AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Industrie De Nora

Quarterly Report Nov 8, 2023

4198_rns_2023-11-08_6e2c283d-10af-4265-8399-df5e0a3531dd.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

20 23 Interim Condensed Consolidated Financials

as of September 30, 2023

Interim consolidated statement of financial position

of
Not
es
As of
Septembe
r 30, 2023
which
with
related
parties
As of
December
31, 2022
of which
with related
parties
(in € thousands)
ASSETS
Goodwill and other intangible assets 16 127,774 131,552
Property, plant and equipment 17 215,624 184,177
Equity-accounted investees 18 230,323 122,664
Financial assets, including derivatives 19 4,478 4,610
Deferred tax assets 14,658 13,096
Other receivables 20 11,565 52 9,030 52
Employee benefits 27 3,482 3,331
Total non-current assets 607,904 468,460
Inventory 21 287,000 295,476
Financial assets, including derivatives 19 13,029 159,036
Current tax assets 22 7,761 376 4,893 376
Construction contracts 23 38,115 29,135
Trade receivables 24 140,336 31,007 123,421 7,267
Other receivables 20 32,916 5 33,074
Cash and cash equivalents 25 169,365 174,129
Total current assets 688,522 819,164
TOTAL ASSETS 1,296,426 1,287,624
EQUITY AND LIABILITIES
Equity attributable to Owners of the parent 899,369 741,218
Equity attributable to non-controlling interest 5,632 3,586
TOTAL EQUITY 26 905,001 744,804
Employee benefits 27 23,982 23,959
Provisions for risks and charges 28 2,311 2,142
Deferred tax liabilities 8,848 8,664
Financial liabilities, net of current portion 29 123,598 267,544
Trade payables 30 100 83
Other payables 32 2,971 395 2,384 444
Total non-current liabilities 161,810 304,776
Provisions for risks and charges, current portion 28 20,990 18,546
Financial liabilities, current portion 29 17,801 13,655
Construction contracts 23 7,039 12,702
Trade payables 30 76,971 1,590 80,554 889
Income tax payable 31 18,092 10,970 -
Other payables 32 88,722 30,621 101,617 34,869
Total current liabilities 229,615 238,044
TOTAL EQUITY AND LIABILITIES 1,296,426 1.287,624

Interim consolidated income statement

Notes Nine
months
2023
of which with
related
parties
Nine
months
2022
of which
with related
parties
(in € thousands)
Revenues 4 629,757 159,982 616,627 99,587
Change in inventory of finished goods and work in progress 5 22,872 37,926
Other income 6 5,274 520 3,272 570
Costs for raw materials, consumables, supplies and goods 7 (287,567) (193) (297,842) (726)
Personnel expenses 8 (107,922) (4,196) (117,727) (21,398)
(of which Management Incentive Plan) - - (19,360) (17,979)
Costs for services 9 (130,185) (1,801) (112,102) (404)
Other operating expenses 10 (7,524) - (6,556) (1)
Amortization and depreciation 16–17 (21,780) (20,481)
Impairment (losses)/revaluations and provisions for risks and
charges
11
(6,409) (5,806)
Operating profit 96,516 97,311
Share of profit of equity-accounted investees 18 3,598 (4,240)
Finance income 12 142,674 30,610
(of which income deriving from stock market listing of tk nucera) 133.223 -
Finance expenses 13 (15,789) - (26,393) (1)
Profit before tax 226,999 97,288
Income tax expense 14 (28,375) (33,397)
Profit for the period 198,624 63,891
Attributable to:
Owners of the parent 197,959 63,939
Non-controlling interests 665 (48)
Basic and diluted earnings per share (in Euro) 15 0.98 0.34

Interim consolidated statement of comprehensive income

Nine months
2023
Nine months
2022
(in € thousands)
Profit for the period 198,624 63,891
Items that will not be reclassified to profit or loss:
Actuarial reserve 59 6,514
Tax effect (32) (1,883)
Total items that will not be reclassified to profit or loss, net of the tax effect (A) 27 4,631
Items that may be reclassified subsequently to profit or loss:
Effective portion of the change in fair value of financial instruments cash flows
hedges
(214) (219)
Change in fair value of financial assets 363 114
Translation reserve (16,106) 22,703
Tax effect (30) 10
Total items that may be reclassified subsequently to profit or loss, net of the
tax effect (B)
(15,987) 22,608
Total other comprehensive income net of the tax effects (A + B) (15,960) 27,239
Total comprehensive income 182,664 91,130
Attributable to:
Owners of the parent 181,918 91,044
Non-controlling interests 746 86

Interim consolidated statement of cash flows

of of
Notes Nine
months
2023
which
with
related
parties
Nine
months
2022
which
with
related
parties
((in € thousands)
Cash flows from operating activities
Profit for the period 26 198,624 63,891
Adjustments for:
Amortization and depreciation 16-17 21,780 20,481
Impairment losses/(reversal) of property, plant and equipment 11-16-17 1,276 2,818
Management Incentive Plan 26 - - 19,360 17,679
Share based payments 26 435
Finance expenses 13 15,789 26,393
Finance income 12 (142,674) (30,610)
Share of profit of equity-accounted investees 18 (3,598) (3,598) 4,240 4,240
(Gains) losses on the sale of property, plant and equipment and 16-17
intangible assets 252 200
Income tax expense
Change in inventory
14
21
28,371
3,029
33,397
(80,488)
Change in trade receivables and construction contracts 23-24 (33,766) (23,396) 1,075 11,344
Change in trade payables 30 (1,476) 729 9,315 (186)
Change in other receivables/payables 20-32 (15,701) (3,471) 8,692 10,044
Change in provisions and employee benefits 27-28 2,463 (1,231)
Cash flows generated by/(used in) operating activities 74,808 77,532
Interests and other finance expenses paid 13 (13,549) (18,134)
Interests and other finance income collected 12 7,145 13,761
Income tax paid 14 (21,654) (28,530)
Net cash flows generated by/(used in) operating activities 46,749 44,629
Cash flows from investing activities
Sales of property, plant and equipment and intangible assets 16-17 346 490
Investments in property, plant and equipment 16-17 (46,634) (24,016)
Investments in intangible assets 16-17 (5,529) (5,156)
Investments/Disposal in associated companies 18 26,439 - (17) (17)
Acquisitions, net of cash acquired (2,046) -
Investments/Disposal in financial activities 19 144,956 (1,370)
Net cash flows generated by/(used in) investing activities 117,531 (30,069)
Cash flows from financing activities
Share capital increase 26 1,300 196,581
New loans 29 3,900 272,750
(Repayments) of loans 29 (145,905) (259,157)
Payment of leases 29 (1,654) (1,490)
Increase (decrease) in other financial liabilities 29 (5) (7)
Dividends paid 26 (24,202) (20,000)
Net cash flows generated by/(used in) financing activities (166,566) 188,678
Net increase (decrease) in cash and cash equivalents (2,286) 203,238
Opening cash and cash equivalents 174,129 73,843
Exchange rate gains/(losses) (2,478) 3,554
Closing cash and cash equivalents 25 169,365 280,635

Interim statement of changes in the net consolidated equity

(in € thousands) Notes Share
capital
Legal
reserve
Share
premium
Retained
earnings
Translation
reserve
Other
reserves
Profit
for the
period
Equity
attributable
to the
Owners of
the parent
Equity
attributable
to non
controlling
interests
Total
Equity
Balance as of December 31,
2021
26 16,786 3,357 24,915 340,546 5,563 (7,404) 66,696 450,459 3,503 453,962
Transactions with shareholders:
Share capital increase
Allocation of profit for 2021
Dividends
distribution
1,482
-
-
-
-
-
198,518
-
-
-
66.696
(20,000)
-
-
-
(3,419)
-
-
-
(66.696)
-
196,581
-
(20,000)
-
-
-
196,581
-
(20,000)
Other movements - - - - - 19,360 - 19,360 - 19,360
Comprehensive income statement:
Profit for the period
Actuarial reserve
-
-
-
-
-
-
-
-
-
-
-
4,631
63,939
-
63,939
4,631
(48)
-
(63,891)
4,631
Effective portion of the change in fair value
of financial instruments hedging cash flows
Change in fair value of financial assets
- - - - - (182) - (182) - (182)
Translation reserve - - - - - (10) - (10) 97 87
Balance as of September
30, 2022
26 -
18,268
-
3,357
-
223,433
-
387,242
22,666
28,229
-
12,976
-
63,939
22,366
737,444
37
3,589
22,703
741,033
Balance as of
December 31, 2022
26 18,268 3,357 223,433 387,242 5,059 14,295 89,564 741,218 3,586 744,804
Transactions with shareholders:
Share capital increase
Allocation of profit for 2022
Dividends
distribution
-
-
-
-
-
-
-
-
-
-
89,564
(24,202)
-
-
-
-
-
-
-
(89,564)
-
-
-
(24,202)
1,300
-
-
1,300
-
(24,202)
Other movements -
Share based
payments
Comprehensive income statement:
- - - - - 435 - 435 - 435
Profit for the period - - - - - - 197,959 197,959 665 198,624
Actuarial reserve - - - - - 22 - 5 5 27
Effective portion of the change in fair value
of financial instruments hedging cash flows
Change in fair value of financial assets
-
-
-
-
-
-
-
-
-
-
(153)
145
-
-
(153)
145
-
127
(153)
272
Translation reserve - - - - (16,055) - - (15,055) (51) (16,106)
Balance as of September
30, 2023
26 18,268 3,357 223,433 452,604 (10,996) 14,744 197,959 899,369 5,632 905,001

EXPLANATORY NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2023

A. GENERAL INFORMATION

1. GENERAL INFORMATION

Industrie De Nora S.p.A. (hereinafter the "Company" or "IDN" and together with its subsidiaries the "Group" or the "De Nora Group") is a joint-stock company incorporated and registered in Italy at the Companies Register Office of Milan. The Company, with registered office at Via Bistolfi 35 - Milan, Italy, has been listed on Euronext Milan since June 30, 2022.

Please note that these Condensed Consolidated Interim Financial Statements for the nine months ended September 30, 2023 (hereinafter the " Condensed Consolidated Interim Financial Statements ") were approved by the Company's Board of Directors on November 8, 2023.

2. SUMMARY OF THE ACCOUNTING PRINCIPLES ADOPTED AND THE CRITERIA ADOPTED FOR THE PREPARATION OF THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

2.1 Criteria for the preparation of the Condensed Consolidated Interim Financial Statements

The De Nora Group has prepared these Condensed Consolidated Interim Financial Statements in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and endorsed by the European Union and in accordance with IAS 34 - Interim Financial Reporting by applying the same accounting standards adopted in the preparation of the Consolidated Financial Statements as of December 31, 2022 and in effect as of September 30, 2023, hereinafter the "IFRS". The IFRS have been applied consistently in all the periods presented. These Condensed Consolidated Interim Financial Statements have been prepared in "condensed" form, i.e., with a significantly lower level of disclosure than required by IFRS, as permitted by IAS 34, and should therefore be read in conjunction with the Group's consolidated financial statements for the year ending December 31, 2022, prepared in accordance with IFRS and approved by the Board of Directors on March 22, 2023.

The Condensed Consolidated Interim Financial Statements consist of the interim consolidated statement of financial position, the interim consolidated income statement, the interim consolidated statement of comprehensive income, the interim statement of changes in the net consolidated equity, and the interim consolidated statement of cash flows, as well as the explanatory notes.

Assets and liabilities as of September 30, 2023 are compared with the consolidated statement of financial position as of December 31, 2022. The amounts in the consolidated income statement, consolidated statement of comprehensive income, statement of changes in the net consolidated equity, and consolidated statement of cash flows for the nine months ended September 30, 2023, are compared with the respective amounts for the nine months ended September 30, 2022.

The Group has chosen to present the consolidated income statement by the nature of the expenses, highlighting the interim results relating to the operating result and the result before tax.

The statement of financial position is prepared using the format whereby assets and liabilities are presented on a "current/non-current" basis. An asset is classified as current when:

  • it is assumed that such asset is carried out, or is held for sale or consumption, in the normal course of the operating cycle;
  • it is mainly owned for trading purposes;
  • it is assumed that it will be realized within twelve months from the closing date of the period;

● it consists of cash and cash equivalents (unless it is forbidden to exchange it or use it to settle a liability for at least twelve months from the closing date of the financial year).

All other assets are classified as non-current. In particular, IAS 1 includes property, plant and equipment, intangible assets and long-term financial assets among non-current assets.

A liability is classified as current when:

  • it is expected to be settled in the normal operating cycle;
  • it is mainly owned for trading purposes;
  • it will be settled within twelve months from the closing date of the period;
  • there is no unconditional right to defer its settlement for at least twelve months after the closing date of the period. The clauses of a liability that could, at the option of the counterparty, give rise to its settlement through the issue of equity instruments, do not affect its classification.

All other liabilities are classified by the company as non-current.

The operating cycle is the time that elapses between the acquisition of assets for the production process and their realization in cash or cash equivalents. When the normal operating cycle is not clearly identifiable, its duration is assumed to be twelve months.

The consolidated statement of cash flows is prepared using the indirect method.

The statement of changes in the consolidated equity shows the changes in shareholders' equity items related to:

  • the recognition of the result for the period and allocation of the result of the previous period;

  • amounts relating to transactions with shareholders;

  • all gains and losses, net of tax, which, as required by IFRS, are accounted for directly in equity (actuarial gains and losses arising from defined benefit plans and hedging reserves);

  • changes in the fair value reserves relating to cash flow hedges, net of taxes;

  • changes in the consolidation scope;
  • the effect of the differences deriving from the conversion of the financial statements of foreign companies;
  • changes in accounting principles.

The consolidated statement of comprehensive income presents, on a separate basis, the profit/(loss) for the period and any income and expense not recognized in the income statement, but is instead recognized directly in equity, in accordance with specific IFRS principles.

The Condensed Consolidated Interim Financial Statements have been drawn up in Euro, the Company's functional currency. The financial position and income statements, the explanatory notes and the tables are expressed in thousands of Euro, unless otherwise indicated.

The Condensed Consolidated Interim Financial Statements were prepared:

● on a going concern basis, as the Directors verified the absence of financial, management or other indicators that could indicate significant uncertainties about the Group's ability to meet its obligations in the foreseeable future and, in particular, in the 12 months following the closing date, as compared to the date of these interim financial statements. The assessments made confirm that the Group is able to operate in compliance with the going concern assumption and in compliance with financial covenants;

  • on an accrual basis of accounting, in compliance with the principle of relevance and significance of the information, of the prevalence of substance over form and with a view to favoring consistency with future presentations. The assets and liabilities, costs and revenues are not offset against each other, unless this is permitted or required by IFRS;
  • on the basis of the conventional historical cost criterion, except for the valuation of financial assets and liabilities in cases where the application of the fair value criterion is mandatory.

2.2 Accounting standards, amendments and interpretations that came into effect and applied as at January 1, 2023

The following new amendments were issued by the International Accounting Standards Board ("IASB") and adopted by the European Union, and are effective as of January 1, 2023:

Accounting principle/amendment Approved by
the EU
Effective date
Amendments to IFRS 17 (Insurance contracts): First application of IFRS 17 and IFRS 9 -
Comparative information
YES January 1, 2023
Amendments to IAS 1 Presentation of the Financial Statements and to IFRS Practice
Statement 2: information on accounting policies
YES January 1, 2023
Amendments to IAS 8 Accounting standards, changes in accounting estimates and errors:
definition of accounting estimates
YES January 1, 2023
Amendments to IAS 12 Income taxes: deferred taxes relating to assets and liabilities
deriving from a "Single Transaction"
YES January 1, 2023

These amendments did not result in any noteworthy impacts on the Condensed Consolidated Interim Financial Statements.

2.3 Accounting standards, amendments and interpretations not yet applicable

Accounting standards not yet applicable, as they have not been endorsed by the European Union

At the date of approval of these Condensed Consolidated Interim Financial Statements, the competent bodies of the European Union have not yet completed the approval process necessary for the adoption of the following accounting standards and amendments:

Accounting principle/amendment Approved
by the EU
Effective date
Amendments to IAS 12 Income Taxes: International Tax Reform – Pillar
Two Model Rules
NO January 1, 2023
Amendments to IAS7 e IFRS7: Supplier Finance Arrangements NO January 1, 2024
Amendments to IAS 1 Presentation of the Financial Statements:
classification of liabilities as current or non-current
NO January 1, 2024
Amendments to IAS 1 Presentation of the Financial Statements:
classification of liabilities as current or non-current – deferral of effective
date
NO January 1, 2024
Amendments to IAS 1 Presentation of the Financial Statements: non
current liabilities with covenants
NO January 1, 2024
Amendments to IFRS 16 Leases: lease liability in a sale and leaseback NO January 1, 2024

The analysis of the impacts of the changes introduced by the Pillar Two Model Rules is ongoing.

2.4 Structure, content and consolidation methods

The Condensed Consolidated Interim Financial Statements include the economic and financial position of the Company and its subsidiaries, prepared based on the related accounting situations and, where applicable, appropriately adjusted to make them compliant with IFRS.

As of September 30, 2023, the financial statements of the companies in which the Company directly or indirectly has control have been consolidated using the "full consolidation method", through the full assumption of the assets and liabilities and the costs and revenues of the subsidiaries. Companies that are jointly controlled by the Group, in accordance with IFRS 11, and those in which the Group exercises significant influence are measured using the "equity method", which foresees the initial recognition of the equity investment at cost and the subsequent adjustment of the carrying amount to reflect the investor's share of the related company's profits or losses after the acquisition date.

The companies included in the consolidation scope as of September 30, 2023 are as follows:

Company Registered office Currency Share capital as of 30.09.2023 interest % De Nora Group Consolidation
criterion
in local
currency
in Euro as of
30.09.2023
as of
31.12.2022
Oronzio De Nora
International BV -
NETHERLANDS
Basisweg 10 - 1043 AP
Amsterdam - The
Netherlands
Euro 4,500,000.00 4,500,000.00 100% 100% line-by-line
De Nora Deutschland
GmbH - GERMANY
Industriestrasse 17
63517 Rodenbach -
GERMANY
Euro 100,000.00 100,000.00 100% 100% line-by-line
Shotec Gmbh -
GERMANY
An der Bruchengrube 5,
63452 Hanau -
GERMANY
Euro 40.000,00 40.000,00 100% - line-by-line
De Nora India Ltd -
INDIA
Plot Nos. 184, 185 &
189 Kundaim Industrial
Estate Kundaim 403
115, Goa, INDIA
INR 53,086,340.00 603,140.77 53.67% 53.67% line-by-line
De Nora Permelec Ltd -
JAPAN
2023-15 Endo, Fujisawa
City - Kanagawa Pref.
252 - JAPAN
JPY 90,000,000.00 569,259.96 100% 100% line-by-line
De Nora Hong Kong
Limited - HONG KONG
Unit D-F 25/F YHC
Tower 1 Sheung YUET
Road Kowllon Bay KL
- HONG KONG
HKD 100,000.00 12,054.15 100% 100% line-by-line
De Nora do Brasil Ltda -
BRAZIL
Avenida Jerome Case
No. 1959 Eden - CEP
18087-220 -
Sorocoba/SP- BRAZIL
BRL 9,662,257.00 1,820,834.26 100% 100% line-by-line
De Nora Elettrodi
(Suzhou) Ltd - CHINA
No. 113 Longtan Road,
Suzhou Industrial Park
215126, CHINA
USD 25,259,666.00 23,843,369.83 100% 100% line-by-line
De Nora China - Jinan Co
Ltd - CHINA
Building 3, No.5436,
Wenquan Rd., Lingang
Development Zone,
Licheng District, Jinan
City, Shandong
Province PR CHINA
CNY 15,000,000.00 1,939,187.09 100% 100% line-by-line
De Nora Glory
(Shanghai) Co Ltd -
CHINA
No. 2277 Longyang Rd.
Unit 1605 Yongda Int'l
Plaza - Shanghai -
CHINA
CNY 1,000,000.00 129,279.14 80% 80% line-by-line
De Nora Italy S.r.l. -
ITALY
Via L.Bistolfi, 35 -
20134 Milan - ITALY
Euro 5,000,000.00 5,000,000.00 100% 100% line-by-line
De Nora Water
Technologies Italy S.r.l.
- ITALY
Via L.Bistolfi, 35 -
20134 Milan - ITALY
Euro 78,000.00 78,000.00 100% 100% line-by-line
De Nora Water
Technologies FZE –
DUBAI
Office No: 614, Le
Solarium Tower, Dubai
Silicon Oasis - DUBAI
AED 250,000.00 64,257.44 100% 100% line-by-line
De Nora Italy Hydrogen
Technologies S.r.l -
ITALY
Via L.Bistolfi, 35 -
20134 Milan - ITALY
Euro 110,000.00 110,000.00 90% 90% line-by-line
De Nora Holding UK
Ltd. – ENGLAND
C/O Pirola Pennuto Zei
& Associati Limited,
5th Floor, Aldermary
House, 10-15 Queen
Euro 19.00 19.00 100% 100% line-by-line
Street, London,
De Nora Water England, EC4N 1TX
Daytona House Amber
Technologies UK Close, Amington, GBP 7,597,918.00 8.787.987.23 100% 100% line-by-line
Services Ltd. – Tamworth, England,
ENGLAND B77 4RP
7590 Discovery Lane,
De Nora Holdings US Concord, OH 4407 - USD 10.00 9.44 100% 100% line-by-line
Inc. – USA USA
De Nora Tech LLC – 7590 Discovery Lane,
Concord, OH 4407 -
USD no share - 100% 100% line-by-line
USA USA capital
De Nora Water 3000 Advance Lane
Technologies LLC - USA 18915 - Colmar - PA - USD 968,500.19 914,196.89 100% 100% line-by-line
USA
2277 Longyang Road,
De Nora Water Unit 305 Yongda
Technologies (Shanghai) International Plaza - CNY 16,780,955.00 2,169,427.42 100% 100% line-by-line
Co. Ltd - CHINA 201204 - Pudong
Shanghai - CHINA
C/O Pirola Pennuto Zei
& Associati Limited,
De Nora Water
Technologies Ltd. -
5th Floor, Aldermary GBP 1.00 1.16 100% 100% line-by-line
ENGLAND House, 10-15 Queen
Street, London,
England, EC4N 1TX
No 96 Street A0201
De Nora Water Lingang Marine Science
Technologies (Shanghai) Park, Pudong New CNY 7,757,786.80 1,002,920.00 100% 100% line-by-line
Ltd - CHINA District, Shanghai -
CHINA
De Nora Marine 1110 Industrial Blvd.,
Technologies LLC – Sugar Land, TX 77478 - USD no share
capital
- 100% 100% line-by-line
USA USA
De Nora Neptune LLC – 305 South Main Street,
Fort Stockton, Texas
USD no share - 80% 80% line-by-line
USA 76735 - USA capital
Capannoni S.r.l.- ITALY: Via L.Bistolfi, 35 - Euro 8,500,000.00 8,500,000.00 100% 100% line-by-line
20134 Milan - ITALY
7590 Discovery Lane,
Capannoni LLC - USA Concord, OH 4407 - USD 3,477,750.00 3,282,754.38 100% 100% line-by-line
USA
thyssenkrupp nucera AG
& Co. KGaA -
Germany Euro 126,315,000.00 126,315,000.00 25.9% 34% equity
GERMANY
thyssenkrupp nucera Italy Italy Euro 1,080,000.00 1,080,000.00 25.9% 34% equity
S.r.l.- ITALY
thyssenkrupp nucera
Australia Pty. - Australia
Australia AUD 500,000.00 304,915.23 25.9% 34% equity
thyssenkrupp nucera
Arabia for Contracting Saudi Arabia SAR 2,000,000.00 501,190.33 25.9% 34% equity
Limited
thyssenkrupp nucera
Japan Ltd. - JAPAN
Japan JPY 150,000,000.00 954,441.33 25.9% 34% equity
thyssenkrupp nucera
(Shanghai) Co., Ltd.- China CNY 20,691,437.50 2,619,733.04 25.9% 34% equity
CHINA
thyssenkrupp nucera
USA Inc. - USA
USA USD 700,000.00 644,211.30 25.9% 34% equity
thyssenkrupp nucera
Participations GmbH Germany Euro 25,000.00 25,000.00 25.9% -- equity
thyssenkrupp nucera
India Private Limited
India INR 200.00 2.27 25.9% -- equity
thyssenkrupp nucera
Management AG Germany Euro 50,000.00 50,000.00 34% 34% equity

It should be noted that the scope of consolidation as of September 30, 2023 has changed in relation to December 31, 2022 due to the following:

● on May 15, 2023, Industrie De Nora S.p.A. has completed through its German subsidiary De Nora Deutschland GmbH, the acquisition of 100% of the capital share of Shotec GmbH.

This acquisition is an important achievement since it represents an opportunity for De Nora to broaden the

process and technology portfolio to produce electrodes whilst also enhancing production capacity. Furthermore, the transaction allows De Nora and Shotec to further strengthen their Research and Development activities with a view to a progressive reduction in the use of precious metals in anodic and cathodic coating activities, to make the electrochemical processes in which the coatings are used increasingly competitive.

Starting from the acquisition date, Shotec GmbH became part of the Group's scope of consolidation and fully consolidated in accordance with the provisions of IFRS 10 Consolidated Financial Statements.

The acquisition of Shotec GmbH represents a business combination recognized in accordance with IFRS 3 Business Combinations. To this end, on the date control was acquired, the individual assets acquired, and liabilities assumed were recognized at the relative fair value. The fair values of the assets and liabilities acquired were determined on a provisional basis, as at the date of preparation of these condensed consolidated interim financial statements, some valuation processes had not yet been finalized. These fair values could be subject to changes within 12 months of the acquisition date.

The purchase price defined for the acquisition was equal to Euro 2,117.8 thousand and is not subject to adjustments

The fair values as of 31 May 2023 of the assets and liabilities of Shotec GmbH determined on a provisional basis are summarized below (since balances as of the acquisition date are not available):

€000
ASSETS
31/05/2023
NON CURRENT ASSETS
Property, plant and equipment 943
Other receivables 11
Total non current assets 954
CURRENT ASSETS
Inventory 116
Trade receivables 108
Other receivables 107
Cash and cash equivalents 72
Total current assets 403
TOTAL ASSETS 1.357
LIABILITIES 31/05/2023
Equity (corresponding to the Fair value of the net assets acquired) 937
Total non current liabilities -
CURRENT LIABILITIES
Trade payables 48
Income tax payable 60
Other payables 312
Total current liabilities 420
TOTAL EQUITY AND LIABILITIES 1.357

The excess of the purchase price compared to the fair value at the acquisition date of the assets and liabilities of Shotec GmbH, equal to a total of Euro 1,181 thousand, has been entirely recognized as Goodwill on a provisional basis in the present condensed interim consolidated financial statements. Transaction costs related to the above acquisition are immaterial.

Shotec GmbH contribution to the consolidated condensed financial statements as at September 30, 2023 amount to Euro 642 thousand in Revenues and Euro 73 thousand of Net Profit.

• It is also worth noting that effective January 1, 2023, De Nora ISIA S.r.l. was merged by incorporation into De Nora Water Technologies Italy S.r.l. Such transaction had no impact on the consolidated financial statements.

The following table shows the spot exchange rates, against the Euro, for the major currencies in which the Group operates, as of September 30, 2023 and December 31, 2022:

Exchange rate
at September
30, 2023
Exchange rate
at December
31, 2022
Currency
US Dollar 1.0594 1.0666
Japanese Yen 158.1000 140.66
Indian Rupee 88.0165 88.171
Chinese Yuan Renminbi 7.7352 7.3582
Brazilian Real 5.3065 5.6386
Pound sterling (GBP) 0.8646 0.8869

The following table shows the average exchange rates, against the Euro, for the major currencies in which the Group operates for the nine months periods ended September 30, 2023 and 2022:

Average exchange rate for
the first nine months ended
September 30
2023 2022
Currency
US Dollar 1.0834 1.0629
Japanese Yen 149.6817 136.2117
Indian Rupee 89.2413 82.2556
Chinese Yuan Renminbi 7.6250 7.0215
Brazilian Real 5.4242 5.4599
Pound sterling (GBP) 0.8707 0.8477

2.5 Accounting standards and criteria

The main recognition, classification and valuation criteria and accounting policies adopted for the preparation of the Condensed Consolidated Interim Financial Statements are consistent to those adopted for the preparation of the Consolidated Financial Statements as of December 31, 2022 to which reference is therefore made, except for the adjustments required by the nature of the interim reporting.

The Group has not early adopted any standard, interpretation or improvement issued but not yet in effect.

Furthermore, income taxes for the period are determined based on the best possible estimate in relation to the available information and on the reasonable expectation of the year's performance until the end of the tax period.

Estimates and assumptions used to draw up these Condensed Consolidated Interim Financial Statements are consistent with the ones used for the preparation of the Consolidated Financial Statements as of December 31, 2022 to which reference is therefore made.

3. OTHER INFORMATION

3.1 Seasonality

The Group's activities show no significant seasonal or cyclical variations.

3.2 Russia-Ukraine conflict

The Group did not encounter any significant critical issues attributable to the ongoing Russia-Ukraine conflict in terms of procurement, production and sales. As of September 30, 2023, the Group's main suppliers of strategic materials are located outside Russia and Ukraine. Group customers located in the area affected by the conflict accounted for 2% of Group revenues for the nine months ended September 30, 2023 (4.5% for the nine months ended September 30, 2022). As of September 30, 2023, the exposure to Russian and Ukrainian customers amounted to approximately Euro 1.7 million and it does not present risk of non-collection.

However, it cannot be ruled out that the continuation of a situation of military conflict in Ukraine and the increase in tensions between Russia and the countries in which the Group operates could negatively affect global macroeconomic conditions and the economies of those countries, leading to a possible contraction in demand and a consequent decrease in production levels, also taking into account the continuous evolution of the sanctions framework, which is constantly monitored by the Group's management.

A. NOTES TO THE MAIN FINANCIAL STATEMENTS ITEMS - CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT

4. Revenues

The following table details revenues from contracts with customers by type for the nine-months periods ended September 30, 2023 and 2022:

Nine months ended
September 30,
2023 2022
(in € thousands)
Sales of electrodes 331,494 349,829
Sales of systems 23,016 20,180
After-market and other sales 210,967 200,999
Change in construction contracts 64,280 45,619
Total 629,757 616,627

Revenues for the nine months ended September 30, 2023, amounted to Euro 629,757 thousand (Euro 616,627 thousand for the nine months ended September 30, 2022). The increase of Euro 13,130 thousand (or 2.1%, 5.4% at constant exchange rates)1 can be mainly attributed to the progress of activities in the Energy Transition segment and to the consolidation of revenues in the Electrode Technologies segment, which together more than compensate the reduction in revenues in the Water Technologies segment, in particular in the Pools business line.

Revenue is analyzed in detail, by geographical area, here below:

Nine months ended
September 30,
2023 2022
(in € thousands)
Europe, Middle East, India and Africa (EMEIA) 230,639 184,338
North and Latin Americas (AMS) 195,487 214,343
Asia Pacific (APAC) 203,631 217,946
Total 629,757 616,627

For the nine-months periods ended September 30, 2023, almost all of the obligations to be fulfilled by the Group refer to contracts with a duration of less than 12 months.

5. Change in inventory of finished goods and work in progress

For the nine months ended September 30, 2023, the Group had a positive change in inventories of semi-finished and finished products of Euro 22,872 thousand (Euro 37,926 thousand for the nine months ended September 30, 2022).

6. Other income

The table below shows the detail of other income for the nine-months periods ended September 30, 2023 and 2022:

Nine months ended
September 30,
2023 2022
(in € thousands)
Sundry income 3,288 2,604
Insurance refund 1,010 35
R&D grants 880 468
R&D income 92 116
Gain on sale of non-current assets 4 49
Total 5,274 3,272

1 Determined by converting data in currencies other than the Euro for the nine months ended September 30, 2023 at historical exchange rates for the nine months ended September 30, 2022.

Other income mainly refers to income from ancillary operations.

7. Costs for raw materials, consumables, supplies and goods

The table below shows the cost for raw materials, consumables, supplies and goods for the nine months ended September 30, 2023 and 2022:

Nine months ended
September 30,
2023 2022
(in € thousands)
Purchase of raw materials 175,561 263,087
Change in inventory 23,917 (34,302)
Purchase of semi-finished and finished goods 73,221 62,803
Purchase of consumables and supplies 16,339 10,882
Purchase of packaging material 1,891 1,349
Other purchases and related charges 82 70
(Capitalized costs related to assets built internally) (3,444) (6,047)
Total 287,567 297,842

Costs for raw materials, consumables, supplies and goods- for the nine months ended September 30, 2023, amounted to Euro 287,567 thousand, with a decrease of Euro 10,275 thousand compared to Euro 297,842 thousand for the nine months ended September 30, 2022.

Capitalized costs refer to costs incurred by the Group companies for the internal development of projects and products that meet the requirements for capitalization.

8. Personnel expense

The table below shows the detail of personnel expenses for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
(in € thousands)
Wages and salaries 88,108 81,476
Management Incentive Plan - 19,360
Social security contributions 18,949 16,876
Post-employment benefits and other pension plans 1,761 1,808
Other personnel net (income)/expenses 2,317 1,466
(Capitalized costs related to assets built internally) (3,213) (3,259)
Total 107,922 117,727

Personnel expenses amounted to Euro 107,922 thousand for the nine months ended September 30, 2023 (Euro 117,727 thousand for the nine months ended September 30, 2022) with a decrease compared to the nine months of the previous year amounting to Euro 9,805 thousand, mainly due to the recognition of the cost of the Management Incentive Plan in the year being compared. Net of that non-recurring item impacting the 2022, personnel expense would have increased by Euro 9,555 as a consequence of the headcount increase. The following table shows the average number of Group employees for the nine months ended September 30, 2023 and 2022.

Nine months ended
September 30,
2023 2022
Average number of employees 1,978 1,789

"Other net personnel costs/(income)" amounting to Euro 2,317 thousand (Euro 1,866 thousand for the nine months ended September 30, 2022), are mainly related to charges and incentives for termination of personnel, costs for medical and insurance coverage, and expatriate benefits.

Capitalized costs refer to costs incurred by the Group companies for the internal development of projects and products that meet the requirements for capitalization.

9. Costs for services

The table below shows the detail of costs for services for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
(in € thousands)
Outsourcing expenses 50,209 37,409
Consultancies
- Production and technical assistance 10,800 10,582
- Selling 198 229
- Legal, tax, administrative and ICT 10,481 12,471
- M&A and Business development 68 184
Utilities/Telephone expenses 8,679 7,678
Maintenance 14,499 10,849
Travel expenses 6,781 5,476
R&D 866 771
Statutory auditors' fees 93 102
Insurance 3,063 2,912
Rents and other lease expenses 2,479 1,957
Commissions and royalties 4,108 5,304
Freight 9,604 8,458
Waste disposal, office cleaning and security 2,658 2,383
Promotional, advertising and marketing expenses 814 1,297
Patents and trademarks 939 1,071
Canteen, training and other personnel expenses 2,845 2,227
Board of Directors fees 1,001 400
Total 130,185 112,102

Costs for services amounted to Euro 130,185 thousand for the nine months ended September 30, 2023 (Euro 112,102 thousand for the nine months ended September 30, 2022) with an increase of Euro 18.083 compared to previous year mainly for outsourcing expenses and maintenance costs.

10. Other operating expenses

The table below shows the detail of other operating expenses for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
(in € thousands)
Indirect taxes and duties 6,044 4,871
Losses on sale of non-current assets 256 249
Losses on receivables (not covered by utilization of bad debt provision) 5 -
Other miscellaneous expenses 1,219 1,436
Total 7,524 6,556

Other operating expenses amounted to Euro 7,524 thousand for the nine months ended September 30, 2023 (Euro 6,556 thousand for the nine months ended September 30, 2022).

11. Impairment (losses)/revaluations and provisions for risks and charges

The following table shows the detail of the item impairment (losses)/revaluations of non-current assets and provisions for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
Net accruals to provisions for risks and charges 5,576 1.789
Net accruals to bad debt provision (443) 1.199
Write downs/(Reinstatements) of Intangible Assets - Property,
Plant and Equipment 1,276 2.818
Total 6,409 5.806

The impairment of Euro 1,276 thousand recorded in the 2023 refers to the intangible asset (development cost) recognized in the company De Nora Water Technologies Italy S.r.l. for the development of a water treatment system on cruise ships (Advanced Wastewater Treatment Plant "AWTP"). The impairment of Euro 2,818 recognized in 2022 was related to plant and machinery used in the United States for hydraulic fracturing activities (so-called Fracking) pertaining to the Water technologies segment.

12. Finance income

The table below shows the detail of financial income for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
(in € thousands)
Gain from Disposal of investments in associated companies 17,377 -
Exchange rate gains 7,330 24,463
Fair value (positive) of financial instrument 50 5,738
Profit from non-current financial assets 456 1
Financial income from banks/financial receivables 1,479 273
Interest on trade receivables 5 -
Other finance income 115,977 135
Total 142,674 30,610

Other financial income for the nine months ended September 30, 2023 include Euro 115,846 thousand related to the dilution gain in the equity-accounted investees in tk nucera following the listing of such company through the issuance of new shares on the market, with the corresponding decrease of the percentage of ownership of Industrie De Nora from 34% to 26.9%.

The Gain from Disposal of investments in associated companies for the nine months ended September 30, 2023 equals to Euro 17,377 thousand is related to the exercise of the greenshoe option by which Industrie De Nora has disposed 1,342,065 shares in the framework of tk nucera's IPO. Following this disposal, the percentage of ownership in tk nucera decreased to the current 25.85%.

13. Finance expenses

The table below shows the detail of financial expenses for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
(in € thousands)
Bank interest and interest on loans and borrowings 7,074 4,118
Exchange rate losses 5,105 15,887
Fair value (negative) of financial instruments 1,418 5,073
Finance expenses on personnel costs 480 199
Bank fees 670 711
Other finance expenses 1,042 405
Total 15,789 26,393

The adjustment of financial instruments to fair value is mainly related to derivative financial instruments to hedge exchange rate fluctuations. Therefore, the performance of this item should be read in conjunction with the performance of exchange rate gains and losses for the respective nine months ended September 30, 2023 and 2022.

Other financial expenses mainly include interest related to lease contracts and bank guarantee expenses.

14. Income tax expense

The table below shows the detail of income tax expense for the nine months ended September 30, 2023 and 2022:

Nine months ended September
30,
2023 2022
(in € thousands)
Current taxes 29,411 32,902
Deferred taxes (1,019) (308)
Prior years taxes (17) 803
Total 28,375 33,397

15. Earnings per share

The following table shows the basic and diluted earnings per share for the nine months ended September 30, 2023 and 2022.

Nine months ended
September 30,
2023 2022
Profit for the period attributable to shareholders of the parent company distributable to ordinary and multiple
voting share (in € thousands)
197,959 63,939
Weighted average number of shares for basic and diluted earnings per share 201,685,174 186,247,017
Basic and diluted earnings per ordinary and multiple voting share (in Euro) 0.98 0.34

B. NOTES TO THE MAIN FINANCIAL STATEMENTS ITEMS - STATEMENT OF EQUITY AND FINANCIAL POSITION - ASSETS

16. Goodwill and other intangible assets

The table below shows the breakdown and changes in intangible assets for the nine months ended September 30, 2023:

Goodwill Industrial
patents and
intellectual
property rights
Concessions,
licenses and
trademarks
Know-how
and
Technologies
Customer
relationships
Developme
nt costs
Other Assets under
construction and
advance payments
Total intangible
assets
(in € thousands)
Historical cost at December 31, 2022 66,981 14,878 37,697 47,441 52,430 22,754 9,136 8,969 260,286
Change in consolidation scope 1,181 - - - - - - - 1,181
Increase - 299 1,367 - - - 89 3,774 5,529
Decrease - - - - - - - (154) (154)
Impairment - - - - - (1,276) - - (1,276)
Reclassif./Other movements - 215 1,379 - - 449 238 (2,506) (225)
Translation differences 438 (201) (738) (2,366) (382) (75) (22) (27) (3,373)
Historical cost at September 30, 2023 68,600 15,191 39,705 45.075 52,049 21,852 9,441 10,056 261,968
Accumulated amortization as of
December 31, 2022
- 13,400 28,720 32,984 38,931 9,476 5,221 0 128,733
Increase - 740 2,397 1,118 847 2,278 403 - 7,784
Decrease - - - - - - - - -
Reclassif./Other movements - - 74 - - 107 (181) - -
Translation differences - (137) (699) (1,310) (84) (79) (13) - (2,323)
Accumulated amortization as of
September 30, 2023
- 14,003 30,493 32.792 39,694 11,781 5,430 - 134,194
Net book value as of December 31,
2022
66,981 1,478 8,977 14,457 13,499 13,278 3,915 8,969 131,552
Net book value as of September 30,
2023
68,600 1.188 9,212 12,283 12,355 10,070 4,011 10,056 127,774

The increase related to goodwill (Euro 1,181 thousand) refers to the acquisition of 100% of the share capital of Shotec GmbH and represents the entire excess of the purchase price over the fair value of the assets and liabilities of the acquired company. This goodwill is provisionally recognized in the current Interim Condensed Consolidated Financial Statements as certain valuation processes have not yet been finalized.

Investments in intangible assets for the first nine months 2023 amounted to Euro 5,529 thousand and mainly refer to:

  • i. industrial patent rights and intellectual property rights for Euro 299 thousand mainly attributable to the registration and acquisition of industrial patents by the Parent company Industrie De Nora S.p.A.;
  • ii. concessions, licenses and trademarks for Euro 1,367 thousand mainly relating to the implementation of SAP management system and other ICT systems;
  • iii. intangible assets in progress for Euro 3,774 thousand relating to: for Euro 1.017 thousand to industrial patent rights and intellectual property rights mainly attributable to the registration and acquisition of industrial patents by the Parent company Industrie De Nora S.p.A. and by the Japanese subsidiary De Nora Permelec Ltd., for Euro 307 thousand to concessions, licenses and trademarks mainly relating to the implementation of SAP management system and other ICT systems and for Euro 2,450 thousand related to product development costs mainly pertaining to the Water Technologies business segment.

The impairment of Euro 1,276 thousand recorded in the 2023 refers to the intangible asset (development cost) recognized in the company De Nora Water Technologies Italy S.r.l. for the development of a water treatment system on cruise ships ("AWTP").

17. Property, Plant and Equipment

The following table shows the breakdown and changes in property, plant and equipment for the nine months ended September 30, 2023:

Land Buildings Plant and
Machinery
Other
assets
Leased assets Right of use of
PPE:
- of which
Buildings
- of
which
Other
assets
Assets under
construction and
advance payments
Total property,
plant and
equipment
(in € thousands)
Historical cost as of December 31, 2022 28,805 93,750 107,071 20,577 122,591 10,855 8,691 2,163 20,100 403,750
Change in consolidation scope - 414 504 25 - - - - - 943
Increase 14,716 564 482 84 3,987 4,127 3,962 165 26,803 50,761
Decrease - (283) (728) (466) (1,868) - - - (171) (3,515)
Impairment - - - - - - - - - -
Reclassif./Other movements - 1,954 4,870 534 289 - - - (7,550) 97
Translation differences (2,352) (2,052) (2,058) (596) (8,397) (220) (226) 5 (135) (15,809)
Historical cost at September 30, 2023 41,169 94,347 110,139 20,159 116,602 14,762 12,427 2,334 39,048 436,226
Accumulated depreciation as of December
31, 2022
10 38,224 63,442 15,969 97,240 4,688 3,028 1,660 - 219,572
Increase - 2,338 4,468 996 4,412 1,784 1,520 263 - 13,997
Decrease - (137) (676) (446) (1,813) - - - - (3,072)
Impairment - - - - - - - - - -
Reclassif./Other movements - 11 12 (22) - - - - - 2
Translation differences - (1,111) (1,419) (471) (6,846) (51) (56) 5 - (9,898)
Accumulated amortization as of
September 30, 2023
10 39,326 65,827 16,026 92,992 6,421 4,492 1,929 - 220,601
Net book value as of December 31, 2022 28,795 55,526 43,629 4,608 25,351 6,167 5,663 503 20,100 184,177
Net book value as of September 30, 2023 41,159 55,022 44,312 4,133 23,609 8,341 7,935 405 39,048 215,624

Additions to property, plant and equipment amounted to Euro 50,761 for the first nine months 2023. In particular, investments in property, plant and equipment excluding increases in right of use of property, plant and equipment amounted to Euro 46,634 thousand and mainly refer to:

  • (i) acquisition of land for Euro 9,936 thousand related to an industrial area in Cernusco sul Naviglio for the project "Italian Gigafactory";
  • (ii) acquisition of land for Euro 4,780 thousand related to a disused industrial area adjacent to the existing area of Via Bistolfi 35. The objective of this acquisition is to host new offices, laboratories and collaborative spaces, improving the Milan workplace through the creation of a "campus" and allowing the planned workforce increase;
  • (iii)leased assets for Euro 3,987 thousand related to anodes to be leased within the Electrode Technologies business segment;
  • (iv) plant and machinery for Euro 482 thousand mainly attributable to the Gigafactory;
  • (v) assets under construction and advance payments amounting to Euro 26,803 thousand, which refer for Euro 14,212 thousand to plant and machinery aimed to the technological renewal and the planned production capacity expansion mainly in Italy (Gigafactory), Germany China, United States, Brazil and Japan, and to the installation of solar panels in the office building of Via Bistolfi and in the plant of Cologno Monzese, for Euro 5,352 thousand to buildings mainly in Italy (Gigafactory), China, Germany and United States, Brazil and Japan for Euro 1,216 thousand to other tangible assets under construction and for Euro 6,023 thousand to advance payments. These latter refer to advances paid for the manufacturing sites expansion projects in China and Germany.

18. Equity-accounted investees

This item refers essentially to the investment in the associated company Thyssenkrupp nucera AG & Co. KGaA (formerly ThyssenKrupp Uhde Chlorine Engineers GmbH, hereinafter "tk nucera").

As of September 30,
2023
(in € thousands)
Opening balance 122,664
Share of profits (losses) 3,598
Other increases (decreases) 104,061
Closing balance 230,323
Investment % 25,85%

At September 30, 2023, the value of equity-accounted investees is equal to Euro 230,323 thousand, with an increase of about Euro 107 million compared to the figure at December 31, 2022, mainly due to the dilution gain accounted following the listing of tk nucera through the issuance of new shares on the market, and the corresponding decrease of the percentage of ownership of Industrie De Nora.

For the purpose of measuring the investment using the equity method, the results for the six months ending as of June 30, 2023 were used in the absence of tk nucera financial figures referring to a more recent date, taking into account any transactions or events that had a significant impact on the associated company in the July-September 2023 period, in accordance with IFRS (IAS 28, paragraph 34).

The following table shows the consolidated statement of financial position and income statement figures for tk nucera for the six months period ended June 30, 2023:

As of June 30
2023
(in € thousands)
Intangible assets 55,154
Property, plant and equipment 9,368
Deferred tax assets 13,635
Other non-current assets 2,521
Inventory 89,042
Trade receivables 46,605
Financial assets and other current receivables 91,194
Cash and cash equivalent 268,310
TOTAL ASSETS 575,829
Share Capital 100,000
Reserves 120,972
Deferred tax liabilities 9,350
Employees benefits 7,391
Financial liabilities 2,172
Other non current payables 1,340
Trade payables 98,762
Construction contracts and other current payables 235,842
TOTAL LIABILITIES AND EQUITY 575,829
For the period
ended June 30,
2023
(in € thousands)
Revenues 338,621
Operating costs (*) (329,360)
Finance income/ (expense) 4,502
Income tax expense (4,064)
Profit for the period 9,699
Other components of the comprehensive income statement (6,774)
Profit of the comprehensive income statement for the year 2,925

(*) For the 6-month period ended June 30, 2023 it includes depreciation and amortization of Euro 3,322 thousand.

19. Financial assets, including derivatives

The table below shows the breakdown of non-current financial assets as of September 30, 2023 and December 31, 2022

As of September
30, 2023
As of
December 31,
2022
(in € thousands)
Non-current
Financial receivables 1,836 1,823
Investments in financial assets 2,642 2,787
Total 4,478 4,610

Financial receivables refer to financial lease contracts related to hydraulic fracturing activities (so-called Fracking) related to the Water Technologies segment. The receivable recorded represents the present value of the future lease payments contractually due beyond the next financial year.

Financial receivables are shown net of the related bad debt provision equal to Euro 3,421 thousand as of September 30, 2023 (Euro 3,398 thousand as of December 31, 2022).

Investments in financial assets mainly refer to some pension funds and supplementary company funds for employees.

The table below shows the breakdown of current financial assets as of September 30, 2023 and December 31, 2022.

As of September
30, 2023
As of
December 31,
2022
(in € thousands)
Current
Financial receivables 25 150,234
Investments in financial assets 12,792 8,158
Fair value of the derivatives 212 644
Total 13,029 159,036

The financial receivables as of December 31, 2022 were mainly related to the Parent Company. Industrie De Nora S.p.A. had entered into time deposit agreements with some major financial institutions in 2022, which had fully matured and were not renewed.

Investments in financial assets, equal to Euro 12,792 thousand at September 30, 2023 (Euro 8,158 thousand at December 31, 2022) relate primarily to investments subject to short-term time restrictions that can be liquidated at any time.

The fair value of the derivative instruments at September 30, 2023 refers to forward currency derivative contracts entered into by De Nora Water Technologies Italy S.r.l.

20. Other receivables

The following table shows the detail of the other receivables as of September 30, 2023 and December 31, 2022, broken down between current and non-current amounts:

As of
September
30, 2023
As of
December
31, 2022
(in € thousands)
Non-current
Tax receivables 8,682 6,416
Other - third parties 2,828 2,561
Prepayments and accrued income 3 1
Related parties 52 52
Total 11,565 9,030
As of
September
30, 2023
As of
December
31, 2022
(in € thousands)
Current
Advances to suppliers 10,212 9,017
Tax receivables 9,320 14,708
Other - third parties 5,765 2,377
Prepayments and accrued income 7,614 6,972
Related parties 5 -
Total 32,916 33,074

As of September 30, 2023, other current and non-current receivables totaled Euro 44,481 thousand, (Euro 42,104 thousand as of December 31, 2022).

Non-current tax receivables relate to withholding taxes incurred mainly by the Parent Company on collections of receivables from foreign subsidiaries.

The other non-current receivables from third parties are mainly attributable to the contributions paid by the Italian companies of the Group for existing supplementary pension funds as a counter-entry to the contribution due by the employer.

Current tax receivables mainly refer to VAT receivables.

21. Inventory

The table below shows the breakdown of inventories as of September 30, 2023 and December 31, 2022:

As of
September 30,
2023
As of
December 31,
2022
(in € thousands)
108,192 135,731
108,308 107,407
82,270 70,731
4,848
303,768 318,717
(16,768) (23,241)
287,000 295,476
4,998

Inventories, amounting to Euro 287,000 thousand, decreased by a total of Euro 8,476 thousand, mainly as a result of a decrease in raw materials only in part counterbalanced by the higher quantities in stock of finished products and goods.

Inventory is shown net of the write down provision equal to Euro 16,768 thousand at September 30, 2023, decreased compared to Euro 23,241 thousand at December 31, 2022. The movements of the inventory write-down provision were as follows:

Raw
materials and
consumables
Work in
progress and
semi-finished
products
Finished
products and
goods
Totale
(in € thousands)
Balance as of December 31, 2022 1,597 13,564 8,080 23,241
Accruals 1,049 67 114 1,230
Utilization and releases (386) (5,051) (1,711) (7,148)
Exchange rate difference (5) (511) (39) (555)
Balance as of September 30, 2023 2,255 8,069 6,444 16,768

22. Current tax assets

Current tax assets amounted to Euro 7,761 thousand at September 30, 2023 (Euro 4,893 thousand at December 31, 2022) and mainly refer to advances on income taxes paid by some Group companies.

23. Construction contracts

The following table provides a breakdown of Construction contracts as of September 30, 2023 and December 31, 2022.

As of
September 30,
2023
As of
December 31,
2022
(in € thousands)
Current assets
Construction contracts 128,660 107,946
Progress payments (89,269) (77,544)
Provision for losses on construction contracts (1,276) (1,267)
Total 38,115 29,135
Current liabilities
Construction contracts 77,244 68,031
Progress payments and Advances (84,055) (80,695)
Provision for losses on construction contracts (228) (38)
Total (7,039) (12,702)
Total Construction contracts (net of advances) 31,076 16,433

Construction contracts (net of contractual advances) amounted to Euro 31,076 thousand at September 30, 2023, an increase from Euro 16,433 thousand as of December 31, 2022, and refer to contracts relating to the Water Technologies business segment.

24. Trade receivables

The table below shows the detail of trade receivables as of September 30, 2023 and December 31, 2022.

As of
September 30,
2023
As of
December 31,
2022
(in € thousands)
Current
Third parties 116,478 124,008
Related parties 31,007 7,267
Bad debt reserve (7,149) (7,854)
Total 140,336 123,421

Trade receivables derive from sales transactions and the provision of services and amounted, at September 30, 2023, to Euro 140,336 thousand (Euro 123,421 thousand at December 31, 2022).

The carrying amount of trade receivables, net of the bad debt provision, is deemed to approximate its fair value.

Following are the movements in the bad debt reserve:

As of September
30, 2023
(in € thousands)
Current
Balance as of December 31, 2022 7,854
Accruals of the period 519
Utilization and releases of the period (1,224)
Exchange rate difference -
Balance as of September 30, 2023 7,149

25. Cash and cash equivalents

The table below provides a breakdown of cash and cash equivalents as of September 30, 2023 and December 31, 2022

As of
September
30, 2023
As of
December
31, 2022
(in € thousands)
Bank accounts 164,070 170,639
Cash on hand 30 28
Deposit accounts 5,265 3,462
Cash and cash equivalents 169,365 174,129

Cash and cash equivalents are made up of effectively available values and deposits. As regards the amounts on deposits and current accounts, the related interests have been recognized on accrual basis.

Cash and cash equivalents, amounting to Euro 169,365 thousand as of September 30, 2023, decreased by Euro 4,764 thousand compared to December 31, 2022.

For further details on the variations of the period please refer to Interim consolidated statement of cash flows.

C. NOTES TO THE MAIN FINANCIAL STATEMENTS ITEMS - STATEMENT OF EQUITY - FINANCIAL POSITION - EQUITY AND LIABILITIES

26. Equity

Equity as of September 30, 2023 is Euro 905,001 thousand, up from Euro 744,804 thousand as of December 31, 2022.

The shares issued are fully paid up and have no nominal value.

Changes in equity for the nine-month periods ended September 30, 2023 and March 31, 2022 are shown in the "Consolidated statement of changes in equity", while the "Consolidated statement of comprehensive income" sets out the other components of the statement of comprehensive income for the period, net of the tax effects.

Equity attributable to the shareholders of the parent company

As a result of the sale of shares by the shareholders Asset Company 10 S.r.l., a wholly owned subsidiary of Snam S.p.A., Federico De Nora S.p.A. and Norfin S.p.A. on 5 April 2023, no. 7,304,480 shares with multiple voting rights of Industrie De Nora S.p.A. have been automatically converted into ordinary shares, at a conversion ratio of no. 1 (one) ordinary share for each share with multiple voting rights, without the need for any manifestation of will on the part of the respective holders and without any change in the amount of the Company's share capital. The conversion has been effective on 11 April 2023.

As a result of this share conversion, the share capital of Industrie De Nora S.p.A. remained equal to €18,268,203.90 and the number of ordinary shares increased from no. 43,899,499 to no. 51,203,979, with no indication of par value, corresponding to the same number of voting rights, while the number of multiple voting shares decreased from no. 157,785,675 to 150,481,195, with no indication of par value, corresponding in aggregate to 451,443,585 voting rights. The total number of shares remained unchanged at 201,685,174, and the aggregate number of voting rights decreased from 517,256,524 to 502,647,564.

Retained earnings, Translation reserve and other reserves

Retained earnings, translation reserve and other reserves pertaining to the Group as of September 30, 2023, amounted to Euro 456,352 thousand (Euro 406,596 thousand as of December 31, 2022), a net increase of Euro 49,756 thousand over December 31, 2022, including:

  • Euro 89,564 thousand increase due to the allocation of the previous year's results pertaining to the parent company shareholders;
  • Euro 24,202 thousand decrease as a result of the dividend distributed by the Parent Company (Euro 0.12 per share);
  • Euro 435 thousand increase in Other Reserves, related to the PSP Incentive Plan, the charge for which was recorded in the income statement under personnel costs;
  • Euro 16,041 thousand net decrease due to the effect of the other components of the comprehensive income statement for the period, of which Euro 16,055 thousand attributable to the differences deriving from the translation of the financial statements of foreign subsidiaries.

Equity attributable to non-controlling interests

The table below shows the breakdown of minority interests as of September 30, 2023 and December 31, 2022:

As of As of
September December
30, 2023 31, 2022
(in € thousands)
Share capital and reserves 4,886 3,599
Profit/(Loss) for the period 665 101
Other comprehensive income (OCI) 81 (114)
Total 5,632 3,586

The increase in share capital and reserves during the nine months of 2023 is essentially attributable to De Nora Italy Hydrogen Technologies S.r.l following the contributions made by the minority shareholder SNAM S.p.A. (overall Euro 1.300 thousand).

27. Employee Benefits

Employee benefits at September 30, 2023 amount to Euro 20,500 thousand (Euro 20,628 thousand at December 31, 2022), as net balance between Euro 23,982 thousand shown under liabilities and Euro 3,482 thousand shown under assets.

28. Provisions for risks and charges

The following table shows the composition and movements of the provisions for risks and charges as of September 30, 2023 and December 31, 2022.

As of
September
30, 2023
(in € thousands)
As of
December
31, 2022
Non-current
Provision for contractual warranties 281 179
Provision for other risks 2,030 1,963
Total 2,311 2,142
Current
Provision for contractual warranties 11,943 11,605
Provision for other risks 9,047 6,941
Total 20,990 18,546
Total provisions for risks and charges 23,301 20,688

Provisions for risks and charges mainly include: (i) the provision for miscellaneous risks, amounting to Euro 11,077 thousand as of September 30, 2023 (Euro 8,904 thousand as of December 31, 2022); and (ii) the provision for contractual warranties risks, which represents an estimate of the costs for contractually stipulated warranties in connection with the supply of products and plants and amounts to Euro 12,224 thousand as of September 30, 2023 (Euro 11,784 thousand as of December 31, 2022).

Changes for the period ended September 30, 2023 were as follows:

Provision for
contractual
warranties
Provision for
other risks
(in € thousands)
Balance as of December 31, 2022 11,784 8,904
Accruals of the period 4,280 2,798
Utilization and releases of the period (3,387) (723)
Exchange rate differences (453) 98
Balance as of September 30, 2023 12,224 11,077

29. Financial liabilities

The following table shows the detail of financial liabilities as of September 30, 2023 and December 31, 2022.

As of As of
September December
30, 2023 31, 2022
Non-current (in € thousands)
Bank loans and borrowings 117,410 262,741
Lease payables 6,188 4,803
Total 123,598 267,544
Current
Bank overdrafts 248 282
Bank loans and borrowings 13,915 11,740
Payables to other lenders 125 -
Lease payables 2,538 1,633
Fair value of derivatives 975 -
Total 17,801 13,655
Total financial liabilities 141,399 281,199

Bank loans and borrowings

The table below shows the details of bank loans and borrowings and bank overdrafts:

As of September 30, 2023 As of December 31, 2022
Non current Current Total
Non current
Current Total
(in € thousands)
New Pool Loan (IDN) 79,751 - 79,751 178,772 - 178,772
New Pool Loan (De Nora
Holdings US Inc)
37,659 - 37,659 83,969 10 83,979
Sumitomo Mitsui Banking Co. -
6,325
6,325
- 9,953 9,953
(De Nora Permelec Ltd)
Sumitomo Mitsui Trust Bank -
4,428
4,428
355 355
(De Nora Permelec Ltd) -
Bank of Yokohama -
3,163
(De Nora Permelec Ltd) 3,163 - 1,422 1,422
Overdrafts and financial
accrued expenses
- 248 248 - 282 282
Total 117,410 14,163 131,573 262,741 12,022 274,763

As of September 30, 2023 and December 31, 2022, the fair value of payables to banks approximates their book value.

Pool Financing (IDN) - Pool Financing (De Nora Holdings US Inc)

Considering the Group's financial resources, at the end of the first quarter 2023, it was decided to repay part of these financings in advance. In particular, the early repayment involved Euro 100,000 thousand of the Euro-denominated credit line granted to Industrie De Nora S.p.A. and USD 50,000 thousand of the USD-denominated credit line granted to De Nora Holdings US Inc. As a result, as of September 30, 2023, these credit lines remain open for Euro 80,000 thousand and USD 40,000 thousand, respectively, and are presented among the financial liabilities net of upfront fees and other charges directly related to the financings. These upfront fees and charges, paid at the loan agreement date, are presented in the financial statements as a reduction of the overall debt according to the amortized cost method.

The short-term credit lines with Sumitomo Mitsui Banking Co., Sumitomo Mitsui Trust Bank and Bank of Yokohama are instead subscribed by De Nora Permelec Ltd. for a total of JPY 3.7 billion and utilized as of September 30, 2023, for total JPY 2.2 billion (Euro 13,915 thousand).

Net financial indebtedness

The following table details the composition of the Group's net financial indebtedness determined in accordance with the provisions of the CONSOB Communication DEM/6064293 of July 28, 2006, as amended by CONSOB Communication No. 5/21 of April 29, 2021 and in accordance with ESMA Recommendations contained in Guidelines 32-382-1138 of March 4, 2021 on disclosure requirements under the Prospectus Regulation (the "Net Financial Indebtedness - ESMA"). The table below includes figures as of September 30, 2023 and figures as of December 31, 2022:

As of As of
September December
30, 2023 31, 2022
(in € thousands)
A Cash 164,100 170,667
B Cash equivalents 5,265 3,462
C Other current financial assets 12,817 159,036
D Liquidity (A + B + C) 182,182 333,165
E Current financial debt 14,288 12,666
F Current portion of non-current financial debt 2,538 1,633
G Current financial indebtedness (E + F) 16,826 14,299
- Of which secured - -
- Of which unsecured 16,826 14,299
H (Net current Liquidity) (G - D) (165,356) (318,866)
I Non-current financial debt 123,598 267,544
J Debt instruments - -
K Non-current trade and other payables - -
L Non-current financial indebtedness (I + J + K) 123,598 267,544
- Of which secured - -
- Of which unsecured 123,598 267,544
M Net Financial Indebtedness (Net liquidity) - ESMA (H + L) (41,758) (51,322)

The reconciliation between the Net Financial Indebtedness - ESMA and the net financial indebtedness of the Group as monitored by the Group (hereinafter the "Net Financial Indebtedness - De Nora") as of September 30, 2023 and December 31, 2022, is shown below:

As of
September
30, 2023
As of
December
31, 2022
(in € thousands)
Net Financial Indebtedness (Net liquidity) - ESMA (41,758) (51,322)
Fair value of derivatives covering currency risks 763 (644)
Net Financial Indebtedness (Net liquidity)- De Nora (40.995) (51,966)

The reduction in Net Financial Indebtedness - ESMA as of September 30, 2023 compared to December 31, 2022, totaling Euro 9,564 thousand, is mainly attributable to the combined effect of the following factors:

  • (i) the liquidity overall absorbed from investment activities in Property, plant and equipment and in Intangible assets equal to Euro 51.818 thousand in the nine months ended September 30, 2023;
  • (ii) dividend distribution amounting to Euro 24,202 thousand;
  • (iii) the acquisition of the new company Shotec GmbH (price paid Euro 2,046 thousand net of cash acquired);
  • (iv) partially offset by the cash generated from operating activities amounting to Euro 46,749 thousand in the nine months ended September 30, 2023 and the collection of Euro 26,439 thousand by the Parent Company related to the exercise of the greenshoe option by which Industrie De Nora has disposed 1,342,065 shares of tk nucera in the framework of its IPO.

For further details on the cash flows for the period, please refer to the consolidated cash flow statement.

The following table shows an analysis of the maturity of the Group's financial payables as of September 30, 2023:

As of September 30, 2023
Carrying
amount
Due date
Contractual
cash flows*
0-12
months
1- 2
years
2 - 3
years
3-5 years
(in € thousands)
Financial liabilities
Bank loans and borrowings / overdrafts 131,573 131,920 14,163 - - 117,757 -
Lease payables 8,726 8,726 2,538 2,014 1,292 1,460 1,422
Trade payables 77,071 77,071 76,971 100 - - -
Other financial liabilities 1,100 1,100 1,100 - - - -
Other payables 91,693 91,693 88,722 2,971 - - -
Total Financial liabilities 310,163 310,510 183,494 5,085 1,292 119,217 1,422

* The difference between the total bank loans and borrowings and the contractual cash flows is due to the upfront Fees and other charges directly related to new financing agreements, which, paid on the stipulation date of the loan agreement, are recognized in the statement of financial position as a decrease of the total amount payable.

30. Trade payables

The table below shows the detail of trade payables as of September 30, 2023 and December 31, 2022.

As of
September 30,
2023
As of
December 31,
2022
Non-current (in € thousands)
Third parties
Total
100
100
83
83
Current
Third parties 75,381 79,665
Related parties 1,590 889
Total 76,971 80,554
Total current payables 77,071 80,637

As of September 30, 2023, trade payables, between current and non-current portions, amounted to Euro 77,071 thousand (Euro 80,637 thousand as of December 31, 2022).

This item mainly includes payables related to the purchase of goods and services, which are due within twelve months. It should be noted that the carrying amount of trade payables is close to their fair value.

31. Income tax payables

Income tax payables as of September 30, 2023 amounted to Euro 18,092 thousand (Euro 10,970 thousand as of December 31, 2022).

32. Other payables

The table below shows the detail of other payables as of September 30, 2023 and December 31, 2022.

As of As of
September December
30, 2023 31, 2022
(in € thousands)
Non-current
Payables to employees 1,526 1,357
Tax payables 265 263
Advances from customers 4 4
Other - third parties 781 316
Other - related parties 395 444
Total 2,971 2,384
Current
Advances from customers 27,287 34,482
Advances from related parties 29,316 33,024
Accrued expenses and deferred income 5,883 6,322
Payables to employees 16,897 16,493
Social security payables 2,855 2,524
Withholding tax payables 637 1,810
VAT payables 1,524 2,745
Other tax payables 1,858 1,963
Other - third parties 2,435 2,254
Other - related parties 10 -
Total 88,722 101,617
Total Other payables 91,693 104,001

Payables to employees relate to amounts accrued but not yet liquidated, such as vacations and bonuses.

D. RISK

In the context of business risks, the main risks identified, monitored and, as specified below, actively managed by the Group, are the following:

  • credit risk, deriving from the possibility of default of a counterparty;
  • liquidity risk, deriving from the lack of financial resources to meet financial commitments;
  • market risk.

The Group's objective is to maintain, over time, a balanced management of its financial exposure, in order to guarantee a liability structure that is balanced with the composition of the assets on the statement of financial position and able to ensure the necessary operating flexibility through the use of the liquidity generated by current operations and the use of bank loans.

The Group considers risk monitoring and control systems a top priority to guarantee an efficient risk management. In line with this objective, the Group has adopted a risk management system with formalized strategies, policies and procedures to ensure the identification, measurement and control of individual risks at centralized level for the entire Group.

The purpose of the Group's risk management policies is to:

  • identify and analyze the risks to which the Group is exposed;
  • define the organizational structure with the identification of the organizational units involved, responsibilities assigned and the system of proxies;
  • identify the risk management criteria on which the operational management of risks is based;
  • identify the types of transactions for which risks can be hedged.

The Condensed Consolidated Half-Year Financial Statements do not include all of the risk management disclosures mentioned above, required by IFRS. For a detailed description of this information, please refer to Note "E - RISKS" in the 2022 Consolidated Financial Statements.

Classification and fair value

The tables below indicate the carrying amount of each financial asset and liability recognised in the statement of financial position.

Classification and fair
value as of September
30, 2023
Carrying amount Fair value*
Notes Loans and
receivables
Investments in
financial assets -
Fair value
Derivatives
at Fair
value
Other
financial
liabilities
Total Level 1 Level 2 Level 3
(in € thousands)
Cash and cash
equivalents
25 169,365 - - - 169.365 - - -
Trade and other
receivables
20-22-24 192,578 - - - 192.578 - - -
Financial assets
including derivatives
19 1,861 15,434 212 - 17.507 15.434 212 -
Financial assets 363,804 15,434 212 - 379.450 15.434 212 -
Bank loans and borrowings 29 - - - 131.573 131.573 - - -
Lease payables 29 - - - 8.726 8.726 - - -
Other financial liabilities 29 - - - 1.100 1.100 - 975 -
Trade and other payables 30-31-32 - - - 186.856 186.856 - - -
Financial liabilities - - - - 328.255 328.255 - 975 -

Classification and fair value as of December 31,

value as of December 31,
2022
Carrying amount Fair Value*
Notes Loans
and
receiva
bles
Investmen
ts in
financial
assets -
Fair value
Derivative
s at Fair
value
Other
financial
liabilitie
s
Total Level
1
Level
2
Level
3
(in € thousands)
Cash and cash equivalents 25 174,129 - - - 174,129 - - -
Trade and other receivables 20-22-
24
170,418 - - - 170,418 - - -
Financial assets including
derivatives
19 152,057 10,945 644 - 163,646 10,945 644 -
Financial assets 496,604 10,945 644 - 508,193 10,945 644 -
Bank loans and borrowings 29 - - - 274,763 274,763 - - -
Lease payables 29 - - - 6,436 6,436 - - -
Trade and other payables 30-31-
32
- - - 195,608 195,608 - - -
Financial liabilities - - - 476,807 476,807 - - -

*:Hierarchical scale of fair value

The tables show the financial instruments recognized at fair value based on the valuation technique used. The different levels have been defined as described below:

  • Level 1: listed prices (unadjusted) on active markets for identical assets or liabilities;
  • Level 2: input data other than the listed prices in level 1, which can be observed for the asset or liability either directly or indirectly;
  • Level 3: input data relating to the asset or liability that are not based on observable market data (unobservable data).

During the periods under review, the Group did not make any changes regarding valuation techniques for financial instruments accounted for at fair value and did not reclassify financial assets between the different categories.

E. SEGMENT REPORTING

The information relating to business segments was prepared in accordance with the provisions of IFRS 8 "Operating segments" (hereinafter "IFRS 8"), which require that the provided information is consistent with the reports submitted to the highest operational decision-making level for the purpose of making decisions regarding the resources to be allocated to the sector and assessing the related results.

In particular, the Group identifies the following three operational business segments:

  • Electrode Technologies: this includes the offering of metal electrodes (anodes and cathodes) coated with special catalysts, electrolyzer components and systems, with multiple applications, in particular (i) for the production processes of chlorine and caustic soda; (ii) for the electronics industry and in the production of components for lithium battery production; (iii) for the refining of non-ferrous metals (nickel and cobalt); (iv) for the galvanic finishing industry; (v) for the cellulose and paper industry; and (vi) for the infrastructure sector for corrosion prevention of reinforced concrete and metal structures;
  • Water Technologies: this includes offerings related to water treatment systems, which includes electrodes, equipment, systems and facilities for disinfection and filtration of drinking, wastewater and processing water; the main applications are residential swimming pool disinfection, municipal water disinfection and filtration, and industrial and marine water treatment.
  • Energy Transition: this includes the offering of electrodes (anodes and cathodes), electrolyzer components, and systems (i) for the generation of hydrogen and oxygen through water electrolysis processes, (ii) for use in fuel cells for electricity generation from hydrogen or another energy carrier (e.g., methanol, ammonia) without CO2 emissions, and (iii) for use in redox flow batteries;

In support of these business segments there are the so-called Corporate activities which costs are fully allocated to the segments.

The following tables show the economic information by business segment for the nine-month periods ended September, 2023 and 2022:

Nine months ended September 30, 2023
Group Total Electrode
Technologies
Segment
Water
Technologies
Segment
Energy
Transition
Segment
(in € thousands)
Revenue 629,757 352,707 208,437 68,613
Royalties and commissions (7,228) (5,012) (2,160) (56)
Cost of goods sold (409,132) (222,573) (140,387) (46,172)
Selling expenses (22,478) (6,536) (14,265) (1,677)
G&A expenses (37,737) (15,788) (18,168) (3,781)
R&D expenses (10,190) (2,382) (741) (7,067)
Other operating income (expenses) 2,193 696 1,388 109
Corporate costs allocation to Business segments (23,350) (12,640) (8,137) (2,573)
EBITDA 121,835 88,472 25,967 7,396
Depreciation and amortization (21,780)
Impairment (1,276)
Provisions for risks and charges (2,263)
Operating profit - EBIT 96,516
Share of profit of equity-accounted investees 3,598
Finance income 142,674
Finance expences (15,789)
Profit before tax 226,999
Income tax expense (28,375)
Profit for the period 198,624
Nine months ended September 30, 2022
Electrode Water Energy
Group Total Technologies Technologies Transition
Segment Segment Segment
(in € thousands)
Revenue 616,627 351,441 251,090 14,095
Royalties and commissions (7,570) (5,994) (1,501) (75)
Cost of goods sold (378,975) (215,861) (153,344) (9,771)
Selling expenses (22,199) (6,929) (14,601) (669)
G&A expenses (35,448) (13,482) (20,899) (1,067)
R&D expenses (9,298) (2,135) (1,043) (6,119)
Other operating income (expenses) 111 116 (172) 167
Corporate expenses allocation to Business segments (21,944) (12,338) (9,115) (491)
Allocation MIP (19,360) (11,034) (7,883) (443)
EBITDA 121,944 83,874 42,532 (4,372)
Depreciation and amortization (20,481)
Impairment (2,818)
Provisions for risks (net of releases and utilizations) (1,334)
Operating profit - EBIT 97,311
Share of profit of equity-accounted investees (4,240)
Finance income 30,610
Finance expences (26,393)
Profit before tax 97,288
Income tax expense (33,397)
Profit for the period 63,891

The following table shows investments by business segment as of September 30, 2023:

Group Total Electrode
Technologies
Segment
Water
Technologies
Segment
Energy
Transition
Segment
Activities
Corporate
(in € thousands)
First nine months ended
September 30, 2023
Property, plant and
equipment (**)
46,634 21,013 1,173 19,150 5,298
Intangible assets 5,529 646 2,832 700 1,351
Total Investment as of
2023
52,163 21,659 4,005 19,850 6,649

(**) It does not include increases related to rights of use of Property, Plant and Equipment.

In accordance with the provisions of IFRS 8, paragraph 34, it should also be noted that for the nine-month periods ended September 30, 2023 and 2022, there was only one customer (tk nucera, an associated company) belonging to the Electrode Technologies business and Energy Transition business segments that generated revenues exceeding 10% of the total, amounting to Euro 158,998 thousand and Euro 99,582 thousand, respectively.

The table below shows the non-current assets, other than financial assets and deferred tax assets, by geographical area at September 30, 2023 and at December 31, 2022, allocated on the basis of the country in which the assets are located.

Italy EMEIA,
excluding Italy
APAC AMS Total
(in € thousands)
Intangible assets 8,282 5,417 14,250 99,825 127,774
Property, plant and equipment 44,559 36,507 71,896 62,662 215,624
Other receivables 10,362 37 1,104 62 11,565
Total 63,203 41,961 87,250 162,549 354,963

As of September 30, 2023

As of December, 2022
Italy EMEIA,
excluding Italy
APAC AMS Total
(in € thousands)
Intangible assets 8,482 4,570 17,263 101,237 131,552
Property, plant and equipment 26,902 27,471 69,725 60,078 184,176
Other receivables 8,169 14 783 64 9,030
Total 43,553 32,055 87,771 161,379 324,758

F. RELATED PARTY TRANSACTIONS

Transactions with related parties, as defined by IAS 24 - Related Party Disclosures, mainly relate to commercial, administrative and financial transactions. They are carried out as part of ordinary operations, within the scope of the core business of each party and take place on an arm's length basis. In particular, the Group has relations with the following related parties:

  • the direct parent company, Federico De Nora S.p.A. (the "Parent Company");
  • the associated company tk nucera and its subsidiaries (the "Associates");
  • minority shareholders and related companies, also through key executives (the "Other Related Parties");
  • executives with strategic responsibilities ("Top Management").

The table below details the statement of financial position values referring to the related party transactions at September 30, 2023 and December 31, 2022 (excluding the transactions with Top Management, that are shown in the next section):

(in € thousands) Controlling
Company
Associates Other - related
parties
Total Total
statement
of financial
position
caption
As
percentage of
total
statement of
financial
position
caption
Other non-current receivables
As of September 30, 2023 - - 52 52 11,565 0,4%
As of December 31, 2022 - - 52 52 9,030 0.6%
Current tax assets
As of September 30, 2023 376 - 376 7,761 4.8%
As of December 31, 2022 376 - - 376 4,893 7.7%
Other current receivables
As of September 30, 2023 - - 5 5 32,916 0,0%
As of December 31, 2022 - - - - 33,074 0.0%
Current trade receivables
As of September 30, 2023 9 30,990 8 31,007 140,336 22.1%
As of December 31, 2022 17 7,250 - 7,267 123,421 5.9%
Other non-current payables
As of September 30, 2023 - 395 - 395 2,971 13.3%
As of December 31, 2022 - 444 - 444 2,384 18.6%
Current trade payables
As of September 30, 2023 19 792 779 1,590 76,971 2.1%
As of December 31, 2022 25 775 89 889 80,554 1.1%
Other current payables
As of September 30, 2023 - 29,316 10 29,326 88,722 33.1%
As of December 31, 2022 - 33,024 - 33,024 101,617 32.5%

Statement of financial position balances with the parent company mainly related to current tax assets amounting to Euro 376 thousand, unchanged with respect to last financial year, against the national tax consolidation agreement that was in place between the parent company Federico De Nora S.p.A., the Parent Company, De Nora Italy S.r.l., De Nora Water Technology Italy S.r.l. and Capannoni S.r.l., extinguished in 2022 following the listing of Industrie De Nora S.p.A.

Balance sheet amounts with Associated Companies mainly correspond to current trade receivables equal to Euro 30,990 thousand and Euro 7,250 thousand, respectively at September 30, 2023 and at December 31, 2022, mainly concerning the sale of electrodes under the supply "Tool Manufacturing and Services Agreement" initially stipulated on April 1, 2015 with tk nucera and subsequently amended.

Other current payables to Associated Companies amounting to Euro 29,316 thousand and Euro 33,024 thousand as of September 30, 2023 and December 31, 2022, respectively, are related to advances obtained with reference to the aforementioned supply contract.

The table below shows the detail of the economic values relating to transactions with related parties for the nine-month periods ended September 30, 2023 and 2022 (excluding the transactions with Top Management, that are shown in the next section)

(in € thousands) Controlling
Company
Associat
es
Other -
related
parties
Total Total
statement
of
financial
position
caption
As
percentage of
total
statement of
financial
position
caption
Revenue
Nine months ended September 30. 2023 - 158,998 984 159,982 629,757 25.4%
Nine months ended September 30. 2022 - 99,582 5 99,587 616,627 16.2%
Other income
Nine months ended September 30. 2023 41 470 9 520 5,274 9.9%
Nine months ended September 30. 2022 43 528 - 570 3,272 17.4%
Costs for raw materials. consumables. supplies and goods
Nine months ended September 30. 2023 - 10 183 193 287,567 0.1%
Nine months ended September 30. 2022 - 726 - 726 297,842 0.2%
Costs for services
Nine months ended September 30. 2023 52 96 1,653 1,801 130,185 1.4%
Nine months ended September 30. 2022 68 333 403 804 112,102 0.7%
Personnel expenses
Nine months ended September 30. 2023 - - 1 1 107,922 0.0%
Nine months ended September 30. 2022 - - - - 117,727 0.0%
Other operating costs and expenses
Nine months ended September 30. 2023 - - - - 7,524 0,0%
Nine months ended September 30. 2022 - - 1 1 6,556 0.0%
Finance expenses
Nine months ended September 30. 2023 - - - - 15,789 0.0%
Nine months ended September 30. 2022 - - 1 1 26,393 0.0%

The economic relations with the Associated Companies mainly relate to revenues, amounting to Euro 159,982 thousand and Euro 99,587 thousand, for the nine-month periods ended September 30, 2023 and 2022, respectively, mainly concerning the sale of electrodes under the "Tool Manufacturing and Services Agreement" mentioned above.

Services to Other related parties include emoluments to members of the Board of Directors of Euro 1,001 thousand in the nine-month periods ended September 30, 2023 (Euro 400 thousand in the nine-month periods ended September 30, 2022).

Transactions with Top Management

In addition to the balance sheet and income statement values with related parties presented in the tables above, the Group has recognized compensation to Top Management for the amount of Euro 4,195 thousand and Euro 21,398 thousand for the nine-months periods ended September 30, 2023 and 2022, respectively. The payable in relation to Top Management amounted to Euro 1.295 thousand as of September 30, 2023.

The table below shows the breakdown of the aforementioned compensation under the cost categories identified by IAS 24

Nine months ended September 30
2023 2022
(in € thousands)
Short-term employee benefits 3,965 3,493
Post-employment benefits 230 227
Other long-term benefits - -
Termination benefits; - -
Share-based payment - 17,679
Total 4,195 21,398

Top Management compensation represents 3.9% of the total personnel expense for the nine-months period ended September 30, 2023 and 18.2% for the nine-months period ended September 30, 2022.

G. NON RECURRING EVENTS

Pursuant to CONSOB Communication No. DEM/6064293 of July 28, 2006, information on the impact of nonrecurring events and transactions in the period on the Group's economic and financial results is provided below:

Income statement Equity Cash Flows
(in € thousands)
Financial income - Dilution gain on tk nucera equity investment 115.846 115.846 -
Financial income - Gain from disposal of tk nucera shares 17.377 17.377 26.439
133.223 133.223 26.439

H. COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES

Commitments: the Company has not undertaken any commitments that have not been recorded in the statement of financial position, except for some orders for the purchase of capital assets amounting to around Euro 40.4 million at September 30, 2023.

Contingent liabilities: the Group has not assumed any contingent liabilities that have not been recognized in the financial statements.

I. EVENTS AFTER THE REPORTING DATE

  • The Board of Directors of Industrie De Nora S.p.A. ("Industrie De Nora" or the "Company") reviewed and approved the global anticorruption policy and the global trade control and economic sanctions compliance policy. The objective of the Group global anti-corruption policy is to establish anti-corruption governance to facilitate the Company's compliance with laws and regulations, with the aim of promoting a "zero tolerance" culture towards corruption within the Group.

With the global trade control and economic sanctions compliance policy the Company intends to confirm the Group's commitment to comply with all relevant domestic and foreign laws and regulations. The Board of Directors also reviewed and approved the update of the organization, management, and control model pursuant to Legislative Decree No. 231 of June 8, 2001 ("231 Model") and the Company's Code of Ethics, as well as the global whistleblowing policy.

  • Industrie De Nora S.p.A and Hydrolite Ltd. – the energy subsidiary of Elbit Systems and a pioneer in Hydrogen AEM (Anion Exchange Membrane) technology that has developed and patented various stack technologies designed to meet multiple business scenarios and solve significant logistical and economic challenges – have agreed to join forces signing a Joint Development Agreement aimed at developing, evaluating, scaling-up, and producing a new AEM stack device, capable of generating and using hydrogen.

Milan, November 8, 2023

On behalf of the Board of Directors The Managing Director Paolo Enrico Dellachà

Talk to a Data Expert

Have a question? We'll get back to you promptly.