Investor Presentation • Apr 27, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

THURSDAY APRIL 27TH, 2023



| KEY STRATEGIC INITIATIVES | ACHIVEMENTS | ||||
|---|---|---|---|---|---|
| Y T LI BI A T FI O R P |
▪ EMEA INDUSTRIAL FOOTPRINT Rebalance |
▪ Last step of the industrial relocation plan, successfully completed in Q1 2023 |
|||
| ▪ DECOMPLEXITY |
▪ Product families reduction of 40% |
||||
| ▪ OPERATIONAL COSTS REDUCTION |
▪ SG&A Resizing and continuous structural cost reduction |
||||
| N O H TI A S A R |
▪ WORKING CAPITAL MANAGEMENT |
▪ Self-financing the payment execution of the key strategic initiatives: EMC Acquisition (~30M€) ▪ |
|||
| C E N E G |
▪ CAPEX OPTIMIZATION |
New Industrial Footprint (~12M€) ▪ → Back to a sustainable dividend policy, buy-back |
|||
| ▪ OWN BRAND sales growth |
▪ From 49% in 2019 to 62% in Q1 2023 own brand sales on total cooking sales |
||||
| H T W O R G |
▪ PRODUCT INNOVATION AND RANGE ENLARGEMENT |
||||
| ▪ COOKING |
▪ New Business categories toward a cooking 360° (LHOV, Ovens, Induction Hobs, Wine cellars) ▪ Aspiration Hob Full Range value proposition |
||||
| ▪ MOTORS |
▪ Doubled net sales in 2 years taking the leadership in the ventilation ▪ Heating: "Hydrogen Ready": 100% Premix range fully certified, Heat-Pump 4 |

COOKING 360° Design Performance Innovation










NET SALES 129,0 M€
YoY Change -15,0 M€ -10,4% (organic: -10,9%)
| EBIT ADJ | YoY Change |
|---|---|
| 6,7 M€ | -2,3 M€ |
| 5,2% | -1,1 pts |
NFP (33,0) M€ Leverage:~0,7 YoY Change -2 M€

Volume Data _ Change% vs . Y-1

10 *SOURCE: ELICA GROUP ESTIMATES
**SOURCE AHAM: DATA REFERS TO ALL COOKING PRODUCT RANGES, COVERING ≈ 40% OF THE MARKET






Business overview
| Q1 2022 | 31,7 | 112,3 | 144,0 |
|---|---|---|---|
| Currency | - | +0,7 | +0,7 |
| -0,1% | +0,6% | +0,5% | |
| ORGANIC | +1,0 | -16,7 | -15,7 |
| +3,0% | -14,8% | -10,9% | |
| YoY | +0,9 | -15,9 | -15,0 |
| Change | +2,9% | -14,2% | -10,4% |
| Q1 2023 | 32,7 | 96,4 | 129,0 |
| Business weights | 25% | 75% |

Cooking B.U. by brand
| Q1 2022 | 52,4 | 59,9 | 112,3 |
|---|---|---|---|
| Currency | +0,5 | +0,2 | +0,7 |
| +1,0% | +0,3% | +0,6% | |
| ORGANIC | -16,2 | -0,5 | -16,7 |
| -30,9% | -0,8% | -14,8% | |
| YoY | -15,6 | -0,3 | -15,9 |
| Change | -29,8% | -0,5% | -14,2% |
| Q1 2023 | 36,8 | 59,6 | 96,4 |
| Brand weights | 38% | 62% |
| €M | Q1 | CHANGES vs. PRIOR YEAR | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | VAR € | % VAR | |||
| VOLUME | ||||||
| NET SALES | 129,0 | 144,0 | -15,0 | -10,4% | PRICE-MIX | |
| ADJ EBITDA | 12,6 | 14,9 | -2,4 | -16,0% | ||
| % NET SALES | 9,7% | 10,4% | -0,6% | -60 bps | RAW MATERIAL INFLATION | |
| ADJ EBIT | 6,7 | 9,0 | -2,3 | -25,6% | SG&A | |
| % NET SALES | 5,2% | 6,2% | -1,1% | -110 bps | CURRENCY | |
| NRI | (0,6) | (0,9) | 0,3 | 30,2% | D&A | |
| EBIT | 6,0 | 8,1 | -2,0 | -25,1% | ||
| % NET SALES | 4,7% | 5,6% | -0,9% | -90 bps | ADJ EBIT | |
| PBT | 5,0 | 7,7 | -2,7 | -35,1% | NRI | |
| % NET SALES | 3,9% | 5,3% | -1,5% | -150 bps | FINANCIAL COSTS | |
| NET PROFIT | 3,8 | 5,2 | -1,4 | -27,6% | COMBINED TAX RATE | |
| % NET SALES | 2,9% | 3,6% | -0,7% | -70 bps | NET PROFIT | |
| MINORITIES | 0,4 | 0,4 | -0,1 | -21,8% | ||
| GROUP NET PROFIT | 3,4 | 4,7 | -1,3 | -28,2% | ||
| % NET SALES | 2,6% | 3,3% | -0,7% | -70 bps | ||
| ADJ GROUP NET PROFIT | 3,9 | 5,4 | -1,5 | -28,4% | ||
| % NET SALES | 3,0% | 3,8% | -0,8% | -80 bps |
| VOLUME | --- |
|---|---|
| PRICE-MIX | + |
| RAW MATERIAL INFLATION | - |
| SG&A | + |
| CURRENCY | + |
| D&A | - |
| ADJ EBIT | -2,3 |
| NRI | + |
| FINANCIAL COSTS | - |
| COMBINED TAX RATE | + |
| NET PROFIT | -1,4 |

| €M | IQ 2023 |
IQ 2022 |
VAR |
|---|---|---|---|
| OPENING NFP |
43 9 , |
35 1 , |
(8 8) , |
| IFRS16 EFFECT |
14 0 , |
12 4 , |
1 6 , |
| OPENING NFP NET of IFR16 |
29 9 , |
22 7 , |
(7 2) , |
| OPERATING CASH FLOW |
13 0 , |
4 5 , |
8 5 , |
| (*) CAPEX |
(2 9) , |
(2 2) , |
(0 7) , |
| TAXES | (1 1) , |
(1 4) , |
0 3 , |
| OPERATING FCF |
9 0 , |
0 9 , |
8 1 , |
|
|---|---|---|---|---|
| SALES % |
1 6% , |
0 6% , |
||
| Buy Back |
(0 4) , |
(0 4) , |
||
| Cash-out Industrial Footprint |
(1 4) , |
(1 4) , |
||
| M&A Cash Out |
(6 5) , |
(5 0) , |
(1 5) , |
|
| Dividend & Financial Items |
(3 4) , |
(3 8) , |
0 4 , |
|
| Other NRI |
(0 3) , |
(0 4) , |
0 1 , |
|
| CLOSING of NFP IFR16 |
33 0 , |
31 0 , |
(2 0) , |
COMMENTS
Key strategic initiatives cash-out, founded though a Solid Free Cash Flow, with stable Leverage:
▪ EU Manufacturing footprint relocation : ~1,4M€ ▪ M&A (Last tranche EMC): ~6,5M€ ▪ Shares Buyback: ~0,4M€
Improvement of the Operating Cash Flow (8,5M€) driven by inventory management and Reverse Factoring Program with structural impact on DPO


▪ 2023 outlook in line with consensus in an industry scenario where record inflation and decision over interest rates may continue to affect consumer sentiment.
| €M | 1Q 23 | 1Q 22 | % | |
|---|---|---|---|---|
| Net Sales | 129.0 | 144.0 | -10.4% | |
| EBITDA Adj | 12.6 | 14.9 | -16.0% | |
| % | 9.7% | 10.4% | -64 bps | |
| EBITDA | 11.9 | 14.1 | -15.1% | |
| % | 9.3% | 9.8% | -51 bps | |
| EBIT | 6.0 | 8.1 | -25.1% | |
| 0% | 4.7% | 5.6% | -92 bps | |
| Net Result | 3.8 | 5.2 | -27.6% | |
| % | 2.9% | 3.6% | -69 bps | |
| EPS* - Euro cents | 5.44 | 7.49 | -27.4% |
20 (*) EPS is calculated by dividing the Net Result pertaining to the Group by the number of ordinary shares outstanding, excluding treasury shares at the same data.
| EM | 2023 | 2022 | △ |
|---|---|---|---|
| Trade receivables | 46.1 | 48.5 | (2.4) |
| % on annualized sales | 8.9% | 8.8% | 10 bps |
| nventories | 106.8 | 101.5 | 5.4 |
| % on annualized sales | 20.7% | 18.5% | 220 bps |
| Trade payables | (139.5) | (139.6) | 0.1 |
| % on annualized sales | (27.0)% | (25.4)% | (160) bps |
| Managerial Working Capital | 13.4 | 10.4 | 3.0 |
| % on annualized sales | 2.6% | 1.9% | 70 bps |
| Short term assets & liabilities | (6.3) | (12.6) | 6.3 |
| % on annualized sales | (1.2)% | (2.3)% | 110 bps |
| Net Working Capital | 7.1 | (2.2) | 9.3 |
| % on annualized sales | 1.4% | (0.4)% | 180 bps |
| €M | 2023 | 2022 |
|---|---|---|
| Operating Cash Flow | 10.2 | 2.7 |
| Capex (*) | (2.9) | (2.2) |
| Cash Flow from Financial Activities | (10.4) | (8.6) |
| A Net Financial Position | (3.0) | (8.1) |
| 2023 | 2022 | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Net Operating Fixed Assets |
178.5 | 172.2 | Net Financial Position (*) |
46.6 | 44.5 |
| Net Working Capital | 7.1 | 1.3 | Group Equity Minorities |
138.7 4.8 |
125.5 6.1 |
| Net Financial Assets | 4.5 | 2.6 | Total Shareholders' Equity |
143.5 | 131.5 |
| Net Capital Employed | 190.1 | 176.1 | Total Sources | 190.1 | 176.1 |

| €M | 2023 | 2022 | |
|---|---|---|---|
| Q1 | Q1 | ||
| RESTRUCTURING SG&A | 0,3 | 0,4 | |
| INDUSTRIAL PLAN | 0,2 | 0,5 | |
| OTHERS | 0,1 | 0,0 | |
| TOT NRI | 0,6 | 0,9 |
| €M | 2023 | 2022 | ||
|---|---|---|---|---|
| MINORTY SHARES |
Q1 | MINORTY SHARES |
Q1 | |
| ARIAFINA | 49,0% | 0,4 | 49,0% | 0,4 |
| AIRFORCE | —% | — | 40,0% | 0,0 |
| TOT MINORITIES | 0,4 | 0,4 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.