Quarterly Report • Nov 8, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

as of September 30, 2023

| of | ||||||
|---|---|---|---|---|---|---|
| Not es |
As of Septembe r 30, 2023 |
which with related parties |
As of December 31, 2022 |
of which with related parties |
||
| (in € thousands) | ||||||
| ASSETS | ||||||
| Goodwill and other intangible assets | 16 | 127,774 | 131,552 | |||
| Property, plant and equipment | 17 | 215,624 | 184,177 | |||
| Equity-accounted investees | 18 | 230,323 | 122,664 | |||
| Financial assets, including derivatives | 19 | 4,478 | 4,610 | |||
| Deferred tax assets | 14,658 | 13,096 | ||||
| Other receivables | 20 | 11,565 | 52 | 9,030 | 52 | |
| Employee benefits | 27 | 3,482 | 3,331 | |||
| Total non-current assets | 607,904 | 468,460 | ||||
| Inventory | 21 | 287,000 | 295,476 | |||
| Financial assets, including derivatives | 19 | 13,029 | 159,036 | |||
| Current tax assets | 22 | 7,761 | 376 | 4,893 | 376 | |
| Construction contracts | 23 | 38,115 | 29,135 | |||
| Trade receivables | 24 | 140,336 | 31,007 | 123,421 | 7,267 | |
| Other receivables | 20 | 32,916 | 5 | 33,074 | ||
| Cash and cash equivalents | 25 | 169,365 | 174,129 | |||
| Total current assets | 688,522 | 819,164 | ||||
| TOTAL ASSETS | 1,296,426 | 1,287,624 | ||||
| EQUITY AND LIABILITIES | ||||||
| Equity attributable to Owners of the parent | 899,369 | 741,218 | ||||
| Equity attributable to non-controlling interest | 5,632 | 3,586 | ||||
| TOTAL EQUITY | 26 | 905,001 | 744,804 | |||
| Employee benefits | 27 | 23,982 | 23,959 | |||
| Provisions for risks and charges | 28 | 2,311 | 2,142 | |||
| Deferred tax liabilities | 8,848 | 8,664 | ||||
| Financial liabilities, net of current portion | 29 | 123,598 | 267,544 | |||
| Trade payables | 30 | 100 | 83 | |||
| Other payables | 32 | 2,971 | 395 | 2,384 | 444 | |
| Total non-current liabilities | 161,810 | 304,776 | ||||
| Provisions for risks and charges, current portion | 28 | 20,990 | 18,546 | |||
| Financial liabilities, current portion | 29 | 17,801 | 13,655 | |||
| Construction contracts | 23 | 7,039 | 12,702 | |||
| Trade payables | 30 | 76,971 | 1,590 | 80,554 | 889 | |
| Income tax payable | 31 | 18,092 | 10,970 | - | ||
| Other payables | 32 | 88,722 | 30,621 | 101,617 | 34,869 | |
| Total current liabilities | 229,615 | 238,044 | ||||
| TOTAL EQUITY AND LIABILITIES | 1,296,426 | 1.287,624 | ||||
| Notes | Nine months 2023 |
of which with related parties |
Nine months 2022 |
of which with related parties |
|
|---|---|---|---|---|---|
| (in € thousands) | |||||
| Revenues | 4 | 629,757 | 159,982 | 616,627 | 99,587 |
| Change in inventory of finished goods and work in progress | 5 | 22,872 | 37,926 | ||
| Other income | 6 | 5,274 | 520 | 3,272 | 570 |
| Costs for raw materials, consumables, supplies and goods | 7 | (287,567) | (193) | (297,842) | (726) |
| Personnel expenses | 8 | (107,922) | (4,196) | (117,727) | (21,398) |
| (of which Management Incentive Plan) | - | - | (19,360) | (17,979) | |
| Costs for services | 9 | (130,185) | (1,801) | (112,102) | (404) |
| Other operating expenses | 10 | (7,524) | - | (6,556) | (1) |
| Amortization and depreciation | 16–17 | (21,780) | (20,481) | ||
| Impairment (losses)/revaluations and provisions for risks and charges |
11 | ||||
| (6,409) | (5,806) | ||||
| Operating profit | 96,516 | 97,311 | |||
| Share of profit of equity-accounted investees | 18 | 3,598 | (4,240) | ||
| Finance income | 12 | 142,674 | 30,610 | ||
| (of which income deriving from stock market listing of tk nucera) | 133.223 | - | |||
| Finance expenses | 13 | (15,789) | - | (26,393) | (1) |
| Profit before tax | 226,999 | 97,288 | |||
| Income tax expense | 14 | (28,375) | (33,397) | ||
| Profit for the period | 198,624 | 63,891 | |||
| Attributable to: | |||||
| Owners of the parent | 197,959 | 63,939 | |||
| Non-controlling interests | 665 | (48) | |||
| Basic and diluted earnings per share (in Euro) | 15 | 0.98 | 0.34 |
| Nine months 2023 |
Nine months 2022 |
|
|---|---|---|
| (in € thousands) | ||
| Profit for the period | 198,624 | 63,891 |
| Items that will not be reclassified to profit or loss: | ||
| Actuarial reserve | 59 | 6,514 |
| Tax effect | (32) | (1,883) |
| Total items that will not be reclassified to profit or loss, net of the tax effect (A) | 27 | 4,631 |
| Items that may be reclassified subsequently to profit or loss: | ||
| Effective portion of the change in fair value of financial instruments cash flows hedges |
(214) | (219) |
| Change in fair value of financial assets | 363 | 114 |
| Translation reserve | (16,106) | 22,703 |
| Tax effect | (30) | 10 |
| Total items that may be reclassified subsequently to profit or loss, net of the tax effect (B) |
(15,987) | 22,608 |
| Total other comprehensive income net of the tax effects (A + B) | (15,960) | 27,239 |
| Total comprehensive income | 182,664 | 91,130 |
| Attributable to: | ||
| Owners of the parent | 181,918 | 91,044 |
| Non-controlling interests | 746 | 86 |
| of | of | ||||
|---|---|---|---|---|---|
| Notes | Nine months 2023 |
which with related parties |
Nine months 2022 |
which with related parties |
|
| ((in € thousands) | |||||
| Cash flows from operating activities | |||||
| Profit for the period | 26 | 198,624 | 63,891 | ||
| Adjustments for: | |||||
| Amortization and depreciation | 16-17 | 21,780 | 20,481 | ||
| Impairment losses/(reversal) of property, plant and equipment | 11-16-17 | 1,276 | 2,818 | ||
| Management Incentive Plan | 26 | - | - | 19,360 | 17,679 |
| Share based payments | 26 | 435 | |||
| Finance expenses | 13 | 15,789 | 26,393 | ||
| Finance income | 12 | (142,674) | (30,610) | ||
| Share of profit of equity-accounted investees | 18 | (3,598) | (3,598) | 4,240 | 4,240 |
| (Gains) losses on the sale of property, plant and equipment and | 16-17 | ||||
| intangible assets | 252 | 200 | |||
| Income tax expense Change in inventory |
14 21 |
28,371 3,029 |
33,397 (80,488) |
||
| Change in trade receivables and construction contracts | 23-24 | (33,766) | (23,396) | 1,075 | 11,344 |
| Change in trade payables | 30 | (1,476) | 729 | 9,315 | (186) |
| Change in other receivables/payables | 20-32 | (15,701) | (3,471) | 8,692 | 10,044 |
| Change in provisions and employee benefits | 27-28 | 2,463 | (1,231) | ||
| Cash flows generated by/(used in) operating activities | 74,808 | 77,532 | |||
| Interests and other finance expenses paid | 13 | (13,549) | (18,134) | ||
| Interests and other finance income collected | 12 | 7,145 | 13,761 | ||
| Income tax paid | 14 | (21,654) | (28,530) | ||
| Net cash flows generated by/(used in) operating activities | 46,749 | 44,629 | |||
| Cash flows from investing activities | |||||
| Sales of property, plant and equipment and intangible assets | 16-17 | 346 | 490 | ||
| Investments in property, plant and equipment | 16-17 | (46,634) | (24,016) | ||
| Investments in intangible assets | 16-17 | (5,529) | (5,156) | ||
| Investments/Disposal in associated companies | 18 | 26,439 | - | (17) | (17) |
| Acquisitions, net of cash acquired | (2,046) | - | |||
| Investments/Disposal in financial activities | 19 | 144,956 | (1,370) | ||
| Net cash flows generated by/(used in) investing activities | 117,531 | (30,069) | |||
| Cash flows from financing activities | |||||
| Share capital increase | 26 | 1,300 | 196,581 | ||
| New loans | 29 | 3,900 | 272,750 | ||
| (Repayments) of loans | 29 | (145,905) | (259,157) | ||
| Payment of leases | 29 | (1,654) | (1,490) | ||
| Increase (decrease) in other financial liabilities | 29 | (5) | (7) | ||
| Dividends paid | 26 | (24,202) | (20,000) | ||
| Net cash flows generated by/(used in) financing activities | (166,566) | 188,678 | |||
| Net increase (decrease) in cash and cash equivalents | (2,286) | 203,238 | |||
| Opening cash and cash equivalents | 174,129 | 73,843 | |||
| Exchange rate gains/(losses) | (2,478) | 3,554 | |||
| Closing cash and cash equivalents | 25 | 169,365 | 280,635 |
| (in € thousands) | Notes | Share capital |
Legal reserve |
Share premium |
Retained earnings |
Translation reserve |
Other reserves |
Profit for the period |
Equity attributable to the Owners of the parent |
Equity attributable to non controlling interests |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2021 |
26 | 16,786 | 3,357 | 24,915 | 340,546 | 5,563 | (7,404) | 66,696 | 450,459 | 3,503 | 453,962 |
| Transactions with shareholders: Share capital increase Allocation of profit for 2021 Dividends distribution |
1,482 - - |
- - - |
198,518 - - |
- 66.696 (20,000) |
- - - |
(3,419) - - |
- (66.696) - |
196,581 - (20,000) |
- - - |
196,581 - (20,000) |
|
| Other movements | - | - | - | - | - | 19,360 | - | 19,360 | - | 19,360 | |
| Comprehensive income statement: Profit for the period Actuarial reserve |
- - |
- - |
- - |
- - |
- - |
- 4,631 |
63,939 - |
63,939 4,631 |
(48) - |
(63,891) 4,631 |
|
| Effective portion of the change in fair value of financial instruments hedging cash flows Change in fair value of financial assets |
- | - | - | - | - | (182) | - | (182) | - | (182) | |
| Translation reserve | - | - | - | - | - | (10) | - | (10) | 97 | 87 | |
| Balance as of September 30, 2022 |
26 | - 18,268 |
- 3,357 |
- 223,433 |
- 387,242 |
22,666 28,229 |
- 12,976 |
- 63,939 |
22,366 737,444 |
37 3,589 |
22,703 741,033 |
| Balance as of December 31, 2022 |
26 | 18,268 | 3,357 | 223,433 | 387,242 | 5,059 | 14,295 | 89,564 | 741,218 | 3,586 | 744,804 |
| Transactions with shareholders: Share capital increase Allocation of profit for 2022 Dividends distribution |
- - - |
- - - |
- - - |
- 89,564 (24,202) |
- - - |
- - - |
- (89,564) - |
- - (24,202) |
1,300 - - |
1,300 - (24,202) |
|
| Other movements - Share based payments Comprehensive income statement: |
- | - | - | - | - | 435 | - | 435 | - | 435 | |
| Profit for the period | - | - | - | - | - | - | 197,959 | 197,959 | 665 | 198,624 | |
| Actuarial reserve | - | - | - | - | - | 22 | - | 5 | 5 | 27 | |
| Effective portion of the change in fair value of financial instruments hedging cash flows Change in fair value of financial assets |
- - |
- - |
- - |
- - |
- - |
(153) 145 |
- - |
(153) 145 |
- 127 |
(153) 272 |
|
| Translation reserve | - | - | - | - | (16,055) | - | - | (15,055) | (51) | (16,106) | |
| Balance as of September 30, 2023 |
26 | 18,268 | 3,357 | 223,433 | 452,604 | (10,996) | 14,744 | 197,959 | 899,369 | 5,632 | 905,001 |
Industrie De Nora S.p.A. (hereinafter the "Company" or "IDN" and together with its subsidiaries the "Group" or the "De Nora Group") is a joint-stock company incorporated and registered in Italy at the Companies Register Office of Milan. The Company, with registered office at Via Bistolfi 35 - Milan, Italy, has been listed on Euronext Milan since June 30, 2022.
Please note that these Condensed Consolidated Interim Financial Statements for the nine months ended September 30, 2023 (hereinafter the " Condensed Consolidated Interim Financial Statements ") were approved by the Company's Board of Directors on November 8, 2023.
The De Nora Group has prepared these Condensed Consolidated Interim Financial Statements in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and endorsed by the European Union and in accordance with IAS 34 - Interim Financial Reporting by applying the same accounting standards adopted in the preparation of the Consolidated Financial Statements as of December 31, 2022 and in effect as of September 30, 2023, hereinafter the "IFRS". The IFRS have been applied consistently in all the periods presented. These Condensed Consolidated Interim Financial Statements have been prepared in "condensed" form, i.e., with a significantly lower level of disclosure than required by IFRS, as permitted by IAS 34, and should therefore be read in conjunction with the Group's consolidated financial statements for the year ending December 31, 2022, prepared in accordance with IFRS and approved by the Board of Directors on March 22, 2023.
The Condensed Consolidated Interim Financial Statements consist of the interim consolidated statement of financial position, the interim consolidated income statement, the interim consolidated statement of comprehensive income, the interim statement of changes in the net consolidated equity, and the interim consolidated statement of cash flows, as well as the explanatory notes.
Assets and liabilities as of September 30, 2023 are compared with the consolidated statement of financial position as of December 31, 2022. The amounts in the consolidated income statement, consolidated statement of comprehensive income, statement of changes in the net consolidated equity, and consolidated statement of cash flows for the nine months ended September 30, 2023, are compared with the respective amounts for the nine months ended September 30, 2022.
The Group has chosen to present the consolidated income statement by the nature of the expenses, highlighting the interim results relating to the operating result and the result before tax.
The statement of financial position is prepared using the format whereby assets and liabilities are presented on a "current/non-current" basis. An asset is classified as current when:
● it consists of cash and cash equivalents (unless it is forbidden to exchange it or use it to settle a liability for at least twelve months from the closing date of the financial year).
All other assets are classified as non-current. In particular, IAS 1 includes property, plant and equipment, intangible assets and long-term financial assets among non-current assets.
A liability is classified as current when:
All other liabilities are classified by the company as non-current.
The operating cycle is the time that elapses between the acquisition of assets for the production process and their realization in cash or cash equivalents. When the normal operating cycle is not clearly identifiable, its duration is assumed to be twelve months.
The consolidated statement of cash flows is prepared using the indirect method.
The statement of changes in the consolidated equity shows the changes in shareholders' equity items related to:
the recognition of the result for the period and allocation of the result of the previous period;
amounts relating to transactions with shareholders;
all gains and losses, net of tax, which, as required by IFRS, are accounted for directly in equity (actuarial gains and losses arising from defined benefit plans and hedging reserves);
changes in the fair value reserves relating to cash flow hedges, net of taxes;
The consolidated statement of comprehensive income presents, on a separate basis, the profit/(loss) for the period and any income and expense not recognized in the income statement, but is instead recognized directly in equity, in accordance with specific IFRS principles.
The Condensed Consolidated Interim Financial Statements have been drawn up in Euro, the Company's functional currency. The financial position and income statements, the explanatory notes and the tables are expressed in thousands of Euro, unless otherwise indicated.
The Condensed Consolidated Interim Financial Statements were prepared:
● on a going concern basis, as the Directors verified the absence of financial, management or other indicators that could indicate significant uncertainties about the Group's ability to meet its obligations in the foreseeable future and, in particular, in the 12 months following the closing date, as compared to the date of these interim financial statements. The assessments made confirm that the Group is able to operate in compliance with the going concern assumption and in compliance with financial covenants;
The following new amendments were issued by the International Accounting Standards Board ("IASB") and adopted by the European Union, and are effective as of January 1, 2023:
| Accounting principle/amendment | Approved by the EU |
Effective date |
|---|---|---|
| Amendments to IFRS 17 (Insurance contracts): First application of IFRS 17 and IFRS 9 - Comparative information |
YES | January 1, 2023 |
| Amendments to IAS 1 Presentation of the Financial Statements and to IFRS Practice Statement 2: information on accounting policies |
YES | January 1, 2023 |
| Amendments to IAS 8 Accounting standards, changes in accounting estimates and errors: definition of accounting estimates |
YES | January 1, 2023 |
| Amendments to IAS 12 Income taxes: deferred taxes relating to assets and liabilities deriving from a "Single Transaction" |
YES | January 1, 2023 |
These amendments did not result in any noteworthy impacts on the Condensed Consolidated Interim Financial Statements.
At the date of approval of these Condensed Consolidated Interim Financial Statements, the competent bodies of the European Union have not yet completed the approval process necessary for the adoption of the following accounting standards and amendments:
| Accounting principle/amendment | Approved by the EU |
Effective date |
|---|---|---|
| Amendments to IAS 12 Income Taxes: International Tax Reform – Pillar Two Model Rules |
NO | January 1, 2023 |
| Amendments to IAS7 e IFRS7: Supplier Finance Arrangements | NO | January 1, 2024 |
| Amendments to IAS 1 Presentation of the Financial Statements: classification of liabilities as current or non-current |
NO | January 1, 2024 |
| Amendments to IAS 1 Presentation of the Financial Statements: classification of liabilities as current or non-current – deferral of effective date |
NO | January 1, 2024 |
| Amendments to IAS 1 Presentation of the Financial Statements: non current liabilities with covenants |
NO | January 1, 2024 |
| Amendments to IFRS 16 Leases: lease liability in a sale and leaseback | NO | January 1, 2024 |
The analysis of the impacts of the changes introduced by the Pillar Two Model Rules is ongoing.
The Condensed Consolidated Interim Financial Statements include the economic and financial position of the Company and its subsidiaries, prepared based on the related accounting situations and, where applicable, appropriately adjusted to make them compliant with IFRS.
As of September 30, 2023, the financial statements of the companies in which the Company directly or indirectly has control have been consolidated using the "full consolidation method", through the full assumption of the assets and liabilities and the costs and revenues of the subsidiaries. Companies that are jointly controlled by the Group, in accordance with IFRS 11, and those in which the Group exercises significant influence are measured using the "equity method", which foresees the initial recognition of the equity investment at cost and the subsequent adjustment of the carrying amount to reflect the investor's share of the related company's profits or losses after the acquisition date.
The companies included in the consolidation scope as of September 30, 2023 are as follows:
| Company | Registered office | Currency | Share capital as of 30.09.2023 | interest % De Nora Group | Consolidation criterion |
||
|---|---|---|---|---|---|---|---|
| in local currency |
in Euro | as of 30.09.2023 |
as of 31.12.2022 |
||||
| Oronzio De Nora International BV - NETHERLANDS |
Basisweg 10 - 1043 AP Amsterdam - The Netherlands |
Euro | 4,500,000.00 | 4,500,000.00 | 100% | 100% | line-by-line |
| De Nora Deutschland GmbH - GERMANY |
Industriestrasse 17 63517 Rodenbach - GERMANY |
Euro | 100,000.00 | 100,000.00 | 100% | 100% | line-by-line |
| Shotec Gmbh - GERMANY |
An der Bruchengrube 5, 63452 Hanau - GERMANY |
Euro | 40.000,00 | 40.000,00 | 100% | - | line-by-line |
| De Nora India Ltd - INDIA |
Plot Nos. 184, 185 & 189 Kundaim Industrial Estate Kundaim 403 115, Goa, INDIA |
INR | 53,086,340.00 | 603,140.77 | 53.67% | 53.67% | line-by-line |
| De Nora Permelec Ltd - JAPAN |
2023-15 Endo, Fujisawa City - Kanagawa Pref. 252 - JAPAN |
JPY | 90,000,000.00 | 569,259.96 | 100% | 100% | line-by-line |
| De Nora Hong Kong Limited - HONG KONG |
Unit D-F 25/F YHC Tower 1 Sheung YUET Road Kowllon Bay KL - HONG KONG |
HKD | 100,000.00 | 12,054.15 | 100% | 100% | line-by-line |
| De Nora do Brasil Ltda - BRAZIL |
Avenida Jerome Case No. 1959 Eden - CEP 18087-220 - Sorocoba/SP- BRAZIL |
BRL | 9,662,257.00 | 1,820,834.26 | 100% | 100% | line-by-line |
| De Nora Elettrodi (Suzhou) Ltd - CHINA |
No. 113 Longtan Road, Suzhou Industrial Park 215126, CHINA |
USD | 25,259,666.00 | 23,843,369.83 | 100% | 100% | line-by-line |
| De Nora China - Jinan Co Ltd - CHINA |
Building 3, No.5436, Wenquan Rd., Lingang Development Zone, Licheng District, Jinan City, Shandong Province PR CHINA |
CNY | 15,000,000.00 | 1,939,187.09 | 100% | 100% | line-by-line |
| De Nora Glory (Shanghai) Co Ltd - CHINA |
No. 2277 Longyang Rd. Unit 1605 Yongda Int'l Plaza - Shanghai - CHINA |
CNY | 1,000,000.00 | 129,279.14 | 80% | 80% | line-by-line |
| De Nora Italy S.r.l. - ITALY |
Via L.Bistolfi, 35 - 20134 Milan - ITALY |
Euro | 5,000,000.00 | 5,000,000.00 | 100% | 100% | line-by-line |
| De Nora Water Technologies Italy S.r.l. - ITALY |
Via L.Bistolfi, 35 - 20134 Milan - ITALY |
Euro | 78,000.00 | 78,000.00 | 100% | 100% | line-by-line |
| De Nora Water Technologies FZE – DUBAI |
Office No: 614, Le Solarium Tower, Dubai Silicon Oasis - DUBAI |
AED | 250,000.00 | 64,257.44 | 100% | 100% | line-by-line |
| De Nora Italy Hydrogen Technologies S.r.l - ITALY |
Via L.Bistolfi, 35 - 20134 Milan - ITALY |
Euro | 110,000.00 | 110,000.00 | 90% | 90% | line-by-line |
| De Nora Holding UK Ltd. – ENGLAND |
C/O Pirola Pennuto Zei & Associati Limited, 5th Floor, Aldermary House, 10-15 Queen |
Euro | 19.00 | 19.00 | 100% | 100% | line-by-line |
| Street, London, | |||||||
|---|---|---|---|---|---|---|---|
| De Nora Water | England, EC4N 1TX Daytona House Amber |
||||||
| Technologies UK | Close, Amington, | GBP | 7,597,918.00 | 8.787.987.23 | 100% | 100% | line-by-line |
| Services Ltd. – | Tamworth, England, | ||||||
| ENGLAND | B77 4RP 7590 Discovery Lane, |
||||||
| De Nora Holdings US | Concord, OH 4407 - | USD | 10.00 | 9.44 | 100% | 100% | line-by-line |
| Inc. – USA | USA | ||||||
| De Nora Tech LLC – | 7590 Discovery Lane, Concord, OH 4407 - |
USD | no share | - | 100% | 100% | line-by-line |
| USA | USA | capital | |||||
| De Nora Water | 3000 Advance Lane | ||||||
| Technologies LLC - USA | 18915 - Colmar - PA - | USD | 968,500.19 | 914,196.89 | 100% | 100% | line-by-line |
| USA 2277 Longyang Road, |
|||||||
| De Nora Water | Unit 305 Yongda | ||||||
| Technologies (Shanghai) | International Plaza - | CNY | 16,780,955.00 | 2,169,427.42 | 100% | 100% | line-by-line |
| Co. Ltd - CHINA | 201204 - Pudong | ||||||
| Shanghai - CHINA C/O Pirola Pennuto Zei |
|||||||
| & Associati Limited, | |||||||
| De Nora Water Technologies Ltd. - |
5th Floor, Aldermary | GBP | 1.00 | 1.16 | 100% | 100% | line-by-line |
| ENGLAND | House, 10-15 Queen | ||||||
| Street, London, England, EC4N 1TX |
|||||||
| No 96 Street A0201 | |||||||
| De Nora Water | Lingang Marine Science | ||||||
| Technologies (Shanghai) | Park, Pudong New | CNY | 7,757,786.80 | 1,002,920.00 | 100% | 100% | line-by-line |
| Ltd - CHINA | District, Shanghai - CHINA |
||||||
| De Nora Marine | 1110 Industrial Blvd., | ||||||
| Technologies LLC – | Sugar Land, TX 77478 - | USD | no share capital |
- | 100% | 100% | line-by-line |
| USA | USA | ||||||
| De Nora Neptune LLC – | 305 South Main Street, Fort Stockton, Texas |
USD | no share | - | 80% | 80% | line-by-line |
| USA | 76735 - USA | capital | |||||
| Capannoni S.r.l.- ITALY: | Via L.Bistolfi, 35 - | Euro | 8,500,000.00 | 8,500,000.00 | 100% | 100% | line-by-line |
| 20134 Milan - ITALY 7590 Discovery Lane, |
|||||||
| Capannoni LLC - USA | Concord, OH 4407 - | USD | 3,477,750.00 | 3,282,754.38 | 100% | 100% | line-by-line |
| USA | |||||||
| thyssenkrupp nucera AG & Co. KGaA - |
Germany | Euro | 126,315,000.00 | 126,315,000.00 | 25.9% | 34% | equity |
| GERMANY | |||||||
| thyssenkrupp nucera Italy | Italy | Euro | 1,080,000.00 | 1,080,000.00 | 25.9% | 34% | equity |
| S.r.l.- ITALY | |||||||
| thyssenkrupp nucera Australia Pty. - Australia |
Australia | AUD | 500,000.00 | 304,915.23 | 25.9% | 34% | equity |
| thyssenkrupp nucera | |||||||
| Arabia for Contracting | Saudi Arabia | SAR | 2,000,000.00 | 501,190.33 | 25.9% | 34% | equity |
| Limited | |||||||
| thyssenkrupp nucera Japan Ltd. - JAPAN |
Japan | JPY | 150,000,000.00 | 954,441.33 | 25.9% | 34% | equity |
| thyssenkrupp nucera | |||||||
| (Shanghai) Co., Ltd.- | China | CNY | 20,691,437.50 | 2,619,733.04 | 25.9% | 34% | equity |
| CHINA | |||||||
| thyssenkrupp nucera USA Inc. - USA |
USA | USD | 700,000.00 | 644,211.30 | 25.9% | 34% | equity |
| thyssenkrupp nucera | |||||||
| Participations GmbH | Germany | Euro | 25,000.00 | 25,000.00 | 25.9% | -- | equity |
| thyssenkrupp nucera India Private Limited |
India | INR | 200.00 | 2.27 | 25.9% | -- | equity |
| thyssenkrupp nucera | |||||||
| Management AG | Germany | Euro | 50,000.00 | 50,000.00 | 34% | 34% | equity |
It should be noted that the scope of consolidation as of September 30, 2023 has changed in relation to December 31, 2022 due to the following:
● on May 15, 2023, Industrie De Nora S.p.A. has completed through its German subsidiary De Nora Deutschland GmbH, the acquisition of 100% of the capital share of Shotec GmbH.
This acquisition is an important achievement since it represents an opportunity for De Nora to broaden the
process and technology portfolio to produce electrodes whilst also enhancing production capacity. Furthermore, the transaction allows De Nora and Shotec to further strengthen their Research and Development activities with a view to a progressive reduction in the use of precious metals in anodic and cathodic coating activities, to make the electrochemical processes in which the coatings are used increasingly competitive.
Starting from the acquisition date, Shotec GmbH became part of the Group's scope of consolidation and fully consolidated in accordance with the provisions of IFRS 10 Consolidated Financial Statements.
The acquisition of Shotec GmbH represents a business combination recognized in accordance with IFRS 3 Business Combinations. To this end, on the date control was acquired, the individual assets acquired, and liabilities assumed were recognized at the relative fair value. The fair values of the assets and liabilities acquired were determined on a provisional basis, as at the date of preparation of these condensed consolidated interim financial statements, some valuation processes had not yet been finalized. These fair values could be subject to changes within 12 months of the acquisition date.
The purchase price defined for the acquisition was equal to Euro 2,117.8 thousand and is not subject to adjustments
The fair values as of 31 May 2023 of the assets and liabilities of Shotec GmbH determined on a provisional basis are summarized below (since balances as of the acquisition date are not available):
| €000 ASSETS |
31/05/2023 |
|---|---|
| NON CURRENT ASSETS | |
| Property, plant and equipment | 943 |
| Other receivables | 11 |
| Total non current assets | 954 |
| CURRENT ASSETS | |
| Inventory | 116 |
| Trade receivables | 108 |
| Other receivables | 107 |
| Cash and cash equivalents | 72 |
| Total current assets | 403 |
| TOTAL ASSETS | 1.357 |
| LIABILITIES | 31/05/2023 |
| Equity (corresponding to the Fair value of the net assets acquired) | 937 |
| Total non current liabilities | - |
| CURRENT LIABILITIES | |
| Trade payables | 48 |
| Income tax payable | 60 |
| Other payables | 312 |
| Total current liabilities | 420 |
| TOTAL EQUITY AND LIABILITIES | 1.357 |
The excess of the purchase price compared to the fair value at the acquisition date of the assets and liabilities of Shotec GmbH, equal to a total of Euro 1,181 thousand, has been entirely recognized as Goodwill on a provisional basis in the present condensed interim consolidated financial statements. Transaction costs related to the above acquisition are immaterial.
Shotec GmbH contribution to the consolidated condensed financial statements as at September 30, 2023 amount to Euro 642 thousand in Revenues and Euro 73 thousand of Net Profit.
• It is also worth noting that effective January 1, 2023, De Nora ISIA S.r.l. was merged by incorporation into De Nora Water Technologies Italy S.r.l. Such transaction had no impact on the consolidated financial statements.
The following table shows the spot exchange rates, against the Euro, for the major currencies in which the Group operates, as of September 30, 2023 and December 31, 2022:
| Exchange rate at September 30, 2023 |
Exchange rate at December 31, 2022 |
|
|---|---|---|
| Currency | ||
| US Dollar | 1.0594 | 1.0666 |
| Japanese Yen | 158.1000 | 140.66 |
| Indian Rupee | 88.0165 | 88.171 |
| Chinese Yuan Renminbi | 7.7352 | 7.3582 |
| Brazilian Real | 5.3065 | 5.6386 |
| Pound sterling (GBP) | 0.8646 | 0.8869 |
The following table shows the average exchange rates, against the Euro, for the major currencies in which the Group operates for the nine months periods ended September 30, 2023 and 2022:
| Average exchange rate for the first nine months ended September 30 |
||
|---|---|---|
| 2023 | 2022 | |
| Currency | ||
| US Dollar | 1.0834 | 1.0629 |
| Japanese Yen | 149.6817 | 136.2117 |
| Indian Rupee | 89.2413 | 82.2556 |
| Chinese Yuan Renminbi | 7.6250 | 7.0215 |
| Brazilian Real | 5.4242 | 5.4599 |
| Pound sterling (GBP) | 0.8707 | 0.8477 |
The main recognition, classification and valuation criteria and accounting policies adopted for the preparation of the Condensed Consolidated Interim Financial Statements are consistent to those adopted for the preparation of the Consolidated Financial Statements as of December 31, 2022 to which reference is therefore made, except for the adjustments required by the nature of the interim reporting.
The Group has not early adopted any standard, interpretation or improvement issued but not yet in effect.
Furthermore, income taxes for the period are determined based on the best possible estimate in relation to the available information and on the reasonable expectation of the year's performance until the end of the tax period.
Estimates and assumptions used to draw up these Condensed Consolidated Interim Financial Statements are consistent with the ones used for the preparation of the Consolidated Financial Statements as of December 31, 2022 to which reference is therefore made.
The Group's activities show no significant seasonal or cyclical variations.
The Group did not encounter any significant critical issues attributable to the ongoing Russia-Ukraine conflict in terms of procurement, production and sales. As of September 30, 2023, the Group's main suppliers of strategic materials are located outside Russia and Ukraine. Group customers located in the area affected by the conflict accounted for 2% of Group revenues for the nine months ended September 30, 2023 (4.5% for the nine months ended September 30, 2022). As of September 30, 2023, the exposure to Russian and Ukrainian customers amounted to approximately Euro 1.7 million and it does not present risk of non-collection.
However, it cannot be ruled out that the continuation of a situation of military conflict in Ukraine and the increase in tensions between Russia and the countries in which the Group operates could negatively affect global macroeconomic conditions and the economies of those countries, leading to a possible contraction in demand and a consequent decrease in production levels, also taking into account the continuous evolution of the sanctions framework, which is constantly monitored by the Group's management.
The following table details revenues from contracts with customers by type for the nine-months periods ended September 30, 2023 and 2022:
| Nine months ended September 30, |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| (in € thousands) | |||
| Sales of electrodes | 331,494 | 349,829 | |
| Sales of systems | 23,016 | 20,180 | |
| After-market and other sales | 210,967 | 200,999 | |
| Change in construction contracts | 64,280 | 45,619 | |
| Total | 629,757 | 616,627 |
Revenues for the nine months ended September 30, 2023, amounted to Euro 629,757 thousand (Euro 616,627 thousand for the nine months ended September 30, 2022). The increase of Euro 13,130 thousand (or 2.1%, 5.4% at constant exchange rates)1 can be mainly attributed to the progress of activities in the Energy Transition segment and to the consolidation of revenues in the Electrode Technologies segment, which together more than compensate the reduction in revenues in the Water Technologies segment, in particular in the Pools business line.
Revenue is analyzed in detail, by geographical area, here below:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Europe, Middle East, India and Africa (EMEIA) | 230,639 | 184,338 |
| North and Latin Americas (AMS) | 195,487 | 214,343 |
| Asia Pacific (APAC) | 203,631 | 217,946 |
| Total | 629,757 | 616,627 |
For the nine-months periods ended September 30, 2023, almost all of the obligations to be fulfilled by the Group refer to contracts with a duration of less than 12 months.
For the nine months ended September 30, 2023, the Group had a positive change in inventories of semi-finished and finished products of Euro 22,872 thousand (Euro 37,926 thousand for the nine months ended September 30, 2022).
The table below shows the detail of other income for the nine-months periods ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Sundry income | 3,288 | 2,604 |
| Insurance refund | 1,010 | 35 |
| R&D grants | 880 | 468 |
| R&D income | 92 | 116 |
| Gain on sale of non-current assets | 4 | 49 |
| Total | 5,274 | 3,272 |
1 Determined by converting data in currencies other than the Euro for the nine months ended September 30, 2023 at historical exchange rates for the nine months ended September 30, 2022.
Other income mainly refers to income from ancillary operations.
The table below shows the cost for raw materials, consumables, supplies and goods for the nine months ended September 30, 2023 and 2022:
| Nine months ended | ||
|---|---|---|
| September 30, | ||
| 2023 | 2022 | |
| (in € thousands) | ||
| Purchase of raw materials | 175,561 | 263,087 |
| Change in inventory | 23,917 | (34,302) |
| Purchase of semi-finished and finished goods | 73,221 | 62,803 |
| Purchase of consumables and supplies | 16,339 | 10,882 |
| Purchase of packaging material | 1,891 | 1,349 |
| Other purchases and related charges | 82 | 70 |
| (Capitalized costs related to assets built internally) | (3,444) | (6,047) |
| Total | 287,567 | 297,842 |
Costs for raw materials, consumables, supplies and goods- for the nine months ended September 30, 2023, amounted to Euro 287,567 thousand, with a decrease of Euro 10,275 thousand compared to Euro 297,842 thousand for the nine months ended September 30, 2022.
Capitalized costs refer to costs incurred by the Group companies for the internal development of projects and products that meet the requirements for capitalization.
The table below shows the detail of personnel expenses for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Wages and salaries | 88,108 | 81,476 |
| Management Incentive Plan | - | 19,360 |
| Social security contributions | 18,949 | 16,876 |
| Post-employment benefits and other pension plans | 1,761 | 1,808 |
| Other personnel net (income)/expenses | 2,317 | 1,466 |
| (Capitalized costs related to assets built internally) | (3,213) | (3,259) |
| Total | 107,922 | 117,727 |
Personnel expenses amounted to Euro 107,922 thousand for the nine months ended September 30, 2023 (Euro 117,727 thousand for the nine months ended September 30, 2022) with a decrease compared to the nine months of the previous year amounting to Euro 9,805 thousand, mainly due to the recognition of the cost of the Management Incentive Plan in the year being compared. Net of that non-recurring item impacting the 2022, personnel expense would have increased by Euro 9,555 as a consequence of the headcount increase. The following table shows the average number of Group employees for the nine months ended September 30, 2023 and 2022.
| Nine months ended September 30, |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Average number of employees | 1,978 | 1,789 |
"Other net personnel costs/(income)" amounting to Euro 2,317 thousand (Euro 1,866 thousand for the nine months ended September 30, 2022), are mainly related to charges and incentives for termination of personnel, costs for medical and insurance coverage, and expatriate benefits.
Capitalized costs refer to costs incurred by the Group companies for the internal development of projects and products that meet the requirements for capitalization.
The table below shows the detail of costs for services for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Outsourcing expenses | 50,209 | 37,409 |
| Consultancies | ||
| - Production and technical assistance | 10,800 | 10,582 |
| - Selling | 198 | 229 |
| - Legal, tax, administrative and ICT | 10,481 | 12,471 |
| - M&A and Business development | 68 | 184 |
| Utilities/Telephone expenses | 8,679 | 7,678 |
| Maintenance | 14,499 | 10,849 |
| Travel expenses | 6,781 | 5,476 |
| R&D | 866 | 771 |
| Statutory auditors' fees | 93 | 102 |
| Insurance | 3,063 | 2,912 |
| Rents and other lease expenses | 2,479 | 1,957 |
| Commissions and royalties | 4,108 | 5,304 |
| Freight | 9,604 | 8,458 |
| Waste disposal, office cleaning and security | 2,658 | 2,383 |
| Promotional, advertising and marketing expenses | 814 | 1,297 |
| Patents and trademarks | 939 | 1,071 |
| Canteen, training and other personnel expenses | 2,845 | 2,227 |
| Board of Directors fees | 1,001 | 400 |
| Total | 130,185 | 112,102 |
Costs for services amounted to Euro 130,185 thousand for the nine months ended September 30, 2023 (Euro 112,102 thousand for the nine months ended September 30, 2022) with an increase of Euro 18.083 compared to previous year mainly for outsourcing expenses and maintenance costs.
The table below shows the detail of other operating expenses for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Indirect taxes and duties | 6,044 | 4,871 |
| Losses on sale of non-current assets | 256 | 249 |
| Losses on receivables (not covered by utilization of bad debt provision) | 5 | - |
| Other miscellaneous expenses | 1,219 | 1,436 |
| Total | 7,524 | 6,556 |
Other operating expenses amounted to Euro 7,524 thousand for the nine months ended September 30, 2023 (Euro 6,556 thousand for the nine months ended September 30, 2022).
The following table shows the detail of the item impairment (losses)/revaluations of non-current assets and provisions for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| Net accruals to provisions for risks and charges | 5,576 | 1.789 |
| Net accruals to bad debt provision | (443) | 1.199 |
| Write downs/(Reinstatements) of Intangible Assets - Property, | ||
| Plant and Equipment | 1,276 | 2.818 |
| Total | 6,409 | 5.806 |
The impairment of Euro 1,276 thousand recorded in the 2023 refers to the intangible asset (development cost) recognized in the company De Nora Water Technologies Italy S.r.l. for the development of a water treatment system on cruise ships (Advanced Wastewater Treatment Plant "AWTP"). The impairment of Euro 2,818 recognized in 2022 was related to plant and machinery used in the United States for hydraulic fracturing activities (so-called Fracking) pertaining to the Water technologies segment.
The table below shows the detail of financial income for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Gain from Disposal of investments in associated companies | 17,377 | - |
| Exchange rate gains | 7,330 | 24,463 |
| Fair value (positive) of financial instrument | 50 | 5,738 |
| Profit from non-current financial assets | 456 | 1 |
| Financial income from banks/financial receivables | 1,479 | 273 |
| Interest on trade receivables | 5 | - |
| Other finance income | 115,977 | 135 |
| Total | 142,674 | 30,610 |
Other financial income for the nine months ended September 30, 2023 include Euro 115,846 thousand related to the dilution gain in the equity-accounted investees in tk nucera following the listing of such company through the issuance of new shares on the market, with the corresponding decrease of the percentage of ownership of Industrie De Nora from 34% to 26.9%.
The Gain from Disposal of investments in associated companies for the nine months ended September 30, 2023 equals to Euro 17,377 thousand is related to the exercise of the greenshoe option by which Industrie De Nora has disposed 1,342,065 shares in the framework of tk nucera's IPO. Following this disposal, the percentage of ownership in tk nucera decreased to the current 25.85%.
The table below shows the detail of financial expenses for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| (in € thousands) | ||
| Bank interest and interest on loans and borrowings | 7,074 | 4,118 |
| Exchange rate losses | 5,105 | 15,887 |
| Fair value (negative) of financial instruments | 1,418 | 5,073 |
| Finance expenses on personnel costs | 480 | 199 |
| Bank fees | 670 | 711 |
| Other finance expenses | 1,042 | 405 |
| Total | 15,789 | 26,393 |
The adjustment of financial instruments to fair value is mainly related to derivative financial instruments to hedge exchange rate fluctuations. Therefore, the performance of this item should be read in conjunction with the performance of exchange rate gains and losses for the respective nine months ended September 30, 2023 and 2022.
Other financial expenses mainly include interest related to lease contracts and bank guarantee expenses.
The table below shows the detail of income tax expense for the nine months ended September 30, 2023 and 2022:
| Nine months ended September 30, |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| (in € thousands) | |||
| Current taxes | 29,411 | 32,902 | |
| Deferred taxes | (1,019) | (308) | |
| Prior years taxes | (17) | 803 | |
| Total | 28,375 | 33,397 |
The following table shows the basic and diluted earnings per share for the nine months ended September 30, 2023 and 2022.
| Nine months ended September 30, |
||
|---|---|---|
| 2023 | 2022 | |
| Profit for the period attributable to shareholders of the parent company distributable to ordinary and multiple voting share (in € thousands) |
197,959 | 63,939 |
| Weighted average number of shares for basic and diluted earnings per share | 201,685,174 | 186,247,017 |
| Basic and diluted earnings per ordinary and multiple voting share (in Euro) | 0.98 | 0.34 |
The table below shows the breakdown and changes in intangible assets for the nine months ended September 30, 2023:
| Goodwill | Industrial patents and intellectual property rights |
Concessions, licenses and trademarks |
Know-how and Technologies |
Customer relationships |
Developme nt costs |
Other | Assets under construction and advance payments |
Total intangible assets |
|
|---|---|---|---|---|---|---|---|---|---|
| (in € thousands) | |||||||||
| Historical cost at December 31, 2022 | 66,981 | 14,878 | 37,697 | 47,441 | 52,430 | 22,754 | 9,136 | 8,969 | 260,286 |
| Change in consolidation scope | 1,181 | - | - | - | - | - | - | - | 1,181 |
| Increase | - | 299 | 1,367 | - | - | - | 89 | 3,774 | 5,529 |
| Decrease | - | - | - | - | - | - | - | (154) | (154) |
| Impairment | - | - | - | - | - | (1,276) | - | - | (1,276) |
| Reclassif./Other movements | - | 215 | 1,379 | - | - | 449 | 238 | (2,506) | (225) |
| Translation differences | 438 | (201) | (738) | (2,366) | (382) | (75) | (22) | (27) | (3,373) |
| Historical cost at September 30, 2023 | 68,600 | 15,191 | 39,705 | 45.075 | 52,049 | 21,852 | 9,441 | 10,056 | 261,968 |
| Accumulated amortization as of December 31, 2022 |
- | 13,400 | 28,720 | 32,984 | 38,931 | 9,476 | 5,221 | 0 | 128,733 |
| Increase | - | 740 | 2,397 | 1,118 | 847 | 2,278 | 403 | - | 7,784 |
| Decrease | - | - | - | - | - | - | - | - | - |
| Reclassif./Other movements | - | - | 74 | - | - | 107 | (181) | - | - |
| Translation differences | - | (137) | (699) | (1,310) | (84) | (79) | (13) | - | (2,323) |
| Accumulated amortization as of September 30, 2023 |
- | 14,003 | 30,493 | 32.792 | 39,694 | 11,781 | 5,430 | - | 134,194 |
| Net book value as of December 31, 2022 |
66,981 | 1,478 | 8,977 | 14,457 | 13,499 | 13,278 | 3,915 | 8,969 | 131,552 |
| Net book value as of September 30, 2023 |
68,600 | 1.188 | 9,212 | 12,283 | 12,355 | 10,070 | 4,011 | 10,056 | 127,774 |
The increase related to goodwill (Euro 1,181 thousand) refers to the acquisition of 100% of the share capital of Shotec GmbH and represents the entire excess of the purchase price over the fair value of the assets and liabilities of the acquired company. This goodwill is provisionally recognized in the current Interim Condensed Consolidated Financial Statements as certain valuation processes have not yet been finalized.
Investments in intangible assets for the first nine months 2023 amounted to Euro 5,529 thousand and mainly refer to:
The impairment of Euro 1,276 thousand recorded in the 2023 refers to the intangible asset (development cost) recognized in the company De Nora Water Technologies Italy S.r.l. for the development of a water treatment system on cruise ships ("AWTP").
The following table shows the breakdown and changes in property, plant and equipment for the nine months ended September 30, 2023:
| Land | Buildings | Plant and Machinery |
Other assets |
Leased assets | Right of use of PPE: |
- of which Buildings |
- of which Other assets |
Assets under construction and advance payments |
Total property, plant and equipment |
|
|---|---|---|---|---|---|---|---|---|---|---|
| (in € thousands) | ||||||||||
| Historical cost as of December 31, 2022 | 28,805 | 93,750 | 107,071 | 20,577 | 122,591 | 10,855 | 8,691 | 2,163 | 20,100 | 403,750 |
| Change in consolidation scope | - | 414 | 504 | 25 | - | - | - | - | - | 943 |
| Increase | 14,716 | 564 | 482 | 84 | 3,987 | 4,127 | 3,962 | 165 | 26,803 | 50,761 |
| Decrease | - | (283) | (728) | (466) | (1,868) | - | - | - | (171) | (3,515) |
| Impairment | - | - | - | - | - | - | - | - | - | - |
| Reclassif./Other movements | - | 1,954 | 4,870 | 534 | 289 | - | - | - | (7,550) | 97 |
| Translation differences | (2,352) | (2,052) | (2,058) | (596) | (8,397) | (220) | (226) | 5 | (135) | (15,809) |
| Historical cost at September 30, 2023 | 41,169 | 94,347 | 110,139 | 20,159 | 116,602 | 14,762 | 12,427 | 2,334 | 39,048 | 436,226 |
| Accumulated depreciation as of December 31, 2022 |
10 | 38,224 | 63,442 | 15,969 | 97,240 | 4,688 | 3,028 | 1,660 | - | 219,572 |
| Increase | - | 2,338 | 4,468 | 996 | 4,412 | 1,784 | 1,520 | 263 | - | 13,997 |
| Decrease | - | (137) | (676) | (446) | (1,813) | - | - | - | - | (3,072) |
| Impairment | - | - | - | - | - | - | - | - | - | - |
| Reclassif./Other movements | - | 11 | 12 | (22) | - | - | - | - | - | 2 |
| Translation differences | - | (1,111) | (1,419) | (471) | (6,846) | (51) | (56) | 5 | - | (9,898) |
| Accumulated amortization as of September 30, 2023 |
10 | 39,326 | 65,827 | 16,026 | 92,992 | 6,421 | 4,492 | 1,929 | - | 220,601 |
| Net book value as of December 31, 2022 | 28,795 | 55,526 | 43,629 | 4,608 | 25,351 | 6,167 | 5,663 | 503 | 20,100 | 184,177 |
| Net book value as of September 30, 2023 | 41,159 | 55,022 | 44,312 | 4,133 | 23,609 | 8,341 | 7,935 | 405 | 39,048 | 215,624 |
Additions to property, plant and equipment amounted to Euro 50,761 for the first nine months 2023. In particular, investments in property, plant and equipment excluding increases in right of use of property, plant and equipment amounted to Euro 46,634 thousand and mainly refer to:
This item refers essentially to the investment in the associated company Thyssenkrupp nucera AG & Co. KGaA (formerly ThyssenKrupp Uhde Chlorine Engineers GmbH, hereinafter "tk nucera").
| As of September 30, 2023 |
|
|---|---|
| (in € thousands) | |
| Opening balance | 122,664 |
| Share of profits (losses) | 3,598 |
| Other increases (decreases) | 104,061 |
| Closing balance | 230,323 |
| Investment % | 25,85% |
At September 30, 2023, the value of equity-accounted investees is equal to Euro 230,323 thousand, with an increase of about Euro 107 million compared to the figure at December 31, 2022, mainly due to the dilution gain accounted following the listing of tk nucera through the issuance of new shares on the market, and the corresponding decrease of the percentage of ownership of Industrie De Nora.
For the purpose of measuring the investment using the equity method, the results for the six months ending as of June 30, 2023 were used in the absence of tk nucera financial figures referring to a more recent date, taking into account any transactions or events that had a significant impact on the associated company in the July-September 2023 period, in accordance with IFRS (IAS 28, paragraph 34).
The following table shows the consolidated statement of financial position and income statement figures for tk nucera for the six months period ended June 30, 2023:
| As of June 30 | |
|---|---|
| 2023 | |
| (in € thousands) | |
| Intangible assets | 55,154 |
| Property, plant and equipment | 9,368 |
| Deferred tax assets | 13,635 |
| Other non-current assets | 2,521 |
| Inventory | 89,042 |
| Trade receivables | 46,605 |
| Financial assets and other current receivables | 91,194 |
| Cash and cash equivalent | 268,310 |
| TOTAL ASSETS | 575,829 |
| Share Capital | 100,000 |
| Reserves | 120,972 |
| Deferred tax liabilities | 9,350 |
| Employees benefits | 7,391 |
| Financial liabilities | 2,172 |
| Other non current payables | 1,340 |
| Trade payables | 98,762 |
| Construction contracts and other current payables | 235,842 |
| TOTAL LIABILITIES AND EQUITY | 575,829 |
| For the period ended June 30, |
|
|---|---|
| 2023 | |
| (in € thousands) | |
| Revenues | 338,621 |
| Operating costs (*) | (329,360) |
| Finance income/ (expense) | 4,502 |
| Income tax expense | (4,064) |
| Profit for the period | 9,699 |
| Other components of the comprehensive income statement | (6,774) |
| Profit of the comprehensive income statement for the year | 2,925 |
(*) For the 6-month period ended June 30, 2023 it includes depreciation and amortization of Euro 3,322 thousand.
The table below shows the breakdown of non-current financial assets as of September 30, 2023 and December 31, 2022
| As of September 30, 2023 |
As of December 31, 2022 |
||
|---|---|---|---|
| (in € thousands) | |||
| Non-current | |||
| Financial receivables | 1,836 | 1,823 | |
| Investments in financial assets | 2,642 | 2,787 | |
| Total | 4,478 | 4,610 | |
Financial receivables refer to financial lease contracts related to hydraulic fracturing activities (so-called Fracking) related to the Water Technologies segment. The receivable recorded represents the present value of the future lease payments contractually due beyond the next financial year.
Financial receivables are shown net of the related bad debt provision equal to Euro 3,421 thousand as of September 30, 2023 (Euro 3,398 thousand as of December 31, 2022).
Investments in financial assets mainly refer to some pension funds and supplementary company funds for employees.
The table below shows the breakdown of current financial assets as of September 30, 2023 and December 31, 2022.
| As of September 30, 2023 |
As of December 31, 2022 |
|
|---|---|---|
| (in € thousands) | ||
| Current | ||
| Financial receivables | 25 | 150,234 |
| Investments in financial assets | 12,792 | 8,158 |
| Fair value of the derivatives | 212 | 644 |
| Total | 13,029 | 159,036 |
The financial receivables as of December 31, 2022 were mainly related to the Parent Company. Industrie De Nora S.p.A. had entered into time deposit agreements with some major financial institutions in 2022, which had fully matured and were not renewed.
Investments in financial assets, equal to Euro 12,792 thousand at September 30, 2023 (Euro 8,158 thousand at December 31, 2022) relate primarily to investments subject to short-term time restrictions that can be liquidated at any time.
The fair value of the derivative instruments at September 30, 2023 refers to forward currency derivative contracts entered into by De Nora Water Technologies Italy S.r.l.
The following table shows the detail of the other receivables as of September 30, 2023 and December 31, 2022, broken down between current and non-current amounts:
| As of September 30, 2023 |
As of December 31, 2022 |
||
|---|---|---|---|
| (in € thousands) | |||
| Non-current | |||
| Tax receivables | 8,682 | 6,416 | |
| Other - third parties | 2,828 | 2,561 | |
| Prepayments and accrued income | 3 | 1 | |
| Related parties | 52 | 52 | |
| Total | 11,565 | 9,030 |
| As of September 30, 2023 |
As of December 31, 2022 |
|
|---|---|---|
| (in € thousands) | ||
| Current | ||
| Advances to suppliers | 10,212 | 9,017 |
| Tax receivables | 9,320 | 14,708 |
| Other - third parties | 5,765 | 2,377 |
| Prepayments and accrued income | 7,614 | 6,972 |
| Related parties | 5 | - |
| Total | 32,916 | 33,074 |
As of September 30, 2023, other current and non-current receivables totaled Euro 44,481 thousand, (Euro 42,104 thousand as of December 31, 2022).
Non-current tax receivables relate to withholding taxes incurred mainly by the Parent Company on collections of receivables from foreign subsidiaries.
The other non-current receivables from third parties are mainly attributable to the contributions paid by the Italian companies of the Group for existing supplementary pension funds as a counter-entry to the contribution due by the employer.
Current tax receivables mainly refer to VAT receivables.
The table below shows the breakdown of inventories as of September 30, 2023 and December 31, 2022:
| As of September 30, 2023 |
As of December 31, 2022 |
|
|---|---|---|
| (in € thousands) | ||
| 108,192 | 135,731 | |
| 108,308 | 107,407 | |
| 82,270 | 70,731 | |
| 4,848 | ||
| 303,768 | 318,717 | |
| (16,768) | (23,241) | |
| 287,000 | 295,476 | |
| 4,998 |
Inventories, amounting to Euro 287,000 thousand, decreased by a total of Euro 8,476 thousand, mainly as a result of a decrease in raw materials only in part counterbalanced by the higher quantities in stock of finished products and goods.
Inventory is shown net of the write down provision equal to Euro 16,768 thousand at September 30, 2023, decreased compared to Euro 23,241 thousand at December 31, 2022. The movements of the inventory write-down provision were as follows:
| Raw materials and consumables |
Work in progress and semi-finished products |
Finished products and goods |
Totale | |
|---|---|---|---|---|
| (in € thousands) | ||||
| Balance as of December 31, 2022 | 1,597 | 13,564 | 8,080 | 23,241 |
| Accruals | 1,049 | 67 | 114 | 1,230 |
| Utilization and releases | (386) | (5,051) | (1,711) | (7,148) |
| Exchange rate difference | (5) | (511) | (39) | (555) |
| Balance as of September 30, 2023 | 2,255 | 8,069 | 6,444 | 16,768 |
Current tax assets amounted to Euro 7,761 thousand at September 30, 2023 (Euro 4,893 thousand at December 31, 2022) and mainly refer to advances on income taxes paid by some Group companies.
The following table provides a breakdown of Construction contracts as of September 30, 2023 and December 31, 2022.
| As of September 30, 2023 |
As of December 31, 2022 |
||
|---|---|---|---|
| (in € thousands) | |||
| Current assets | |||
| Construction contracts | 128,660 | 107,946 | |
| Progress payments | (89,269) | (77,544) | |
| Provision for losses on construction contracts | (1,276) | (1,267) | |
| Total | 38,115 | 29,135 | |
| Current liabilities | |||
| Construction contracts | 77,244 | 68,031 | |
| Progress payments and Advances | (84,055) | (80,695) | |
| Provision for losses on construction contracts | (228) | (38) | |
| Total | (7,039) | (12,702) | |
| Total Construction contracts (net of advances) | 31,076 | 16,433 |
Construction contracts (net of contractual advances) amounted to Euro 31,076 thousand at September 30, 2023, an increase from Euro 16,433 thousand as of December 31, 2022, and refer to contracts relating to the Water Technologies business segment.
The table below shows the detail of trade receivables as of September 30, 2023 and December 31, 2022.
| As of September 30, 2023 |
As of December 31, 2022 |
||
|---|---|---|---|
| (in € thousands) | |||
| Current | |||
| Third parties | 116,478 | 124,008 | |
| Related parties | 31,007 | 7,267 | |
| Bad debt reserve | (7,149) | (7,854) | |
| Total | 140,336 | 123,421 |
Trade receivables derive from sales transactions and the provision of services and amounted, at September 30, 2023, to Euro 140,336 thousand (Euro 123,421 thousand at December 31, 2022).
The carrying amount of trade receivables, net of the bad debt provision, is deemed to approximate its fair value.
Following are the movements in the bad debt reserve:
| As of September 30, 2023 (in € thousands) |
|
|---|---|
| Current | |
| Balance as of December 31, 2022 | 7,854 |
| Accruals of the period | 519 |
| Utilization and releases of the period | (1,224) |
| Exchange rate difference | - |
| Balance as of September 30, 2023 | 7,149 |
The table below provides a breakdown of cash and cash equivalents as of September 30, 2023 and December 31, 2022
| As of September 30, 2023 |
As of December 31, 2022 |
|
|---|---|---|
| (in € thousands) | ||
| Bank accounts | 164,070 | 170,639 |
| Cash on hand | 30 | 28 |
| Deposit accounts | 5,265 | 3,462 |
| Cash and cash equivalents | 169,365 | 174,129 |
Cash and cash equivalents are made up of effectively available values and deposits. As regards the amounts on deposits and current accounts, the related interests have been recognized on accrual basis.
Cash and cash equivalents, amounting to Euro 169,365 thousand as of September 30, 2023, decreased by Euro 4,764 thousand compared to December 31, 2022.
For further details on the variations of the period please refer to Interim consolidated statement of cash flows.
Equity as of September 30, 2023 is Euro 905,001 thousand, up from Euro 744,804 thousand as of December 31, 2022.
The shares issued are fully paid up and have no nominal value.
Changes in equity for the nine-month periods ended September 30, 2023 and March 31, 2022 are shown in the "Consolidated statement of changes in equity", while the "Consolidated statement of comprehensive income" sets out the other components of the statement of comprehensive income for the period, net of the tax effects.
As a result of the sale of shares by the shareholders Asset Company 10 S.r.l., a wholly owned subsidiary of Snam S.p.A., Federico De Nora S.p.A. and Norfin S.p.A. on 5 April 2023, no. 7,304,480 shares with multiple voting rights of Industrie De Nora S.p.A. have been automatically converted into ordinary shares, at a conversion ratio of no. 1 (one) ordinary share for each share with multiple voting rights, without the need for any manifestation of will on the part of the respective holders and without any change in the amount of the Company's share capital. The conversion has been effective on 11 April 2023.
As a result of this share conversion, the share capital of Industrie De Nora S.p.A. remained equal to €18,268,203.90 and the number of ordinary shares increased from no. 43,899,499 to no. 51,203,979, with no indication of par value, corresponding to the same number of voting rights, while the number of multiple voting shares decreased from no. 157,785,675 to 150,481,195, with no indication of par value, corresponding in aggregate to 451,443,585 voting rights. The total number of shares remained unchanged at 201,685,174, and the aggregate number of voting rights decreased from 517,256,524 to 502,647,564.
Retained earnings, translation reserve and other reserves pertaining to the Group as of September 30, 2023, amounted to Euro 456,352 thousand (Euro 406,596 thousand as of December 31, 2022), a net increase of Euro 49,756 thousand over December 31, 2022, including:
The table below shows the breakdown of minority interests as of September 30, 2023 and December 31, 2022:
| As of | As of | |
|---|---|---|
| September | December | |
| 30, 2023 | 31, 2022 | |
| (in € thousands) | ||
| Share capital and reserves | 4,886 | 3,599 |
| Profit/(Loss) for the period | 665 | 101 |
| Other comprehensive income (OCI) | 81 | (114) |
| Total | 5,632 | 3,586 |
The increase in share capital and reserves during the nine months of 2023 is essentially attributable to De Nora Italy Hydrogen Technologies S.r.l following the contributions made by the minority shareholder SNAM S.p.A. (overall Euro 1.300 thousand).
Employee benefits at September 30, 2023 amount to Euro 20,500 thousand (Euro 20,628 thousand at December 31, 2022), as net balance between Euro 23,982 thousand shown under liabilities and Euro 3,482 thousand shown under assets.
The following table shows the composition and movements of the provisions for risks and charges as of September 30, 2023 and December 31, 2022.
| As of September 30, 2023 (in € thousands) |
As of December 31, 2022 |
|
|---|---|---|
| Non-current | ||
| Provision for contractual warranties | 281 | 179 |
| Provision for other risks | 2,030 | 1,963 |
| Total | 2,311 | 2,142 |
| Current | ||
| Provision for contractual warranties | 11,943 | 11,605 |
| Provision for other risks | 9,047 | 6,941 |
| Total | 20,990 | 18,546 |
| Total provisions for risks and charges | 23,301 | 20,688 |
Provisions for risks and charges mainly include: (i) the provision for miscellaneous risks, amounting to Euro 11,077 thousand as of September 30, 2023 (Euro 8,904 thousand as of December 31, 2022); and (ii) the provision for contractual warranties risks, which represents an estimate of the costs for contractually stipulated warranties in connection with the supply of products and plants and amounts to Euro 12,224 thousand as of September 30, 2023 (Euro 11,784 thousand as of December 31, 2022).
Changes for the period ended September 30, 2023 were as follows:
| Provision for contractual warranties |
Provision for other risks |
|
|---|---|---|
| (in € thousands) | ||
| Balance as of December 31, 2022 | 11,784 | 8,904 |
| Accruals of the period | 4,280 | 2,798 |
| Utilization and releases of the period | (3,387) | (723) |
| Exchange rate differences | (453) | 98 |
| Balance as of September 30, 2023 | 12,224 | 11,077 |
The following table shows the detail of financial liabilities as of September 30, 2023 and December 31, 2022.
| As of | As of | |
|---|---|---|
| September | December | |
| 30, 2023 | 31, 2022 | |
| Non-current | (in € thousands) | |
| Bank loans and borrowings | 117,410 | 262,741 |
| Lease payables | 6,188 | 4,803 |
| Total | 123,598 | 267,544 |
| Current | ||
| Bank overdrafts | 248 | 282 |
| Bank loans and borrowings | 13,915 | 11,740 |
| Payables to other lenders | 125 | - |
| Lease payables | 2,538 | 1,633 |
| Fair value of derivatives | 975 | - |
| Total | 17,801 | 13,655 |
| Total financial liabilities | 141,399 | 281,199 |
The table below shows the details of bank loans and borrowings and bank overdrafts:
| As of September 30, 2023 | As of December 31, 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Non current | Current | Total Non current |
Current | Total | |||
| (in € thousands) | |||||||
| New Pool Loan (IDN) | 79,751 | - | 79,751 | 178,772 | - | 178,772 | |
| New Pool Loan (De Nora Holdings US Inc) |
37,659 | - | 37,659 | 83,969 | 10 | 83,979 | |
| Sumitomo Mitsui Banking Co. | - 6,325 6,325 |
- | 9,953 | 9,953 | |||
| (De Nora Permelec Ltd) | |||||||
| Sumitomo Mitsui Trust Bank | - 4,428 4,428 |
355 | 355 | ||||
| (De Nora Permelec Ltd) | - | ||||||
| Bank of Yokohama | - 3,163 |
||||||
| (De Nora Permelec Ltd) | 3,163 | - | 1,422 | 1,422 | |||
| Overdrafts and financial accrued expenses |
- | 248 | 248 | - | 282 | 282 | |
| Total | 117,410 | 14,163 | 131,573 | 262,741 | 12,022 | 274,763 |
As of September 30, 2023 and December 31, 2022, the fair value of payables to banks approximates their book value.
Considering the Group's financial resources, at the end of the first quarter 2023, it was decided to repay part of these financings in advance. In particular, the early repayment involved Euro 100,000 thousand of the Euro-denominated credit line granted to Industrie De Nora S.p.A. and USD 50,000 thousand of the USD-denominated credit line granted to De Nora Holdings US Inc. As a result, as of September 30, 2023, these credit lines remain open for Euro 80,000 thousand and USD 40,000 thousand, respectively, and are presented among the financial liabilities net of upfront fees and other charges directly related to the financings. These upfront fees and charges, paid at the loan agreement date, are presented in the financial statements as a reduction of the overall debt according to the amortized cost method.
The short-term credit lines with Sumitomo Mitsui Banking Co., Sumitomo Mitsui Trust Bank and Bank of Yokohama are instead subscribed by De Nora Permelec Ltd. for a total of JPY 3.7 billion and utilized as of September 30, 2023, for total JPY 2.2 billion (Euro 13,915 thousand).
The following table details the composition of the Group's net financial indebtedness determined in accordance with the provisions of the CONSOB Communication DEM/6064293 of July 28, 2006, as amended by CONSOB Communication No. 5/21 of April 29, 2021 and in accordance with ESMA Recommendations contained in Guidelines 32-382-1138 of March 4, 2021 on disclosure requirements under the Prospectus Regulation (the "Net Financial Indebtedness - ESMA"). The table below includes figures as of September 30, 2023 and figures as of December 31, 2022:
| As of | As of | |||
|---|---|---|---|---|
| September | December | |||
| 30, 2023 | 31, 2022 | |||
| (in € thousands) | ||||
| A | Cash | 164,100 | 170,667 | |
| B | Cash equivalents | 5,265 | 3,462 | |
| C | Other current financial assets | 12,817 | 159,036 | |
| D | Liquidity (A + B + C) | 182,182 | 333,165 | |
| E | Current financial debt | 14,288 | 12,666 | |
| F | Current portion of non-current financial debt | 2,538 | 1,633 | |
| G | Current financial indebtedness (E + F) | 16,826 | 14,299 | |
| - Of which secured | - | - | ||
| - Of which unsecured | 16,826 | 14,299 | ||
| H | (Net current Liquidity) (G - D) | (165,356) | (318,866) | |
| I | Non-current financial debt | 123,598 | 267,544 | |
| J | Debt instruments | - | - | |
| K | Non-current trade and other payables | - | - | |
| L | Non-current financial indebtedness (I + J + K) | 123,598 | 267,544 | |
| - Of which secured | - | - | ||
| - Of which unsecured | 123,598 | 267,544 | ||
| M | Net Financial Indebtedness (Net liquidity) - ESMA (H + L) | (41,758) | (51,322) |
The reconciliation between the Net Financial Indebtedness - ESMA and the net financial indebtedness of the Group as monitored by the Group (hereinafter the "Net Financial Indebtedness - De Nora") as of September 30, 2023 and December 31, 2022, is shown below:
| As of September 30, 2023 |
As of December 31, 2022 |
||
|---|---|---|---|
| (in € thousands) | |||
| Net Financial Indebtedness (Net liquidity) - ESMA | (41,758) | (51,322) | |
| Fair value of derivatives covering currency risks | 763 | (644) | |
| Net Financial Indebtedness (Net liquidity)- De Nora | (40.995) | (51,966) |
The reduction in Net Financial Indebtedness - ESMA as of September 30, 2023 compared to December 31, 2022, totaling Euro 9,564 thousand, is mainly attributable to the combined effect of the following factors:
For further details on the cash flows for the period, please refer to the consolidated cash flow statement.
The following table shows an analysis of the maturity of the Group's financial payables as of September 30, 2023:
| As of September 30, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Carrying amount |
Due date | ||||||
| Contractual cash flows* |
0-12 months |
1- 2 years |
2 - 3 years |
3-5 years | |||
| (in € thousands) | |||||||
| Financial liabilities | |||||||
| Bank loans and borrowings / overdrafts | 131,573 | 131,920 | 14,163 | - | - | 117,757 | - |
| Lease payables | 8,726 | 8,726 | 2,538 | 2,014 | 1,292 | 1,460 | 1,422 |
| Trade payables | 77,071 | 77,071 | 76,971 | 100 | - | - | - |
| Other financial liabilities | 1,100 | 1,100 | 1,100 | - | - | - | - |
| Other payables | 91,693 | 91,693 | 88,722 | 2,971 | - | - | - |
| Total Financial liabilities | 310,163 | 310,510 | 183,494 | 5,085 | 1,292 | 119,217 | 1,422 |
* The difference between the total bank loans and borrowings and the contractual cash flows is due to the upfront Fees and other charges directly related to new financing agreements, which, paid on the stipulation date of the loan agreement, are recognized in the statement of financial position as a decrease of the total amount payable.
The table below shows the detail of trade payables as of September 30, 2023 and December 31, 2022.
| As of September 30, 2023 |
As of December 31, 2022 |
|
|---|---|---|
| Non-current | (in € thousands) | |
| Third parties Total |
100 100 |
83 83 |
| Current | ||
| Third parties | 75,381 | 79,665 |
| Related parties | 1,590 | 889 |
| Total | 76,971 | 80,554 |
| Total current payables | 77,071 | 80,637 |
As of September 30, 2023, trade payables, between current and non-current portions, amounted to Euro 77,071 thousand (Euro 80,637 thousand as of December 31, 2022).
This item mainly includes payables related to the purchase of goods and services, which are due within twelve months. It should be noted that the carrying amount of trade payables is close to their fair value.
Income tax payables as of September 30, 2023 amounted to Euro 18,092 thousand (Euro 10,970 thousand as of December 31, 2022).
The table below shows the detail of other payables as of September 30, 2023 and December 31, 2022.
| As of | As of | |
|---|---|---|
| September | December | |
| 30, 2023 | 31, 2022 | |
| (in € thousands) | ||
| Non-current | ||
| Payables to employees | 1,526 | 1,357 |
| Tax payables | 265 | 263 |
| Advances from customers | 4 | 4 |
| Other - third parties | 781 | 316 |
| Other - related parties | 395 | 444 |
| Total | 2,971 | 2,384 |
| Current | ||
| Advances from customers | 27,287 | 34,482 |
| Advances from related parties | 29,316 | 33,024 |
| Accrued expenses and deferred income | 5,883 | 6,322 |
| Payables to employees | 16,897 | 16,493 |
| Social security payables | 2,855 | 2,524 |
| Withholding tax payables | 637 | 1,810 |
| VAT payables | 1,524 | 2,745 |
| Other tax payables | 1,858 | 1,963 |
| Other - third parties | 2,435 | 2,254 |
| Other - related parties | 10 | - |
| Total | 88,722 | 101,617 |
| Total Other payables | 91,693 | 104,001 |
Payables to employees relate to amounts accrued but not yet liquidated, such as vacations and bonuses.
In the context of business risks, the main risks identified, monitored and, as specified below, actively managed by the Group, are the following:
The Group's objective is to maintain, over time, a balanced management of its financial exposure, in order to guarantee a liability structure that is balanced with the composition of the assets on the statement of financial position and able to ensure the necessary operating flexibility through the use of the liquidity generated by current operations and the use of bank loans.
The Group considers risk monitoring and control systems a top priority to guarantee an efficient risk management. In line with this objective, the Group has adopted a risk management system with formalized strategies, policies and procedures to ensure the identification, measurement and control of individual risks at centralized level for the entire Group.
The purpose of the Group's risk management policies is to:
The Condensed Consolidated Half-Year Financial Statements do not include all of the risk management disclosures mentioned above, required by IFRS. For a detailed description of this information, please refer to Note "E - RISKS" in the 2022 Consolidated Financial Statements.
The tables below indicate the carrying amount of each financial asset and liability recognised in the statement of financial position.
| Classification and fair value as of September 30, 2023 |
Carrying amount | Fair value* | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Loans and receivables |
Investments in financial assets - Fair value |
Derivatives at Fair value |
Other financial liabilities |
Total | Level 1 | Level 2 | Level 3 | ||
| (in € thousands) | ||||||||||
| Cash and cash equivalents |
25 | 169,365 | - | - | - | 169.365 | - | - | - | |
| Trade and other receivables |
20-22-24 | 192,578 | - | - | - | 192.578 | - | - | - | |
| Financial assets including derivatives |
19 | 1,861 | 15,434 | 212 | - | 17.507 | 15.434 | 212 | - | |
| Financial assets | 363,804 | 15,434 | 212 | - | 379.450 | 15.434 | 212 | - | ||
| Bank loans and borrowings | 29 | - | - | - | 131.573 | 131.573 | - | - | - | |
| Lease payables | 29 | - | - | - | 8.726 | 8.726 | - | - | - | |
| Other financial liabilities | 29 | - | - | - | 1.100 | 1.100 | - | 975 | - | |
| Trade and other payables | 30-31-32 | - | - | - | 186.856 | 186.856 | - | - | - | |
| Financial liabilities | - | - | - | - | 328.255 | 328.255 | - | 975 | - |
Classification and fair value as of December 31,
| value as of December 31, 2022 |
Carrying amount | Fair Value* | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Loans and receiva bles |
Investmen ts in financial assets - Fair value |
Derivative s at Fair value |
Other financial liabilitie s |
Total | Level 1 |
Level 2 |
Level 3 |
||
| (in € thousands) | ||||||||||
| Cash and cash equivalents | 25 | 174,129 | - | - | - | 174,129 | - | - | - | |
| Trade and other receivables | 20-22- 24 |
170,418 | - | - | - | 170,418 | - | - | - | |
| Financial assets including derivatives |
19 | 152,057 | 10,945 | 644 | - | 163,646 | 10,945 | 644 | - | |
| Financial assets | 496,604 | 10,945 | 644 | - | 508,193 | 10,945 | 644 | - | ||
| Bank loans and borrowings | 29 | - | - | - | 274,763 | 274,763 | - | - | - | |
| Lease payables | 29 | - | - | - | 6,436 | 6,436 | - | - | - | |
| Trade and other payables | 30-31- 32 |
- | - | - | 195,608 | 195,608 | - | - | - | |
| Financial liabilities | - | - | - | 476,807 | 476,807 | - | - | - |
The tables show the financial instruments recognized at fair value based on the valuation technique used. The different levels have been defined as described below:
During the periods under review, the Group did not make any changes regarding valuation techniques for financial instruments accounted for at fair value and did not reclassify financial assets between the different categories.
The information relating to business segments was prepared in accordance with the provisions of IFRS 8 "Operating segments" (hereinafter "IFRS 8"), which require that the provided information is consistent with the reports submitted to the highest operational decision-making level for the purpose of making decisions regarding the resources to be allocated to the sector and assessing the related results.
In particular, the Group identifies the following three operational business segments:
In support of these business segments there are the so-called Corporate activities which costs are fully allocated to the segments.
The following tables show the economic information by business segment for the nine-month periods ended September, 2023 and 2022:
| Nine months ended September 30, 2023 | |||||
|---|---|---|---|---|---|
| Group Total | Electrode Technologies Segment |
Water Technologies Segment |
Energy Transition Segment |
||
| (in € thousands) | |||||
| Revenue | 629,757 | 352,707 | 208,437 | 68,613 | |
| Royalties and commissions | (7,228) | (5,012) | (2,160) | (56) | |
| Cost of goods sold | (409,132) | (222,573) | (140,387) | (46,172) | |
| Selling expenses | (22,478) | (6,536) | (14,265) | (1,677) | |
| G&A expenses | (37,737) | (15,788) | (18,168) | (3,781) | |
| R&D expenses | (10,190) | (2,382) | (741) | (7,067) | |
| Other operating income (expenses) | 2,193 | 696 | 1,388 | 109 | |
| Corporate costs allocation to Business segments | (23,350) | (12,640) | (8,137) | (2,573) | |
| EBITDA | 121,835 | 88,472 | 25,967 | 7,396 | |
| Depreciation and amortization | (21,780) | ||||
| Impairment | (1,276) | ||||
| Provisions for risks and charges | (2,263) | ||||
| Operating profit - EBIT | 96,516 | ||||
| Share of profit of equity-accounted investees | 3,598 | ||||
| Finance income | 142,674 | ||||
| Finance expences | (15,789) | ||||
| Profit before tax | 226,999 | ||||
| Income tax expense | (28,375) | ||||
| Profit for the period | 198,624 |
| Nine months ended September 30, 2022 | |||||
|---|---|---|---|---|---|
| Electrode | Water | Energy | |||
| Group Total | Technologies | Technologies | Transition | ||
| Segment | Segment | Segment | |||
| (in € thousands) | |||||
| Revenue | 616,627 | 351,441 | 251,090 | 14,095 | |
| Royalties and commissions | (7,570) | (5,994) | (1,501) | (75) | |
| Cost of goods sold | (378,975) | (215,861) | (153,344) | (9,771) | |
| Selling expenses | (22,199) | (6,929) | (14,601) | (669) | |
| G&A expenses | (35,448) | (13,482) | (20,899) | (1,067) | |
| R&D expenses | (9,298) | (2,135) | (1,043) | (6,119) | |
| Other operating income (expenses) | 111 | 116 | (172) | 167 | |
| Corporate expenses allocation to Business segments | (21,944) | (12,338) | (9,115) | (491) | |
| Allocation MIP | (19,360) | (11,034) | (7,883) | (443) | |
| EBITDA | 121,944 | 83,874 | 42,532 | (4,372) | |
| Depreciation and amortization | (20,481) | ||||
| Impairment | (2,818) | ||||
| Provisions for risks (net of releases and utilizations) | (1,334) | ||||
| Operating profit - EBIT | 97,311 | ||||
| Share of profit of equity-accounted investees | (4,240) | ||||
| Finance income | 30,610 | ||||
| Finance expences | (26,393) | ||||
| Profit before tax | 97,288 | ||||
| Income tax expense | (33,397) | ||||
| Profit for the period | 63,891 |
The following table shows investments by business segment as of September 30, 2023:
| Group Total | Electrode Technologies Segment |
Water Technologies Segment |
Energy Transition Segment |
Activities Corporate |
|
|---|---|---|---|---|---|
| (in € thousands) | |||||
| First nine months ended | |||||
| September 30, 2023 | |||||
| Property, plant and equipment (**) |
46,634 | 21,013 | 1,173 | 19,150 | 5,298 |
| Intangible assets | 5,529 | 646 | 2,832 | 700 | 1,351 |
| Total Investment as of 2023 |
52,163 | 21,659 | 4,005 | 19,850 | 6,649 |
(**) It does not include increases related to rights of use of Property, Plant and Equipment.
In accordance with the provisions of IFRS 8, paragraph 34, it should also be noted that for the nine-month periods ended September 30, 2023 and 2022, there was only one customer (tk nucera, an associated company) belonging to the Electrode Technologies business and Energy Transition business segments that generated revenues exceeding 10% of the total, amounting to Euro 158,998 thousand and Euro 99,582 thousand, respectively.
The table below shows the non-current assets, other than financial assets and deferred tax assets, by geographical area at September 30, 2023 and at December 31, 2022, allocated on the basis of the country in which the assets are located.
| Italy | EMEIA, excluding Italy |
APAC | AMS | Total | |
|---|---|---|---|---|---|
| (in € thousands) | |||||
| Intangible assets | 8,282 | 5,417 | 14,250 | 99,825 | 127,774 |
| Property, plant and equipment | 44,559 | 36,507 | 71,896 | 62,662 | 215,624 |
| Other receivables | 10,362 | 37 | 1,104 | 62 | 11,565 |
| Total | 63,203 | 41,961 | 87,250 | 162,549 | 354,963 |
| As of December, 2022 | ||||||
|---|---|---|---|---|---|---|
| Italy | EMEIA, excluding Italy |
APAC | AMS | Total | ||
| (in € thousands) | ||||||
| Intangible assets | 8,482 | 4,570 | 17,263 | 101,237 | 131,552 | |
| Property, plant and equipment | 26,902 | 27,471 | 69,725 | 60,078 | 184,176 | |
| Other receivables | 8,169 | 14 | 783 | 64 | 9,030 | |
| Total | 43,553 | 32,055 | 87,771 | 161,379 | 324,758 |
Transactions with related parties, as defined by IAS 24 - Related Party Disclosures, mainly relate to commercial, administrative and financial transactions. They are carried out as part of ordinary operations, within the scope of the core business of each party and take place on an arm's length basis. In particular, the Group has relations with the following related parties:
The table below details the statement of financial position values referring to the related party transactions at September 30, 2023 and December 31, 2022 (excluding the transactions with Top Management, that are shown in the next section):
| (in € thousands) | Controlling Company |
Associates | Other - related parties |
Total | Total statement of financial position caption |
As percentage of total statement of financial position caption |
|---|---|---|---|---|---|---|
| Other non-current receivables | ||||||
| As of September 30, 2023 | - | - | 52 | 52 | 11,565 | 0,4% |
| As of December 31, 2022 | - | - | 52 | 52 | 9,030 | 0.6% |
| Current tax assets | ||||||
| As of September 30, 2023 | 376 | - | 376 | 7,761 | 4.8% | |
| As of December 31, 2022 | 376 | - | - | 376 | 4,893 | 7.7% |
| Other current receivables | ||||||
| As of September 30, 2023 | - | - | 5 | 5 | 32,916 | 0,0% |
| As of December 31, 2022 | - | - | - | - | 33,074 | 0.0% |
| Current trade receivables | ||||||
| As of September 30, 2023 | 9 | 30,990 | 8 | 31,007 | 140,336 | 22.1% |
| As of December 31, 2022 | 17 | 7,250 | - | 7,267 | 123,421 | 5.9% |
| Other non-current payables | ||||||
| As of September 30, 2023 | - | 395 | - | 395 | 2,971 | 13.3% |
| As of December 31, 2022 | - | 444 | - | 444 | 2,384 | 18.6% |
| Current trade payables | ||||||
| As of September 30, 2023 | 19 | 792 | 779 | 1,590 | 76,971 | 2.1% |
| As of December 31, 2022 | 25 | 775 | 89 | 889 | 80,554 | 1.1% |
| Other current payables | ||||||
| As of September 30, 2023 | - | 29,316 | 10 | 29,326 | 88,722 | 33.1% |
| As of December 31, 2022 | - | 33,024 | - | 33,024 | 101,617 | 32.5% |
Statement of financial position balances with the parent company mainly related to current tax assets amounting to Euro 376 thousand, unchanged with respect to last financial year, against the national tax consolidation agreement that was in place between the parent company Federico De Nora S.p.A., the Parent Company, De Nora Italy S.r.l., De Nora Water Technology Italy S.r.l. and Capannoni S.r.l., extinguished in 2022 following the listing of Industrie De Nora S.p.A.
Balance sheet amounts with Associated Companies mainly correspond to current trade receivables equal to Euro 30,990 thousand and Euro 7,250 thousand, respectively at September 30, 2023 and at December 31, 2022, mainly concerning the sale of electrodes under the supply "Tool Manufacturing and Services Agreement" initially stipulated on April 1, 2015 with tk nucera and subsequently amended.
Other current payables to Associated Companies amounting to Euro 29,316 thousand and Euro 33,024 thousand as of September 30, 2023 and December 31, 2022, respectively, are related to advances obtained with reference to the aforementioned supply contract.
The table below shows the detail of the economic values relating to transactions with related parties for the nine-month periods ended September 30, 2023 and 2022 (excluding the transactions with Top Management, that are shown in the next section)
| (in € thousands) | Controlling Company |
Associat es |
Other - related parties |
Total | Total statement of financial position caption |
As percentage of total statement of financial position caption |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Nine months ended September 30. 2023 | - | 158,998 | 984 | 159,982 | 629,757 | 25.4% |
| Nine months ended September 30. 2022 | - | 99,582 | 5 | 99,587 | 616,627 | 16.2% |
| Other income | ||||||
| Nine months ended September 30. 2023 | 41 | 470 | 9 | 520 | 5,274 | 9.9% |
| Nine months ended September 30. 2022 | 43 | 528 | - | 570 | 3,272 | 17.4% |
| Costs for raw materials. consumables. supplies and goods | ||||||
| Nine months ended September 30. 2023 | - | 10 | 183 | 193 | 287,567 | 0.1% |
| Nine months ended September 30. 2022 | - | 726 | - | 726 | 297,842 | 0.2% |
| Costs for services | ||||||
| Nine months ended September 30. 2023 | 52 | 96 | 1,653 | 1,801 | 130,185 | 1.4% |
| Nine months ended September 30. 2022 | 68 | 333 | 403 | 804 | 112,102 | 0.7% |
| Personnel expenses | ||||||
| Nine months ended September 30. 2023 | - | - | 1 | 1 | 107,922 | 0.0% |
| Nine months ended September 30. 2022 | - | - | - | - | 117,727 | 0.0% |
| Other operating costs and expenses | ||||||
| Nine months ended September 30. 2023 | - | - | - | - | 7,524 | 0,0% |
| Nine months ended September 30. 2022 | - | - | 1 | 1 | 6,556 | 0.0% |
| Finance expenses | ||||||
| Nine months ended September 30. 2023 | - | - | - | - | 15,789 | 0.0% |
| Nine months ended September 30. 2022 | - | - | 1 | 1 | 26,393 | 0.0% |
The economic relations with the Associated Companies mainly relate to revenues, amounting to Euro 159,982 thousand and Euro 99,587 thousand, for the nine-month periods ended September 30, 2023 and 2022, respectively, mainly concerning the sale of electrodes under the "Tool Manufacturing and Services Agreement" mentioned above.
Services to Other related parties include emoluments to members of the Board of Directors of Euro 1,001 thousand in the nine-month periods ended September 30, 2023 (Euro 400 thousand in the nine-month periods ended September 30, 2022).
In addition to the balance sheet and income statement values with related parties presented in the tables above, the Group has recognized compensation to Top Management for the amount of Euro 4,195 thousand and Euro 21,398 thousand for the nine-months periods ended September 30, 2023 and 2022, respectively. The payable in relation to Top Management amounted to Euro 1.295 thousand as of September 30, 2023.
The table below shows the breakdown of the aforementioned compensation under the cost categories identified by IAS 24
| Nine months ended September 30 | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| (in € thousands) | ||||
| Short-term employee benefits | 3,965 | 3,493 | ||
| Post-employment benefits | 230 | 227 | ||
| Other long-term benefits | - | - | ||
| Termination benefits; | - | - | ||
| Share-based payment | - | 17,679 | ||
| Total | 4,195 | 21,398 |
Top Management compensation represents 3.9% of the total personnel expense for the nine-months period ended September 30, 2023 and 18.2% for the nine-months period ended September 30, 2022.
Pursuant to CONSOB Communication No. DEM/6064293 of July 28, 2006, information on the impact of nonrecurring events and transactions in the period on the Group's economic and financial results is provided below:
| Income statement | Equity | Cash Flows | |
|---|---|---|---|
| (in € thousands) | |||
| Financial income - Dilution gain on tk nucera equity investment | 115.846 | 115.846 | - |
| Financial income - Gain from disposal of tk nucera shares | 17.377 | 17.377 | 26.439 |
| 133.223 | 133.223 | 26.439 |
Commitments: the Company has not undertaken any commitments that have not been recorded in the statement of financial position, except for some orders for the purchase of capital assets amounting to around Euro 40.4 million at September 30, 2023.
Contingent liabilities: the Group has not assumed any contingent liabilities that have not been recognized in the financial statements.
With the global trade control and economic sanctions compliance policy the Company intends to confirm the Group's commitment to comply with all relevant domestic and foreign laws and regulations. The Board of Directors also reviewed and approved the update of the organization, management, and control model pursuant to Legislative Decree No. 231 of June 8, 2001 ("231 Model") and the Company's Code of Ethics, as well as the global whistleblowing policy.
Milan, November 8, 2023
On behalf of the Board of Directors The Managing Director Paolo Enrico Dellachà

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.