Interim / Quarterly Report • Nov 4, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

COMPANY'S CONDENSED INTERIM FINANCIAL STATEMENTS, PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION (UNAUDITED), FOR THE NINE-MONTHS PERIOD ENDED 30 SEPTEMBER 2022
November 4, 2022 Vilnius
Following the Law on Securities of the Republic of Lithuania and Rules on Information Disclosure approved by the Bank of Lithuania, we, Rokas Masiulis, Chief Executive Officer of LITGRID AB, Vytautas Tauras, Director of Finance Department of LITGRID AB and Asta Vičkačkienė, Head of Accounting Division of LITGRID AB, hereby confirm that, to the best of our knowledge, the attached LITGRID AB unaudited condensed interim financial statements for the nine months period ended 30 September 2022 are prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB assets, liabilities, financial position, profit (loss) and cash flows.
Rokas Masiulis Chief Executive Officer (The document is signed by a qualified electronic signature)
Vytautas Tauras Director of Finance Department (The document is signed by a qualified electronic signature)
Asta Vičkačkienė Head of Accounting Division (The document is signed by a qualified electronic signature)

| Condensed interim statement of financial position | 4 |
|---|---|
| Condensed interim statements of comprehensive income | 5 |
| Condensed interim statement of changes in equity | 7 |
| Condensed interim statement of cash flows | 8 |
| Notes to condensed interim statements | 9 |
The condensed interim financial statements were signed on 4 November 2022.
Rokas Masiulis Chief Executive Officer
Vytautas Tauras Director of Finance Department
Asta Vičkačkienė Head of Accounting Division

3

(All amounts in EUR thousands unless otherwise stated)
| Notes | 30-09-2022 | 31-12-2021 | |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 4 | 5,098 | 4,952 |
| Property, plant and equipment | 5 | 344,740 | 338,051 |
| Right-of-use assets | 6 | 5,700 | 4,509 |
| Investments in a joint venture | 45 | - | |
| Deferred income tax assets | 40,271 | 18,994 | |
| Financial assets | - | 781 | |
| Total non-current assets | 395,854 | 367,287 | |
| Current assets | |||
| Inventories | - | 7 | |
| Prepayments | 1,269 | 1,127 | |
| Trade receivables under contracts with customers | 8 | 54,819 | 50,463 |
| Trade receivables | 9 | 32,470 | 10,200 |
| Other amounts receivable | 3,155 | 9,969 | |
| Loans granted | 7 | 58,321 | 43,594 |
| Available-for-sale financial asset | 22 | 781 | - |
| Other financial assets | 7,361 | 5,359 | |
| Cash and cash equivalents | 10 | 64,836 | 1,819 |
| Total current assets | 223,012 | 122,538 | |
| TOTAL ASSETS | 618,866 | 489,825 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 146,256 | 146,256 | |
| Share premium | 8,579 | 8,579 | |
| Legal reserve | 14,626 | 14,626 | |
| Other reserves | 47,003 | 32,034 | |
| Retained earnings (deficit) | (43,474) | 20,013 | |
| Total equity | 172,990 | 221,508 | |
| Liabilities | |||
| Non-current liabilities | |||
| Non-current borrowings | 11 | 43,239 | 51,452 |
| Lease liabilities | 12 | 5,396 | 4,414 |
| Congestion management revenue | 13 | 285,754 | 88,267 |
| Provisions | 352 | 352 | |
| Other non-current amounts payable and liabilities | 2,481 | 2,270 | |
| Total non-current liabilities | 337,222 | 146,755 | |
| Current liabilities | |||
| Current portion of non-current borrowings | 11 | 14,225 | 14,225 |
| Current portion of lease liabilities | 12 | 406 | 180 |
| Trade payables | 14 | 54,499 | 59,454 |
| Current portion of congestion management revenue | 13 | 20,820 | 20,820 |
| Advance amounts received | 3,460 | 10,328 | |
| Income tax payable | 4,533 | 3,162 | |
| Provisions | 1,872 | 2,507 | |
| Other current amounts payable and liabilities | 8,839 | 10,886 | |
| Total current liabilities | 108,654 | 121,562 | |
| Total liabilities | 445,876 | 268,317 | |
| TOTAL EQUITY AND LIABILITIES | 618,866 | 489,825 | |

CONDENSED INTEREM STATEMENT OF COMPREHENSIVE INCOME (All amounts in EUR thousands unless otherwise stated)
| Notes | 30-09-2022 | 30-09-2021 | |
|---|---|---|---|
| Revenue | |||
| Revenue from electricity transmission and related services | 16 | 287,518 | 170,656 |
| Other income | 17 | 804 | 1,748 |
| Total revenue | 288,322 | 172,404 | |
| Expenses | |||
| Expenses of electricity transmission and related services | 18 | (297,417) | (109,853) |
| Depreciation and amortisation | 4,5,6 | (15,505) | (15,973) |
| Wages and salaries and related expenses | (10,938) | (8,893) | |
| Repair and maintenance expenses | (5,827) | (5,611) | |
| Telecommunications and IT maintenance expenses | (1,685) | (1,361) | |
| Property, plant and equipment write-off expenses | (201) | (359) | |
| Impairment of inventories and accounts receivables | 45 | 90 | |
| - | (307) | ||
| Other expenses | (7,349) | (5,431) | |
| Total expenses | (338,877) | (147,698) | |
| Operating profit (loss) | (50,555) | 24,706 | |
| Finance income | 5 | 20 | |
| Finance costs | (615) | (569) | |
| Dividend income | 43 | 307 | |
| Profit (loss) before income tax | (51,122) | 24,464 | |
| Income tax | |||
| Current year income tax expenses | (13,629) | (6,520) | |
| Deferred income tax income (expenses) | 21,277 | 2,933 | |
| Total income tax | 7,648 | (3,587) | |
| Net profit (loss) | (43,474) | 20,877 | |
| Other comprehensive income that will not be reclassified to profit or loss | - | - | |
| Total comprehensive income (expenses) for the period | (43,474) | 20,877 | |
| Basic and diluted earnings/(deficit) per share (in EUR) | 21 | (0,086) | 0,041 |

01-07 – 30-09-2022 01-07 – 30-09-2021 Revenue Revenue from electricity transmission and related services 142,832 59,469 Other income 243 526 Total revenue 143,075 59,995 Expenses Expenses of electricity transmission and related services (168,621) (43,535) Depreciation and amortisation (5,083) (5,252) Wages and salaries and related expenses (3,644) (2,856) Repair and maintenance expenses (2,428) (1,949) Telecommunications and IT maintenance expenses (557) (480) Property, plant and equipment write-off expenses (30) (60) Impairment of inventories and accounts receivables - 30 - (307) Other expenses (2,849) (1,733) Total expenses (183,212) (56,142) Operating profit (loss) (40,137) 3,853 Finance income 3 4 Finance costs (152) (185) Dividend income - 307 Profit (loss) before income tax (40,286) 3,979 Income tax Current year income tax expenses (17,123) (1,654) Deferred income tax income (expenses) 23,175 1,177 Total income tax 6,052 (477) Net profit (loss) (34,234) 3,502 Other comprehensive income that will not be reclassified to profit or loss - - Total comprehensive income (expenses) for the period (34,234) 3,502 Basic and diluted earnings/(deficit) per share (in EUR) (0,068) 0,007
| Share capital Share premium Legal reserve Other reserves | Retained earnings |
Total | ||||
|---|---|---|---|---|---|---|
| Balance at 1 January 2021 | 146,256 | 8,579 | 14,626 | 23,144 | 25,432 | 218,037 |
| Comprehensive income (expenses) for the year |
- | - | - | - | 20,877 | 20,877 |
| Transfer to reserves | - | - | - | 8,890 | (8,890) | - |
| Dividends | - | - | - | - | (16,542) | (16,542) |
| Balance at 30 September 2021 | 146,256 | 8,579 | 14,626 | 32,034 | 20,877 | 222,372 |
| Balance at 1 January 2022 | 146,256 | 8,579 | 14,626 | 32,034 | 20,013 | 221,508 |
| Comprehensive income (expenses) for the year |
- | - | - | - | (43,474) | (43,474) |
| Transfer to reserves | - | - | - | 14,969 | (14,969) | - |
| Dividends | - | - | - | - | (5,044) | (5,044) |
| Balance at 30 September 2022 | 146,256 | 8,579 | 14,626 | 47,003 | (43,474) | 172,990 |

| Cash flows from operating activities Profit (loss) for the period (43,474) 20,877 Adjustments for non-cash items and other adjustments: Depreciation and amortisation expenses 4,5,6 15,505 15,973 Impairment of financial assets - 307 Impairment/(reversal of impairment) of assets (45) (90) Income tax expenses (7,648) 3,587 (Gain) loss on disposal/write-off of property, plant and equipment 201 359 Elimination of results of financing and investing activities: Interest income - (11) Interest expenses 467 567 Dividend income (43) (307) Other finance costs (income) 143 (7) Changes in working capital: (Increase) decrease in trade receivables and other amounts receivable (21,971) (1,387) (Increase) decrease in inventories, prepayments and other current assets (92) 32 Increase (decrease) in amounts payable, grants, deferred income and advance (4,156) 3,731 amounts received Changes in other financial assets (2,002) 24,214 Income tax (paid) (12,259) (10,111) Net cash flows from operating activities (75,374) 57,734 Cash flows from investing activities (Purchase) of property, plant and equipment and intangible assets (43,854) (27,078) Grants received 3,711 6,509 Loans to related parties (14,727) (28,982) Loans recovered - 1,000 Revenue received from congestion management 207,284 17,754 Acquisition of a joint venture (45) - Interest received - 29 Dividends received 43 307 Net cash flows from investing activities 152,412 (30,461) Cash flows from financing activities Repayments of borrowings (8,213) (8,213) Lease payments (243) (51) Interest paid (386) (478) Dividends paid (5,034) (16,496) Other cash flows from financing activities (145) - Net cash flows from financing activities (14,021) (25,438) Increase (decrease) in cash and cash equivalents 63,017 1,835 Cash and cash equivalents at the beginning of the period 10 1,819 33 Cash and cash equivalents at the end of the period 10 64,836 1,868 |
Notes | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
LITGRID AB (hereinafter "the Company") is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is: Karlo Gustavo Emilio Manerheimo str. 8, LT-05131, Vilnius, Lithuania. The Company was established as a result of the unbundling of Lietuvos Energija AB operations. The Company was registered with the Register of Legal Entities on 16 November 2010. The Company's code is 302564383.
LITGRID is an operator of electricity transmission system, operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is responsible for the integration of the Lithuanian power system into the European electricity infrastructure and common electricity market.
On 27 August 2013, the National Energy Regulatory Council granted a license to the Company to engage in electricity transmission activities for indefinite term.
The principal objectives of the Company's activities include ensuring the stability and reliability of the electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances.
As at 30 September 2022, the Company's authorised share capital amounted to EUR 146,256,100.20 and it was divided into 504,331,380 ordinary registered shares with the nominal value of EUR 0.29 each. All shares are fully paid.
As at 30 September 2022 and 31 December 2021, the Company's shareholders structure was as follows:
| Company's shareholders | Number of shares held |
Number of shares held (%) |
|---|---|---|
| UAB EPSO-G | 491,736,153 | 97.5 |
| Other shareholders | 12,595,227 | 2.5 |
| Total: | 504,331,380 | 100.0 |
The ultimate controlling shareholder of EPSO-G UAB (company code 302826889, address Gedimino Ave. 20, Vilnius, Lithuania) is the Ministry of Energy of the Republic of Lithuania.
As from 22 December 2010, the shares of the Company are listed on the additional trading list of NASDAQ OMX Vilnius Stock Exchange, issue ISIN code LT0000128415.
Company's investments in joint ventures comprised of the following:
| Company | Address of the company's registered office |
Shareholding as at 31 September 2022 |
Shareholding as at 31 December 2021 |
Profile of activities |
|---|---|---|---|---|
| Baltic RCC OÜ | Kadaka tee 42 12915 Tallinn Eesti |
33,33 %. | - | Responsible for the provision and coordination of security and reliability services for the electricity system among transmission system operators in the Baltic region |
As at 30 September 2022, the Company had 380 employees (31 December 2021: 335).
These condensed interim Company's financial statements for the nine months period, ended 30 September 2022 are prepared in accordance with the International Financial Accounting Standards, as adopted by the European Union and applicable to interim financial statements (IAS 34 "Interim Financial Reporting").
In order to better understand the data presented in this condensed interim financial statements, this financial statements should be read in conjunction with the audited Company's financial statements for the year 2021.
The presentation currency is euro. These financial statements are presented in thousands of euro, unless otherwise stated.
The financial year of the Company coincides with the calendar year.
These financial statements have been prepared on a historical cost basis, except for property, plant and equipment which is recorded at revalued amount, less accumulated depreciation and estimated impairment loss, and financial assets which are carried at fair value.
These financial statements for the nine months period ended 30 September 2022 are not audited. Financial statements for the year ended 31 December 2021 are audited by the external auditor UAB "PricewaterhouseCoopers".
On February 24, 2022, Russia has started a military aggression against the Ukraine. Considering that the Company has no suppliers or customers in the above-mentioned countries, the war in Ukraine caused by Russia in 2022 did not have direct impact on the Company's financial results for the nine months period of 2022.
Since the fourth quarter of 2021 in the market is observed a quite significant increase in electricity prices, which also causes a significant increase in the costs of compensating the Company's technological losses. The hostilities, among other factors, also influences high electricity prices, and at the same time, higher costs of compensating technological losses. In the future, the influence of war could emerge if due to the complex geopolitical situation Baltic countries were disconnected from BRELL. In such case the costs of system services and technological losses are likely to increase. If it happens, the impact on the Company's financial performance would be short term, because the higher system services costs as well as the higher costs of compensating technological losses incurred would be offset by including them in the prices of regulated services in the subsequent years.
The value of some investment projects increased because of the war as the contractors no longer use materials or parts imported from Russia, Belarus or Ukraine. The Company plans to finance the increased demand for investment funds with increased congestion income due to high electricity market prices.
| Intangible assets | ||
|---|---|---|
| Net book amount at 31 December 2020 | 6,248 | |
| Additions | 407 | |
| Reclassifications from PP&E | 20 | |
| Amortization charge | (849) | |
| Net book amount at 30 September 2021 | 5,826 | |
| Net book amount at 31 December 2021 | 4,952 | |
| Additions | 979 | |
| Reclassifications from PP&E | 33 | |
| Amortization charge | (866) | |
| Net book amount at 30 September 2022 | 5,098 |
| Property, plant and equipment | |
|---|---|
| Net book amount at 31 December 2020 | 331,709 |
| Additions | 27,518 |
| Prepayments for PPE | 395 |
| Write-offs | (391) |
| Transfer to inventories | (126) |
| Transfer to intangible assets | (20) |
| Set-off of grants with non-current assets | (6,461) |
| Depreciation charge | (14,904) |
| Net book amount at 30 September 2021 | 337,720 |
| Net book amount at 31 December 2021 | 338,051 |
| Additions | 29,730 |
| Prepayments for PPE | 9,237 |
| Write-offs | (217) |
| Transfer to inventories | (27) |
| Transfer to intangible assets | (33) |
| Set-off of grants with non-current assets | (17,573) |
| Depreciation charge | (14,428) |
| Net book amount at 30 September 2022 | 344,740 |
Property, plant, and equipment is stated at acquisition cost, less grants received/receivable for the acquisition of property, property, plant, and equipment. Grants comprise financing from the EU support funds, a portion of congestion management revenue designated for the financing of investments, payments for the expenses incurred during the connection of producers to the transmission network and performance of works for the relocation/reconstruction of the transmission network's installations initiated by customers.

Had the value of property, plant and equipment not been reduced by the amount of grants, the carrying amount would by higher by EUR 343,411 thousand as at 30 September 2022 (EUR 317,226 thousand as at 30 September 2021). Below is information about property, plant and equipment, the value of which was reduced by the amount of grants received/receivable:
| 2022 | 2021 | |
|---|---|---|
| Opening balance at 1 January | 334,322 | 315,178 |
| Additions | 17,573 | 6,461 |
| Depreciation charge | (7,370) | (6,830) |
| Write-offs | (14) | - |
| Closing balance at 30 September | 344,511 | 314,809 |
| Right-of-use assets | |
|---|---|
| Net book amount at 31 December 2020 | 4,795 |
| Additions | 6 |
| Amortisation | (220) |
| Net book amount at 30 September 2021 | 4,581 |
| Net book amount at 31 December 2021 | 4,509 |
| Additions | 1,402 |
| Amortisation | (211) |
| Net book amount at 30 September 2022 | 5,700 |
| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Loan to EPSO-G, UAB (Group intercompany borrowing agreement) | 58,321 | 43,594 |
| Carrying amount | 58,321 | 43,594 |
Upon the receipt of the permission of NERC, the Company and EPSO-G UAB concluded the group account (cashpool) agreement on 26 February 2021. The agreement establishes the possibility to use free congestion management revenue for intercompany lending and borrowing purposes.
| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Amounts receivable for electricity transmission and related services | 54,142 | 49,776 |
| Accumulated amounts receivable for electricity transmission and related services | 677 | 732 |
| Less: impairment of trade receivables | - | (45) |
| Carrying amount | 54,819 | 50,463 |
| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Amounts receivable for services related to electricity transmission | 277 | 143 |
| Congestion management revenue receivable | 9,678 | 3,741 |
| PSO funds receivable | 1,054 | 3,189 |
| Accumulated amounts receivable for services related to electricity transmission | 21,407 | 3,074 |
| Other trade receivables | 54 | 53 |
| Carrying amount | 32,470 | 10,200 |

| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Cash at bank | 64,836 | 1,819 |
| Carrying amount | 64,836 | 1,819 |
Borrowings of the Company were as follows:
| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Non-current borrowings | ||
| Borrowings from banks | 43,239 | 51,452 |
| Current borrowings | ||
| Current portion of non-current borrowings | 14,225 | 14,225 |
| Total | 57,464 | 65,677 |
| Maturity of non-current borrowings: | ||
| 30-09-2022 | 31-12-2021 | |
| Between 1 and 2 years | 12,025 | 14,225 |
| From 2 to 5 years | 15,214 | 19,227 |
| After 5 years | 16,000 | 18,000 |
| Total | 43,239 | 51,452 |
As at 30 September 2022 the weighted average interest rate on the Company's borrowings was 1,01 % (0,97 % as at 31 December 2021).
| 30-09-2022 | 31-12-2021 |
|---|---|
| 5,396 | 4,414 |
| 280 | |
| 4,594 | |
| 406 5,802 |
Lease liabilities and their movement were as follows:
| 2022 | 2021 | |
|---|---|---|
| Carrying amount at the beginning of the period at 1 January | 4,594 | 4,857 |
| Concluded lease contracts | 1,402 | 6 |
| Expenses of interest charged | 49 | 48 |
| Lease payments (principal and interest) | (243) | (251) |
| Carrying amount at the end of the period at 30 September | 5,802 | 4,660 |
| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Non-current portion of congestion management revenue included in liabilities | ||
| Current portion of congestion management revenue included in liabilities | 285,754 20,820 |
88,267 20,820 |
| Total congestion management revenue | 306,574 | 109,087 |

NOTES TO THE CONDENSED INTEREM FINANCIAL STATEMENTS
(All amounts in EUR thousands unless otherwise stated)
| 30-09-2022 | 30-09-2021 | |
|---|---|---|
| Opening balance of congestion management revenue at 1 January | 109,087 | 62,519 |
| Congestion management revenue received during the period | 212,454 | 18,042 |
| Used for investments in property, plant and equipment | (13,106) | (2,408) |
| Congestion management revenue recognised as income during the period | (1,861) | (356) |
| Closing balance of congestion management revenue at 30 September | 306,574 | 77,797 |
| 30-09-2022 | 31-12-2021 | |
|---|---|---|
| Amounts payable for electricity | 45,084 | 42,280 |
| Amounts payable for contractual works, services | 4,047 | 7,691 |
| Amounts payable for property, plant and equipment and inventories | 5,368 | 9,483 |
| Carrying amount | 54,499 | 59,454 |
The Company is engaged in electricity transmission and related services activities and operates as one segment. All non-current assets of the Company are located in Lithuania, where the Company carries out its activity. During the nine months of 2022, revenue from the Lithuanian clients accounted for 79% of the Company's total revenue (during the nine months of 2021: – 92 percent).
| 30-09-2022 | 30-09-2021 | |
|---|---|---|
| Electricity transmission services | 53,850 | 58,347 |
| Trade in balancing/imbalance electricity | 126,506 | 33,509 |
| System services | 77,117 | 66,844 |
| Revenue from other sales of services related to electricity transmission | 1,524 | 2,009 |
| Grid service for imports from third countries | 396 | - |
| Revenue from PSO services | 26,151 | 9,491 |
| Revenue from connection of new consumers | 10 | 4 |
| Congestion revenue | 1,861 | 356 |
| Revenue from administration of guarantees of origin | 103 | 96 |
| Total | 287,518 | 170,656 |
Revenue from electricity transmission and related services increased by 68.5% compared to the same period of 2021. The increase is mainly due to the increase in balancing / imbalance related revenue by EUR 93.0 million (3.8 times), which is due to the 3.8 times higher average selling price while sales volumes decrease 1%. There was also an increase in Public service obligations revenue by EUR 16,7 million due to 82.3 %.increase in sales price while sales volumes decrease 9.1%.
In the first nine months of 2022 the amount of revenue from contracts with customers amounted to EUR 259,070 thousand (the first nine months of 2021 amounted to EUR 160,535 thousand).
| 30-09-2022 | 30-09-2021 | |
|---|---|---|
| Income from lease of assets | ||
| Other income | 400 404 |
382 1,366 |
| Total | 804 | 1,748 |
For the first nine months of 2022 most of other income – EUR 301,5 thousand consisted of interest and penalties due to the delay in works performed by contractors.

| 30-09-2022 | 30-09-2021 | |
|---|---|---|
| Electricity expenses for compensation of technological losses | 75,392 | 20,271 |
| Expenses for system services | 67,214 | 46,216 |
| Expenses for PSO services (balancing of generation using renewable energy sources) | 26,076 | 9,416 |
| Expenses for balancing/imbalance electricity | 126,274 | 33,079 |
| Expenses for the participation in the ITC mechanism of the European Network of | ||
| Transmission System Operators for Electricity (ENTSO-e) | 600 | 515 |
| Expenses for guaranteeing the availability of allocated capacities of the interconnections | 1,861 | 356 |
| Total | 297,417 | 109,853 |
Expenses of purchase of electricity and related services accounted for a major portion of the Company's operating expenses: EUR 297.4 million (87.8% of the Company's total expenses). These expenses increased by 2.7 times compared to the same period of 2021. Expenses for system services decreased by 45.4% to EUR 67.2 million. Disbalance and balancing electricity expenses increased 3.8 times and amounted to EUR 126.3 million due to increase in the average purchase price.
Expenses of compensating for electricity purchase technological losses in the transmission network increased 3.7 times to EUR 75.4 million due to 2.9 times higher average purchase price of electricity and by 27.9% increase in technological losses quantity.
The Company's related parties were as follows:
EPSO-G (the parent company). 100% of EPSO-G share capital is owned by the Ministry of Energy of the Republic of Lithuania;
Epso-G UAB Group companies:
Transactions with related parties are carried out in accordance with the requirements of the Law on Public Procurement or the tariffs approved under legislation.
The Company's transactions with related parties between January and September of 2022 and balances arising from these transactions as at 30 September 2022 were as follows:
| Related parties | Receivables and accrued |
Amounts payable and accrued |
Finance | |||
|---|---|---|---|---|---|---|
| income | charges | Loans granted | Purchase | Sales | income | |
| EPSO-G UAB group companies | ||||||
| EPSO-G UAB | - | 49 | 58,321 | 165 | - | - |
| TETAS UAB | 464 | 364 | - | 6,198 | 70 | - |
| BALTPOOL UAB | 1,054 | - | - | - | 11,553 | - |
| State-controlled companies | ||||||
| Energijos skirstymo operatorius AB | 28,704 | 1,052 | - | 3,494 | 128,314 | - |
| Ignitis gamyba AB | 3,623 | 27,070 | - | 124,832 | 21,711 | - |
| Ignitis grupės paslaugų centras UAB | 34 | - | - | - | 219 | - |
| Ignitis UAB | 10,906 | - | - | 9,553 | 33,755 | - |
| Vilniaus kogeneracinė jėgainė UAB | 15 | 126 | - | 416 | 85 | - |
| Kauno kogeneracinė jėgainė UAB | - | 118 | - | 608 | 162 | - |
| Transporto valdymas UAB | - | - | - | 123 | - | - |
| Lietuvos automobilių kelių direkcija VĮ | - | 321 | - | - | - | - |
| Ignalinos atominė elektrinė VĮ | 166 | - | - | - | 760 | - |
| LGT Infra AB | 88 | 15 | - | - | 413 | - |
| 45,054 | 29,115 | 58,321 | 145,389 | 197,042 | - |

(All amounts in EUR thousands unless otherwise stated)
The Company's transactions with related parties between January and September of 2021 and balances arising from these transactions as at 30 September 2021 were as follows:
| Receivables and accrued |
Amounts payable and accrued |
Finance | ||||
|---|---|---|---|---|---|---|
| Related parties | income | charges | Loans granted | Purchase | Sales | income |
| EPSO-G UAB group companies | ||||||
| EPSO-G UAB | - | 53 | 28,982 | 173 | - | - |
| TETAS UAB | 25 | 923 | 9,101 | 34 | 13 | |
| BALTPOOL UAB | 819 | - | - | 203 | 4,674 | - |
| State-controlled companies | ||||||
| Energijos skirstymo operatorius AB | 15,519 | 1,307 | - | 2,691 | 115,561 | - |
| Ignitis gamyba AB | 1,874 | 7,588 | - | 52,434 | 7,745 | - |
| Ignitis grupės paslaugų centras UAB | 25 | - | - | - | 203 | - |
| Ignitis UAB | 1,363 | - | - | 2,238 | 8,626 | - |
| Vilniaus kogeneracinė jėgainė UAB | 41 | 109 | - | 112 | 325 | - |
| Kauno kogeneracinė jėgainė UAB | 10 | 30 | - | 159 | 67 | - |
| Transporto valdymas UAB | - | 18 | - | 135 | - | - |
| Lietuvos automobilių kelių direkcija VĮ | - | 321 | - | - | - | - |
| Ignalinos atominė elektrinė VĮ | 89 | 11 | - | 128 | 697 | - |
| LGT Infra AB | 46 | - | - | - | 360 | - |
| 19,811 | 10,360 | 28,982 | 67,374 | 138,292 | 13 |
| 30-09-2022 | 30-09-2021 | ||
|---|---|---|---|
| Employment-related payments | 567 | 575 | |
| Whereof: termination benefits | - | 26 | |
| Number of the key management personnel (average annual) | 7 | 7 |
During the first nine months of 2022 and 2021 the Management of the Company did not receive any loans, guarantees, or any other payments or property transfers were made or accrued.
Key management personnel consists of the Company's head of administration and department directors and Board members. Payments to the Board members for the first nine months of 2022 amounted to EUR 32,250 (compared to EUR 28,350 for the first nine months of 2021).
During the Ordinary General Meeting of Shareholders of LITGRID AB held on 20 April 2022, the decision was made in relation to the payment of dividends in the amount of EUR 5,043,314. Dividends per share amounted to EUR 0.01.
During the first nine months of 2022 and 2021, the Company's basic and diluted earnings per share were as follows:
| 30-09-2022 | 30-09-2021 | |
|---|---|---|
| Net profit (loss) attributable to the Company's shareholders (EUR thousands) | (43,474) | 20,877 |
| Weighted average number of shares (units) | 504,331,380 | 504,331,380 |
| Basic and diluted earnings (deficit) per share (in EUR) | (0,086) | 0,041 |
Company on 28th October of 2022 signed the contracts for the share acquisition with the Danish and Finnish energy transmission system operators Energinet and Fingrid for both 18.8 percent stakes of TSO Holding (total - 37.6%) in NOK 134,794,713.6. Completion of the share acquisition transactions took place on 31st October of 2022 upon payment of the purchase price and the ownership of the purchased shares was transferred to Company. Upon the completion of these transactions, the stake in TSO Holding managed by Litgrid AB will increase to 39.6 percent.

The shares were purchased on behalf of the parent company UAB EPSO-G. UAB EPSO-G has also decree to purchase all Company's newly acquired and owned 2 percent TSO Holding shares later this year. Company will not suffer any loss as a result of concluding the Transaction, as EPSO-G will pay a price corresponding to the Company's actual expenses incurred during the acquisition of the shares for the entire newly purchased 37.6% stake from the Company. For the 2 percent currently managed by the Company's part of the shares will be paid at a price corresponding to the sale price of the newly purchased shares.
TSO Holding is a minority shareholder in Nord Pool Holding, a company based in Norway, with a 34% stake in Nord Pool Holding. Nord Pool Holding owns 100 % of the Nord Pool electricity exchange.
______
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.