Annual Report • Feb 17, 2023
Annual Report
Open in ViewerOpens in native device viewer
January – December 2022
Metso Outotec's Financial Statements Review January 1 – December 31, 2022
Figures in brackets refer to the corresponding period in 2021, unless otherwise stated.
Segment information for 2021 has been restated to reflect the segment structure changes that were announced in January 2022.
"Looking at 2022, we are proud of the progress made across the company, despite the challenging market conditions caused by inflation and supply chain constraints."
We ended last year on a positive note, with high organic order and sales growth and profitability at the same strong level seen in the third quarter. The market activity in the fourth quarter was in line with our earlier expectations, and was boosted by a few larger orders for Minerals and Metals. Also Aggregates saw growth in equipment orders, thanks to the strong North American market and Europe holding up despite some softening. The services business in the Minerals segment continued to see healthy demand, as metal prices and customers' utilization rates remained high.
Quarterly sales increased 12%, thanks to all segments executing on their backlogs efficiently. The services business growth was 21%, reflecting the high order intake during the previous quarters and the easing of supply chain challenges. Our adjusted EBITA margin remained strong at 14.8%, which is just shy of our target of 15%.
Looking at 2022, we are proud of the progress made across the company, despite the challenging market conditions caused by inflation and supply chain constraints. In addition, we exited the Russian market and had to commence a wind-down of our contracts with Russian customers. The customer activity in other main markets was high, and we were successful in winning new orders, with several of them including a significant amount of Planet Positive products and technologies. The services business saw strong development with 25% sales growth. The impact of active cost and inflation management and other internal efficiency actions became more visible during the second half of the year and resulted in a significant profitability improvement.
The importance of sustainability in our customer industries continues to grow, and we have made progress in both our own footprint and in helping our customers to meet their targets. Sales of Planet Positive products increased 51% to EUR 1.3 billion in 2022. New Planet Positive orders included, for example, technologies for battery metals processing plants to support the global energy transition and electrification. We launched close to 30 new Planet Positive products in 2022, including Geminex™, a digital solution that simulates customers' processes safely and enables a reduced carbon footprint and more efficient use of resources. In our own footprint, we completed several energy efficiency and CO2 savings projects that are bringing us closer to our net-zero target. We were also successful in developing our culture and saw both Employee Net Promoter Score (eNPS) and inclusion score improvement throughout the year.
For the first half of 2023, we expect customer activity to remain at the current level, thanks to the megatrends relating to electrification and battery metals driving the demand in the minerals and metals markets. We also expect, the aggregates markets to hold up well in North America and Europe. While this outlook is dependent on the development of the global economy, I am confident that Metso Outotec is in a strong position to serve its customers and generate value to all its stakeholders in 2023. Finally, I want to say thank you to all the Metso Outotec people for their hard work and commitment and to our customers for the good cooperation during 2022.
According to its disclosure policy, Metso Outotec's market outlook describes the expected sequential development of market activity during the following six-month period using three categories: improve, remain at the current level, or decline.
Metso Outotec has changed its outlook and expects the overall market activity to remain at the current level in both the mining and aggregates markets.
In its previously published outlook Metso Outotec expected the overall market activity to remain at the current level, with the mining market remaining strong and the aggregates market declining due to the expected softening of the European market.
| EUR million | Q4/2022 | Q4/2021 | Change % | 2022 | 2021 | Change % |
|---|---|---|---|---|---|---|
| Orders received | 1,590 | 1,310 | 21 | 6,024 | 5,421 | 11 |
| Orders received by services business | 667 | 636 | 5 | 2,860 | 2,393 | 20 |
| % of orders received | 42 | 49 | – | 47 | 44 | – |
| Order backlog | – | – | – | 3,825 | 3,536 | 8 |
| Sales | 1,434 | 1,278 | 12 | 5,295 | 4,236 | 25 |
| Sales by services business | 709 | 585 | 21 | 2,574 | 2,126 | 21 |
| % of sales | 49 | 46 | – | 49 | 50 | – |
| Adjusted EBITA | 212 | 164 | 30 | 731 | 547 | 34 |
| % of sales | 14.8 | 12.8 | – | 13.8 | 12.9 | – |
| Operating profit* | 185 | 130 | 42 | 504 | 425 | 19 |
| % of sales | 12.9 | 10.2 | – | 9.5 | 10.0 | – |
| Earnings per share, continuing operations, EUR |
0.16 | 0.11 | 45 | 0.40 | 0.35 | 14 |
| Cash flow from operations | 212 | 164 | 29 | 322 | 608 | -47 |
| Gearing, % | – | – | – | 29.1 | 20.9 | – |
| Personnel at end of period | – | – | – | 16,705 | 15,630 | 7 |
*A EUR 150 million non-recurring charge related to Russia was booked in Q2/22.
Strong market activity continued across Metso Outotec's customer industries. The Group's orders received increased 21% to EUR 1,590 million compared to EUR 1,310 million in the same quarter of 2021. Comparable order intake, adjusted for the wind-down of the business in Russia, increased 30% year-on-year. Equipment orders grew 37% and services orders 5%.
The Group's sales increased 12% to EUR 1,434 million (EUR 1,278 million). Growth was double-digit in all segments. Services sales grew 21%, thanks to both pricing and volume. Equipment sales grew 5%, driven by increased deliveries from the backlog.
Adjusted EBITA increased to EUR 212 million and the adjusted EBITA margin was 14.8% (EUR 164 million and 12.8%). The result and profitability increased in all segments, supported by volume growth and successful price and cost management.
The Group's operating profit (EBIT) totaled EUR 185 million and the EBIT margin 12.9% (EUR 130 million and 10.2%). Adjustments in the quarter totaled EUR -10 million (EUR -17 million). PPA amortization was EUR -14 million. Net financing expenses totaled EUR -16 million (EUR -14 million).
Profit before taxes was EUR 169 million (EUR 116 million). Earnings per share for continuing operations were EUR 0.16 (EUR 0.11).
Cash flow from operations improved to EUR 212 million (EUR 164 million), as inventory levels stabilized.
The Group's orders received grew 11% and totaled EUR 6,024 million (EUR 5,421 million). Sales increased 25% to EUR 5,295 million (EUR 4,236 million), with a strong contribution by all segments. The order backlog totaled EUR 3,825 million (EUR 3,536 million) at the end of December.
Adjusted EBITA increased to EUR 731 million (EUR 547 million) and the adjusted EBITA margin improved to 13.8% (12.9%). Negative adjustments of EUR 162 million (EUR 50 million negative) had an impact on the operating profit (EBIT), of which EUR 150 million was related to the wind-down of the business in Russia. Operating profit totaled EUR 504 million, or 9.5% of sales (EUR 425 million and 10.0%). Profit before taxes was EUR 441 million (EUR 385 million). The effective tax rate was 25% (24%). Earnings per share for continuing operations were EUR 0.40 (EUR 0.35).
Cash flow from operations was EUR 322 million (EUR 608 million), affected by an increase in net working capital. Especially inventories increased due to supply chain challenges and inflation.
| Orders received | Sales | |||
|---|---|---|---|---|
| EUR million, % | Q4 | Q1–Q4 | Q4 | Q1–Q4 |
| 2021 | 1,310 | 5,421 | 1,278 | 4,236 |
| Organic growth in constant currencies, % | 18 | 8 | 9 | 21 |
| Impact of changes in exchange rates, % | 2 | 3 | 2 | 3 |
| Structural changes, % | 1 | 1 | 1 | 1 |
| Total change, % | 21 | 11 | 12 | 25 |
| 2022 | 1,590 | 6,024 | 1,434 | 5,295 |
The Group's net interest-bearing liabilities were EUR 684 million at the end of December (Dec 31, 2021: EUR 470 million), gearing increased to 29.1% (Dec 31, 2021: 20.9%) and the debt-to-capital ratio to 33.3% (Dec 31, 2021: 26.7%). The equity-to-assets ratio was 39.2% (Dec 31, 2021: 43.2%). The Group's liquidity position is strong. Liquid funds, consisting of cash and cash equivalents, amounted to EUR 601 million (Dec 31, 2021: EUR 473 million), and there were no deposits or securities with a maturity of more than three months (Dec 31, 2021: EUR 0 million).
Metso Outotec has a committed syndicated revolving credit facility of EUR 600 million with a maturity in 2026. The facility includes sustainability performance targets impacting the cost of borrowing. At the end of the year, the facility was undrawn. The company also has a EUR 600 million Finnish commercial paper program, of which EUR 80 million was utilized at the end of the year. Metso Outotec has a EUR 100 million loan from Nordic Investment Bank with a final maturity in 2029 and which includes sustainability performance targets impacting the cost of borrowing. Metso Outotec also has a Euro Medium Term Note Program (EMTN) of EUR 2 billion, under which EUR 758 million at carrying value was outstanding at the end of December (Dec 31, 2021: EUR 687 million).
During 2022, the company made several funding transactions:
In June 2022, Metso Outotec published its Sustainability-Linked Finance Framework, which can be utilized when issuing bonds or agreeing on loans or other financing agreements that include sustainability performance targets.
The average interest rate of total loans and derivatives was 3.19% on December 31, 2022. The duration of medium- and long-term interest-bearing debt was 2.0 years and the average maturity 3.9 years.
Metso Outotec has a 'BBB-' long-term issuer credit rating with positive outlook from S&P Global Ratings, and a 'Baa2' long-term issuer rating with stable outlook from Moody's Investor Service.
| Orders received | Sales | |||
|---|---|---|---|---|
| EUR million, % | Q4 | Q1–Q4 | Q4 | Q1–Q4 |
| 2021 | 331 | 1,374 | 324 | 1,202 |
| Organic growth in constant currencies, % | 4 | 3 | 14 | 16 |
| Impact of changes in exchange rates, % | 2 | 2 | 2 | 3 |
| Structural changes, % | 4 | 2 | 4 | 2 |
| Total change, % | 10 | 8 | 20 | 20 |
| 2022 | 364 | 1,481 | 387 | 1,446 |
| EUR million | Q4/2022 | Q4/2021 | Change % | 2022 | 2021 | Change % |
|---|---|---|---|---|---|---|
| Orders received | 364 | 331 | 10 | 1,481 | 1,374 | 8 |
| Orders received by services business | 107 | 113 | -5 | 469 | 429 | 9 |
| % of orders received | 29 | 34 | – | 32 | 31 | – |
| Order backlog | – | – | – | 561 | 545 | 3 |
| Sales | 387 | 324 | 20 | 1,446 | 1,202 | 20 |
| Sales by services business | 115 | 104 | 11 | 477 | 396 | 20 |
| % of sales | 30 | 32 | – | 33 | 33 | – |
| Adjusted EBITA | 63 | 34 | 82 | 213 | 161 | 33 |
| % of sales | 16.2 | 10.6 | – | 14.8 | 13.4 | – |
| Operating profit | 53 | 37 | 42 | 195 | 148 | 32 |
| % of sales | 13.7 | 11.5 | – | 13.5 | 12.3 | – |
– Strong market activity boosted larger equipment orders – High sales growth in services – Adj. EBITA margin 15.8% Orders received Sales EUR million, % Q4 Q1–Q4 Q4 Q1–Q4 2021 849 3,437 847 2,724 Organic growth in constant currencies, % 19 13 6 20 Impact of changes in exchange rates, % 2 3 2 4 Structural changes, % 0 0 0 0 Total change, % 21 16 9 23 2022 1,030 3,993 921 3,359
| Q4/2022 | Q4/2021 | Change % | 2022 | 2021 | Change % |
|---|---|---|---|---|---|
| 1,030 | 849 | 21 | 3,993 | 3,437 | 16 |
| 536 | 512 | 5 | 2,303 | 1,914 | 20 |
| 52 | 60 | – | 58 | 56 | – |
| – | – | – | 2,589 | 2,330 | 11 |
| 921 | 847 | 9 | 3,359 | 2,724 | 23 |
| 571 | 471 | 21 | 2,030 | 1,689 | 20 |
| 62 | 56 | – | 60 | 62 | – |
| 146 | 109 | 34 | 502 | 371 | 35 |
| 15.8 | 12.9 | – | 15.0 | 13.6 | – |
| 54 | 91 | -41 | 372 | 311 | 19 |
| 5.8 | 10.7 | – | 11.1 | 11.4 | – |
1) Including allocations of the EUR 150 million non-recurring charge related to Russia, which was allocated from Group Head Office and other to Minerals in Q4/22.
| Orders received | Sales | |||
|---|---|---|---|---|
| EUR million, % | Q4 | Q1–Q4 | Q4 | Q1–Q4 |
| 2021 | 129 | 610 | 106 | 310 |
| Organic growth in constant currencies, % | 50 | -11 | 16 | 56 |
| Impact of changes in exchange rates, % | 2 | 2 | 2 | 2 |
| Structural changes, % | – | – | – | – |
| Total change, % | 52 | -10 | 18 | 58 |
| 2022 | 196 | 551 | 125 | 489 |
| EUR million | Q4/2022 | Q4/2021 | Change % | 2022 | 2021 | Change % |
|---|---|---|---|---|---|---|
| Orders received | 196 | 129 | 52 | 551 | 610 | -10 |
| Orders received by services business | 24 | 11 | 128 | 88 | 50 | 77 |
| % of orders received | 12 | 8 | – | 16 | 8 | – |
| Order backlog | – | – | – | 674 | 662 | 2 |
| Sales | 125 | 106 | 18 | 489 | 310 | 58 |
| Sales by services business | 22 | 11 | 107 | 67 | 41 | 66 |
| % of sales | 18 | 10 | – | 14 | 13 | – |
| Adjusted EBITA | 15 | 21 | -25 | 52 | 24 | 119 |
| % of sales | 12.4 | 19.5 | – | 10.7 | 7.7 | – |
| Operating profit | 14 | 19 | -25 | 49 | 13 | – |
| % of sales | 11.1 | 17.5 | – | 10.0 | 4.2 | – |
| Target | 2022 | 2021 |
|---|---|---|
| Zero harm | 1.1 | 1.1 |
| Zero harm | 2.8 | 3.3 |
| In top 10% industry benchmark |
top 10% | top 25% |
| In top 10% industry benchmark |
top 25% | mid-range |
| To grow faster than overall Group sales |
1,338 | 886 |
| Net zero by 2030 | -60% | -57% |
| -20% by 2025 | -12% | -18% |
| 30% by 2025 | 20% | 10% |
*The Planet Positive sales figure reported in the 2021 Annual Report (EUR 592 million) included only equipment and consumables sales. **Scope 1 and 2, baseline 2019. *** 2021 figure updated from 97kt to 143kt CO2 due to changes in calculation methodology and in revising the 2019 baseline.
Health and safety. A program focused on preventing fatalities and severe injuries, especially in potentially high-risk environments was launched in 2022. 131 sustainability audits were implemented to improve overall safety. In addition, businesses initiated several independent safety campaigns e.g. empowering employees to decline an unsafe job at a client's site and more active risk observation reporting.
Our people and culture. Both the employee Net Promoter Score (eNPS) and inclusion score progressed well during 2022. Actions to drive diversity and inclusion included completing a fair pay analysis and implementing corrective actions, building inclusive talent acquisition practices, continuing the psychological safety training as well as launching training on Conscious inclusion and a Women´s mentoring program.
Planet Positive sales and orders. Planet Positive sales grew 51%. Several orders included a significant proportion of Planet Positive technology, including numerous smaller Life Cycle Services and engineering contracts:
Planet Positive offering and innovations. Close to 30 Planet Positive products were launched in 2022, consisting of new technologies and adaptations of existing offerings for new customer segments with digitalization being strongly present in many of the launches e.g.:
Footprint. Several CO2 savings projects were completed across the organization in 2022. Multiple solar panel installations brought renewable electricity generation 80% higher compared to 2021. Almost all Finnish locations moved to green district heat and several other initiatives were completed globally. During the year more than 800 suppliers committed to Science Based Targets initiative-approved CO2 emission reductions. The Metals business has now engaged all high-volume suppliers, and Aggregates reached its 30% engagement target three years ahead of schedule.
Research, development and partnerships. 99.7% of the R&D project spend was on projects with sustainability targets supporting future Planet Positive sales growth. During the year Metso Outotec formed several partnerships to develop new sustainable technologies. These included working with Rio Tinto on the development of low-carbon iron making, a collaboration agreement with Malvern Panalytical to provide sensor-based bulk ore sorting solutions with data-driven analysis, and a magnetite concentrate study with TNG Limited using Planet Positive CircoredTM technology.
A program to develop a next-generation electric Lokotrack® range and a plan for a Circulating Fluidized Bed pilot plant in Germany for hydrogen-based direct reduction of fine ore, applying the Planet Positive Circored technology, were announced in 2022.
Gross capital expenditure, excluding right-of-use assets, was EUR 114 million in January–December 2022 (EUR 91 million). This consisted of various small investments in the company's foundries and manufacturing sites.
Research and development (R&D) expenses and investments were EUR 69 million, or 1.3% of sales in January– December 2022 (EUR 70 million, or 1.6% of sales).
Metso Outotec had 16,705 (15,630) employees at the end of December 2022.
| Personnel by area on December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| -- | -- | -- | -- | ---------------------------------------- | -- | -- |
| Share, % | 2022 |
|---|---|
| Europe | 32 |
| North and Central America | 14 |
| South America | 29 |
| Asia Pacific and Greater China | 12 |
| Africa, Middle East and India | 13 |
| Total | 100 |
Metso Outotec has a total of 828,972,440 shares and its share capital is EUR 107,186,442.52. After the company repurchased 3,036,000 of its own shares in August, treasury shares totaled 3,336,505 at the end of December.
| EUR | January 1–December 31, 2022 |
|---|---|
| Closing price | 9.61 |
| Highest share price | 10.59 |
| Lowest share price | 5.92 |
| Volume-weighted average trading price | 8.09 |
Metso Outotec Corporation's Annual General Meeting (AGM) was held on April 21, 2022, in Helsinki under exceptional Covid-19 meeting procedures without the presence of shareholders' or their proxy representatives. The AGM adopted the financial statements and discharged the members of the Board of Directors and the President & CEO from liability for the financial year 2021 and adopted the company's remuneration report for governing bodies through an advisory resolution.
The AGM resolved to approve the Board of Directors' proposal to pay a dividend of EUR 0.24 per share in two EUR 0.12 installments for the financial year 2021. The first installment was paid on May 2, 2022, and the second on November 7, 2022.
The AGM decided to elect nine members to the Board of Directors. Kari Stadigh was re-elected as Chair, Klaus Cawén as Vice Chair, and Christer Gardell, Antti Mäkinen, Ian W. Pearce, Emanuela Speranza and Arja Talma as members of the Board. Brian Beamish and Terhi Koipijärvi were elected as new Board members. The Board's term of office will end at the closing of the Annual General Meeting 2023.
Authorized public accounting firm Ernst & Young Oy was re-elected as Auditor for a term ending at the closing of the Annual General Meeting 2023. Ernst & Young Oy appointed Mikko Järventausta, APA, as the principally responsible auditor. The remuneration to the Auditor was decided to be paid against the Auditor's reasonable invoice approved by the company.
The AGM also approved proposals regarding the remuneration of the Board of Directors as well as authorizations to repurchase the company's own shares and to issue shares and special rights entitling to shares. More information on the AGM can be found on mogroup.com.
On January 17, 2022, Metso Outotec announced that it will transfer its Hydrometallurgy business from the Metals segment to the Minerals segment and commence a strategic review in the remaining Metals business area. The target of the review is to evaluate the best environment for developing the Metals business and its strategic fit in Metso Outotec's business portfolio. Restated segment information for 2021 was published on April 6.
On February 9, 2022, the Board of Directors decided to convey a total of 606,847 Metso Outotec's treasury shares without consideration to 60 key persons and executives in accordance with the terms and conditions of the Performance Share Plans 2019–2021 (PSP 2019–2021), Restricted Share Plan 2019–2021 (RSP 2019–2021) and Matching Share Plan directed to the President and CEO (MSP 2018–2021). The directed share issue was based on an authorization given by the Annual General Meeting held on April 23, 2021.
On June 30, 2022, a total of 17,669 of Metso Outotec's treasury shares were conveyed without consideration to the President and CEO in the third and final matching share tranche of the Matching Share Plan originally decided by the Board of Metso Corporation in 2018. The continuation of the plan in Metso Outotec was announced on July 1, 2020.
On March 16, 2022, Metso Outotec published its Annual Report for 2021. The report consists of five sections: Business Overview, Financial Review, Corporate Governance Statement, Remuneration Report and GRI Supplement.
On March 29, 2022, the following changes were made in the Metso Outotec Executive Team with immediate effect. Piia Karhu was nominated President, Metals business area. Her previous role in the Executive Team was Senior Vice President, Business Development. The previous President of the Metals business area, Jari Ålgars, resigned from Metso Outotec.
On April 11, 2022, Metso Outotec signed an agreement to acquire Tesab Engineering Ltd, a Northern Ireland-based company offering mobile crushing equipment for aggregates applications, including quarrying, recycling, asphalt and concrete. Tesab's turnover in 2021 was approx. EUR 30 million, and it has more than 60 employees primarily in Europe. The acquisition was completed in May.
On June 2, 2022, Metso Outotec announced the completion of the divestment of its metal recycling business line to Mimir, an investment company based in Stockholm, Sweden.
Between August 9 and August 22, 2022, Metso Outotec repurchased a total of 3,036,000 own shares for an average price of EUR 8.2538 per share. The shares were repurchased on the basis of the authorization given by the Annual General Meeting and will be used as a part of the company's share-based incentive plans.
On August 17, 2022, the four largest shareholders of Metso Outotec nominated representatives to the Shareholders' Nomination Board, which includes the Chair of the Board of Directors as the fifth member.
The company's four largest registered shareholders on August 15, 2022, were Solidium (14.9% of shares and votes), Cevian Capital Partners (7.8% of shares and votes), Ilmarinen Mutual Pension Insurance Company (3.0% of shares and votes) and Varma Mutual Pension Insurance Company (2.7% of shares and votes).
As a result, Metso Outotec's Shareholders' Nomination Board consists of:
On December 9, 2022, the Nomination Board published its proposals to the Annual General Meeting, planned to be held on May 3, 2023. The Nomination Board proposes that the Board of Directors would have nine members and that Brian Beamish, Klaus Cawén, Terhi Koipijärvi, Ian W. Pearce, Emanuela Speranza, Kari Stadigh, and Arja Talma would be reelected as Board members. Christer Gardell and Antti Mäkinen have informed that they will not be available for reelection. Therefore, the Nomination Board will propose that Niko Pakalén and Reima Rytsölä would be elected as new Board members. Furthermore, the Nomination Board will propose that Kari Stadigh would be re-elected Chair of the Board and Klaus Cawén Vice Chair.
All the Board member candidates have given their consent to be elected and have been assessed to be independent of the company and its significant shareholders, except for Reima Rytsölä, who has been assessed to be independent of the company but not independent of its significant shareholders.
The Nomination Board proposes fixed annual remuneration to the Board members as follows (current remuneration in brackets):
An additional remuneration proposed to be paid to the Board members that are elected as members of the Audit & Risk Committee and the Remuneration and HR Committee as follows (current remuneration in brackets):
The Nomination Board proposes that, as a condition for the annual remuneration, the Board members should be obliged, directly based on the Annual General Meeting's decision, to use 20% or 40% of their fixed total annual remuneration to purchase Metso Outotec shares from the market at a price formed in public trading and that the purchase be carried out within two weeks from the publication of the interim report for January 1 – March 31, 2023.
The Nomination Board proposes the following meeting fees to be paid for attending the meetings of the Board and its committees:
Metso Outotec's Board of Directors will include all the above-mentioned proposals in the notice of the Annual General Meeting of 2023.
Kari Stadigh and Niko Pakalén did not participate in the decision-making concerning the remuneration of the Board members.
On September 1, 2022, Metso Outotec closed the acquisition of Global Physical Asset Management, a technology provider based in North America. The acquisition strengthened Metso Outotec's capabilities in digital field service inspections for grinding.
On December 19, 2022, the Board of Directors approved the commencement of a new plan period 2023-2025 in the company's following share-based long-term incentive programs: The Performance Share Plan (PSP) and the Restricted Share Plan (RSP).
The establishment of the PSP and the RSP structure was originally published on July 1, 2020.
Metso Outotec condemns Russia's military offensive against Ukraine and is deeply saddened by the humanitarian crisis it has caused. Metso Outotec is not taking any new orders for deliveries to Russia and continued to wind-down its Russian business operations and non-sanctioned customer contracts through final deliveries or termination agreements during the fourth quarter, in line with its earlier disclosures.
In the second quarter, Metso Outotec booked a EUR 150 million provision for wind-down and restructuring of activity in Russia. Wind-down related final deliveries to non-sanctioned customers during the last three quarters of the year amounted to EUR 124 million. Wind-down-related provisions totaled EUR 65 million at the end of December.
The current uncertainty in the global markets may affect Metso Outotec's market environment. Inflation has risen sharply and is increasing production costs. The tightening of monetary policy by central banks to tackle inflation has led to higher financing costs for investments. Whilst higher prices for minerals and metals typically have a positive impact on demand for Metso Outotec's products and services, volatility is challenging both for customers and suppliers. Rising cost inflation and financing costs as well as high foreign exchange rate volatility could have a negative impact on customers' capex decision-making. Even though hedging of currency exposure is linked to firm delivery and purchase agreements, exchange rate fluctuations may impact the company's financial position. There are also other market and customerrelated risks that could cause on-going projects to be postponed, delayed, discontinued or terminated.
Global supply chains continue to face uncertainty, challenged by inflation and the availability of materials, components and logistics. These challenges may be further exacerbated and affect the company's ability to deliver on-time and/or onbudget. The financial position of suppliers may be at risk and could also lead to challenges with on-time deliveries. If suppliers are unable to deliver and the company is unable to find alternative sources in the time required, it may lead to contractual penalties and/or obligations.
Uncertain market conditions could adversely affect our customers' payment behavior and increase the risk of lawsuits, claims and disputes taken against Metso Outotec in various countries related to, among other things, Metso Outotec's products, projects and other operations.
Whilst Metso Outotec has made a provision for the wind-down of its customer contracts and operations in Russia, the extent to which the wind-down can be finalized is still a risk and can lead to an increased risk of claims, disputes or lawsuits.
Information security and cyber threats could disturb or disrupt Metso Outotec's businesses and operations.
Metso Outotec has identified a significant risk related to its ilmenite smelter project in Saudi Arabia, in line with earlier disclosures. In discontinued operations, the company has identified a risk related to the UK waste-to-energy projects from 2015, where, in addition to delayed delivery and non-performance claims, the customer is claiming fraudulent misrepresentation and deliberate breach in its claims and lawsuits. Metso Outotec has assessed it can protect itself against these claims and lawsuits. Even though provisions have been made against these risks, the possibility of additional liabilities materializing cannot be excluded.
Disputes related to project execution and resulting in extra costs and/or penalties are a risk for Metso Outotec. In contracts related to the delivery of major projects, the liquidated damages attributable to, for instance, delayed delivery or non-performance may be significant. Even though provisions are provided for, in accordance with accounting principles, the possibility of additional liabilities materializing cannot be excluded.
Metso Outotec is involved in a few disputes that may lead to arbitration and court proceedings. Differing interpretations of international contracts and laws may cause uncertainties in estimating the outcome of these disputes. The enforceability of contracts in certain market areas may be challenging or difficult to foresee.
According to its disclosure policy, Metso Outotec's market outlook describes the expected sequential development of market activity during the following six-month period using three categories: improve, remain at the current level, or decline.
Metso Outotec has changed its outlook and expects the overall market activity to remain at the current level in both the mining and aggregates markets.
In its previously published outlook Metso Outotec expected the overall market activity to remain at the current level, with the mining market remaining strong and the aggregates market declining due to the expected softening of the European market.
The Company's distributable funds on December 31, 2022, amounted to EUR 1,035 million.
The Board of Directors will propose to the Annual General Meeting that a dividend of EUR 0.30 per share be paid based on the balance sheet to be adopted for the financial year ended December 31, 2022, and that the remaining part of the profit for the financial year be retained and carried forward in unrestricted equity.
The dividend is proposed to be paid in two installments, i.e. EUR 0.15 in May and EUR 0.15 in November.
Metso Outotec will publish a separate Corporate Governance Statement and Remuneration Report for 2022, which comply with the recommendations of the Finnish Corporate Governance Code for listed companies and cover other central areas of corporate governance. The documents will be published on our website, separately from the Board of Directors' Report, during the week commencing March 20, 2023, at the latest.
Metso Outotec will publish non-financial information that complies with the Finnish Accounting Act, as part of the Board of Directors' Report, during the week commencing March 20, 2023, at the latest.
Metso Outotec Corporation's Annual General Meeting 2023 is planned to be held on May 3, 2023. The Board will convene the meeting by a separate invitation.
___________________________________________________________________________________________
Helsinki, February 17, 2023 Metso Outotec Corporation's Board of Directors
Consolidated statement of income, IFRS Consolidated statement of comprehensive income, IFRS Consolidated balance sheet, IFRS Consolidated statement of changes in shareholders' equity, IFRS Condensed consolidated statement of cash flow, IFRS Key figures, IFRS Formulas for key figures, IFRS Notes to the Financial Statements Review
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Sales | 1,434 | 1,278 | 5,295 | 4,236 |
| Cost of sales | -1,020 | -938 | -3,909 | -3,058 |
| Gross profit | 414 | 340 | 1,386 | 1,178 |
| Selling and marketing expenses | -128 | -96 | -445 | -348 |
| Administrative expenses | -98 | -93 | -331 | -321 |
| Research and development expenses | -22 | -17 | -64 | -66 |
| Other operating income and expenses, net | 19 | -4 | -41 | -18 |
| Share of results of associated companies | 0 | -1 | -1 | -1 |
| Operating profit | 185 | 130 | 504 | 425 |
| Finance income | 7 | 1 | 14 | 4 |
| Foreign exchange gains/losses | 0 | -5 | -14 | -4 |
| Finance expenses | -23 | -10 | -63 | -40 |
| Finance income and expenses, net | -16 | -14 | -63 | -39 |
| Profit before taxes | 169 | 116 | 441 | 385 |
| Income taxes | -38 | -22 | -112 | -92 |
| Profit for the period from continuing operations | 131 | 94 | 329 | 294 |
| Profit from discontinued operations | -25 | 26 | -28 | 48 |
| Profit for the period | 106 | 120 | 301 | 342 |
| Profit attributable to | ||||
| Shareholders of the Parent Company | 104 | 121 | 301 | 342 |
| Non-controlling interests | 1 | -1 | 0 | 0 |
| Earnings per share, EUR | 0.13 | 0.15 | 0.36 | 0.41 |
| Earnings per share, diluted, EUR | 0.13 | 0.15 | 0.36 | 0.41 |
| Earnings per share from continuing operations, EUR | 0.16 | 0.11 | 0.40 | 0.35 |
More information under "Key figures, IFRS".
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Profit for the period | 106 | 120 | 301 | 342 |
| Other comprehensive income | ||||
| Cash flow hedges, net of tax | 1 | -1 | 3 | -13 |
| Currency translation on subsidiary net investment | -59 | 14 | 13 | 46 |
| Items that may be reclassified to profit or loss in subsequent periods |
-57 | 13 | 17 | 33 |
| Defined benefit plan actuarial gains and losses, net of tax | 3 | 0 | 2 | 5 |
| Items that will not be reclassified to profit or loss | 3 | 0 | 2 | 5 |
| Other comprehensive income | -54 | 13 | 18 | 38 |
| Total comprehensive income | 51 | 133 | 319 | 380 |
| Attributable to | ||||
| Shareholders of the Parent Company | 50 | 134 | 319 | 380 |
| Non-controlling interests | 1 | -1 | 0 | 0 |
| EUR million | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Non-current assets | ||
| Goodwill and intangible assets | ||
| Goodwill | 1,128 | 1,124 |
| Other intangible assets | 844 | 878 |
| Total goodwill and intangible assets | 1,972 | 2,002 |
| Property, plant and equipment | ||
| Land and water areas | 40 | 35 |
| Buildings and structures | 117 | 121 |
| Machinery and equipment | 193 | 174 |
| Assets under construction | 57 | 43 |
| Total property, plant and equipment | 407 | 373 |
| Right-of-use assets | 115 | 127 |
| Other non-current assets | ||
| Investments in associated companies | 6 | 7 |
| Non-current financial assets | 2 | 4 |
| Loan receivables | 5 | 6 |
| Derivative financial instruments | 3 | 2 |
| Deferred tax assets | 225 | 178 |
| Other non-current receivables | 20 | 38 |
| Total other non-current assets | 262 | 234 |
| Total non-current assets | 2,756 | 2,737 |
| Current assets | ||
| Inventories | 1,846 | 1,269 |
| Trade receivables | 799 | 668 |
| Customer contract assets | 354 | 324 |
| Loan receivables | 3 | 3 |
| Derivative financial instruments | 86 | 46 |
| Income tax receivables | 48 | 36 |
| Other current receivables | 263 | 210 |
| Liquid funds | 601 | 473 |
| Total current assets | 3,998 | 3,028 |
| Assets held for sale | – | 65 |
| TOTAL ASSETS | 6,754 | 5,830 |
| EUR million | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Equity | ||
| Share capital | 107 | 107 |
| Share premium fund | 20 | 20 |
| Cumulative translation adjustments | -150 | -164 |
| Fair value and other reserves | 1,122 | 1,130 |
| Retained earnings | 1,243 | 1,156 |
| Equity attributable to shareholders | 2,342 | 2,250 |
| Non-controlling interests | 7 | 1 |
| Total equity | 2,350 | 2,251 |
| Liabilities | ||
| Non-current liabilities | ||
| Borrowings | 998 | 627 |
| Lease liabilities | 87 | 104 |
| Post-employment benefit obligations | 96 | 124 |
| Provisions | 59 | 45 |
| Derivative financial instruments | 33 | 6 |
| Deferred tax liability | 193 | 209 |
| Other non-current liabilities | 2 | 2 |
| Total non-current liabilities | 1,470 | 1,117 |
| Current liabilities | ||
| Borrowings | 176 | 192 |
| Lease liabilities | 31 | 30 |
| Trade payables | 787 | 692 |
| Provisions | 248 | 178 |
| Advances received | 281 | 235 |
| Customer contract liabilities | 474 | 388 |
| Derivative financial instruments | 47 | 52 |
| Income tax liabilities | 138 | 76 |
| Other current liabilities | 752 | 585 |
| Total current liabilities | 2,934 | 2,428 |
| Liabilities held for sale | – | 35 |
| TOTAL EQUITY AND LIABILITIES | 6,754 | 5,830 |
| EUR million | Share capital |
Share premium fund |
Cumulative translation adjustments |
Fair value and other reserves |
Retained earnings |
Equity attributable to shareholders |
Non controlling |
interests Total equity |
|---|---|---|---|---|---|---|---|---|
| Jan 1, 2022 | 107 | 20 | -164 | 1,130 | 1,156 | 2,250 | 1 | 2,251 |
| Profit for the period | – | – | – | – | 301 | 301 | 0 | 301 |
| Other comprehensive income | ||||||||
| Cash flow hedges, net of tax | – | – | – | 3 | – | 3 | – | 3 |
| Currency translation on subsidiary net investments |
– | – | 13 | – | – | 13 | – | 13 |
| Defined benefit plan actuarial gains (+) / losses (-), net of tax |
– | – | – | – | 2 | 2 | – | 2 |
| Total comprehensive income | – | – | 13 | 3 | 303 | 319 | 0 | 319 |
| Dividends | – | – | – | – | -199 | -199 | – | -199 |
| Redemption of own shares | – | – | – | -25 | – | -25 | – | -25 |
| Share-based payments, net of tax |
– | – | – | 14 | -3 | 11 | – | 11 |
| Other items | – | – | – | 0 | -6 | -6 | – | -6 |
| Changes in non-controlling interests |
– | – | – | – | -9 | -9 | 7 | -2 |
| Dec 31, 2022 | 107 | 20 | -150 | 1,122 | 1,243 | 2,342 | 7 | 2,350 |
| Share | Share premium |
Cumulative translation |
Fair value and other |
Retained | Equity attributable to |
Non controlling |
Total | |
|---|---|---|---|---|---|---|---|---|
| EUR million | capital | fund | adjustments | reserves | earnings | shareholders | interests | equity |
| Jan 1, 2021 | 107 | 20 | -210 | 1,136 | 983 | 2,037 | 3 | 2,040 |
| Profit for the period | – | – | – | – | 342 | 342 | 0 | 342 |
| Other comprehensive income | ||||||||
| Cash flow hedges, net of tax | – | – | – | -13 | – | -13 | – | -13 |
| Currency translation on subsidiary net investments |
– | – | 46 | – | – | 46 | 0 | 46 |
| Defined benefit plan actuarial gains (+) / losses (-), net of |
||||||||
| tax | – | – | – | – | 5 | 5 | – | 5 |
| Total comprehensive income | – | – | 46 | -13 | 347 | 380 | 0 | 380 |
| Dividends | – | – | – | – | -166 | -166 | – | -166 |
| Share-based payments, net of tax |
– | – | – | 7 | -3 | 4 | – | 4 |
| Other items | – | – | – | – | 2 | 2 | 0 | 2 |
| Changes in non-controlling interests |
– | – | – | – | -7 | -7 | -2 | -10 |
| Dec 31, 2021 | 107 | 20 | -164 | 1,130 | 1,156 | 2,250 | 1 | 2,251 |
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Operating activities | ||||
| Profit for the period | 106 | 120 | 301 | 342 |
| Adjustments: | ||||
| Depreciation and amortization | 40 | 42 | 156 | 167 |
| Financial expenses, net | 16 | 14 | 63 | 39 |
| Income taxes | 40 | 22 | 113 | 92 |
| Other items | 45 | -1 | 65 | -2 |
| Change in net working capital | -36 | -33 | -377 | -31 |
| Net cash flow from operating activities before financial items and taxes |
212 | 164 | 322 | 608 |
| Financial income and expenses paid, net | -24 | -11 | -73 | -35 |
| Income taxes paid | -38 | -16 | -121 | -64 |
| Net cash flow from operating activities | 149 | 137 | 127 | 508 |
| Investing activities | ||||
| Capital expenditures on non-current assets | -40 | -27 | -114 | -91 |
| Proceeds from sale of non-current assets | 1 | 6 | 10 | 22 |
| Business acquisitions, net of cash acquired | – | – | -21 | – |
| Proceeds from sale of businesses, net of cash sold | – | 51 | -9 | 74 |
| Proceeds from sale of associated companies | – | 1 | – | 1 |
| Proceeds from sale of non-current financial assets | – | – | 2 | – |
| Net cash flow from investing activities | -39 | 31 | -132 | 5 |
| Financing activities | ||||
| Dividends paid | -99 | -83 | -198 | -166 |
| Change in loan receivables, net | 0 | 0 | 1 | 0 |
| Proceeds from and repayments of non-current debt, net | 296 | -150 | 246 | -350 |
| Proceeds from and repayment of current debt, net | -153 | -15 | 140 | -37 |
| Repayment of lease liabilities | -9 | -9 | -35 | -38 |
| Purchase of treasury shares | – | – | -25 | – |
| Net cash flow from financing activities | 35 | -256 | 128 | -591 |
| Net change in liquid funds | 146 | -89 | 122 | -78 |
| Effect from changes in exchange rates | -12 | 5 | 5 | 14 |
| Cash classified as assets held for sale | – | 7 | – | 0 |
| Liquid funds at beginning of period | 467 | 550 | 473 | 537 |
| Liquid funds at end of period | 601 | 473 | 601 | 473 |
| EUR million | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Profit for the period from continuing operations | 329 | 294 |
| Earnings per share from continuing operations, EUR | 0.40 | 0.35 |
| Profit for the period | 301 | 342 |
| Earnings per share, EUR | 0.36 | 0.41 |
| Equity/share at end of period, EUR | 2.84 | 2.72 |
| Total number of shares at end of period (thousands) | 828,972 | 828,972 |
| Own shares held by Parent Company (thousands) | 3,337 | 925 |
| Number of outstanding shares at end of period (thousands) | 825,636 | 828,047 |
| Average number of outstanding shares (thousands) | 827,414 | 828,038 |
| EUR million | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Net debt | 684 | 470 |
| Gearing, % | 29.1 % | 20.9 % |
| Equity-to-asset ratio, % | 39.2 % | 43.2 % |
| Debt to capital, % | 33.3 % | 26.7 % |
| Debt to equity, % | 50.0 % | 36.4 % |
| Net working capital (NWC) | 596 | 254 |
| Net debt and gearing | ||
| Borrowings | 1,174 | 819 |
| Lease liabilities | 118 | 133 |
| Gross debt | 1,293 | 952 |
| Loan receivables | 8 | 9 |
| Liquid funds | 601 | 473 |
| Net debt | 684 | 470 |
| Gearing | 29.1 % | 20.9 % |
| Earnings before financial expenses, net, taxes, and amortization, adjusted (adjusted EBITA) |
= | Operating profit + adjustment items + amortization |
|---|---|---|
| Earnings per share, basic | = | Profit attributable to shareholders Average number of outstanding shares during the period |
| Earnings per share, diluted | = | Profit attributable to shareholders Average number of diluted shares during the period |
| Equity/share | = | Equity attributable to shareholders Number of outstanding shares at the end of the period |
| Gearing, % | = | Net interest-bearing liabilities x 100 Total equity |
| Equity-to-asset ratio, % | = | Total equity x 100 Balance sheet total - advances received |
| Debt to capital, % | = | Interest-bearing liabilities – lease liabilities x 100 Total equity + interest-bearing liabilities – lease liabilities |
| Debt to equity, % | = | Interest-bearing liabilities – lease liabilities x 100 Total equity |
| Interest-bearing liabilities (Gross debt) |
= | Interest-bearing liabilities, non-current and current + lease liabilities, non-current and current |
| Net interest-bearing liabilities (Net debt) |
= | Interest-bearing liabilities - non-current financial assets - loan and other interest-bearing receivables (current and non-current) - liquid funds |
| Net working capital (NWC) | = | Inventories + trade receivables + other non-interest-bearing receivables + customer contract assets and liabilities, net - trade payables - advances received - other non-interest-bearing liabilities |
Metso Outotec presents certain key figures (alternative performance measures) as additional information to the financial measures presented in the consolidated statements of comprehensive income and the consolidated balance sheet and cash flows prepared in accordance with IFRS. In Metso Outotec's view, alternative performance measures provide meaningful supplemental information on its operational results, financial position and cash flows and are widely used by analysts, investors and other parties.
To improve the comparability between periods, Metso Outotec presents adjusted EBITA, being earnings before interest, tax, and amortization adjusted by capacity adjustment costs, acquisition costs, gains, and losses on business disposals as well as Metso Outotec transaction and integration costs. Their nature and net effect on cost of goods sold, selling, general and administrative expenses, as well as other income and expenses are presented in the segment information. Net debt, gearing, equity-to-asset ratio, debt-to-capital ratio, and debt-to-equity ratio are presented as complementing measures because, in Metso Outotec's view, they are useful measures of Metso Outotec's ability to obtain financing and to service its debts. Net working capital provides additional information concerning the cash flow needs of Metso Outotec's operations.
Alternative performance measures should not be viewed in isolation or as a substitute to the IFRS financial measures. All companies do not calculate alternative performance measures in a uniform manner, and therefore Metso Outotec's alternative performance measures may not be comparable with similarly named measures presented by other companies.
This Financial Statements Review has been prepared in accordance with IAS 34 'Interim Financial Reporting', applying the accounting policies of Metso Outotec, which are consistent with the accounting policies of Metso Outotec Financial Statements 2021. New accounting standards have been adopted, as described in note 2. This Financial Statements Review is unaudited. The figures in this review are based on the audited Financial Statements.
All figures presented have been rounded; consequently, the sum of individual figures might differ from the presented total figures.
On October 28, 2020, Metso Outotec announced its decision to divest the Recycling business, and it was classified as discontinued operations. The divestment of the Waste Recycling business was finalized on December 1, 2021, and the Metal Recycling business divestment completion was announced on June 2, 2022.
The balance sheet classification of the Waste-to-energy business was changed in 2022, and the assets and liabilities directly attributable to it have been classified as part of continuing operations. Due to the change in classification, depreciation of fixed assets and right-of-use assets continues, and the cumulative effect of depreciation has been recorded in the balance sheet of continuing operations through the income statement. All the income statement items related to the Waste-to-energy business continue to be adjusted to show the discontinued operations separately from continuing operations.
Metso Outotec's segment structure changed as of January 1, 2022. The Hydrometallurgy business in the Metals segment was transferred to the Minerals segment. In addition to changes in the Minerals and Metals segments, small changes were made in the Aggregates segment that relate to the McCloskey and P.J. Jonsson och Söner businesses; business that had previously been reported under the equipment business was reclassified and reported as services. Due to the segment structure change of January 1, 2022, Metso Outotec's comparison figures for 2021 have been restated according to the new segment structure. The restatement had no impact on the Group's total figures. More information on the segment restatement can be found in the stock exchange release published on April 6, 2022.
Metso Outotec Group is a global supplier of sustainable technologies, end-to-end solutions, and services for the minerals processing, aggregates and metals refining industries. Metso Outotec has a broad offering in terms of equipment, solutions and various types of aftermarket services. Reportable segments of Metso Outotec are based on end-customer groups, which are differentiated both by both offering and business model: Aggregates, Minerals, and Metals.
The segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, Metso Outotec's chief operating decision-maker with responsibility for allocating resources and assessing the performance of the segments, deciding on strategy, selecting key employees, as well as deciding on major development projects, business acquisitions, investments, organizational structure, and financing. The accounting principles applied to the segment reporting are the same as those used in preparing the consolidated financial statements.
Aggregates offers a wide range of equipment, aftermarket parts, and services for quarries, aggregates contractors and construction companies. Minerals supplies a wide portfolio of process solutions, equipment, and aftermarket services, as well as plant delivery capability for mining operations. Metals provides sustainable solutions for processing virtually all types of ores and concentrates to refined metals. The Group Head Office and other is comprised of the Parent Company with centralized Group functions, such as treasury, tax, legal and compliance, as well as global business service centers and holding companies.
Segment performance is measured with operating profit/loss (EBIT). In addition, Metso Outotec uses alternative performance measures to reflect the underlying business performance and to improve comparability between financial periods: earnings before interest, tax and amortization (EBITA), and adjusted net working capital. Alternative performance measures, however, should not be considered as a substitute for measures of performance in accordance with the IFRS.
Metso Outotec has applied the revised IFRS Standards that have been effective since January 1, 2022. These amendments have not had a material impact on the reported figures.
Metso Outotec's segment structure changed as of January 1, 2022. Metso Outotec's comparison figures for 2021 have been restated according to the new segment structure.
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Aggregates | 387 | 324 | 1,446 | 1,202 |
| Minerals | 921 | 847 | 3,359 | 2,724 |
| Metals | 125 | 106 | 489 | 310 |
| Sales | 1,434 | 1,278 | 5,295 | 4,236 |
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Sales of services | 709 | 585 | 2,574 | 2,126 |
| Aggregates | 115 | 104 | 477 | 396 |
| Minerals | 571 | 471 | 2,030 | 1,689 |
| Metals | 22 | 11 | 67 | 41 |
| Sales of projects, equipment and goods | 725 | 693 | 2,721 | 2,111 |
| Aggregates | 272 | 220 | 970 | 806 |
| Minerals | 350 | 377 | 1,329 | 1,035 |
| Metals | 103 | 95 | 422 | 270 |
| Sales | 1,434 | 1,278 | 5,295 | 4,236 |
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| At a point in time | 835 | 909 | 3,740 | 3,215 |
| Over time | 598 | 369 | 1,554 | 1,021 |
| Sales | 1,434 | 1,278 | 5,295 | 4,236 |
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Europe | 294 | 359 | 1,194 | 1,198 |
| North and Central America | 358 | 248 | 1,211 | 861 |
| South America | 258 | 200 | 915 | 677 |
| APAC | 319 | 255 | 1,185 | 878 |
| Africa, Middle East and India | 204 | 215 | 790 | 622 |
| Sales | 1,434 | 1,278 | 5,295 | 4,236 |
As a global company, Metso Outotec is exposed to a variety of business and financial risks. Financial risks are managed centrally by Group Treasury under annually reviewed written policies approved by the Board of Directors. Treasury operations are monitored by the Treasury Management Team chaired by the CFO. Group Treasury identifies, evaluates and hedges financial risks in close cooperation with the operating units. Group Treasury functions as counterparty to the operating units, centrally manages external funding, and is responsible for the management of financial assets and appropriate hedging measures. The objective of financial risk management is to minimize potential adverse effects on Metso Outotec's financial performance.
2022 saw high volatility in the currency markets with a strong appreciation of the US dollar and the depreciation of the euro and several key mining countries' currencies. This resulted in significant changes in the fair value of currency hedges as well as operating currency losses having a negative impact on adjusted EBITA. The change in fair value hedges is attributed to the non-hedge accounted hedges, which are typically related to product sales and purchases. There is a timing and line mismatch with the hedge and the operative underlying transaction; later, when the customer invoicing is concluded and revenue is recognized, the appreciated USD impact will flow through. The hedges related to larger projects are hedge accounted, and their fair value is not recognized in the income statement.
Liquidity or refinancing risk arises when a company is not able to arrange funding at terms and conditions corresponding to its creditworthiness. Sufficient cash, short-term investments, and committed and uncommitted credit facilities are maintained to protect short-term liquidity. Diversification of funding among different markets and an adequate number of financial institutions is used to safeguard the availability of liquidity at all times. Group Treasury monitors bank account structures, cash balances and forecasts of the operating units, and manages the utilization of the consolidated cash resources.
The liquidity position of Metso Outotec remained good. As of December 31, 2022, liquid funds, consisting of cash and cash equivalents, amounted to EUR 601 million (EUR 473 million on December 31, 2021), and there were no deposits or securities with a maturity of more than three months (EUR 0 million on December 31, 2021).
In addition, Metso Outotec has a committed syndicated revolving credit facility of EUR 600 million with a maturity in 2026. The facility includes sustainability performance targets impacting the cost of borrowing. At the end of the period, the facility was undrawn. The company also has a EUR 600 million Finnish commercial paper program, of which EUR 80 million was utilized at the end of the year.
Metso Outotec has a EUR 100 million loan from Nordic Investment Bank with a final maturity in 2029 and which includes sustainability performance targets impacting the cost of borrowing.
In January, Metso Outotec made an early repayment of EUR 50 million to a bank term loan, which was originally 150 million and would have matured in June 2022. In June, the company repaid EUR 100 million in private placements that had matured.
In June, Metso Outotec published its Sustainability-Linked Finance Framework, which can be utilized when issuing bonds or agreeing on loans or other financing agreements that include sustainability performance targets.
During the third quarter, Metso Outotec signed a EUR 100 million term loan agreement for two years with one of its relationship banks.
During the fourth quarter, the company signed a EUR 50 million research, development, and innovation (RDI) loan with European Investment Bank with a maturity in 2030. At the end of the year, the loan remained undrawn.
During the fourth quarter, the company structured its maturity profile by purchasing through a voluntary tender offer EUR 103 million of the outstanding bonds maturing in 2024. At the same time the company issued new bonds for EUR 300 million with a coupon of 4.875% and maturity in 2027.
Metso Outotec has a Euro Medium Term Note Program (EMTN) of EUR 2 billion, under which EUR 758 million at carrying value was outstanding at the end of December (Dec 31, 2021: EUR 687 million). On December 31, 2022 the average interest rate of total loans and derivatives was 3.19%. The duration of medium- and long-term interest-bearing debt was 2.0 years and the average maturity 3.9 years.
Capital structure management in Metso Outotec comprises both equity and interest-bearing debt. As of December 31, 2022, the equity attributable to shareholders was EUR 2,342 million (EUR 2,250 million on December 31, 2021), and the amount of interest-bearing debt, excluding lease liabilities, was EUR 1,174 million (EUR 819 million on December 31, 2021).
Metso Outotec has as one of its key financial targets to maintain an investment-grade credit rating. Metso Outotec has 'BBB-' long-term issuer credit rating with positive outlook from S&P Global Ratings and 'Baa2' long-term issuer rating with stable outlook from Moody's Investor Service.
There are no prepayment covenants in Metso Outotec's financial contracts that would be triggered by changes in the credit rating. Covenants included in some financing agreements would only become valid, if Metso Outotec's credit rating was below Investment Grade, and the covenants would be related to Metso Outotec's capital structure. Metso Outotec is in compliance with all covenants and other terms of its debt instruments.
For those financial assets and liabilities that have been recognized at fair value in the balance sheet, the following measurement hierarchy and valuation methods have been applied:
The table below presents financial assets and liabilities that are measured at fair value. There have been no transfers between fair value levels during the presented period.
| Dec 31, 2022 | |||
|---|---|---|---|
| EUR million | Level 1 | Level 2 | Level 3 |
| Assets | |||
| Financial assets at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 68 | – |
| Financial assets at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 21 | – |
| Total | – | 88 | – |
| Liabilities | |||
| Financial liabilities at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 29 | – |
| Financial liabilities at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 51 | – |
| Total | – | 80 | – |
| Dec 31, 2021 | |||
|---|---|---|---|
| EUR million | Level 1 | Level 2 | Level 3 |
| Assets | |||
| Financial assets at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 24 | – |
| Financial assets at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 24 | – |
| Total | – | 48 | – |
| Liabilities | |||
| Financial liabilities at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 29 | – |
| Financial liabilities at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 29 | – |
| Total | – | 58 | – |
The carrying value of financial assets and liabilities other than those presented in this fair value level hierarchy table approximates their fair value. Fair values of other debt are calculated as net present values.
| EUR million | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Forward exchange rate contracts | 3,540 | 2,456 |
| Interest-rate swaps | 425 | 275 |
| EUR million | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Guarantees | ||
| External guarantees given by Parent and Group companies | 1,546 | 1,575 |
| Other commitments | ||
| Repurchase commitments | – | 0 |
| Other contingencies | 1 | 1 |
| Total | 1,547 | 1,577 |
Metso Outotec completed the acquisition of Tesab Engineering Ltd on May 3, 2022. Tesab is a Northern Ireland-based company specializing mostly in mobile crushing equipment for aggregates applications, including quarrying, recycling, asphalt and concrete. The acquired business was consolidated into the Aggregates segment. Tesab's turnover in 2021 was approximately EUR 30 million and it employed approximately 60 people.
On September 1, 2022, Metso Outotec completed the acquisition of Global Physical Asset Management, a technology provider based in North America. The acquisition will further strengthen Metso Outotec's capabilities in digital field service inspections for grinding. The company has offices in Kelowna, British Columbia, Canada and in Wisconsin, USA. The acquired business was consolidated into the Minerals segment. Global Physical Asset Management's sales In 2021 were approximately EUR 5 million and it employed approximately 20 people.
| EUR million | Fair value |
|---|---|
| Fixed assets | 11 |
| Inventory | 7 |
| Other assets | 8 |
| Liabilities | -10 |
| Net identifiable assets acquired at fair value | 16 |
| Goodwill | 5 |
| Purchase consideration | 21 |
Goodwill is mainly attributable to synergies. The goodwill is not deductible for tax purposes. The initial calculation of goodwill generated is based on the result of the acquired company, adjusted by changes in accounting principles and effects from the fair value adjustment of acquired assets and related tax adjustments.
| EUR million | |
|---|---|
| Cash consideration paid | -21 |
| Cash and cash equivalents acquired | 0 |
| Net cash flow for the year | -21 |
| Cash considerations, total | -21 |
On June 2, 2022, Metso Outotec announced the completion of the divestment of its Metal Recycling business line to Mimir, a Swedish investment company. The sold Metal Recycling business includes the brands Lindemann and Texas Shredder. Its approximately 160 employees were transferred to the new company.
The disposal of the Metal Recycling business did not have a material impact on Metso Outotec's financials. Metal Recycling related items have been reported under discontinued operations.
Metso Outotec's segment structure changed as of January 1, 2022. Metso Outotec's comparison figures for 2021 have been restated according to the new segment structure.
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Aggregates | 364 | 331 | 1,481 | 1,374 |
| Minerals | 1,030 | 849 | 3,993 | 3,437 |
| Metals | 196 | 129 | 551 | 610 |
| Metso Outotec total | 1,590 | 1,310 | 6,024 | 5,421 |
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Aggregates | 107 | 113 | 469 | 429 |
| % of orders received | 29.4 | 34.1 | 31.7 | 31.3 |
| Minerals | 536 | 512 | 2,303 | 1,914 |
| % of orders received | 52.0 | 60.3 | 57.7 | 55.7 |
| Metals | 24 | 11 | 88 | 50 |
| % of orders received | 12.4 | 8.2 | 15.9 | 8.1 |
| Metso Outotec total | 667 | 636 | 2,860 | 2,393 |
| % of orders received | 42.0 | 48.5 | 47.5 | 44.1 |
SALES
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Aggregates | 387 | 324 | 1,446 | 1,202 |
| Minerals | 921 | 847 | 3,359 | 2,724 |
| Metals | 125 | 106 | 489 | 310 |
| Metso Outotec total | 1,434 | 1,278 | 5,295 | 4,236 |
| EUR million | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Aggregates | 115 | 104 | 477 | 396 |
| % of sales | 29.8 | 32.0 | 33.0 | 32.9 |
| Minerals | 571 | 471 | 2,030 | 1,689 |
| % of sales | 62.0 | 55.6 | 60.4 | 62.0 |
| Metals | 22 | 11 | 67 | 41 |
| % of sales | 17.8 | 10.1 | 13.7 | 13.1 |
| Metso Outotec total | 709 | 585 | 2,574 | 2,126 |
| % of sales | 49.4 | 45.8 | 48.6 | 50.2 |
| EUR million, % | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Aggregates | ||||
| Adjusted EBITA | 63 | 34 | 213 | 161 |
| % of sales | 16.2 | 10.6 | 14.8 | 13.4 |
| Amortization of intangible assets | -4 | -3 | -16 | -14 |
| Adjustment items | -5 | 6 | -2 | 1 |
| Operating profit | 53 | 37 | 195 | 148 |
| % of sales | 13.7 | 11.5 | 13.5 | 12.3 |
| Minerals | ||||
| Adjusted EBITA | 146 | 109 | 502 | 371 |
| % of sales | 15.8 | 12.9 | 15.0 | 13.6 |
| Amortization of intangible assets | -11 | -11 | -43 | -49 |
| Adjustment items* | -81 | -7 | -88 | -11 |
| Operating profit | 54 | 91 | 372 | 311 |
| % of sales | 5.8 | 10.7 | 11.1 | 11.4 |
| Metals | ||||
| Adjusted EBITA | 15 | 21 | 52 | 24 |
| % of sales | 12.1 | 19.8 | 10.7 | 7.7 |
| Amortization of intangible assets | -1 | -1 | -5 | -7 |
| Adjustment items | 0 | -1 | 1 | -4 |
| Operating profit | 14 | 19 | 49 | 13 |
| % of sales | 11.1 | 17.9 | 10.0 | 4.2 |
| Group Head Office and other | ||||
| Adjusted EBITA | -12 | -1 | -37 | -8 |
| Amortization of intangible assets | -1 | -1 | -2 | -3 |
| Adjustment items* | 76 | -15 | -73 | -36 |
| Operating profit | 65 | -17 | -112 | -47 |
| Metso Outotec total | ||||
| Adjusted EBITA | 212 | 164 | 732 | 547 |
| % of sales | 14.8 | 12.8 | 13.8 | 12.9 |
| Amortization of intangible assets | -17 | -16 | -66 | -72 |
| Adjustment items* | -10 | -17 | -162 | -50 |
| Operating profit | 185 | 130 | 504 | 425 |
| % of sales | 12.9 | 10.2 | 9.5 | 10.0 |
*Including EUR 150 million charge related to the Russian wind-down, which was booked in year 2022.
| EUR million, % | 10–12/2022 | 10–12/2021 | 1–12/2022 | 1–12/2021 |
|---|---|---|---|---|
| Capacity adjustment costs | -8 | -23 | -12 | -59 |
| Acquisition costs | -2 | 8 | – | 6 |
| Profit and loss on disposal | 0 | -1 | 0 | 3 |
| Wind-down of Russian business | – | – | -150 | – |
| Adjustment items, total | -10 | -16 | -162 | -50 |
| EUR million | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | 364 | 351 | 363 | 402 | 331 |
| Minerals | 1,030 | 907 | 1,176 | 880 | 849 |
| Metals | 196 | 143 | 71 | 141 | 129 |
| Metso Outotec total | 1,590 | 1,401 | 1,610 | 1,424 | 1,310 |
| EUR million | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | 387 | 362 | 368 | 329 | 324 |
| Minerals | 921 | 896 | 810 | 731 | 847 |
| Metals | 125 | 144 | 117 | 104 | 106 |
| Metso Outotec total | 1,434 | 1,402 | 1,295 | 1,164 | 1,278 |
| EUR million | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | 63 | 57 | 48 | 45 | 34 |
| Minerals | 146 | 146 | 103 | 108 | 109 |
| Metals | 15 | 17 | 11 | 10 | 21 |
| Group Head Office and other | -12 | -13 | -6 | -6 | -1 |
| Metso Outotec total | 212 | 207 | 155 | 157 | 164 |
| % | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | 16.2 | 15.7 | 13.1 | 13.8 | 10.6 |
| Minerals | 15.8 | 16.3 | 12.7 | 14.7 | 12.9 |
| Metals | 12.1 | 11.7 | 9.3 | 9.2 | 19.8 |
| Group Head Office and other | n/a | n/a | n/a | n/a | n/a |
| Metso Outotec total | 14.8 | 14.8 | 12.0 | 13.5 | 12.8 |
| EUR million | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | -4 | -4 | -4 | -4 | -3 |
| Minerals | -11 | -11 | -11 | -11 | -11 |
| Metals | -1 | -1 | -1 | -1 | -1 |
| Group Head Office and other | -1 | -1 | -1 | -1 | -1 |
| Metso Outotec total | -17 | -16 | -16 | -17 | -16 |
| EUR million | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | -5 | 0 | 0 | 2 | 6 |
| Minerals* | -81 | -5 | 1 | -2 | -7 |
| Metals | 0 | 1 | 0 | 0 | -1 |
| Group Head Office and other* | 76 | 6 | -154 | -1 | -15 |
| Metso Outotec total | -10 | 2 | -152 | -1 | -17 |
| EUR million | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | 53 | 53 | 45 | 44 | 37 |
| Minerals* | 54 | 131 | 93 | 94 | 91 |
| Metals | 14 | 17 | 10 | 8 | 19 |
| Group Head Office and other* | 65 | -8 | -160 | -8 | -17 |
| Metso Outotec total | 185 | 192 | -13 | 139 | 130 |
*Including EUR 150 million charge related to the Russian wind-down, which was booked in year 2022.
| % | 10–12/2022 | 7–9/2022 | 4–6/2022 | 1–3/2022 | 10–12/2021 |
|---|---|---|---|---|---|
| Aggregates | 13.7 | 14.8 | 12.1 | 13.5 | 11.5 |
| Minerals | 5.8 | 14.6 | 11.5 | 12.9 | 10.7 |
| Metals | 11.1 | 11.6 | 8.5 | 7.8 | 17.9 |
| Group Head Office and other | n/a | n/a | n/a | n/a | n/a |
| Metso Outotec total | 12.9 | 13.7 | -1.0 | 12.0 | 10.2 |
| EUR million | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Aggregates | 561 | 610 | 613 | 606 | 545 |
| Minerals | 2,589 | 2,580 | 2,518 | 2,514 | 2,330 |
| Metals | 675 | 567 | 624 | 703 | 662 |
| Metso Outotec total | 3,825 | 3,757 | 3,756 | 3,823 | 3,536 |
| Currency | 1–12/2022 | 1–12/2021 | Dec 31, 2022 | Dec 31, 2021 | |
|---|---|---|---|---|---|
| USD | (US dollar) | 1.0563 | 1.1851 | 1.0666 | 1.1326 |
| SEK | (Swedish krona) | 10.6258 | 10.1469 | 11.1218 | 10.2503 |
| GBP | (Pound sterling) | 0.8537 | 0.8615 | 0.8869 | 0.8403 |
| CAD | (Canadian dollar) | 1.3757 | 1.4868 | 1.4440 | 1.4393 |
| BRL | (Brazilian real) | 5.4748 | 6.3782 | 5.6386 | 6.3101 |
| CNY | (Chinese yuan) | 7.0836 | 7.6388 | 7.3582 | 7.1947 |
| AUD | (Australian dollar) | 1.5189 | 1.5792 | 1.5693 | 1.5615 |
It should be noted that certain statements herein which are not historical facts, including, without limitation, those regarding expectations for general economic development and the market situation, expectations for customer industry profitability and investment willingness, expectations for company growth, development and profitability and the realization of synergy benefits and cost savings, and statements preceded by "expects", "estimates", "forecasts" or similar expressions, are forward-looking statements. These statements are based on current decisions and plans and currently known factors. They involve risks and uncertainties that may cause the actual results to materially differ from the results currently expected by the company.
Such factors include, but are not limited to:
(1) general economic conditions, including fluctuations in exchange rates and interest levels which influence the operating environment and profitability of customers and thereby the orders received by the company and their margins,
(2) the competitive situation, especially significant technological solutions developed by competitors,
(3) the company's own operating conditions, such as the success of production, product development and project management and their continuous development and improvement,
(4) the success of pending and future acquisitions and restructuring.
Annual Report 2022 during the week commencing March 20, 2023 Annual General Meeting 2023 on May 3 Interim Review for January–March 2023 on May 3 Half-Year Review for 2023 on July 20 Interim Review for January–September 2023 on October 27
Metso Outotec Corporation, Group Head Office, Töölönlahdenkatu 2, PO Box 1220, FIN-00101 Helsinki, Finland Tel. +358 20 484 100 Fax +358 20 484 101 www.mogroup.com
| . | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Metso:Outotec | ||||||||||||||
| . |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.