AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Industrie De Nora

Investor Presentation Nov 9, 2022

4198_iss_2022-11-09_60733db3-439c-4168-9516-1c73ba77216e.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

9M 2022 Consolidated Results

Key Highlights

Best-in-class backlog and evolving pipeline of opportunities provide visibility around solid growth

Source: Company Information and estimates as of 9M 2022. 1Backlog as of 9M 2022. 2Refers to order secured by tk nucera as of October-2022 that are contracted under the toll manufacturing agreement but not yet converted into an order for De Nora. 3 Roland Berger assuming 45-65% load factor

Strong Organic Revenue Growth

Electrode Technologies

Strong Revenue growth of +50.8% (+€118m) driven by volume (–60%) from new projects in both Chloralkali (specifically HCI) and Electrowinning business lines and price increase (–40%) for indexation to noble metals

Water Technologies

  • Significant revenue growth of +48.8%
  • Pools (+€72m) main contributor (30% volume–70% price increase for indexation to noble metals) but heading to a normalized growth trend
  • Water Systems (excl. pools) show a 10% growth YoY

Energy Transition

  • ◼ Increase in market demand leads to the highest amount of quarterly result (€7m)
  • Ramp up to strengthen significantly in Q4 2022 with execution of Neom project

© 2022 De Nora WE ARE DE NORA

All-time-high backlog providing revenue visibility

◼ All-time high backlog as of 9M 2022 (€646.4m, +18.2% vs. Full Year 2021 results)

Electrode Technologies

◼ Benefits from multi-year contracts and recurrent aftermarket

Water Technologies

  • 40% of the backlog with execution in the same year and ensured sales covering 97% of yearly expected sales
  • Strong backlog of Water Systems (+€50m) vs September 2021, ensuring an higher than average coverage of 2023 sales

Energy Transition

Confirming further Backlog rampup

© 2022 De Nora WE ARE DE NORA

Continuous focus on cost control

*Net of non recurring costs: 1)COGS: €0.3m in 9M2021; €0.1m in 9M2022; 2)SG&A: €2.6m in 9M2021; €0.4m in 9M2022; 3) Corporate: €0.5m in 9M2021; €23.3m in 9M2022 (o/w €19.4m Management Incentive Plan and €3.5m IPO costs)

Key highlights

  • COGS in 9M 2022, have been in line with FY 2021 relatively to sales, confirming De Nora's ability in passing-through raw materials price increments
  • SG&A costs in 9M2022 have been inflated by headcount increase (+467 average headcount in 9M 2022 vs +458 in 9M 2021) and T&E
  • Corporate costs in 9M 2022 have been slightly higher compared to 9M 2021 with an increase of ~€1.5m in Other costs mainly due to travel, ICT costs (mostly licences due to HC increase at Group level) and new projects related to Global Operations
  • ◼ On a relative basis, the increase registered in Revenues more than offsets the rise in costs

Premium Profitability with Increasing Margins

Key highlights

Electrode Technologies:

Surge in profitability driven by: (i) revenue growth exploiting operating leverage effect and (ii) continuous control of fixed costs

Water Technologies:

Strong increase in profitability mainly driven by gross margin improvement and volume growth for Pools, partially offset by higher opex (labour costs, selling costs and G&A)

Energy Transition

Positive at Gross Margin Level Slightly Negative Ebitda mainly due to R&D costs (€ 6mn)

7

1Includes Energy Transition for 9M 2021.

Net working capital evolution

(€m)

(€m) 2021 9M 2022
Inventories 233.0 326.2
Contract WIP 12.4 25.7
Trade Receivables 140.0 136.2
Trade Payables (61.4) (72.9)
Other current assets and liabilities (69.6) (89.3)
Net Working Capital 254.3 325.9
Inventories % of sales 37.8% 39.5%

DSO 65.0 72.0

DPO 46.0 47.0

  • Net Working Capital has reached €325.9m in 9M 2022 (+€72mn) as a result of Inventory increase due to:
  • higher stock in Pools mainly following the business normalization
  • price increase of noble metal (+€8m only related to stock of Iridium and Ruthenium)
  • WIP and Finished Goods (+€54m)
  • DSO to decrease below 70 within year end
  • Inventory ratio heading to 36% within year end

Net Debt / LTM EBITDA Adj. 1.2x ~Cash Neutral (€m) 187.9 0.6 (141.3 ) 37.6 61.4 31.5 20.0 196.6 NFP Dec-2021 EBITDA Reported YTD Sep 2022 (net of MIP) Interest, Tax and Others¹ Δ NWC Capex Dividends paid IDN Share Capital Increase NFP Sep 2022

1Of which: (i) Income taxes paid of €28.5m; (ii) Net Interest and Net other financial expense paid of €4,4m; (iii) Net Other €4,7m

Net Financial Position Evolution

9

Strong operating performance offsetting increase in NWC and resulting in a stable net

financial position vs FY2021Cash flow from operating

capex and dividends

activities fully financed NWC,

IPO Capital Increase drives to cash neutrality

2022 Guidance

$\overline{11}$

Additional Materials

© 2022 De Nora

$12$

WE ARE DE NORA

Income Statement

(€m) 9M 2021 9M 2022 Q1 2021 Q1 2022 Q2 2021 Q2 2022 Q3 2021 Q3 2022
Revenue 406.1 616.6 111.3 200.1 142.4 210.4 152.4 206.2
Change in inventory of finished goods and work in progress 40.9 37.9 11.5 6.8 4.0 7.7 25.4 23.4
Other income 2.6 3.3 0.6 1.6 1.3 0.9 0.7 0.7
Costs for raw materials, consumables, supplies and goods, excluding
utilization of provision
(200.6) (298.7) (52.7) (89.5) (64.0) (100.5) (83.9) (108.8)
Personnel expenses, excluding utilization of provision (85.6) (118.2) (26.7) (31.2) (28.1) (52.3) (30.8) (34.7)
Costs for services, excluding utilization of provision (79.2) (111.9) (22.6) (31.5) (28.9) (38.1) (27.6) (42.3)
Other operating expenses, excluding utilization of provision (6.4) (7.0) (1.7) (2.3) (3.4) (2.5) (1.3) (2.3)
EBITDA 77.9 121.9 19.8 54.0 23.2 25.6 34.9 42.3
Margin (%) 19% 20% 18% 27% 16% 12% 23% 21%
Amortization and depreciation (19.5) (20.5) (6.3) (6.8) (6.5) (6.8) (6.7) (6.9)
Reinstatement (write down) of property, plant and equipment 0.2 (2.8) 0.0 (0.2) 0.1 (2.8) 0.1 0.3
Net provision for risk and charges¹ (0.9) (1.3) (0.1) (0.3) (0.3) 0.2 (0.5) (1.2)
EBIT 57.6 97.3 13.3 46.7 16.5 16.1 27.8 34.5
Margin (%) 14% 16% 12% 23% 12% 8% 18% 17%
Share of profit of equity-accounted investees² 4.0 (4.2) 1.0 (6.3) 2.4 0.8 0.7 1.3
Finance income 8.9 30.6 5.2 7.4 1.7 14.1 2.1 9.1
Finance expenses (10.9) (26.4) (4.5) (6.1) (3.4) (11.7) (3.0) (8.6)
Profit before tax 59.7 97.3 14.9 41.7 17.1 19.2 27.6 36.3
Income tax expense (17.4) (33.4) (4.4) (15.2) (4.1) (6.1) (8.8) (12.1)
Profit for the period 42.3 63.9 10.5 26.5 13.0 13.2 18.8 24.2

Source: Company Information. 1This item includes the utilization of provisions on the following Income Statement line items: Costs for raw materials, Consumables, supplies and goods, Personnel expenses, Costs for services, Other operating expenses 2Negative €4.2 m in 9M 2022 is made up as follows: € (4.0) m refer to a late adjustment in the net profit of tk nucera as of December 2021 that was communicated to De Nora after the approval of its FY 2021 consolidated financials, € (2.3) m refer to the P&L impact of the Preferred dividends distributed in March 2022 by tk nucera to its other shareholder thyssenkrupp Projekt 1 GmbH and € 2.1 m is the share of profit for the period January-June 2022 since financials as of September of tk nucera are not yet available.

© 2022 De Nora WE ARE DE NORA

ADDITIONAL FINANCIALS

Income Statement | Focus on EBITDA Adjustments

(€m) 9M 2021 9M 2022
Sales 406.1 616.6
EBITDA 77.9 121.9
Margin (%) 19.2% 19.8%
Costs relative DND fire 1.5 0.0
Terminations costs (labor + legal expenses) 0.3 0.4
Costs relative to IPO process 3.5
Costs relative to M&A, integration, and company reorganization 0.4 0.2
Costs relative to startup of De Nora Tech, LLC –
US plant
0.5 0.2
Costs relative to Covid-19 0.4
Advisory costs for special projects 0.3
Management Incentive Plan 19.4
Other non recurring costs 0.4 0.0
Adj. EBITDA 81.4 145.9
Margin (%) 20.0% 23.7%

Balance Sheet

(€m) 2021 9M 2022
Intangible assets 132.8 145.9
Property, plant and equipment 167.6 180.8
Equity
-accounted investees
121.8 120.2
Fixed asset 422.2 446.8
Inventories 233.0 326.2
Contract work in progress, net of advances from customers 12.4 25.7
Trade receivables 140.0 136.2
Trade payables (61.4) (72.9)
Operating working capital 323.9 415.1
Other current assets and liabilities (69.6) (89.3)
Net working capital 254.3 325.9
Deferred tax assets 29.4 27.6
Trade receivables - -
Other receivables and non
-current financial assets
15.7 16.1
Employee benefits (26.0) (21.5)
Provisions for risks and charges (21.1) (21.4)
Deferred tax liabiliites (29.3) (28.7)
Trade payables (0.2) (0.1)
Income tax payables (0.1) -
Other payables (2.2) (2.1)
Other net non current asset and liablities (33.7) (30.0)
Net invested capital 642.8 742.7
Net current financial indebtedness (184.1) 273.4
Non
-current financial indebtedness
(3.8) (274.0)
Net financial indebtedness

ESMA
(187.9) (0.6)
Fair value of financial instruments (0.9) (1.1)
Net financial indebtedness

De Nora
(188.8) (1.7)
Total Equity (454.0) (741.0)
Total sources (642.8) (742.7)

Cash Flow Statement

(€m) 9M 2022 9M 2021
EBITDA 121.9 77.9
Losses on the sale of property, plant and equipment and intangible assets 0.2 0.8
Other non-monetary items 16.8 0.4
Cash flows generated by operating activities before changes in net working capital 138.9 79.1
Change in inventory (80.5) (130.8)
Change in trade receivables and construction contracts 1.1 (6.2)
Change in trade payables 9.3 11.8
Change in other receivables / payables 8.7 8.0
Cash flows generated by changes in net working capital (61.4) (117.2)
Cash flows generated by operating activities 77.5 (38.1)
Net Interest and Net other financial expense paid (4.4) (3.4)
Income taxes paid (28.5) (14.4)
Net cash flows generated by operating activities 44.6 (55.9)
Sales of property, plant and equipment and intangible assets 0.5 0.7
Investments in tangible and intangible assets (29.2) (17.4)
Investments in Associated companies (TK nucera
Management AG)
(0.0) -
Acquisitions (net of cash acquired) - (6.4)
Net cash flows used in investing activities (28.7) (23.0)
Share capital increase 196.6 18.1
New loans / (Repayment) of loans 13.6 105.7
Increase (decrease) in other financial liabilities (1.5) (1.1)
(Increase) decrease in financial assets (1.4) 2.1
Dividends paid (20.0) (60.0)
Net cash flows generated by financing activities 187.3 64.8
Net increase (decrease) in cash and cash equivalents 203.2 (14.1)
Opening cash and cash equivalents 73.8 75.7
Exchange rate gains / (losses) 3.6 1.2
Closing cash and cash equivalents 280.6 62.8

Disclaimer

The content of this presentation has a merely informative and provisional nature and does not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments, nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision in relation thereto.

The information contained in this presentation does not purport to be comprehensive and has not been independently verified by any independent third party.

Statements contained in this presentation regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Past performance of De Nora Group cannot be relied on as a guide to future performance. Industrie De Nora makes no representation or warranty, whether expressed or implied, and no reliance should be placed on the fairness, accuracy, completeness, correctness or reliability of the information contained herein and/or discussed verbally.

This presentation contains forward-looking statements regarding future events and the future results of Industrie De Nora that are based on current expectations, estimates, forecasts, and projections about the industries in which Industrie De Nora operates and the beliefs and assumptions of the management of Industrie De Nora. In particular, among other statements, certain statements with regard to management objectives, trends in results of operations, margins, costs, return on equity, risk management are forward-looking in nature. Words such as 'expects', 'aims', 'forecasts', 'anticipates', 'targets', 'goals', 'projects', 'intends', 'plans', 'believes', 'seeks', 'estimates', variations of such words, and similar expressions (or their negative) are intended to identify such forwardlooking statements.

These forward-looking statements are subject to known and unknown risks, uncertainties, and assumptions that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. Many of these risks and uncertainties relate to factors that are beyond the company's ability to control or estimate precisely, such as future market conditions, currency fluctuations, the behaviour of other market participants, the actions of regulators and other factors. Therefore, Industrie De Nora's actual results may differ materially and adversely from those expressed or implied in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, economic conditions globally, social, political, economic and regulatory developments or changes in economic or technological trends or conditions in Italy and internationally. Consequently, Industrie De Nora makes no representation, whether expressed or implied, as to the conformity of the actual results with those projected in the forward-looking statements. Any forward-looking statements made by or on behalf of Industrie De Nora speak only as of the date they are made. Industrie De Nora does not undertake to update forward-looking statements to reflect any changes in Industrie De Nora's expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any further disclosures Industrie De Nora may make in documents it files with the Italian Securities and Exchange Commission and with the Italian Stock Exchange.

This presentation contains alternative performance indicators that are not recognized by IFRS. Different companies and analysts may calculate these non-IFRS measures differently, so making comparisons among companies on this basis should be done very carefully. These non-IFRS measures have limitations as analytical tools, are not measures of performance or financial condition under IFRS and should not be considered in isolation or construed as substitutes for operating profit or net profit as an indicator of our operations in accordance with IFRS.

Matteo Lodrini, in his position as manager responsible for the preparation of financial reports, certifies pursuant to paragraph 2, article 154-bis of the Legislative Decree n. 58/1998, that data and accounting information disclosures herewith set forth correspond to the company's results documented in the books, accounting and other records.

This presentation has to be accompanied by a verbal explanation. A simple reading of this presentation without the appropriate verbal explanation could give rise to a partial or incorrect understanding. By attending this presentation or otherwise accessing these materials, you agree to be bound by the foregoing limitations.

www.denora.com

© 2022 De Nora

$|8$ WE ARE DE NORA

Talk to a Data Expert

Have a question? We'll get back to you promptly.