid for the financial year 2021. No dividend has been distributed from the 2020 results.
Shares held by the company or its subsidiaries) in a directed issue, where pre-emptive rights of shareholders are not afforded to the holders of Class F Shares (the "Dilution Event"), the percentages set out in sub-items (i)-(iv) above shall be decreased, effective immediately following the registration of such Class C Shares or rights entitling to Class C Shares, to reflect such dilution of the number of Class F Shares compared to the number of Class C Shares. Additional information on equity is presented in Notes to the parent company financial statements, in Note 8.10. Earnings per share
The Extraordinary General Meeting resolved in accordance with the proposal of the Board of Directors to authorize the Board of Directors to resolve on the repurchase of the company's own class C shares as well as on the acceptance of them as pledge. The number of class C shares to be repurchased or accepted as pledge by virtue of this authorization shall not exceed 4,000,000 own class C shares in the company, which corresponds to approximately 10 per cent of all of class C shares in the company, subject to the provisions of the Finnish Companies' Act on the maximum amount of own shares owned by or pledged to the Company and its subsidiaries. The authorization is effective until the end of the next Annual General Meeting, however no longer than until 30 June 2022.
On 13 December 2021, the Extraordinary General Meeting of VAC (subsequently Purmo Group Plc) resolved in accordance with the proposal of the Board of Directors to resolve on the issuance of class C shares as well as the issuance of special rights entitling to class C shares referred to in Chapter 10, Section 1 of the Finnish Companies Act in one or several tranches. The number of class C shares to be issued based on this authorization shall not exceed 8,000,000 shares (including shares to be received based on special rights), which corresponds to approximately 20 per cent of all of class C shares in the company. However, a maximum of 25 per cent of the authorization, i.e. a maximum of 2,000,000 class C shares (including shares to be received based on special rights) may be used for incentive arrangements and remuneration schemes. The authorization is effective until the end of the next Annual General Meeting, however, no longer than until 30 June 2022. The authorization revokes previous authorizations granted by a unanimous resolution of the shareholders to the Board of Directors on 13 June 2021 to resolve on the issuance of shares as well as on the issuance of special rights entitling to shares. Comparative earnings per share (basic and diluted) have been restated for the effect of the merger for comparability purposes. The weighted average number of shares outstanding prior to the merger has been adjusted by reflecting the exchange ratio of number of shares as merger consideration. Earnings per share, basic 2021 2020 Profit/loss attributable to shareholders of the parent company for C shares (EUR million) -18.7 24.9 Profit/loss attributable to shareholders of the parent company for F shares (EUR million) -0.1 - Profit/loss attributable to the owners of the Company (EUR million) -18.8 24.9 Weighted average number of shares outstanding (pcs) 29,124,487 28,787,686 Basic earnings per share (EUR) -0.65 0.86
The basic earnings per share are calculated by dividing the profit attributable to the equity owners of the parent company by the weighted average number of shares outstanding during the period. The diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares with the dilutive effect of all the potential dilutive shares, such as shares from share-based payments.
| Profit/loss attributable to shareholders of the parent company for C shares (EUR million) | -18.7 | |
|---|---|---|
| Profit/loss attributable to shareholders of the parent company for F shares (EUR million) | -0.1 | |
| Profit/loss attributable to the owners of the Company (EUR million) | -18.8 | |
| Weighted average number of shares outstanding (pcs) | 29,124,487 | 28,787,686 |
| Basic earnings per share (EUR) | -0.65 |




Non-current liabilities
| EUR million | 2021 | 2020 |
|---|---|---|
| Related party loans | - | 90.0 |
| Loan from financial institutions | 95.0 | 4.5 |
| Lease liabilities | 5.6 | 5.9 |
| Total | 100.6 | 100.4 |
| Total liabilities | 417.1 | 130.2 |



Long-term debt is initially recognized at fair value, net of transaction costs incurred and subsequently measured at amortized cost using the effective interest method. The difference, between the debt amount recognized and the redemption amount, is recognized in income statement as interest expense over the period of the borrowings. The fair value changes in borrowings covered by fair value hedge are, in respect of hedged risk, recognized through profit and loss. A portion of long-term debt is classified as short-term debt, when the settlement of the liability is due within 12 months from the balance sheet date. Borrowings are derecognized only, if the contractual obligation is discharged, cancelled or expired.
| 2021 | 2020 | |||
|---|---|---|---|---|
| -18.7 | 24.9 | EUR million | 2020 | |
| -0.1 | - | Related party loans | - | |
| -18.8 | 24.9 | Other loans | - | |
| 29,124,487 | 28,787,686 | Lease liabilities | 29.7 | |
| Total | 29.7 | |||
| - | 177,195 | |||
| 29,124,487 | 28,964,881 | |||
| -0.65 | 0.86 | |||
| Current liabilities | 2021 277.7 8.1 30.7 316.5 |
Fees paid on the establishment of loan facilities are recognized in income statement as other finance expenses over the period of the facility, or, if withdrawal of the loan is probable, as part of the transaction cost. Transaction costs arising from modification to debt instruments are included in the carrying value of the debt and amortized using the effective interest method over the remaining period of the modified liability, provided that the new conditions obtained through the modification do not substantially differ from those of the original debt. Modification gains or losses are recognized in the income statement at the time of non-substantial modification.
The earnings per share for 2021 is negative due to the EUR 52.3 million non-cash IFRS 2 merger impact which was recognised in other operating expenses and equity.

The terms and conditions of outstanding loans are as follows:
| Carrying amount | |||||
|---|---|---|---|---|---|
| EUR million | Currency | Year of maturity | 31 Dec 2021 | 31 Dec 2020 | |
| Loans from related party | EUR | 2021 | - | 90.0 | |
| Loans from financial institutions | EUR | 2021-2024 | 372.7 | - | |
| Loan from financial institutions | CNY | 2021 | - | 4.5 | |
| Lease liabilities | EUR | 2021- | 36.4 | 35.7 | |
| Total borrowings | 409.0 | 130.2 |



| EUR million | Loans from related party |
Loans from financial institutions |
Lease liabilities | Total | EUR million | Loans from related party |
Loans from financial institutions |
Lease liabilities | Total |
|---|---|---|---|---|---|---|---|---|---|
| 1 Jan 2021 | 90.0 | 4.5 | 35.7 | 130.2 | 1 Jan 2020 | 137.1 | 3.3 | 39.5 | 179.9 |
| Changes from financing cash flows | Changes from financing cash flows | ||||||||
| Proceeds from long-term borrowings | 280.0 | 280.0 | Repayment of long-term borrowings to | ||||||
| Proceeds from short-term borrowings | related party | -30.2 | -30.2 | ||||||
| from related party | 8.0 | 8.0 | Proceeds from short-term borrowings | ||||||
| Proceeds from short-term borrowings | 95.0 | 95.0 | from related party | 89.0 | 89.0 | ||||
| Repayment of short-term borrowings | -4.9 | -4.9 | Proceeds from short-term borrowings | 1.4 | 1.4 | ||||
| Repayment of short-term borrowings | Repayment of short-term borrowings | ||||||||
| from related party | -98.0 | -98.0 | from related party | -105.4 | -105.4 | ||||
| Repayment of lease liabilities | -7.8 | -7.8 | Repayment of lease liabilities | -7.0 | -7.0 | ||||
| Total | -90.0 | 370.1 | -7.8 | 272.3 | Total | -46.6 | 1.4 | -7.0 | -52.2 |
| New leases | 7.8 | 7.8 | New leases | 3.1 | 3.1 | ||||
| Interest expense | -2.3 | -2.3 | Exchange differences and other | -0.4 | -0.1 | -0.6 | |||
| Interest paid | 0.4 | 0.4 | 31 Dec 2020 | 90.0 | 4.5 | 36.7 | 130.2 | ||
| 31 Dec 2021 | 0.0 | 372.7 | 35.7 | 408.3 |

The Group holds derivative forward contracts to hedge its foreign currency exposures. Derivatives are initially measured at fair value. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument.
Since November 2020, Purmo Group designates the spot component of foreign exchange forward contracts hedging the operative cash flows as hedges of highly probable forecast transactions (cash flow hedges). At inception of the hedge relationship, the group documents the economic relationship between hedging instruments and hedged items, including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged items. The group documents its risk management objective and strategy for undertaking its hedge transactions.
Until November 2020, all derivative contracts were made with the Group's ultimate parent, Rettig Group Ltd. The Group's policy was not to apply hedge accounting, but rather recognise the fair value changes in profit or loss. Upon establishment of Purmo Group's stand-alone treasury function in November 2020, the management decided to start to apply hedge accounting to derivatives hedging the Group's forecasted operative cash flows.
The Group has designated the forward contracts as hedges of the foreign currency risk arising from the net position of highly probable forecast sales and purchases. The hedging results hedging the net fx-position are recycled from other comprehensive income and presented on a net basis either in other income or other expenses.
Derivatives are presented as assets when the fair value is positive and as liabilities when the fair value is negative .The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12 months.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in the cash flow hedge reserve within equity. The interest component of the hedging instruments is presented in financial items. Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss. When the hedged transaction results in recognition of inventory, the amount accumulated on hedging reserve directly adjusts the value of the inventory.
Changes in fair value of economic hedging derivatives, for which hedge accounting is not applied, are recognised in profit or loss and presented in finance income and finance expenses when they hedge finance items, and in other income or other expenses when they hedge operating items, such as future forecasted sales and purchases. Interest component of all derivatives are included in financial items.
The following table summarises the effects of the foreign-currency related hedging instruments on the Group's financial position and performance, including amounts recycled to profit or loss during the year.
| EUR million unless otherwise stated | 31 Dec 2021 |
|---|---|
| Foreign currency forward contracts | |
| Carrying amount, assets | 0.5 |
| Carrying amount, liabilities | 1.4 |
| Notional amount | 114.1 |
| Hedge ratio | 1:1 |
| Hedging results, recycled to other expenses | -1.9 |
| Weighted average hedged rates (FX rate) | |
| GBP | 0.87 |
| PLN | 4.70 |
| SEK | 10.25 |
| RON | 5.08 |
| Maturity breakdown of notional amounts | |
| Total | 153.7 |
| Between 1 and 6 months | 80.2 |
| Between 6 and 12 months | 73.5 |
| Between 12 and 15 months | - |
Derivatives are subject to netting agreements. Netting agreement allows for settling on a net basis all outstanding items within the scope of the agreement, such as in the event of default. As the Company does not meet IFRS right of set-off, these amounts are presented gross on the balance sheet. At the reporting




date, the remaining net settlement, as allowed by the netting arrangements, was EUR 1.4 (0.4) million for the derivative liabilities and EUR 0.1 (0.4) million for derivative assets.
The Group is also exposed to equity translation risk through its investments in foreign operations. The Group's policy is not to hedge this risk.
Currency risk sensitivity to a +/- 10 per cent change in the exchange rate is shown for the net currency position per currency. The summary of quantitative data relating to the Group's exposure to currency risk as reported to the Group management is as follows.
| EUR million | GBP | PLN | SEK | CNY | RON |
|---|---|---|---|---|---|
| Forecast transactions, net | 26.0 | -46.4 | 31.9 | - | 25.7 |
| Balance sheet exposure, financing items | -15.9 | -40.5 | -13.8 | -9.1 | 2.1 |
| Hedging instruments under hedge accounting, nominal amount |
-13.4 | 30.8 | -16.9 | - | -15.7 |
| Hedging instruments, no hedge accounting, nominal amount |
16.3 | 40.5 | 13.9 | 9.0 | -2.1 |
| Net balance sheet exposure | -13.0 | 30.8 | -16.8 | -0.2 | -15.7 |
| Sensitivity analysis (+/- 10%) | |||||
| EUR million | |||||
| Income statement | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity (hedge reserve) | 1.3 | -1.6 | 1.5 | - | 1.0 |
| GBP | PLN | SEK | CNY | RON |
|---|---|---|---|---|
| 22.0 | -24.9 | 17.9 | 0.0 | 12.5 |
| 1.8 | ||||
| -13.4 | 12.2 | 6.1 | 0.0 | -6.6 |
| 0.0 | -23.7 | -19.9 | -9.2 | 0.0 |
| -13.7 | -8.9 | 0.7 | 0.0 | -4.8 |
| 0.0 | -2.1 | -0.5 | 0.0 | 0.2 |
| 1.3 | 1.2 | 0.6 | 0.0 | -0.7 |
| -0.3 | 2.6 | 14.5 | 9.2 |

| EUR million | 2021 | 2020 |
|---|---|---|
| Guarantees | ||
| Bank guarantees | 8.0 | 4.3 |
| Parent guarantees | 21.0 | 10.2 |
| Total | 29.0 | 14.5 |
Off-balance sheet leases include low-value leases, and leases that have not yet commenced. The Group does not have material lease agreements not yet commenced as at the balance sheet dates. Information on leases is disclosed in Note 3.4 Right-of-use assets.
Purmo Group has guaranteed obligations arising in the ordinary course of business. Typically, guarantees given to secure commercial contractual obligations, or received advance payments. The Group discloses contingent liabilities and commitments as off-balance sheet liabilities and recognises them only when the realisation of them is probable.
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred. The consideration transferred does not include amounts relating to the settlement of pre-existing relationships. Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent consideration that meets the definition of a financial instrument is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.
Purmo Group is involved in some minor legal actions, claims and proceedings. The final outcome of these matters cannot be predicted. Considering all available information to date the outcome is not expected to have material impact on the financial position of the Group. On 31 December Purmo Group Ltd and Virala Acqusition Company Plc were merged according to the merger plan approved 13 December 2021. As VAC didn't meet the definition of a business, the merger was not accounted for as a business combination but as a reverse recapitalization, in which no goodwill was recognized and Purmo Group obtained a public company status. The difference of the fair value of the equity instruments issued by VAC and the fair value of VAC's net assets was accounted for as a non-cash sharebased payment in accordance with IFRS 2 Share-Based Payments and recorded as an expense through the income statement and was considered to represent a service for listing of Purmo Group's shares.
The Group recognises any non-controlling interest in the acquired entity on an acquisition-byacquisition basis either at fair value or at the non-controlling interest's proportionate share of the acquired entity's net identifiable assets.
As a result of the application to IFRS 3 reverse acquisition guidance by analogy to the merger , Purmo Group's operating history and financial performance forms the basis for the comparative consolidated financial information for the combined company.
On 4 November 2020 Purmo Group signed an agreement to acquire 51% of the issued share capital of Euroradiators Holding B.V from Bosch Group. The closing date of the acquisition was 30 April 2021 when Purmo Group gained control over Euroradiators. Euroradiators holds all shares in Evroradiators LLC, a Russian limited liability company operating a radiator factory in Engels, Russia. The factory has




approximately 110 employees. The purchase price for the 51% share was EUR 5.5 million, fully paid in cash at the acquisition date and the acquisition date net present value for the put and call option was EUR 5.6 million. which has been recognized as a redemption liability. The redemption liability is calculated based on a fixed amount of EUR 4.8 million, adjusted with estimated net cash, capital expenditure, and changes in net working capital levels. This redemption liability forms part of the provisional purchase consideration, amounting to approximately EUR 11.1 million. The redemption liability is fair valued through profit and loss at each subsequent reporting date. The provisional fair value of the net assets acquired at the acquisition date was EUR 7.1 million and accordingly Purmo Group recognized a provisional goodwill of EUR 4.0 million, which has been allocated to Radiators cash-generating unit for impairment testing purposes. Goodwill is considered to comprise of acquired assembled workforce and enhancing the Company's position in the Russian market creating synergies in servicing its Russian clients. The acquisition did not have a material impact on the Group's revenue or profit for the period. The redemption liability to redeem the 49% minority has been increased by EUR 2.2 million post-acquisition. which corresponds to the cash injection to the investee by the minority shareholder. In accordance with the put and call option terms, the redemption liability is increased with a corresponding amount. Fair values of acquired assets and liabilities at time of the acquisition: Intangible assets 0.0 Tangible assets 2.9 Right-of-use assets 0.5 Inventories 2.8 Other current assets 2.7 Total assets 8.9 Interest bearing liabilities 1.0 Deferred tax liabilities 0.1 Current liabilities 0.7 Total liabilities 1.8 Net assets acquired 7.1 Provisional consideration Cash consideration 5.5 Redemption liability 5.6 Provisional consideration transferred 11.1 Net assets acquired 7.1 Goodwill 4.0 Cash flow of acquisition: Consideration, paid in cash 5.5 Cash and cash equivalents in the acquiree -1.0 Direct transaction costs1 -0.0 Net cash flow 4.5


1 Costs incurred in previous financial periods amount to EUR 422 thousand.
The Group had no business acquisitions during 2020.
| 6.2 Subsidiaries | Country of incorporation | Activities | % Equity interest | ||||
|---|---|---|---|---|---|---|---|
| Emmeti S.p.A | Italy | Production and sales | 100 | ||||
| ACCOUNTING PRINCIPLES | Emmeti Iberica S.L. | Spain | Sales | 100 | |||
| Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or | Fabricca Italiana Valvole S.r.l | Italy | Production and sales | 100 | |||
| has rights to, variable returns from its involvement with the entity and has the ability to affect those returns | SFERA Comercial e Importadora | Brazil | Sales | 100 | |||
| through its power over the entity. The financial statements of subsidiaries are included in the consolidated | Sigarth GmbH | Germany | Sales | 100 | |||
| financial statements from the date on which control commences until the date on which control ceases. | Sigarth Sp. z o.o. | Poland | Production and sales | 100 | |||
| When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the | PG Austria GmbH | Austria | Production and sales | 100 | |||
| subsidiary, and any non-controlling interests and other components of equity. Any resulting gain or loss is | PG Hungary Kft | Hungary | Production and sales | 100 | |||
| recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost. Changes in the Group's interest in a subsidiary that do not result in a loss of control are |
PG Hrvatska d.o.o. | Croatia | Sales | 100 | |||
| recognised as equity transactions. | PG Slovenija d.o.o. | Slovenia | Sales | 100 | |||
| Non-controlling interests in the results and equity of subsidiaries are shown separately in the | PG Germany GmbH | Germany | Production and sales | 100 | |||
| consolidated statement of profit or loss, statement of comprehensive income, statement of changes in | Hewing GmbH | Germany | Production and sales | 100 | |||
| equity and balance sheet respectively. | NORAL Beteiligungs GmbH & Co. KG | Germany | Services | 100 | |||
| All intercompany transactions, receivables, liabilities, unrealised profits and distribution of profits within | Rettig Heating Group UK Ltd | United Kingdom | Dormant | 100 | |||
| the Group are eliminated in the consolidated financial statements. | Purmo Group Belgium NV | Belgium | Production and sales | 100 | |||
| Purmo Group Ireland Limited | Ireland | Production and sales | 100 | ||||
| PG Ceska s.r.o | Czech Republic | Sales | 100 | ||||
| Purmo Group's subsidiaries as at 31 December 2021 are set out below. Unless otherwise stated the portion of | Purmo Group USA Inc | United States | Sales | 100 | |||
| ownership interest held equals the voting rights held by the Purmo Group. | Lampo Heating (Tianjin) Co. Ltd | China | Dormant | 100 | |||
| Purmo Group TurkeyTicaret ve Sanayi A.S. | Turkey | Production and sales | 100 | ||||
| Country of incorporation | Activities | % Equity interest | Purmo Group Romania srl | Romania | Sales | 100 | |
| Purmo Group Oyj | Parent | Holding | 100 | CAN Sp. z o.o | Poland | Services | 100 |
| Purmo Group Finland Oy Ab | Finland | Sales | 100 | Purmo Group France SAS | France | Production | 100 |
| Purmo Group Latvia SIA | Latvia | Sales | 100 | Finimétal SASU | France | Production and sales | 100 |
| Purmo Group Estonia AS | Estonia | Sales | 100 | Purmo Group (UK) Ltd | United Kingdom | Production and sales | 100 |
| ZAO Rettig Varme RUS | Russia | Sales | 100 | Purmo Group UK Pension Trustee Limited | United Kingdom | Dormant | 100 |
| Purmo Group Denmark ApS | Denmark | Sales | 100 | Vogel & Noot Products Ltd | United Kingdom | Dormant | 100 |
| Rettig Heating Equipment (Jiangsu) Co. Ltd | China | Production and sales | 100 | Emmeti UK Ltd | United Kingdom | Dormant | 100 |
| Purmo Group Poland Sp. z o.o | Poland | Production and sales | 100 | Euroradiators Holding B.V. | Netherlands | Holding | 51 |
| Purmo Group Sweden AB | Sweden | Production and sales | 100 | Evroradiators LLC Russia1 | Russia | Production and sales | 51 |
1 100% owned by Euroradiators Holding B.V.

Purmo Group's related parties include subsidiaries as well as the members of the Board and CEO and members of the Group management. In addition, the immediate parent company Rettig Group Ltd and the ultimate controlling party Rettig Capital Ltd and their subsidiaries, associated companies and joint ventures are related parties. All transactions and outstanding balances with these related parties are priced on an arm's length basis. Tomas von Rettig and Maria von Rettig have significant influence over Rettig Capital Ltd. All transactions and outstanding balances with the related parties are made on an arm's length basis. Until merger 31 of December 2021, Purmo Group's related parties also included Purmo Group Ltd's Board of Directors and the members of the management team, including the CEO, as well as their family members. During the reporting period Purmo Group acquired the 10% minority of PG Germany GmbH from Rettig Group Ltd through converting the EUR 4.2 million vendor note receivable. The acquisition didn't have a material impact on the Group.
Rettig Group Ltd held 68.28% of the Company's shares and voting rights on 31 December 2021 and 99.23% in 31 December 2020, respectively.


| 2021 | 2020 | |
|---|---|---|
| Items in the income statement | ||
| Interest income | 0.1 | 0.9 |
| Interest expense | -2.2 | -8.0 |
| Purchases | -0.5 | -0.6 |
| Derivative instruments, gain | -0.0 | 0.4 |
| Sales | - | -0.0 |
| Items in the balance sheet | ||
| Vendor note receivable | - | 4.2 |
| Loans | - | 90.0 |
| Current liabilities | 0.0 | 0.1 |
| Current receivables | 0.1 | 0.0 |
| Items recognised in equity | ||
| Dividend and repayment of capital | -266.4 | -15.0 |
| Merger | 152.1 | - |
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at the exchange rates at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rate at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are translated into the functional currency at the exchange rate at the date when the fair value was determined. Foreign currency differences are generally recognised in profit or loss. Non-monetary items that are measured based on historical cost in a foreign currency are not retranslated. Foreign exchange gains and losses, net that relate to operating items are presented in other income or expenses, depending of the net position. Foreign exchange gains and losses, net, that relate to financing items are presented in finance income or expenses, depending of the net position.
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'. The consolidated financial statements are presented in euro, which is the Company's functional and presentation currency. The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into euro at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into euro at the exchange rates at the dates of the transactions. Foreign currency differences arising from the translation of foreign entities are recognised in other comprehensive income and accumulated in the translation reserve, except to the extent that the translation difference is allocated to a non-controlling interest.
When a foreign operation is disposed of in its entirety or partially such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve relating to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the Group disposes of part of its interest in a subsidiary but retains control, then the relevant proportion of the cumulative amount is reattributed to non-controlling interests.

The information of the key management personnel compensation and remuneration is disclosed only for the key management of Purmo Group. Purmo Group did not have any transactions with the key management personnel of Rettig Group Ltd or Rettig Capital Ltd.
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Fees | 168.2 | 383.0 |
| Management incentive program (share-based payment) | 335.0 | 378.0 |
| Total | 503.2 | 761.0 |
| 2021 EUR thousand |
CEO | Members of the Management team |
|---|---|---|
| Salaries and other short-term employee benefits | 498.7 | 946.7 |
| Short term incentives | 352.7 | 477.5 |
| Post-employment benefits | 63.5 | 67.5 |
| Management incentive program (share-based payment) | 247.0 | 660.3 |
| Termination benefits | - | - |
| Total | 1,161.9 | 1,384.6 |
| 2020 EUR thousand |
CEO¹ | Members of the Management team |
|---|---|---|
| Salaries and other short-term employee benefits | 574.5 | 1,724.5 |
| Short term incentives | 117.2 | 551.7 |
| Post-employment benefits | 118.0 | 226.0 |
| Management incentive program (share-based payment) | 83.0 | 1,623.0 |
| Termination benefits | 720.0 | 877.0 |
| Total | 1,612.8 | 5,002.2 |
1 Includes the remuneration to current CEO John Peter Leesi for the period of 1 July-31 December 2020 and the remuneration of Purmo Group's former CEO for the period of 1 January-30 June 2020.
In 2018 Purmo Group Ltd implemented a long-term incentive plan to key management and in 2020 the Company implemented an incentive plan for certain key employees. For more information of incentive plans see note 2.5 Share-based payments. In 2020, the key management personnel of the Company subscribed in total 19 088 of former class K1 shares and 160 of former class P shares based on the terms of the incentive plans.
Purmo Group has outstanding loan receivables from key management personnel of EUR 0.2 million at 31 December 2021 (31 December 2020: EUR 0.2 million). The loans were granted during 2018 and 2020 to make the initial personal investment to subscribe the Company's former class K in connection of participants becoming eligible for the 2018 and 2020 incentive plans. The loans are subject to 12-month Euribor plus a margin of 1.00 per cent. The interest is due annually and interest payable by key management personnel totals to EUR 0.0 million at 31 December 2021 (31 December 2020: EUR 0.0 million). The loans and any accrued interest thereon are repayable on 30 June 2024 at the latest, or earlier if the borrower's employment with the Group ends. The shares subscribed by the borrowers are pledged as security for the repayment of loan balance.
In 2021 Purmo Group has purchased 7 741 (34 219) former class K shares from the key management with a total consideration of EUR 0.4 million, (EUR 1.5 million in 2020). The treasury shares were acquired from the key management personnel based on the terms and the leaver conditions outlined in the Minority shareholders agreement dated 30 May 2018. Further, the key management personnel have received a total of dividends and repayments of capital by the amount of EUR 0.4 million in 2021 and EUR 0.1 million in 2020.








Management judgement is required in assessing whether certain deferred tax assets and deferred tax liabilities are recognized on the balance sheet. Deferred tax assets are recognized only where it is considered probable that they will be recovered, which is dependent on the generation of sufficient future taxable profits. Significant management judgment is required to determine the amount of deferred tax assets that can be recognised for tax losses carried forward.
The income tax expense comprises current and deferred tax. Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. The amount of current tax payable or receivable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty relating to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date. Current tax also includes any tax arising from dividends.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised; such reductions are reversed when the probability of future taxable profits improves. Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that future taxable profits will be available against which they can be used. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date. The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. Deferred tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and liabilities and where the deferred tax balances relate to the same taxation authority.
| EUR million | 2021 | 2020 |
|---|---|---|
| Income tax expense | ||
| For the financial period | -13.4 | -12.6 |
| For previous financial periods | 0.4 | -0.2 |
| Change in deferred taxes | -0.8 | 6.1 |
| Total | -13.7 | -6.6 |
| EUR million | 2021 | 2020 |
|---|---|---|
| Items that will never be reclassified to profit or loss | ||
| Tax related to post-employment defined benefit plans | 0.2 | 0.1 |
| Items that are or may be reclassified to profit or loss | ||
| Cash flow hedges | 0.2 | 0.1 |
| Total | 0.3 | 0.2 |





| EUR million | 2021 | 2020 |
|---|---|---|
| Profit before tax | -5.1 | 31.9 |
| Tax using the Company's domestic tax rate | 1.0 | 0.0 |
| Effect of tax rates in foreign jurisdictions | -1.8 | 0.3 |
| Non-deductible expenses | -3.5 | -2.5 |
| IFRS 2 merger impact | -10.5 | - |
| Tax-exempt income | 2.5 | 1.1 |
| Current year losses for which no deferred tax asset was recognised | -0.5 | -2.2 |
| Utilization of tax losses for which no deferred tax has been recognised | - | 2.0 |
| Change in unrecognised temporary differences (tax losses | 1.3 | 3.7 |
| Prior year taxes | 0.4 | -0.2 |
| Effect of tax consolidation/tax group in one country | 0.0 | 0.0 |
| Other | -2.7 | -2.4 |
| Tax in profit and loss statement | -13.7 | -6.6 |
| Effective tax rate | -269.7%1 | 20.82% |
1
Without the one-time, non-cash IFRS 2 merger impact the comparable tax rate would have been 29.1%
The total income tax expense of the Group for 2021 was EUR 13.7 million. Defining effective tax rate or comparing it to previous periods is not meaningful for 2021 as the Group result before taxes was negative due to the non-cash IFRS 2 merger impact of EUR 52.3 million. The comparable effective tax rate without the IFRS 2 listing expense was 29.1% (20.8%). The tax cost was burdened by significant profits in the countries with higher corporate income tax rate than Finland (especially Italy and Germany), tax rate based devaluation of deferred tax assets in France and Ireland as well as merger related real estate tax in Germany. The cost side was balanced by positive profit outlook in e.g. Austria and Sweden allowing recognising of deferred tax asset on losses for previous fiscal periods.

| 2020 |
|---|
| 31.9 |
| 0.0 |
| 0.3 |
| 2.5 |
| 1.1 |
| 2.2 |
| 2.0 |
| 3.7 |
| -0.2 |
| 0.0 |
| 2.4 |
| -6.6 |

| 2021 | Recognised | Recognised in OCI |
Acquisitions and other |
2020 | Recognised | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | 1 Jan | in income statement |
Exchange differences |
31 Dec | EUR million | 1 Jan | in income statement |
Exchange differences |
Recognised in OCI |
Acquisitions and other |
31 Dec | ||
| Property, plant and equipment | 1.9 | -0.1 | 0.0 | - | 1.7 | Property, plant and equipment | 0.8 | 1.1 | 0.0 | 1.9 | |||
| Financial assets | 0.5 | -0.1 | 0.0 | 0.2 | - | 0.6 | Financial assets | 0.1 | 0.3 | 0.0 | 0.1 | 0.5 | |
| Inventories | 1.7 | 0.8 | - | - | 2.4 | Inventories | 1.8 | -0.1 | -0.1 | 1.7 | |||
| Post-employment benefit obligations /assets |
3.7 | -0.1 | 0.0 | 0.0 | -0.1 | 3.5 | Post-employment benefit obligations /assets |
2.7 | 0.8 | 0.0 | 0.2 | 3.7 | |
| Provisions | 3.9 | 0.5 | 0.0 | 0.0 | 4.4 | Provisions | 3.8 | 0.2 | -0.1 | 3.9 | |||
| Tax losses carried forward | 17.7 | -2.3 | 0.3 | 3.5 | 19.2 | Tax losses carried forward | 13.9 | 3.9 | 0.0 | 17.7 | |||
| Other temporary differences | 3.6 | 0.7 | 0.1 | -1.5 | 3.0 | Other temporary differences | 2.4 | 1.3 | -0.1 | 3.6 | |||
| Deferred tax assets, total | 33.0 | -0.6 | 0.4 | 0.1 | 2.0 | 34.9 | Deferred tax assets, total | 25.4 | 7.7 | -0.3 | 0.3 | - | 33.0 |
| Offset against deferred tax liabilities | -7.6 | -0.8 | -8.4 | Offset against deferred tax liabilities | -6.0 | -1.6 | -7.6 | ||||||
| Total deferred tax | 25.5 | -0.6 | 0.4 | 0.1 | 1.1 | 26.5 | Total deferred tax | 19.5 | 6.0 | -0.3 | 0.3 | - | 25.5 |
| 2021 | Recognised in income |
Exchange | Recognised | Acquisitions | 2020 | Recognised in income |
Exchange | Recognised | Acquisitions | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | 1 Jan | statement | differences | in OCI | and other | 31 Dec | EUR million | 1 Jan | statement | differences | in OCI | and other | 31 Dec |
| Intangible assets | 0.5 | 0.4 | - | 0.0 | 0.8 | Intangible assets | 0.5 | 0.5 | |||||
| Property, plant and equipment | 8.1 | -1.1 | 0.0 | -0.4 | 6.5 | Property, plant and equipment | 8.2 | 0.0 | -0.2 | 8.1 | |||
| Financial assets | 0.6 | -0.2 | 0.1 | 0.0 | 0.0 | 0.4 | Financial assets | 0.1 | 0.4 | 0.0 | 0.0 | 0.6 | |
| Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | Inventories | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Post-employment benefit obligations /assets |
0.2 | 0.0 | - | -0.2 | -0.1 | -0.1 | Post-employment benefit obligations /assets |
0.1 | 0.0 | 0.1 | 0.2 | ||
| Provisions | 0.1 | 0.0 | 0.0 | 0.1 | Provisions | 0.1 | 0.0 | 0.0 | 0.1 | ||||
| Other temporary differences | 2.1 | 1.1 | 0.0 | 0.1 | 3.3 | Other temporary differences | 1.4 | 0.7 | 0.0 | 2.1 | |||
| Deferred tax liabilities total | 11.4 | 0.2 | 0.0 | -0.2 | -0.5 | 11.0 | Deferred tax liabilities total | 9.9 | 1.1 | -0.2 | 0.1 | - | 11.4 |
| Offset against deferred tax liabilities | -7.6 | -0.8 | -8.4 | Offset against deferred tax liabilities | -6.0 | -1.6 | -7.6 | ||||||
| Total deferred tax | 3.9 | 0.2 | 0.0 | -0.2 | -1.3 | 2.6 | Total deferred tax | 4.0 | -0.5 | -0.2 | 0.1 | - | 3.9 |



The Group does not provide for deferred taxes on the distributable earnings of non-Finnish subsidiaries, to the extent that such earnings are intended to be permanently reinvested in those operations and repatriation would give rise to tax expenses.
Trading in the merger consideration shares and the existing class C shares on the official list of Nasdaq Helsinki Ltd commenced on 3 January 2022 under the trading code PURMO (ISIN code: FI4000507488).
Deferred tax assets have been booked on the losses to the extent that it is probable that taxable profits will be available against which to utilise the benefits. for which no deferred tax assets were recognised because it is not probable that future taxable profits will be available against which to utilise the benefits. Tax losses of EUR 3.0 (31 Dec 2020: 5.0) million will expire during the next five years and EUR 33.0 (31 Dec 2020: 12.2) million have no expiry date or will expire after five years. Extraordinary General Meeting of Virala Acquisition Company Plc held on 13 December 2021, as follows:
On 31 December 2021, Purmo Group had EUR 36.0 (31 Dec 2020: 17.2) million of tax losses carried forward In a stock exchange release on 25 January 2022 Purmo Group announced that the Shareholders' Nomination Board proposes to the Annual General Meeting, planned be held on 25 April 2022, that the number of members of the Board of Directors, the composition of the Board of Directors and the remuneration of the Board of Directors are kept unchanged and in line with the resolutions of the
the Nomination Board. Tomas von Rettig, Chairman of the Company's Board of Directors, acts as an expert member in the Nomination Board.
Purmo Group Plc (formerly Virala Acquisition Company Plc) deposited EUR 96.8 million of proceeds in the initial public offering in blocked bank accounts. On the basis of escrow agreement the funds were released to Purmo Group Plc's bank account on 3 January 2022. As the terms and conditions of the escrow agreement were met during Q4 2021, funds were already booked to cash and equivalents. The funds were used to repay the EUR 95.0 million bridge loan facility. As announced by former Virala Acqusition Company Plc on 8 September 2021, Virala Corporation had an option to acquire further 689,576 class C shares from Rettig Group Ltd following the completion of the merger. Virala Corporation has on 5 January 2022 exercised the option and Rettig Group Ltd has therefore disposed 689,576 class C shares in Purmo Group Plc held by it to Virala Corporation The Extraordinary General Meeting, held on 13 December 2021, resolved that the members of the Nomination Board will be based on the three largest shareholders in Purmo Group Plc on the tenth business day following the effective date. In a stock exchange release on 20 January 2022 Purmo Group announced that the three largest shareholders nominated the following representatives to the Nomination Board; Matts Rosenberg (appointed by Rettig Group Ltd), Alexander Ehrnrooth (appointed by Virala Corporation, and Peter Seligson (appointed by Ahlstrom Invest B.V.). Matts Rosenberg has been elected Chairman of On 3 February 2022 Purmo Group completed the syndication of the EUR 280 million term loan and EUR 80 million revolving credit facility that were signed in September 2021. In a stock exchange release on 1 March 2022 Purmo Group announced that it has acquired the entire share capital of TT Thermotech Intressenter AB, the Nordic heating systems company. The acquisition was valued at SEK 265 million (EUR 25 million) on a cash and debt free basis. In 2021, the company's total turnover was SEK 252 million (EUR 23.8 million) and EBITDA SEK 38 million (EUR 3.6 million) in accordance with Swedish GAAP. Given the uncertainty and risk arising from the geopolitical situation in Ukraine and Russia, including imposed sanctions and possible future sanctions and counter sanctions and their consequences, there may be impact to the fair values and economic lives of assets, as well as on the commodity prices. The direct exposure to the Russian and Ukrainian markets are not material for the Group. Purmo Group's net sales to Ukraine account for less than 1 per cent and to Russia for less than 5 per cent of total net sales, and total assets in these countries represents less than 3 per cent of the Group's assets. The indirect impacts on other markets that Purmo Group operates in are difficult to assess at this stage. The Company announced 3 March 2022 that it suspends all sales and operations in Russia until further notice. Purmo Group actively monitors the situation in order to ensure continued compliance with prevailing rules and applicable sanctions laws.



| EUR thousand | Note | 2021 | 2020 | EUR thousand | Note | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Employee benefit expenses | 8.2 | -137 | - | Assets | |||
| Other operating expenses | 8.3 | -9,926 | -1 | Non-current assets | |||
| Operating profit/loss | -10,063 | -1 | Intangible assets | 8.6 | 28,933 | - | |
| Tangible assets | 8.7 | 3 | - | ||||
| Financial expenses | 8.4 | 0 | - | Investments | 8.8 | 559,634 | - |
| Profit/loss before appropriations and taxes | -10,063 | -1 | Total non-current assets | 588,570 | - | ||
| Income tax expense | 8.5 | 2,013 | - | Current assets | |||
| Profit/loss for the period | -8,050 | -1 | Long-term receivables | 8.9 | 29,179 | - | |
| Short-term receivables | 8.9 | 111,393 | - | ||||
| Cash and cash equivalents | 163,304 | 2 | |||||
| Total current assets | 303,876 | 2 | |||||
| Total assets | 892,446 | 2 | |||||
| Equity and liabilities | |||||||
| Equity | |||||||
| Share capital | 8.10 | 3,080 | 3 | ||||
| Reserve of invested unrestricted equity | 8.10 | 385,917 | - | ||||
| Retained earnings | 8.10 | -2 | -1 | ||||
| Profit/loss for the fiscal period | -8,050 | -1 | |||||
| Total equity | 380,945 | 2 | |||||
| Liabilities | |||||||
| Non-current liabilities | 8.11 | 277,654 | - | ||||
| Current liabilities | 8.11 | 233,847 | - | ||||
| Total current liabilities | 511,501 | - | |||||
| Total equity and liabilities | 892,446 | 2 |



| EUR thousand | 2021 | 2020 | EUR thousand | 2021 | 2020 |
|---|---|---|---|---|---|
| Cash flows from operating activities | Cash flows from financing activities | ||||
| Profit before appropriations and taxes | -10,063 | -1 | Proceeds from share capital increase | 77 | - |
| Finance income and expenses | 0 | - | Proceeds from share issues | 226 | - |
| Other adjustments | 0 | - | Proceeds from offering | 107,500 | - |
| Operating profit before change in working capital | -10,063 | -1 | Net cash fom financing activities | 107,803 | 0 |
| Change in working capital | Change in cash and cash equivalents | 163,302 | 0 | ||
| Increase (-) / decrease (+) of current receivables | -532 | 0 | Cash and cash equivalents at the beginning of the period | 2 | 2 |
| Increase (+) / decrease (-) of current non-interest bearing liabilities | 2,660 | - | Cash and cash equivalents at the end of the period | 163,304 | 2 |
| Cash flows from operating activities before financial items and taxes | -7,936 | 0 | |||
| Interests paid and other finance costs | 0 | - | |||
| Net cash from operating activities | -7,936 | 0 | |||
| Cash flows from investing activities | |||||
| Business acquisition - transferred assets and liabilities from Purmo Group | 63,434 | - | |||
| Net cash fom investing activities | 63,434 | 0 |



The financial statements of the parent company, Purmo Group Plc (formerly Virala Acqusition Company Plc), have been prepared in accordance with the Finnish Generally Accepted Accounting Principles. The financial statements are presented in thousand euros.
Transactions in foreign currencies are recorded at the rates of exchange prevailing at the date of the transaction. At the end of the accounting period, monetary items are valued at the rate of exchange prevailing at the end of period.
The merger of Virala Acquisition Company Plc and Purmo Group Ltd was completed on 31 December 2021. Virala Acquisition Company Plc continues as the Parent Company changing its name to Purmo Group Plc. The received assets and liabilities were recorded in book values. The published merger plan agreed on 13 December 2021 lists details of the transferred assets and liabilities. Lease payments are treated as rentals. Income taxes
Derivatives are measured at fair value on the balance sheet date. Changes in the fair value of derivatives under hedge accounting against external counterparties are recognised in the other comprehensive income. Changes in the fair value of derivatives, to which hedge accounting is not applied and internal counterparties are recognised in financial income or expense in profit and loss. More information about risk management consolidated financial statements.
Receivables are valued to acquisition cost or to a lower probable value.
The loan arrangement fee is recognised at amortised cost using the effective interest method.
| and derivatives in Notes 5.2 Financial risk management and 5.7 Derivative financial instruments in the Group's | EUR thousand | 2021 | 2020 |
|---|---|---|---|
| consolidated financial statements. | Salaries and fees | -135 | - |
| Social security costs | -2 | - | |
| Tangible and intangible assets | Total | -137 | - |
| Tangible and intangible assets are valued at historical cost, less accumulated depreciation according to plan. | |||
| Depreciation and amortization is calculated on a straight-line basis over the expected useful lives of the assets as follows: |
Salary and bonus expenses of Chief Executive Officer and Members of the Board of Directors |
||
| Chief Executive Officer | - | - | |
| Trademarks 5–10 years |
Board of Directors | -135 | - |
| Computer software 3–5 years |
|||
| Other tangible assets 20 years |
Personnel on average | - | - |
Income tax expense includes taxes calculated for the financial year, adjustments to prior year taxes, and changes in the deferred taxes. Deferred tax assets and liabilities have been recognized in the financial statements.
Dividends proposed by the Board of Directors are not recorded in the financial statements until they have been approved by the Annual General Meeting.


2
| EUR thousand | 2021 | 2020 | EUR thousand | 2021 | 2020 |
|---|---|---|---|---|---|
| Expenses related to the share issue | -6,114 | - | Change in deferred taxes | 2,013 | - |
| Administration | -3,654 | - | Total | 2,013 | - |
| Other expenses | -158 | -1 | |||
| Total | -9,926 | -1 |
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Interest and other financial expenses | ||
| To others | ||
| Interest expenses | 0 | - |
| Total | 0 | - |
| Financial income and expenses total | 0 | - |
| Auditors' fees | EUR thousand | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Intangible rights | |||||
| EUR thousand | 2021 | 2020 | Acquisition cost 1 Jan | - | - |
| Authorised Public Accountants KPMG | Additions | - | - | ||
| Audit | -34 | - | Additions coming from the merger | 36,377 | - |
| Audit related | -22 | - | Disposals | - | - |
| Tax consultation | -2 | - | Acquisition cost 31 Dec | 36,377 | 0 |
| Other services | -346 | - | |||
| Total | -404 | - | Accumulated amortisation 1 Jan | - | - |
| Accumulated amortisation of the merger | -7,443 | - | |||
| Amortisations for the financial year | - | - | |||
| 8.4 Financial income and expenses | Accumulated amortisation 31 Dec | -7,443 | 0 | ||
| Book value 31 Dec | 28,933 | 0 | |||


| EUR thousand | 2021 | 2020 | Long-term receivables | ||
|---|---|---|---|---|---|
| Intangible rights | |||||
| Acquisition cost 1 Jan | - | - | Receivables from Group companies | ||
| Additions | - | - | |||
| Additions coming from the merger | 46 | - | EUR thousand | 2021 | 2020 |
| Disposals | - | - | Loan receivables | 26,754 | - |
| Acquisition cost 31 Dec | 46 | 0 | Total | 26,754 | 0 |
| Accumulated depreciation 1.10. | - | - | Receivables from others | ||
| Accumulated depreciation of the merger | -43 | - | |||
| Depreciations for the financial year | - | - | EUR thousand | 2021 | 2020 |
| Accumulated amortisation 31 Dec | -43 | 0 | Interest receivables | 413 | - |
| Book value 31 Dec | 3 | 0 | Total | 413 | 0 |
| EUR thousand | 2021 | |
|---|---|---|
| Loan receivables | 26,754 | |
| Total | 26,754 |
| EUR thousand | 2021 | 2020 | |||
|---|---|---|---|---|---|
| EUR thousand | 2021 | 2020 | Deferred tax assets 1 Jan | ||
| Investments in Group companies | From result for the financial year | 2,012 | - | ||
| Acquisition cost 1 Jan | Deferred tax assets 31 Dec | 2,012 | - | ||
| Increases coming from the merger | 559,634 | - | |||
| Acquisition cost 31 Dec | 559,634 | 0 | Long-term receivables total | 29,179 | 0 |



| EUR thousand | 2021 | 2020 |
|---|---|---|
| Reserve for invested unrestricted equity | 385,917 | 0 |
| Retained earnings | -2 | -1 |
| Net result for the financial period | -8,050 | -1 |
| Total | 377,865 | -2 |


| EUR thousand | 2021 | 2020 | EUR thousand | Share capital |
Reserve of invested unrestricted equity |
Retained earnings |
|
|---|---|---|---|---|---|---|---|
| Loan receivables | 101,558 | Equity 1 Jan 2020 | 3 | 0 | -2 | ||
| Interest receivables | 428 | Merger | 278,191 | ||||
| Trade receivables | 2,970 | Share issue | 3,077 | 107,726 | |||
| Other receivables | 3,448 | Result for the financial year | -8,050 | ||||
| Total | 108,403 | 0 | Equity 31 Dec 2021 | 3,080 | 358,917 | -8,050 | 380,945 |
| Receivables from others | Equity 1 Jan 2019 Result for the financial year |
3 | 0 | -1 -1 |
|||
| EUR thousand | 2021 | 2020 | Equity 31 Dec 2020 | 3 | 0 | -2 | |
| Value added tax receivables | 2,124 | ||||||
| Other receivables | 233 | Distributable equity | |||||
| Prepayments and accrued income | 633 | ||||||
| Total | 2,989 | 0 | EUR thousand | 2021 | |||
| EUR thousand | 2021 | 2020 | EUR thousand | Share capital |
Reserve of invested unrestricted equity |
Retained earnings |
Equity total |
|---|---|---|---|---|---|---|---|
| Loan receivables | 101,558 | Equity 1 Jan 2020 | 3 | 0 | -2 | 2 | |
| Interest receivables | 428 | Merger | 278,191 | 278,191 | |||
| Trade receivables | 2,970 | Share issue | 3,077 | 107,726 | 110,803 | ||
| Other receivables | 3,448 | Result for the financial year | -8,050 | -8,050 | |||
| Total | 108,403 | 0 | Equity 31 Dec 2021 | 3,080 | 358,917 | -8,050 | 380,945 |
| Receivables from others | Equity 1 Jan 2019 | 3 | 0 | -1 | 2 | ||
| Result for the financial year | -1 | -1 | |||||
| EUR thousand | 2021 | 2020 | Equity 31 Dec 2020 | 3 | 0 | -2 | 2 |
| Value added tax receivables | 2,124 | ||||||
| Other receivables | 233 | Distributable equity | |||||
| Prepayments and accrued income | 633 | ||||||
| Total | 2,989 | 0 | EUR thousand | 2021 | 2020 | ||
| Reserve for invested unrestricted equity | 385,917 | 0 | |||||
| Short-term receivables total | 111,393 | 0 | Retained earnings | -2 | -1 | ||
| Net result for the financial period | -8,050 | -1 | |||||
| Total | 377,865 | -2 |

| EUR thousand | 2021 | 2020 |
|---|---|---|
| Loans from financial institutions | 277,654 | - |
| Total | 277,654 | 0 |
| Non-current liabilities total | 277,654 | 0 |
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Loans from financial institutions | 95,000 | - |
| Trade payables | 3,425 | - |
| Other liabilities | 983 | - |
| Accruals and deferred income | 3,698 | - |
| Total | 103,106 | 0 |
| Current liabilities total | 233,847 | 0 |
| 2 | EUR thousand | 2021 | 2020 |
|---|---|---|---|
| 0 2 1 |
Loan payables | 43,147 | - |
| Interest receivables | 30 | - | |
| Trade payables | 1,444 | - | |
| Cash pool payables | 67,645 | - | |
| Other accruals and deferred income | 18,475 | - | |
| Total | 130,741 | 0 |
| Pledges | |
|---|---|
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Pledges given on behalf of group companies | 21,006 | - |
| Total | 21,006 | 0 |
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Payments in the following year | 65 | - |
| Payments later | 13 | - |
| Total | 78 | 0 |
| EUR thousand | 2021 | 2020 |
|---|---|---|
| Foreign currency derivatives | ||
| Foreign exchange contracts, nominal value | 276,751 | - |




Purmo Group Plc's distributable funds on 31 December 2021 total EUR 377,864,962.16, which includes EUR -8,050,436.89 in net profit/loss for the year. The Board of Directors proposes to the Annual General Meeting convening that a return of capital of EUR 0.36 per class C share be paid for the financial year 2021 and that a return of capital for class F shares be paid in accordance with the Articles of Association of the Company for the financial year 2021 from the reserve for invested unrestricted equity of the Company. All the class C shares in the Company are entitled to a return of capital except for treasury shares held by the Company on the return of capital record date. In accordance with the Articles of Association of the Company and as a consequence of the first share price hurdle for conversion of class F shares into class C shares having been exceeded in September 2021, class F shares currently carry a right to asset distribution equivalent to 0.69 per cent of the return of capital proposed to be distributed to class C shares, which corresponds to a return of capital of EUR 0.07 per class F share.
The dividend shall be paid in two instalments. The first instalment of EUR 0.18 per class C share and EUR 0.03 EUR per class F share, based on the class F shares right to asset distribution in accordance with the Articles of Association shall be paid to the shareholders who are registered in the list of shareholders maintained by Euroclear Finland Ltd on the dividend record date of 27 March 2022. The payment day proposed by the Board for this instalment is 4 May 2022.
The second instalment of EUR 0.18 per class C share and EUR 0.04 per class F share, based on the class F shares right to asset distribution in accordance with the Articles of Association. The dividend record day for the second instalment as per the current rules of the Finnish book-entry system would be 26 September 2022 and the dividend payment day 3 October 2022.
No significant changes have taken place in the company's financial position since the end of the financial year. The company's liquidity is good and in the opinion of the Board of Directors the proposed return of capital will not put the company's solvency at risk. Auditor's note
Our auditor's report has been issued today.
Helsinki, 25 March 2022
KPMG Oy Authorized Public Accountant Firm
Kim Järvi APA

| Purmo Group in 2021 | Why Purmo Group | Sustainability | Governance | Financial review |
|---|---|---|---|---|
| Helsinki, 25 March 2022 | ||||
| Tomas von Rettig Chairman of the Board |
Alexander Ehrnrooth | |||
| Carina Edblad | Carlo Grossi | |||
| Jyri Luomakoski | Catharina Stackelberg-Hammarén | |||
| Matts Rosenberg | John Peter Leesi CEO |
To the Annual General Meeting of Purmo Group Oyj
• the financial statements give a true and fair view of the parent company's financial performance and financial position in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements.
Our opinion is consistent with the additional report submitted to the Audit Committee.
We have audited the financial statements of Purmo Group Oyj (business identity code 2890898-5) for the year ended 31 December 2021. The financial statements comprise the consolidated balance sheet, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes, including a summary of significant accounting policies, as well as the parent company's balance sheet, income statement, statement of cash flows and notes. In our opinion • the consolidated financial statements give a true and fair view of the group's financial position, financial performance and cash flows in accordance with International Financial Reporting Standards (IFRS) as Materiality The scope of our audit was influenced by our application of materiality. The materiality is determined based on our professional judgement and is used to determine the nature, timing and extent of our audit procedures and to evaluate the effect of identified misstatements on the financial statements as a whole. The level of materiality we set is based on our assessment of the magnitude of misstatements that, individually or in aggregate, could reasonably be expected to have influence on the economic decisions of the users of the financial statements. We have also taken into account misstatements and/or possible misstatements that in our opinion are material for qualitative reasons for the users of the financial statements.
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
In our best knowledge and understanding, the non-audit services that we have provided to the parent company and group companies are in compliance with laws and regulations applicable in Finland regarding these services, and we have not provided any prohibited non-audit services referred to in Article 5(1) of regulation (EU) 537/2014. The non-audit services that we have provided have been disclosed in note 2.3 to the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We have also addressed the risk of management override of internal controls. This includes consideration of whether there was evidence of management bias that represented a risk of material misstatement due to fraud.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The significant risks of material misstatement referred to in the EU Regulation No 537/2014 point (c) of Article 10(2) are included in the description of key audit matters below.





1
| The key audit matter | How the matter was addressed in the audit |
|---|---|
| Valuation of Inventories (refer to note 4.1 of the consolidated financial statements) | |
| • The value of inventories amounted to EUR 157 million at the end of the financial year. It is essential from an accounting perspective that the internal control related to inventory accounting and valuation is appropriately organized. • The valuation of inventories is based on management estimates in respect of slow moving and obsolescence assessment. • Due to the significant carrying amount and management judgement involved, valuation of inventories is determined as a key audit matter that our audit is focused on. |
• In our audit the key focus has been on the pricing and valuation of inventories. Our component auditors carried out controls testing and substantive testing in relation to inventory costing and obsolescence provisions including monitoring of inventory levels. • On group level we have assessed the work performed by the auditors in the subsidiaries and on group level made an overall assessment of the valuation of inventories. |
| Merger transaction of Virala Acquisition Company Plc and Purmo Group Ltd (refer to accounting principles, notes 2.3 and 6.1) | |
| • Virala Acquisition Company Plc ("VAC", the first company listed on the SPAC segment of the regulated market of Nasdaq Helsinki Ltd ("Nasdaq Helsinki") and Purmo Group Ltd, merged on December 31, 2021. • The merger is accounted for under IFRS within scope of IFRS 2 Share-based payments by analogy to IFRS 3 Business Combinations. Goodwill is not recognized, as VAC is not a business as defined by IFRS 3. The difference of EUR 52 million in the fair value of equity instruments held by VAC shareholders over the fair value of net assets of VAC represents a service of listing and is recorded as an expense through the income statement with a corresponding entry in equity. • The transaction is complex and as such determined as a key audit matter that our audit has focused on. |
• We have considered the accounting treatment of the merger transaction in relation to the requirements set under IFRS 2 and IFRS 3. • Our testing has focused on the merger transaction. • We involved KPMG IFRS and financial instruments specialists in the audit of the transaction. • Furthermore, we considered the appropriateness of the disclosures in respect of the merger transaction |


The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and of financial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company's and the group's ability to continue as going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting. The financial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no realistic alternative but to do so.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
Our objectives are to obtain reasonable assurance on whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements. for our audit opinion. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.



| nt | S | |
|---|---|---|
We were first appointed as auditors by the Annual General Meeting for the financial period ended 31.12.2018. Purmo Group Oyj (formerly Virala Acquisition Company Oyj) has become a public interest entity on 29.6.2021.
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises the report of the Board of Directors and the information included in the Annual Report, but does not include the financial statements and our auditor's report thereon. We have obtained the report of the Board of Directors prior to the date of this auditor's report, and the Annual Report is expected to be made available to us after that date. Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. With respect to the report of the Board of Directors, our responsibility also includes considering whether the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations. In our opinion, the information in the report of the Board of Directors is consistent with the information in the financial statements and the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor's report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Helsinki, 25 March 2022 KPMG OY AB
Kim järvi Authorised Public Accountant, KHT


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.