Earnings Release • Jul 28, 2023
Earnings Release
Open in ViewerOpens in native device viewer

Milano, July 28th 2023

1) Pro-forma growth calculated adding Q1 2022 revenue of EUSA Pharma
2) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
4) Operating cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
5) Cash and cash equivalents, less bank debts and loans, which include the measurement at fair value of hedging derivatives
| - Dutasteride - First launched in 2003, LoE in 2017 |
|
|---|---|
| - Dutasteride / tamsulosin fixed-dose combination - First launched in 2010, LoE in 04/2020 |
Indications: Treatment of moderate to severe symptoms of benign prostatic hyperplasia (BPH); Reduction in the risk of acute urinary retention (AUR) and surgery in patients with moderate to severe symptoms of BPH.
Dutasteride is an oral, selective, irreversible inhibitor of type 1 and type 2 5α-reductase (5AR), the intracellular enzyme that converts testosterone to dihydrotestosterone (DHT) in the prostate gland; as a result, dutasteride reduces intraprostatic and serum levels of DHT, decreasing prostate volume.
Tamsulosin is a selective α1-adrenoceptor antagonist (α1-blocker). The effects of tamsulosin are targeted for the smooth muscle receptors of the prostate, bladder and urethra. Blocking this receptor relaxes the smooth muscle of the bladder and urethra to improve urine flow and symptoms.

| Urology portfolio | ||||
|---|---|---|---|---|
| Prostate | Other products | |||
| Volume | increased | increased | not critical | |
| Symptoms | absent / mild | moderate to severe | moderate to severe | |
| Molecules | 5α-reductase inhibitors (5-ARIs): Dutasteride (AVODART); finasteride. |
1. α1-blocker with 5-ARI: tamsulosin+dutasteride (Combodart); tamsulosin+finasteride; doxazosin+finasteride; 2. α1-blocker with muscarinic receptor antagonist |
α1-blockers: Silodosin (UROREC); alfuzosin; doxazosin; tamsulosin; terazosin |
|
| Therapeutic objective |
Stop / slow down prostate volume increase |
1. Fast relief of symptoms 2. Stop / slow down prostate volume increase |
Fast relief of symptoms |



million Euro

6 1) Of which Signifor® and Signifor® LAR of € 50.3 million and Isturisa® of € 60.3 million 2) Pro-forma growth at CER calculated adding Q1 2022 revenue of EUSA Pharma

| (million Euro) | H1 2023 | H1 2022 | Change % |
|---|---|---|---|
| Italy | 157.5 | 143.8 | 9.5 |
| U.S.A. | 150.9 | 118.5 | 27.3 |
| France | 95.7 | 84.7 | 13.0 |
| Germany | 78.0 | 82.2 | (5.1) |
| Spain | 76.7 | 69.3 | 10.7 |
| Portugal | 29.6 | 27.2 | 8.7 |
| Türkiye | 45.0 | 35.3 | 27.5 |
| Russia, other CIS countries and Ukraine | 70.5 | 50.3 | 40.2 |
| Other CEE countries | 73.6 | 62.5 | 17.7 |
| Other W. Europe countries | 70.9 | 64.7 | 9.5 |
| North Africa | 21.2 | 19.0 | 11.8 |
| Other international sales | 143.7 | 110.0 | 30.6 |
| TOTAL PHARMACEUTICALS | 1,013.3 | 867.7 | 16.8 |
| CHEMICALS | 30.9 | 24.8 | 24.6 |
| H1 2023 | H1 2022 | Change % | |
| (In local currency, million) | |||
| U.S.A. (USD) | 163.1 | 129.6 | 25.8 |
| Türkiye (TRY) | 1,224.0 | 519.0 | 135.8 |
| Russia (RUB)(1) | 4,041.1 | 3,231.6 | 25.0 |

| (million Euro) | H1 2023 | H1 2022 | Change % |
|---|---|---|---|
| Revenue | 1,044.3 | 892.5 | 17.0 |
| Gross Profit | 732.3 | 624.6 | 17.2 |
| as % of revenue | 70.1 | 70.0 | |
| Adjusted Gross Profit(1) | 753.2 | 641.5 | 17.4 |
| as % of revenue | 72.1 | 71.9 | |
| SG&A Expenses | 295.6 | 266.8 | 10.8 |
| as % of revenue | 28.3 | 29.9 | |
| R&D Expenses | 119.0 | 99.3 | 19.8 |
| as % of revenue | 11.4 | 11.1 | |
| Other Income (Expense), net | (4.2) | (26.2) | (84.0) |
| as % of revenue | (0.4) | (2.9) | |
| Operating Income | 313.4 | 232.3 | 34.9 |
| as % of revenue | 30.0 | 26.0 | |
| Adjusted Operating Income(2) | 338.2 | 275.5 | 22.8 |
| as % of revenue | 32.4 | 30.9 | |
| Financial income/(Expenses), net | (24.6) | (38.1) | (35.6) |
| as % of revenue | (2.4) | (4.3) | |
| Net Income | 227.6 | 151.4 | 50.3 |
| as % of revenue | 21.8 | 17.0 | |
| Adjusted Net Income(3) | 287.4 | 224.8 | 27.9 |
| as % of revenue | 27.5 | 25.2 | |
| EBITDA(4) | 406.2 | 334.9 | 21.3 |
| as % of revenue | 38.9 | 37.5 |
1) Gross profit adjusted from impact of non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
2) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) 8
3) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
4) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
| (million Euro) | H1 2023 | H1 2022 | Change |
|---|---|---|---|
| EBITDA(1) | 406.2 | 334.9 | 71.3 |
| Movements in working capital | (76.7) | (17.8) | (58.9) |
| Changes in other assets & liabilities | (5.4) | (11.1) | 5.7 |
| Interest received/(paid) | (26.3) | (8.1) | (18.2) |
| Income Tax Paid | (34.9) | (42.5) | 7.6 |
| Other | 8.5 | (29.3) | 37.8 |
| Cash flow from Operating activities | 271.4 | 226.1 | 45.3 |
| Capex (net of disposals) | (9.7) | (7.4) | (2.3) |
| Free cash flow(2) | 261.7 | 218.7 | 43.0 |
| Acquisition of subsidiaries | - | (653.8) | 653.8 |
| Increase in intangible assets (net of disposals) |
(26.3) | (54.0) | 27.7 |
| Disposals of assets | 3.0 | - | 3.0 |
| Dividends paid | (127.0) | (119.5) | (7.5) |
| Purchase of treasury shares (net of proceeds) | 1.2 | (16.6) | 17.8 |
| Other financing cash flows(3) | 131.2 | 754.4 | (623.2) |
| Change in cash and cash equivalents | 243.8 | 129.2 | 114.6 |
9 1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
2) Operating cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
3) Opening of financial debts net of repayments and currency translation effect on cash and cash equivalents. 2022 amount also includes values from EUSA Pharma: cash and cash equivalents for € 53.2 million and loan repaid for (€ 78.2 million)

| (million Euro) | 30 JUN 2023 | 31 DEC 2022 | Change |
|---|---|---|---|
| Cash and cash equivalents | 528.6 | 284.7 | 243.9 |
| Short-term debts to banks and other lenders | (15.9) | (83.4) | 67.5 |
| due within one year(1) Loans and leases – |
(375.9) | (289.0) | (86.9) |
| due after one year(1) Loans and leases – |
(1,463.0) | (1,332.2) | (130.8) |
| NET FINANCIAL POSITION (2) | (1,326.2) | (1,419.9) | 93.7 |

| FY 2022 Actual |
FY 2023 Target As revised May 11th |
Outlook H2 | |
|---|---|---|---|
| Revenue | 1,853.3 | 2,050 – 2,090 |
Revenue: • Mid-single digit growth of SPC (at CER) o Double-digit growth of RRD (at CER) o o FX headwind approx. -5% in H2 (vs -3.3% in H1) € 10-20 million expected from Avodart and Combodart o |
| EBITDA (1) margin on sales |
672.8 36.3% |
750 – 770 +/- 37% |
• EBITDA: Strong underlying margins o Historical phasing of spend and FX headwinds o Step up in R&D activities o o Minimum (positive) contribution from deal with GSK |
| Adjusted Net Income (2) margin on sales |
473.3 25.5% |
490 – 500 +/- 24% |
Adj. Net Income: • Step up expected in financial expenses (estimated FY 2023 o ~ € 65 million, with some volatility due to FX) FY tax rate ~ 22% o |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
11 2) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects



| (million Euro) | H1 2023 | H1 2022 | Change % |
|---|---|---|---|
| (1) Zanidip® and Zanipress® (lercanidipine+enalapril) |
103.5 | 86.6 | 19.5 |
| Seloken®/Seloken® ZOK/Logimax® (metoprolol/metoprolol+felodipine) |
49.0 | 48.5 | 1.1 |
| Urorec® (silodosin) | 35.8 | 31.1 | 15.0 |
| Livazo® (pitavastatin) | 24.5 | 23.5 | 4.2 |
| Eligard® | 55.0 | 51.5 | 6.7 |
| Other corporate products(2) | 178.9 | 148.3 | 20.7 |
| Rare Diseases | 344.4 | 260.4 | 32.2 |

North Africa




Margin on Sales: Rare Diseases: EBITDA (1) 45.0% Specialty and Primary care: EBITDA (1) 35.9%


| (million Euro) | H1 2023 | H1 2022 | Change % |
|---|---|---|---|
| Net income | 227.6 | 151.4 | 50.3 |
| Net monetary (gains)/losses (IAS 29 Türkiye) | (0.9) | 4.7 | |
| Non-recurring expenses | 3.9 | 26.4 | |
| Non-cash charges from PPA inventory uplift | 20.9 | 16.9 | |
| Amortization and write-downs of intangible assets (exc. software) |
52.5 | 45.6 | |
| o/w EUSA Pharma | 12.5 | 6.2 | |
| Tax effects | (16.6) | (20.2) | |
| Adjusted Net income(4) | 287.4 | 224.8 | 27.9 |
17 1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) 2) FX losses and FX driven consolidation adjustments
3) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3)
4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
DECLARATION BY THE MANAGER RESPONSIBLE FOR PREPARING THE COMPANY'S FINANCIAL REPORTS The manager responsible for preparing the company's financial reports Luigi La Corte declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
Statements contained in this presentation, other than historical facts, are "forward-looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements are based on currently available information, on current best estimates, and on assumptions believed to be reasonable. This information, these estimates and assumptions may prove to be incomplete or erroneous, and involve numerous risks and uncertainties, beyond the Company's control. Hence, actual results may differ materially from those expressed or implied by such forward-looking statements.
All mentions and descriptions of Recordati products are intended solely as information on the general nature of the company's activities and are not intended to indicate the advisability of administering any product in any particular instance.
Recordati (Reuters RECI.MI, Bloomberg REC IM) is an international pharmaceutical group listed on the Italian Stock Exchange (ISIN IT 0003828271) uniquely structured to bring treatment across specialty and primary care, consumer healthcare, and rare diseases. We believe that health, and the opportunity to live life to the fullest, is a right, not a privilege. We want to support people in unlocking the full potential of their life. We have fully integrated operations across research & development, chemical and finished product manufacturing through to commercialisation and licensing. Established in 1926, Recordati operates in approximately 150 countries across EMEA, Americas and APAC regions. At the end of 2022, Recordati employed more than 4,300 people and consolidated revenue of € 1,853.3 million. For more information, please visit www.recordati.com.
Recordati S.p.A. Via M. Civitali 1 20148 Milano, Italy
Federica De Medici +39 02 48787146 [email protected]
Lucia Abbatantuoni +39 02 48787213 [email protected] Website: www.recordati.com


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.