Quarterly Report • Aug 29, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

Intentionally blank page
| Corporate Bodies | Page 3 |
|---|---|
| Key performance indicators | Page 4 |
| Interim report on operations | Page 6 |
| Half-year condensed consolidated financial statements: | |
| Consolidated income statement | Page 20 |
| Consolidated statement of comprehensive income | Page 21 |
| Consolidated statement of financial position | Page 22 |
| Consolidated statement of cash flows | Page 24 |
| Consolidated statement of changes in net equity | Page 25 |
| Explanatory notes | Page 26 |
| Certification of the half-year condensed consolidated financial statements pursuant to art. 81-ter of Consob Regulation 11971 dated 14 May 1999 and subsequent amendments and additions |
Page 70 |
| External auditors' report on the limited review of the half-year condensed consolidated financial statements |
Page 71 |
| Chairman |
|---|
| Vice Chairman and Chief Executive Officer |
| Director |
| Director |
| Director |
| Director |
| Director |
| Director |
| Director |
| Director |
| Director |
| CESARE CONTI | Chairman |
|---|---|
| ALESSANDRA DALMONTE | Standing member |
| ALBERTO VILLANI | Standing member |
| RAFFAELLA ANNAMARIA PAGANI | Alternate auditor |
| ALBERTA GERVASIO | Alternate auditor |
PRICEWATERHOUSECOOPERS S.P.A. ***
| LUISA MARIA VIRGINIA COLLINA** | Chairman |
|---|---|
| MICAELA LE DIVELEC LEMMI ** | |
| STEFANIA PETRUCCIOLI |
CARLO GROSSI ** Chairman FERRUCCIO BORSANI** CARLO GARAVAGLIA
MASSIMILIANO BENEDETTI** MICAELA LE DIVELEC LEMMI **
LUISA MARIA VIRGINIA COLLINA** Chairman and Lead Independent Director
* The current corporate bodies were appointed during the Shareholders' Meeting held on 20 April 2022 for the three-year period 2022-2024. Following the resignation of director Massimo Garavaglia, the Annual General Meeting, on 21 April 2023, resolved, on the basis of the only proposed resolution submitted by the majority shareholder De Longhi Industrial S.A. to reduce the number of members of the Board of Directors from twelve to eleven for the remainder of the Board's current term and, therefore, until the Annual General Meeting convened to approve the financial statements for the year ending 31 December 2024.
** Independent directors.
*** Assigned by the shareholders' meeting of 24 April 2018 for the financial years 2019-2027.
Key performance indicators
| (€/million) | 2nd Quarter 2023 |
% | 2nd Quarter 2022 |
% | Change | Change % |
|---|---|---|---|---|---|---|
| Revenues | 688.8 | 100.0% | 709.3 | 100.0% | (20.5) | (2.9%) |
| Revenues at constant exchange | ||||||
| rates | 702.3 | 100.0% | 708.6 | 100.0% | (6.4) | (0.9%) |
| Net industrial margin | 335.8 | 48.8% | 320.6 | 45.2% | 15.2 | 4.7% |
| EBITDA before non-recurring income | ||||||
| (expenses)/stock option costs | 85.8 | 12.5% | 49.0 | 6.9% | 36.8 | 75.0% |
| EBITDA | 83.5 | 12.1% | 57.1 | 8.0% | 26.5 | 46.4% |
| EBIT | 58.0 | 8.4% | 31.2 | 4.4% | 26.8 | 85.8% |
| Profit (loss) pertaining to the Group | 44.0 | 6.4% | 21.0 | 3.0% | 22.9 | 108.8% |
| (€/million) | 30.06.2023 | % | 30.06.2022 | % | Change | Change % |
|---|---|---|---|---|---|---|
| Revenues Revenues at constant exchange |
1,291.2 | 100.0% | 1,444.8 | 100.0% | (153.6) | (10.6%) |
| rates | 1,299.4 | 100.0% | 1,443.4 | 100.0% | (144.1) | (10.0%) |
| Net industrial margin | 640.2 | 49.6% | 696.2 | 48.2% | (56.0) | (8.0%) |
| EBITDA before non-recurring income (expenses)/stock option costs |
160.1 | 12.4% | 149.1 | 10.3% | 11.1 | 7.4% |
| EBITDA | 159.0 | 12.3% | 150.5 | 10.4% | 8.5 | 5.7% |
| EBIT | 108.1 | 8.4% | 100.3 | 6.9% | 7.8 | 7.8% |
| Profit (loss) pertaining to the Group | 82.7 | 6.4% | 71.7 | 5.0% | 11.0 | 15.3% |
Key performance indicators
| (€/million) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Net working capital | 90.7 | 295.0 | 142.9 |
| Net operating working capital | 206.6 | 414.6 | 288.8 |
| Net operating working capital/Revenues | 6.9% | 12.8% | 9.1% |
| Net capital employed | 1,327.5 | 1,536.1 | 1,364.6 |
| Net financial assets | 311.7 | 55.4 | 298.8 |
| of which: | |||
| - net bank financial position | 403.8 | 132.7 | 389.5 |
| - other financial receivables/(payables) | (92.2) | (77.3) | (90.7) |
| Net equity | 1,639.2 | 1,591.5 | 1,663.4 |
This report contains forward - looking statements, specifically in the "Outlook" section which, by nature, have a component of risk and uncertainty as they depend on future events and developments. At the date of this report, there is a high level of uncertainty which calls for caution when making economic forecasts as the economic prospects continue to change. The actual results could, therefore, differ from the forecasted ones.
The figures at constant exchange rates are calculated excluding the effects of converting currency balances and the accounting of derivative transactions.
Interim Report on operations
The first half of 2023 showed positive signs of a recovery, while still affected by the weakness seen in the first three months of the year, thanks to an inversion of the trend in the second quarter despite the complex global market conditions which were not very different from the ones commented on in prior reports.
The revenues recorded in the second quarter, which reached €688.8 million, were, in fact, only slightly lower than in the 2022 comparison period (-2.9%), and largely stable at constant exchange rates (-0.9%). This recovery with respect to the beginning of the year, made it possible to record revenues of €1,291.2 million in the half, 10.6% lower than in the comparison period. The Group's strategic decision to exit the portable air conditioning market in the United States impacted the sales performance in the first few months of 2023; net of this discontinuity, revenues would have been 1.8% higher in the second quarter, while the decrease recorded in the half would have dropped to 7.1%.
Sales in the half were affected by uncertainties and complexities, as well as an environment characterized by inflationary pressures and the unstable financial markets already commented on in previous reports: the persistently weak demand which affected individual segments to varying degrees and the more cautious stance of a few retailers which resulted in de-stocking in order to slow the pressure on their warehouses. This impacted the sell-in despite positive sell-outs.
In terms of revenues by geographical area, there was a recovery in Europe in the second quarter. Revenues in the European markets, which in the first three months of the year were affected the most by the retailers' de-stocking, grew by 4.9% to €411.1 million, demonstrating a decided inversion in the trend. Revenues in the half amounted to € 784.2 million, a decrease of 7.3% against the same period of 2022. Americas, which was impacted by the discontinuity referred to above, benefitted from positive results in the coffee segment thanks also to the launch of an innovative bean to cup machine for drip coffee (True Brew). Revenues in the second quarter were 16.9% lower, coming in at €129.9 million; in the first six months of the year revenues amounted to €225.9 million (-21.9%). Net of the discontinuity, the region's revenues would have increased by 5.5% in the quarter with a slight drop in the first half (-3.4%). In Asia Pacific revenues, which amounted to €106.3 million in the second quarter (-7.4%) and €195.2 million in the first six months (-4.1%), were affected by a negative exchange effect net of which revenues would have been 2.0% lower in the second quarter and largely stable in the first half (+0.3%). MEIA recorded revenues of €41.6 million in the second quarter (-10.5% at current exchange rates, -7.3% at constant exchange rates), while in the half revenues fell 18.9% to €85.8 million as a result of the destocking carried out by the distributors due to weak markets in a few countries in the region, explained also by local geopolitical situations, as well as continuous restrictions on imports in the Egyptian market.
Looking at the business lines, in the second quarter of the year there was an inversion in the sales trend for coffee products fueled by the good performance of fully automatic machines. The Eversys brand professional coffee machines recorded a noticeable increase in revenues in both the quarter and the half, consistent with the projections used in the growth and development plan.
The cooking and food preparation segment was affected more by the retailers' de-stocking, particularly kitchen machines. Sales for the Nutribullet personal blenders were positive and accelerated in the second quarter.
Comfort was impacted by the strategic decision to exit the portable air conditioning market in the United States and the destocking of retailers in Europe despite a good sell-out level.
Sales for irons and home care products, while still lower, showed positive signs of recovery.
With regards to margins, there was a noticeable improvement attributable mainly to lower supply chain costs, explained by the reduction of transport's tariffs and lower inventories as well as by the containment of operating costs.
The Group confirmed to pursue its strategy to invest in advertising and promotional initiatives in order to support the main brands and products. The communication campaign "Perfetto" continued as did the collaborations with Group ambassador which will lead to the development of new initiativesin the second half of the year within a three-years partnership.
EBITDA before non-recurring income (expenses)/stock option costs came to €160.1 million (12.4% of revenues) in the first half of 2023, higher both numerically and as a percentage of revenue compared to the same period of 2022 (€149.1 million or 10.3% of revenue).
The Group's portion of net profit came to €82.7 million or 6.4% of revenues (€71.7 million, 5.0% of revenues, in the first half of 2022).
Looking at the balance sheet, there was a decided decline in operating working capital both numerically (€206.6 million, versus €414.6 million at 30 June 2022 and €288.8 million at 31 December 2022) and as a percentage of rolling revenues (6.9% versus 12.8% at 30 June 2022 and 9.1% at 31 December 2022).
This result was achieved thanks to the steps taken to manage inventory and receivables. Stock rotation returned to normal levels passing from 29.1% at 30 June 2022 to 22.0% at 30 June 2023; inventory was higher at 30 June 2023 than at year-end 2022 in preparation for the seasonality of the coming months which was, however, much lower than in the first half of 2022.
The level of trade receivables was down, consistent with the trend seen already at the end of December 2022. The trade payables were, however, higher, consistent with increased procurement.
The net financial position with banks came to €403.8 million at 30 June 2023 (€132.7 million at 30 June 2022 and €389.5 million at 31 December 2022) thanks to the operating cash flow generated and containment of working capital in both the six and twelve month periods.
Good generation of operating cash flow and the containment of working capital resulted in positive cash flow in the half of €161.2 million (negative for €165.6 million in the first half of 2022).
The reclassified De' Longhi Group consolidated income statement is summarized as follows:
| (€/million) | 30.06.2023 | % revenues | 30.06.2022 | % revenues |
|---|---|---|---|---|
| Revenues | 1,291.2 | 100.0% | 1,444.8 | 100.0% |
| Change | (153.6) | (10.6%) | ||
| Materials consumed & other production costs (production services and payroll costs) |
(651.0) | (50.4%) | (748.6) | (51.8%) |
| Net industrial margin | 640.2 | 49.6% | 696.2 | 48.2% |
| Services and other operating expenses | (351.8) | (27.2%) | (423.1) | (29.3%) |
| Payroll (non-production) EBITDA before non-recurring income (expenses)/stock option costs |
(128.2) 160.1 |
(9.9%) 12.4% |
(124.0) 149.1 |
(8.6%) 10.3% |
| Change | 11.1 | 7.4% | ||
| Non-recurring income (expenses)/stock option costs |
(1.1) | (0.1%) | 1.4 | 0.1% |
| EBITDA | 159.0 | 12.3% | 150.5 | 10.4% |
| Amortization | (50.9) | (3.9%) | (50.2) | (3.5%) |
| EBIT | 108.1 | 8.4% | 100.3 | 6.9% |
| Change | 7.8 | 7.8% | ||
| Net financial income (expenses) | (2.1) | (0.2%) | (2.6) | (0.2%) |
| Profit (loss) before taxes | 106.0 | 8.2% | 97.7 | 6.8% |
| Taxes | (23.3) | (1.8%) | (25.0) | (1.7%) |
| Net result | 82.7 | 6.4% | 72.7 | 5.0% |
| Minority interests | - | 0.0% | 1.0 | 0.1% |
| Profit (loss) pertaining to the Group | 82.7 | 6.4% | 71.7 | 5.0% |
The reclassified income statement above differs in industrial margin for Euro 111.7 million in the first half 2023 (Euro 142.5 million in the first half 2022) from the consolidated income statement as, in order to better represent the period performance, production-related payroll and service costs have been reclassified from payroll and services, respectively, and non recurring expenses, when applicable, have been separately reported.
Revenues amounted to €688.8 million in the second quarter of 2023, largely stable, at constant exchange rates, with respect to the same period of 2022 (-0.9%).
Despite the weakness of the first quarter, this recovery made it possible to record revenues of €1,291.2 million, 10.6% less than in the comparison period.
Revenues were impacted by highly volatile demand and the cautious approach of retailers who, as of the beginning of the year, took steps to reduce inventory.
The Group's strategic decision to exit the portable air conditioning market in the United States also affected revenues; net of this discontinuity, revenues would have been 1.8% higher in the second quarter and the decrease recorded in the first half would have dropped to 7.1%.
The performance of the commercial areas in which the Group operates (Europe, Americas, Asia Pacific and MEIA) is summarized below.
| (€/million) | 2nd Quarter 2023 |
% | 2nd Quarter 2022 |
% | Change | Change % | Change at constant FX rates % |
|---|---|---|---|---|---|---|---|
| Europe | 411.1 | 59.7% | 391.9 | 55.3% | 19.2 | 4.9% | 6.0% |
| Americas | 129.9 | 18.9% | 156.3 | 22.0% | (26.4) | (16.9%) | (15.4%) |
| Asia Pacific | 106.3 | 15.4% | 114.7 | 16.2% | (8.5) | (7.4%) | (2.0%) |
| MEIA (Middle East/India/Africa) |
41.6 | 6.0% | 46.4 | 6.5% | (4.9) | (10.5%) | (7.3%) |
| Total revenues | 688.8 | 100.0% | 709.3 | 100.0% | (20.5) | (2.9%) | (0.9%) |
| (€/million) | 1st Half 2023 | % | 1st Half 2022 | % | Change | Change % | Change at constant FX rates % |
|---|---|---|---|---|---|---|---|
| Europe | 784.2 | 60.7% | 846.3 | 58.6% | (62.1) | (7.3%) | (7.1%) |
| Americas | 225.9 | 17.5% | 289.2 | 20.0% | (63.3) | (21.9%) | (22.5%) |
| Asia Pacific | 195.2 | 15.1% | 203.5 | 14.1% | (8.3) | (4.1%) | 0.3% |
| MEIA (Middle East/India/Africa) |
85.8 | 6.7% | 105.8 | 7.3% | (20.0) | (18.9%) | (19.0%) |
| Total revenues | 1,291.2 | 100.0% | 1,444.8 | 100.0% | (153.6) | (10.6%) | (10.0%) |
In Europe, the trend seen in the first quarter was inverted and revenues rose 4.9% with respect to the same period of 2022 to €411.1 million. Despite the recovery, the general weakness recorded at the beginning of the year caused revenues to drop in the first half by 7.3% to €784.2 million.
Sales were impacted temporarily by the de-stocking carried out by retailers which affected coffee machines and the cooking and food preparation segments, above all. In Italy and Germany sales were affected by a weak coffee segment in the first few months of the year, but there was an inversion in this trend already in the second quarter. More in detail, sales for the fully automatic machines which slowed at the beginning of the year, began to recover in the second quarter. Positive results were recorded in France thanks to a recovery in the sale of coffee machines, particularly fully automatic, and a good season for air conditioning.
Despite the impact of kitchen machines, revenues were positive in the United Kingdom, above all in the second quarter, thanks to the good performance of coffee, personal blenders and other food preparation appliances, as well as comfort.
In Americas revenues came to €129.9 million (-16.9%) in the second quarter and €225.9 million (-21.9%) in the first half. The United States was impacted significantly by the discontinuity in portable air conditioners commented on already. Net of the latter, revenues would have been 5.5% higher in the quarter and the decrease recorded in the half would have been reduced considerably. The launch of an innovative bean to cup machine for drip coffee (True Brew) generated positive results.
The markets in Asia Pacific were impacted by a decidedly adverse exchange effect. In the second quarter of 2023 revenues amounted to €106.3 million (-7.4%, or -2,0% at constant exchange rates); in the first half revenues came to €195.2 million (-4.1%), largely in line with the same period of 2022 at constant exchange rates.
Double-digit growth was recorded in China and Hong Kong in both the half and in the second quarter thanks to the good performance of coffee products. This performance offset the weak sales reported in Australia and New Zealand due to a slowdown in the market and a challenging comparison with what was a particularly brilliant first-half 2022. In the second quarter the revenues posted in Japan made it possible to invert the trend and record growth, thanks above all to the good sales of fully automatic coffee machines.
In the second quarter revenues amounted to €41.6 million in MEIA, a decrease of 10.5% compared to the same period of 2022 attributable to a particularly adverse exchange effect (-7.3% at constant exchange rates). Revenues in the first six months of the year (€85.8 million) were 18.9% lower than in 2022 as a result of the de-stocking carried out by the distributors due to weak markets in a few countries in the region, explained also by local geopolitical situations, as well as continuous restrictions on imports in the Egyptian market.
Looking at the business lines, in the second quarter the trend for coffee products was inverted and growth was recorded thanks, above all, to fully automatic machines. The launch of an innovative bean to cup machine for drip coffee (True Brew) in the United States at the beginning of 2023 was also positive. The sales of La Specialista machines also benefitted from the launch in a few countries of new models, like the La Specialista Arte and La Specialista Maestro, equipped with a new cold brew technology. There was a new Nespresso platform product, namely the Vertuo Lattissima machine. Produced at the Group's Italian plant, this machine combines the Vertuo technology with the ability to make milk-based drinks for the first time.
The Eversys brand professional coffee machines posted positive results with solid growth in both sales and profitability in the quarter and the first half, consistent with the projections used in the growth and development plan.
The cooking and food preparation segment was affected more by the retailers' de-stocking. While the decline recorded in the first few months of the year was offset significantly, the segment continued to face weak demand and was impacted, particularly with respect to kitchen machines, by the presence of a number of generic, lower-end products.
After the market contraction recorded in 2022, in 2023 personal blenders recorded positive results in both the second quarter (+10.5%) and the half (+3.7%) due to the good sales and profitability of the Nutribullet brand products which respond to the growing focus on wellbeing and healthy eating.
Comfort was impacted by the strategic decision to exit the portable air conditioning market in the United States and the destocking of retailers in Europe, despite a good sell-out level.
Sales for irons and home care products, while still lower, showed positive signs of recovery thanks also to the launch of a new Braun brand, Series 3, iron in the first few months of 2023.
The second quarter performance benefitted from a strong recovery in profitability attributable mainly to a sizeable reduction in the supply chain costs explained, in part, by lower inventories, and containment of operating costs which confirmed the improving trend already seen in the first quarter of 2023.
The Group confirmed to pursue its strategy to invest in advertising and promotional initiatives in order to support the main brands and products. The communication campaign "Perfetto" continued as did the collaborations with Group ambassadors which will lead to the development of new initiatives in the second half of the year within a three-years partnership.
In the second quarter of 2023 the net industrial margin came to €335.8 million, or 48.8% of revenues, higher than in the same period of 2022 (€320.6 million, 45.2% of revenues). The net industrial margin amounted to €640.2 million or 49.6% of revenues (€696.2 million or 48.2% of revenues in the first half of 2022).
EBITDA before non-recurring income (expenses)/stock option costs came to €85.5 million (12.5% of revenues) in the second quarter of 2023, higher both numerically and as a percentage of revenue compared to the same period of 2022 (€49.0 million, 6.9% of revenues). EBITDA before non-recurring income (expenses)/stock option costs also improved in the half, coming in at €160.1 million (12.4% of revenues) versus €149.1 million or 10.3% of revenues in the first half of 2022.
In the first half of 2023 a few non-recurring expenses were recognized which amounted to €0.9 million (versus net gains of €1.0 million in the same period of 2022).
The Group also recognized €0.2 million in notional stock option costs in the reporting period (vs. income of €0.4 million in the first half of 2022).
Amortization and depreciation amounted to €25.5 million in the second quarter of 2023 and to €50.9 million in the half, slightly higher than the figure recorded in the first half of 2022 (€50.2 million) due to the recent investments in fixed assets.
In the second quarter of 2023 EBIT amounted to €58.0 million, or 8.4% of revenues; in the first half EBIT came to €108.1 million or 8.4% revenues (vs. €100.3 million in the same period of 2022).
Financial expenses came to €2.1 million, lower than in the first half of 2022 (€2.6 million), thanks to careful investing of liquidity and effective currency management.
After taxes of €23.3 million (€25.0 million in the first half of 2022) and minority interests, the Group's portion of net profit came to €82.7 million.
The Group De' Longhi identified three operational sectors, which coincide with the three main geographical areas in which it operates, based on the geographical location of its activities: Europe, MEIA (Middle East, India and Africa) and APA, including both Americas and Asia/Pacific countries. Each sector has cross-cutting skills for all group brands and serves different markets.
This breakdown is consistent with the analysis and management tools used by the management group for the assessment of the company's performance and for the strategic decisions.
The information by operating sector can be found in the Illustrative Notes.
The reclassified consolidated statement of financial position is presented below:
| (€/million) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| - Intangible assets | 880.5 | 906.6 | 891.2 |
| - Property, plant and equipment | 453.5 | 441.9 | 448.1 |
| - Financial assets | 11.7 | 12.8 | 11.7 |
| - Deferred tax assets | 71.6 | 77.3 | 64.6 |
| Non-current assets | 1,417.3 | 1,438.5 | 1,415.6 |
| - Inventories | 660.5 | 941.5 | 550.7 |
| - Trade receivables | 180.6 | 224.1 | 278.8 |
| - Trade payables | (634.5) | (751.0) | (540.7) |
| - Other payables (net of receivables) | (115.9) | (119.7) | (145.8) |
| Net working capital | 90.7 | 295.0 | 142.9 |
| Total non-current liabilities and provisions | (180.4) | (197.5) | (194.0) |
| Net capital employed | 1,327.5 | 1,536.1 | 1,364.6 |
| (Net financial assets) | (311.7) | (55.4) | (298.8) |
| Total net equity | 1,639.2 | 1,591.5 | 1,663.4 |
| Total net debt and equity | 1,327.5 | 1,536.1 | 1,364.6 |
In the first six months of 2023, the Group made net investments of €58.0 million (versus €94.1 million in the first half of 2022 which included the circa €21 million spent on the purchase of the new plant in Romania), €32.2 million of which in fixed assets relating mainly to improvements made in order to expand the capacity of the production facilities.
Net operating working capital was lower both numerically (€206.6 million versus €414.6 million at 30 June 2022 and €288.8 million at 31 December 2022) and as a percentage of rolling revenues (6.9% versus 12.8% at 30 June 2022 and 9.1% at 31 December 2022).
This result reflects management of inventory and receivables. Thanks to the steps taken in prior months, stock rotation returned to normal levels passing from 29.1% at 30 June 2022 to 22,0% at 30 June 2023. The balance of trade payables was higher, consistent with increased procurement.
Net working capital amounted to €90.7 million at 30 June 2023 (€295.0 million at 30 June 2022; €142.9 million at 31 December 2022).
| (€/million) | 30.06.2023 | 30.06.2022 | 31.12.2022 |
|---|---|---|---|
| Cash and cash equivalents | 842.7 | 714.0 | 770.2 |
| Other financial receivables | 244.7 | 277.1 | 368.4 |
| Current financial debt | (180.0) | (290.3) | (190.5) |
| Net current financial position | 907.3 | 700.8 | 948.1 |
| Non-current financial receivables and assets | 123.9 | 72.8 | 124.6 |
| Non-current financial debt | (719.5) | (718.2) | (774.0) |
| Non-current net financial debt | (595.6) | (645.4) | (649.3) |
| Total net financial position | 311.7 | 55.4 | 298.8 |
| of which: | |||
| - positions with banks and other financial payables | 403.8 | 132.7 | 389.5 |
| - lease liabilities | (88.4) | (78.7) | (80.5) |
| - other financial non-bank assets/liabilities (fair value of derivatives, financial debt connected to business combinations and pension fund) |
(3.8) | 1.4 | (10.2) |
Details of the net financial position are shown below:
The net financial position came to a positive €311.7 million at 30 June 2023 (€55.4 million at 30 June 2022; €298.8 million at 31 December 2022).
Net of a few, specific financial items, comprising mainly the fair value measurement of derivatives, the net financial position with banks came to a positive €403.8 million (€132.7 million at 30 June 2022; €389.5 million at 31 December 2022) and showed improvement of €14.4 million in the six months (€271.1 million in the full twelve months). Net of the payment of dividends, the net financial position with banks would have improved by €86.4 million in the half (€343.2 million in the full twelve months).
| 30.06.2023 | 30.06.2022 | 31.12.2022 | |
|---|---|---|---|
| (€/million) | 6 months | 6 months | 12 months |
| Cash flow by current operations | 156.8 | 148.1 | 340.0 |
| Cash flow by changes in working capital | 4.4 | (313.7) | (188.0) |
| Cash flow by current operations and changes in NWC | 161.2 | (165.6) | 151.9 |
| Cash flow by investment activities | (58.0) | (94.1) | (156.2) |
| Cash flow by operating activities | 103.1 | (259.7) | (4.3) |
| Dividends paid | (72.1) | (124.5) | (124.5) |
| Stock options exercise | - | - | 3.4 |
| Cash flow by other changes in net equity | (18.2) | 14.5 | (0.9) |
| Cash flow generated (absorbed) by changes in net equity | (90.2) | (110.0) | (122.0) |
| Cash flow for the period | 12.9 | (369.7) | (126.3) |
| Opening net financial position | 298.8 | 425.1 | 425.1 |
| Closing net financial position | 311.7 | 55.4 | 298.8 |
The statement of cash flows is presented on a condensed basis as follows:
The good generation of operating cash flow and the containment of working capital resulted in positive cash flow in the six month period of €161.2 million (negative for €165.6 million in the first half of 2022). In the first half of 2023 total cash flow was positive for €12.9 million after the payment of €72.1 million in dividends (negative for €369.7 million in the first six months of 2022).
The staff of the Group at 30 June 2023 is summarized below:
| 30.06.2023 | 30.06.2022 | |
|---|---|---|
| Blue collars | 6,826 | 5,841 |
| White collars | 3,182 | 3,216 |
| Managers | 310 | 301 |
| Total | 10,318 | 9,358 |
The group had 10,318 employees at 30 June 2023.
The change with respect to the same period of 2022 refers mainly to plant personnel which increased as production picked up in the first half of 2023.
In the first half of 2023 the Group continued to invest in employer branding initiatives, particularly through LinkedIn, as well as in training and projects linked to sustainability, above all in relation to diversity, equity and inclusion.
In addition to the information required by IFRS, this document presents other financial measures which provide further analysis of the Group's performance. These indicators must not be treated as alternatives to those required by IFRS.
More in detail, the non-GAAP measures used include:
Net industrial margin is calculated as total revenues minus the cost of materials consumed and of production-related services and payroll.
EBITDA is an intermediate measure that derives from EBIT after adding back depreciation, amortization and impairment of property, plant and equipment and intangible assets. EBITDA is also presented net of non-recurring items, which are reported separately on the face of the income statement.
Net working capital: this measure is the sum of inventories, trade receivables, current tax assets and other receivables, minus trade payables, tax liabilities and other payables.
Net operating working capital: this measure is the sum of inventories and trade receivables, minus trade payables.
Net capital employed: this measure is the sum of net working capital, intangible assets, property, plant and equipment, equity investments, other non-current receivables, and deferred tax assets, minus deferred tax liabilities, employee severance indemnity and provisions for contingencies and other charges.
Net financial position: this measure represents financial liabilities less cash and cash equivalents and other financial receivables; the position with banks, net of non-banking items, is also reported. The individual line items in the statement of financial position used to determine this measure are analysed later in this report.
The figures contained in this report, including some of the percentages, have been rounded relative to their full euro amount. As a result, some of the totals in the tables may differ from the sum of the individual amounts presented.
Below is a concise reconciliation between net equity and profit of the parent company, De' Longhi S.p.A., and the figures shown in the consolidated financial statements:
(Amounts in thousands of Euro)
| Net equity 30.06.2023 |
Profit for 1st half 2023 |
Net equity 31.12.2022 |
Profit for 1st half 2022 |
|
|---|---|---|---|---|
| De' Longhi S.p.A. financial statements | 560,033 | 43,950 | 604,000 | 121,974 |
| Share of subsidiaries' equity and results for period attributable to the Group, after deducting carrying value of the investments |
674,022 | 54,037 | 581,994 | (45,795) |
| Allocation of goodwill arising on consolidation and related amortization and reversal of goodwill recognized for statutory purposes |
461,471 | 517 | 466,604 | 2,846 |
| Elimination of intercompany profits | (56,587) | (15,778) | (61,446) | (6,355) |
| Other adjustments | 276 | (5) | 324 | (4) |
| Consolidated financial statements | 1,639,215 | 82,721 | 1,591,476 | 72,666 |
| Minority | - | 35 | 2,946 | 982 |
| Consolidated financial statements-Group portion | 1,639,215 | 82,686 | 1,588,530 | 71,684 |
Related party transactions fall within the normal course of business by Group companies. Information on related party transactions is summarized in Appendix 3 to the Explanatory notes.
Pursuant to Art. 3 of Consob Resolution n. 18079 of 20 January 2012, the Board of Directors resolved to exercise the opt-out clause provided under Art. 70, paragraph 8 and Art. 71, paragraph 1-bis of Consob Regulation n. 11971/99 which grants the option to waive the mandatory publication of informational documents relating to significant mergers, spin-offs, capital increases through in-kind transfers, acquisitions and disposals.
With regard to the main risks and uncertainties to which the Group is exposed, the Report on Corporate Governance and Ownership Structure and anything that is not expressly described in this report, reference should be made to the 2022 Annual Report.
There have been no significant events since the end of the reporting period.
The management are very satisfied with the results achieved in the quarter, which confirm the expectations of a progressive normalization of growth and profitability trends in this post-pandemic phase.
In particular, the recovery of margins, which has resulted from a careful pricing strategy and strict control of investments, as well as a recovery of logistics costs and an easing of pressure on the remaining operating costs are worth of note.
The Group is returning to normal business dynamics, despite a macroeconomic scenario characterized in the short term by the potential impacts of inflation and the increase in interest rates on households' wealth and on consumptions.
Nonetheless, the Group can count on the intact development potential of the coffee and the Nutribulletbranded nutrition segments, which accounted for almost 65% of total turnover in the half-year and which are destined to represent the main engine in the medium term for the growth and profitability of the Group.
In this context, therefore, the management confirm the guidance for the full year, which forecasts a slight decrease in revenues compared to 2022 and a solid Ebitda before non recurring items/stock option costs.
Treviso, 28 July 2023
For the Board of Directors Vice President and Chief Executive Officer
Fabio de'Longhi
| (€/000) | Notes | 1st half 2023 | of which operative non recurring |
1st half 2022 | of which operative non recurring |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 1 | 1,275,025 | 1,431,607 | ||
| Other revenues | 1 | 16,171 | 13,222 | ||
| Total consolidated revenues | 1,291,196 | 1,444,829 | |||
| Raw and ancillary materials, consumables and goods | 2 | (662,538) | (745,868) | ||
| Change in inventories of finished products and work in progress | 3 | 119,111 | 107,149 | 741 | |
| Change in inventories of raw and ancillary materials, consumables and goods | 3 | 4,068 | 32,597 | ||
| Materials consumed | (539,359) | - | (606,122) | 741 | |
| Payroll costs | 4-8 | (191,532) | 168 | (188,523) | 69 |
| Services and other operating expenses | 5-8-15 | (391,477) | (1,100) | (487,855) | (958) |
| Provisions | 6 | (9,782) | (11,813) | 1,169 | |
| Amortization | 7-15 | (50,905) | (50,192) | ||
| EBIT | 108,141 | (932) | 100,324 | 1,021 | |
| Net financial income (expenses) | 9-15 | (2,099) | (2,636) | ||
| PROFIT (LOSS) BEFORE TAXES | 106,042 | 97,688 | |||
| Taxes | 10 | (23,321) | (25,022) | ||
| CONSOLIDATED PROFIT (LOSS) | 82,721 | 72,666 | |||
| Profit (loss) pertaining to minority | 31 | 35 | 982 | ||
| CONSOLIDATED PROFIT (LOSS) AFTER TAXES | 82,686 | 71,684 | |||
| EARNINGS PER SHARE (in Euro) | 32 | ||||
| - basic | € 0.55 | € 0.48 | |||
| - diluted | € 0.55 | € 0.47 |
Appendix 3 reports the effect of related party transactions on the income statement, as required by CONSOB Resolution 15519 of 27 July 2006.
| (€/000) | 1st half 2023 | 1st half 2022 |
|---|---|---|
| Consolidated profit (loss) | 82,721 | 72,666 |
| Other components of the comprehensive income: | ||
| Change in fair value of cash flow hedges | (2,700) | 258 |
| Tax effect on change in fair value of cash flow hedges | 653 | (351) |
| Differences from translating foreign companies' financial statements into Euro | (32,935) | 73,259 |
| OCI pertaining to equity investments consolidated by equity method Total other comprehensive income will subsequently be reclassified to profit (loss) for |
- | (38) |
| the year | (34,982) | 73,128 |
| Total other comprehensive income will not subsequently be reclassified to profit (loss) for the year |
- | - |
| Total components of comprehensive income | (34,982) | 73,128 |
| Total comprehensive income | 47,739 | 145,794 |
| Total comprehensive income attributable to: | ||
| Group | 47,675 | 144,866 |
| Minority interest | 64 | 928 |
| ASSETS (€/000) |
Notes | 30.06.2023 | 31.12.2022 |
|---|---|---|---|
| NON-CURRENT ASSETS | |||
| INTANGIBLE ASSETS | 880,490 | 891,181 | |
| - Goodwill | 11 | 370,814 | 373,754 |
| - Other intangible assets | 12 | 509,676 | 517,427 |
| PROPERTY, PLANT AND EQUIPMENT | 453,453 | 446,899 | |
| - Land, property, plant and machinery | 13 | 217,090 | 210,818 |
| - Other tangible assets | 14 | 149,272 | 158,071 |
| - Right of use assets | 15 | 87,091 | 78,010 |
| EQUITY INVESTMENTS AND OTHER FINANCIAL ASSETS | 135,536 | 136,336 | |
| - Equity investments | 16 | 6,058 | 6,103 |
| - Receivables | 17 | 5,625 | 5,609 |
| - Other non-current financial assets | 18 | 123,853 | 124,624 |
| DEFERRED TAX ASSETS | 19 | 71,643 | 64,634 |
| TOTAL NON-CURRENT ASSETS | 1,541,122 | 1,539,050 | |
| CURRENT ASSETS | |||
| INVENTORIES | 20 | 660,487 | 550,659 |
| TRADE RECEIVABLES | 21 | 180,613 | 278,811 |
| CURRENT TAX ASSETS | 22 | 16,538 | 15,512 |
| OTHER RECEIVABLES | 23 | 42,336 | 29,884 |
| CURRENT FINANCIAL RECEIVABLES AND ASSETS | 24-15 | 244,652 | 368,354 |
| CASH AND CASH EQUIVALENTS | 25 | 842,685 | 770,247 |
| TOTAL CURRENT ASSETS | 1,987,311 | 2,013,467 | |
| Non-current assets held for sale | 26 | - | 1,189 |
| TOTAL ASSETS | 3,528,433 | 3,553,706 |
Appendix 3 reports the effect of related party transactions on the balance sheet, as required by CONSOB Resolution 15519 of 27 July 2006.
| NET EQUITY AND LIABILITIES (€/000) |
Notes | 30.06.2023 | 31.12.2022 |
|---|---|---|---|
| NET EQUITY | |||
| GROUP PORTION OF NET EQUITY | 1,639,215 | 1,659,117 | |
| - Share Capital | 29 | 226,590 | 226,590 |
| - Reserves | 27-28-30 | 1,329,939 | 1,255,099 |
| - Profit (loss) pertaining to the Group | 82,686 | 177,428 | |
| MINORITY INTEREST | 31 | - | 4,274 |
| TOTAL NET EQUITY | 1,639,215 | 1,663,391 | |
| NON-CURRENT LIABILITIES | |||
| FINANCIAL PAYABLES | 719,492 | 773,968 | |
| - Banks loans and borrowings (long-term portion) | 33 | 435,521 | 477,582 |
| - Other financial payables (long-term portion) | 34 | 214,577 | 236,026 |
| - Lease liabilities (long-term portion) | 15 | 69,394 | 60,360 |
| DEFERRED TAX LIABILITIES | 19 | 71,295 | 83,254 |
| NON-CURRENT PROVISIONS FOR CONTINGENCIES AND OTHER CHARGES | 109,089 | 110,699 | |
| - Employee benefits | 35 | 41,656 | 38,532 |
| - Other provisions | 36 | 67,433 | 72,167 |
| TOTAL NON-CURRENT LIABILITIES | 899,876 | 967,921 | |
| CURRENT LIABILITIES | |||
| TRADE PAYABLES | 37 | 634,549 | 540,687 |
| FINANCIAL PAYABLES | 180,023 | 190,476 | |
| - Banks loans and borrowings (short-term portion) | 33 | 89,270 | 91,510 |
| - Other financial payables (short-term portion) | 34 | 71,382 | 78,502 |
| - Lease liabilities (short-term portion) | 15 | 19,371 | 20,464 |
| CURRENT TAX LIABILITIES | 38 | 59,644 | 76,264 |
| OTHER PAYABLES | 39 | 115,126 | 114,967 |
| TOTAL CURRENT LIABILITIES | 989,342 | 922,394 | |
| TOTAL NET EQUITY AND LIABILITIES | 3,528,433 | 3,553,706 |
Appendix 3 reports the effect of related party transactions on the balance sheet, as required by CONSOB Resolution 15519 of 27 July 2006.
| Notes | 1st Half 2023 | 1st Half 2022 | |
|---|---|---|---|
| Profit (loss) pertaining to the Group | 82,686 | 71,684 | |
| Income taxes for the period | 23,321 | 25,022 | |
| Amortization | 50,905 | 50,192 | |
| Net change in provisions and other non-cash items | (152) | 1,157 | |
| Cash flow generated by current operations (A) | 156,760 | 148,055 | |
| Change in assets and liabilities for the period: | |||
| Trade receivables | 94,972 | 152,613 | |
| Inventories | (123,177) | (139,747) | |
| Trade payables | 105,164 | (213,340) | |
| Other changes in net working capital | (11,163) | (67,474) | |
| Payment of income taxes | (61,386) | (45,721) | |
| Cash flow generated (absorbed) by movements in working capital (B) | 4,410 | (313,669) | |
| Cash flow generated (absorbed) by current operations and movements in working capital (A+B) | 161,170 | (165,614) | |
| Investment activities: | |||
| Investments in intangible assets | (6,179) | (8,545) | |
| Other cash flows for intangible assets | 26 | 67 | |
| Investments in property, plant and equipment | (33,791) | (72,362) | |
| Other cash flows for property, plant and equipment | 1,610 | 298 | |
| Net investments in financial assets and in minority interest | (286) | (590) | |
| Cash flow absorbed by ordinary investment activities (C) | (38,620) | (81,132) | |
| Cash flow by operating activities (A+B+C) | 122,550 | (246,746) | |
| FX effect on cash and cash equivalents | (12,040) | 42,972 | |
| Dividends paid | (71,738) | (123,734) | |
| New loans | - | 100,000 | |
| Payment of interests on loans | (10,646) | (2,068) | |
| Repayment of loans and other net changes in sources of finance | 44,277 | (83,462) | |
| Increase of minority interest | 35 | 982 | |
| Cash flows absorbed by changes net equity (D) | (50,112) | (65,310) | |
| Cash flow for the period (A+B+C+D) | 72,438 | (312,056) | |
| Opening cash and cash equivalents | 25 | 770,247 | 1,026,081 |
| Cash flow for the period (A+B+C+D) | 72,438 | (312,056) | |
| Closing cash and cash equivalents | 25 | 842,685 | 714,025 |
Starting from 31 December 2022, for a better representation, the classification of net investments in leased assets has been revised; the values for the first half of 2022 have therefore been restated accordingly.
Appendix 2 reports the statement of cash flows in terms of net financial position.
| (€/000) | SHARE CAPITAL |
SHARE PREMIUM RESERVE |
LEGAL RESERVE |
EXTRAORDINARY RESERVE |
TREASURY SHARES RESERVES |
FAIR VALUE AND CASH FLOW HEDGE RESERVES |
STOCK OPTION RESERVE |
CURRENCY TRANSLATION RESERVE |
PROFIT (LOSS) CARRIED FORWARD |
PROFIT (LOSS) PERTAINING TO GROUP |
GROUP PORTION OF NET EQUITY |
MINORITY INTEREST |
TOTAL NET EQUITY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2021 | 226,344 | 34,300 | 45,168 | 188,113 | (14,534) | 3,865 | 8,488 | 45,638 | 720,097 | 311,098 1,568,577 | 2,018 1,570,595 | ||
| Allocation of 2021 result as per AGM resolution of 20 April 2022 |
|||||||||||||
| - distribution of dividends | (17,503) | (106,998) | (124,501) | (124,501) | |||||||||
| - allocation to reserves | 101 | 310,997 | (311,098) | - | - | ||||||||
| Fair value stock option | (412) | (412) | (412) | ||||||||||
| Movements from transactions with shareholders | - | - | 101 | (17,503) | - | - | (412) | - | 203,999 | (311,098) | (124,913) | - (124,913) | |
| Profit (loss) after taxes | 71,684 | 71,684 | 982 | 72,666 | |||||||||
| Other components of comprehensive income | (93) | 73,313 | (38) | 73,182 | (54) | 73,128 | |||||||
| Comprehensive income (loss) | - | - | - | - | - | (93) | - | 73,313 | (38) | 71,684 | 144,866 | 928 | 145,794 |
| Balance at 30 June 2022 | 226,344 | 34,300 | 45,269 | 170,610 | (14,534) | 3,772 | 8,076 | 118,951 | 924,058 | 71,684 1,588,530 | 2,946 1,591,476 |
| Balance at 31 December 2022 | 226,590 | 38,268 | 45,269 | 172,733 | (14,534) | 497 | 6,373 | 74,280 | 932,213 | 177,428 1,659,117 | 4,274 1,663,391 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Allocation of 2022 result as per AGM resolution of 21 April 2023 |
|||||||||||||
| - distribution of dividends | (72,079) | (72,079) | (72,079) | ||||||||||
| - allocation to reserves | 49 | 28,680 | 148,699 | (177,428) | - | - | |||||||
| Fair value stock option | 164 | 164 | 164 | ||||||||||
| Other changes in minority interests | 4,338 | 4,338 | (4,338) | - | |||||||||
| Movements from transactions with shareholders | - | - | 49 | 28,680 | - | - | 164 | - | 80,958 | (177,428) | (67,577) | (4,338) | (71,915) |
| Profit (loss) after taxes | 82,686 | 82,686 | 35 | 82,721 | |||||||||
| Other components of comprehensive income | (2,047) | (32,964) | (35,011) | 29 | (34,982) | ||||||||
| Comprehensive income (loss) | - | - | - | - | - | (2,047) | - | (32,964) | - | 82,686 | 47,675 | 64 | 47,739 |
| Balance at 30 June 2023 | 226,590 | 38,268 | 45,318 | 201,413 | (14,534) | (1,550) | 6,537 | 41,316 | 1,013,171 | 82,686 1,639,215 | - 1,639,215 |
This document represents the consolidated financial statements of the De' Longhi Group.
The parent company De' Longhi S.p.A. is a joint-stock company, incorporated in Italy, whose shares are listed on the Italian stock exchange (Euronext Milan) run by Borsa Italiana.
The registered office is located in Treviso (Italy) in via Lodovico Seitz, 47.
The Group operates in Europe, America, Asia Pacific and MEIA.
The Group is active in the production and distribution of domestic and professional coffee machines, small appliances for food preparation and cooking, domestic cleaning and ironing, air conditioning and portable heaters.
The companies included in the scope of consolidation are listed in Appendix 1 to the Explanatory notes.
The half-year financial report includes the condensed consolidated financial statements, which have been prepared in accordance with IFRS (International Financial Reporting Standards) and particularly with the recommendations of IAS 34 – Interim Financial Reporting, which requires interim financial statements to be prepared in a condensed format with fewer disclosures than in annual financial statements.
The half-year condensed consolidated financial statements at 30 June 2023 comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of cash flows and the statement of changes in net equity, all of which have been prepared in a full format that is comparable with the annual consolidated financial statements.
The explanatory notes are presented in a condensed format and, therefore, are limited to the information needed by users to understand the financial statements for the first half of 2023.
These financial statements are presented in thousands of Euro, unless otherwise indicated.
The publication of the half-year condensed consolidated financial statements for the period ended 30 June 2023 was authorized by the Board of Directors on 28 July 2023 that also approved the financial statements.
The half-year condensed consolidated financial statements have used the same consolidation procedures and accounting policies as those described in the annual report, to which the reader should refer. The consolidated financial figures were prepared using the same accounting policies as those used to prepare the consolidated financial statements at 31 December 2022. The Group did not early adopted any new standards, interpretations or amendments endorsed, but not yet applicable.
A few new standards and amendments to existing standards went into force for the first time as of 1 January 2023; their adoption did not have significant impacts on the present financial statement.
With Regulation 2036/2021 of 19 November 2021, and the subsequent Regulation 1491/2022 of 8 September 2022, the European Commission adopted IFRS 17 – Insurance contracts which will substitute the current IFRS 4. The new standard establishes rules for the recognition, measurement, presentation and disclosure of insurance contracts; it is applied to all insurance contracts using an accounting model based on the discounted cash flow method, adjusted for risk, and a Contractual Service Margin (CSM).
With Regulation 357/2022 of 2 March 2022, the European Commission adopted a few amendments to IAS 1 – Presentation of financial statement and to IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors in order to improve the disclosure of accounting policies and provide investors and other primary users of the financial statements with more useful information, as well as help companies to distinguish the changes in accounting estimates from the changes in accounting policy.
In Regulation 1392/2022 of 11 August 2022, the European Commission introduced amendments to Deferred Tax related to Assets and Liabilities arising from a Single Transaction - Amendments to IAS 12 in order to clarify the accounting of deferred tax recognized in particular circumstances such as, for example, in the case of leasing and decommissioning.
On 23 December 2022, Council Directive (EU) 2022/2523, which establishes a global minimum tax for multinational and domestic groups of companies with a presence in the European Union (EU), was published in the Official Gazette. The directive must be applied by the member states by the end of 2023 in accordance with the different domestic tax regimes.
At the same time, the IASB launched a project to revise IAS 12 which resulted in the publication of an amendment, namely "International Tax Reform – Pillar 2 Model Rules".
The two documents are part of an ongoing debate about the reform of the international tax system undertaken by the Organization for Economic Cooperation and Development (OECD). The reform calls for a solution based on the two pillars (the two-pillar solution). Pillar 1 focuses on a tax model which aims to reexamine the traditional concepts of "residence" and "jurisdiction". Pillar 2 aims to limit tax arbitrage in the allocation of income by imposing a minimum tax rate of 15% % (Global anti-Base Erosion Rules, GloBE) on multinational companies.
The amendment to IAS 12 will be applicable as from the next annual report (i.e. for FY 2023). Even though changes might still be made and issues still need to be clarified, De' Longhi Group undertook a project aimed at defining and managing the impact that the application of the new rules might have on tax calculations. At the date of this report, the extent of the impact that the tax reform might have has yet to be quantified. Furthermore, in this condensed consolidated half-year report, the Group applied the temporary exception to the IAS 12 amendment requirements regarding deferred tax assets and liabilities related to pillar two income taxes.
The reporting standards and/or interpretations not yet endorsed by the European Union include amendments to IAS 1 - Presentation of financial statements which aim to clarify how an entity should classify debt and other financial liabilities as current or non-current, amendments to IFRS 16 – Leases which clarify how to account for sale and leaseback transactions and, lastly, the amendments to IAS 7 and IFRS 7 which expand disclosures relative to supplier finance agreements.
These half-year financial statements, prepared in accordance with IFRS, contain estimates and assumptions made by the Group relating to assets and liabilities, costs, revenues, other comprehensive gains/losses and contingent liabilities at the reporting date. These estimates are based on past experience and assumptions considered to be reasonable and realistic, based on the information available at the time of making the estimate.
The assumptions relating to these estimates are periodically reviewed and the related effects reflected in the income statement in the same period: actual results could therefore differ from these estimates. For more information about the main assumptions used by the Group see the section "Estimates and Assumptions" found in the notes to the consolidated financial statements at 31 December 2022.
These more complex assessments are typically done only when the annual report is being drafted as all the information that might be needed are available only at that time; for example, the actuarial valuations needed to determine provisions for employee benefits are generally done at the same time as the drafting of the annual report, with the exception of when a plan is being amended or liquidated.
The current scenario of marked uncertainty and low visibility stemming from the highly instable macroeconomic environment, however, calls for precaution, when making economic forecasts.
Based on the most recent information available and the currently foreseeable scenarios, the Group did not report any material impairment loss with regard to the intangible assets and plant property and equipment recognized in the financial statements.
The economic conditions of customers were investigated in order to verify the possible impact on the recoverability of trade receivables.
In regard to relationships with Ukrainian parties, the conflict caused an increase in credit risk and made it necessary to take a closer look at the recoverability of open positions for which provisions based on updated forward-looking information were made. As for Russian clients, given the widespread insurance coverage, in our view it wasn't necessary to adjust credit valuations or recognize provisions other than the ones typically recognized in the financial statements.
Inventories are presented net of provisions for raw materials and finished products considered obsolete or slow moving, taking into account their future expected use and realizable value. With regard specifically to the Ukrainian branch, the stock is stored at a secured warehouse of a logistics provider and the Group has carefully revisited its valuations in light of the current situation.
The Group verified that the hedges of financial instruments, both prospective and retrospective, were still effective.
The Group makes several provisions against disputes or risks of various kinds relating to different matters falling under the jurisdiction of different countries. These provisions were made based on updated information which takes into account the possible effects of the current context.
| 30.06.2023 | 30.06.2022 | % Change | ||||||
|---|---|---|---|---|---|---|---|---|
| Period-end exchange rate (*) |
Average exchange rate (*) |
Period-end exchange rate (*) |
Average exchange rate (*) |
Period-end exchange rate (*) |
Average exchange rate (*) |
|||
| US dollar | USD | 1.0866 | 1.0811 | 1.0387 | 1.0940 | 4.61% | (1.18%) | |
| British pound | GBP | 0.8583 | 0.8766 | 0.8582 | 0.8422 | 0.01% | 4.09% | |
| Hong Kong dollar | HKD | 8.5157 | 8.4747 | 8.1493 | 8.5601 | 4.50% | (1.00%) | |
| Chinese renminbi (Yuan) |
CNY | 7.8983 | 7.4898 | 6.9624 | 7.0827 | 13.44% | 5.75% | |
| Australian dollar | AUD | 1.6398 | 1.5994 | 1.5099 | 1.5207 | 8.60% | 5.17% | |
| Canadian dollar | CAD | 1.4415 | 1.4569 | 1.3425 | 1.3905 | 7.37% | 4.78% | |
| Japanese yen | JPY | 157.1600 | 145.7527 | 141.5400 | 134.2987 | 11.04% | 8.53% | |
| Malaysian ringgit | MYR | 5.0717 | 4.8181 | 4.5781 | 4.6704 | 10.78% | 3.16% | |
| New Zealand dollar | NZD | 1.7858 | 1.7325 | 1.6705 | 1.6492 | 6.90% | 5.05% | |
| Polish zloty | PLN | 4.4388 | 4.6259 | 4.6904 | 4.6329 | (5.36%) | (0.15%) | |
| South African rand | ZAR | 20.5785 | 19.6798 | 17.0143 | 16.8496 | 20.95% | 16.80% | |
| Singapore dollar | SGD | 1.4732 | 1.4443 | 1.4483 | 1.4925 | 1.72% | (3.23%) | |
| Russian rouble | RUB | 95.1052 | 83.2138 | 53.8580 | 83.6354 | 76.59% | (0.50%) | |
| Turkish lira | TRY | 28.3193 | 21.5444 | 17.3220 | 16.2330 | 63.49% | 32.72% | |
| Czech koruna | CZK | 23.7420 | 23.6801 | 24.7390 | 24.6364 | (4.03%) | (3.88%) | |
| Swiss franc | CHF | 0.9788 | 0.9856 | 0.9960 | 1.0320 | (1.73%) | (4.50%) | |
| Brazilian real | BRL | 5.2788 | 5.4833 | 5.4229 | 5.5579 | (2.66%) | (1.34%) | |
| Croatian kuna | HRK | 7.5345 | 7.5345 | 7.5307 | 7.5414 | 0.05% | (0.09%) | |
| Ukrainian hryvnia | UAH | 39.6952 | 39.5316 | 30.4017 | 31.7050 | 30.57% | 24.69% | |
| Romanian leu | RON | 4.9635 | 4.9339 | 4.9464 | 4.9457 | 0.35% | (0.24%) | |
| South Korean won | KRW | 1,435.8800 | 1,401.5350 | 1,351.6000 | 1,347.8250 | 6.24% | 3.98% | |
| Chilean peso | CLP | 872.5900 | 871.2383 | 962.0600 | 902.7733 | (9.30%) | (3.49%) | |
| Hungarian forint | HUF 371.9300 380.7114 397.0400 374.7123 |
(6.32%) | 1.60% | |||||
| Swedish krona | SEK | 11.8055 | 11.3314 | 10.7300 | 10.4753 | 10.02% | 8.17% | |
| Mexican peso | MXN | 18.5614 | 19.6550 | 20.9641 | 22.1747 | (11.46%) | (11.36%) | |
| Tenge Kazakistan | KZT | 492.2000 | 488.9450 | 487.0000 | 492.6217 | 1.07% | (0.75%) |
The following exchange rates have been used:
(*) Source: Bank of Italy. Source for RUB period-end and average exchange rate: Central Bank of Russia.
There were no changes in the scope of consolidation in the first half of 2023.
The Group's business is traditionally seasonal, with first-half revenues and profit proportionately lower than those of the year as a whole.
In the first half of 2023 revenues, including revenues from sales and services and other revenues, amount to €1,291,196 thousand (€1,444,829 thousand in the first half of 2022). Revenues are broken down by geographical area as follows:
| 1st half 2023 | % revenues | 1st half 2022 |
% revenues |
Change | Change % | |
|---|---|---|---|---|---|---|
| Europe | 784,236 | 60.7% | 846,346 | 58.6% | (62,110) | (7.3%) |
| America | 225,890 | 17.5% | 289,174 | 20.0% | (63,284) | (21.9%) |
| Asia Pacific | 195,229 | 15.1% | 203,500 | 14.1% | (8,271) | (4.1%) |
| MEIA (Middle East/India/Africa) | 85,841 | 6.7% | 105,809 | 7.3% | (19,968) | (18.9%) |
| Total | 1,291,196 | 100.0% | 1,444,829 | 100.0% | (153,633) | (10.6%) |
Comments on the most significant changes can be found in the "Markets" section of the report on operations.
"Other revenues" is broken down as follows:
| 1st half 2023 | 1st half 2022 | Change | |
|---|---|---|---|
| Freight reimbursement | 2,531 | 2,576 | (45) |
| Commercial rights | 1,178 | 1,300 | (122) |
| Gains on fixed assets disposal | 574 | 28 | 546 |
| Grants and contributions | 567 | 623 | (56) |
| Damages reimbursed | 494 | 271 | 223 |
| Out-of-period gains | - | 39 | (39) |
| Other income | 10,827 | 8,385 | 2,442 |
| Total | 16,171 | 13,222 | 2,949 |
Gains on fixed assets disposal mainly refer to the sale of the freehold property of a subsidiary which was formerly classified under non-current assets held for sale.
With regard to Law n. 124 of 4 August 2017, which regulates transparency in public funding, the item "Grants and contributions" includes income of €171 thousand stemming from the incentives granted by Gestore dei Servizi Energetici GSE S.p.A. for the production of energy at the Mignagola (TV) plant through photovoltaic systems connected to the grid.
The breakdown is as follows:
| 1st half 2023 | 1st half 2022 | Change | |
|---|---|---|---|
| Parts | 339,558 | 336,778 | 2,780 |
| Finished products | 258,827 | 328,133 | (69,306) |
| Raw materials | 54,926 | 69,555 | (14,629) |
| Other purchases | 9,227 | 11,402 | (2,175) |
| Total | 662,538 | 745,868 | (83,330) |
The difference between the overall change in inventories reported in the income statement and the change in balances reported in the statement of financial position is mainly due to differences arising on the translation of foreign subsidiaries financial statements.
These costs include €63,346 thousand in production-related payroll (€64,994 thousand at 30 June 2022).
In the first half of 2023, the item includes non-recurring income of €168 thousand (non-recurring income of €69 thousand in the first half of 2022), referring to the economic impact of the purchase price allocation of the acquisitions.
The figures relating to the cost of employee benefits provided by certain Group companies in Italy and abroad are reported in note 35. Employee Benefits.
The item includes €164 thousand relating to the notional cost (fair value) of the stock option plan 2020- 2027 (net income of €412 thousand at 30 June 2022), whose calculation has been revised following the change in the number of the participants; please refer to note 28. Stock option plansfor more information.
The average size of the Group's workforce during the year is analyzed as follows:
| 30.06.2023 | 30.06.2022 | |
|---|---|---|
| Blue collars | 6,826 | 5,841 |
| White collars | 3,182 | 3,216 |
| Managers | 310 | 301 |
| Total | 10,318 | 9,358 |
These are detailed as follows:
| 1st half 2023 | 1st half 2022 | Change | |
|---|---|---|---|
| Promotional expenses | 104,948 | 120,798 | (15,850) |
| Transport (for purchases and sales) | 62,667 | 110,472 | (47,805) |
| Advertising | 55,339 | 63,965 | (8,626) |
| Subcontracted work | 21,780 | 25,007 | (3,227) |
| Consulting services | 18,785 | 19,167 | (382) |
| Technical support | 14,308 | 11,489 | 2,819 |
| Rentals and leasing | 13,177 | 15,389 | (2,212) |
| Storage and warehousing | 10,668 | 20,518 | (9,850) |
| Power | 7,502 | 6,983 | 519 |
| Commissions | 7,090 | 8,421 | (1,331) |
| Travel | 6,187 | 4,751 | 1,436 |
| Insurance | 5,403 | 7,001 | (1,598) |
| Other utilities and cleaning fees, security, waste collection | 3,028 | 2,471 | 557 |
| Postage, telegraph and telephones | 2,357 | 2,393 | (36) |
| Maintenance | 2,124 | 2,672 | (548) |
| Directors' and statutory auditors' emoluments | 2,091 | 2,478 | (387) |
| Other sundry services | 28,998 | 26,684 | 2,314 |
| Total services | 366,452 | 450,659 | (84,207) |
| Sundry taxes | 20,992 | 31,643 | (10,651) |
| Other | 4,033 | 5,553 | (1,520) |
| Total other operating expenses | 25,025 | 37,196 | (12,171) |
| Total | 391,477 | 487,855 | (96,378) |
In 2023 the item includes net non-recurring expenses for €1,100 thousand (net non-recurring expenses of €958 thousand at 30 June 2022).
In 2023 the item "Rentals and leasing" includes €1,195 thousand in commercial rights (€717 thousand in 2022).
In addition, it includes operating costs relating to contracts that are not or do not contain a lease (€10,665 thousand, €13,728 thousand in the first half of 2022), as well as costs relating to leases of less than twelve months' duration (€1,049 thousand, €914 thousand in the first half of 2022) or relating to low-value assets (€278 thousand, €30 thousand in the first half of 2022); for further information, please refer to note 15. Leases.
These include €8,877 thousand in provisions for contingencies and other charges and €905 thousand in provisions for doubtful accounts. The main changes in this item are discussed in note 36.Other provisions for non-current contingencies and charges.
The breakdown is as follows:
| 1st half 2023 | 1st half 2022 | Change | |
|---|---|---|---|
| Amortization of intangible assets | 10,329 | 11,112 | (783) |
| Depreciation of property, plant and equipment | 29,042 | 28,256 | 786 |
| Depreciation of Right of Use assets | 11,534 | 10,824 | 710 |
| Total | 50,905 | 50,192 | 713 |
More details about amortization and depreciation can be found in the tables reporting movements in intangible assets and property, plant and equipment.
In these financial statements, some items of a non-recurring nature resulting in net expenses of €932 thousand were shown separately. This item includes the economic impact of the purchase price allocation made as a result of acquisitions.
The non-recurring amounts are shown in the income statement, in the corresponding item of the statement.
Net financial income and expenses are broken down by nature as follows:
| 1st half 2023 | 1st half 2022 | Change | |
|---|---|---|---|
| Exchange differences and gains (losses) on currency hedges (*) | 2,134 | 3,724 | (1,590) |
| Share of profit of equity investments consolidated by the equity method |
267 | 45 | 222 |
| Other expenses on equity investments | - | - | - |
| Net interest expense | (1,579) | (1,631) | 52 |
| Interest for leasing | (818) | (731) | (87) |
| Other financial income (expenses) | (2,103) | (4,043) | 1,940 |
| Other net financial income (expenses) | (4,500) | (6,405) | 1,905 |
| Net financial income (expenses) | (2,099) | (2,636) | 537 |
(*) The item includes €83 thousand relating to exchange rate gains on leases accounted for in accordance with IFRS 16 Leases.
"Exchange differences and gains (losses) on currency hedges" includes the rate differentials on currency risk hedges, as well as the exchange differences linked to consolidation.
"Share of profit of equity investments consolidated by the equity method" includes income from the joint venture TCL/DL, dedicated to the manufacture of portable air conditioners and the financial expense related to the investment in NPE S.r.l., a supplier of electronic components.
"Net interest" includes bank interest on the Group's financial debt (recalculated using the amortized cost method, as a result of which interest expense was recognized in advance of actual payment) and the cost of other financial instruments, net of the interest received on the Group's investments.
Interest on leases is equal to the portion of financial expenses payable matured in the reporting period on a liability, recognized in accordance with IFRS 16 Leases. For more information see note 15.Leases.
"Other financial income (expenses)" include bank charges, financial expenses arising from the actuarial calculation of the long-term employee benefits and temporary losses arising from investments evaluated at fair value through profit and loss.
These are analyzed as follows:
| 1st half 2023 | 1st half 2022 | Change | |
|---|---|---|---|
| Current income taxes: | |||
| - Income taxes | 40,986 | 24,452 | 16,534 |
| - IRAP (Italian regional business tax) | 1,988 | 2,371 | (383) |
| Deferred (advanced) taxes | (19,653) | (1,801) | (17,852) |
| Total | 23,321 | 25,022 | (1,701) |
"Deferred (advanced) taxes" include the taxes calculated on the temporary differences arising between the accounting values of assets and liabilities and on the corresponding tax base (particularly for taxed provisions recognized by the parent company and its subsidiaries) and on the distributable income of the subsidiaries. They also include the benefit arising from the carryforward of unused tax losses which are likely to be used in the future.
In the first half of 2023, the item was impacted by the reclassification of deferred liabilities recognized for € 9.8 million stemming from the release of distributable profit reserves of a few Group companies (in accordance with Law L.197/2022) into current income taxes.
| 30.06.2023 | 31.12.2022 | |||
|---|---|---|---|---|
| Gross | Net | Gross | Net | |
| Goodwill | 377,561 | 370,814 | 380,501 | 373,754 |
The change in "Goodwill" is explained by the translation at 30 June 2023 of goodwill in currency following the acquisition of international operations.
Goodwill is not amortized because it is considered to have an indefinite useful life. Instead, it is tested for impairment at least once a year to identify any evidence of loss in value.
For the purposes of impairment testing, goodwill is allocated to the CGUs (cash generating units), namely the historic divisions De'Longhi, Kenwood and Braun, as well as Capital Brands and Eversys, as follows:
| Cash-generating unit | 30.06.2023 |
|---|---|
| De'Longhi | 26,444 |
| Kenwood | 17,120 |
| Braun | 48,836 |
| Capital Brands | 186,243 |
| Eversys | 92,171 |
| Total | 370,814 |
The objective of the impairment test is to determine the value in use of the CGU to which the goodwill refers, meaning the present value of the future cash flows expected to be derived from continuous use of the assets; any cash flows arising from extraordinary events are therefore ignored.
In particular, the value in use is determined by applying the "discounted cash flows" method, applied to the cash flows resulting from three-year plans approved by management.
The impairment test carried out at the end of 2022 on the basis of discount rates reflecting current market assessments, of the time value of money and the risks specific to the individual cash-generating units, did not reveal any indicator that these assets might have suffered an impairment loss.
Estimating the recoverable value of the cash-generating units, however, calls for assumptions and estimates to be made by management. Different factors linked also to how this difficult market environment evolves could also make it necessary to redetermine the value of goodwill. The circumstances and events which could result in the need for further impairment testing are monitored constantly by the Group.
As the medium-term strategic guidelines were confirmed at 30 June 2023, albeit in an uncertain economic environment, the assumptions made when preparing the 2022 Annual Report, to which reference should be made, were not changed and in our view there has been no permanent loss in book values.
These are analyzed as follows:
| 30.06.2023 | 31.12.2022 | ||||
|---|---|---|---|---|---|
| Gross | Net | Gross | Net | ||
| New product development costs | 136,927 | 15,767 | 136,347 | 19,407 | |
| Patents | 77,487 | 30,657 | 77,196 | 32,152 | |
| Trademarks and similar rights | 441,339 | 334,459 | 443,346 | 336,579 | |
| Work in progress and advances | 32,229 | 31,009 | 26,742 | 25,522 | |
| Other | 137,229 | 97,784 | 139,002 | 103,767 | |
| Total | 825,211 | 509,676 | 822,633 | 517,427 |
The following table reports movements in the main asset categories during the first half of 2023:
| New product development costs |
Patents | Trademarks and similar rights |
Work in progress and advances |
Other | Total | |
|---|---|---|---|---|---|---|
| Net opening balance | 19,407 | 32,152 | 336,579 | 25,522 | 103,767 | 517,427 |
| Additions | 431 | 97 | 68 | 5,491 | 92 | 6,179 |
| Amortization | (4,220) | (1,786) | (113) | - | (4,210) | (10,329) |
| Translation differences and other movements (*) | 149 | 194 | (2,075) | (4) | (1,865) | (3,601) |
| Net closing balance | 15,767 | 30,657 | 334,459 | 31,009 | 97,784 | 509,676 |
(*)"Other movements" refers primarily to the reclassification of intangible assets.
The principal additions refer to the capitalization of new product development projects, based on detailed reporting and analysis of the costs incurred and the estimated future usefulness of such projects. The Group has capitalized a total of €5,922 thousand in development costs as intangible assets in the first half of 2023, of which €431 thousand in "New product development costs" for projects already completed at the reporting date and €5,491 thousand in "Work in progress and advances" for projects still in progress.
"Patents" mostly refers to internal development costs and the subsequent cost of filing for patents and to costs for developing and integrating data processing systems. The increase refers primarily to the purchase of software licenses.
"Trademarks and similar rights" includes a few trademarks calculated based on an indefinite useful life in accordance with IAS 38, taking into account, above all, brand awareness, economic benefits, reference market characteristics, brand specific strategies and the amount of investments made to sustain the brands: €79.8 million for the "De' Longhi" trademark, €95.0 million for the perpetual license over the "Braun" brand, €122.0 million for the Nutribullet/MagicBullet trademark, and €37.1 million for the Eversys trademark.
The impairment test carried out at the end of 2022 for the brands based on an indefinite useful life, did not reveal any evidence that these assets might have suffered an impairment loss.
As the medium-term strategic guidelines were confirmed at 30 June 2023, albeit in an uncertain economic environment, the assumptions made when preparing the 2022 Annual Report, to which reference should be made, were not changed and in our view there has been no permanent loss in book values.
"Other intangible assets" is explained primarily by the value of the portfolio recognized following allocation of the purchase price to Capital Brands, subject to amortization based on the estimated useful life.
These are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |||
|---|---|---|---|---|
| Gross | Net | Gross | Net | |
| Land and buildings | 214,400 | 155,479 | 204,008 | 147,834 |
| Plant and machinery | 171,580 | 61,611 | 169,842 | 62,984 |
| Total | 385,980 | 217,090 | 373,850 | 210,818 |
The following table reports movements during 2023:
| Land and buildings | Plant and machinery | Total | |
|---|---|---|---|
| Net opening balance | 147,834 | 62,984 | 210,818 |
| Additions | 6,872 | 2,200 | 9,072 |
| Disposals | (5) | (61) | (66) |
| Amortization | (4,038) | (5,820) | (9,858) |
| Translation differences and other movements | 4,816 | 2,308 | 7,124 |
| Net closing balance | 155,479 | 61,611 | 217,090 |
The increases in "Land and buildings" refer to the investments in the new production plant in China (roughly €5 million) and the investments made in the development of the new headquarters in Treviso. Other movements refer, mainly, to the reclassification of the amount relating to the investments made in the previous years (in China and in Treviso) previously classified under tangible assets in progress.
The investments in "Plants and machinery" refer mainly to increases of the production lines for coffee machine in Italy and to the purchases of machinery for the plants in Romania. The other movements refer, first of all, to the reclassification of the amount relating to the investments made in the previous years in the production plants (in Italy and Romania) previously classified under tangible assets in progress.
Other tangible assets are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |||
|---|---|---|---|---|
| Gross | Net | Gross | Net | |
| Industrial and commercial equipment | 386,590 | 70,345 | 383,603 | 76,200 |
| Other | 100,553 | 26,790 | 101,575 | 27,882 |
| Work in progress and advances | 52,137 | 52,137 | 53,989 | 53,989 |
| Total | 539,280 | 149,272 | 539,167 | 158,071 |
The following table reports movements during 2023:
| Industrial and commercial equipment |
Other | Work in progress and advances |
Total | |
|---|---|---|---|---|
| Net opening balance | 76,200 | 27,882 | 53,989 | 158,071 |
| Additions | 6,298 | 3,263 | 15,158 | 24,719 |
| Disposals | (50) | (65) | (22) | (137) |
| Amortization | (14,489) | (4,695) | - | (19,184) |
| Translation differences and other movements | 2,386 | 405 | (16,988) | (14,197) |
| Net closing balance | 70,345 | 26,790 | 52,137 | 149,272 |
The additions to "Industrial and commercial equipment" refer primarily to the purchase of moulds for the manufacturing of new products.
The increase in "Work in progress" refers mainly to the improvements at the plants in Swiss, Romania and China and the development plan for the headquarter offices.
The other movements refer, first of all, to the reclassification of the amount relating to the investments made in the previous years in the production plants (in China and Romania) and in the headquarter offices, previously classified under tangible assets in progress.
Existing leases are functional to the Group's operations and refer mainly to the leasing of properties, automobiles and other capital goods.
Movements in the leased right of use assets in the first half of 2023 are shown below:
| Land and buildings |
Industrial and commercial equipment |
Plant and machinery |
Other | Total | |
|---|---|---|---|---|---|
| Net opening balance | 68,629 | 2,760 | 2,339 | 4,282 | 78,010 |
| Additions | 16,704 | 10 | - | 3,161 | 19,875 |
| Disposals | (412) | - | - | (47) | (459) |
| Amortization | (9,805) | (290) | (102) | (1,337) | (11,534) |
| Translation differences and other movements | 1,250 | (32) | - | (19) | 1,199 |
| Net closing balance | 76,366 | 2,448 | 2,237 | 6,040 | 87,091 |
In the first half 2023, the result for the period includes depreciation and amortization for €11,534 thousand, interest payable for €818 thousand and exchange gains for €83 thousand, while €11,976 thousand in lease payments were reversed.
At 30 June 2023 financial liabilities for leases of €88,765 thousand (of which €69,394 thousand expiring beyond 12 months) and financial assets for advanced payments of €378 thousand, included in "Current financial receivables and assets", were recognized in the financial statements (please refer to note 24).
The maturities of the undiscounted lease liabilities (based on contractual payments) are shown below:
| Undiscounted flows at 30.06.2023 |
Payable within one year |
Payable in 1-5 years |
Payable in more than five years |
|
|---|---|---|---|---|
| Lease liabilities | 95,375 | 21,096 | 52,709 | 21,570 |
The adoption of IFRS 16 Lease affected Group net equity at 30 June 2023 for €2,403 thousand.
Details of equity investments are as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Equity investments consolidated using the equity method | 6,007 | 6,052 |
| Investment measured at fair value | 51 | 51 |
| Total | 6,058 | 6,103 |
"Equity investments consolidated using the equity method" refers to the equity investments subject to joint control as per contractual agreements and associated companies, accounted for using the equity method in accordance with IAS 28 – Investments in associates and joint venture.
The changes in 2023 are shown below:
| 30.06.2023 | |
|---|---|
| Net opening balance | 6,052 |
| Interest in net profit | 267 |
| Exchange rate differences | (312) |
| Changes through OCI | - |
| Net closing balance | 6,007 |
The balance at 30 June 2023 of €5,625 thousand refers to security deposits (€5,609 thousand at 31 December 2022).
This item includes investments made as part of the Group's liquidity management with primary counterparts, namely financial assets that will be held until maturity consistent with the business model objective to receive contractual cash flows (principal and interest) at specific maturities which were, therefore, accounted for using the amortized cost method. It includes also the fair value of derivatives. The item includes mainly €20,566 thousand relating to two bonds with a total nominal value of €20,000 thousand, maturing in 2026 and 2027, respectively, €102,212 thousand relating to four floating rate notes, maturing in 2026 and 2027 with semi-annual and quarterly coupons (par value of €100,200 thousand) and €1,075 thousand relating to the fair value of derivatives.
No signs of impairment emerged about the balances recognized in the financial statements.
Deferred tax assets and deferred tax liabilities are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Deferred tax assets | 71,643 | 64,634 |
| Deferred tax liabilities | (71,295) | (83,254) |
| Net closing balance | 348 | (18,620) |
"Deferred tax assets" and "Deferred tax liabilities" include the taxes calculated on temporary differences between the carrying amount of assets and liabilities and their corresponding tax base (particularly taxed provisions recognized by the parent company and its subsidiaries), the tax effects associated with the allocation of higher values to fixed assets as a result of allocating consolidation differences based on the applicable tax rate and the deferred taxes on the distributable income of subsidiaries. Deferred tax assets are calculated mainly on provisions and consolidation adjustments. They also include the benefit arising from the carryforward of unused tax losses which are likely to be used in the future.
The net balance is analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Temporary differences | (9,172) | (27,548) |
| Tax losses | 9,520 | 8,928 |
| Net closing balance | 348 | (18,620) |
The change in the net asset balance reflects an increase of €653 thousand through equity recognized in the "Fair value and cash flow hedge reserve" following the fair value measurement of securities and cash flow hedges.
"Inventories", shown net of an allowance for obsolete and slow-moving goods, can be analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Finished products and goods | 517,997 | 426,336 |
| Raw, ancillary and consumable materials | 156,363 | 152,934 |
| Work in progress and semi-finished products | 42,699 | 27,421 |
| Inventory writedown allowance | (56,572) | (56,032) |
| Total | 660,487 | 550,659 |
The value of inventories is stated after deducting an allowance for obsolete or slow-moving goods totaling €56,572 thousand (€56,032 thousand at 31 December 2022) in relation to products and raw materials that are obsolete and slow-moving or are no longer of strategic interest to the Group.
These are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Trade receivables | ||
| - due within 12 months | 191,821 | 289,402 |
| - due beyond 12 months | - | - |
| Allowance for doubtful accounts | (11,208) | (10,591) |
| Total | 180,613 | 278,811 |
Trade receivables are stated net of an allowance for doubtful accounts of €11,208 thousand, representing a reasonable estimate of the expected losses during the entire life of the receivables. The allowance takes account of the fact that a significant portion of the receivables are covered by insurance policies with major insurers.
These are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Direct tax receivables | 9,596 | 10,240 |
| Tax payments on account | 6,500 | 2,894 |
| Tax refunds requested | 442 | 2,378 |
| Total | 16,538 | 15,512 |
There are no current tax assets due beyond 12 months.
"Other receivables" are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| VAT | 19,714 | 6,282 |
| Prepaid insurance costs | 1,998 | 3,843 |
| Advances to suppliers | 3,541 | 3,931 |
| Other tax receivables | 2,316 | 1,732 |
| Employees | 331 | 308 |
| Other | 14,436 | 13,788 |
| Total | 42,336 | 29,884 |
There are no relevant receivables due beyond 12 months.
"Current financial receivables and assets" are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Fair value of derivatives | 13,925 | 11,691 |
| Advances for leasing contracts | 378 | 317 |
| Fair value of other current financial assets | 66,068 | 87,666 |
| Other current financial assets | 164,281 | 268,680 |
| Total | 244,652 | 368,354 |
More details on the fair value of derivatives can be found in note 34. Other financial payables.
"Other current financial assets" includes the amount of investments made as part of liquidity management valued at amortized cost.
This balance consists of liquidity on bank current accounts and other cash equivalents, mostly relating to customer payments received at period end and temporary cash surpluses.
Some of the Group's foreign companies have a total of €161.9 million in cash on bank accounts held at the same bank. These cash balances form part of the international cash pooling system and are partially offset by €153.9 million in overdrafts held at the same bank by other foreign companies. This bank therefore acts as a "clearing house" for the Group's positive and negative cash balances. Considering the substance of the transactions and technical workings of the international cash pooling system, the positive and negative cash balances have been netted against one another in the consolidated statement of financial position, as permitted by IAS 32.
The cash balances at 30 June 2023 include €57 thousand in current accounts of certain subsidiaries, that are restricted, having been given as collateral.
At 31 December 2022, the item referred to the value of the freehold property of a subsidiary which was classified under non-current assets held for sale, as required under IFRS 5 – Non-current assets held for sale and discontinued operations, as the Group had begun looking for a buyer and the sale of the property and appurtenances closed in January 2023.
The sale resulted in a gain for €506 thousands included in "Other revenues".
The primary objective of the Group's capital management is to maintain a solid credit rating and adequate capital ratios in order to support its business and maximize value for shareholders.
On 21 April 2023 the Shareholders' Meeting of De' Longhi S.p.A. resolved to distribute a total of €72,079 thousand as dividends, of which €71,388 thousand was paid during the first half of 2023.
Movements in the equity accounts are reported in one of the earlier schedules forming part of the financial statements; comments on the main components and their changes are provided below.
At 30 June 2023 the Group, through the parent company De' Longhi S.p.A., held 895,350 treasury shares for a total of €14,534 thousand, purchased in previous years.
During the Shareholders' Meeting held on 21 April 2023, shareholders approved the renewal - after revoking the previous authorization granted by shareholders - of the authorization to purchase and sell treasury shares for up to a maximum of 14.5 million ordinary shares or an amount which does not exceed one fifth of the share capital, including any shares held by the Company or any of its subsidiaries. The buyback program was approved, in accordance with the law, for a period of up to a maximum of 18 months (namely through 21 October 2024).
At 30 June 2023 a share-based incentive plan approved during De' Longhi S.p.A.'s Annual General Meeting held on 22 April 2020, the "Stock Option Plan 2020-2027", was in place.
In the face of the plan, the Shareholders' Meeting decided on a further increase in the share capital of nominal maximums Euro 4,500,000 to be carried out through the 3,000,000 ordinary shares, with a nominal value of Euro 1.5 each having the same characteristics as ordinary shares outstanding on the date of issue, with regular enjoyment, intended, if the shares in the portfolio do not were capacious.
The aim of the plan is to encourage the loyalty of the beneficiaries, encouraging their stay in the Group, linking their remuneration to the implementation of the company strategy in the medium to long term. The overall duration of the plan is about 8 years and in any case the deadline is set for 31 December 2027.
The beneficiaries were identified by the Board of Directors based on the proposal of the Remuneration and Appointments Committee or the Chief Executive Officer, after having consulted with the Board of Statutory Auditors. The options are granted free of charge: the beneficiaries, therefore, will not be expected to pay any sort of consideration upon assignment. Conversely, exercise of the option and the resulting subscription of the shares will be subject to payment of the exercise price. Each option grants the right to subscribe one share at the conditions set out in the relative regulations. The exercise price shall be equal to the arithmetic average of the official market price of the Company's shares recorded on the "Euronext Milan" managed by Borsa Italiana S.p.A. 180 calendar days prior to the date on which the 2020-2027 Plan and the relative regulations were approved by shareholders during the Annual General Meeting. This period of time is sufficient to limit the impact that any volatility caused by the Coronavirus crisis could have on the stock price.
The options may be exercised by the Beneficiaries - on one or more occasions - solely and exclusively during the exercise period, namely during the following timeframes:
Any option not exercised by the end of the exercise period will be automatically expire and the beneficiary will have no right to any compensation or indemnity. All shares will have regular dividend rights and, therefore, will be the same as all other shares outstanding at their issue date, and will be freely transferrable by the beneficiary. Please refer to the Annual Report on the Remuneration Policy and Compensation Paid for more information on the Plan.
At 31 December 2022 stock options on 1,560,000 shares had been assigned; during the first half of 2023 the total fell to 1,390,000 shares following the resignation of one of the beneficiaries.
For the purposes of valuation under IFRS 2 - Sharebased payments, two different tranches were defined for each award which contain the same number of options broken down equally into the plan's two exercise periods. The fair value of each tranche is different. The fair value of the stock options at the assignment date is determined using the Black-Scholes model which takes into account the conditions for the exercise of the right, the current share price, expected volatility, a risk-free interest rate, as well as the non-vesting conditions.
Volatility is estimated based on the data of a market information provider and corresponds to the estimated volatility of the stock over the life of the plan.
The fair value of the options assigned on the date of this Report and the assumptions made for its evaluation are as follows:
| Award (05.04.2020) |
Award (05.14.2020) |
Award (05.15.2020) |
Award (05.20.2020) |
Award (11.05.2020) |
|
|---|---|---|---|---|---|
| First tranche fair value | 4.4283 | 4.591 | 4.4598 | 4.4637 | 12.402 |
| Second tranche fair value | 4.3798 | 4.536 | 4.4034 | 4.4049 | 12.0305 |
| Expected dividends (Euro) | 2.80% | 2.80% | 2.80% | 2.80% | 2.80% |
| Estimated volatility (%) | 35.00% | 34.00% | 33.00% | 32.00% | 28.00% |
| Historic volatility (%) | 37.00% | 37.00% | 37.00% | 37.00% | 37.00% |
| Market interest rate | (0.2%) | (0.2%) | (0.2%) | (0.2%) | (0.2%) |
| Expected life of the options (years) | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 |
| Exercise price (Euro) | 16.982 | 16.982 | 16.982 | 16.982 | 16.982 |
The share capital at 30 June 2023 comprises 151,060,000 ordinary shares with a par value of €1.5 for a total of €226,590 thousand.
The details are as follows:
| 30.06.2023 | 31.12.2022 | Change | |
|---|---|---|---|
| Share premium reserve | 38,268 | 38,268 | - |
| Legal reserve | 45,318 | 45,269 | 49 |
| Other reserves: | |||
| - Extraordinary reserve | 201,413 | 172,733 | 28,680 |
| - Fair value and cash flow hedge reserve | (1,550) | 497 | (2,047) |
| - Stock option reserve | 6,537 | 6,373 | 164 |
| - Reserve for treasury shares | (14,534) | (14,534) | - |
| - Currency translation reserve | 41,316 | 74,280 | (32,964) |
| - Profit (loss) carried forward | 1,013,171 | 932,213 | 80,958 |
| Total | 1,329,939 | 1,255,099 | 74,840 |
The "Share premium reserve" was set up following the public offering at the time of the parent company's listing on the Milan stock exchange on 23 July 2001 which and subsequently reduced following the demerger transaction in favour of DeLclima S.p.A.. At 31 December 2022 it amounted to €38,268 thousand after the exercise of options assigned pursuant to the 2016-2022 Stock Option Plan. There are no changes during the first half of 2023.
The "Legal Reserve" amounted to €45,269 thousand at 31 December 2022. The increase of €49 thousand is attributable to the allocation of profit for 2022 approved by shareholders during De' Longhi S.p.A.'s AGM held on 21 April 2023.
The Extraordinary Reserve increased by €28,680 thousand explained by the allocation of profit for 2022 approved by shareholders during De' Longhi S.p.A.'s AGM held on 21 April 2023.
The "Fair value and cash flow hedge reserve" reports a negative balance of €1,550 thousand, net of €122 thousand in tax.
The change in the "Fair value and cash flow hedge" reserve in 2023, recognized in the statement of comprehensive income for the year, is attributable to the negative fair value of the cash flow hedge and available-for-sale securities of €2,700 thousand net of €653 thousand in tax.
The "Stock Option Reserve" at 30 June 2023 refers to the share-based incentive plan "Stock Option Plan 2020-2027" already described in note 28. Stock Option Plans.
The "Stock Option Reserve" amounted to positive €6,537 thousand which corresponds to the fair value of the options at the assignment date, recognized on a straight-line basis from the grant date through vesting. In the year €164 thousand, which represents the fair value measurement of the option net the cancellation of options due to a change in the number of beneficiaries, was allocated to the reserve.
The "Reserve for treasury shares" was negative for €14,534 thousand and corresponds to the amount of n. 895,350 treasury shares purchased pursuant to the buyback program.
"Profit (loss) carried forward" includes the retained earnings of the consolidated companies and the effects of consolidation adjustments and adjustments to comply with Group accounting policies.
Below is a reconciliation between the net equity and profit reported by the parent company, De' Longhi S.p.A., and the figures shown in the consolidated financial statements:
| Net equity 30.06.2023 |
Profit for 1st half 2023 |
Net equity 31.12.2022 |
Profit for 1st half 2022 |
|
|---|---|---|---|---|
| De' Longhi S.p.A. financial statements | 560,033 | 43,950 | 604,000 | 121,974 |
| Share of subsidiaries' equity and results for period attributable to the Group, after deducting carrying value of the investments |
674,022 | 54,037 | 581,994 | (45,795) |
| Allocation of goodwill arising on consolidation and related amortization and reversal of goodwill recognized for statutory purposes |
461,471 | 517 | 466,604 | 2,846 |
| Elimination of intercompany profits | (56,587) | (15,778) | (61,446) | (6,355) |
| Other adjustments | 276 | (5) | 324 | (4) |
| Consolidated financial statements | 1,639,215 | 82,721 | 1,591,476 | 72,666 |
| Minority | - | 35 | 2,946 | 982 |
| Consolidated financial statements-Group portion | 1,639,215 | 82,686 | 1,588,530 | 71,684 |
The minorities' portion of net equity amounted to €4,274 thousand at 31 December 2022 and referred to the minority interest (49%) in the company Eversys UK Ltd. and its subsidiary Eversys Ireland Ltd., which became part of the Group as a result of the Eversys acquisition. The decrease was due to the purchase in first half 2023 of the minority interests.
Earnings per share are calculated by dividing the earnings for the year by the weighted average number of the Company's shares outstanding during the period.
| 30.06.2023 | |
|---|---|
| Weighted average number of shares outstanding | 150,164,650 |
| Weighted average number of diluted shares outstanding | 151,582,827 |
The dilutive impact was not significant at 30 June 2023, therefore the difference between the diluted earnings per share and the basic earnings per share (€0.55) is not material.
"Bank loans and borrowings" are analyzed as follows:
| Payable within one year |
Payable in 1-5 years |
Balance 30.06.2023 |
Payable within one year |
Payable in 1-5 years |
Balance 31.12.2022 |
|
|---|---|---|---|---|---|---|
| Overdrafts | 694 | - | 694 | 3,592 | - | 3,592 |
| Current bank loans and borrowings | - | - | - | 4 | - | 4 |
| Long- term loans (short term portion) | 88,576 | - | 88,576 | 87,914 | - | 87,914 |
| Bank loans and borrowings (short-term | 89,270 | 89,270 | 91,510 | 91,510 | ||
| Long- term loans | - | 435,521 | 435,521 | - | 477,582 | 477,582 |
| Total banks loans and borrowings | 89,270 | 435,521 | 524,791 | 91,510 | 477,582 | 569,092 |
This item does not include amounts due beyond 5 years.
No new loans were taken out in the first half of 2023.
With regard to the loans taken out, none of the financial covenants included in the loan agreements, based on net debt/equity and net debt/ EBITDA had been breached at 30 June 2023.
Most of the bank debt is floating rate; as a result of the hedge on one of the medium/long-term loans, the floating rate debt was swapped for fixed rate debt. The fair value of the loans, calculated by discounting future interest flows at current market rates, does not differ significantly from the amount of debt recognized in the financial statements.
This balance, inclusive of the current portion, is made up as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Private placement (short-term portion) | 21,403 | 21,409 |
| Negative fair value of derivatives | 18,764 | 12,206 |
| Other short term financial payables | 31,215 | 44,887 |
| Total short-term payables | 71,382 | 78,502 |
| Private placement (one to five years) | 64,274 | 85,709 |
| Total long-term payables (one to five years) | 64,274 | 85,709 |
| Private placement (beyond five years) | 150,303 | 150,317 |
| Total long-term payables (beyond five years) | 150,303 | 150,317 |
| Total other financial payables | 285,959 | 314,528 |
The bond loan refers to the issue and placement of €150 million in unsecured, non-convertible notes with US institutional investors (the "US Private Placement") completed in 2017 and an additional €150 million placed in 2021.
In both instances the securities were issued in a single tranche.
The first issue matures in 10 years, in June 2027, and has an average life of 7 years. The notes will accrue interest from the subscription date at a fixed rate of 1.65% per annum. The notes will be repaid yearly in equal instalments beginning June 2021 and ending June 2027, without prejudice to the Company's ability to repay the entire amount in advance.
The second issue matures in 20 years, in April 2041, and has an average life of 15 years. The notes will accrue interest from the subscription date at a fixed rate of 1.18% per annum. The notes will be repaid yearly in equal instalments beginning April 2031 and ending April 2041, without prejudice to the Company's ability to repay the entire amount in advance.
Both issues are unrated and are not intended to be listed on any regulated markets.
The issues are subject to half-yearly financial covenants consistent with those applied to other loans. At 30 June 2023 the covenants had not been breached. Neither issue is secured by collateral of any kind.
"Negative fair value of derivatives" refers to hedges on interest rates and currencies, foreign currency receivables and payables, as well as on future revenue streams (anticipatory hedges).
"Other short term financial payables" refers mainly to factoring without recourse related payables. It also includes the payable to shareholders for the residual portion of dividends distributed but not yet paid.
Details of the net financial position are as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| A. Cash | 842,685 | 770,247 |
| B. Cash equivalents | - | - |
| C. Other current financial assets | 230,727 | 356,663 |
| of which lease prepayments | 378 | 317 |
| D. Cash, cash equivalents and other current financial assets (A + B + C) | 1,073,412 | 1,126,910 |
| E. Current financial liabilities | (72,683) | (78,682) |
| of which lease liabilities | (19,371) | (20,464) |
| F. Current portion of non-current financial liabilities | (88,576) | (87,914) |
| G. Current financial liabilities (E + F) | (161,259) | (166,596) |
| H. Current net financial liabilities (D + G) | 912,153 | 960,314 |
| I.1. Other non-current financial assets | 122,778 | 122,604 |
| I. Non-current financial liabilities | (504,916) | (537,942) |
| of which lease liabilities | (69,394) | (60,360) |
| J. Debt instruments | (214,576) | (236,026) |
| K. Trade payables and other non-current liabilities | - | - |
| L. Non-current net financial liabilities (I + I.1+ J + K) | (596,714) | (651,364) |
| M. Total financial liabilities (H + L) | 315,439 | 308,950 |
| Fair value of derivatives and other financial non-bank assets/liabilities | ||
| (3,764) | (10,169) | |
| Total net financial position | 311,675 | 298,781 |
Details of the net financial position are shown in accordance with CONSOB Bulletin DEM/6064293 of 28.07.2006; in order to provide a better representation, "Other non-current financial assets" are indicated separately in letter I.1; for further information, see note 18.
For a better understanding of changes in the Group's net financial position, reference should be made to the full consolidated statement of cash flows, appended to these explanatory notes, and the condensed statement presented in the report on operations.
The fair value of the outstanding derivatives at 30 June 2023 is provided below:
| Fair Value at 30.06.2023 | |
|---|---|
| FX forward agreements | (3,159) |
| Derivatives hedging foreign currency receivables/payables | (3,159) |
| FX forward agreements | (3,987) |
| IRS hedging Parent Company's loans | 3,383 |
| Derivatives covering expected cash flows | (604) |
| Total fair value of the derivatives | (3,763) |
These are made up as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Provision for severance indemnities | 7,966 | 8,040 |
| Defined benefit plans | 17,872 | 17,768 |
| Other long term benefits | 15,818 | 12,724 |
| Total | 41,656 | 38,532 |
The provision for severance indemnities includes amounts payable to employees of the Group's Italian companies and not transferred to supplementary pension schemes or the pension fund set up by INPS (Italy's national social security agency). This provision has been classified as a defined benefit plan, governed as such by IAS 19 - Employee benefits.
Some of the Group's foreign companies provide defined benefit plans for their employees.
Some of these plans have assets servicing them, but severance indemnities, as an unfunded obligation, do not.
These plans are valued on an actuarial basis to express the present value of the benefit payable at the end of service that employees have accrued at the reporting date.
The amounts of the obligations and assets to which they refer are set out below:
Movements in the year are summarized below:
| Net cost charged to income | 1st half 2023 |
|---|---|
| Current service cost | 189 |
| Interest cost on defined benefit obligation | 33 |
| Total | 222 |
| Change in present value of obligations | 30.06.2023 |
| Present value at 1 January | 8,040 |
|---|---|
| Current service cost | 189 |
| Utilization of provision | (296) |
| Interest cost on obligation | 33 |
| Actuarial gains & losses recognized in the comprehensive income statement | - |
| Present value at reporting date | 7,966 |
Movements in the year are as follows:
| Net cost charged to income | 1st half 2023 | 1st half 2022 | Change |
|---|---|---|---|
| Current service cost | 624 | 899 | (275) |
| Return on plan assets | - | - | - |
| Interest cost on obligation | 236 | 1 | 235 |
| Total | 860 | 900 | (40) |
| Change in present value of obligations | 30.06.2023 | 31.12.2022 | Change |
|---|---|---|---|
| Present value at 1 January | 17,768 | 27,103 | (9,335) |
| Net cost charged to income | 860 | 1,645 | (785) |
| Benefits paid | (725) | (1,140) | 415 |
| Translation differences | (31) | 146 | (177) |
| Actuarial gains & losses recognized in the comprehensive income statement |
- | (9,986) | 9,986 |
| Changes in consolidation area | - | - | - |
| Present value at reporting date | 17,872 | 17,768 | 104 |
The outstanding liability at 30 June 2023 of €17,872 thousand (€17,768 thousand at 31 December 2022) refers to a few subsidiaries (mainly in Germany, Japan and Swiss).
"Other long-term benefits" includes the amount accrued in the reporting period for the 2021-2023 incentive plan of €15,818 thousand. This plan was approved by the Board of Directors for a limited number of the Group's key resources.
It also includes the incentive plans for the personnel of the newly acquired companies.
For more information on remuneration policy and amounts please refer to the Annual Report on the Remuneration Policy and Compensation Paid.
These are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Agents' leaving indemnity provision | 2,031 | 2,022 |
| Product warranty provision | 39,655 | 42,744 |
| Provision for contingencies and other charges | 25,747 | 27,401 |
| Total | 67,433 | 72,167 |
| 31.12.2022 | Utilization | Net accrual | Translation difference and other movements |
30.06.2023 | |
|---|---|---|---|---|---|
| Agents' leaving indemnity provision | 2,022 | (36) | 45 | 2,031 | |
| Product warranty provision | 42,744 | (11,830) | 9,007 | (266) | 39,655 |
| Provision for contingencies and other charges | 27,401 | (1,186) | (175) | (293) | 25,747 |
| Total | 72,167 | (13,052) | 8,877 | (559) | 67,433 |
The agents' leaving indemnity provision covers the payments that might be due to departing agents in accordance with art. 1751 of the Italian Civil Code, as applied by collective compensation agreements in force.
The product warranty provision has been established for certain consolidated companies, on the basis of estimated under-warranty repair and replacement costs for sales taking place by 30 June 2023. It takes account of the provisions of Decree 24/2002 and of European Community law.
The "Provision for contingencies and other charges" includes the provision of €15,143 thousand (€15,730 thousand at 31 December 2022) for legal disputes and product complaint liabilities (limited to the Group's insurance deductible), the provision of €10,604 thousand (€11,761 thousand at 31 December 2022) for the provisions made by a few subsidiaries relating to commercial risks and other charges.
On 23 February 2023 the French Competition Authority (the "FCA") notified a few Group companies of a complaint filed by a French company (and other French sector companies, mentioned in the complaint) which refers to certain acts that occurred between 2009 and 2014 which were allegedly in violation of rules governing anti-competitive conduct.
More specifically, the complaint alleges that the Group entered into horizontal agreements which consisted in the exchange between competitors of privileged information relating to small appliances in France in the period referred to above.
The French Competition Authority concluded that the practice of exchanging information, to the extent that it restricted market competition, constitutes an anticompetitive agreement prohibited by the Art. 420-1 of the French Commercial Code and Art. 101, paragraph 1, TFUE.
The complaint is currently being analyzed carefully by the Group which is preparing its defense with the support of premiere legal counsel and sector consultants. It is not yet possible to assess the possibility or the size of any sanctions. The Group believes that there are sound arguments to be made in its defense.
The balance represents the amount owed by the Group to third parties for the provision of goods and services. The item does not include amounts due beyond 12 months.
"Current tax liabilities" refers to the Group's direct tax and, with respect to the Italian subsidiaries who adhered to the Domestic Tax Consolidation regime, the net amount owed the parent company De Longhi Industrial S.A..
The Parent Company De' Longhi S.p.A. and a few of the Italian subsidiaries renewed, jointly with the consolidator De Longhi Industrial S.A., the option to adhere to group taxation, referred to as "Domestic Tax Consolidation", as permitted under articles 117–129 of the Consolidated Income Tax Act (TUIR) as per Presidential Decree n. 917 of 22 December 1986 and Decree of the Ministry and Finance of 1 March 2018, for the three-year period 2022 - 2024.
For additional information please refer to Appendix.3.
These are analyzed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Employees | 55,176 | 52,704 |
| Indirect taxes | 22,101 | 27,638 |
| Advances | 14,397 | 6,519 |
| Social security institutions | 7,635 | 8,860 |
| Withholdings payables | 3,882 | 7,172 |
| Other taxes | 889 | 1,164 |
| Other | 11,046 | 10,910 |
| Total | 115,126 | 114,967 |
The item does not include amounts due beyond 12 months.
These are detailed as follows:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Guarantees given to third parties | - | 773 |
| Other commitments | 3,601 | 11,191 |
| Total | 3,601 | 11,964 |
"Other commitments" mainly consist of contractual obligations pertaining to the subsidiaries.
In addition to the above, the Group issued guarantees, for a total amount of €1.5 million, in favor of the affiliate NPE S.r.l. commesurated with the commitments of each of the parties.
The following table presents the hierarchical levels in which the fair value measurements of financial instruments have been classified at 30 June 2023. As required by IFRS 13, the hierarchy comprises the following levels:
| Financial instruments measured at fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Derivatives with positive fair value | - | 15,000 | - |
| Derivatives with negative fair value | - | (18,764) | - |
| Other financial assets | 51 | 66,068 | - |
There were no transfers between the levels during the 2023.
The following positions emerged during the periodic audits carried out by the tax authorities:
In 2023 a target audit was carried out relating to the policies used to determine transfer prices in intercompany transactions, the accounting and tax treatment of dividends received for the tax years 2017 to 2021 and the tax credit matured for investments made in research and development pursuant to Law 190/2014, relative to the tax years 2015 to 2019.
The Veneto Regional Office of the Revenue Service completed the audit and the Company received the findings on 27 June 2023.
The Company reserved the right to appeal the findings with the relative tax authorities and to date has yet to be notified if the appeal was accepted or not.
When preparing the consolidated the financial statements as at 30 June 2023, the Group, with the support of its tax consultants, deemed the risk of any further proceedings as unlikely.
Appendix 3 contains the information concerning transactions and balances with related parties required by CONSOB Circulars 97001574 dated 20 February 1997, 98015375 dated 27 February 1998 and DEM/2064231 dated 30 September 2002 relating to related party transactions; all transactions fell within the Group's normal scope of operations and were settled under arm's-length terms and conditions.
Transactions and balances between the parent company and subsidiaries are not reported since these have been eliminated upon consolidation.
As required under IFRS 8, following the demerger transaction the Group's activities were broken down into three operating segments (Europe, APA, MEIA) based on business region.
Each segment is responsible for all aspects of the Group's brands and services different markets; the revenues and the margins, therefore, generated by each operating segment (based on business region) may not coincide with the revenues and margins of the relative markets (based on geographic area) given the sales made by a few Group companies outside of their respective geographical areas and the intragroup transactions not allocated based on destination.
Information relating to operating segments is presented below:
| 1st half 2023 | |||||
|---|---|---|---|---|---|
| Europe | Americas/APA | MEIA | Intersegment eliminations (**) |
Total | |
| Total revenues (*) | 983,148 | 670,567 | 79,812 | (442,331) | 1,291,196 |
| EBITDA | 112,875 | 37,420 | 8,673 | 78 | 159,046 |
| Amortization | (34,962) | (15,822) | (121) | - | (50,905) |
| EBIT | 77,913 | 21,598 | 8,552 | 78 | 108,141 |
| Net financial income (expenses) | (2,099) | ||||
| Profit (loss) before taxes | 106,042 | ||||
| Taxes | (23,321) | ||||
| Profit (loss) for the year | 82,721 | ||||
| Profit (loss) pertaining to minority 35 |
|||||
| Profit (loss) pertaining to Group | 82,686 |
(*) The revenues for each segment include revenues generated by both third parties and other Group operating segments.
(**) Eliminations refer to intersegment revenues generated and eliminated on a consolidated basis.
| 30 June 2023 | |||||
|---|---|---|---|---|---|
| Europe | Americas/APA | MEIA | Intersegment eliminations |
Total | |
| Total assets | 2,983,631 | 1,432,292 | 112,993 | (1,000,483) | 3,528,433 |
| Total liabilities | (2,069,668) | (777,711) | (42,326) | 1,000,487 | (1,889,218) |
| 1st half 2022 | |||||
|---|---|---|---|---|---|
| Europe | Americas/APA | MEIA | Intersegment eliminations (**) |
Total | |
| Total revenues (*) | 1,040,756 | 753,437 | 97,228 | (446,592) | 1,444,829 |
| EBITDA | 122,247 | 22,078 | 8,354 | (2,163) | 150,516 |
| Amortization | (33,493) | (16,556) | (143) | - | (50,192) |
| EBIT | 88,754 | 5,522 | 8,211 | (2,163) | 100,324 |
| Net financial income (expenses) | (2,636) | ||||
| Profit (loss) before taxes | 97,688 | ||||
| Taxes | (25,022) | ||||
| Profit (loss) for the year | 72,666 | ||||
| Profit (loss) pertaining to minority | 982 | ||||
| Profit (loss) pertaining to Group | 71,684 |
(*) The revenues for each segment include revenues generated by both third parties and other Group operating segments; the figure is net of other non-recurring items.
(**) Eliminations refer to intersegment revenues generated and eliminated on a consolidated basis.
| 31 December 2022 | |||||
|---|---|---|---|---|---|
| Europe | Americas/APA | MEIA | Intersegment eliminations |
Total | |
| Total assets | 3,017,178 | 1,451,094 | 101,113 | (1,015,679) | 3,553,706 |
| Total liabilities | (2,080,068) | (787,491) | (38,433) | 1,015,677 | (1,890,315) |
The Group is exposed to the following financial risks as part of its normal business activity: credit, liquidity and market risks (relating primarily to currency and interest rate).
This condensed half-year financial report does not contain all the information and explanatory notes relative to financial risk management that must be included in the annual report. For additional information in this regard refer to the notes to the consolidated financial statements at 31 December 2022.
Subsequent to 30 June 2023 through the approval date of this report, no significant events occurred which would have impacted the financial and economic results shown pursuant to IAS 10 Events after the reporting period.
Treviso, 28 July 2023
De' Longhi S.p.A. Vice President and Chief Executive Officer Fabio de' Longhi
These appendices contain additional information to that reported in the explanatory notes, of which they form an integral part.
This information is contained in the following appendices:
The list of the companies consolidated according to the line-by-line method is provided below:
| Registered | Interest held at 30/06/2023 | ||||
|---|---|---|---|---|---|
| Company name | office | Currency | Share capital (1) | Directly | Indirectly |
| DE'LONGHI APPLIANCES S.R.L. | Treviso | EUR | 200,000,000 | 100% | |
| DE'LONGHI AMERICA INC. | Upper Saddle River |
USD | 600,000 | 100% | |
| DE'LONGHI FRANCE SAS | Clichy | EUR | 2,737,500 | 100% | |
| DE'LONGHI CANADA INC. | Brampton | CAD | 1 | 100% | |
| DE'LONGHI DEUTSCHLAND GMBH | Neu-Isenburg | EUR | 2,100,000 | 100% | |
| DE'LONGHI BRAUN HOUSEHOLD GMBH | Neu-Isenburg | EUR | 100,000 | 100% | |
| DE'LONGHI ELECTRODOMESTICOS ESPANA S.L. | Barcellona | EUR | 3,066 | 100% | |
| DE'LONGHI CAPITAL SERVICES S.R.L. (2) | Treviso | EUR | 53,000,000 | 11% | 89% |
| E- SERVICES S.R.L. | Treviso | EUR | 50,000 | 100% | |
| DE'LONGHI KENWOOD A.P.A. LTD | Hong Kong | HKD | 73,010,000 | 100% | |
| TRICOM INDUSTRIAL COMPANY LIMITED | Hong Kong | HKD | 171,500,000 | 100% | |
| PROMISED SUCCESS LIMITED | Hong Kong | HKD | 28,000,000 | 100% | |
| ON SHIU (ZHONGSHAN) ELECTRICAL APPLIANCE CO.LTD. |
Zhongshan City | CNY | USD 21.200.000 | 100% | |
| DE'LONGHI-KENWOOD APPLIANCES (DONG GUAN) CO.LTD. |
Qing Xi Town | CNY | HKD 285.000.000 |
100% | |
| DE LONGHI BENELUX S.A. | Luxembourg | EUR | 181,730,990 | 100% | |
| DE'LONGHI JAPAN CORPORATION | Tokyo | JPY | 450,000,000 | 100% | |
| DE'LONGHI AUSTRALIA PTY LTD. | Prestons | AUD | 28,800,001 | 100% | |
| DE'LONGHI NEW ZEALAND LTD. | Auckland | NZD | 16,007,143 | 100% | |
| ZASS ALABUGA LLC | Elabuga | RUB | 95,242,767 | 100% | |
| DE'LONGHI LLC | Mosca | RUB | 3,944,820,000 | 100% | |
| KENWOOD APPLIANCES LTD. | Havant | GBP | 30,586,001 | 100% | |
| KENWOOD LIMITED | Havant | GBP | 26,550,000 | 100% | |
| KENWOOD INTERNATIONAL LTD. | Havant | GBP | 20,000,000 | 100% | |
| KENWOOD APPL. (SINGAPORE) PTE LTD. | Singapore | SGD | 500,000 | 100% | |
| KENWOOD APPL. (MALAYSIA) SDN.BHD. | Subang Jaya | MYR | 1,000,000 | 100% | |
| DE'LONGHI-KENWOOD GMBH | Wr Neudorf | EUR | 36,336 | 100% | |
| DELONGHI SOUTH AFRICA PTY.LTD. | Constantia Kloof | ZAR | 100,332,501 | 100% | |
| DE'LONGHI KENWOOD HELLAS SINGLE MEMBER S.A. | Atene | EUR | 452,520 | 100% | |
| DE'LONGHI PORTUGAL UNIPESSOAL LDA | Matosinhos | EUR | 5,000 | 100% | |
| ARIETE DEUTSCHLAND GMBH | Dusseldorf | EUR | 25,000 | 100% | |
| CLIM.RE. S.A. | Luxembourg | EUR | 1,239,468 | 4% | 96% |
| ELLE S.R.L. | Treviso | EUR | 10,000 | 100% | |
| TASFIYE HALINDE DE'LONGHI BOSPHORUS EV ALETLERI TICARET ANONIM SIRKETI |
Istanbul | TRY | 3,500,000 | 100% | |
| DE'LONGHI PRAGA S.R.O. | Praga | CZK | 200,000 | 100% | |
| DE'LONGHI SWITZERLAND AG | Baar | CHF | 1,000,000 | 100% | |
| DL HRVATSKA D.O.O. | Zagabria | EUR | HRK 20.000 | 100% | |
| DE'LONGHI BRASIL - COMÉRCIO E IMPORTAÇÃO Ltda | São Paulo | BRL | 43,857,581 | 100% | |
| DE'LONGHI POLSKA SP. Z.O.O. | Varsavia | PLN | 50,000 | 0.1% | 99.9% |
| DE'LONGHI APPLIANCES TECHNOLOGY SERVICES (Shenzen) Co. Ltd |
Shenzen | CNY | USD 175.000 | 100% | |
| DE'LONGHI UKRAINE LLC | Kiev | UAH | 549,843 | 100% | |
| DE'LONGHI KENWOOD MEIA F.ZE | Dubai | USD | AED 2.000.000 | 100% | |
| DE'LONGHI ROMANIA S.R.L. | Cluj-Napoca | RON | 140,000,000 10% |
90% | |
| DE'LONGHI KOREA LTD | Seoul | KRW | 900,000,000 | 100% | |
| DL CHILE S.A. | Santiago del Cile | CLP | 3,079,065,844 | 100% | |
| DE'LONGHI SCANDINAVIA AB | Stockholm | SEK | 5,000,000 | 100% |
| DELONGHI MEXICO SA DE CV | Bosques de las Lomas |
MXN | 53,076,000 | 100% |
|---|---|---|---|---|
| DE'LONGHI APPLIANCES (SHANGHAI) CO. LTD | Shanghai | CNY | USD 12.745.000 | 100% |
| DE' LONGHI MAGYARORSZÁG KFT. | Budapest | HUF | 34,615,000 | 100% |
| DE' LONGHI US HOLDING LLC | Wilmington | USD | 50,100,000 | 100% |
| DE' LONGHI LLP | Almaty | KZT | 500,000 | 100% |
The list of the companies belonging to the Capital Brands Group acquired on 29 December 2020 is provided below; all of the companies are indirectly controlled 100% by De' Longhi S.p.a.:
| Company name | Registered office | Currency |
|---|---|---|
| CAPITAL BRANDS HOLDINGS, INC. | Wilmington | USD |
| CAPITAL BAY, LIMITED (3) | Hong Kong | USD |
| CAPBRAN HOLDINGS, LLC | Los Angeles | USD |
| CAPITAL BRANDS, LLC | Los Angeles | USD |
| CAPITAL BRANDS DISTRIBUTION, LLC | Los Angeles | USD |
| BULLET BRANDS, LLC | Los Angeles | USD |
| HOMELAND HOUSEWARES, LLC | Los Angeles | USD |
| BABY BULLET, LLC | Los Angeles | USD |
| NUTRIBULLET, LLC | Los Angeles | USD |
| NUTRILIVING, LLC | Los Angeles | USD |
The list of the companies belonging to the Eversys Group, acquired on 3 May 2021, is provided below; all of the companies are indirectly controlled 100% by De' Longhi S.p.a.:
| Company name | Registered office | Currency |
|---|---|---|
| EVERSYS S.A. | Sierre | CHF |
| EVERSYS INC | Toronto | USD |
| EVERSYS INC DELAWARE | Wilmington | USD |
| EVERSYS UK LIMITED | Wallington | GBP |
| EVERSYS IRELAND LIMITED | Dublin | EUR |
| EVERSYS DIGITRONICS AG | Münsingen | CHF |
| Registered office |
Currency | Share capital (1) |
Interest held at 30/06/2023 | ||
|---|---|---|---|---|---|
| Company name | Directly | Indirectly | |||
| DL-TCL HOLDINGS (HK) LTD. | Hong Kong | HKD | USD 5.000.000 | 50% | |
| TCL-DE'LONGHI HOME APPLIANCES (ZHONGSHAN) CO.LTD. | Zhongshan City | CNY | USD 5.000.000 | 50% | |
| NPE S.R.L. (4) | Treviso | EUR | 1,000,000 | 45% | |
| H&T-NPE EAST EUROPE S.R.L. (4) | Madaras | RON | 14,707,600 | 45% |
(1) Figures at 30 June 2023, unless otherwise specified.
(2) The articles of association, approved by the extraordinary shareholders' meeting held on 29 December 2004, give special rights to De'Longhi S.p.A. (holding 89% of the voting rights) for ordinary resolutions (approval of financial statements, declaration of dividends, nomination of directors and statutory auditors, purchase and sale of companies, grant of loans to third parties); voting rights are proportional as far as other resolutions are concerned, except for the preferential right to receive dividends held by the shareholder Kenwood Appliances Ltd. (3) Dormant.
(4) With regard to the 45% interests held in NPE S.r.l. and H&T-NPE East Europe S.r.l., an agreement was signed with the majority shareholders for the sale of a 25% stake; this agreement will be finalized upon completion of the authorization procedures.
| (€/000) | 1st Half 2023 | 1st Half 2022 |
|---|---|---|
| Profit (loss) pertaining to the Group | 82,686 | 71,684 |
| Income taxes for the period | 23,321 | 25,022 |
| Amortization | 50,905 | 50,192 |
| Net change in provisions and other non-cash items | (152) | 1,157 |
| Cash flow generated by current operations (A) | 156,760 | 148,055 |
| Change in assets and liabilities for the period: | ||
| Trade receivables | 94,972 | 152,613 |
| Inventories | (123,177) | (139,747) |
| Trade payables | 105,164 | (213,340) |
| Other changes in net working capital | (72,549) | (113,195) |
| Cash flow generated (absorbed) by movements in working capital (B) | 4,410 | (313,669) |
| Cash flow generated (absorbed) by current operations and movements in working capital (A+B) | 161,170 | (165,614) |
| Investment activities: | ||
| Investments in intangible assets | (6,179) | (8,545) |
| Other cash flows for intangible assets | 26 | 67 |
| Investments in property, plant and equipment | (33,791) | (72,362) |
| Other cash flows for property, plant and equipment | 1,610 | 298 |
| Investments in leased assets | (19,874) | (13,927) |
| Other cash flows for leased assets | 459 | 1,001 |
| Net investments in financial assets and in minority interest | (286) | (590) |
| Cash flow absorbed by ordinary investment activities (C) | (58,035) | (94,058) |
| Cash flow by operating activities (A+B+C) | 103,135 | (259,672) |
| Fair value and cash flow reserves | (2,700) | 258 |
| Change in currency translation reserve | (15,496) | 13,267 |
| Dividends paid | (72,079) | (124,501) |
| Increase of minority interest | 35 | 982 |
| Cash flows absorbed by changes net equity (D) | (90,240) | (109,994) |
| Cash flow for the period (A+B+C+D) | 12,895 | (369,666) |
| Opening net financial position | 298,781 | 425,088 |
| Cash flow for the period (A+B+C+D) | 12,895 | 197,100 |
| Consolidated closing net financial position | 311,676 | 55,422 |
| (€/000) | 1st half 2023 | of which with related parties |
1st half 2022 | of which with related parties |
|---|---|---|---|---|
| Revenue from contracts with customers | 1,275,025 | 346 | 1,431,607 | 1,234 |
| Other revenues | 16,171 | 552 | 13,222 | 1,407 |
| Total consolidated revenues | 1,291,196 | 1,444,829 | ||
| Raw and ancillary materials, consumables and goods | (662,538) | (23,866) | (745,868) | (19,205) |
| Change in inventories of finished products and work in progress | 119,111 | 107,149 | ||
| Change in inventories of raw and ancillary materials, consumables and goods | 4,068 | 32,597 | ||
| Materials consumed | (539,359) | (606,122) | ||
| Payroll costs | (191,532) | (188,523) | ||
| Services and other operating expenses | (391,477) | (372) | (487,855) | (380) |
| Provisions | (9,782) | (11,813) | ||
| Amortization | (50,905) | (50,192) | ||
| EBIT | 108,141 | 100,324 | ||
| Net financial income (expenses) | (2,099) | (130) | (2,636) | (147) |
| PROFIT (LOSS) BEFORE TAXES | 106,042 | 97,688 | ||
| Taxes | (23,321) | (25,022) | ||
| CONSOLIDATED PROFIT (LOSS) | 82,721 | 72,666 | ||
| Profit (loss) pertaining to minority | 35 | 982 | ||
| CONSOLIDATED PROFIT (LOSS) AFTER TAXES | 82,686 | 71,684 |
| ASSETS (€/000) |
30.06.2023 | of which with related parties |
31.12.2022 | of which with related parties |
|---|---|---|---|---|
| NON-CURRENT ASSETS | ||||
| INTANGIBLE ASSETS | 880,490 | 891,181 | ||
| - Goodwill | 370,814 | 373,754 | ||
| - Other intangible assets | 509,676 | 517,427 | ||
| PROPERTY, PLANT AND EQUIPMENT | 453,453 | 446,899 | ||
| - Land, property, plant and machinery | 217,090 | 210,818 | ||
| - Other tangible assets | 149,272 | 158,071 | ||
| - Right of use assets | 87,091 | 78,010 | ||
| EQUITY INVESTMENTS AND OTHER FINANCIAL ASSETS | 135,536 | 136,336 | ||
| - Equity investments | 6,058 | 6,103 | ||
| - Receivables | 5,625 | 5,609 | ||
| - Other non-current financial assets | 123,853 | 124,624 | ||
| DEFERRED TAX ASSETS | 71,643 | 64,634 | ||
| TOTAL NON-CURRENT ASSETS | 1,541,122 | 1,539,050 | ||
| CURRENT ASSETS | ||||
| INVENTORIES | 660,487 | 550,659 | ||
| TRADE RECEIVABLES | 180,613 | 1,887 | 278,811 | 1,417 |
| CURRENT TAX ASSETS | 16,538 | 15,512 | ||
| OTHER RECEIVABLES | 42,336 | 29,884 | ||
| CURRENT FINANCIAL RECEIVABLES AND ASSETS | 244,652 | 368,354 | ||
| CASH AND CASH EQUIVALENTS | 842,685 | 770,247 | ||
| TOTAL CURRENT ASSETS | 1,987,311 | 2,013,467 | ||
| Non-current assets held for sale | - | 1,055 | ||
| TOTAL ASSETS | 3,528,433 | 3,553,572 |
| NET EQUITY AND LIABILITIES (€/000) |
30.06.2023 | of which with related parties |
31.12.2022 | of which with related parties |
|---|---|---|---|---|
| NET EQUITY | ||||
| GROUP PORTION OF NET EQUITY | 1,639,215 | 1,659,117 | ||
| - Share Capital | 226,590 | 226,590 | ||
| - Reserves | 1,329,939 | 1,255,099 | ||
| - Profit (loss) pertaining to the Group | 82,686 | 177,428 | ||
| MINORITY INTEREST | - | 4,274 | ||
| TOTAL NET EQUITY | 1,639,215 | 1,663,391 | ||
| NON-CURRENT LIABILITIES | ||||
| FINANCIAL PAYABLES | 719,492 | 773,968 | ||
| - Banks loans and borrowings (long-term portion) | 435,521 | 477,582 | ||
| - Other financial payables (long-term portion) | 214,577 | 236,026 | ||
| - Lease liabilities (long-term portion) | 69,394 | 16,476 | 60,360 | 18,070 |
| DEFERRED TAX LIABILITIES | 71,295 | 83,254 | ||
| NON-CURRENT PROVISIONS FOR CONTINGENCIES AND OTHER CHARGES | 109,089 | 110,699 | ||
| - Employee benefits | 41,656 | 38,532 | ||
| - Other provisions | 67,433 | 72,167 | ||
| TOTAL NON-CURRENT LIABILITIES | 899,876 | 967,921 | ||
| CURRENT LIABILITIES | ||||
| TRADE PAYABLES | 634,549 | 12,013 | 540,687 | 13,392 |
| FINANCIAL PAYABLES | 180,023 | 190,476 | ||
| - Banks loans and borrowings (short-term portion) | 89,270 | 91,510 | ||
| - Other financial payables (short-term portion) | 71,382 | 78,502 | ||
| - Lease liabilities (short-term portion) | 19,371 | 3,177 | 20,464 | 3,513 |
| CURRENT TAX LIABILITIES | 59,644 | 15,288 | 76,264 | 47,984 |
| OTHER PAYABLES | 115,126 | 114,967 | ||
| TOTAL CURRENT LIABILITIES | 989,342 | 922,394 | ||
| TOTAL NET EQUITY AND LIABILITIES | 3,528,433 | 3,553,706 |
In compliance with the guidelines and methods for identifying significant transactions, especially those with related parties covered by the De' Longhi S.p.A. rules on corporate governance, we shall now present the following information concerning related party transactions during 2023 and related balances with mainly commercial nature at 30 June 2023:
| (€/million) | Revenues | Costs | Financial Income (Expense) |
Trade and other receivables |
Trade and other payables |
Financial payables - IFRS 16 |
|---|---|---|---|---|---|---|
| Related companies: | ||||||
| TCL-De'Longhi Home | ||||||
| Appliances (Zhongshan) | - | 1.9 | - | - | 1.9 | - |
| Co.Ltd. | ||||||
| NPE S.r.l. | 0.1 | 22.0 | - | 0.5 | 10.1 | - |
| Gamma S.r.l. | 0.5 | 0.3 | (0.1) | 1.3 | - | 19.7 |
| De Longhi Industrial S.A. | - | - | - | - | 15.3 | - |
| Other related parties | 0.3 | - | - | 0.1 | - | - |
| TOTAL RELATED PARTIES | 0.9 | 24.2 | (0.1) | 1.9 | 27.3 | 19.7 |
Following the application of IFRS 16 Leases, payables owed to Gamma S.r.l., along with the relative right-of-use assets, stemming from the leases for two locations in Italy were recognized; interestexpenses owed for the period was also recognized.
The Parent Company De' Longhi S.p.A. and a few Italian subsidiaries adhered to the national tax consolidation regime (Presidential Decree. n. 917/1986 – "TUIR"- articles 117 through 129, and Decree of 1st March 2018), as part of a tax group formed by De Longhi Industrial S.A.; the agreement entered into covers the three-year period 2022-2024 and may be renewed. The €15.3 million included in tax payables is comprised of the taxes payable by the members of the tax group through De Longhi Industrial S.A..
The undersigned Fabio de' Longhi, Chief Executive Officer, and Stefano Biella, as Officer Responsible for Preparing the Company's Financial Report of De' Longhi S.p.A., attest, also taking account of the provisions of paragraphs 2, 3 and 4, art. 154-bis of Decree 58 dated 24 February 1998:
that the accounting and administrative processes for preparing the consolidated financial statements during the first half of 2023:
It is also certified that the consolidated financial statements at 30 June 2023:
have been prepared in accordance with the International Financial Reporting Standards adopted by the European Union under Regulation (EC) 1606/2002 of the European Parliament and Council dated 19 July 2002 and with the measures implementing art. 9 of Decree 38/2005;
correspond to the underlying accounting records and books of account;
are able to provide a true and fair view of the issuer's statement of financial position and results of operations and of the Group of companies included in the consolidation.
The report on operations contains a reliable account of performance and of the results of operations and of the situation of the issuer and the Group of companies included in the consolidation, together with a description of the principal risks and uncertainties to which they are exposed.
Fabio de' Longhi Stefano Biella
Chief Executive Officer Officer Responsible for Preparing the Company's Financial Report

To the shareholders of De' Longhi SpA
We have reviewed the accompanying consolidated condensed interim financial statements of De' Longhi SpA and its subsidiaries (the De' Longhi Group) as of 30 June 2023, comprising the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of cash flow, the consolidated statement of changes in net equity and related explanatory notes. The directors of De' Longhi SpA are responsible for the preparation of the consolidated condensed interim financial statements in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these consolidated condensed interim financial statements based on our review.
We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of consolidated condensed interim financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than a fullscope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated condensed interim financial statements.

Based on our review, nothing has come to our attention that causes us to believe that the consolidated condensed interim financial statements of De' Longhi Group as of 30 June 2023 are not prepared, in all material respects, in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as adopted by the European Union.
Treviso, 1 August 2023
PricewaterhouseCoopers SpA
Signed by
Filippo Zagagnin (Partner)
This report has been translated into English from the Italian original solely for the convenience of international readers
This report is available on the corporate website: www.delonghigroup.com
De' Longhi S.p.A. Registered office: Via L. Seitz, 47 – 31100 Treviso Share capital: EUR 226,590,000 (subscribed and paid-in) Tax ID and Company Register no.: 11570840154 Treviso Chamber of Commerce no.: 224758 VAT no.: 03162730265
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.