Interim / Quarterly Report • Sep 30, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Vilnius, September 2022 AB "Pieno žvaigždės" confirmation of the Management
We, Aleksandr Smagin, Chief Executive Officer and Audrius Statulevičius, Chief Financial Officer, hereby confirm that, to the best of our knowledge, Interim Report for the six months of 2022 includes a fair review of the development and performance of the business.
We, Aleksandr Smagin, Chief Executive Officer and Audrius Statulevičius, Chief Financial Officer, hereby confirm that, to the best of our knowledge, Interim Financial Statements of the six months of 2022 prepared in accordance with IFRS, give true and fair view of the assets, liabilities, financial position, profit or loss and cash flows of AB "Pieno žvaigždės".
Chief Executive Officer / Aleksandr Smagin
Chief Financial Officer / Audrius Statulevičius



| 1. Accounting Period for which the present Report has been Prepared 4 | |
|---|---|
| 2. Key Data on the Issuer 4 | |
| 3. Type of the Issuer's main activities 4 | |
| 4. Agreements with intermediaries of public trading in securities 4 | |
| 5. The Issuer's authorized capital 4 | |
| 6. Securities admitted to the trading lists of the stock exchanges 5 | |
| 7. The objective review of the Company's state, activity performance and development; the description of the main risk types and uncertainties encountered by the enterprise 5 |
|
| 8. Analysis of financial and non-financial activity results, information related to environment and personnel issues 8 |
|
| 9. The number of the own shares acquired and transferred during the reporting period, and the share of the capital, which the mentioned shares constitute 9 |
|
| 10. Information about branches and representative offices 9 | |
| 11. Significant events occurred after the end of the financial year 9 | |
| 12. Information about research and development activity 9 | |
| 13. Shareholders 10 | |
| 14. Employees 10 | |
| 15. Change of the issuer's Articles of Association 11 | |
| 16. Management 11 | |
| 17. Additional notes about financial statements 13 | |
| 18. Information on the major related parties' transactions13 | |
| 19. Significant up-to-date developments in the issuer's performance 13 | |
| 20. Operational plans and forecasts of the Company 13 | |
| 21. Interim financial statement 14 | |
| 21.1. Statement of financial position (Thousand EUR) 14 | |
| 21.2. Statement of comprehensive income (Thousand EUR) 15 | |
| 21.3. Statement of cash flows (Thousand EUR) 16 | |
| 21.4. Statement on change in equity 17 | |
| 21.5. Notes to the financial statements 18 |
The present Report has been prepared for the 6 months of 2022.
| Name | Pieno Žvaigždės, AB |
|---|---|
| Legal and organizational status | Stock Company |
| Registration date | The Company was registered on 23 December 1998 |
| Company code | 1246 65536 |
| VAT payer's code | LT 246655314 |
| Authorized capital | 13,088,981.51 euros, comprising 45,134,419 ordinary |
| registered shares at par value of 0.29 euro each. | |
| Address | Perkūnkiemio St. 3, LT-12127 Vilnius, the Republic of |
| Lithuania | |
| Telephone | (+370 5) 246 14 14 |
| Fax | (+370 5) 246 14 15 |
| E-mail address | [email protected] |
| Internet website | www.pienozvaigzdes.lt |
The Company's main activity is production of dairy products.
The company has an agreement with AB Šiaulių Bankas (the bank license No.: 7, dated 4 February 1992), located at Tilžės St. 149, Šiauliai, the municipality of Šiauliai, telephone (8-5) 2102477 concerning management of securities accounting.
The authorized capital registered in the Register Centre is 13,088,981.51 EUR. The authorized capital divided into 45 134 419 ordinary shares (nominal value 0.29 EUR). All ordinary registered shares of AB Pieno Zvaigzdes are fully paid up.
6.1. The ordinary registered shares of AB Pieno Zvaigzdes were admitted to the Official List of the NASDAQ OMX Vilnius Stock Exchange. Type of shares – Ordinary registered shares; Number of shares – 45 134 419; Total nominal value – 13 088 981.51 EUR; ISIN code – LT0000111676; All information about Pieno zvaigzdes, AB securities trading available on NASDAQ VILNIUS stock exchange site.
Pieno Žvaigždės, AB was established on 23 December 1998 after merger of independent milk processing companies operating in Lithuania: AB Mažeikių Pieninė and AB Pasvalio Sūrinė. Later, AB Kauno Pienas and in 2004 AB Panevėžio Pienas were also merged into Pieno Žvaigždės, AB. The current structure of the Company enables to specialize production in separate branches and reach the highest efficiency as well as even distribution of raw milk collection capacities in the country.
Pieno Žvaigždės, AB is one of the largest milk processing companies in Lithuania, which currently produces more than 500 different products. The Company operates not only in the local market but also exports production to the countries of the European Union, CIS, and Asia. Different types of ferment cheese, whey flour and fresh milk products produced by Pieno Žvaigždės, AB are the main products produced for export which are well known for their irreproachable quality. The products are awarded with quality certificates.
The main activity of the Issuer is processing of milk. The mentioned business is risky due to eventual changes in product and raw materials markets, competition as well as eventual legal, political, technological and social changes, which are directly or indirectly related to the Issuer's business and may have a negative influence on the Issuer's cash flows and operating results.
The main raw material used by the Issuer is milk, the supply of which, due to short validity period, is conditionally limited. Limitations put on supply of raw milk may result in lack of raw milk and an increase in prices for raw milk. These changes may have a negative influence on the cash flows and operating results of the Issuer.
The Issuer's business (especially collection and transportation of milk) is a labor consuming activity. The lack of human resources and an increase in salary costs may negatively affect the operating results of the Issuer.
Information on financial risks is presented in the annual financial statements (note 22 of the explanatory information).
Pieno Žvaigždės, AB has integrated the quality and environment management system as to the requirements of ISO 9001:2008 and ISO 14001:2004. As of March 2012 the Company is implementing the food safety management system as to ISO 22000:2005, which will be integrated into the existing management system. In December 2013, the affiliate Pasvalio Sūrinė received the certificate confirming the implementation of food safety management system complying with requirement of FSSC 22000. Other three affiliates of Pieno Žvaigždės, AB have finalized the implementation of the food management system and received certificate according to the requirements of FSSC 22000 at the beginning of the year 2015. Assurance of the quality of dairy products, especially of their safety, i.e. harmlessness to consumers, is one of the major tasks of the Company. The functioning food safety system allows to monitor risk factors and important control points that are related to milk production processes, transportation, and consumption and improves the quality control. The Company has prepared, implemented and operate the programs which provide for conditions, measures and behavior rules to prevent biological, chemical, allergic and physical contamination and ensure high quality and safety of the dairy products.
During the years 1998–2002 the State Food and Veterinarian Office assigned the affiliates of Pieno Žvaigždės, AB with certificates for export to EU, which allow exporting dairy products bearing identification marks to the EU countries. Furthermore, all the branches of the Company are approved for export to Russia and Belarus.
Primary certification of the quality management system in the Company's affiliates was performed in 2002. The granted certificates proved that the establishment, documentation and maintenance of the quality management system complied with the ISO 9001 standard. The certification audit in the affiliates and issuance of the certificates was performed by an international certification firm TUV CERT. During 2005–2006, the environment management system complying with the requirements of ISO 14001 standards was integrated into the quality management system, and in February 2007 Pieno Žvaigždės, AB received the certificate confirming the integrated quality and environment management system complying with the requirements of ISO 9001 and ISO 14001 standards operates in the Company. Every year, the certifying firm performs supervision audits of the Company, and every 3 years the recertification takes place. Pieno Žvaigždės, AB aims to continuous improvement and better efficiency of its operations and processes, thus, for the purpose of more efficient use of external audit results for company improvement, in 2013, Pieno Žvaigždės, AB changed the certification firm. As of 2013, external audit of management systems is performed by certifying firm DNV.
In order to further improve the quality control, in September 2016, the branch Pasvalio Sūrinė and in September 2017, the branch Mažeikių Pieninė were certified as to the IFS Food Standard requirements. This International Food Standard (IFS) was introduced by the retail trade association IFS Food of Germany, France and Italy to meet the requirements of private retailers in Germany, France, Italy, the Benelux and other
countries. A company that complies with the IFS requirements ensures that it can manage the risks throughout all the stages of food production process, can produce a safe and high-quality product. The greatest attention is paid to the products that must meet the expectations of the ultimate customer and, most importantly, the consumer.
Meanwhile, in April 2017, the branch Kauno Pienas was granted a BRC certificate (Global Standard for Food Safety). In 1998, the British Retail Consortium (BRC) established and implemented the BRC food technical standard, which is used for evaluation of foodstuff manufacturers. The purpose of the standard is to assist the food processing companies in the production and supply of safe and high quality foodstuff. This ensures consumer confidence in the company's food safety. Due to clarity and versatility of the BRC standard requirements and control, they are acknowledged globally.
The Company's affiliates Kauno Pienas and Panevėžio Pienas are certified for production of ecological products (ecological yogurts, ecological sour cream, ecological curd and cottage cheese). After each annual review, a public company Ekoagros issues a new certificate on the Company's compliance with the requirements. Production of ecological dairy products requires adhering to strict requirements set not only for production processes but also for their compound parts. The certified ecological products are marked with the following additional information: certification mark of ecological products, code of the certifying firm, and reference to the growth place of agricultural goods used for production.
Certain products of the Company are assigned with specific quality certificates HALAL (whey powder and cream) and KOSHER (whey powder).
The Company's management has undertaken to produce safe and high-quality dairy products that satisfy the clients' needs and expectations, with low impact on environment to the maximum extent, all being defined in the Company's policy on the safety and quality of food and environment protection.
8. Analysis of financial and non-financial activity results, information related to environment and personnel issues
| Key figures, million EUR | 2022 06 30 | 2021 06 30 |
|---|---|---|
| Turnover | 101,7 | 86,1 |
| Gross profit | 13,7 | 16,9 |
| Profit before tax, interest and | ||
| depreciation (EBITDA) | 2,5 | 4,4 |
| Profit (loss) before tax | -0,8 | 1,3 |
| Investment in property, plant and | ||
| equipment | 1,6 | 3,4 |
Main quality management and environmental principles:
Possession of the ISO 9001 and ISO 14001 certificates proves that the structure, responsibilities and granted authorities are strictly defined in the Company, that processes and procedures are established, major documents are controlled and constantly updated, inspections and control procedures are regularly performed, discrepancies are identified, analyzed and corrected, the prevention of nonconformities and accidents is ensured, and negative impact on the environment is minimized.
The Company's top management annually reviews and confirms food safety, quality and environmental policies..
9. The number of the own shares acquired and transferred during the reporting period, and the share of the capital, which the mentioned shares constitute
During the first half of 2022, the Company did not acquire nor cancel any own shares.
10. Information about branches and representative offices
Pieno Žvaigždės, AB comprises four production branches:
No significant events have occurred during the first half of the year.
The Company continuously makes investments and searches for new ways how to ensure a constant and better efficiency growth of its activity.
According to the most recent data (as of 22 April 2022), the total number of the shareholders in the Company was 4 503. The shareholders holding more than 5 per cent of the Company's authorized capital and votes are as follows:
| Shareholders | Number of shares, units |
Share of the capital % |
Share of votes held personally and together with related persons, % |
|---|---|---|---|
| Kvaraciejus Julius | 7 085 907 | 15.70% | 15.70% / 20.74% |
| Kvaraciejienė Regina | 2 275 086 | 5.04% | 5.04% / 20.74% |
| ŽŪKB "Smilgelė" J. Tumo | |||
| Vaižganto 8/27-3. Vilnius, | |||
| company code 2490652 | 6 550 370 | 14.51% | 14.51% |
| UAB "Agrolitas Imeks Lesma" | |||
| Laisvės ave.125, Vilnius, | |||
| company code 2191855 | 6 355 289 | 14.08% | 14.08% |
| Vikas Sachar | 5 122 022 | 11.35% | 11.35% |
| Klovas Voldemaras | 3 142 567 | 6.96% | 6.96% / 8.91% |
| Klovienė Danutė | 878 328 | 1.95% | 1.95% / 8.91% |
| 2022 06 30 | 2021 06 30 | |
|---|---|---|
| Average number of employees | 1 672 | 1 751 |
| With university education | 435 | 400 |
| With further education | 282 | 360 |
| With secondary education | 842 | 830 |
| With not completed secondary education | 113 | 161 |
| 2022 06 30 | 2021 06 30 | |
| Average number of employees | 1 672 | 1 751 |
| Managers | 69 | 68 |
| Specialists | 381 | 381 |
| Workers | 1 222 | 1302 |
| 2022 06 30 | 2021 06 30 | |
| Average payroll, EUR | 1 404 | 1 306 |
| Managers | 3 581 | 2 954 |
| Specialists | 1 655 | 1 570 |
| Workers | 1 203 | 1 171 |

Pursuing the Articles of Association of the Company, the Articles may be exclusively changed by the general meeting of shareholders, according to the Law of the Republic of Lithuania.
The Company's governing bodies are the General Meeting of Shareholders, the Supervisory Board, the Management Board and the Chief Executive Officer of the Company.
The Supervisory Board is the Company's collegial management body. Three (3) members shall be elected to the Supervisory Board of the Company for a period of 4 years. The Supervisory Board shall elect the Chairman of the Supervisory Board from among its members.
The Management Board is the collegial management body of the Company. The Management Board of the Company shall consist of 7 (seven) members for a period of 4 years. The Management Board shall elect the Chairman of the Management Board from among its members. The competence of the General Meeting of Shareholders, the procedure for its convening and other matters relating to the activities and decisions of the General Meeting of Shareholders, as well as the competence, election (appointment) and dismissal of the Supervisory Board, the Management Board and the Chief Executive Officer of the Company, and other matters shall be governed by the procedure set out in the Law of the Republic of Lithuania on Companies.
| Name, Surname | Official duties |
Number of shares, units |
Share of the capital % |
From | Until |
|---|---|---|---|---|---|
| Stanislav Kozel | Chairman | - | - | 2022 04 28 | 2026 04 28 |
| Rolandas Petkus | Member | - | - | 2022 04 28 | 2026 04 28 |
| Rokas Kvaraciejus | Member | 1 348 920 | 2,99 | 2022 04 28 | 2026 04 28 |
Supervisory Board
| Name, Surname | Official duties |
Number of shares, units |
Share of the capital % |
From | Until |
|---|---|---|---|---|---|
| Julius Kvaraciejus | Chairman | 7 085 907 | 15,70 | 2022 05 04 | 2026 05 04 |
| Artiom Smagin | Member | 550 000 | 1,22 | 2022 05 04 | 2026 05 04 |
| Voldemaras Klovas | Member | 3 142 567 | 6,96 | 2022 05 04 | 2026 05 04 |
| Aleksandr Smagin | Member | 773 536 | 1,71 | 2022 05 04 | 2026 05 04 |
| Regina Kvaraciejienė | Member | 2 275 088 | 5,04 | 2022 05 04 | 2026 05 04 |
| Gžegož Rogoža | Member | 46 150 | 0,10 | 2022 05 04 | 2026 05 04 |
| Vitalis Paškevičius | Member | 0 | 0,00 | 2022 05 04 | 2026 05 04 |
| Number of shares, | Share of the | ||
|---|---|---|---|
| Name, Surname | Official duties | units | capital % |
| Aleksandr Smagin | CEO | 773 536 | 1,71 |
| Audrius Statulevičius | CFO | - | - |
Positions held by the board members and the head of administration in Pieno Žvaigždės AB and other companies:
| Vardai, pavardės | Position held in Pieno | Position held in other |
|---|---|---|
| Žvaigždės AB | companies | |
| Julius | Chairman of the board; | None |
| Kvaraciejus | Director for Business | |
| Development. | ||
| Aleksandr | General Director; | None |
| Smagin | member of the board. | |
| Regina | Member of the board; | None |
| Kvaraciejienė | consultant. | |
| Voldemaras | Member of the board; | None |
| Klovas | Deputy General Director. | |
| Gžegož | Member of the board; | None |
| Rogoža | Operational Director. | |
| Artiom | Member of the board; | None |
| Smagin | Marketing Project Manager. | |
| Vitalis | Member of the board; | Director of UAB Bobketa |
| Paškevičius | Director of Logistics | (company code 302808827, |
| Kelpių 25-1, Tarandė, Vilnius r.) |
The financial statements prepared according to the IFRS. Financial statements for the 6 months of 2022 are not audited. All additional information about financial statements is presented in the notes to the financial statements.
No significant or unrepresentative agreements or transactions were concluded between related parties in the first 6 months of 2022.
All the publicly disclosed information available on the company's web site WWW.PIENOZVAIGZDES.LT
Pieno Žvaigždės, AB expected turnover for the year 2022 190.1 mln. EUR.
Prepared according to IFRS, not audited
| 2022 06 30 | 2021 12 31 | |
|---|---|---|
| Assets | ||
| Property, plant and equipment | 47 197 | 49 367 |
| Intangible assets | 55 | 68 |
| Investments available for sale | 22 | 22 |
| Long-term receivables | 341 | 317 |
| Deferred tax | 1 454 | 1 454 |
| Total non-current assets | 49 069 | 51 228 |
| Inventories | 20 474 | 17 038 |
| Receivables | 12 168 | 6 619 |
| Cash and cash equivalents | 2 242 | 1 736 |
| Total current assets | 34 884 | 25 393 |
| Total assets | 83 953 | 76 621 |
| Equity | ||
| Share capital | 13 089 | 13 089 |
| Share premium | 7 891 | 7 891 |
| Own shares | - | - |
| Reserves | 1 570 | 1 570 |
| Retained earnings | 4 981 | 5 794 |
| Total equity | 27 531 | 28 344 |
| Liabilities | ||
| Government grants | 1 109 | 1 189 |
| Interest-bearing loans and borrowings | 17 447 | 17 361 |
| Deferred tax | 1 212 | 1 212 |
| Total non-current liabilities | 19 768 | 19 762 |
| Provisions | ||
| Interest-bearing loans and borrowings | 13 025 | 5 907 |
| Income tax payable | - | - |
| Trade and other amounts payable | 23 629 | 22 608 |
| Total current liabilities | 36 654 | 28 515 |
| Total liabilities | 56 422 | 48 277 |
| Total equity and liabilities | 83 953 | 76 621 |

Prepared according to IFRS, not audited
| 2022 01 01 - | 2021 01 01 - | |
|---|---|---|
| 2022 06 30 | 2021 06 30 | |
| Revenue | 101 736 | 86 070 |
| Cost of sales | (88 031) | (69 166) |
| Gross profit | 13 705 | 16 904 |
| Other operating income, net | 1 862 | 249 |
| Sales and administrative expenses | (15 897) | (15 412) |
| Operating profit before finance costs | (330) | 1 741 |
| Finance income | 19 | 29 |
| Finance expenses | (502) | (474) |
| Finance income/expenses, net | (483) | (445) |
| Profit before tax | (813) | 1 296 |
| Corporate income tax | - | - |
| Net profit | (813) | 1 296 |
| Earnings per share (EUR) | (0,02) | 0,03 |
| 2022 04 01 - | 2021 04 01 - | |
|---|---|---|
| 2022 06 30 | 2021 06 30 | |
| Revenue | 54 770 | 45 898 |
| Cost of sales | (46 356) | (36 975) |
| Gross profit | 8 415 | 8 923 |
| Other operating income, net | 1 777 | 95 |
| Sales and administrative expenses | (8 283) | (7 983) |
| Operating profit before finance costs | 1 909 | 1 036 |
| Finance income | 10 | 14 |
| Finance expenses | (268) | (251) |
| Finance income/expenses, net | (258) | (237) |
| Profit before tax | 1 651 | 799 |
| Corporate income tax | - | - |
| Net profit | 1 651 | 799 |
| Earnings per share (EUR) | 0,04 | 0,02 |

Prepared according to IFRS, not audited
| 2022 06 30 | 2021 06 30 | |
|---|---|---|
| Cash flows from operating activities | ||
| Net profit | (813) | 1 296 |
| Adjustments: | ||
| Depreciation and amortisation | 2 903 | 2 707 |
| Amortisation of government grants | (80) | (79) |
| Result of disposal of property, plant and equipment | (1 990) | (25) |
| Change in financial instruments | - | - |
| Change in vacation reserve | (46) | 453 |
| Change in provision | - | - |
| Change in impairment loss of inventories | - | - |
| Interest income/expenses, net | 567 | 342 |
| Income tax | - | - |
| Cash flows from ordinary activities before changes in the working capital |
541 | 4 694 |
| Change in inventories | (3 437) | (724) |
| Change in receivables | (5 647) | (6 010) |
| Change in trade and other payable amounts | 1 202 | 3 431 |
| Cash flows from operating activities | (7 341) | 1 391 |
| Interest paid | (586) | - |
| Income tax paid | - | - |
| Net cash flow from operating activities | (7 927) | 1 391 |
| Cash flows from investing activities | ||
| Acquisition of property, plant and equipment | (1 320) | (3 098) |
| Acquisition of intangible assets | (5) | (33) |
| Proceeds on sale of property, plant and equipment | 2 822 | 25 |
| Acquisition of rental rights | - | (226) |
| Interest received | 22 | 29 |
| Net cash flow used in investing activities | 1 519 | (3 387) |
| Cash flows from financing activities | ||
| Loans received | 9 991 | 9 000 |
| Repayment of borrowings | (2 460) | (2 331) |
| Dividends paid | (1) | (6 291) |
| Payment of finance lease liabilities | (616) | (522) |
| Government grants received | - | - |
| Net cash from/(used in) financing activities | 6 914 | (144) |
| Change in cash and cash equivalents | 506 | (2 140) |
| Beginning cash | 1 736 | 3 553 |
| Ending cash | 2 242 | 1 413 |

Prepared according to IFRS, not audited
| (Thousand EUR) | Share capital |
Share premium |
Own shares |
Compulsory reserve |
Revaluation reserve |
Other reserves |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|---|---|
| As at 1 January 2021 | 13 089 | 7 891 | 0 | 1 570 | 0 | 0 | 10 890 | 33 440 |
| Profit allocation | 0 | |||||||
| Dividends | (6 318) | (6 318) | ||||||
| Change of share capital | 0 | |||||||
| Own shares buyback | 0 | |||||||
| Depreciation of revaluated part Other income |
0 0 |
|||||||
| Net profit for the first half of 2021 |
1 296 | 1 296 | ||||||
| As at 30 June 2021 | 13 089 | 7 891 | 0 | 1 570 | 0 | 0 | 5 868 | 28 418 |
| As at 1 July 2021 | 13 089 | 7 891 | 0 | 1 570 | 0 | 0 | 5 868 | 28 418 |
| Profit allocation | 0 | |||||||
| Dividends | ||||||||
| Change of share capital | 0 | |||||||
| Own shares buyback | 0 | |||||||
| Depreciation of revaluated part |
0 | |||||||
| Other income | 0 | |||||||
| Net profit for the second half of 2021 |
(74) | (74) | ||||||
| As at 31 December 2021 |
13 089 | 7 891 | 0 | 1 570 | 0 | 0 | 5 794 | 28 344 |
| As at 1 January 2022 | 13 089 | 7 891 | 0 | 1 570 | 0 | 0 | 5 794 | 28 344 |
| Profit allocation | 0 | |||||||
| Dividends | ||||||||
| Change of share capital | 0 | |||||||
| Own shares buyback | 0 | |||||||
| Depreciation of | 0 | |||||||
| revaluated part Other income |
0 | |||||||
| Net profit for the first Half of 2022 |
(813) | (813) | ||||||
| As at 30 June 2022 | 13 089 | 7 891 | 0 | 1 570 | 0 | 0 | 4 981 | 27 531 |

AB Pieno Žvaigždės was established by way of merger of stock companies Mažeikių Pieninė, Pasvalio Sūrinė, Kauno Pienas and Panevėžio pienas. The main office of the Company is located in Vilnius and the branches – in Mažeikiai, Pasvalys, Kaunas and Panevėžys.
Ordinary shares of the Company are quoted in the NASDAQ Vilnius Stock Exchange. The Company is engaged in production and sales of milk products to retail stores directly and through distributors.
These are the financial statements of a separate company AB Pieno Žvaigždės, which have been prepared in accordance with International Financial Reporting Standards (IFRS).
| 2022 01 01 - | 2021 01 01 - | |
|---|---|---|
| 2022 06 30 | 2021 06 30 | |
| Sales, Thousand EUR | 101 736 | 86 070 |
| Gross profit, Thousand EUR | 13 705 | 16 904 |
| EBITDA, Thousand EUR | 2 493 | 4 369 |
| Current ratio (at the end of period) | 0,95 | 1,18 |
| Book value per share (at the end of period), EUR | 0,61 | 0,63 |
| Net profit per share | (0,02) | 0,03 |
| 2022 04 01 - | 2021 04 01 - | |
| 2022 06 30 | 2021 06 30 | |
| Sales, Thousand EUR | 54 770 | 45 898 |
| Gross profit, Thousand EUR | 8 415 | 8 923 |
| EBITDA, Thousand EUR | 3 329 | 2 363 |
| Current ratio (at the end of period) | 0,95 | 1,18 |
| Book value per share (at the end of period), EUR | 0,61 | 0,63 |
| Net profit per share | 0,04 | 0,02 |

2022
18
Inventories are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
The cost of inventories is based on the first-in first-out principle and includes expenditure incurred in acquiring the inventories and bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of overheads based on normal operating capacity.
| Inventories, Thousand EUR | 2022 06 30 | 2021 12 31 |
|---|---|---|
| Raw materials | 9 123 | 7 556 |
| Stored production | 11 324 | 9 475 |
| Goods for resale | 27 | 7 |
| Total: | 20 474 | 17 038 |
A segment is a distinguishable component of the Company that is engaged either in providing products or services (business segment), or in providing products or services within a particular economic environment, which is subject to risks and rewards that are different from those of other segments. Company sales production mainly in domestic market, and EU.
| 2022 01 01 - | 2021 01 01 - | |
|---|---|---|
| Sales by geographical markets, Thousand EUR | 2022 06 30 | 2021 06 30 |
| Lithuania | 54 362 | 52 629 |
| Other EU countries | 27 676 | 18 132 |
| Other non EU countries | 19 698 | 15 309 |
| Total: | 101 736 | 86 070 |
| 2022 04 01 - | 2021 04 01 - | |
| Sales by geographical markets, Thousand EUR | 2022 06 30 | 2021 06 30 |
| Lithuania | 28 932 | 27 549 |
| Other EU countries | 16 508 | 10 330 |
| Other non EU countries | 9 330 | 8 018 |

| 2022 01 01 - | 2021 01 01 - | |
|---|---|---|
| Sales by products groups, Thousand EUR | 2022 06 30 | 2021 06 30 |
| Fresh milk products | 73 820 | 63 276 |
| Dry milk products | 8 532 | 3 217 |
| Cheese | 11 004 | 10 381 |
| Other products | 8 380 | 9 195 |
| Total: | 101 736 | 86 070 |
| Sales by products groups, Thousand EUR | 2022 04 01 - | 2021 04 01 - |
|---|---|---|
| 2022 06 30 | 2021 06 30 | |
| Fresh milk products | 38 542 | 31 951 |
| Dry milk products | 4 347 | 1 754 |
| Cheese | 5 573 | 5 247 |
| Other products | 6 308 | 6 946 |
| Total: | 54 770 | 45 898 |
At the time of preparation of the financial statements, electricity prices in the Republic of Lithuania were exceptionally high. The extent to which this factor will have a negative impact on the Company's results in the future cannot be estimated at this time
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.