AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kemira Oyj

Annual Report Feb 17, 2023

3221_10-k_2023-02-17_6c244c78-b4c1-421b-9c68-03113a583614.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Kemira Oyj

Financial Statements 2022

Kemira Oyj Energiakatu 4 Tel. +358 10 8611 Business ID 0109823-0 FI-00180 Helsinki, Finland Fax +358 108621 119 Registered office Helsinki www.kemira.com

Financial Statements 2022 Table of contents

BOARD OF
DIRECTORS'
REVIEW
2022
3 3. Capital expenditures, acquisitions and
divestments
CONSOLIDATED
FINANCIAL
STATEMENTS
(IFRS)
*)
28 3.1.
1. The
Group's
accounting
policies
for
the
33 4.2. Trade
receivables
and
other
current
receivables
2.1. Segment
information
37 4.5. Defined
benefit
pension
plans
and
employee
2.2. Other operating
income and expenses
41 benefits
65
2.8. Other
comprehensive
income
48 5.4. Financial
assets
and
liabilities
by
measurement
BOARD OF
DIRECTORS'
REVIEW
2022
3 3. Capital expenditures, acquisitions and
divestments
49 5.5. Management
of
financial
risks
78
CONSOLIDATED
FINANCIAL
STATEMENTS
(IFRS)
*)
28 3.1. Goodwill
49 5.6. Derivative
instruments
Consolidated
Income
Statement
28 3.2. Other intangible
assets
51 6.
Group
structure84
Consolidated
Statement
of
Comprehensive
3.3. Property,
plant
and
equipment
53 6.1. Related
parties
Income 28 3.4. Leases
55 6.2.
The
Group's
subsidiaries
and
investments
in
Consolidated
Balance
Sheet
29 3.5. Other
shares
57 associates
Consolidated
Statement of
Cash Flow
30 3.6. Assets
classified
as
held-for-sale
59 7.
Off-balance
sheet
items88
Consolidated
Statement of Changes
in Equity
31 4. Working
capital
and
other
balance
sheet
items
60 7.1.
Commitments
and
contingent
liabilities
Notes to
the
Consolidated
Financial
Statements
33 4.1. Inventories 60 7.2. Events
after
the
balance
sheet
date
1. The
Group's
accounting
policies
for
the
33 4.2. Trade
receivables
and
other
current
receivables
60
Consolidated
Financial
Statements
4.3. Trade
payables
and
other
current
liabilities
61 KEMIRA
OYJ'S
FINANCIAL
STATEMENTS
(FAS)
*)
2. Financial
performance
37 4.4. Deferred
tax
liabilities
and
assets
62 BOARD
OF
DIRECTORS'
PROPOSAL
FOR
2.1. Segment
information
37 4.5. Defined
benefit
pension
plans
and
employee
PROFIT
DISTRIBUTION
AND
SIGNATURES
*)
2.2. Other operating
income and expenses
41 benefits
65
2.3. Share-based
payments
43 4.6. Provisions
69 OTHER
FINANCIAL
INFORMATION
2.4. Depreciation, amortization
and impairments
45 5. Capital
structure
and
financial
risks
70 Group
key
figures
2.5. Finance income and expenses 46 5.1. Capital
structure
70 Definition
of
key
figures
2.6. Income
taxes
47 5.2. Shareholders' equity 72 Reconciliation
to
IFRS
figures
2.7. Earnings
per
share
48 5.3. Interest-bearing
liabilities
73 Quarterly
earnings
performance
2.8. Other
comprehensive
income
48 5.4. Financial
assets
and
liabilities
by
measurement
SHARES
AND
SHAREHOLDERS
categories
74 INFORMATION
FOR
INVESTORS
BOARD OF
DIRECTORS'
REVIEW
2022
3 3. Capital expenditures, acquisitions and
divestments
49 5.5. Management
of
financial
risks
78
CONSOLIDATED
FINANCIAL
STATEMENTS
(IFRS)
*)
28 3.1. Goodwill
49 5.6. Derivative
instruments
82
Consolidated
Income
Statement
28 3.2. Other intangible
assets
51 6. Group
structure84
Consolidated
Statement
of
Comprehensive
3.3. Property,
plant
and
equipment
53 6.1. Related
parties
84
Income 28 3.4. Leases
55 6.2. The
Group's
subsidiaries
and
investments
in
Consolidated
Balance
Sheet
29 3.5. Other
shares
57 associates
86
Consolidated
Statement of
Cash Flow
30 3.6. Assets
classified
as
held-for-sale
59 7. Off-balance
sheet
items88
Consolidated
Statement of Changes
in Equity
31 4. Working
capital
and
other
balance
sheet
items
60 7.1. Commitments
and
contingent
liabilities
88
Notes to
the
Consolidated
Financial
Statements
33 4.1. Inventories 60 7.2. Events
after
the
balance
sheet
date
88
1. The
Group's
accounting
policies
for
the
33 4.2. Trade
receivables
and
other
current
receivables
60
Consolidated
Financial
Statements
4.3. Trade
payables
and
other
current
liabilities
61 KEMIRA OYJ'S
FINANCIAL
STATEMENTS
(FAS)
*)
89
2. Financial
performance
37 4.4. Deferred
tax
liabilities
and
assets
62 BOARD OF
DIRECTORS'
PROPOSAL
FOR
2.1. Segment
information
37 4.5. Defined
benefit
pension
plans
and
employee
PROFIT DISTRIBUTION
AND
SIGNATURES
*)
105
2.2. Other operating
income and expenses
41 benefits
65
2.3. Share-based
payments
43 4.6. Provisions
69 OTHER FINANCIAL
INFORMATION
2.4. Depreciation, amortization
and impairments
45 5. Capital
structure
and
financial
risks
70 Group key
figures
2.5. Finance income and expenses 46 5.1. Capital
structure
70 Definition
of
key
figures
2.6. Income
taxes
47 5.2. Shareholders' equity 72 Reconciliation
to
IFRS
figures
2.7. Earnings
per
share
48 5.3. Interest-bearing
liabilities
73 Quarterly
earnings
performance
2.8. Other
comprehensive
income
48 5.4. Financial
assets
and
liabilities
by
measurement
SHARES AND
SHAREHOLDERS
categories
74 INFORMATION FOR
INVESTORS

*) Part of the audited Financial Statements 2022

This is a translation of the Finnish original Financial Statements and Board of Directors' Review 2022.

Board of Directors' Review 2022

In 2022, Kemira Group's revenue increased by 33% to a record-high: EUR 3,569.6 million (2,674.4). Revenue in local currencies, excluding acquisitions and divestments, increased by 27% due to higher sales prices, particularly in energy-intensive pulp and bleaching chemicals, including caustic soda.

Operative EBITDA increased by 34% to a record-high: EUR 571.6 million (425.5) following improvement in both segments. The operative EBITDA margin increased to 16.0% (15.9%) following actions to mitigate impacts from strong inflation. EBITDA increased by 50% to EUR 558.8 million (373.2). The differences between operative and reported figures are explained by items affecting comparability, which were mainly related to an expected loss from the divestment of most of our colorants business, Kemira's exit from Russia and a manufacturing

unit sale to a customer. Operative EBIT increased by 60% to EUR 361.6 million (225.4). EBIT increased by 104% to EUR 347.6 million (170.1).

Cash flow from operating activities was EUR 400.3 million (220.2).

EPS, diluted increased by 114% to EUR 1.50 (0.70).

The Board of Directors proposes to the Annual General Meeting 2023 a cash dividend of EUR 0.62 per share (0.58), totaling EUR 95 million (89). It is proposed that the dividend be paid in two installments.

KEY FIGURES AND RATIOS

EUR
million
2022 2021 2020
Revenue 3,569.6 2,674.4 2,427.2
Operative
EBITDA
571.6 425.5 435.1
Operative
EBITDA,
%
16.0 15.9 17.9
EBITDA 558.8 373.2 413.2
EBITDA,
%
15.7 14.0 17.0
Operative
EBIT
361.6 225.4 237.7
Operative
EBIT,
%
10.1 8.4 9.8
EBIT 347.6 170.1 215.9
EBIT,
%
9.7 6.4 8.9
Net
profit
for
the
period
239.7 115.2 138.0
Earnings
per
share,
diluted,
EUR
1.50 0.70 0.86

EUR million 2022 2021 2020 Capital employed* 2,238.0 1,995.0 1,964.9 Operative ROCE*, % 16.2 11.3 12.1 ROCE*, % 15.5 8.5 11.0 Cash flow from operating activities 400.3 220.2 374.7 Capital expenditure excl. acquisition 197.9 168.8 195.6 Capital expenditure 197.9 169.8 198.2 Cash flow after investing activities 222.3 57.3 173.3 Equity ratio, % at period-end 46.2 42.8 43.2 Equity per share, EUR 10.89 8.68 7.80 Gearing, % at period-end 45.8 63.3 63.0 Personnel (average) 4,936 4,947 5,038

*12-month rolling average (ROCE, % based on the EBIT)

Unless otherwise stated, all comparisons in this report are made to the corresponding period in 2021.

Kemira provides certain financial performance measures (alternative performance measures) that are not defined by IFRS. Kemira believes that alternative performance measures followed by capital markets and Kemira management, such as revenue growth in local currencies, excluding acquisitions and divestments (=organic growth), EBITDA, operative EBITDA, operative EBIT, cash flow after investing activities, and gearing, provide useful information about Kemira's comparable business performance and financial position. Selected alternative performance measures are also used as performance criteria in remuneration.

Kemira's alternative performance measures should not be viewed in isolation from the equivalent IFRS measures, and alternative performance measures should be read in conjunction with the most directly comparable IFRS measures. Definitions of the alternative performance measures can be found in the definitions of the key figures in this report, as well as at www.kemira.com > Investors > Financial information. All the figures in this report have been individually rounded, and consequently the sum of the individual figures may deviate slightly from the total figure presented.

In addition to the above key figures and ratios, other key figures which are describing the Group's financial performance are presented in the Other financial information section under Group key figures.

FINANCIAL PERFORMANCE IN 2022

Revenue increased by 33%. Revenue in local currencies, excluding acquisitions and divestments, increased by 27% This was due to higher sales prices in both segments and across geographic regions, particularly in energy-intensive pulp and bleaching chemicals. Sales volumes decreased following a decline in sales volumes in Pulp & Paper. In Industry & Water, sales volumes increased.

2022 2021 Organic Currency Acq. & div.
Revenue EUR,
million
EUR,
million
∆% growth*,
%
impact,
%
impact,
%
Pulp
&
Paper
2,027.7 1,559.6 +30 +24 +6 0
Industry &
Water
1,541.9 1,114.8 +38 +31 +8 0
Total 3,569.6 2,674.4 +33 +27 +7 0

*Revenue growth in local currencies, excluding acquisitions and divestments

Geographically, the revenue split was as follows: EMEA (Europe, Middle East, Africa) 51% (51%), the Americas 40% (38%), and Asia Pacific 9% (11%).

Operative EBITDA increased by 34% to EUR 571.6 million (425.5). Operative EBITDA improved in both segments, particularly in Pulp & Paper driven by higher market prices for energy-intensive pulp and bleaching chemicals, including caustic soda. The operative EBITDA margin improved to 16.0%.

Variance
analysis,
EUR
million
Jan-Dec
Operative
EBITDA,
2021
425.5
Sales volumes -48.9
Sales
prices
+851.1
Variable
costs
-611.8
Fixed
costs
-72.1
Currency
exchange
+25.3
Others +2.5
Operative
EBITDA,
2022
571.6
2022 2021 2022 2021
Operative
EBITDA
EUR,
million
EUR,
million
∆% %-margin %-margin
Pulp
&
Paper
348.0 244.7 +42 17.2 15.7
Industry &
Water
223.7 180.8 +24 14.5 16.2
Total 571.6 425.5 +34 16.0 15.9

EBITDA increased by 50% to EUR 558.8 million (373.2). The difference between it and operative EBITDA is explained by items affecting comparability. Items affecting comparability were mainly related to an expected loss from the divestment of most of our colorants business, environmental provisions, Kemira's exit from Russia, and a manufacturing unit sale to a customer. Items affecting comparability in the comparison period mainly consisted of a provision caused by the expected underutilization of a single-asset energy company in Pori, Finland majority owned by Kemira via Pohjolan Voima, a damage claim settlement with CDC, provisions related to site closures, and restructuring.

Items
affecting comparability, EUR million
2022 2021
Within
EBITDA
-12.8 -52.4
Pulp
&
Paper
-11.4 -46.5
Industry &
Water
-1.4 -5.9
Within
depreciation,
amortization
and
impairments
-1.2 -3.0
Pulp
&
Paper
-1.2 -0.1
Industry &
Water
0.0 -2.9
Total
items
affecting
comparability
in
EBIT
-14.0 -55.4

Depreciation, amortization, and impairments increased to EUR 211.2 million (203.1), including the EUR 9.4 million (12.1) amortization of purchase price allocation.

Operative EBIT increased by 60% compared to the previous year. EBIT increased by 104%, and the difference between the two is explained by items affecting comparability, which were mainly related to an divestment of most of our colorants business, environmental provisions, Kemira's exit from Russia, and a manufacturing unit sale to a customer. Items affecting comparability in the comparison period are described above in the EBITDA section.

Net finance costs totaled EUR -39.4 million (-26.7). The comparison period included a gain of EUR 5.6 million arising from bond liability management. Income taxes were EUR -68.5 million (-28.2), with the reported tax rate being 22% (20%). Net profit for the period increased by 108% mainly due to higher EBIT.

FINANCIAL POSITION AND CASH FLOW

Cash flow from operating activities in January-December 2022 increased to EUR 400.3 million (220.2) mainly due to higher net profit for the period. Net working capital increased compared to the previous year due to higher inventories and receivables following higher raw material prices and strong revenue growth. However, during Q4 2022, net working capital decreased significantly. During Q1 2022, Kemira's supplementary pension fund in Finland, Neliapila, returned excess capital totaling EUR 10 million to Kemira. Cash flow after investing activities was EUR 222.3 million (57.3).

At the end of the period, interest-bearing liabilities totaled EUR 1,021.8 million (992.2), including lease liabilities of EUR 148.9 million (136.8). The average interest rate of the Group's interest-bearing loan portfolio (excluding leases) was 2.4% (1.7%), and the duration was 22 months (29). Fixed-rate loans accounted for 83% (80%) of net interest-bearing liabilities, including lease liabilities.

Short-term liabilities maturing in the next 12 months amounted to EUR 183.7 million. On December 31, 2022, cash and cash equivalents totaled EUR 250.6 million (142.4). The Group has a EUR 400 million undrawn committed credit facility maturing in 2026. During the last quarter, Kemira signed bilateral loan agreements of EUR 180 million replacing bilateral loan agreements of EUR 150 million that would have otherwise matured in 2023. New loan agreements mature in 2025 and 2027.

At the end of the period, Kemira Group's net debt was EUR 771.2 million (849.8), including lease liabilities. The equity ratio was 46% (43%), while gearing was 46% (63%).

The value of Kemira's shares in Pohjolan Voima and Teollisuuden Voima were increased by EUR 123 million during 2022 mainly due to higher electricity prices. The value of electricity derivatives increased by EUR 47 million during 2022.

Kemira is exposed to transaction and translation currency risks. The Group's most significant transaction currency risks arise from the Chinese renminbi, the Canadian dollar, the US dollar and the Swedish krona. At the end of the year, the Chinese renmimbi denominated exchange rate risk against the euro had an equivalent value of approximately EUR 86 million, of which 68% was hedged on an average basis. The Canadian dollar's denominated exchange rate risk against the euro had an equivalent value of approximately EUR 56 million, of which 52% was hedged on an average basis. The US dollar denominated exchange change risk against EUR was approximately EUR 54 million, of which 68% was hedged on an average basis. The Swedish krona denominated exchange rate risk against EUR had an equivalent value of approximately EUR 36 million, of which 64% was hedged on an average basis. In addition, Kemira is exposed to smaller transaction risks against EUR mainly in relation to the Korean won, Polish zloty, Norwegian krona, and the Danish krona; and against the US dollar mainly in relation to the Canadian dollar and the Brazilian real with the annual exposure in those currencies being approximately EUR 131 million.

As Kemira's consolidated financial statements are compiled in euros, Kemira is also subject to a currency translation risk to the extent to which the income statement and balance sheet items of subsidiaries located outside the euro area are reported in a currency other than the euro. The most significant translation exposures derive from the US dollar and the Canadian dollar. The strengthening of currencies against the euro would increase Kemira's revenue and EBITDA through a translation effect.

CAPITAL EXPENDITURE

In January-December 2022, capital expenditure excluding acquisitions increased by 17% to EUR 197.9 million (168.8). Capital expenditure (capex) can be broken down as follows: expansion capex 22% (15%), improvement capex 29% (29%), and maintenance capex 49% (55%).

RESEARCH AND DEVELOPMENT

In January-December 2022, total research and development expenses were EUR 33.4 million (28.3), representing 0.9% (1.1%) of the Group's revenue.

Kemira's research and development is an enabler of growth and further differentiation. New product launches contribute to the efficiency and sustainability of customer processes as well as improved profitability. Both Kemira's future market position and profitability depend on the company's ability to understand and meet current and future customer needs and market trends, as well as on its ability to innovate differentiated products and applications.

At the end of 2022, Kemira had 401 (382) patent families, including 2,101 (1,972) granted patents, and 1,026 (996) pending applications. During 2022, Kemira applied for 34 (36) new patents and started 14 new product development projects, 86% of them aiming to improve customers' resource efficiency. At the same time, Kemira started commercialization of nine new product development projects all contributing to improve resource efficiency in customer processes.

HUMAN RESOURCES

At the end of the period, Kemira Group had 4,902 employees (4,926). Kemira had 756 (766) employees in Finland, 1,690 (1,750) employees elsewhere in EMEA, 1,525 (1,487) in the Americas, and 931 (923) in APAC..

NON-FINANCIAL INFORMATION

DISCLOSURE OF NON-FINANCIAL INFORMATION

Kemira discloses key non-financial information in this section according to the requirements in the EU Directive and Finnish Accounting Act. More information on the non-financial and sustainability matters is provided in the Annual Review's Overview section and in the Sustainability Report. The non-financial disclosures are based on the latest Global Reporting Initiative disclosures, which are prepared in accordance with the latest GRI standards and are externally assured by an independent third-party. Kemira's most relevant risks are described separately in the risk section on page 20.

OVERVIEW OF KEMIRA'S BUSINESS

Kemira is a global leader in sustainable chemical solutions for water intensive industries and provides best suited products and expertise to improve our customers' product quality, process and resource efficiency. Kemira has two business areas: Pulp & Paper and Industry & Water. Kemira has operations in around 40 countries and had 62 manufacturing facilities at

the end of 2022. In Pulp & Paper, Kemira offers chemical solutions for bleaching, packaging and printing and writing products. Main product categories in Pulp & Paper are bleaching chemicals, sizing and strength chemicals, various process chemicals and polymers. In Industry & Water, Kemira offers chemical solutions for municipal and industrial water treatment as well as the energy industry. Main product categories in Industry & Water are coagulants and polymers.

Profitable sustainable growth is Kemira's strategic priority. Sustainability is a key driver for Kemira's strategy and long-term success as Kemira's customers are increasingly asking for sustainable products. Kemira provides its customers with solutions that help to improve the resource efficiency of the customers' operations. In 2022, 53% of Kemira's revenue came from products that improve customer resource efficiency. Biodegradability and recyclability are increasingly important themes for Kemira's customers. As a result, renewable (e.g. biobased) products are expected to be a key component for Kemira's growth. Kemira's biobased strategy is covered in more detail in the Annual Review. More information on Kemira's value creation model can be found on page 8 of the Annual Review.

CORPORATE SUSTAINABILITY PRIORITIES

Kemira has systematic procedures in place to evaluate and address the economic, environmental, and social impacts of its own operations and business relationships. Our sustainability work is based on day-to-day responsible practices in all our operations. Our corporate sustainability priorities are based on the most material impacts across our business model; on the increasing expectations of our customers, investors, and other stakeholders; and on our commitment to the Kemira Code of Conduct and internationally agreed sustainability principles. Kemira is a signatory of the United Nations Global Compact, and our sustainability work is guided by the UN Sustainable Development Goals (SDGs). Kemira is also committed to operating according to the principles of Responsible Care®, a voluntary commitment created by the global chemical industry to drive continuous improvement and achieve excellence in environmental, health and safety, and security performance.

Kemira's sustainability work focuses on five themes, which cover the most material topics and their impact: Safety, People, Water, Circularity, and Climate. Kemira measures progress in the priority areas through group-level key performance indicators (KPI) and targets that are approved by the Board of Directors. The relevant management processes relating to material corporate sustainability issues are continuously developed and implemented as part of our integrated management system, which is externally certified against ISO 9001:2015 for Quality, ISO 14001:2015 for Environment, and ISO 45001:2018 for Occupational Health and Safety. Kemira also regularly reviews its stakeholders expectations and concerns regarding sustainability. The latest materiality analysis was conducted in 2021. The results and process are described in more detail on pages 7-9 of Kemira's sustainability report.

MANAGEMENT OF CORPORATE SUSTAINABILITY

Sustainability is a key element of Kemira's strategy. Work on sustainability is led by Director Sustainability, who reports to EVP, Operational Excellence and Sustainability. The sustainability work is governed by a Sustainability Steering Team, which develops Kemira's ambition level in sustainability and steers the work of sustainability programs. The team has a range of participants from strategy to business and manufacturing representatives, including Management Board members. The Board of Directors oversees the implementation of strategy as well as reviews risks, including environmental and social matters. In 2022, the Board of Directors decided to include sustainability-related targets, reduction of Scope 1 and Scope 2 emissions and development of Kemira's biobased revenue, as key performance indicators in the new performance period 2023-2025 of Kemira's long-term incentive plan.

MATERIAL TOPICS

More information on sustainability at Kemira and the outcome of Kemira's sustainability targets in 2022 can be found on page 13.

Environmental and climate-related matters

Kemira's latest materiality assessment was conducted in 2021. Based on the analysis, Kemira has identified topics related to climate, circularity, water and safety as its environmental sustainability focus areas.

In climate, we continuously strive to reduce our environmental impact. In 2022, Kemira committed to the Science-Based Targets Initiative (SBTi) and simultaneously updated its climate target. Kemira is committed to reducing its combined Scope 1 and Scope 2 emissions by 50% by 2030, from a 2018 baseline of 930 000 tons CO2e. This target is in line with limiting global warming to 1.5°C, which is currently the most ambitious criteria for setting climate change mitigation targets. Kemira's long-term ambition is to be carbon neutral by 2045 for combined Scope 1 and 2 emissions. As part of its SBTi commitment, Kemira also committed to developing a quantified near-term Scope 3 target within the timeframe set by the Science Based Target initiative framework. Kemira will submit these updated targets to be validated

by the SBTi when they are finalized, in early 2024 at the latest. Kemira is working actively with its suppliers to find ways to reduce Scope 3 emissions.

In water, we work to mitigate water-related risks and grasp water-related opportunities. Kemira operates in businesses that use a lot of water and water is a common denominator for Kemira's both segments. Water is a key strategic theme for Kemira as Kemira wants to grow in water treatment in the coming years. In terms of Kemira's operations, Kemira aims to continuously improve its freshwater use intensity in its operations. Our sustainability target as of 2022 is to reach Leadership level in CDP Water Security rating by the end of 2025. In terms of circularity, we aim to reduce waste and increase the use of renewable raw materials. Our sustainability target is to reduce disposed production waste intensity by 15% by 2030 from 2019 baseline level. In 2020, we introduced a new group-level KPI to increase our revenue from biobased products and solutions from EUR 100 million to 500 EUR million by 2030. In conjunction with revenue target, Kemira is working to increase the share of renewable ja recycled raw materials of its used raw materials. This will allow Kemira to reduce pressure on natural resources, and support our customers in moving away from fossil-based raw materials.

Social and employment-related matters

Kemira has identified people and safety as its social sustainability focus areas. Ensuring workplace safety is a key priority in all our operations. High people, process, and environmental safety performance is fundamental to our business and to our customers. Our target in safety is to improve TRIF (total recordable injury frequency per million working hours for Kemira's employees and contractors) to 1.5 by 2025 and to 1.1 by 2030. Also fostering a strong company culture and commitment of our employees are important success factors for our business. In people, our target is to reach the top 10% cross-industry norm for Diversity & Inclusion by 2025.

Respect for human rights

Our Code of Conduct is the foundation for how we conduct business at Kemira. In our code we state that we are committed to the principles of The Universal Declaration of Human Rights and the core conventions of the International Labour Organization (ILO) and the United Nations' Global Compact, and we expect our suppliers and business partners to share these principles. Further we work by the United Nations Guiding Principles which require companies to conduct due diligence to protect and respect human rights. We have a public statement for slavery and human trafficking, where our approach to human rights issues is outlined more in

detail. Kemira's Code of Conduct for Business Partners (CoC-BP), supported by Kemira Sustainability and EHSQ Policy, set out principles for responsible business conduct, respect for human rights and provision of appropriate working conditions, and environmental responsibility. Kemira's latest Human Rights Impact Assessment was conducted in 2021 to identify human rights impacts throughout Kemira operations and value chain. Kemira has a Human Rights Council that oversees and develops Kemira's human rights related processes. More information on Kemira's approach to human rights is available in Kemira's sustainability report.

Anti-corruption and bribery

Kemira's anti-corruption principles are included in the Code of Conduct. Kemira does not tolerate improper or corrupt payments made either directly or indirectly to a customer, government official or third party, including facilitation payments, improper gifts, entertainment, gratuities, favors, donations or any other improper transfer of value. We engage only reputable sales representatives and other third parties who share the same commitment. Code of Conduct training is mandatory for all our employees, and there are advisory, monitoring and reporting procedures in place to ensure full compliance with the Code. We maintain an ethics and compliance Whistleblowing line for employees to enable them to report potential violations of the Code of Conduct or any other concerns. Mandatory anti-bribery training is provided for selected groups of personnel who need to have a comprehensive understanding of Kemira's anti-corruption principles. Awareness of anticorruption matters is delivered through our Code of Conduct training to all employees. Kemira has conducted an ethics and compliance risk assessment to evaluate corruption-related and bribery-related risks in its operations. There were no confirmed incidents of corruption in 2022.

EU TAXONOMY

The European Union's target is to reduce net greenhouse gas emissions to zero by 2050. In order to reduce greenhouse gas emissions and to better engage the private sector in the green transition, the EU has introduced the EU taxonomy, a common classification system to define environmentally sustainable economic activities. The aim of the taxonomy is to classify economic activities based on their contribution to six environmental objectives 1) climate change mitigation, 2) climate change adaptation, 3) sustainable use and protection of water and marine resources, 4) transition to a circular economy, 5) pollution prevention and control, and 6) protection and restoration of biodiversity and ecosystems. The EU taxonomy is still developing and it does not include all six environmental objectives nor cover all economic activities. The taxonomy's first two objectives, climate change mitigation and adaptation, cover economic activities that are the most emission-intensive and / or have the largest ability to contribute to climate change mitigation and adaptation. In 2022, companies are required to disclose what proportion of their turnover, capital expenditure (CapEx) and operating expenditure (OpEx) are eligible and aligned according to the EU taxonomy's first two environmental objectives: climate change mitigation and climate change adaptation. *

The manufacturing sector, which Kemira is considered to be part of, is largely out of scope of the current legislation. Currently it mainly includes the manufacturing of basic materials and chemicals such as chlorine, soda ash and hydrogen. Kemira on the other hand mostly produces specialty chemicals and therefore its current eligibility and alignment figures are low. The chemical sector, Kemira included, is expected to be more broadly included in objectives 3-6.

ACCOUNTING PRINCIPLES

EU taxonomy requires the disclosure of three financial indicators: turnover, capital expenditure (CapEx) and operating expenditure (OpEx). These indicators are defined by the EU taxonomy and the definitions differ from the IFRS-definitions of CapEx and OpEx, which are used elsewhere in Kemira's financial reporting. Kemira has calculated the KPIs based on the definitions by the EU taxonomy and has taken a conservative approach when interpreting the EU Taxonomy Regulation. The EU taxonomy also requires companies to disclose how they have avoided double counting of their economic activities. Kemira avoided double-counting by ensuring that turnover, CapEx and OpEx were only allocated once to the taxonomy activities and only to one environmental objective - climate change mitigation.

KEMIRA'S TAXONOMY-ELIGIBLE AND TAXONOMY-ALIGNED ECONOMIC ACTIVITIES (PLEASE SEE TABLES ON FOLLOWING PAGES FOR A MORE DETAILED BREAKDOWN)

Key
Performance
Indicator
Total
turnover
(MEUR)
Share of
taxonomy
eligible
economic
activities
(%)
Share of
taxonomy
non
eligible
economic
activities
(%)
Share of
taxonomy
aligned
economic
activities
(%)
Share of
taxonomy
non
aligned
economic
activities
(%)
Turnover 3569.6 0 100 0 100
Capital
expenditure
(CapEx)
as
per
definition
of
the
EU
Taxonomy
243.5 0 100 0 100
Operating
expenditure
(OpEx)
as
per
definition
of
the
EU
Taxonomy
106.3 0 100 0 100

Turnover in EU Taxonomy equals revenue in Kemira's financial reporting. Capex as per definition of the EU taxonomy equals Kemira's reported capital expenditure added with additions into right-of-use assets. Opex as per definition of the EU taxonomy equals direct R&D and maintenance expenditure. Please refer to the Financial Statements note 2.1 for more information on revenue, 3 for capital expenditure and 2.2 for operating expenditure.

Turnover. Kemira's eligible turnover mainly consisted of industrial by-products, such as hydrogen and waste heat that is sold for district heating. Kemira's waste heat turnover is taxonomy-aligned, while hydrogen turnover is not taxonomy-aligned due to the lack of lifecycle-assessments in a form required in the EU Taxonomy Regulation..

Capital expenditure. Kemira had no revenue-related CapEx as the taxonomy-eligible turnover consisted of industrial by-products for which Kemira does not specifically spend CapEx. In terms of individually sustainable CapEx**, Kemira spent EUR 1.2 million CapEx in electric vehicles in 2022.

Operating expenditure. Kemira had no revenue-related OpEx as the taxonomy-eligible turnover consisted of industrial by-products for which Kemira does not specifically spend OpEx. Based on Kemira's analysis, individually sustainable OpEx** was not material in 2022.

  • Make a substantial contribution to one of the six objectives mentioned above and they comply with certain technical screening criteria
  • Do no significant harm (DNSH) to the achievement of any other objective of the EU taxonomy
  • Comply with minimum safeguards for human rights, taxation, corruption and fair competition

Kemira has assessed its eligible revenue based on the above categories to determine whether the taxonomy-eligible activities are also taxonomy-aligned activities. In 2022, Kemira performed a minimum safeguards self-assessment in relation to the EU Taxonomy reporting in the fields on human rights, taxation, corruption and fair competition. The conclusion from this assessment is that Kemira meets the EU Taxonomy minimum safeguards on a group level.

**Individually sustainable CapEx / OpEx refers to CapEx / OpEx that enables an economic activity to be conducted in a low-carbon manner or to reduce greenhouse gas emissions.

*Taxonomy-eligibility means that an activity is classified in the taxonomy, which is an indication that it might have a substantial contribution to one of the six environmental objectives of the taxonomy. Taxonomy-aligned means that an activity is environmentally sustainable, according to the EU taxonomy criteria. Economic activities are considered to be aligned according to the EU taxonomy when they:

Total (A + B) 3,569.6 100.0%

TURNOVER

Substantial contribution criteria ('Does DNSH
Not
criteria
Significantly
Harm')
turnover (3)
Absolute
Proportion of
turnover (4)
Climate change
mitigation (5)
Climate change
adaptation (6)
marine
resources (7)
Water and
economy (8)
Circular
Pollution (9) Biodiversity and
ecosystems (10)
Climate change
mitigation (11)
Climate change
adaptation (12)
marine
resources (13)
Water and
economy (14)
Circular
Pollution (15) Biodiversity and
ecosystems (16)
safeguards (17)
Minimum
year 2022
Taxonomy-aligned
proportion of
turnover,
(18)
aligned
turnover, year 2021
proportion of
Taxonomy-
(19)
Category (enabling
activity or) (20)
'(transitional
activity)' (21)
Category
Economic
activities
(1)
Code(s) (2) MEUR % % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % % E T
A.
TAXONOMY-ELIGIBLE
ACTIVITIES
A.1.
Environmentally
sustainable
activities
(Taxonomy
aligned)
4.25
Production
of
heat/cool
from
waste
heat
D35.30 8.1 0.2% 100% 0% Y Y Y Y Y Y 0.2%
Turnover
of
environmentally
sustainable
activities
(Taxonomy
Aligned
(A.1)
8.1 0.2% 100% 0% 0.2%
A.2.
Taxonomy-Eligible
but
not
environmentally
Taxonomy-aligned
activities)
sustainable activities (not
3.10
Manufacture
of
hydrogen
C20.11 4.8 0.1%
Turnover of taxonomy-eligible but not
environmentally sustainable activities (not
Taxonomy-aligned
activities)(A.2)
4.8 0.1%
Total
(A.1
+
A.2)
12.9 0.4%
B.
TAXONOMY-NON-ELIGIBLE
ACTIVITIES
Turnover
of
Taxonomy-non-eligible
activities
(B)
3,556.7 99.6%

CAPEX

DNSH
criteria
Substantial
contribution
criteria
('Does
Not
Significantly
Harm')
CapEx (3)
Absolute
Proportion of
CapEx (4)
Climate change
mitigation (5)
Climate change
adaptation (6)
marine
resources (7)
Water and
economy (8)
Circular
Pollution (9) Biodiversity and
ecosystems (10)
Climate change
mitigation (11)
Climate change
adaptation (12)
marine
resources (13)
Water and
economy (14)
Circular
Pollution (15) Biodiversity and
ecosystems (16)
safeguards (17)
Minimum
proportion of CapEx,
Taxonomy-aligned
year 2022 (18)
proportion of CapEx,
aligned
year 2021 (19)
Taxonomy-
Category (enabling
activity or) (20)
'(transitional
activity)' (21)
Category
Economic
activities
(1)
Code(s) (2) MEUR % % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % % E T
A.
TAXONOMY-ELIGIBLE
ACTIVITIES
A.1.
Environmentally
sustainable
activities
(Taxonomy
aligned)
4.25
Production
of
heat/cool
from
waste
heat
D35.30 0.0 0.0% 100% 0% Y Y Y Y Y Y 0.0%
CapEx
of
environmentally
sustainable
activities
(Taxonomy
Aligned
(A.1)
0.0 0.0% 100% 0% 0.0%
A.2.
Taxonomy-Eligible
but
not
environmentally
Taxonomy-aligned
activities)
sustainable activities (not
3.10
Manufacture
of
hydrogen
C20.11 0.0 0.0%
6.5
Transport
by
motorbikes,
passenger
cars
and
light
commercial
vehicles
N77.1.1 1.2 0.5%
CapEx of taxonomy-eligible but not
environmentally sustainable activities (not
Taxonomy-aligned
activities)(A.2)
1.2 0.5%
Total
(A.1
+
A.2)
1.2 0.5%
B.
TAXONOMY-NON-ELIGIBLE
ACTIVITIES
CapEx
of
Taxonomy-non-eligible
activities
(B)
242.3 99.5%
Total
(A
+
B)
243.5 100.0%

OPEX

Substantial contribution criteria ('Does DNSH
Not
criteria
Significantly
Harm')
OpEx (3)
Absolute
Proportion of
OpEx (4)
Climate change
mitigation (5)
Climate change
adaptation (6)
marine
resources (7)
Water and
economy (8)
Circular
Pollution (9) Biodiversity and
ecosystems (10)
Climate change
mitigation (11)
Climate change
adaptation (12)
marine
resources (13)
Water and
economy (14)
Circular
Pollution (15) Biodiversity and
ecosystems (16)
safeguards (17)
Minimum
OpEx,
Taxonomy-aligned
year 2022 (18)
proportion of
OpEx,
aligned
proportion of
year 2021 (19)
Taxonomy-
Category (enabling
activity or) (20)
'(transitional
activity)' (21)
Category
Economic
activities
(1)
Code(s) (2) MEUR % % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % % E T
A.
TAXONOMY-ELIGIBLE
ACTIVITIES
A.1.
Environmentally
sustainable
activities
(Taxonomy
aligned)
4.25
Production
of
heat/cool
from
waste
heat
D35.30 0.0 0.0% 100% 0% Y Y Y Y Y Y 0.0%
OpEx
of environmentally sustainable activities
(Taxonomy
Aligned
(A.1)
0.0 0.0% 100% 0% 0.0%
A.2.
Taxonomy-Eligible
but
not
environmentally
Taxonomy-aligned
activities)
sustainable activities (not
3.10
Manufacture
of
hydrogen
C20.11 0.0 0.0%
6.5.
Transport
by
motorbikes,
passenger
cars
and
light
commercial
vehicles
N77.1.1 0.0 0.0%
OpEx of taxonomy-eligible but not
environmentally sustainable activities (not
Taxonomy-aligned
activities)(A.2)
0.0 0.0%
Total
(A.1
+
A.2)
0.0 0.0%

B. TAXONOMY-NON-ELIGIBLE ACTIVITIES

OpEx
of
Taxonomy-non-eligible
activities
(B)
106.3 100.0%
Total
(A
+
B)
106.3 100.0%

SUSTAINABILITY PERFORMANCE

Kemira's sustainability work covers economical, environmental, and social topics and is guided by the UN Sustainable Development Goals (SDGs). Our focus is on Clean Water and Sanitation (SDG6), Decent Work and Economic Growth (SDG8), Responsible Consumption and Production (SDG12), and Climate Action (SDG13). More information on sustainability at Kemira can be found in the Sustainability report 2022.

SUSTAINABILITY PERFORMANCE IN 2022 SAFETY

In 2022 systematic work was done to reinforce a culture where people actively promote safety and recognize and correct unsafe behaviors. Kemira's safety performance in 2022 improved slightly compared to 2021 and the TRIF rate was 2.6. Safety performance improved clearly towards the year-end and the Q4 TRIF rate was 1.7.

PEOPLE

Kemira's long-term goal is to reach the top 10% cross industry benchmark for Diversity & Inclusion by 2025. In 2022, Kemira D&I index score improved by 2 points and Kemira was able to slightly close the gap to the target group. Kemira ended slightly below the top 25% cross industry benchmark. In order to promote a diverse and inclusive work environment, Kemira had several initiatives during the year, such as diversity & inclusion training for people leaders and new employee resource groups, Women's Network and KemPride.

CIRCULARITY

Kemira continued to make progress in its biobased strategy and launched a new Growth Accelerator unit during 2022 in order to accelerate the commercialization of new biobased products. In addition, Kemira signed a multi-year extension to its partnership with Danimer Scientific to develop and commercialize biobased coatings. In terms of waste, Kemira continued site-specific work to identify opportunities for waste reduction during the year. Waste intensity in 2022 increased slightly compared to 2021.

WATER

In Q1 2022, Kemira updated its sustainability target for water and aims to reach the highest, Leadership-level (A), in water management by the end of 2025 as measured by CDP Water

Security. In 2022 Kemira was rated B by CDP's Water Security scoring methodology. Based on the scoring report Kemira's overall water management improved compared to 2021.

CLIMATE

During Q2 2022, Kemira committed to the Science Based Targets initiative (SBTi) and set a new ambitious climate target to reduce Scope 1 and Scope 2 emissions by 50% by 2030. In H2 2022 Kemira worked to develop a quantified near-term Scope 3 emission reduction target to be validated by the SBTi. In 2022, Kemira's Scope 1 and 2 emissions declined by around 5% compared to 2021, which is slightly above the level expected to meet the updated 2030 climate target. However, Kemira has ongoing near-term projects which are expected to further reduce our emissions in line with the more ambitious target.

SDG KPI UNIT 2022 2021
SAFETY
TRIF
1.5
by
2025
and
1.1
by
2030
TRIF = total recordable injury frequency per million
hours,
Kemira
+
contractors
2.6 2.7
PEOPLE
Reach
top
10%
cross
industry
norm
for
Diversity
&
Inclusion
by
2025
Slightly
below
top
25%
Slightly
below
top
25%
CIRCULARITY
Reduce
waste
intensity
by
15%
by
2030
from
a
2019
baseline
of
4.6
Biobased
products
>
EUR
500
million
revenue
by
2030
metric
tonnes
of
routine
disposed
production
waste
per
thousand
metric
tonnes
of
production
t/1000t 4.4 4.3
WATER
Reach
the
Leadership
level
(A)
in
water
management
by
2025
measured
by
CDP
Water
Security
scoring
methodology.
Rate
scale
A-D
B B
CLIMATE
Scopes
&
2***
emissions
-50%
by
2030
1
compared
to
2018
baseline
of
930
ktCO2e
ktCO2e 816 856

***Scope 1: Direct greenhouse gas emissions from Kemira's manufacturing sites, e.g. the generation of energy and emissions from manufacturing processes. Scope 2: Indirect greenhouse gas emissions from external generation and purchase of electricity, heating, cooling, and steam

BOARD OF DIRECTORS' REVIEW

SEGMENTS

PULP & PAPER

Pulp & Paper has unique expertise in applying chemicals and in supporting pulp and paper producers in innovating and constantly improving their operational efficiency as well as end product performance and quality. The segment develops and commercializes new products to meet the need of its customers, thus ensuring a leading portfolio of products and services for the bleaching of pulp as well as the paper wet-end, focusing on packaging, board, and tissue. Pulp & Paper is leveraging its strong application portfolio in North America and EMEA while also building a strong position in the emerging Asian and South American markets.

EUR
million
2022 2021
Revenue 2,027.7 1,559.6
Operative
EBITDA
348.0 244.7
Operative
EBITDA,
%
17.2 15.7
EBITDA 336.6 198.3
EBITDA,
%
16.6 12.7
Operative
EBIT
225.7 124.3
Operative
EBIT,
%
11.1 8.0
EBIT 213.1 77.7
EBIT,
%
10.5 5.0
Capital
employed*
1,337.7 1,226.9
Operative
ROCE*,
%
16.9 10.1
ROCE*,
%
15.9 6.3
Capital
expenditure
excl.
M&A
122.5 88.5
Capital
expenditure
incl.
M&A
122.5 89.5
Cash
flow
after
investing
activities
207.2 94.6

*12-month rolling average

The segment's revenue increased by 30%. Revenue in local currencies (excluding divestments and acquisitions) increased by 24% driven by higher sales prices in all product groups, particularly in energy-intensive pulp and bleaching chemicals, including caustic soda. Sales volumes declined following softer demand towards the end of the year and Kemira's exit from Russia.

In EMEA, revenue increased by 33% to EUR 1,088.6 million (816.8) due to higher sales prices across product groups, particularly in energy-intensive pulp and bleaching chemicals, including caustic soda. Sales volumes declined.

In the Americas, revenue increased by 34% to EUR 647.1 million (481.6). Revenue in local currencies, excluding acquisitions and divestments, increased by 20% due to higher sales prices across product groups. Sales volumes declined.

In APAC, revenue increased by 12% to EUR 292.0 million (261.2). Revenue in local currencies, excluding acquisitions and divestments, increased by 5% due to higher sales prices, particularly in sizing chemicals. Sales volumes declined.

Operative EBITDA increased by 42% following higher revenue and, in particular, due to high market prices for energy-intensive pulp and bleaching chemicals, including caustic soda. The operative EBITDA margin increased to 17.2% due to higher sales prices. EBITDA increased by 70%. The difference between it and operative EBITDA is explained by items affecting comparability, which were mainly related to an expected loss from the divestment of most of our colorants business, environmental provisions, Kemira's exit from Russia and a manufacturing unit sale to a customer. Items affecting comparability in the comparison period mainly consisted of a provision caused by the expected underutilization of a single-asset energy company in Pori, Finland majority owned by Kemira via Pohjolan Voima, a damage claim settlement with CDC, a provision related to a site closure and organizational restructuring costs.

INDUSTRY & WATER

Industry & Water supports municipalities and water-intensive industries in the efficient and sustainable use of resources. In water treatment, Kemira enables the optimization of various stages of the water cycle. In oil and gas applications, our chemistries enable improved yield from existing reserves, reduced water and energy use, as well as efficiency of oil sands tailings treatment.

EUR
million
2022 2021
Revenue 1,541.9 1,114.8
Operative
EBITDA
223.7 180.8
Operative
EBITDA,
%
14.5 16.2
EBITDA 222.2 174.9
EBITDA,
%
14.4 15.7
Operative
EBIT
135.9 101.2
Operative
EBIT,
%
8.8 9.1
EBIT 134.5 92.4
EBIT,
%
8.7 8.3
Capital
employed*
900.3 767.6
Operative
ROCE*,
%
15.1 13.2
ROCE*,
%
14.9 12.0
Capital
expenditure
excl.
M&A
75.4 80.3
Capital
expenditure
incl.
M&A
75.4 80.3
Cash
flow
after
investing
activities
100.9 50.9

*12-month rolling average

The segment's revenue increased by 38%. Revenue in local currencies, excluding acquisitions and divestments, increased by 31%. The increase was driven mainly by higher sales prices. Also sales volumes increased. Currencies had a positive impact.

In the water treatment business, revenue increased by 34% due to higher sales sales volumes and sales prices. Sales volumes were rather stable. Revenue in the Oil & Gas business increased by 54% to EUR 377.5 million (245.9) mainly due to higher sales prices, particularly in shale. In addition, sales volumes increased.

In EMEA, revenue increased by 34% to EUR 746.4 million (558.9) mainly due to higher sales prices in water treatment. Sales volumes increased following higher volumes in the Oil & Gas business. Water treatment sales volumes were stable. Currencies had a positive impact.

In the Americas, revenue increased by 45% to EUR 767.1 million (528.6). Revenue in local currencies, excluding acquisitions and divestments, increased by 30% following higher sales prices in both water treatment and in the Oil and Gas business. Sales volumes also increased driven by the Oil and Gas business, shale in particular.

In APAC, revenue increased by 4% to EUR 28.4 million (27.3).

Operative EBITDA increased by 24% due to higher revenue following higher sales prices. High market prices for caustic soda also had a positive impact. The operative EBITDA margin declined to 14.5% due to continued strong inflationary pressures. EBITDA increased by 27% and the difference from operative EBITDA is explained by items affecting comparability. Items affecting comparability in the comparison period mainly consisted of organizational restructuring costs and a provision related to a site closure.

PARENT COMPANY'S FINANCIAL PERFORMANCE

Kemira Oyj's revenue increased to EUR 2,206.7 million (1,572.5) in 2022. EBITDA was EUR 220.4 million (70.8). The parent company's financing income and expenses were EUR 172.7 million (26.5) following higher dividend income from group companies. The net result for the financial year increased to EUR 314.7 million (-2.9) following higher revenue and financing income. The total capital expenditure was EUR 23.2 million (42.9), excluding investments in subsidiaries.

Kemira Oyj had 502 (2021: 502, 2020: 501) employees on average during 2022.

KEMIRA OYJ'S SHARES AND SHAREHOLDERS

On December 31, 2022, Kemira Oyj's share capital amounted to EUR 221.8 million and the number of shares was 155,342,557. Each share entitles the holder to one vote at the Annual General Meeting.

At the end of December 2021, Kemira Oyj had 48,403 registered shareholders (49,484 on December 31, 2021). Non-Finnish shareholders held 31.5% of the shares (28.4% on December 31, 2021), including nominee-registered holdings. Households owned 19.3% of the shares (19.8% on December 31, 2021). Kemira held 1,990,197 treasury shares (2,215,073 on December 31, 2021), representing 1.3% (1.4% on December 31, 2021) of all company shares.

Kemira Oyj's share price increased by 8% during the year and closed at EUR 14.33 on the Nasdaq Helsinki at the end of December 2022 (13.33 on December 31, 2021). The shares registered a high of EUR 14.94 and a low of EUR 10.36 in January-December 2022, and the average share price was EUR 12.57. The company's market capitalization, excluding treasury shares, was EUR 2,198 million at the end of December 2022 (2,041 December 31, 2021).

In January-December 2022, Kemira Oyj's share trading turnover on the Nasdaq Helsinki was EUR 462 million (EUR 787 million in January-December 2021). The average daily trading volume was 146,311 shares (228,087 in January-December 2021). The total volume of Kemira Oyj's share trading in January-December 2022 was 49 million shares (72 million shares in January-December 2021), 25% (20% in January-December 2021) of which was executed on other trading platforms (e.g. Turquoise, CBOE DXE). Source: Nasdaq and Kemira.com.

Flagging notifications

During January–December 2022, Impax Management Group plc made a notification in accordance with the Finnish Securities Market Act Chapter 9, Section 5. Kemira received the notification on March 25, 2022 and it was published as a stock exchange release and is available on Kemira's internet pages at kemira.com/investors. According to the notification, the total number of Kemira Oyj shares owned by Impax Asset Management Group plc and its funds increased to five (5) per cent of the share capital of Kemira on March 24, 2022.

MANAGEMENT SHAREHOLDING

The members of the Board of Directors as well as the President and CEO and his Deputy held 330,988 (518,636) Kemira Oyj shares on December 31, 2022 or 0.21% (0.33%) of all outstanding shares and voting rights (including treasury shares and shares held by the related parties and controlled corporations). Jari Rosendal, President and CEO, held 169,069 shares (140,800) on December 31, 2022. Members of the Management Board, excluding the President and CEO and his Deputy, held a total of 237,515 shares on December 31, 2022 (223,111), representing 0.15% (0.14%) of all outstanding shares and voting rights (including treasury shares and shares held by the related parties and controlled corporations). Up-to-date information regarding the shareholdings of the Board of Directors and Management is available on Kemira's website at kemira.com/investors.

Amount of
shares
%
of
shares
Owners Dec
31,
2022
Dec 31, 2021 Dec
31,
2022
Dec 31, 2021
Board
of
Directors
66,932 289,471 0.04 0.19
President
and
CEO
169,069 140,800 0.11 0.09
Deputy
CEO
94,987 88,365 0.06 0.06
Members of
the Management
Board
(excl. CEO and Deputy CEO)
237,515 223,111 0.15 0.14

OWNERSHIP DECEMBER 31, 2022 LARGEST SHAREHOLDERS DECEMBER 31, 2022

%
of
shares
and
votes
Owners 2022 2021
Corporations 25.1 25.4
Financial
and
insurance
corporations
3.7 4.6
General
government
17.6 18.7
Households 19.3 19.8
Non-profit
institutions
2.9 3.0
Non-Finnish
shareholders
incl.
nominee
registered
31.5 28.4

SHAREHOLDING BY NUMBER OF SHARES HELD DECEMBER 31, 2022

Number of % of %
of
shares
and
9 Laakkonen
Mikko
Kalervo
770,000 0.5
Number
of
shares
shareholders shareholders Shares
total
votes 10 Nordea
Life
Assurance
Finland
Ltd.
734,810 0.5
1
-
100
17,665 36.5% 882,162 0.6 11 The
State
Pension
Funds
560,000 0.4
101
-
500
18,186 37.6% 4,841,457 3.1 12 Paasikivi
Pekka
Johannes
462,000 0.3
501
-
1,000
5,993 12.4% 4,608,730 3.0 13 Valio
Pension
Fund
379,450 0.2
1,001
-
5,000
5,511 11.4% 11,476,086 7.4 14 OP-Henkivakuutus
Ltd.
359,022 0.2
5,001
-
10,000
601 1.2% 4,313,601 2.8 15 Jenny
and
Antti
Wihuri
Foundation
311,250 0.2
10,001
-
50,000
361 0.7% 6,869,670 4.4 Kemira
Oyj
1,990,197 1.3
50,001
-
100,000
39 0.1% 2,854,485 1.8 Nominee
registered
and
foreign
shareholders
48,885,051 31.5
100,001
-
500,000
31 0.1% 5,749,926 3.7 Others,
Total
40,940,089 26.4
500,001
-
1,000,000
7 0.0% 5,262,078 3.4 Total 155,342,557 100.0
1,000,001
-
9 0.0% 108,484,362 69.8
Total 48,403 100.0% 155,342,557 100.0
Shareholder Number
of
shares
%
of
shares
and
votes
1 Oras
Invest
Ltd
32,000,000 20.6
2 Solidium
Oy
15,782,765 10.2
3 Ilmarinen
Mutual
Pension
Insurance
Company
3,750,000 2.4
4 Varma
Mutual
Pension
Insurance
Company
3,522,678 2.3
5 Nordea
Funds
3,497,587 2.3
6 Elo
Mutual
Pension
Insurance
Company
1,949,000 1.3
7 Etola
Group
Oy
1,000,000 0.6
8 Veritas
Pension
Insurance
Company
Ltd.
951,757 0.6
9 Laakkonen
Mikko
Kalervo
770,000 0.5
10 Nordea
Life
Assurance
Finland
Ltd.
734,810 0.5

SHARE KEY FIGURES

2022 2021 2020 2019 2018
PER
SHARE
FIGURES
Earnings
share
(EPS),
basic,
¹⁾
EUR
per
1.51 0.71 0.86 0.72 0.58
(EPS),
Earnings
share
¹⁾
EUR
per
diluted,
1.50 0.70 0.86 0.72 0.58
Net
cash
generated
from
operating
activities
share,
¹⁾
EUR
per
2.61 1.44 2.45 2.53 1.38
share,
¹⁾
²⁾
Dividend
EUR
per
0.62 0.58 0.58 0.56 0.53
%
¹⁾
²⁾
Dividend
payout
ratio,
41.0 82.2 67.5 77.6 90.7
%
¹⁾
²⁾
Dividend
yield,
4.3 4.4 4.5 4.2 5.4
share,
¹⁾
Equity
EUR
per
10.89 8.68 7.80 7.98 7.80
earnings
share
¹⁾
Price
(P/E
per
per
ratio)
9.48 18.88 15.07 18.37 16.85
share
¹⁾
Price
per
equity
per
1.32 1.54 1.66 1.66 1.26
cash
operations
share
¹⁾
Price
per
flow
from
per
5.49 9.27 5.28 5.24 7.14
Dividend
paid,
EUR
million
²⁾
95.1 88.8 88.7 85.5 80.8
SHARE
PRICE
AND
TRADING
Share
price,
high,
EUR
14.94 14.66 14.24 14.99 12.03
Share
price,
low,
EUR
10.36 12.64 8.02 9.77 9.34
Share
price,
average,
EUR
12.57 13.67 11.55 12.56 11.00
Share
price
on
Dec
31,
EUR
14.33 13.33 12.94 13.26 9.85
Number
of
shares
traded
(1,000)
³⁾
37,017 57,478 75,885 53,048 43,837
%
on
number
of
shares
24 38 50 35 29
Market
¹⁾
EUR
capitalization
on
Dec
31,
million
2,198 2,041 1,979 2,024 1,502
NUMBER
OF
SHARES
AND
SHARE
CAPITAL
shares,
basic
¹⁾
Average
(1,000)
number
of
153,320 153,092 152,879 152,630 152,484
shares,
¹⁾
Average
(1,000)
number
of
diluted
154,261 153,785 153,373 153,071 152,768
shares
basic
¹⁾
Number
(1,000)
of
on
Dec
31,
153,352 153,127 152,924 152,649 152,510
shares
¹⁾
Number
of
on
Dec
31,
diluted
(1,000)
154,894 154,068 153,744 153,385 152,927
Increase
(+)
/
decrease
(-)
in
number
of
shares
outstanding
(1,000)
225 203 275 139 156
Share
capital,
EUR
million
221.8 221.8 221.8 221.8 221.8

1) Number of shares outstanding, excluding the number of treasury shares.

2) The dividend for 2022 is the Board of Directors' proposal to the Annual General Meeting.

3) Shares traded on Nasdaq Helsinki only

Definitions of the key figures is disclosed in the section on the Definitions of key figures.

AGM DECISIONS

ANNUAL GENERAL MEETING

Kemira Oyj's Annual General Meeting, held on March 24, 2022, approved the Board of Directors' proposal for a dividend of EUR 0.58 per share for the financial year 2021. The dividend was paid in two installments. The first installment of EUR 0.29 per share was paid on April 7, 2022. The Annual General Meeting authorized the Board of Directors to decide the record date and the payment date for the second installment of the dividend.

The Board of Directors decided on the record date and the payment date for the second installment of the dividend of EUR 0.29 at its meeting on October 24, 2022. The payment date of the second installment of the dividend was November 3, 2022. Kemira announced the resolution of the Board of Directors with a separate stock exchange release and confirmed the record and payment dates.

The AGM 2022 authorized the Board of Directors to decide upon the repurchase of a maximum of 5,800,000 of the company's own shares. This corresponds to approximately 3.7% of all shares and votes in the company. The shares will be repurchased by using unrestricted equity, either through a tender offer with equal terms to all shareholders at a price determined by the Board of Directors or otherwise in proportion to the existing shareholdings of the company's shareholders in public trading on the Nasdaq Helsinki Ltd. (the "Helsinki Stock Exchange") at the market price quoted at the time of repurchase. The price paid for the shares repurchased through a tender offer under the authorization shall be based on the market price of the company's shares in public trading. The minimum price to be paid would be the lowest market price of the share quoted in public trading during the authorization period and the maximum price would be the highest market price quoted during the authorization period. Shares shall be acquired and paid for in accordance with the rules of the Helsinki Stock Exchange and those of Euroclear Finland Ltd. Shares may be repurchased to be used in implementing or financing mergers and acquisitions, developing the company's capital structure, improving the liquidity of the company's shares, or to be used for the payment of the annual fee payable to the members of the Board of Directors or implementing the company's share-based incentive plans. In order to realize the aforementioned purposes, the shares acquired may be retained, transferred further or cancelled by the company. The Board of Directors will decide on other terms related to the share repurchase. The Share repurchase

authorization is valid until the end of the next Annual General Meeting. The authorization was not used by 31 December 2022.

The Annual General Meeting authorized the Board of Directors to decide to issue a maximum of 15,600,000 new shares (corresponding to approximately 10% of all company shares and votes) and/or transfer a maximum of 7,800,000 company's own shares (corresponding to approximately 5% of all company shares and votes) held by the company ("Share issue"). The new shares may be issued and the company's own shares held by the company may be transferred either for consideration or without consideration. The new shares may be issued and the company's own shares held by the company may be transferred to the company's shareholders in proportion to their current shareholdings in the company, or by disapplying the shareholders' pre-emption right, through a directed share issue, if the company has a weighty financial reason to do so, such as financing or implementing mergers and acquisitions, developing the capital structure of the company, improving the liquidity of the company's shares or, if it is justified, for the payment of the annual fee payable to the members of the Board of Directors or implementing the company's share-based incentive plans. The directed share issue may be carried out without consideration only in connection with the implementation of the company's share-based incentive plans. The subscription price of new shares shall be recorded to the invested unrestricted equity reserves. The consideration payable for company's own shares shall be recorded to the invested unrestricted equity reserves. The Board of Directors shall decide upon other terms related to the share issues. The Share issue authorization is valid until May 31, 2023. The share issue authorization has been used and shares owned by the Group were conveyed to members of the Board and key employees in connection with the remuneration.

The AGM elected Ernst & Young Oy to serve as the company's auditor, with Mikko Rytilahti, Authorized Public Accountant, acting as the key audit partner.

CORPORATE GOVERNANCE AND GROUP STRUCTURE

Kemira Oyj's corporate governance is based on the Articles of Association, the Finnish Companies Act, and Nasdaq Helsinki's rules and regulations on listed companies. Furthermore, the company complies with the Finnish Corporate Governance Code. The company's corporate governance is presented as a separate statement on the company's website.

BOARD OF DIRECTORS

On March 24, 2022, the Annual General Meeting elected eight members to the Board of Directors. The Annual General Meeting re-elected Wolfgang Büchele, Shirley Cunningham, Werner Fuhrmann, Timo Lappalainen, Matti Kähkönen and Kristian Pullola and elected Annika Paasikivi and Tina Sejersgård Fanø as new members to the Board of Directors. Matti Kähkönen was elected as the Chair of the Board of Directors and Annika Paasikivi was elected as the Vice Chair. In 2022, Kemira's Board of Directors met nine times, with a 96% attendance rate.

Kemira Oyj's Board of Directors has appointed two committees: the Personnel and Remuneration Committee, and the Audit Committee. The Personnel and Remuneration Committee is chaired by Matti Kähkönen and has Wolfgang Büchele, Shirley Cunningham and Timo Lappalainen as members. In 2022, the Personnel and Remuneration Committee met six times, with a 96% attendance rate. The Audit Committee is chaired by Timo Lappalainen and has Werner Fuhrmann, Annika Paasikivi and Kristian Pullola as members. In 2022, the Audit Committee met five times, with a 95% attendance rate.

STRUCTURE

There have been no significant acquisitions or divestments during the year that would have impacted the company structure.

SHORT TERM RISKS AND UNCERTAINTIES

PRICE AND AVAILABILITY OF RAW MATERIALS AND COMMODITIES

A significant and sudden increase in the cost of raw materials, commodities, or logistics could place Kemira's profitability at risk if Kemira is not able to pass on such increases to product prices without delay. For instance, considerable and/or rapid changes in oil, energy, and electricity prices could materially impact Kemira's profitability. Changes in the raw material supplier field, such as consolidation or decreasing capacity, may also increase raw material prices. Furthermore, significant demand changes in industries that are the main users of certain raw materials may lead to raw material price fluctuations. In 2022, raw material and commodity prices increased significantly mainly following the war in Ukraine. Energy and electricity prices also increased significantly, particularly in Europe following the war in Ukraine. The war in Ukraine also led to concerns about sufficient energy availability to Europe. In 2023 variable costs are expected to stay at a high level although cost increases are expected to moderate. Electricity prices are expected to stay above long-term average levels.

Poor availability of certain raw materials may affect Kemira's production and also profitability if Kemira fails to prepare for this by mapping out alternative suppliers or opportunities for process changes. Raw material and commodity risks can be effectively monitored and managed with Kemira's centralized Sourcing unit. Risk management measures include, for instance, forward-looking forecasting of key raw materials and commodities, synchronization of raw material purchase agreements and sales agreements, captive manufacturing of some of the critical raw materials, strategic investment in energy-generating companies, and hedging a portion of the energy and electricity spend. In 2022, Kemira witnessed some raw material availability issues following the war in Ukraine and due to COVID-19 restrictions in China. Before the war in Ukraine, 1% of Kemira's total direct purchases and logistics costs were related to purchases from Russia and Belarus. Kemira did not purchase raw materials from Ukraine. In 2022, Kemira worked to find long-term alternatives to Russian and Belarussian suppliers. Continued supply chain disruptions are possible in 2023 depending on the development of the war in Ukraine. Also the relaxation of COVID-19 restrictions in China could have an impact on global supply chains.

Following the war in Ukraine, the energy market in Europe has been disrupted. This has led to temporary shutdowns in industrial production in Europe due to high energy prices, particularly for natural gas. The unaffordability of energy for industrial operations could lead to extended

or permanent shutdowns of chemical manufacturing in Europe, which could have an adverse impact on Kemira's supply chain. Kemira is monitoring the situation closely.

SUPPLIERS

The continuity of Kemira's business operations is dependent on the accurate supply of goodquality products and services. Kemira currently has in place numerous partnerships and other agreements with third-party product and service suppliers to secure its business continuity. Certain products used as raw materials are considered critical, as the purchase can be made economically only from a sole or single source. In the event of a sudden and significant loss or interruption in the supply of such a raw material, Kemira's operations could be impacted, and this could have a negative effect on Kemira. Ineffective procurement planning, supply source selection, and contract administration, as well as inadequate supplier relationship management, create a risk of Kemira not being able to fulfill its promises to customers. The war in Ukraine or the COVID-19 pandemic did not cause significant impacts on Kemira's manufacturing operations in 2022. However, there were disruptions in the availability of certain raw materials that Kemira purchases. Kemira was able to handle the situation and the impact on Kemira's revenue was not material. Disruptions to energy availability or changes in energy pricing could also increase counterparty risk in energy hedging. Kemira is monitoring the energy counterparty risk actively.

Kemira sources a large share of its electricity in Finland at production cost (Mankala principle) through its partial ownership in the electricity producing hydro and nuclear assets of Teollisuuden Voima and Pohjolan Voima. Significant long-term disruptions to the production levels in these assets could have an adverse financial impact for Kemira.

Kemira continuously aims to identify, analyze, and engage third-party suppliers in a way that ensures security of supply and competitive pricing of the end products and services. Collaborative relationships with key suppliers are developed in order to uncover and realize new value and to reduce risk. Supplier performance is also regularly monitored as a part of the supplier performance management process. Due to the high-risk environment related to suppliers of the chemical industry, risk management and mitigation in this area is of continuous high focus.

HAZARD RISKS

Kemira's production activities are exposed to many hazard risks – such as fires and explosions, machinery breakdowns, natural catastrophes, exceptional weather conditions, and environmental incidents – and the consequent possible liabilities, as well as the risks to employee health and safety. These risk events could derive from several factors, also including (but not limited to) unauthorized IT system access by a malicious intruder or other cyber security issues causing possible damage to the systems, which in turn could lead to financial losses. A systematic focus on achieving set targets, certified management systems, efficient hazard prevention programs, the promotion of an active safety culture, adequate maintenance, and competent personnel play a central role in managing these hazard risks. In addition, Kemira has several insurance programs that protect the company against the financial impacts of hazard risks. Kemira also actively trains and educates its personnel on detecting and reporting on possible cyber security threats. Kemira's Board of Directors regularly reviews cyber security risks.

Kemira's operations rely on functional and up-to-date IT systems. Kemira is renewing its group-wide enterprise resource planning system with an estimated completion during 2023. Issues with existing IT systems or significant problems with the ERP transition could have an impact on Kemira's operations.

CHANGES IN CUSTOMER DEMAND

A significant unforeseen decline in the use of certain chemicals (e.g. chemicals for packaging and board production) or in the demand for customers' products and operations could have a negative impact on Kemira's business. A significant decline in certain raw material and utility prices (e.g. oil, gas, and metals) may shift customers' activities towards areas where fewer chemicals are needed. Also, increased awareness of and concern about climate change and more sustainable products may change customer demands, for instance, in favor of water treatment technologies with lower chemical consumption. On the other hand, possible capacity expansions by customers could increase the chemical consumption and challenge Kemira's current production capacity.

In order to manage and mitigate this risk, Kemira systematically monitors leading and early warning indicators that focus on market development. Kemira has also continued to focus on the sustainability of its business and is further improving the coordination and cooperation between the Business Development, R&D, and Sales units in order to better understand the future needs and expectations of its customers. Timely capital investments as well as continuous discussions and follow-ups with customers ensure Kemira's ability to respond to changes in demand. Kemira's geographic and customer industry diversity also provide partial protection against the risk of changed customer demands.

To respond to expected changes in customer requirements, Kemira has also revised its strategy to focus more on biobased products. Kemira has also started several external partnerships in order to innovate and commercialize new biobased products to its customers. Biobased products are expected to play a significant role in Kemira's growth ambitions.

ECONOMIC CONDITIONS AND GEOPOLITICAL CHANGES

Uncertainties in the global economic and geopolitical development are considered to include direct or indirect risks, such as a lower-growth period in global GDP and possible unexpected trade-related political decisions, both of which could have unfavorable impacts on the demand for Kemira's products. Certain political actions or changes, especially in countries that are important to Kemira, could cause business interference or other adverse consequences. The ongoing war in Ukraine and sanctions against Russia have increased uncertainty in the global economy and also created concerns about sufficient energy availability in Europe. Possible trade or supply chain disruptions following geopolitical tensions in eastern Asia could also have an impact on Kemira's operations as Kemira sources materials from the region and has manufacturing facilities and derives around 10% of its revenue from the APAC region.

Weak economic development may result in customer closures or consolidations, resulting in a diminishing customer base. The liquidity of Kemira's customers could become weaker, resulting in increased credit losses for Kemira. Despite the increased economic uncertainty in 2022, Kemira did not see materially higher credit losses. Unfavorable market conditions may also increase the availability and price risk of certain raw materials. Kemira's geographical and customer industry diversity provides only partial protection against these risks. Kemira continuously monitors geopolitical movements and changes and aims to adjust its business accordingly. Trade war-related risks are actively monitored and taken into account.

COMPETITION

Kemira operates in a rapidly changing and competitive business environment that represents a considerable risk to meeting its goals. New players seeking a foothold in Kemira's key business segments may use aggressive means as a competitive tool, which could affect Kemira's financial results. Major competitor or customer consolidations could change the market dynamics, and possibly also change Kemira's market position.

Kemira is seeking growth in product categories that are less familiar and where new competitive situations prevail, particularly in biobased products. In the long term, completely new types of technology may considerably change the current competitive situation. This risk is managed at both Group and segment levels through continuous monitoring of the competition. The company aims to respond to its competition through the active management of customer relationships and continuous development of its products and services to further differentiate itself from the competitors and to be competitive.

ACQUISITIONS

In addition to organic growth, acquisitions are a potential way to achieve corporate goals and strategies. Consolidations are driven by chemical manufacturers' interests in realizing synergies and establishing footholds in new markets. Acquisitions and/or partnerships may also be needed in order to enter totally new geographic markets or new product markets. However, the integration of acquired businesses, operations, and personnel also involves risks. If integration is unsuccessful, the results may fall short of the targets for such acquisitions.

Kemira has created mergers and acquisitions procedures and established Group-level dedicated resources to actively manage merger and acquisition activities and to support the execution of its business transactions. In addition, external advisory services are being used to screen potential merger and acquisition targets.

INNOVATION AND R&D

Kemira's research and development is a critical enabler of organic growth and further differentiation. Kemira's future market position and profitability depend on its ability to understand and meet current and future customer needs and market trends, and its ability to innovate new differentiated products and applications. Furthermore, new product launches contribute to the efficiency and sustainability of Kemira's or its customers' processes, as well as to the improved profitability. Failure to innovate or focus on disruptive new technologies and products, or to effectively commercialize new products or service concepts may result in the non-achievement of growth targets and may negatively impact Kemira's competitive situation.

Innovation- and R&D-related risks are managed through effective R&D portfolio management, in close collaboration between R&D and the two business segments. There is close coordination and cooperation between the Business Development, R&D, Sales, and Marketing units in order to better understand the future needs and expectations of Kemira's customers. With the continuous development of innovation processes, Kemira is aiming for more

stringent project execution. Kemira maintains an increased focus towards the development of more differentiated and sustainable products and processes, and is also continuously monitoring sales of its new products and applications.

CHANGES IN LAWS AND REGULATIONS

Kemira's business is subject to various laws and regulations, which have relevance in the development and implementation of Kemira's strategy. Laws and regulations can generally be considered as an opportunity for Kemira, as regulation drives the treatment of water, for example. However, certain legislative initiatives supporting, for instance, the use of biodegradable raw materials or biological water treatment, or limiting the use of aluminum, may also have a negative impact on Kemira's business. Significant changes in chemical, environmental or transportation laws and regulations may also impact Kemira's profitability through an increase in production and transportation costs. At the same time, such changes may also create new business opportunities for Kemira. As an example, possible restrictions for plastic packaging would likely benefit the fiber-based packaging industry and therefore also Kemira. In addition, Kemira is actively following the European Commission's proposal for Packaging and Packaging Waste Regulations and its implications, particularly for disposable packaging.

Inclusion of new substances in the REACH authorization process may also bring further requirements to Kemira, where failure to obtain the relevant authorization could impact Kemira's business. In addition, the changes in import/export and customs-related regulations create needs for monitoring and mastering global trade compliance in order to ensure compliant product importation, for example.

Kemira continuously follows regulatory developments in order to maintain its awareness of proposed and upcoming changes of those laws and regulations that may have an impact, for instance, on its sales, production, and product development needs. Kemira has established an internal process to manage substances of potential concern and to create management plans for them. These plans cover the possibilities to replace certain substances if they become subject to stricter regulation, for example. Kemira has also increased its focus and resources in the management of global trade compliance.

Regulatory effects are also systematically taken into consideration in strategic decision making. Kemira takes an active role in regulatory discussions whenever this is justified from the perspective of the industry or business. For example, currently there are many regulatory discussions ongoing in the EU, as the EU is undergoing a major review of its water legislation and directives. This may have a positive demand-related impact for Kemira in the future, due to the need for water to be treated more carefully. The EU has, as part of its Green Deal initiative, launched several initiatives, such as the EU Chemicals Strategy for Sustainability (CSS) and Fit-for-55 programs. Kemira is closely following these initiatives and their potential implications for the chemical sector and Kemira.

TALENT MANAGEMENT

To secure competitiveness and profitable growth, as well as to improve operational efficiency, it is essential to attract and retain personnel with the right skills and competences. Kemira is continuously identifying people with high potential and key competencies for future needs. Through the systematic development and improvement of compensation schemes, learning programs, and career development programs, Kemira aims to ensure the continuity of skilled personnel also in the future.

CLIMATE-RELATED RISKS

Kemira has identified certain climate-related risks that could have an impact on Kemira's operations or customer demand. Increased awareness of and concern about climate change and more sustainable products may, for example, change customer demands in favor of water treatment technologies with lower chemical consumption. Higher awareness of the impacts of climate change could lead to a more rapid transition to sustainable, fossil-free energy sources, which could lead to higher energy prices and impact the availability of energy. This could have a negative impact on Kemira as parts of Kemira's manufacturing operations are energy-intensive. A part of Kemira's raw materials are fossil-based. Kemira has active plans to increase the share of renewable raw materials in its portfolio and reduce the reliance on oil and gas derivatives. Many of Kemira's customers, particularly in the Pulp & Paper segment, have ambitions to be carbon neutral, which will likely have implications on Kemira and the chemicals used in the customers' processes. Also extreme weather patterns related to climate change, such as hurricanes and floods, could impact Kemira's supply chain and suppliers as well as Kemira's own manufacturing sites. Several climate related risks are included in Kemira's enterprise risk management portfolio and active monitoring and mitigation planning is being done. In 2022, Kemira conducted an initial climate risk scenario analysis in accordance with the Task Force on Climate-related Financial Disclosures (TCFD) framework. The analysis evaluated Kemira's climate risk from a global company perspective. The results of the scenario analysis are described in more detail in Kemira's sustainability report.

RISKS AND IMPACTS OF THE WAR IN UKRAINE ON KEMIRA

Following the war in Ukraine and subsequent sanctions against Russia and Belarus, Kemira announced its decision to discontinue deliveries to Russia and Belarus on March 1, 2022. Russia accounted for around 3% of Kemira's sales in 2021. Revenue from Belarus and Ukraine was not material in 2021. The fifth EU sanctions list published on April 9, 2022 included the majority of Kemira's products. Kemira announced on May 6, 2022 that it will exit the Russian market. At the end of 2022, Kemira had no business operations or personnel left in Russia.

The direct impacts of the war on Kemira have been and are expected to be limited. Before the war, 1% of Kemira's total direct purchases and logistics costs were related to purchases from Russia and Belarus. Kemira does not purchase raw materials from Ukraine. In 2022, Kemira was able to manage the situation without operational disruptions and has worked to find longterm alternatives to Russian and Belarussian suppliers.

In 2022, the main risk from the war in Ukraine was accelerated inflation. The war in Ukraine and the sanctions against Russia and Belarus have created concerns about sufficient energy availability to Europe, particularly in natural gas. Kemira is a significant user of energy. The majority of Kemira's energy purchases is electricity, but some of Kemira's production facilities use natural gas in Europe. The energy crisis also increased energy prices significantly during 2022 and prices are expected to stay above long-term average prices also in 2023. Kemira's annual energy purchases globally increased from around EUR 200 million in 2021 to around EUR 300 million in 2022. Kemira is monitoring the energy market situation and its impacts on Kemira closely. The energy crisis did not have a material impact on Kemira's operations during 2022.

Kemira is also exposed to indirect impacts via Kemira's customers and suppliers. In particular, high energy prices or disruptions in energy availability could reduce or temporarily stop production at Kemira's customers and/or suppliers, which could affect Kemira's end market demand or supply chain. During 2022 some of Kemira's customers in the EMEA region, particularly in the Pulp & Paper segment, curtailed or temporarily closed production due to high energy prices, particularly during Q3 and Q4 2022.

In 2022, Kemira recorded EUR 4.8 million of losses related to its exit from Russia. At the end of 2022, net assets in Russian amounted to around EUR 8 million and consisted mainly of cash and cash equivalents denominated in Russian roubles. Kemira is looking at options to

repatriate funds from Russia. Kemira had no assets or personnel in Belarus or Ukraine at the end of December 2022.

For Kemira's 2023 outlook, including assumptions behind the outlook, please refer to the section "Outlook" on page 27.

A detailed description of Kemira's risk management principles is available on the company's website at www.kemira.com. Financial risks are described in the Notes to the Financial Statements for the year 2022.

DIVIDEND AND DIVIDEND POLICY

On December 31, 2022, Kemira Oyj's distributable funds totaled EUR 702,802,752 of which net profit for the period was EUR 314,734,444. No material changes have taken place in the company's financial position after the balance sheet date.

Kemira Oyj's Board of Directors proposes to the Annual General Meeting to be held on March 22, 2023 that a dividend of EUR 0.62 per share, totaling EUR 95 million, be paid on the basis of the adopted balance sheet for the financial year that ended on December 31, 2022. The dividend will be paid in two installments. The first installment, of EUR 0.31 per share, will be paid to shareholders who are registered in the company's shareholder register maintained by Euroclear Finland Oy on the record date for the dividend payment: March 24, 2023. The Board of Directors proposes that the first installment of the dividend be paid out on April 5, 2023.The second installment, of EUR 0.31 per share, will be paid in November 2023. The second installment will be paid to shareholders who are registered in the company's shareholder register maintained by Euroclear Finland Oy on the record date for the dividend payment. The Board of Directors will decide the record date and the payment date for the second installment at its meeting in October 2023. The record date is planned to be October 26, 2023, and the dividend payment date November 2, 2023 at the earliest.

Kemira's dividend policy is to pay a competitive dividend that increases over time.

CHANGES IN KEMIRA'S MANAGEMENT BOARD

On May 18, 2022 Kemira announced that President, Segment Pulp & Paper, Kim Poulsen is leaving Kemira.

On August 8, 2022 Kemira announced that Antti Salminen (1971) had been appointed to lead Kemira's Pulp & Paper segment as of August 15, 2022. He has had several prior leadership positions in Kemira, latest as President, Industry & Water segment, and has been a member of Kemira's Management Board since 2011.

On August 30, 2022 Kemira announced that Wido Waelput (1959) has been appointed Interim President of Kemira's Industry & Water segment and a member of Kemira's Management Board as of September 1, 2022 until the ongoing search process for the permanent segment president has been concluded.

OTHER EVENTS DURING THE REVIEW PERIOD

On September 12,2022 Kemira announced an agreement to divest most of its colorants business to ChromaScape LLC. The transaction is expected to close in Q1 2023. The revenue of the business was approximately EUR 50 million in 2021.

EVENTS AFTER THE REVIEW PERIOD

PROPOSALS OF THE NOMINATION BOARD TO THE ANNUAL GENERAL MEETING 2023

On January 9, 2023 Kemira announced the proposals of the Nomination Board to the Annual General Meeting 2023.

The Nomination Board proposes to the Annual General Meeting of Kemira Oyj that eight members be elected to the Board of Directors and that the present members Tina Sejersgård Fanø, Werner Fuhrmann, Matti Kähkönen, Timo Lappalainen, Annika Paasikivi and Kristian Pullola be re-elected as members of the Board of Directors. Nomination Board proposes that Fernanda Lopes Larsen and Mikael Staffas be elected as new members of the Board of Directors. In addition, the Nomination Board proposes that Matti Kähkönen be re-elected as the Chair of the Board of Directors and Annika Paasikivi be re-elected as the Vice Chair.

All the nominees have given their consent to the position and are independent of the company's significant shareholders except for Annika Paasikivi. Annika Paasikivi is the President & CEO of Oras Invest Oy and Oras Invest Oy owns over 10% of Kemira Oyj's shares.

Of the current members of the Board of Directors Wolfgang Büchele, who has served on the company's Board of Directors first from 2009 until 2012, then as President and CEO of Kemira Oyj from 2012 until 2014, and then again in the Board of Directors since 2014, and Shirley Cunningham, who has served on the Board of Directors since 2017, have informed that they will no longer be available for re-election to the next term of the Board of Directors. The Nomination Board wishes to thank Wolfgang Büchele and Shirley Cunningham for their long service and significant contribution to Kemira Oyj.

Ms. Fernanda Lopes Larsen, M.Sc. (Engineering), b. 1974, has been Executive Vice President Africa & Asia in Yara International since 2020. In 2012-2018 she served in multiple executive and managerial positions in Yara International. In 2001-2012 she held managerial positions in GlaxoSmithKline and in Procter & Gamble. Fernanda Lopes Larsen is a dual Brazilian and British citizen.

Mr. Mikael Staffas, M.Sc. (Engineering), MBA, b. 1965, is the President & CEO of Boliden AB since 2018. In 2015-2018 he served as the President of Boliden Mines, and in 2011-2015 as the CFO of Boliden. In 2005-2011 he was the CFO of Södra Skogsägarna. He was a Partner at McKinsey & Company in 1999-2004 and held various positions there in 1990-1999. Mikael Staffas is a Swedish citizen.

Regarding the selection procedure for the members of the Board of Directors, the Nomination Board recommends that shareholders take a position on the proposal as a whole at the Annual General Meeting. This recommendation is based on the fact that Kemira's shareholders' Nomination Board is separate from the Board of Directors, in line with a good Nordic governance model. The Nomination Board, in addition to ensuring that individual nominees for membership of the Board of Directors possess the required competences, is responsible for making sure that the proposed Board of Directors as a whole also has the best possible expertise and experience for the company and that the diversity principles of the company will be met, and that the composition of the Board of Directors meets other requirements of the Finnish Corporate Governance Code for listed companies.

The Nomination Board proposes that the remuneration paid to the members of the Board of Directors will be increased as follows (current remuneration in parentheses): for the Chair EUR 118,000 per year (EUR 110,000), for the Vice Chair and the Chair of the Audit Committee EUR 67,000 per year (EUR 65,000) and for the other members EUR 52,000 per year (EUR 50,000).

The Nomination Board proposes that a fee payable for each meeting of the Board of Directors and the Board Committees will be paid based on the method of participation and place of the meeting as follows: participating remotely or in a meeting arranged in the member's country of residence EUR 600, participating in a meeting arranged on the same continent as the member's country of residence EUR 1,200 and participating in a meeting arranged in a different continent than the member's country of residence EUR 2,400. Travel expenses are proposed to be paid according to Kemira's travel policy.

In addition, the Nomination Board proposes to the Annual General Meeting that the annual fee be paid as a combination of the company's shares and cash in such a manner that 40% of the annual fee is paid with the company's shares owned by the company or, if this is not possible, shares purchased from the market, and 60% is paid in cash. The shares will be transferred to the members of the Board of Directors and, if necessary, acquired directly on behalf of the members of the Board of Directors within two weeks from the release of Kemira's interim report January 1 - March 31, 2023. The meeting fees are proposed to be paid in cash.

The Nomination Board has consisted of the following representatives: Ville Kivelä, Chief Investment Officer of Oras Invest Oy as the Chair of the Nomination Board; Pauli Anttila, Investment Director, Solidium Oy; Lisa Beauvilain, Global Head of Sustainability, Executive Director, Impax Asset Management plc and Annika Ekman, Head of Direct Equity Investments, Ilmarinen Mutual Pension Insurance Company as members of the Nomination Board and Matti Kähkönen, Chair of Kemira's Board of Directors as an expert member.

On January 17, 2023 Kemira announced that the shareholding of Impax Asset Management Group plc in Kemira has decreased to 4.99 per cent

On January 25, 2023 Kemira announced that Kemira is strengthening its services offering by acquiring the advanced process optimization start-up SimAnalytics.

Kemira announced in August 2021 its investment in SimAnalytics and has now acquired the rest of the business. With the acquisition, Kemira strengthens its capability to support its customers' business with data-driven predictive services and machine learning solutions.

On February 1, 2023 Kemira announced that Linus Hildebrandt has been appointed as Executive Vice President, Strategy and member of Kemira's Management Board.

OUTLOOK FOR 2023

Revenue

Kemira's revenue is expected to be between EUR 3,200 million and EUR 3,700 million in 2023 (2022: EUR 3,569.6 million).

Operative EBITDA

Kemira's operative EBITDA is expected to be between EUR 500 and EUR 600 million in 2023 (2022: EUR 571.6 million).

Assumptions behind outlook

We expect demand in Kemira's end-markets to be resilient despite the significant uncertainty related to the global macroeconomic environment, energy prices, and the development of the war in Ukraine. Overall, Kemira's end-market demand (in volumes) is expected to decline somewhat. Demand in the oil & gas market is expected to grow. Variable costs are expected to decline but with variation by raw material. Electricity prices are expected to remain above long-term average in Europe, but with uncertainty related to the level of pricing. Market prices for caustic soda are expected to moderate during 2023 from the current very high level. The outlook assumes no major disruptions to Kemira's manufacturing operations, supply chain, or Kemira's energy-generating assets in Finland. Foreign exchange rates are expected to remain at approximately current levels.

FINANCIAL TARGETS

Kemira aims for above-market revenue growth with an operative EBITDA margin of 15–18%. The target for gearing is below 75%.

Helsinki, February 9, 2023

Kemira Oyj Board of Directors

All forward-looking statements in this review are based on the management's current expectations and beliefs about future events, and actual results may differ materially from the expectations and beliefs such statements contain.

Consolidated Income Statement

Consolidated Comprehensive Income

Year
ended
31
December
EUR
million
Note 2022 2021
Revenue 2.1. 3,569.6 2,674.4
Other
operating
income
2.2. 18.2 5.9
Operating
expenses
2.2. -3,029.3 -2,306.7
Share
of
the
results
of
associates
6.2. 0.3 -0.5
EBITDA 558.8 373.2
Depreciation,
amortization
and
impairments
2.4. -211.2 -203.1
Operating
profit
(EBIT)
347.6 170.1
Finance
income
2.5. 4.8 6.8
Finance
expenses
2.5. -42.3 -34.1
Exchange
differences
2.5. -1.9 0.6
Finance
costs,
net
2.5. -39.4 -26.7
Profit
before
tax
308.2 143.3
Income
taxes
2.6. -68.5 -28.2
Net
profit
for
the
period
239.7 115.2
Net
profit
attributable
to
Equity
owners
of
the
parent
company
231.7 108.1
Non-controlling
interests
6.2. 8.0 7.1
Net
profit
for
the
period
239.7 115.2
Earnings
per
share
for
net
profit
attributable
to
the
equity
owners
of
the
parent
company,
EUR
Basic 2.7. 1.51 0.71
Diluted 2.7. 1.50 0.70

The above Consolidated Income Statement should be read in conjunction with the accompanying notes.

Year
ended
31
December
EUR
million
Note 2022 2021
Net
profit
for
the
period
239.7 115.2
Other
comprehensive
income
Items
that
may
be
reclassified
subsequently
to
profit
or
loss
Exchange
differences
in
translating
foreign
operations
17.5 32.2
Cash
flow
hedges
39.2 19.3
Items
that
will
not
be
reclassified
subsequently
to
profit
or
loss
Other
shares
98.6 40.2
Remeasurements
of
defined
benefit
plans
31.8 21.5
Other
comprehensive
income
for
the
period,
net
of
tax
2.8. 187.1 113.3
Total
comprehensive
income
for
the
period
426.7 228.4
Total
comprehensive
income
attributable
to
Equity
owners
of
the
parent
company
418.9 221.2
Non-controlling
interests
6.2. 7.8 7.2
Total
comprehensive
income
for
the
period
426.7 228.4

Items in the Consolidated Statement of Comprehensive Income are disclosed net of tax. The income tax relating to each component of other comprehensive income is disclosed in Note 2.8. Other comprehensive income.

The above Consolidated Comprehensive Income should be read in conjunction with the accompanying notes.

Consolidated Balance Sheet

As
at
31
December
EUR
million
Note 2022 2021
ASSETS
NON-CURRENT
ASSETS
Goodwill 3.1. 510.5 514.0
Other
intangible
assets
3.2. 61.2 66.7
Property,
plant
and
equipment
3.3. 1,080.2 1,063.0
Right-of-use
assets
3.4. 146.0 135.8
Investments
in
associates
6.2. 5.1 4.8
Other
shares
3.5. 383.3 260.0
Deferred
tax
assets
4.4. 27.1 30.5
Other
financial
assets
5.4. 31.0 7.3
Receivables
of
defined
benefit
plans
4.5. 78.4 73.2
Total non-current
assets
2,322.8 2,155.4
CURRENT
ASSETS
Inventories 4.1. 433.7 352.1
Interest-bearing
receivables
5.4. 0.3 0.3
Trade
receivables
and
other
receivables
4.2. 603.7 475.2
Current
income
tax
assets
18.7 13.9
Cash
and
cash
equivalents
5.4. 250.6 142.4
Total
current
assets
1,307.0 983.9
Assets
classified
as
held-for-sale
3.6. 21.3
Total
assets
3,651.1 3,139.3

The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.

As
at
31
December
EUR
million
Note 2022 2021
EQUITY
AND
LIABILITIES
EQUITY
Equity
attributable
to
equity
owners
of
the
parent
company
Share
capital
221.8 221.8
Share
premium
257.9 257.9
Fair
value
and
other
reserves
278.8 140.9
Unrestricted
equity
reserve
196.3 196.3
Translation
differences
-36.0 -53.7
Treasury
shares
-13.4 -14.9
Retained
earnings
764.5 580.5
Total
equity
attributable
to
equity
owners
of
the
parent
company 5.2. 1,669.9 1,328.8
Non-controlling
interests
6.2. 14.7 13.9
Total
equity
1,684.6 1,342.7
NON-CURRENT LIABILITIES
Interest-bearing
liabilities
5.3. 838.1 776.9
Other
financial
liabilities
5.4. 9.4 9.4
Deferred
tax
liabilities
4.4. 118.2 77.1
Liabilities
of
defined
benefit
plans
4.5. 66.9 94.1
Provisions 4.6. 38.4 48.0
Total
non-current
liabilities
1,070.9 1,005.5
CURRENT
LIABILITIES
Interest-bearing
liabilities
5.3. 183.7 215.3
Trade
payables
and
other
liabilities
4.3. 635.2 538.3
Current
income
tax
liabilities
57.2 14.3
Provisions 4.6. 18.8 23.1
Total
current
liabilities
894.9 791.0
Total
liabilities
1,965.8 1,796.5
Liabilities
classified
as
held-for-sale
3.6. 0.7
Total
equity
and
liabilities
3,651.1 3,139.3

Consolidated Statement of Cash Flow

EUR
million
Note 2022 2021
CASH
FLOW
FROM
OPERATING
ACTIVITIES
Net
profit
for
the
period
239.7 115.2
Adjustments
for
Depreciation,
amortization
and
impairments
2.4. 211.2 203.1
Income
taxes
2.6. 68.5 28.2
Finance
costs,
net
2.5. 39.4 26.7
Share
of
the
results
of
associates
6.2. -0.3 0.5
Other
non-cash
items
3.6. 29.3 14.9
Cash
flow
before
change
in
net
working
capital
587.8 388.5
Change
in
net
working
capital
Increase
(-)
/
decrease
(+)
in
inventories
-100.3 -100.5
Increase
(-)
/
decrease
(+)
in
trade
and
other
receivables
-95.1 -77.8
Increase
(+)
/
decrease
(-)
in
trade
payables
and
other
liabilities
93.7 98.1
Change
in
net
working
capital
-101.8 -80.2
Cash
flow
from
operations
before
financing
items
and
taxes
486.0 308.3
Interests
paid
-35.1 -31.9
Interests
received
5.0 0.9
Other
finance
items,
net
-22.1 -13.2
Dividends
received
0.0 0.0
Income
taxes
paid
-33.5 -44.0
Net
cash
generated
from
operating
activities
400.3 220.2

The above Consolidated Statement of Cash Flow should be read in conjunction with the accompanying notes.

EUR
million
Note 2022 2021
CASH
FLOW
FROM
INVESTING
ACTIVITIES
Capital
expenditure
in
associated
company
0.0 0.0
Capital
expenditure
in
other
shares
0.0 -1.0
Capital
expenditure
in
property,
plant
and
equipment
and
intangible
assets
-197.9 -168.8
Decrease (+)
/
increase (-)
in
loan receivables
0.8 0.2
Capital
repayments
from
other
shares
0.0 3.5
Proceeds
from
sale
of
property,
plant
and
equipment,
and
intangible
assets
19.1 3.2
Net
cash
used
in
investing
activities
-178.0 -162.9
CASH
FLOW
FROM
FINANCING
ACTIVITIES
Proceeds
from
non-current
interest-bearing
liabilities
(+)
5.1. 195.9 200.0
Repayments
of
non-current
interest-bearing
liabilities
(-)
5.1. -202.8 -97.3
Repayments
of
non-current
non-interest-bearing
liabilities
(-)
0.0 0.0
Short-term
financing,
net
increase
(+)
/
decrease
(-)
5.1. 21.4 -53.9
Repayments
of
lease
liabilities
-35.1 -33.1
Dividends
paid
-95.9 -95.3
Net
cash
used
in
financing
activities
-116.4 -79.5
Net
increase
(+)
/
decrease
(-)
in
cash
and
cash
equivalents
105.9 -22.2
Cash
and
cash
equivalents
on
Dec
31
250.6 142.4
Exchange
gains
(+)
/
losses
(-)
in
cash
and
cash
equivalents
2.3 5.1
Cash
and
cash
equivalents
on
Jan
1
142.4 159.5
Net
increase
(+)
/
decrease
(-)
in
cash
and
cash
equivalents
105.9 -22.2

Consolidated Statement of Changes in Equity

Equity
attributable
to
equity
owners
of
the
parent
company
EUR
million
Share
capital
Share
premium
Fair value
and other
reserves
Unrestricted
equity
reserve
Exchange
differences
Treasury
shares
Retained
earnings
Total Non
controlling
interests
Total
equity
Equity
on
January
1,
2022
221.8 257.9 140.9 196.3 -53.7 -14.9 580.5 1,328.8 13.9 1,342.7
Net
profit
for
the
period
231.7 231.7 8.0 239.7
Other
shares
98.6 98.6 98.6
Exchange
differences
in
translating
foreign
operations
17.7 17.7 -0.2 17.5
Cash
flow
hedges
39.2 39.2 39.2
Remeasurements
of
defined
benefit
plans
31.8 31.8 31.8
Total
other
comprehensive
income
137.8 17.7 31.8 187.3 -0.2 187.1
Total
comprehensive
income
137.8 17.7 263.5 418.9 7.8 426.7
Transactions
with
owners
Dividends
paid
-88.9 -88.9 -7.0 -95.9
Treasury
shares
issued
to
the
target
group
of
a
share-based
incentive
plan
1.5 1.5 1.5
Treasury
shares
issued
to
the
Board
of
Directors
0.1 0.1 0.1
Treasury
shares
returned
0.0 0.0 0.0
Share-based
payments
9.2 9.2 9.2
Transfers
in
equity
0.1 -0.1 0.0 0.0
Other
items
0.4 0.4 0.4
Total
transactions
with
owners
0.1 1.6 -79.4 -77.7 -7.0 -84.7
Equity
on
December
31,
2022
221.8 257.9 278.8 196.3 -36.0 -13.4 764.5 1,669.9 14.7 1,684.6
EUR
million
Share
capital
Share
premium
Fair value
and other
reserves
Unrestricted
equity
reserve
Exchange
differences
Treasury
shares
Retained
earnings
Total Non
controlling
interests
Total
equity
Equity
on
January
1,
2021
221.8 257.9 81.1 196.3 -85.8 -16.3 537.1 1,192.1 13.2 1,205.3
Net
profit
for
the
period
108.1 108.1 7.1 115.2
Other
shares
40.2 40.2 40.2
Exchange
differences
in
translating
foreign
operations
32.1 32.1 0.1 32.2
Cash
flow
hedges
19.3 19.3 19.3
Remeasurements
of
defined
benefit
plans
21.5 21.5 21.5
Total
other
comprehensive
income
59.5 32.1 21.5 113.2 0.1 113.3
Total
comprehensive
income
59.5 32.1 129.6 221.2 7.2 228.4
Transactions
with
owners
Dividends
paid
-88.8 -88.8 -6.5 -95.3
Treasury
shares
issued
to
the
target
group
of
a
share
based
incentive
plan
1.3 1.3 1.3
Treasury
shares
issued
to
the
Board
of
Directors
0.1 0.1 0.1
Treasury
shares
returned
0.0 0.0 0.0
Share-based
payments
3.3 3.3 3.3
Transfers
in
equity
0.3 -0.3 0.0 0.0
Other
items
-0.4 -0.4 -0.4
Total
transactions
with
owners
0.3 1.4 -86.2 -84.5 -6.5 -91.0
Equity
on
December
31,
2021
221.8 257.9 140.9 196.3 -53.7 -14.9 580.5 1,328.8 13.9 1,342.7

Equity attributable to equity owners of the parent company

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

Notes to the Consolidated Financial Statements

1. THE GROUP'S ACCOUNTING POLICIES FOR THE CONSOLIDATED FINANCIAL STATEMENTS

GROUP PROFILE

Kemira Oyj is a Finnish public limited liability company, domiciled in Helsinki, and its registered address is Energiakatu 4, FI-00180 Helsinki, Finland. Kemira Oyj's shares are listed on Nasdaq Helsinki Oy. The parent company Kemira Oyj and its subsidiaries together form the Kemira Group. A list of subsidiaries is disclosed in Note 6.2.

Kemira is a global chemicals company serving customers in water-intensive industries. The company provides expertise in applications and chemicals that improve customers' efficient use of water, energy, and raw materials. Kemira's two segments, Pulp & Paper and Industry & Water, focus on customers in the pulp & paper and oil & gas, mining and water treatment industries, respectively.

The Board of Directors of Kemira Oyj has approved the Consolidated Financial Statements for publication at its meeting on February 9, 2023. Under the Finnish Limited Liability Companies Act, the General Meeting of Shareholders is entitled to decide on the adoption of the financial statements. A copy of the Consolidated Financial Statements is available at www.kemira.com or at Energiakatu 4, FI-00180 Helsinki, Finland.

In compliance with the reporting requirements of the European Single Electronic Format (ESEF), Kemira also publishes the Consolidated Financial Statements and the Board of Directors' report as an xHTML file, which is available at www.kemira.com

BASIS OF PREPARATION FOR THE CONSOLIDATED FINANCIAL STATEMENTS

The Group has prepared its Consolidated Financial Statements in accordance with the International Financial Reporting Standards (IFRS) and its International Financial Reporting Interpretations Committee (IFRIC) interpretations, adopted by the European Union. The Consolidated Financial Statements have been prepared in accordance with IFRS standards and IFRIC Interpretations effective on December 31, 2022. The Notes to the Consolidated Financial Statements also comply with the requirements of the Finnish accounting and corporate legislation that supplement the IFRS regulations.

The Consolidated Financial Statements are presented in EUR million and have been prepared based on historical cost, except for the items measured at fair value through other comprehensive income including unlisted PVO/TVO shares, financial assets and liabilities at fair value through profit or loss, and share-based payments which are measured at fair value.

Individual figures presented in the Consolidated Financial Statements have been rounded to the nearest exact figure. Therefore, the sum of the individual figures may deviate from the sum figure presented in the Consolidated Financial Statements. The key figures are calculated using exact values.

NEW, AMENDED IFRS STANDARDS AND IFRIC INTERPRETATIONS INTO EFFECT IN 2022

The Group has applied the following standards and amendments for the first time to its annual reporting period commencing January 1, 2022:

  • Annual improvements to IFRS standards 2018–2020: IFRS 9, Financial instruments, the improvement in the standard specifies that when assessing whether a change in a financial debt leads to a change in an existing debt instrument or the recognizing of a new debt instrument, the entity should prepare a present value of the cash flows related to the financial debt before and after the change, including the lender and the recipient fees paid and received.
  • Amendments to the standard IAS 16, Property, plant and equipment: Revenue before intended use, the standard amendment clarifies how sales revenue is recognized from unfinished PPE during their manufacturing phase or otherwise before they have been made to operate as intended by management. According to the clarification, the income in question should be reported as revenue, and not as a reduction of costs.
  • Amendments to the standard IAS 37, Loss-making contracts – the cost of fulfilling the contract, the standard amendment clarifies that the cost of fulfilling the contract includes costs directly related to the contract, including other costs such as labor and material costs, as well as other costs directly related to fulfilling the contract, such as depreciation of PPE used to fulfill the contract.

The amendments listed above did not have any significant impact on the amounts recognized in the financial period January 1 – December 31, 2022 and are not expected to significantly affect the next financial period January 1 – December 31, 2023.

NEW, AMENDED IFRS STANDARDS AND IFRIC INTERPRETATIONS NOT YET ADOPTED

  • Amendments to the standard IAS 1, Classification of liabilities into current and non-current. The amendments clarify how to classify debts as current or non-current when the entity has the right to postpone the payment of the debt for at least 12 months.
  • Amendments to the standard IAS 12, Income taxes: Deferred taxes related to assets and liabilities arising from a single transaction.
  • Amendments to the standard IAS 1, Presentation of financial statements: Disclosure of accounting policies. The amendment clarifies in which situations a change in the accounting policy is material and it must be disclosed.
  • Amendments to the standard IAS 8, Accounting policies, changes and errors in accounting estimates: Definition of accounting estimates. The amendment clarifies the definition and application of the accounting estimates.

New IFRS standards, amendments to standards and IFRIC interpretations effective on or after January 1, 2023 are not expected to have a material impact on the Group.

CONSOLIDATION PRINCIPLES OF SUBSIDIARIES AND NON-CONTROLLING INTERESTS

The Consolidated Financial Statements include the parent company Kemira Oyj and its subsidiaries. Subsidiaries are all entities that the Group has control over (voting rights generally being over 50 percent). The Group controls an

entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity, and when it has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date on which this control ceases.

All intra-group transactions are eliminated. Intra-group shareholdings are eliminated using the acquisition method. The consideration transferred for acquisition of a subsidiary is defined as an aggregate of the fair values of the assets transferred, the liabilities assumed and the equity interest issued by the Group. The consideration transferred may include the fair value of any asset or liability resulting from the contingent consideration arrangement. Acquisitionrelated costs are expensed as incurred. Identifiable assets acquired, and liabilities and contingent liabilities that are assumed in a business combination are measured at their fair values on the acquisition date. On an acquisition-byacquisition basis, the Group recognizes any non-controlling interest in the acquiree either at fair value or at the noncontrolling interest's proportionate share of the acquiree's net assets.

The amount that exceeds the aggregate of consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the Group's share of the net assets acquired is recognized as goodwill in the Balance Sheet. If this is less than the fair value of the net assets of the subsidiary acquired by bargain purchase, the difference is recognized directly in the Income Statement.

Net profit or loss for the financial year and other comprehensive income attributable to the equity holders of the parent and non-controlling interests are presented in the Income Statement and in the Statement of Comprehensive Income. The portion of equity attributable to non-controlling interests is stated as an individual item separately from the equity to the equity holders of the parent company. Total comprehensive income shows separately the total amounts attributable to the equity holders of the parent company and to non-controlling interests. The Group recognizes negative non-controlling interests, unless the non-controlling interest does not have a binding obligation to cover the losses up to the amount of their investment.

If the parent company's ownership interest in the subsidiary is reduced but control is retained, then the transactions are treated as equity transactions. When the Group ceases to have control or significant influence, any retained interest in the entity is remeasured at its fair value, and the difference is recognized as profit or loss.

ASSOCIATES

Associated companies are companies over which the Group exercises significant influence (voting rights generally being 20–50 percent), but does not control. Holdings in associated companies are consolidated using the equity method. If the Group's share of the associate's losses exceeds the carrying amount of the investment, the exceeding losses will not be consolidated unless the Group has a commitment to fulfill the obligations on behalf of the associate. The Group's share of the associated companies' net profit for the financial year is stated as a separate item in the consolidated Income Statement in operating profit, in proportion to the Group's holdings. The Group's share of the movements of its associates in other comprehensive income is recognized in the Group's other comprehensive income.

FOREIGN CURRENCY TRANSLATION

The Consolidated Financial Statements are presented in euros, which is the Group's presentation currency and the parent company's functional and presentation currency. Items included in the financial statements of each of the Group's entities are measured by using the currency of the primary economic environment in which the entity operates (the functional currency).

If the functional currency of the subsidiary is other than the euro, its Income Statement is translated into euros using the financial year's average foreign currency exchange rates, and the balance sheets are translated using the exchange rates quoted on the balance sheet date. Translating the net profit for the period using different exchange rates in the Income Statement and in the balance sheet causes a translation difference recognized as equity on the Balance Sheet. The change in this translation difference is presented under Other Comprehensive Income. Goodwill and fair value adjustments to the carrying amounts of the assets and liabilities that arise from the acquisition of a foreign entity are accounted for as part of the assets and liabilities of the foreign entity, and are translated into euros at the rate quoted on the balance sheet date.

Translation differences in the loans granted to some foreign subsidiaries are treated as an increase or decrease in other comprehensive income. When the Group ceases to have control over a subsidiary, the accumulated translation difference is transferred into the Income Statement as part of the gain or loss on the sale.

In their day-to-day accounting, the Group companies translate foreign currency transactions into their functional currency at the exchange rates quoted on the transaction date. In the Financial Statements, foreign currency

denominated receivables and liabilities are measured at the exchange rates quoted on the balance sheet date. Nonmonetary items are measured using the rates quoted on the transaction date. Any foreign exchange gains and losses related to business operations are treated as adjustments to sales and purchases. Exchange rate differences associated with financing transactions and the hedging of the Group's overall foreign currency position are stated in foreign exchange gains or losses under finance income and expenses.

THE ITEMS IN THE FINANCIAL STATEMENTS THAT INCLUDE ACCOUNTING ESTIMATES AND ACCOUNTING POLICIES THAT REQUIRE JUDGMENT BY THE MANAGEMENT

When preparing Consolidated Financial Statements in accordance with IFRS, the management is required to make accounting estimates and assumptions concerning the future. The resulting accounting estimate will seldom be equal to the actual results. In addition, management is required to exercise judgment when applying the accounting policies.

Estimates and assumptions are continuously evaluated, and are based on past experience and expectations of future events that may have financial implications and are considered to be reasonable under the circumstances.

The following table lists items in the financial statements that include significant accounting estimates and includes the notes related to them. Also included are the accounting policies and the sensitivity analysis applied to the items. The items that include accounting estimates are subject to a risk of changes in the carrying amount of assets and liabilities during the next financial period.

The
items
in
the
Financial
Statements
Note
in
the
Financial
Statements
Goodwill 3.1.
Goodwill
Fair
value
of
shares
in
the
PVO
Group
3.5.
Other
shares
Deferred
taxes
and
uncertain
tax
positions
2.6.
Income
taxes
and
4.4. Deferred
tax liabilities
and
assets
Defined
benefit
pension
plans
4.5.
Defined
benefit
pension
plans
and
employee
benefits
Provisions 4.6.
Provisions

EFFECTS OF THE UKRAINE WAR ON THE FINANCIAL STATEMENTS

At the end of December 2022, Kemira had no operative business or personnel left in Russia. In 2022, Kemira recorded EUR 4.8 million of losses related to its exit from Russia, which were mostly related to PP&E write-downs (Note 2.4. Depreciation, amortization, and impairments), credit losses (Note 4.2. Trade receivables and other current receivables), and other liabilities. At the end of December 2022, Kemira had approximately EUR 8 million net assets, mainly in cash and cash equivalents, in Russia in Russian roubles. Kemira is looking at options to repatriate funds from Russia.

EFFECTS OF CLIMATE-RELATED MATTERS IN FINANCIAL STATEMENTS

Sustainability is a key driver of Kemira's profitable growth strategy. Sustainability at Kemira focuses on five topics: safety, people, circularity, water, and climate. Kemira's ambition is to be carbon neutral by 2045.

Climate-related matters have an impact in several areas of Kemira's Consolidated Financial Statements. As a chemicals company operating in an energy-intensive industry, Kemira has two Power Purchase Agreements in wind power and an ownership in Pohjolan Voima Oyj and Teollisuuden Voima Oyj (Note 3.5 Other Shares) producing CO2-free electricity with nuclear and hydro power plants in Finland. CO2-emissions and energy efficiency matters are considered in capital investments, thus also affecting non-current assets (Note 3.3 Property, Plant and Equipment) as well as future cash flow forecasts used in goodwill impairment testing (Note 3.1 Goodwill). Kemira has a partnership with Danimer Scientific Inc. to develop fully biobased barrier coatings for paper and board products, generating intangible assets (Note 3.2 Other Intangible Assets).

In addition, Kemira has an undrawn revolving credit facility of EUR 400 million with sustainability targets (Note 5.5 Management of Financial Risk). Kemira's long-term incentive program for years 2023-2025 also includes climate-related targets in the KPIs measured.

2. FINANCIAL PERFORMANCE

2.1 SEGMENT INFORMATION

Kemira's organization consists of two segments: Pulp & Paper and Industry & Water.

PULP & PAPER

Pulp & Paper has expertise in applying chemicals and supporting pulp and paper producers in innovating and constantly improving their operational efficiency. The segment develops and sells products to meet the needs of its customers, thus ensuring a leading portfolio of products and services for the paper wet-end, focusing on packaging and board as well as tissue products.

INDUSTRY & WATER

Industry & Water supports municipalities and water intensive industries in the efficient and sustainable utilization of resources. In water treatment, the segment helps in the optimization of every stage of the water cycle. In the oil and gas industry, the segment helps to improve yield from existing reserves and reduce water and energy use.

ALTERNATIVE PERFORMANCE MEASURES

Kemira provides certain financial performance measures (alternative performance measures) that are not defined by IFRS. Kemira believes that alternative performance measures followed by capital markets and Kemira management, such as organic growth*, EBITDA, operative EBITDA, operative EBIT, cash flow after investing activities as well as gearing, provide useful information about Kemira's comparable business performance and financial position. Selected alternative performance measures are also used as performance criteria in remuneration.

Kemira's alternative performance measures should not be viewed in isolation from the equivalent IFRS measures and should instead be read in conjunction with the most directly comparable IFRS measures. Definitions of the key figures is disclosed in the section Definitions of key figures.

* Revenue growth in local currencies, excluding acquisitions and divestments.

INCOME STATEMENT ITEMS

2022,
EUR
million
Pulp &
Paper
Industry
&
Water
Group
¹⁾
Revenue
2,027.7 1,541.9 3,569.6
EBITDA
²⁾
336.6 222.2 558.8
Depreciation,
amortization
and
impairments
²⁾
-123.5 -87.8 -211.2
Share
of
the
results
of
associates
0.3 0.0 0.3
Operating
profit
(EBIT)
²⁾
213.1 134.5 347.6
Finance
costs,
net
-39.4
Profit
before
tax
308.2
Income
taxes
-68.5
Net
profit
for
the
period
239.7

1) Revenue consists mainly of sales of products to external customers, and there is no internal sales between the segments. 2) Includes items affecting comparability.

ITEMS AFFECTING COMPARABILITY IN EBITDA AND EBIT

2022,
EUR
million
Pulp &
Paper
Industry
&
Water
Group
Operative
EBITDA
348.0 223.7 571.6
Restructuring
and
streamlining
programs
-4.5
Transaction
and
integration
expenses
in
acquisitions
0.0
Divestment
of
businesses
and
other
disposals
-4.6
Other
items
-3.6
Total items affecting comparability -11.4 -1.4 -12.8
EBITDA 336.6 222.2 558.8
Operative
EBIT
225.7 135.9 361.6
Items
affecting
comparability
in
EBITDA
-11.4 -1.4 -12.8
Items
affecting
comparability
in
depreciation,
amortization
and
impairments
-1.2 0.0 -1.2
Operating
profit
(EBIT)
213.1 134.5 347.6

Quarterly information on items affecting comparability is disclosed in the section on Reconciliation of IFRS figures.

BALANCE SHEET ITEMS

2022,
EUR
million
Pulp &
Paper
Industry
&
Water
Group
Segment
assets
1,629.4 1,139.8 2,769.2
Reconciliation
to
total
assets
as
reported
in
the
Group
balance
sheet:
Other
shares
383.3
Deferred
income
tax
assets
27.1
Other
investments
31.0
Defined
benefit
pension
receivables
78.4
Other
assets
111.5
Cash
and
cash
equivalents
250.6
Assets
classified
as
held-for-sale
21.3
Total
assets
3,651.1
Segment
liabilities
354.9 249.0 603.9
Reconciliation
to
total
liabilities
as
reported
in
the
Group
balance
sheet:
Interest-bearing
non-current
financial
liabilities
838.1
Interest-bearing
current
financial
liabilities
183.7
Other
liabilities
340.1
Liabilities
classified
as
held-for-sale
0.7
Total
liabilities
1,966.5

OTHER ITEMS

2022,
EUR
million
Pulp &
Paper
Industry
&
Water
Group
Capital
employed
by
segments
on
Dec
31
1,274.6 890.8 2,165.3
segments
¹⁾
Capital
employed
by
1,337.7 900.3 2,238.0
Operative
ROCE,
%
16.9 15.1 16.2
Capital
expenditure
122.5 75.4 197.9

1) 12-month rolling average

INCOME STATEMENT ITEMS

2021, EUR million Pulp &
Paper
Industry
&
Water
Group
¹⁾
Revenue
1,559.6 1,114.8 2,674.4
EBITDA
²⁾
198.3 174.9 373.2
Depreciation,
amortization
and
impairments
-120.6 -82.5 -203.1
Share
of
the
results
of
associates
-0.5 0.0 -0.5
Operating
profit
(EBIT)
²⁾
77.7 92.4 170.1
Finance
costs,
net
-26.7
Profit
before
tax
143.3
Income
taxes
-28.2
Net
profit
for
the
period
115.2

1) Revenue consists mainly of sales of products to external customers, and there is no internal sales between the segments.

2) Includes items affecting comparability.

ITEMS AFFECTING COMPARABILITY IN EBITDA AND EBIT

2021, EUR million Pulp &
Paper
Industry
&
Water
Group
Operative
EBITDA
244.7 180.8 425.5
Restructuring
and
streamlining
programs
-12.3
Transaction
and
integration
expenses
in
acquisitions
-0.1
Divestment
of
businesses
and
other
disposals
-28.3
Other
items
-11.6
Total items affecting comparability -46.5 -5.9 -52.4
EBITDA 198.3 174.9 373.2
Operative
EBIT
124.3 101.2 225.4
Items
affecting
comparability
in
EBITDA
-46.5 -5.9 -52.4
Items
affecting
comparability
in
depreciation,
amortization
and
impairments
-0.1 -2.9 -3.0
Operating
profit
(EBIT)
77.7 92.4 170.1

Quarterly information on items affecting comparability is disclosed in the section Reconciliation of IFRS figures.

BALANCE SHEET ITEMS

INFORMATION ABOUT GEOGRAPHICAL AREAS:

2021, EUR million Pulp
&
Paper
Industry
&
Water
Group REVENUE
BY
GEOGRAPHICAL
AREA
BASED
ON
CUSTOMER
LOCATION
Segment
assets
1,568.0 1,008.3 2,576.2 EUR
million
2022 2021
Reconciliation
to
total
assets
as
reported
in
the
Group
balance
sheet:
Finland,
domicile
of
the
parent
company
546.5 360.1
Other
shares
260.0 Other
Europe,
Middle
East
and
Africa
1,286.0 1,014.5
Deferred
income
tax
assets
30.5 Americas 1,413.6 1,010.0
Other
investments
7.3 Asia
Pacific
323.5 289.8
Defined
benefit
pension
receivables
73.2 Total 3,569.6 2,674.4
Other
assets
49.6
Cash
and
cash
equivalents
142.4 NON-CURRENT ASSETS
BY GEOGRAPHICAL AREA
Total
assets
3,139.3 EUR
million
2022 2021
Finland,
domicile
of
the
parent
company
918.9 772.8
Segment
liabilities
308.2 196.5 504.8 Other
Europe,
Middle
East
and
Africa
499.0 526.7
Reconciliation
to
total
liabilities
as
reported
in
the
Group
balance
sheet:
Americas 619.7 551.3
Interest-bearing
non-current
financial
liabilities
776.9 Asia
Pacific
179.7 200.8
Interest-bearing
current
financial
liabilities
215.3 Total 2,217.3 2,051.6
Other
liabilities
299.6
Total
liabilities
1,796.5

OTHER ITEMS

2021, EUR million Pulp &
Paper
Industry
&
Water
Group
Capital
employed
by
segments
on
Dec
31
1,259.7 811.8 2,071.5
segments
¹⁾
Capital
employed
by
1,227.4 767.6 1,995.0
Operative
ROCE,
%
10.1 13.2 11.3
Capital
expenditure
89.5 80.3 169.8

1) 12-month rolling average

Information about major customers

The Group has several significant customers. No more than 10% of the Group's revenue was accumulated from any single external customer in 2022 or 2021.

The Group's accounting policies

Segment reporting

Segment information is presented in a manner consistent with the Group's internal organizational and reporting structure. Kemira's management evaluates the performance of the segments based on operative EBITDA and operative EBIT, among other factors. Assets and liabilities dedicated to a particular segment's operations are included in that segment's total assets and liabilities. Segment assets include property, plant and equipment, intangible assets, right-of-use assets, investments in associates, inventories, and certain current noninterest-bearing receivables. Segment liabilities include certain current non-interest-bearing liabilities. Geographically, Kemira's operations are divided into three business regions: Europe, the Middle East and Africa (EMEA), the Americas and the Asia Pacific (APAC).

Revenue recognition

IFRS 15 standard establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers to an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The Group recognizes revenue when (or as) a performance obligation is satisfied, i.e. when 'control' of the good or service underlying the particular performance obligation is transferred to the customer.

The Group's revenue consists mainly of contract types that include sales of chemical products as well as services and equipment which are related to sales of these chemical products. In 2022 and 2021, services have not formed a significant part of the Group's revenue.

Revenue recognition occurs at the point when the control of the products is transferred to the customer. Generally, in the Group's sales agreements, control is transferred to the customer based on delivery terms and the revenue is recognized at a point in time.

The Group provides delivery and handling services in conjunction with the sale of chemical products to customers. The delivery and handling services are recognized at the same time as revenue from products and are not treated as a separate performance obligation. Kemira recognizes the sale of products and the delivery and handling services for the same reporting period.

Discounts provided to customers are not a significant component of the sales price in Kemira's sales contracts.

2.2 OTHER OPERATING INCOME AND EXPENSES

OTHER OPERATING INCOME

EUR
million
2022 2021
Gains
sale
assets
¹⁾
non-current
on
the
of
10.8 3.0
Rental
income
0.6 0.5
Services 2.0 2.3
Other
income
from
operations
²⁾
4.8 0.2
Total 18.2 5.9

1) In 2022, gains on the sale of non-current assets relate mainly to sold assets in Uruguay. In 2021, 35,000 tons of allowances were sold and the income from them was EUR 2.9 million.

2) In 2022, other income from operations consists mainly of indirect tax credits in Brazil.

OPERATING EXPENSES

EUR
million
2022 2021
Materials
and
supplies
³⁾
2,033.0 1,440.1
Employee
benefit
expenses
428.9 370.5
External
services
and
other
expenses
⁴⁾
⁵⁾
332.0 307.9
Freights
and
delivery
expenses
235.4 188.3
Total 3,029.3 2,306.7

3) In 2022, materials and supplies included EUR 5.7 million (7.8) Government grants for energy intensive industry in several European countries.

4) Includes equipment costs, travel expenses, leases, office related expenses, insurances, consulting and other operational expenses.

5) In 2022, other operating expenses included research and development expenses of EUR 32.8 million (28.3) including government grants received. Government grants received for R&D were EUR 0.6 million (0.5). The extent of the grants received reduces the research and development expenses.

EMPLOYEE BENEFIT EXPENSES

EUR
million
Note 2022 2021
Wages,
salaries and
emoluments
Wages
and
salaries
⁶⁾
323.2 279.3
Share-based
payments
2.3. 16.0 8.4
Total 339.2 287.7
Indirect
employee
benefit
expenses
Expenses
for
defined
benefit
pension
plans
and
employee
benefits
4.5. 2.3 2.9
Pension
expenses
for
defined
contribution
plans
29.8 29.2
Other
employee
benefit
costs
57.6 50.7
Total 89.7 82.8
Total
employee
benefit
expenses
428.9 370.5

6) Includes emoluments of Kemira Oyj's CEO and the Board of Directors.

The salaries and fees of Kemira Oyj's CEO and members of the Board of Directors are disclosed in Note 6.1.

NUMBER OF PERSONNEL

2022 2021
Average
number
of
personnel
by
geographical
area
Europe,
Middle
East
and
Africa
2,497 2,545
Americas 1,513 1,475
Asia
Pacific
925 927
Total 4,936 4,947
Personnel
in
Finland,
average
780 784
Personnel
outside
Finland,
average
4,156 4,163
Total 4,936 4,947
Number
of
personnel
on
Dec
31
4,902 4,926

Research and developments costs

Research and development costs are recognized as an expense as incurred. Development costs are capitalized as intangible assets when it can be shown that a development project will generate a probable future economic benefit, and the costs attributable to the development project can reliably be measured. Capitalized development costs include material, labor, and testing costs, as well as any capitalized borrowing costs that are directly attributable to bringing the asset ready for its intended use. Other development costs that do not meet these criteria are recognized as an expense as incurred. Development costs previously recognized as an expense are not recognized as an asset in the subsequent periods.

AUDITOR'S FEES AND SERVICES

EUR
million
2022 2021
Audit
fees
1.6 1.4
Tax
services
0.3 0.1
Other
services
0.1 0.1
Total 1.9 1.6

Ernst & Young Oy is acting as the principal auditor for Kemira Group.

The Group's accounting policies

Government grants

Government grants for investments are recognized as a deduction from the carrying amount of PP&E. The grants are recognized in the income statement as smaller depreciation over the asset's useful life. Government grants for research activities are recognized as a deduction from expenses and certain other grants are recognized in other income from operations.

Share incentive plans 20192023

The rewards for the performance periods have been paid partly in Kemira Oyj's shares and partly in cash. The cash proportion is intended to cover taxes and tax-related costs arising from the reward to the participant. As a rule, no reward has been paid if a participant's employment or service has ended before the reward payment. The shares paid as a reward may not be transferred during the restriction period, which ends two years after the end of the performance period. If a participant's employment or service has ended during the restriction period, the participant has, as a rule, gratuitously returned the shares given as a reward without consideration. The restriction period only applies to the one-year performance period.

Share incentive plans 2022–2026

In December 2021, the Board of Directors of Kemira Oyj decided to establish a long-term share incentive plan directed to a group of key employees in Kemira. The long-term share incentive plan includes three three-year performance periods: years 2022–2024, 2023–2025 and 2024– 2026. The Board shall decide on the plan's performance criteria and on the required performance levels for each criterion at the beginning of each performance period. The Board shall decide on the plan's participants and share allocations at the beginning of each performance period.

The potential reward is paid partly in Kemira Oyj's shares and partly in cash. The cash portion covers taxes and tax-related costs arising from the reward to the participant. As a rule, no reward will be paid if a participants employment or service ends before the reward payment.

2.3
SHARE-BASED
PAYMENTS
Share
incentive
plan
2019-2021 2020 2020-2022 2021-2023 2022-2024
2019–2023
Share
plans
incentive
Performance period
(calendar
year)
2019-2021 2020 2020-2022 2021-2023 2022-2024
Restriction
period
of
shares
¹⁾ 2
years
¹⁾ ¹⁾ ¹⁾
In
December
2018,
Kemira's
Board
of
Directors
of
Kemira
Oyj
decided
to
establish
a
long-term
incentive
plan
for
2019–2023.
Kemira
has
a
long-term
share
incentive
plan
directed
towards
a
group of key employees, which is composed of two one-year performance periods for the
years 2019 and 2020, and three three-year performance periods for the years 2019–2021,
2020–2022
and
2021–2023.The
Board
has
decided
on
the
plan's
performance
criteria
and
the
Issue
year
of
shares
2022 2021 2023 2024 2025
Share
price
at
the
grant
date
9.90 13.41 13.41 12.57 13.32
Number
of
transferred
shares
from
the
plans
221,128 194,097
Estimated
number
of
shares
on
December
31,
2022
256,025 543,232 458,783
targets
for
each
criterion
at
the
beginning
of
each
performance
period.
Number
of
participants
on
December
31,
2022
80 78 84 87
The
rewards
for
the
performance
periods
have
been
paid
partly
in
Kemira
Oyj's
shares
and
partly
in
cash.
The
cash
proportion
is
intended
to
cover
taxes
and
tax-related
costs
arising
from
the
reward
to
the
participant.
As
a
rule,
no
reward
has
been
paid
if
a
participant's
Performance
criteria
Intrinsic
value
²⁾
Intrinsic
value
²⁾
Intrinsic
value
²⁾
and organic
growth-%
Intrinsic
value
²⁾
and organic
growth-%
Intrinsic
value
²⁾
and organic
growth-%

1) A restriction period is not applied to three-year performance periods.

2) The amount of the reward is based on the intrinsic value which is defined as follows: operative EBITDA * 8 - net debt.

Share incentive plan 2023–2025

Participation in the long-term share incentive plan's performance period 2023–2025 is directed to approximately 90 people. The reward to be paid from the 2023–2025 performance period, if the criteria are fulfilled, will amount up to a maximum of 643,500 Kemira Oyj shares. In addition, a cash proportion covers the taxes and tax-related costs arising from the reward is included.

THE EFFECT OF SHARE-BASED PAYMENTS ON OPERATING PROFIT

EUR
million
Note 2022 2021
Rewards
provided
in
shares
7.4 3.9
Rewards
provided
in
cash
8.6 4.5
Total 2.2. 16.0 8.4

The Group's accounting policies

Share-based payments

The Group has equity-settled share-based incentive plans under which the Group receives services from persons as consideration for the share-based rewards. The potential rewards for these services are provided to the person partly in shares and partly in cash. The Group's share incentive plan includes persons in several different countries where the Group is obliged under local tax laws or regulations to pay the tax liability to the tax authorities on behalf of a person in cash. The Group's share-based incentive plans have been entirely classified as an equity-settled transaction.

The rewards granted on the basis of a share-based arrangement are recognized as personnel expenses in the income statement and in equity. The expense is recognized on a straight-line basis over the vesting period, which is the period over which the specified vesting conditions are to be satisfied.

The fair value of the share awards has been determined at the grant date and less the estimated expected dividends that will not be received during the vesting period. The fair value of the rewards is based on the Group's estimate of the number of shares to which the right is expected to vest at the end of the vesting period. An estimate of the number of shares is reviewed at each balance sheet date. The potential effect of revisions to estimates is recognized as a personnel expense in the income statement, with the corresponding fair value adjustment made to equity.

2.4 DEPRECIATION, AMORTIZATION AND IMPAIRMENTS

EUR
million
2022 2021
Amortization
of
intangible
assets
and
depreciation
of
property,
plant
and
equipment
assets
¹⁾
intangible
Other
21.0 24.1
Buildings
and
constructions
23.3 21.5
Machinery
and
equipment
123.0 114.9
Other
tangible
assets
6.3 5.6
Total 173.6 166.2
Depreciations
of
right-of-use
assets
Land 1.7 1.6
Buildings
and
constructions
10.2 10.1
Machinery
and
equipment
24.0 21.8
Other
tangible
assets
0.8 0.6
Total 36.7 34.1
The Group's accounting policies
-- ------------- ------------ ----------

Depreciation/amortization

Depreciation/amortization is calculated on a straight-line basis over the asset's estimated useful life. Land is not depreciated. The most commonly applied depreciation/amortization periods according to the Group's accounting policies are presented in the following table.

Depreciation of property, plant and equipment and amortization of intangible assets in years

Buildings
and
constructions
20-40
Machinery
and
equipment
3-15
Development
costs
a
maximum
of
8
years
Customer
relationships
5-7
Technologies 5-10
Non-compete
agreements
3-5
Other
intangible
assets
5-10
Right-of-use
assets
during
a
lease
term

Depreciation/amortization of an asset begins when it is available for use and it ceases at the moment when the asset is classified under IFRS 5 as held for sale, or is included in the disposal group.

Impairments
of
intangible
assets
and
property,
plant
and
equipment
²⁾
Goodwill 0.0 1.1
Buildings
and
constructions
0.1 0.4
Machinery
and
equipment
0.9 1.0
Other
tangible
assets
0.0 0.4
Total 1.0 2.9

Total depreciation, amortization and impairments 211.2 203.1

1) Amortization of intangible assets related to business acquisitions amounted to EUR 9.4 million (12.1) during the financial year 2022.

2) In 2022, the impairment losses are related to Kemira's exit from the Russian market due to the war in Ukraine. In 2021, impairment losses were related to plant closure in France.

Goodwill impairment tests are disclosed in Note 3.1. Goodwill.

2.5 FINANCE INCOME AND EXPENSES

EUR
million
2022 2021
Finance
income
Dividend
income
0.0 0.0
Interest
income
Interest
loans
receivables
¹⁾
income
from
and
3.5 6.1
Interest
income
from
financial
assets
at
fair
value
through
profit
or
loss
1.1 0.7
Other
finance
income
0.2 0.0
Total 4.8 6.8
Finance
expense
Interest
expenses
Interest
expenses
from
other
liabilities
-23.5 -19.4
Interest
expenses
from
financial
liabilities
at
fair
value
through
profit
or
loss
-6.6 -3.6
Interest
expenses
from
lease
liabilities
-7.1 -6.2
Other
finance
expenses
²⁾
-5.1 -4.8
Total -42.3 -34.1
Exchange
differences
Exchange
differences
from
financial
assets
and
liabilities
at
fair
value
through
profit
or
loss
-22.2 9.2
Exchange
differences,
other
20.2 -8.6
Total -1.9 0.6
Total
finance
income
and
expenses
-39.4 -26.7
Net
finance
expenses
as
a
percentage
of
revenue,
%
1.1 1.0
Net
interest
as
a
percentage
of
revenue,
%
0.9 0.8
EUR
million
2022 2021
Change
in
Consolidated
Statement
of
Comprehensive
Income
from
hedge
accounting
instruments
Cash
flow
hedge
accounting:
amount
recognized
in
the
Consolidated
Statement
of
Comprehensive
Income
³⁾
39.2 19.3
Total 39.2 19.3
Exchange
differences
Realized 20.0 -10.2
Unrealized -21.9 10.8
Total -1.9 0.6

1) In 2021, interest income from loans and receivables includes a gain of EUR 5.6 million arising from bond liability management.

2) Includes EUR 1.8 million (1.8) of arrangement fees relating to loans in 2022.

3) Consists mostly from changes in fair value of derivatives under hedge accounting treatment.

2.6 INCOME TAXES

EUR
million
2022 2021
Current
taxes
-72.6 -30.5
Taxes
for
prior
years
-2.0 -1.9
Change
in
deferred
taxes
6.1 4.3
Total -68.5 -28.2

RECONCILIATION BETWEEN TAX EXPENSE AND TAX CALCULATED AT DOMESTIC TAX RATE

EUR
million
2022 2021
Profit
before
tax
308.2 143.3
Tax
at
parent
company's
tax
rate
20%
-61.6 -28.7
Foreign
subsidiaries'
different
tax
rate
-4.5 -3.3
Non-deductible
expenses
and
tax-exempt
profits
1.6 -1.8
Share
of
profit
or
loss
of
associates
-0.1 -0.1
Tax
losses
during
the
period
without
deferred
tax
-1.8 -0.9
Tax
for
prior
years
-2.0 -1.9
Effect
of
change
in
tax
rates
0.0 0.0
Utilization
of
prior
years'
tax
losses
with
no
deferred
tax
1.2 3.5
Changes
in
deferred
taxes
related
to
prior
years
-1.3 5.1
Income
taxes
in
the
Income
Statement
-68.5 -28.2

In 2022, the effective tax rate of the Group was 22.2% (19.6%).

TAX LOSSES AND RELATED DEFERRED TAXES

Tax losses carried
forward
Recognized
deferred
taxes
Unrecognized
deferred
taxes
EUR
million
2022 2021 2022 2021 2022 2021
Expiry
within
5
years
67.6 70.2 9.1 8.9 7.3 7.8
Expiry
after
5
years
3.7 2.8 0.2 0.7 0.8 0.0
No
expiry
119.0 73.0 12.0 1.6 24.4 16.7
Total 190.3 146.0 21.3 11.2 32.4 24.5

At the end of 2022, the subsidiaries had EUR 105.4 million (98.1) tax losses, of which no deferred tax benefits have been recognized. The subsidiaries' tax losses are incurred in different currencies and born mainly in Brazil and China.

The Group's accounting policies

Income taxes

The Group's tax expense for the period comprises current tax, adjustments prior tax periods and deferred tax. Tax is recognized in the income statement, except where it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity.

The current income tax charge is calculated based on tax laws enacted or substantively enacted on the balance sheet date in the countries where the parent company and its subsidiaries and associated companies operate and generate taxable income.

The items in the financial statements that include significant accounting estimates and accounting policies that require judgment

Deferred taxes and uncertain tax positions

The management regularly evaluates the positions taken in the tax returns to identify situations where the applicable tax regulation may be subject to interpretation. The management evaluates also other potential uncertainties related to the tax positions identified in the tax audits or tax disputes. Taxes are recognized of uncertain tax positions based on estimated outcome and probability.

2.7 EARNINGS PER SHARE

2022 2021
Earnings
per
share,
basic
Net
profit
attributable
to
equity
owners
of
the
parent
company,
EUR
million
231.7 108.1
shares
¹⁾
Weighted
average
number
of
153,319,710 153,092,232
Basic
earnings
per
share,
EUR
1.51 0.71
Earnings
per
share,
diluted
Net
profit
attributable
to
equity
owners
of
the
parent
company,
EUR
million
231.7 108.1
shares
¹⁾
Weighted
average
number
of
153,319,710 153,092,232
Adjustments:
Average
number
of
treasury
shares
it
is
possible
to
be
issued
on
the
basis
of
the
share-based
payments
941,054 692,789
Weighted
average
number
of
shares
for
diluted
earnings
per
share
154,260,764 153,785,021
Diluted
earnings
per
share,
EUR
1.50 0.70

1) Weighted average number of shares outstanding, excluding the number of treasury shares held by Kemira Oyj.

The Group's accounting policies

Earnings per share

The basic earnings per share are calculated by dividing the profit attributable to the equity owners of the parent company by the weighted average number of shares issued during the period excluding treasury shares held by parent company Kemira Oyj. The diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares with the dilutive effect of all the potential dilutive shares, such as shares from share-based payments.

2.8 OTHER COMPREHENSIVE INCOME

EUR
million
2022 2021
Items
that
may
be
reclassified
subsequently
to
profit
or
loss
Exchange
differences
on
translating
foreign
operations
19.7 35.7
Cash
flow
hedges
50.4 24.2
Items
that
will
not
be
reclassified
subsequently
to
profit
or
loss
Other
shares
123.2 50.2
Remeasurements
of
defined
benefit
plans
40.8 26.8
Other
comprehensive
income
for
the
period
before
taxes
234.1 136.9
Tax
effects
relating
to
components
of
other
comprehensive
income
-47.1 -23.8
Other
comprehensive
income
for
the
period,
net
of
tax
187.1 113.3

THE TAX RELATING TO COMPONENTS OF OTHER COMPREHENSIVE INCOME

2022 2021
Tax Tax
EUR
million
Before
tax
charge
(-)
/credit
(+)
After
tax
Before
tax
charge
(-)
/credit
(+)
After
tax
Items that may be reclassified
subsequently
to
profit
or
loss
Exchange differences on
translating
foreign
operations
19.7 -2.2 17.5 35.7 -3.5 32.2
Cash
flow
hedges
50.4 -11.2 39.2 24.2 -4.9 19.3
Items
that
will
not
be
reclassified
subsequently
to
profit
or
loss
Other
shares
123.2 -24.7 98.6 50.2 -10.0 40.2
Remeasurements of defined
benefit
plans
40.8 -9.0 31.8 26.8 -5.4 21.5
Total
other
comprehensive
income
234.1 -47.1 187.1 136.9 -23.8 113.3

3. CAPITAL EXPENDITURES AND ACQUISITIONS

3.1 GOODWILL

EUR
Million
Note 2022 2021
Net
book
value
on
Jan
1
514.0 504.1
Acquisition of
subsidiaries and
business acquisitions
0.0 0.0
Impairments
¹⁾
0.0 -1.1
Transferred
to
assets
classified
as
held-for-sale
²⁾
3.6. -11.3 0.0
Exchange
differences
7.7 11.1
Net
book
value
on
Dec
31
510.5 514.0

1) Impairments related to plant closure in France in 2021.

2) In 2022, goodwill is reclassified as held-for-sale assets which is related to the sale of the colorant business within the Pulp & Paper segment. See Note 3.6. for further details regarding the held-for-sale assets.

Impairment testing of goodwill

Goodwill is allocated to the two individual cash-generating units that are the Group's reportable segments. The reportable segment represents the lowest level within the Group at which goodwill is monitored for internal management purposes. The Group's two reportable segments are Pulp & Paper and Industry & Water. A summary of the tested net book values and goodwill relating to the Group's reportable segments is presented in the following table.

2022 2021
EUR
Million
Net
book
value
of which
goodwill
Net
book
value
of which
goodwill
Pulp
&
Paper
1,275 350 1,260 357
Industry &
Water
891 160 812 157
Total 2,165 510 2,071 514

The Group carries out its impairment testing of goodwill annually, or whenever there is an indication that the recoverable amount may be less than its carrying amount. The recoverable amounts of cash-generating units have been determined based on value in use calculations which require the use of estimates and assumptions. The key assumptions in value in use calculations are the EBITDA margin and discount rate.

The long-term EBITDA margin assumption used for the impairment testing of goodwill is based on past experience regarding EBITDA margins and reflects the management's perception of developments in sales prices and sales volumes during the forecast period. The impact of climate-related risks to the Group's long-term performance have been considered in the cash flow forecasts. The cash flow forecasts used in the impairment testing are based on cash flow forecasts approved by the management covering a five-year horizon. The expected growth used to extrapolate cash flows in the subsequent five-year forecast period was assumed to be 1% (2021: 1%) in both cash-generating units Pulp & Paper and Industry & Water.

The discount rates applied were based on the Group's adjusted Weighted Average Cost of Capital (WACC) before taxes. The risk-adjusted WACC rate was defined for both cashgenerating units. The pre-tax discount rates used in performing the impairment tests of the Group's reportable segments are presented in the following table.

% 2022 2021
Pulp
&
Paper
8.5 7.5
Industry &
Water
8.5 7.5

In addition, an impairment test based on market value has been carried out as part of impairment testing. The value in use calculation based on cash flow forecasts has been validated by comparing it against the quoted market value of Kemira Oyj.

During the financial years 2022 and 2021, impairment tests have not indicated any impairment, and no impairment loss has been recognized in the income statement.

Sensitivity analysis

In 2022, as part of the impairment testing, the Group carried out a sensitivity analysis that assessed key changes in assumptions as follows: a decrease of 2 percentage points in EBITDA margin, a decrease of 10% in estimated cash flow during the forecast period, an increase of 1 and 2 percentage points in the discount rates or a decrease of 10% in cash flows and an increase of 2 percentage points in the discount rate.

Based on the sensitivity analyses carried out, the management has estimated that changes in the key assumptions of EBITDA margins, discount rates and cash flows would not result in the cash-generating units carrying amount exceeding the recoverable amount and therefore there would be no impairment losses recorded in either of the reportable segments.

The Group's accounting policies

Goodwill

Goodwill arises from business combinations. Goodwill represents the excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired. Goodwill is measured at cost less the accumulated impairment losses.

Impairment testing

On each balance sheet date, the Group assesses whether there is any indication of an asset's impairment. If any indication of impairment exists, the recoverable amount of the asset or the cash-generating unit is calculated on the basis of the value in use or the net selling price.

For the purpose of impairment testing goodwill, a cash-generating unit has been defined as an operating segment. Two or more operating segments are not combined into one reportable segment. The recoverable amount of a reportable segment is defined as its value in use, which consists of the discounted future cash flows to the unit. Estimates of future cash flows are based on the continuing use of an asset and forecasts by the management. Cash flow estimates do not include the effects of improved asset performance, investments, or future reorganizations.

Goodwill impairment is tested by comparing the recoverable amount with the carrying amount for the reportable segments Pulp & Paper and Industry & Water. The carrying amount includes goodwill, intangible assets and PP&E, right-of-use assets, and working capital. The Group does not have intangible assets with indefinite useful lives other than goodwill. All goodwill has been allocated to the reportable segments.

An impairment loss is recognized whenever the carrying amount of an asset or a cashgenerating unit exceeds its recoverable amount. An impairment loss is recognized in the income statement. If there has been a positive change in the estimates used to determine an asset's recoverable amount since the last impairment loss was recognized, an impairment loss recognized for previous years is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined if no impairment loss had been recognized for the previous years. An impairment loss for goodwill is never reversed.

The items in the financial statements that include significant accounting estimates and accounting policies that require judgment

Impairment test of goodwill

The impairment tests of goodwill and other assets include determining future cash flows which, with regard to the most significant assumptions, are based on EBITDA margin and discount rates. Significant adverse developments in cash flows and interest rates may necessitate the recognition of an impairment loss.

3.2 OTHER INTANGIBLE ASSETS

Other
intangible
2022,
EUR
million
assets Prepayments Total
Acquisition
cost
on
Jan
1
330.5 4.1 334.6
Additions 10.2 7.1 17.3
Purchases
of
subsidiaries
and
business
acquisitions
0.0 0.0 0.0
Decreases -3.5 0.0 -3.5
Transferred
assets
classified
as
held-for-sale
¹⁾
to
-4.0 0.0 -4.0
Reclassifications 0.0 -0.1 -0.1
Exchange
rate
differences
and
other
changes
0.5 0.0 0.5
Acquisition
cost
on
Dec
31
333.6 11.1 344.8
Accumulated
amortization
on
Jan
1
-267.9 -267.9
Accumulated
amortization
relating
to
decreases
and
transfers
3.5 3.5
Amortization
during
the
financial
year
-21.0 -21.0
Impairments 0.0 0.0
Transferred
assets
classified
as
held-for-sale
¹⁾
to
2.3 2.3
Exchange
rate
differences
-0.7 -0.7
Accumulated
amortization
on
Dec
31
-283.8 -283.8
Net
book
value
on
Dec
31
49.8 11.1 60.9
Emission
rights
0.3
Net
book
value
including
emission
rights
on
Dec
31
61.2

1) In 2022, other intangible assets amounting EUR 1.8 million are reclassified as held-for-sale assets. These assets are used by the colorant business within the Pulp & Paper segment. See Note 3.6. for further details regarding the held-forsale assets.

The Group holds assigned emissions allowances under the EU Emissions Trading System at its Helsingborg site in Sweden and UK Emission Trading System at its Bradford site in the UK. At the Group level, the allowances showed a surplus of 87,862 tons of carbon dioxide in 2022 (a surplus of 35,386 tons).

Items affecting the income statement related to emission rights are disclosed in Note 2.2. Other operating income and expenses.

Other
intangible
2021, EUR million assets Prepayments Total
Acquisition
cost
on
Jan
1
317.7 3.5 321.2
Additions 9.3 0.6 9.9
Purchases
of
subsidiaries
and
business
acquisitions
0.0 0.0 0.0
Decreases -3.2 0.0 -3.2
Reclassifications 0.0 -0.1 -0.1
Exchange
rate
differences
and
other
changes
6.7 0.1 6.8
Acquisition
cost
on
Dec
31
330.5 4.1 334.6
Accumulated
amortization
on
Jan
1
-243.2 -243.2
Accumulated
amortization
relating
to
decreases
and
transfers
3.2 3.2
Amortization
during
the
financial
year
-24.1 -24.1
Impairments 0.0 0.0
Exchange
rate
differences
-3.8 -3.8
Accumulated
amortization
on
Dec
31
-267.9 -267.9
Net
book
value
on
Dec
31
62.6 4.1 66.7

The Group's accounting policies

Other intangible assets

Other intangible assets include, for instance, software and software licenses and patents, technologies, non-compete agreements and customer relationships acquired in business combinations. On the contrary, cloud-based software as service acquisitions generally do not, by their nature, meet the characteristics of an intangible asset and are therefore recognized as an expense. Intangible assets are measured at cost less accumulated amortization and any impairment losses. The Group has no intangible assets that have an indefinite useful life other than goodwill.

Emission rights

Emission rights purchased on the market are accounted for as intangible assets measured at cost. Emission rights received free of charge are measured at their nominal value (zero). Emission rights are not amortized. A provision for the fulfillment of the obligation to return emission rights are recognized if the free-of-charge emissions are not sufficient to cover actual emissions. The Group's consolidated balance sheet shows no items related to emission rights when the volume of actual emissions is lower than that of the free-of-charge emissions allowances and the Group has not bought allowances on the market.

3.3 PROPERTY, PLANT AND EQUIPMENT

2022,
EUR
million
Land Buildings and
constructions
Machinery and
equipment
Other
property,
plant
and
equipment
Prepayments and
assets under
¹⁾
construction
Total
Acquisition
cost
on
Jan
1
50.1 551.8 1,827.1 92.7 106.7 2,628.5
Additions 0.2 31.2 93.3 6.7 49.1 180.3
Acquisitions
of
subsidiaries
and
business
acquisitions
Decreases -1.7 -34.4 -105.5 -1.9 -0.6 -143.9
Disposed
of
subsidiaries
Transferred
to
assets
classified
as
held-for-sale
²⁾
-1.6 -10.2 -0.3 -12.0
Reclassifications 2.5 -2.4 0.1
Exchange
rate
differences
and
other
changes
-1.2 5.0 12.3 0.3 0.3 16.8
Acquisition
cost
on
Dec
31
47.5 552.0 1,819.5 97.5 153.2 2,669.7
Accumulated
depreciation
on
Jan
1
-10.0 -277.0 -1,223.4 -55.0 -1,565.4
Accumulated
depreciation
related
to
decreases
and
transfers
0.1 30.2 100.3 1.8 132.4
Depreciation
during
the
financial
year
-23.3 -123.0 -6.3 -152.7
Impairments -0.1 -0.9 -1.0
Transferred
to
assets
classified
as
held-for-sale
²⁾
0.8 6.2 0.2 7.2
Exchange
rate
differences
-0.9 -8.7 -0.5 -10.2
Accumulated
depreciation
on
Dec
31
-9.9 -270.2 -1,249.6 -59.9 -1,589.6
Net
book
value
on
Dec
31
37.6 281.8 569.9 37.6 153.2 1
080,2

1) Prepayment and non-current assets under construction are mainly comprised of plant investments.

2) In 2022, property, plant and equipment amounting EUR 4.8 million are reclassified as held-for-sale assets. These assets are used by the colorant business within the Pulp & Paper segment. See Note 3.6. for further details regarding the held-forsale assets.

Prepayments and
Buildings
and
Machinery and Other
property,
assets under
2021, EUR million Land constructions equipment plant
and
equipment
¹⁾
construction
Total
Acquisition
cost
on
Jan
1
49.8 499.2 1,709.5 82.5 100.8 2,441.8
Additions 0.1 43.1 99.4 7.5 8.8 158.8
Acquisitions
subsidiaries
business
acquisitions
¹⁾
of
and
0.0 0.0 0.0 0.0 0.0 0.0
Decreases 0.0 -7.8 -47.9 -1.4 0.0 -57.1
Disposed
of
subsidiaries
0.0 0.0 0.0 0.0 0.0 0.0
Reclassifications 0.0 0.2 6.5 0.0 -6.5 0.1
Exchange
rate
differences
and
other
changes
0.3 17.1 59.7 4.2 3.6 84.9
Acquisition
cost
on
Dec
31
50.1 551.8 1,827.1 92.7 106.7 2,628.5
Accumulated
depreciation
on
Jan
1
-9.9 -256.2 -1,117.0 -47.3 -1,430.4
Accumulated
depreciation
related
to
decreases
and
transfers
0.0 7.8 47.7 1.4 57.0
Depreciation
during
the
financial
year
0.0 -21.5 -114.9 -5.6 -142.1
Impairments 0.0 -0.4 -1.0 -0.4 -1.8
Exchange
rate
differences
0.0 -6.6 -38.2 -3.2 -48.1
Accumulated
depreciation
on
Dec
31
-10.0 -277.0 -1,223.4 -55.0 -1,565.4
Net
book
value
on
Dec
31
40.2 274.8 603.7 37.7 106.7 1,063.0

1) Prepayment and non-current assets under construction are mainly comprised of plant investments.

The Group's accounting policies

Property, plant and equipment

Property, plant and equipment are measured at cost less accumulated depreciation and any impairment losses. The residual values and useful lives of the assets are reviewed at least at the end of each financial year. Gains and losses on the sale of non-current assets are included in other operating income and expenses. Borrowing costs directly attributable to the acquisition or construction of a qualifying asset are capitalized as part of the cost of

the asset in question when it is probable that they will generate future economic benefits and the costs can be reliably measured. The costs of major inspections or the overhaul of an asset performed at regular intervals and identified as separate components are capitalized and depreciated over their useful lives.

3.4 LEASES

CHANGE IN RIGHT-OF-USE ASSETS

2022,
EUR
million
Land Buildings and
constructions
Machinery and
equipment
Other
property,
plant
and
equipment
Total
Net
book
value
Jan
1
33.1 29.5 71.1 2.1 135.8
Additions 0.4 19.0 25.5 0.7 45.6
Depreciation
and
impairments
-1.7 -10.2 -24.0 -0.8 -36.7
Transferred
assets
classified
as
held-for-sale
¹⁾
to
0.0 -0.3 -0.1 0.0 -0.4
Reclassifications 0.0 0.0 0.0 0.0 0.0
Exchange
rate
differences
and
other
changes
-0.4 -0.1 2.4 -0.1 1.7
Net
book
value
Dec
31
31.5 37.8 74.8 1.9 146.0
2021, EUR million Land Buildings
and
constructions
Machinery and
equipment
Other
property,
plant
and
equipment
Total
Net
book
value
Jan
1
32.5 27.7 59.4 1.5 121.0
Additions 1.0 11.0 29.3 1.3 42.5
Depreciation
and
impairments
-1.6 -10.1 -21.8 -0.6 -34.1
Reclassifications 0.0 0.0 0.0 0.0 0.0
Exchange
rate
differences
and
other
changes
1.2 0.9 4.3 0.0 6.4
Net
book
value
Dec
31
33.1 29.5 71.1 2.1 135.8

1) In 2022, right-of-use assets amounting EUR 0.4 million are reclassified as held-for-sale assets. These assets are used by the colorant business within the Pulp & Paper segment. See Note 3.6. for further details regarding the held-for-sale assets.

Maturity of lease liabilities has been presented in Note 5.3. Interest-bearing liabilities. Changes in lease liabilities and payments related to lease liabilities has been presented in Note 5.1. Capital Structure.

In 2022, the amount of lease expenses recognized in the income statement for leases of short-term or low-value assets is EUR 4 million (4).

The Group's accounting policies

Leases

At the time of entering into an agreement, the Group assesses whether it is a lease or whether it contains a lease. An agreement is a lease in accordance with IFRS 16 if the agreement gives the Group, as lessee, the right to control the asset and control its use for a specified period, against consideration. The Group's leases are mainly for land, buildings, and transport equipment.

The lease is recognized as a right-of-use asset and a corresponding liability when the leased asset is available to the Group. The rent paid is divided into debt and interest expenses.

Interest expenses are recognized in the income statement over the lease term and the asset is amortized over the lease term. Assets and liabilities arising from leases are initially measured at present value. Lease liabilities include the net fair value of rentals, consisting of a fixed payment and a variable rent that are index- or price-level dependent. The lease liability is discounted to its present value using an interest rate on the additional loan, consisting of the reference interest rate and the lessee's credit margin, which the lessee would pay on the acquisition of the corresponding asset by debt financing. This additional loan rate will vary depending on the duration of the lease and the currency.

The lease term is the period during which the lease cannot be canceled. The Group leases typically have a fixed term, and some contracts have options for renewal. The option is included in the lease liability if it is reasonably certain that the option will be exercised. If there is a change in the estimate of the exercise of the option, the lease liability and the related asset are reassessed.

A right-of-use asset is measured at cost, which includes the original amount of the lease liability. In building leases, lease and non-lease components are treated separately wherever they can be identified and distinguished from the right-of-use asset. In subsequent periods, the accumulated depreciation and impairment losses are deducted from the asset. Fixed assets are tested for impairment in accordance with IAS 36 Impairment of Assets.

Payments for short-term and low-value leases are recognized as an expense in the income statement on a straight-line basis over the lease term. Leases with a maximum term of 12 months are regarded as short-term. Low value assets include IT equipment, office furniture and other low value machines.

3.5 OTHER SHARES

2022,
EUR
million
The shares of
Pohjolan
Voima
Group
Other
non-listed
shares
Total
Net
book
value
on
Jan
1
257.3 2.7 260.0
Additions
Decreases
Change
in
fair
value
123.2 123.2
Net
book
value
on
Dec
31
380.6 2.7 383.3
2021, EUR million
-- ------------------- --
Net
book
value
on
Jan
1
210.6 1.7 212.3
Additions
¹⁾
1.0 1.0
Decreases
²⁾
-3.5 -3.5
Change
in
fair
value
50.2 50.2
Net
book
value
on
Dec
31
257.3 2.7 260.0

1) Kemira acquired a minority interest in SimAnalytics Oy.

2) Capital repayment of PVO's G5 series shares.

SHARES IN THE POHJOLAN VOIMA GROUP

EUR
million
Class of
shares
Holding,
%
Class of
assets
2022 2021
Pohjolan
Voima
Oyj
A 5 hydro
power
126.3 108.4
Pohjolan
Voima
Oyj
B 2 nuclear
power
79.3 43.3
¹⁾
Pohjolan
Voima
Oyj
B2 7 nuclear
power
21.3 21.3
Teollisuuden
Voima
Oyj
A 2 nuclear
power
152.8 83.4
Other
Pohjolan
Voima
Oyj
C2,
G5,
G6,
M
several several 0.8 0.8
Total 380.6 257.3

1) The plant supplier (AREVA-Siemens consortium) is constructing the Olkiluoto 3 nuclear power plant (OL 3) in Finland with fixed-price turnkey contracts. In spring 2005, the plant supplier started construction work with a contractual obligation to start the electricity production in OL 3 in spring 2009. However, OL 3 has been delayed several times from its original start-up schedule. TVO's release on 21 December 2022 states that the nuclear power plant at the OL3 regular electricity production is to start on March 2023.

Kemira Oyj owns 5% of Pohjolan Voima Oyj, a company of the Pohjolan Voima Group, and 1% of its joint venture Teollisuuden Voima Oyj.

Discounted cash flow assumptions and sensitives

2022 2021
Short-term
discount
rate
5.1% 3.6%
Long-term
discount
rate
5.1% 3.7%
Electricity
price
estimate
EUR/MWh
57.62
-
85.80
42.63
-
48.60
Forward
electricity
prices
EUR/MWh
68.60
-
158.10
37.20
-
82.49

A 10% decrease or increase in the electricity market price in the future would negatively or positively impact on the fair value of the shares by approximately EUR +/- 47 million (+/- 37). An increase or decrease of one percentage point in the discount rate would negatively or positively impact on the fair value of the shares by approximately EUR -38 million (-38) or approximately EUR 53 million (63).

The Group's accounting policies

Other shares

Other shares are classified at fair value through other comprehensive income. Changes in the fair value of other shares are recognized in other comprehensive income under equity in the fair value reserve taking the tax effect into account and including gains and losses from sales. The dividends are recognized in the profit or loss statement. Other shares include nonlisted companies, the shareholdings in Pohjolan Voima Oyj (PVO) and Teollisuuden Voima Oyj (TVO) representing the largest investments.

PVO and its joint venture TVO comprise a private energy generating group owned by Finnish manufacturing and power companies, to which it supplies energy at cost. Kemira Group has A series shares in TVO and A, B, C, G, and M series shares in PVO. The shareholdings of PVO's B series are related to the holdings in TVO. TVO operates two nuclear power plant units in Olkiluoto in the municipality of Eurajoki, and TVO is also constructing a new nuclear plant unit in Olkiluoto. Different share series entitle the shareholder to electricity generated by different power plants. The owners of each share series are responsible for the fixed costs of the series in question in proportion to the number of the shares, regardless of whether they use their power/energy share or not, and for variable costs in proportion to the amount of energy used.

Kemira Oyj's ownership in the PVO Group, which entitles to electricity from power plants in regular production is measured at the fair value based on the discounted cash flow resulting from the difference between the market price of the electricity and the cost price. In Olkiluoto 3, nuclear power unit belonging to the PVO B2 share series, regular electricity production had not started by 31 December 2022.The forward electricity price quotations for the Finnish price area published by the Nordic Electricity Exchange have been used as the basis for the market price for the electricity for the first five years, and after this, the development of the prices is based on a fundamental simulation model of the Nordic electricity market. The impact of inflation in the coming years is taken into account in the price of the electricity and the cost prices. The cost prices are determined by each share series. Future cash flows have been discounted based on the estimated useful lifecycles of the plants related to each share series, and hydro power also includes terminal value. The discount rate has been calculated using the annually determined average weighted cost of capital.

The items in the financial statements that include significant accounting estimates and accounting policies that require judgment

Estimated fair value of shares in the PVO Group

The Group's shareholding in the unlisted PVO Group is measured at fair value, based on the discounted cash flow resulting from the difference between the market price of electricity and the cost price using the valuation model. Developments in the actual fair value may differ from the estimated value due to factors, such as electricity prices, inflation, the forecast period, or the discount rate.

3.6 ASSETS CLASSIFIED AS HELD-FOR-SALE

ASSETS CLASSIFIED AS HELD-FOR-SALE

EUR
million
Note 2022 2021
Goodwill 3.1. 0.0
Intangible assets 3.2. 1.8
Property,
plant
and
equipment
3.3. 4.8
Right-of-use
assets
3.4. 0.4
Inventories 14.3
Total 21.3

LIABILITIES DIRECTLY ASSOCIATED WITH THE ASSETS CLASSIFIED AS HELD-FOR-SALE

EUR
million
Note 2022 2021
Liabilities
of
defined
benefit
plans
4.5. 0.3
Liabilities
related
to
right-of-use
assets
0.4
Total 0.7

In Q3 2022, Kemira signed an agreement to sell its colorants business to US based ChromaScape, LLC. Revenue of the business in 2021 was approximately EUR 50 million and 67 employees will be transferred to ChromaScape as part of transaction which is expected to be closed in the first quarter of 2023. The scope includes also one Kemira manufacturing site at Goose Creek, Bushy Park in South Carolina. Kemira will keep its APAC related colorants business.

The assets and liabilities related to a sale of the colorants business has been classified as a disposal group held for sale according to IFRS 5. As a result, the assets and liabilities related to the sale of the colorants business are presented in the consolidated balance sheet on separate lines. The reclassification had an effect on the reported values of balance sheet items and the expected loss from the sale of the colorants business was EUR 15 million. The colorants business is part of Kemira's Pulp & Paper segment.

In the Consolidated Statement of Cash Flow, the line Other non-cash items contains the loss of sale of EUR 15 million, a non-monetary item caused by the sale of the colorants business.

The Group's accounting policies

Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction and a sale transaction and a sale is considered highly probable. Since the time of classification, the assets have been valued at the lower of carrying amount and fair value less costs to sell. Depreciation on these assets discontinues at the time of classification. Non-current assets classified as held for sale is disclosed separately in the balance sheet.

4. WORKING CAPITAL AND OTHER BALANCE SHEET ITEMS

NET WORKING CAPITAL

EUR
million
Note 2022 2021
Inventories 4.1. 433.7 352.1
Trade
receivables
and
other
receivables
4.2. 603.7 475.2
items
receivables
¹⁾
Excluding
financing
in
other
-71.1 -35.4
Trade
payables
and
other
liabilities
4.3. 635.2 538.3
items
liabilities
¹⁾
Excluding
financing
in
other
-31.4 -33.5
Total 362.4 287.2

1) Includes mainly interest income and expenses, exchange gains and losses and hedging related items.

Quarterly information on net working capital is disclosed in the section on Reconciliation to IFRS figures.

4.1 INVENTORIES

EUR
million
2022 2021
Materials
and
supplies
147.8 111.3
Finished
goods
264.7 208.8
Prepayments 21.2 32.0
Total 433.7 352.1

In 2022, EUR 9.2 million (2.6) of the inventory value was recognized as an expense in order to decrease the book values of the inventories to correspond with their net realizable value.

The Group's accounting policies

Inventories

Inventories are measured at the lower of cost and net realizable value. Costs are determined on a first-in first-out (FIFO) basis or by using a weighted average cost formula, depending on the nature of the inventory. The cost of finished goods and work in progress include the proportion of production overheads at normal capacity. The net realizable value is the sales price received in the ordinary course of business less the estimated costs for completing the asset and the sales costs.

4.2 TRADE RECEIVABLES AND OTHER CURRENT RECEIVABLES

EUR
million
2022 2021
Trade
and
other
receivables
Trade
receivables
449.6 373.0
Prepayments 7.1 6.9
Prepaid
expenses
and
accrued
income
110.5 62.3
Other
current
receivables
36.4 32.9
Total 603.7 475.2

AGING OF OUTSTANDING TRADE RECEIVABLES

2022
EUR
million
Receivables,
gross
amount
Expected
credit
losses
Receivables,
net
amount
Not
due
trade
receivables
389.2 -0.7 388.5
Trade
receivables
1-90
days
overdue
61.1 -0.1 61.0
Trade
receivables
more
than
91
days
overdue
4.7 -4.6 0.1
Total 454.9 -5.3 449.6
2021
EUR
million
Receivables,
gross
amount
Expected
credit
losses
Receivables,
net
amount
Not
due
trade
receivables
334.6 -0.3 334.3
Trade
receivables
1-90
days
overdue
38.1 -0.1 38.0
Trade
receivables
more
than
91
days
overdue
3.7 -3.0 0.7
Total 376.4 -3.3 373.0

In 2022, the impairment loss (+) /gain(-) of trade receivables amounted to EUR 2.2 million (-0.7) of which EUR 1.6 million related to the closure of Russian operations.

In 2022, items that were due in a time period longer than one year included trade receivables of EUR 0.7 million (0.3), prepaid expenses and an accrued income of EUR 0.5 (10.3), other receivables of EUR 0.3 (0.4) and prepayments of EUR 1.7 (0.4)

The Group's accounting policies

Trade receivables, loan receivables, and other current receivables

Trade receivables, loan receivables, and other current receivables are initially recognized at fair value and subsequently measured at amortized cost, taking impairment into account. These items are subject to a simplified impairment model in accordance with the IFRS 9 standard, where the estimated amount of credit losses is based on the expected credit losses over their expected life.

The expected credit loss rates for the impairment model vary for trade receivables in EMEA, Americas and APAC according to age distribution and geographical area. Credit loss rates are based on sales payment profiles and historical credit losses.

The expected credit losses for trade receivables are recognized using the simplified impairment model in accordance with IFRS 9. The expected credit losses are calculated by multiplying the book value of unpaid trade receivables by the expected credit loss rate according to geographical area. Any overdue trade receivables over 180 days are assessed based on a specific risk assessment. In addition, an estimate of a credit loss is recognized for individual trade receivables when there is objective evidence that the receivables will not be recovered on all the original terms.

Trade receivables, loan receivables and other current receivables do not include a significant financial component.

4.3 TRADE PAYABLES AND OTHER CURRENT LIABILITIES

EUR
million
2022 2021
Trade
payables
and
other
liabilities
Prepayments
received
2.5 2.5
Trade
payables
292.8 285.5
Accrued expenses 277.0 208.8
Other
non-interest-bearing
current
liabilities
63.0 41.4
Total 635.2 538.3
Accrued
expenses
Employee
benefits
94.2 73.9
Items
related
to
revenue
and
purchases
149.8 104.0
Interest 7.2 7.2
Exchange
rate
differences
2.8 0.8
Other 22.9 22.9
Total 277.0 208.8

The Group's accounting policies

Trade payables and other current liabilities

Trade and other payables are presented as current liabilities if payment is due within 12 months after the financial period. Trade payables are initially recognized at fair value and subsequently measured at amortized cost.

4.4 DEFERRED TAX LIABILITIES AND ASSETS

Recognized
in
Recognized
in
the
other
comprehensive
Recognized
in
Acquired
and
disposed
Exchange
differences and
EUR
million
Jan
1,
2022
income
statement
income equity subsidiaries reclassifications Dec
31,
2022
Deferred
tax
liabilities
Depreciations
and
untaxed
reserves
57.3 14.6 0.0 0.0 0.0 1.2 73.2
Other
shares
28.0 0.0 24.7 0.0 0.0 0.0 52.7
Defined
benefit
pensions
14.6 -1.6 3.0 0.0 0.0 0.0 15.9
Fair
value
adjustments
of
net
assets
acquired
1.1 -0.5 0.0 0.0 0.0 0.0 0.6
Other
accruals
11.4 -6.2 13.3 2.2 0.0 0.0 20.8
Total 112.4 6.3 40.9 2.2 0.0 1.3 163.1
Deducted
from
deferred
tax
assets
-35.3 -44.9
Deferred
tax
liabilities
in
the
balance
sheet
77.1 118.2
Deferred
tax assets
Provisions 20.3 -1.6 0.0 0.0 0.0 1.9 20.7
Tax
losses
11.2 -0.1 0.0 0.0 0.0 10.2 21.3
Defined
benefit
pensions
10.9 0.1 -6.0 0.0 0.0 -2.4 2.6
Other
accruals
23.3 14.0 -0.3 0.0 0.0 -9.6 27.5
Total 65.8 12.4 -6.3 0.0 0.0 0.1 72.0
Deducted
from
deferred
tax
liabilities
-35.3 -44.9
Deferred
tax
assets
in
the
balance
sheet
30.5 27.1
EUR
million
Jan 1, 2021 Recognized
in
the
income
statement
Recognized
in
other
comprehensive
income
Recognized
in
equity
Acquired
and
disposed
subsidiaries
Exchange
differences and
reclassifications
Dec 31, 2021
Deferred
tax
liabilities
Depreciations
and
untaxed
reserves
51.6 3.1 0.0 0.0 0.0 2.6 57.3
Other
shares
18.0 0.0 10.0 0.0 0.0 0.0 28.0
Defined
benefit
pensions
10.2 -0.7 5.1 0.0 0.0 0.0 14.6
Fair
value
adjustments
of
net
assets
acquired
1.7 -0.6 0.0 0.0 0.0 0.0 1.1
Other
accruals
5.1 -3.2 8.6 0.7 0.0 0.2 11.4
Total 86.5 -1.4 23.8 0.7 0.0 2.7 112.4
Deducted
from
deferred
tax
assets
-34.6 -35.3
Deferred
tax
liabilities
in
the
balance
sheet
52.0 77.1
Deferred
tax assets
Provisions 17.9 2.6 0.0 0.0 0.0 -0.1 20.3
Tax
losses
13.6 -2.9 0.0 0.0 0.0 0.5 11.2
Defined
benefit
pensions
11.6 -0.3 -0.4 0.0 0.0 -0.1 10.9
Other
accruals
19.0 3.4 0.3 0.0 0.0 0.6 23.3
Total 62.1 2.9 -0.1 0.0 0.0 0.9 65.8
Deducted
from
deferred
tax
liabilities
-34.6 -35.3
Deferred
tax
assets
in
the
balance
sheet
27.6 30.5

The Group's accounting policies

Deferred taxes

Deferred tax is recognized, using the liability method, on temporary differences arising between the tax bases of the assets and liabilities and their carrying amounts in the Consolidated Financial Statements. Deferred tax in the initial recognition of goodwill is recognized only in cases where goodwill is locally tax deductible. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

Deferred income tax assets are recognized only to the extent that it is probable that a future taxable profit will be available against which the temporary differences can be utilized.

Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except for deferred income tax liability where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset the current tax assets against current tax liabilities, and when the deferred income taxes assets and liabilities relate to the income taxes levied by the same taxation authority

on either the same tax entity or different taxable entities where there is an intention to settle the balances on a net basis.

The items in the financial statements that include significant accounting estimates and accounting policies that require judgment

Deferred taxes

For the recognition of deferred tax assets for tax losses and other items, the management assesses the amount of a probable future taxable profit against which unused tax assets can be utilized. Actual profits may differ from the forecasts and in such cases affect taxes in future periods.

4.5 DEFINED BENEFIT PENSION PLANS AND EMPLOYEE BENEFITS

The Group has several defined benefit pension plans and other employee benefit obligations. The main defined benefit pension plans are in Finland, Sweden, Germany, and the UK.

Finland

The Group's most significant defined benefit plan is in Finland, through Pension Fund Neliapila, which takes care of part of some employees' supplementary pension benefits. The Pension Fund Neliapila covers employees whose employment with Kemira began before January 1, 1991, meaning that the fund is closed to new employees. Currently the majority of the members of Pension Fund Neliapila are pensioners. At the end of 2022, the obligations of Pension Fund Neliapila totaled EUR 156.9 million (203.9) and assets of the plan totaled EUR 235.3 million (277.1).

Pension Fund Neliapila's supplementary benefit includes old-age pensions, disability pensions, survivors' pensions and funeral grants. The aggregated pension benefit is 66 percent of the pension salary. To qualify for a full pension, an employee must have accrued a pensionable service of 25 years. The supplementary pension benefit is the difference between the aggregated and compulsory pension benefits.

Sweden

In Sweden, there is a defined benefit pension plan called the ITP 2 plan for white-collar employees. To qualify for a full pension, an employee must have a projected period of pensionable service, from the date of entry until retirement age, of at least 30 years. The pension arrangements comprise the normal retirement pension, complementary retirement pensions and a survivors' pension. In addition, Kemira must have credit insurance from PRI Pensionsgaranti Mutual Insurance Company for the ITP 2 plan pension liability. At the end of 2022, the defined benefit obligations in Sweden totaled EUR 38.3 million (53.7).

ASSETS AND LIABILITIES OF DEFINED BENEFIT PLANS RECOGNIZED IN THE BALANCE SHEET

EUR
million
2022 2021
Present
value
of
defined
benefit
obligations
231.5 312.0
Fair
value
of
plans'
assets
-244.4 -292.0
Surplus
(-)
/
Deficit
(+)
-12.8 20.0
The
effect
of
asset
ceiling
1.4 0.8
Net
receivables
(-)
/
liabilities
(+)
of
defined
benefit
plans
recognized
in
the
Balance
Sheet
-11.4 20.9
Liabilities
of
defined
benefit
plans
66.9 94.1
Receivables
of
defined
benefit
plans
-78.4 -73.2
Net
receivables
(-)
/
liabilities
(+)
of
defined
benefit
plans
recognized
in
the
Balance
Sheet
-11.4 20.9
AMOUNTS OF DEFINED BENEFIT PLANS RECOGNISED
IN THE INCOME
STATEMENT
Service
costs
2.3 2.9
interest
cost
¹⁾
Net
0.7 0.7
Defined
benefit
plans'
expenses
(+)
/
income
(-)
in
the
Income
Statement
3.0 3.6

1) Net interest costs are presented in net finance costs, in the Consolidated Income Statement.

DEFINED BENEFIT PLANS RECOGNIZED IN THE OTHER COMPREHENSIVE INCOME

EUR
million
2022 2021
Items
resulting
from
remeasurements
of
defined
benefit
plans
²⁾
Actuarial
gains
(-)
/
losses
(+)
in
defined
benefit
obligations
arising
from
changes
in
demographic
assumptions
-0.4 0.0
Actuarial
gains
(-)
/
losses
(+)
in
defined
benefit
obligations
arising
from
changes
in
financial
assumptions
³⁾
-70.3 1.2
Actuarial
gains
(-)
/
losses
(+)
in
defined
benefit
obligations
arising
from
experience
based
assumptions
9.7 1.6
Actuarial gains
(-)
/
losses
(+)
in
plan
assets
³⁾
23.3 -30.3
Effect
from
asset
ceiling
0.8 0.8
Defined
benefit
plans'
expenses
(+)
/
income
(-)
in
the
other
comprehensive
income
-37.0 -26.8

2) The remeasurements of defined benefit plans are included in the Statement of Comprehensive Income as part of Other comprehensive income. The item has been disclosed net of tax and the related income tax is disclosed in Note 2.8. Other comprehensive income.

3) In 2022 and 2021, the actuarial gains and losses are mainly due to return on assets, change in the discount rate and inflation in pension plan in Sweden and Pension Fund Neliapila.

CHANGES IN PLAN ASSETS OVER THE PERIOD IN DEFINED BENEFIT PLANS

EUR
million
2022 2021
Defined
benefit
obligation
on
Jan
1
312.0 321.6
Current
service
costs
2.3 2.8
Interest
costs
3.6 1.7
Actuarial
losses
(+)
/ gains
(-)
-61.1 2.8
Exchange
differences
on
foreign
plans
-4.7 -0.2
Benefits
paid
-16.2 -16.7
Curtailments
and
settlements
⁴⁾
-3.4 -0.3
Transferred
to
liabilities
classified
as
held-for-sale
-0.4
Other
items
-0.6 0.4
Present
value
of
defined
benefit
obligations
on
Dec
31
231.5 312.0

4) In 2022, the defined benefit (DB) pension plan has been converted to a defined contribution plan In Norway. DB pension obligations have been transferred to an insurance company.

CHANGES IN PLAN ASSETS OVER THE PERIOD IN DEFINED BENEFIT PLANS

EUR
million
2022 2021
Fair
value
on
Jan
1
292.0 276.4
Interest
income
2.9 0.9
Contributions 0.2 0.3
Return
of
surplus
assets
⁵⁾
-10.0 -3.0
Actuarial
losses
(-)
/ gains
(+)
-23.3 30.3
Exchange
differences
on
foreign
plans
-0.6 0.6
Benefits
paid
-12.8 -13.4
Curtailments
and
settlements
⁴⁾
-3.5
Transferred
to
assets
classified
as
held-for-sale
-0.1
Other
items
-0.4 -0.2
Fair
value
of
plan
assets
on
Dec
31
244.4 292.0

5) In 2022, Pension Fund Neliapila paid to a surplus return of EUR 10 million (3) to Kemira Group companies.

PLAN ASSETS BY ASSET CATEGORY IN DEFINED BENEFIT PLANS

EUR
million
2022 2021
Interest
rate
investments
and
other
assets
124.2 176.1
Shares
and
share
funds
75.8 90.0
Properties
occupied
by
the
Group
42.8 24.3
Oyj's
shares
Kemira
1.6 1.5
Total
assets
244.4 292.0

The Finnish Pension Fund Neliapila has most of the defined benefit plan's assets. At the end of 2022, the Pension Fund Neliapila's assets amounted to EUR 235.3 million (277.1), which consisted of interest rate investments and other assets of EUR 115.7 million (163.9), shares and share funds of EUR 75.1 million (87.3), properties of EUR 42.8 million (24.3), and Kemira Oyj's shares of EUR 1.6 million (1.5). In the Pension Fund Neliapila, the investment position is managed within an asset-liability matching (ALM) framework that has been developed to combine long-term investments in line with the obligations under the pension plan. In Pension Fund Neliapila, a market risk can be considered a significant investment risk. The market risk arising from cyclical fluctuations of the financial market, is managed by ensuring that the investment position is sufficiently diversified.

The income (+) / expense (-) of the actual returns on the plan assets of the Group's defined benefit plan were EUR -20.5 million (31.3).

SIGNIFICANT ACTUARIAL ASSUMPTIONS

% 2022 2021
Discount
rate
3.7
-
4.7
1.0 - 1.8
Inflation
rate
2.0
-
3.2
1.5 - 3.3
Future
salary
increases
2.5
-
3.2
2.0
-
2.7
Future
pension
increases
2.1 - 2.8 1.8
-
2.3

The significant assumptions used in calculating the obligations of the Finnish Pension Fund Neliapila were as follows: discount rate 3.8% (1.0%), inflation rate 2.6% (2.0%), future salary increases 2.6% (2.0%), and future pension increases 2.8% (2.3%).

Sensitivity analysis

The sensitivity analysis is based on keeping other assumptions constant when one assumption is changed. In practice, this is unlikely to occur and changes in some of the assumptions may correlate with each other. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions, the same method has been applied as when calculating the pension liability recognized within the balance sheet.

If the discount rate would be 0.5 percentage points lower in all of the significant countries, the defined benefit obligation would increase by EUR 10.5 million (4.5%), if all other assumptions were held constant.

SENSITIVITY ANALYSIS - PENSION FUND NELIAPILA IN FINLAND

Defined
benefit
obligation Impact
on
defined
benefit
obligation
EUR
million
2022 2021 2022 2021
Discount
rate
3.8%
(1.0%)
156.9 203.9
Discountrate
+0.5%
149.8 192.6 -4.5% -5.6%
Discount
rate
-0.5%
164.6 216.5 4.9% 6.1%
Future
pension
increases
2.8%
(2.3%)
156.9 203.9
Future
pension
increases
+0.5%
163.8 215.1 4.4% 5.5%
Future pension increases -0.5% 150.5 193.7 -4.1% -5.0%

A change in the mortality assumption where life expectancy is increased by one year will increase the defined benefit obligation by EUR 6.7 million (4.3%).

SENSITIVITY ANALYSIS - ITP 2 PENSION PLAN IN SWEDEN

Defined
benefit
obligation Impact
on
defined
benefit
obligation
EUR
million
2022 2021 2022 2021
Discount
rate
3.65%
(1.7%)
38.3 53.7
Discountrate
+0.5%
36.0 49.7 -6.0% -7.4%
Discount
rate
-0.5%
40.8 58.1 6.7% 8.2%
Future
salary
increases
2.5%
(2.7%)
38.3 53.7
Future
salary
increases
+0.5%
39.0 55.0 1.8% 2.4%
Future
salary
increases
-0.5%
37.6 52.5 -1.7% -2.2%

A change in the mortality assumption where life expectancy is increased by one year will increase the defined benefit obligation by EUR 1.5 million (4.0%).

Expected contributions to the defined benefit plans for the year ending on December 31, 2023, are EUR 3.6 million.

The Group's accounting policies

Defined benefit pension plans and employee benefits

The Group has different post-employment schemes, including both defined contribution and defined benefit pension plans in accordance with the local legislation and practices of the countries in which it operates. Pension plans are generally funded through contributions to pension insurance companies or a separate pension fund.

A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. A defined benefit plan is a pension plan that is not a defined contribution plan.

Typically, defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as their compensation level and years of service.

The liability recognized in the balance sheet in respect to the defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and with their terms to maturity approximating the terms of the related pension obligation. In countries where there is no deep market in such bonds, the market rates for government bonds are used.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise.

Current service costs are included in the Consolidated Income Statement in the employee benefit expenses and net interest costs on finance income and finance expense. Past service costs are recognized immediately in profit or loss.

For defined contribution plans, the Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual, or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognized as employee benefit expenses when they are due. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in the future payments is available.

The items in the financial statements that include significant accounting estimates and accounting policies that require judgment

Defined benefit pension plans

Determining pension liabilities under defined benefit pension plans includes a number of actuarial assumptions, and significant changes in these assumptions may affect the amounts of pension liabilities and expenses. Actuarial calculations include assumptions by the management, such as the discount rate and assumptions of salary increases and the termination of employment contracts. The pension liability is calculated by independent actuaries.

4.6 PROVISIONS

EUR
million
Personnel
related
provisions
Restructuring
provisions
Environmental
¹⁾
provisions
Other
provisions
²⁾
Total
Non-current
provisions
On
January
1,
2022
0.4 0.0 19.2 28.4 48.0
Exchange rate
differences
0.0 0.0 0.0 0.0 0.1
Additional provisions
and
increases
in
existing
provisions
0.0 0.0 3.6 0.0 3.6
Used
during
the
financial
year
-0.2 0.0 -0.3 -0.3 -0.9
Unused provisions
reversed
-0.1 0.0 -0.3 0.0 -0.4
Reclassification 0.0 0.0 -4.9 -7.2 -12.1
On
December
31,
2022
0.1 0.0 17.3 20.9 38.4
Current
provisions
On
January
1,
2022
2.7 0.4 15.2 4.9 23.1
Exchange rate
differences
0.0 0.0 -0.1 0.0 -0.1
Additional provisions
and
increases
in
existing
provisions
0.5 0.0 0.2 1.3 2.0
Used
during
the
financial
year
-2.2 -0.3 -9.5 -6.0 -18.0
Unused provisions
reversed
-0.1 -0.1 -0.1 0.0 -0.3
Reclassification -0.6 0.0 4.6 8.1 12.1
On
December
31,
2022
0.4 0.0 10.1 8.3 18.8

1) The Group's operations in the chemical industry are governed by numerous international agreements as well as regional and national legislation all over the world. The Group treats its environmental liabilities and risks according to established internal principles and procedures. In 2022, provisions for environmental remediation totaled EUR 27.4 million (34.4). The biggest provisions relate to site closures and reconditioning of the sediment of a lake in Vaasa, Finland. 2) Other provisions totaled EUR 29.2 million (33.3). In 2022, Kemira recognized a liability related to the obligation to return emission rights of EUR 1.3 million regarding the site in Bradford, UK. The biggest provisions relate to expected liabilities for energy company producing steam in Pori, Finland, owned via Pohjolan Voima.

EUR
million
2022 2021
Breakdown
of
the
total
amount
of
provisions
Non-current
provisions
38.4 48.0
Current
provisions
18.8 23.1
Total 57.2 71.1

The Group's accounting policies

Provisions

Provisions for restructuring costs, personnel related costs, environmental obligations, legal claims, and onerous contracts are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount of this obligation can be made. A restructuring provision is recognized when there is a detailed and appropriate plan prepared for it and the implementation of the plan has begun or has been notified to those whom the restructuring concerns.

The amount recognized as a provision is the present value of the expenditure expected to be required to settle the obligation on the balance sheet date using a pre-tax interest rate that reflects current market assessments of the time value of money and the risks specific to the obligation.

The items in the financial statements that include significant accounting estimates and accounting policies that require judgment

Provisions

Recognizing provisions requires the management's estimates, since the precise amount of obligations related to the provisions is not known when preparing the Financial Statements.

5. CAPITAL STRUCTURE AND FINANCIAL RISKS

5.1 CAPITAL STRUCTURE

EUR
million
2022 2021
Equity 1,684.6 1,342.7
Total
assets
3,651.1 3,139.3
%
¹⁾
Gearing,
46 63
Equity
ratio,
%
²⁾
46 43

1) The definition of the key figure for Gearing is 100 × Interest-bearing net liabilities / Total equity.

2) The definition of the key figure for the Equity ratio is 100 × Total equity / (Total assets - prepayments received).

INTEREST-BEARING NET LIABILITIES

EUR
million
Note 2022 2021
Non-current
interest-bearing
liabilities
5.3. 838.1 776.9
Current
interest-bearing
liabilities
5.3. 183.7 215.3
Interest-bearing
liabilities
1,021.8 992.2
Cash
and
cash
equivalents
5.4. 250.6 142.4
Interest-bearing
net
liabilities
771.2 849.8

Quarterly information on interest-bearing net liabilities is disclosed in the section on the Reconciliation with IFRS figures.

Kemira aims at above-the-market revenue growth with an operative EBITDA margin of 15– 18%. The gearing target is below 75%. The revolving credit facility agreement and some bilateral loan agreements contain a covenant according to which company gearing must be below 115%.

The Board of Directors proposes a per-share dividend of EUR 0.62 for 2022 (0.58), corresponding to a dividend payout ratio of 41% (82%). Kemira's dividend policy aims at a competitive dividend that increases over time.

The Group's accounting policies

Dividend distribution

Any dividend proposed by the Board of Directors is not deducted from distributable equity until it has been approved by the Annual General Meeting.

Interest-bearing liabilities and cash and cash equivalents

The accounting policies for interest-bearing liabilities and cash and cash equivalents are described in Note 5.4. Financial assets and liabilities by measurement category.

INTEREST-BEARING NET LIABILITIES CONNECTED IN CASH FLOW STATEMENTS

EUR
million
Non-current interest-bearing
liabilities including payments
of
non-current
portion
Current
interest-bearing
liabilities
Interest-bearing
liabilities
total
Cash
and
cash
equivalents
Interest
bearing
net
liabilities
Net
book
value
on
Jan
1,
2022
865.0 127.1 992.2 142.4 849.8
Change
in
net
liabilities
with
cash
flows
Proceeds
from
non-current
liabilities
(+)
195.9 195.9 195.9
Payments
of
non-current
liabilities
(-)
-202.8 -202.8 -202.8
Payments
of
lease
liabilities
(-)
-35.1 -35.1 -35.1
Proceeds
from
current
liabilities
(+)
and
payments
(-)
21.4 21.4 21.4
Change
in
cash
and
cash
equivalents
105.9 -105.9
Change
in
net
liabilities
without
cash
flows
Increases
in
lease
liabilities
(+)
44.5 44.5 44.5
Effect
on
change
in
exchange
gains
and
losses
5.0 -2.5 2.5 2.3 0.2
Other
changes
without
cash
flows
2.9 0.2 3.2 3.2
Net
book
value
on
Dec
31,
2022
875.5 146.3 1,021.8 250.6 771.2
EUR
million
Non-current interest-bearing
liabilities including payments
of
non-current
portion
Current
interest-bearing
liabilities
Interest-bearing
liabilities
total
Cash
and
cash
equivalents
Interest
bearing
net
liabilities
Net
book
value
on
Jan
1,
2021
751.1 167.7 918.8 159.5 759.3
Change
in
net
liabilities
with
cash
flows
Proceeds
from
non-current
liabilities
(+)
200.0 200.0 200.0
Payments
of
non-current
liabilities
(-)
-97.3 -97.3 -97.3
Payments
of
lease
liabilities
(-)
-33.1 -33.1 -33.1
Proceeds
from
current
liabilities
(+)
and
payments
(-)
-53.9 -53.9 -53.9
Change
in
cash
and
cash
equivalents
-22.2 22.2
Change
in
net
liabilities
without
cash
flows
Increases
in
lease
liabilities
(+)
42.1 42.1 42.1
Effect
on
change
in
exchange
gains
and
losses
10.1 13.2 23.3 5.1 18.2
Other
changes
without
cash
flows
-8.0 0.1 -7.9 -7.9
Net
book
value
on
Dec
31,
2021
865.0 127.1 992.2 142.4 849.8

5.2 SHAREHOLDERS' EQUITY SHARE CAPITAL AND TREASURY SHARES

Number
of
shares
outstanding
Number of
treasury
shares
Number
of
shares
Book value
of share
Book value
of
treasury
EUR
million
(1,000) (1,000) (1,000) capital shares
January
1,
2022
153,127 2,215 155,343 221.8 14.9
Treasury shares issued to
the
participants
in
the
share
incentive
plan
2019-2021
221 -221 -1.5
Treasury shares issued to
the
Board
of
Directors
16 -16 -0.1
The shares returned by the
participants
from
the
share
incentive
plans
-13 13 0.1
December
31,
2022
153,352 1,990 155,343 221.8 13.4
January 1, 2021 152,924 2,418 155,343 221.8 16.3
Treasury shares issued to
the
participants
in
the
share
incentive
plan
2020
195 -195 -1.3
Treasury shares issued to
the
Board
of
Directors
11 -11 -0.1
The shares returned by the
participants
from
the
share
incentive
plans
-3 3 0.0
December
31,
2021
153,127 2,215 155,343 221.8 14.9

Kemira Oyj has one class of shares. Each share entitles its holder to one vote at the Annual General Meeting. On December 31, 2022, the share capital was EUR 221.8 million and the number of shares was 155,342,557 including 1,990,197 treasury shares. Under the Articles of Association of Kemira Oyj, the company does not have a minimum or maximum share capital or a par value for a share. All issued shares have been fully paid.

Kemira had possession of 1,990,197 (2,215,073) treasury shares on December 31, 2022. The average share price of the treasury shares was EUR 6.73, and they represented 1.3% (1.4%) of the share capital, and the aggregate number of votes conferred by all shares. The aggregate par value of the treasury shares is EUR 2.8 million (3.2).

Share premium

The share premium is a reserve accumulated through subscriptions entitled by the management stock option program of 2001. This reserve is based on the old Finnish Companies Act (734/1978), and the value of the reserve will no longer change.

Fair value reserves

The fair value reserve is a reserve accumulated based on other shares measured at fair value and hedge accounting.

Other reserves

Other reserves originate from local legal requirements. On December 31, 2022, other reserves were EUR 4.0 million (4.0).

Unrestricted equity reserve

The unrestricted equity reserve includes other equity-type investments and the subscription price of shares to the extent that they will not, based on a specific decision, be recognized in share capital.

Exchange differences

The foreign currency exchange differences arise from the translation of foreign subsidiaries' financial statements. Additionally, loans have been granted to some foreign subsidiaries, and the exchange differences of these have been included in foreign currency exchange differences.

The Group's accounting policies

Treasury shares

Purchases of own shares (treasury shares), including the related costs, are deducted directly from equity in the Consolidated Financial Statements.

5.3. INTEREST-BEARING LIABILITIES MATURITY OF INTEREST-BEARING LIABILITIES

Total amortizations of interest-

MATURITY OF NON-CURRENT INTEREST-BEARING LIABILITIES BY CURRENCIES

Currency, EUR million 2023 2024 2025 2026 2027 2028-

2022

2022,
EUR
million
2023 2024 2025 2026 2027 2028- Book
value,
total
Loans
from
financial
institutions
192.4 120.0 312.4
Bonds 199.9 191.2 391.0
Lease
liabilities
30.9 24.6 17.9 13.8 8.7 53.0 148.9
Other
non-current
liabilities
15.9 0.8 16.7
Other
current
liabilities
152.8 152.8
Total amortizations of interest
bearing
liabilities
199.6 225.2 210.2 13.8 128.7 244.2 1,021.8
2021, EUR million 2022 2023 2024 2025 2026 2027- Book
value,
total
Loans
from
financial
institutions
149.3 129.8 279.1

Bonds 52.8 — 197.3 — — 191.3 441.4 Lease liabilities 28.7 24.4 17.8 11.8 9.0 45.1 136.8 Other non-current liabilities — 1.0 — — — — 1.0 Other current liabilities 133.8 — — — — — 133.8

bearing liabilities 215.3 174.7 215.1 141.6 9.0 236.4 992.2

2021 Book
value,
Currency,
EUR
million
2022 2023 2024 2025 2026 2027- total
EUR 60.5 156.0 201.6 92.2 1.9 208.1 720.3
USD 14.6 13.8 9.3 46.7 5.6 13.8 103.8
GBP 0.5 0.5 0.5 0.4 0.1 10.7 12.7
Other 12.6 4.3 3.8 2.4 1.4 3.7 28.2
Total 88.2 174.7 215.1 141.6 9.0 236.4 865.0

EUR 23.6 206.6 153.4 2.2 121.8 206.4 714.1 USD 15.8 12.4 52.9 9.4 6.3 24.3 121.1 GBP 0.7 0.8 0.6 0.3 0.1 10.1 12.7 Other 13.2 5.5 3.3 1.9 0.5 3.3 27.7 Total 53.4 225.2 210.2 13.8 128.7 244.2 875.5

At year-end 2022, the Group's interest-bearing net liabilities were EUR 771.2 million (849.8). For more information, see Note 5.1. Capital structure.

KEMIRA 2022 FINANCIAL
STATEMENTS
73
-- -------- ------ ------------------------- ----

Book value, total

5.4. FINANCIAL ASSETS AND LIABILITIES BY MEASUREMENT CATEGORIES FINANCIAL ASSETS

2022 2021
Book Fair values Book Fair values
EUR
million
Note values Level 1 Level
2
Level
3
Total values Level 1 Level
2
Level
3
Total
Fair
value
through
profit
and
loss
5.6.
Derivatives
not
qualifying
for
hedge
accounting
13.3 13.3 13.3 1.3 1.3 1.3
Fair
value
through
other
comprehensive
income
5.6.
Derivatives
qualifying
for
hedge
accounting
Cash
hedges
¹⁾
flow
81.7 81.7 81.7 32.7 32.7 32.7
Other
shares
3.5.
The
shares
of
Pohjolan
Voima
Group
380.6 380.6 380.6 257.3 257.3 257.3
Other
non-listed
shares
2.7 2.7 2.7 2.7 2.7 2.7
Amortized
cost
Other
non-current
assets
²⁾
6.6 6.6 6.6 7.3 7.3 7.3
Other
current
receivables
²⁾
0.3 0.3 0.3 0.3 0.3 0.3
Trade
receivables
²⁾
4.2. 449.6 449.6 449.6 373.0 373.0 373.0
Cash
and
cash
equivalents
Cash
in
hand
and
at
bank
accounts
245.3 245.3 245.3 138.7 138.7 138.7
Deposits
and
money
market
investments
³⁾
5.3 5.3 5.3 3.7 3.7 3.7
Total
financial
assets
1,185.4 802.1 383.3 1,185.4 817.0 557.0 260.0 817.0

1) Includes derivative contracts of EUR 24.4 million (7.7) maturing after the year 2023.

2) In 2022, other non-current assets and Other current receivables include expected credit losses of EUR 0.4 million (0.4) in accordance with the IFRS 9 standard. Trade receivables include expected credit losses of EUR 5.3 million (3.3).

Trade receivables are disclosed in more detail in Note 4.2. Trade receivables and other receivables.

3) Deposits and money market investments comprise bank deposits and other liquid investments with a maximum original maturity of three months.

FINANCIAL LIABILITIES

2022 2021
Book Fair values Book Fair values
EUR
million
Note values Level 1 Level
2
Level
3
Total values Level 1 Level
2
Level
3
Total
Fair
value
through
profit
and
loss
5.6.
Derivatives
not
qualifying
for
hedge
accounting
2.3 2.3 2.3 6.9 6.9 6.9
Fair
value
through
other
comprehensive
income
5.6.
Derivatives
qualifying
for
hedge
accounting
Cash
flow
hedges
1.6 1.6 1.6 1.6 1.6 1.6
Amortized
cost
Interest-bearing
liabilities
5.3.
Non-current
loans
from
financial
institutions
312.4 312.2 312.2 279.1 290.5 290.5
Bonds 391.1 379.2 379.2 388.6 415.2 415.2
Current
portion
52.8 54.7 54.7
Non-current
leasing
liabilities
118.0 118.0 118.0 108.1 108.1 108.1
Current
portion
30.9 30.9 30.9 28.7 28.7 28.7
Other
non-current
liabilities
16.7 16.6 16.6 1.0 1.0 1.0
Current
portion
6.5 6.8 6.8 6.7 6.9 6.9
Current
loans
from
financial
institutions
146.3 146.1 146.1 127.1 131.9 131.9
Non-interest-bearing
liabilities
Other
non-current
liabilities
9.3 9.3 9.3 9.4 9.4 9.4
Other
current
liabilities
45.5 45.5 45.5 23.5 23.5 23.5
Trade
payables
4.3. 292.8 292.8 292.8 285.5 285.5 285.5
Total
financial
liabilities
1,373.2 1,361.2 1,361.2 1,319.1 1,364.1 1,364.1

1) Includes derivative contracts of EUR -0.0 million (-0.0) maturing after the year 2023.

There were no transfers between levels 1–3 during the financial year.

Level
3
specification,
financial
assets
EUR
million
2022 2021
Net
book
value
on
Jan
1
260.0 212.3
Effect
on
other
comprehensive
income
123.2 50.2
Increases 1.0
Decreases -3.5
Net
book
value
on
Dec
31
383.3 260.0

The Group's accounting policies

When a financial asset or financial liability is initially recognized on the trade date, it is measured at cost, which equals the fair value of the consideration given or received.

Financial Assets

The Group's financial assets are classified for subsequent measurement as financial assets at fair value through profit or loss, at amortized cost and at fair value through other comprehensive income.

Category Financial
instrument
Fair
value
through
profit
or
loss
Currency
forward
contracts,
currency
swaps,
interest
rate
swaps,
electricity
forwards,
electricity
futures,
electricity
options,
certificates
of
deposit
and
commercial
papers
Amortized
cost
Non-current
loan
receivables,
cash
at
bank
and
in
hand,
bank
deposits,
trade
receivables
and
other
receivables
Fair
value
through
other
comprehensive
income
Other
investments:
shares;
derivatives
qualifying
for
hedge
accounting
(cash
flow
or
fair
value
hedging)

Financial assets at fair value through income statements

All derivatives are recognized at fair value on the balance sheet. Fair value is the amount for which an asset could be exchanged or loans paid between knowledgeable, willing parties in an arm's length transaction. These derivative contracts to which hedge accounting in accordance with IFRS 9 is not applied are classified as financial assets at fair value through profit or loss. In the balance sheet, these derivative contracts are shown under prepaid expenses and accrued income and accrued expenses and prepaid income. Any gains or

losses arising from changes in fair value are recognized through profit or loss on the transaction date.

Financial assets at amortized cost

Financial assets at amortized cost include non-current receivables carried at amortized cost using the effective interest rate method and accounting for any impairment.

Cash and cash equivalents

Cash and cash equivalents consist of cash at bank and in hand, demand deposits and other short-term, highly liquid investments. Items classified as cash and cash equivalents have a maximum maturity of three months from the date of purchase. Credit facilities in use are included in current interest-bearing liabilities.

Financial assets at fair value through other comprehensive income

The accounting policy of Other shares is described in Notes 3.5. Other shares. The accounting treatment of change in the fair value of the derivatives qualifying for hedge accounting is presented in 5.6. Derivatives.

Impairment of financial assets

The Group assesses any impairment losses on its financial instruments on each balance sheet date. An impairment of a financial asset is recognized in accordance with the requirements of the expected credit loss model of the IFRS 9 standard. For items measured at an amortized cost, the amount of the impairment loss equals the difference between the asset's carrying amount and the present value of estimated future cash flows from the receivable. This is discounted at the financial asset's original effective interest rate. For items measured at fair value, the fair value determines the amount of impairment. Impairment charges are recognized in the income statement.

Financial liabilities

Financial liabilities are classified as financial liabilities accounted at fair value through profit or loss, at amortized cost and at fair value through other comprehensive income. Financial liabilities at fair value through profit or loss include derivatives to which hedge accounting is not applied, whereas derivatives which are qualified for hedge accounting are booked at fair value through other comprehensive income.

Other financial liabilities are initially recognized in the balance sheet at the initial value of received net assets with direct costs deducted. Later, these financial liabilities are measured at amortized cost, and the difference between the received net assets and amortizations is recognized as an interest cost over the loan term. Changes in the fair value of loans under fair value hedge accounting are booked in the income statement together with the changes in the fair value of derivatives under fair value hedge accounting.

If the terms of a loan measured at amortized cost are modified and the loan is not derecognized, the gain or loss of the modification is booked in the income statement at the point of modification and amortized over the life of the modified loan. Profit or loss is equal to the difference between the present value of the cash flows under the original and modified terms discounted at the original effective interest rate.

Category Financial
instrument
Financial
liabilities
at
fair
value
through
profit
or
loss
Currency
forward
contracts
and
currency
swaps,
interest rate swaps, electricity forwards,
electricity
futures
and
electricity
options
Amortized
cost
Current
and
non-current
loans,
pension
loans,
bonds,
lease
liabilities
and
trade
payables
Financial
liabilities
at
fair
value
through
other
comprehensive
income
Derivatives
qualifying
for
hedge
accounting
(cash
flow
hedging)

The following levels are used to measure fair value:

Level 1: Fair value is determined based on quoted market prices.

Level 2: Fair value is determined with valuation techniques. Fair value refers either to the value that is observable from the market value of elements of the financial instrument or the market value of corresponding financial instruments, or to the value that is observable by using commonly accepted valuation models and techniques if the market value can be reliably measured with them.

Level 3: Fair value is determined by using valuation techniques, which use inputs that have a significant effect on the recorded fair value and the inputs are not based on observable market data. Level 3 mainly includes the shares of Pohjolan Voima Group.

5.5 MANAGEMENT OF FINANCIAL RISKS

Kemira Group Treasury's objective is to ensure sufficient funding in the most cost efficient way, and to manage financial risks. Approved by the Board of Directors, treasury policy defines the principles of treasury management. The Board of Directors approves the annual Treasury plan and the maximum permissible financial risk levels.

Financial risk management aims to protect the Company from unfavorable changes in financial markets, thereby contributing to safeguarding the Company's profit performance and shareholders' equity and to ensure sufficient sources of finance. Management of financial risks is centralized in the Group Treasury, which uses for hedging purposes derivative instruments whose market values and risks can be monitored continuously and reliably.

Foreign exchange risk

Foreign currency transaction risk arises from currency flows, assets, and liabilities denominated in currencies other than the domestic currency. Transaction risks arise from cash flows and balance sheet items where changes in exchange rates will have an impact on earnings and cash flows. Translation risk arises when the currency denominated income and balance sheet items of group companies located outside the euro area are consolidated into euro. The transaction risk is hedged mainly using foreign currency forwards.

The Group's most significant transaction currency risks arise from the Chinese renminbi, the Canadian dollar, the U.S. dollar and Swedish krona. At the end of the year, the Chinese renminbi's denominated exchange rate risk against the euro had an equivalent value of approximately EUR 86 million (67), the average hedging rate and hedging ratio being 7.28 and 68% (36%), respectively. The Canadian dollar denominated exchange rate risk was approximately EUR 56 million (26), the average hedging rate and hedging ratio being 1.41 and 52% (51%), respectively. The U.S. dollar denominated exchange rate risk was approximately EUR 54 million (64), the average hedging rate and hedging ratio being 1.04 and 68% (53%), respectively. The denominated exchange rate risk of the Swedish krona against the euro had an equivalent value of approximately EUR 36 million (31), the average hedging rate and hedging ratio being 10.79 and 64% (62%), respectively.

In addition, Kemira is exposed to smaller transaction risks against the euro mainly in relation to the Korean won, Polish zloty, the Norwegian krona and the Danish krona and against US

dollar mainly in relation to the Canadian dollar and the Brazilian real with the annual exposure in those currencies being approximately EUR 131 million.

2022 2021
Transaction exposure,
the most significant
currencies,
EUR
million
CNY
against
EUR
CAD
against
EUR
USD
against
EUR
SEK
against
EUR
CNY
against
EUR
CAD
against
EUR
USD
against
EUR
SEK
against
EUR
Operative
cash
flow
forecast,
¹⁾
net
-86.4 55.7 54.2 -35.8 -67.0 26.4 64.3 -30.9
Loans,
net
59.9 13.6 411.9 -15.8 1.0 8.3 370.0 -10.7
Derivatives,
operative
cash
flow
hedging,
net
63.6 -29.5 -31.0 26.2 40.1 -13.5 -40.6 19.0
Derivatives,
hedging
of
loans,
net
-59.2 -13.5 -170.6 16.6 -2.7 -8.3 -142.2 10.7
Total -22.1 26.3 264.4 -8.8 -28.6 12.9 251.6 -11.8

1) Based on a 12-month foreign currency operative cash flow forecast.

At the end of 2022, the foreign currency operative cash flow forecast for 2023 was EUR 416 million of which 58% was hedged (54%). The hedge ratio is monitored daily. A minimum of 40% and a maximum of 100% of the forecast flow must always be hedged according to the treasury policy. A 10 percent strengthening of the euro against the Swedish krona, based on the exchange rates as of December 31, 2021 and without hedging, would increase EBITDA approximately EUR 4 million, and a 10 percent strengthening of the euro against the Chinese renmimbi without hedging would increase EBITDA approximately EUR 9 million. On the other hand, a 10 percent strengthening of the euro against the Canadian Dollar and the US Dollar without hedging would cause EUR 6 and 5 million negative impact to EBITDA, respectively. A corresponding decrease in the exchange rates would have approximately an equal opposite impact.

On the balance sheet date, the market value of currency derivatives included in cash flow hedge accounting was EUR 0.3 million (-1.4). Cash flow hedge accounting deals have been done to hedge highly probable currency flows. In 2022, no ineffectiveness in derivatives under hedge accounting was recognized in the Income statement (-).

The most significant translation risk currencies are the US dollar, the Canadian dollar, the Swedish krona and the Chinese renminbi.

Kemira's main equity items denominated in foreign currencies are in the Canadian dollar, the Swedish krona and US dollar. The objective is to hedge the balance sheet risk by maintaining a balance between foreign currency denominated liabilities and assets, currency by currency. In hedging the net investment in its units abroad, Kemira monitors the equity ratio. Long-term loans and currency derivatives can be used for hedging net investments in foreign subsidiaries. These hedges do not apply to hedge accounting. Loans in US dollars have been granted to some foreign subsidiaries and currency differences have been included in foreign currency translation differences.

Interest rate risk

Kemira is exposed to interest rate risks through interest-bearing loans and derivatives. Movements in interest rates creates re-pricing and price risks generating fluctuation in cash flows and fair values of loans and derivatives . A total of 83% (80%) of the Group's entire net debt portfolio including lease liabilities was fixed at the end of 2022. The net financing cost of the Group was 4.2% (3.4%). The net financing cost is attained by dividing yearly net interest and other financing expenses, excluding exchange rate differences and dividends by the average interest bearing net debt figure for the corresponding period. The most significant impact on the net financing cost arises from variation in the interest rate levels of the euro, the US dollar and the Chinese renminbi.

In accordance with treasury policy, the Group's interest rate risk is measured with the duration which describes the average repricing moment of the loan portfolio excluding lease liabilities. The duration must be in the range of 6–60 months. The Kemira Group Treasury manages duration by borrowing with fixed and floating rate loans in addition to the interest rate derivatives. The duration of the Group's interest-bearing loan portfolio excluding lease liabilities was 22 months at the end of 2022 (29).

The table below shows the time for interest rate fixing of the loan portfolio.

2022 –5
1
Time
to
interest
rate
fixing,
EUR
million
<1 year years >
5
years
Total
Floating
net
liabilities
132.3 132.3
liabilities
¹⁾
Fixed
net
290.0 200.0 490.0
Total 132.3 290.0 200.0 622.3
2021 –5
1
Time
to
interest
rate
fixing,
EUR
million
<1 year years >
5
years
Total
Floating
net
liabilities
170.2 170.2
liabilities
¹⁾
Fixed
net
52.8 290.0 200.0 542.8
Total 222.9 290.0 200.0 712.9

1) Excluding lease liabilities

On the balance sheet date, the average interest rate of the loan portfolio was approximately 2.4% (1.7%). If interest rates rose by one percentage point on January 1, 2023, the resulting interest expenses before taxes incurred by the Group over the next 12 months would increase by approximately EUR 0.3 million (0.7). Consequently, a decrease of one percentage point would decrease interest expenses by EUR 0.3 million. During 2023, Kemira will reprice 21% (32%) of the Group's net debt portfolio. On the balance sheet date, the Group had no outstanding interest rate derivatives.

Electricity price risk

The price of electricity varies greatly according to the market situation. Kemira Group takes hedging measures with respect to its electricity purchases in order to even out its raw material costs. In line with its hedging policy, the Group hedges its existing sales agreements in such a way that the hedges cover the commitments made. The company primarily uses electricity derivatives as hedging instruments. Regional price risks in Finland and Sweden are hedged. The outstanding electricity derivatives are treated in accordance with cash flow hedge accounting. The forecast for physical deliveries of the underlying assets, or purchases, are not recorded until the delivery period. A +/- 10% change in the market price of electricity hedging contracts outstanding at year end would impact the valuation of these contracts EUR +/- 11.9 million (+/- 7.7). This impact would be in equity.

In addition to the electricity derivatives, the Group manages the price risk of electricity by entering into long-term electricity sourcing agreements. The Group also has shares of 5% of Pohjolan Voima Oy (PVO) and 1% share of Teollisuuden Voima Oy. More information on the shares ownership can be found in Note 3.5.

Credit risk

The Group is exposed to credit risks through commercial accounts receivables, as bank account balances, deposits, short-term investments, and derivatives.

The Group's treasury policy defines the credit rating requirements for the counterparties of investment activities and derivative agreements as well as the related investment policy. The Group seeks to minimize its counterparty risk by dealing solely with counterparties that are financial institutions with a solid credit rating, as well as by spreading agreements among them. Counterparty risk is being followed on a regular basis.

The counterparty risk in treasury operations is due to the fact that a contractual party to a financing transaction is not necessarily able to fulfill its contractual obligations. Risks are mainly related to investment activities and the counterparty risks associated with derivative contracts.

The Group Treasury approves the new banking relationships of subsidiaries. Financial institution counterparties, used by the Group Treasury, have a credit rating of at least an investment grade based on Standard & Poor's credit rating information. The maximum risk assignable to the Group's financial institution counterparties on the balance sheet date amounted to EUR 342.5 million (174.9). Kemira monitors its counterparty risk on a monthly basis by defining the maximum risk associated with each counterparty based on the market value of receivables. Kemira has defined an approved limit for each financial institution.

No material changes related to Group's credit risk were associated with financing transactions in the year 2022 and these transactions did not result in credit losses during the financial year.

Kemira has a group-wide credit policy related to commercial activities. According to the policy, each customer has a predefined risk category and credit limit. These are constantly monitored. Based on the customer evaluation, Kemira decides the applicable payment terms to minimize credit risks. Pre-approved payment terms have been defined at the group level. If necessary, securities and documentary credit, such as letters of credit, are applied. The group does not have any significant credit risk concentrations due to its extensive customer base across the world. The credit losses related to trade receivables are described in Note 4.2.

In the USA, Kemira has an accounts receivable purchase facility worth USD 75 million, enabling Group companies in the USA to sell certain account receivables to the counterparty. The credit risk of the accounts receivables is transferred to the financial institutions and 95.5% of the receivables transferred are derecognized from the balance sheet. The amount of outstanding receivables transferred, which also reflects the fair value of the receivables before the transfer was EUR 60.3 million (48.2) on December 31, 2022. The amounts recognized in the balance sheet are EUR 4.3 million (2.1) in assets and EUR 1.4 million (0.1) in liabilities.

Liquidity and refinancing risks

Kemira's liquidity is secured with cash and cash equivalents, account overdrafts and a revolving credit facility. At the end of 2022, the Group's cash and cash equivalents stood at EUR 250.6 million (142.4), of which cash in bank accounts accounted for EUR 245.3 million (138.7) and bank deposits EUR 5.3 million (3.7). In addition, the Group has a revolving credit facility of EUR 400 million linked to sustainability targets which will mature on April 17, 2026. At the turn of the year 2021/2022, the revolving credit facility was undrawn.

The Group has a EUR 600 million domestic commercial paper program enabling it to issue commercial papers with a maximum maturity of one year. At the end of 2022, the Group had EUR 30 million of commercial papers outstanding on the market (-).

Kemira manages its refinancing risk with a diversified loan portfolio. Long-term financing consists of bonds and bilateral loan agreements with several financial institutions. In addition, the Group had leasing liabilities in accordance with the IFRS 16 standard of EUR 148.9 million (136.8) at the end of the year.

According to Group treasury policy, the Group must have committed credit facilities to cover planned funding needs, the current portion of long term debt, commercial paper borrowings, and other uncommitted short-term loans in the next 12 months. The average maturity of outstanding loans excluding lease liabilities may temporarily be under the 3-year minimum target. The average maturity of debt excluding lease liabilities at the end of 2022 was 3.2 years (3.0).

LOAN REPAYMENTS

2022 Total
¹⁾
EUR
Loan
type,
million
Undrawn 2023 2024 2025 2026 2027 2028- drawn
Loans
from
financial
institutions
192.8 120.0 312.8
Bonds 200.0 200.0 400.0
Revolving
credit
facility
400.0
Lease
liabilities
39.4 30.7 22.3 16.9 11.4 78.2 198.8
Commercial paper
program
570.0 30.0 30.0
Other interest-bearing
non-current
liabilities
15.9 0.8 16.7
Other interest-bearing
current
liabilities
123.0 123.0
Total interest-bearing
liabilities
970.0 208.3 231.4 215.1 16.9 131.4 278.2 1,081.3
2021 Total
¹⁾
EUR
Loan
type,
million
Undrawn 2022 2023 2024 2025 2026 2027- drawn
Loans
from
financial
institutions
150.0 129.8 279.8
Bonds 52.8 200.0 200.0 452.8
Revolving
credit
facility
400.0
Lease
liabilities
35.9 28.9 21.3 14.6 10.9 73.7 185.3
Commercial paper
program
600.0
Other interest-bearing
non-current
liabilities
1.0 1.0
Other interest-bearing
current
liabilities
133.8 133.8
Total interest-bearing
liabilities
1,000.0 222.4 179.9 221.3 144.4 10.9 273.7 1,052.6

1) Loan structure presented by type and maturity using contractual undiscounted payments.

5.6 DERIVATIVE INSTRUMENTS

Maturity 2022 2021
Nominal
values,
EUR
million
2023 2024 2025 2026 2027 Total Total
Currency
derivatives
Forward
contracts
619.9 619.9 496.3
Inflow 350.5 350.5 288.8
of
which
cash
flow
hedges
32.4 32.4 19.7
Outflow 269.4 269.4 207.5
of
which
cash
flow
hedges
39.2 39.2 42.4
Other
derivatives
Electricity
contracts,
bought
(GWh)
594.0 316.2 170.8 48.2 1,129.3 1,626.1
Electricity
forward
contracts
594.0 316.2 170.8 48.2 1,129.3 1,626.1
of
which
cash
flow
hedges
594.0 316.2 170.8 48.2 1,129.3 1,626.1

The nominal values of the financial instruments do not necessarily correspond to the actual cash flows between the counterparties, and therefore individual items do not give a fair view of the Group's risk position.

2022 2021
Fair
values,
EUR
million
Positive Negative Net Positive Negative Net
Currency
derivatives
Forward
contracts
15.0 -3.6 11.3 1.4 -8.5 -7.1
of
which
cash
flow
hedges
1.7 -1.4 0.3 0.1 -1.6 -1.4
Other
derivatives
Electricity
forward
contracts,
¹⁾
bought
80.0 -0.2 79.8 32.5 32.5
of
which
cash
flow
hedges
80.0 -0.2 79.8 32.5 32.5

1) Includes fair value of electricity forward contracts of EUR 24.4 million (7.7) and EUR -0.0 million (-0.0) maturing after the year 2023.

The Group has ISDA or EFET Master netting agreements with the counterparties of derivative contracts. They allow the net settlement of outstanding market value within the scope of the agreement in case of non-payment defined in the agreement. At the end of the reporting period, counterparty risk according to master netting agreements was EUR 91.9 million (32.5) to Kemira and EUR 0.8 million (7.1) to counterparties.

The Group's accounting policies

Derivatives

The fair values of currency, interest rate, and commodity derivatives, as well as publicly traded shares are based on prices quoted in active markets on the balance sheet date. The value of other financial instruments measured at fair value is determined on the basis of valuation models using information available in the financial market.

All the derivatives are measured at their fair values on the balance sheet date. Changes in the value of forward contracts are calculated by measuring the contracts against the forward exchange rates on the balance sheet date and comparing them with the counter values calculated through the forward exchange rates on the date of entry into the forward contracts. The fair value of interest rate derivatives is determined using the market value of similar instruments on the balance sheet date. Other derivatives are measured at the market price on the balance sheet date.

Derivative assets maturing during the following 12 months are presented in the balance sheet as part of line item Trade receivables and other receivables whereas derivatives with a maturity of over 12 months are posted to Other financial assets under Non-current assets . Derivative liabilities maturing under 12 months are presented in the balance sheet as part of line item Trade payables and other liabilities where as fair value of derivatives with maturity after 12 months are posted under Non-current liabilities to Other financial liabilities.

Hedge accounting

Hedge accounting is applied according to IFRS 9. This refers to a method of accounting aimed at allocating one or more hedging instruments in such a way that their fair value offsets, in full or in part, the changes in the fair value or cash flows of the hedged item. Hedged items must be highly probable. The Group applies hedge accounting for hedging interest rate risk, currency risk, commodity risk, and fair value if interest rate swaps, electricity derivatives and foreign exchange derivatives meet hedge accounting criteria.

Hedge effectiveness is monitored as required by IFRS 9. Effectiveness refers to the capacity of a hedging instrument to offset changes in the fair value of the hedged item or cash flows from a hedged transaction, which are due to the realization of the risk being hedged. A hedging relationship is considered to be highly effective when the change in the fair value of the hedging instrument offsets changes in the cash flows attributable to the hedged items.

Hedge effectiveness is assessed prospectively. Hedge effectiveness testing is repeated on each balance sheet date.

Hedge accounting is discontinued when the criteria for hedge accounting are no longer fulfilled. Gains or losses recognized in other comprehensive income and presented under equity are derecognized and transferred immediately in the income statement, if the hedged item is sold or falls due. However, gains or losses arising from changes in the fair value of those derivatives not fulfilling the hedge accounting criteria are recognized directly in the income statement.

At the inception of a hedge, the Group documents the existence of the economic relationship of the hedged item and hedging instrument, including the identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged, the objectives of risk management and the strategy for undertaking hedging, as well as the description of how hedge effectiveness is assessed.

Cash flow hedging

Cash flow hedging is used to hedge against variability in cash flows attributable to a particular risk associated with a recognized asset or liability in the balance sheet or a highly probable forecast transaction. Currency, interest rate, and commodity derivatives are used as hedging instruments in cash flow hedging. Cash flow hedge accounting, specified in IFRS 9, is applied by the Group to selected hedging items only. Changes in the fair value of derivative instruments associated with cash flow hedge are recognized in other comprehensive income (including the tax effect) and presented under equity, providing that they fulfill the criteria set for hedge accounting and are based on effective hedging. The ineffective portion of the gain or loss on the hedging instrument is recognized under financial items in the income statement. Derivatives not fulfilling the hedge accounting criteria are recognized in financial items through profit or loss.

6. GROUP STRUCTURE

6.1 RELATED PARTIES

Parties are considered to be related if one party has the ability to control or exercise significant influence on the other party, or if the parties exercise joint control in making financial and operating decisions. The Group's related parties include the parent company, subsidiaries, associates, joint-ventures, and the Pension Fund Neliapila. Related parties also include the members of the Board of Directors and the Group's Management Board, the CEO and his Deputy, and their immediate family members.

EMPLOYEE BENEFITS PAID TO THE CEO, DEPUTY CEO AND MEMBERS OF THE MANAGEMENT BOARD

EUR Salaries
and other
benefits
Bonuses Share
based
¹⁾
payments
2022
Total
2021
Total
CEO
Jari
Rosendal
738,620
⁴⁾
199,528 515,424 1,453,573 1,537,148
Deputy CEO Jukka
Hakkila
²⁾
190,930 53,374 180,398 424,703 443,943
Other members of
Management
Board
³⁾
1,792,452 458,627 1,371,415 3,622,495 3,571,893
Total 2,722,003 711,529 2,067,238 5,500,771 5,552,984

1) Includes share and cash portions. Share-based incentive plans for the management and key personnel are disclosed in Note 2.3. Share-based payments.

2) No remuneration was paid to the Deputy CEO based on CEO substitution.

3) Other members of the Management Board on December 31, 2022 are CFO Petri Castrén, CTO Matthew R. Pixton, President Pulp & Paper Antti Salminen, EVP Operational Excellence Esa-Matti Puputti, President Industry & Water Wido Waelput and EVP Human Resources Eeva Salonen. Other members of the Management Board who are employed by a Finnish Kemira company do not have any supplementary pension arrangements in addition to their statutory pensions. The members of the Management Board who are employed by a foreign Kemira company participate in the pension systems based on statutory pension arrangements and market practices in their local countries. The Kemira policy is that all new supplementary pension arrangements are defined contribution plans.

4) Includes supplementary defined contribution pension.

Employment terms and conditions of the CEO

Remuneration of the CEO comprises a monthly salary including a car benefit and a mobile phone benefit as well as supplementary defined contribution pension and performance-based incentives. The performance-based incentives consist of an annual short-term bonus plan and a long-term share incentive plan. The annual short-term bonus plan is based on terms

approved by the Board of Directors and the maximum bonus is 80% (70%) of the annual base salary. The long-term share incentive plan is based on the terms of the plan. The maximum reward is determined as a number of shares and a cash portion intended to cover taxes and the tax-related costs arising from the reward.

The retirement age of the CEO is 63 years. The CEO belongs to the Finnish Employees' Pension Act (TyEL) scheme, which provides pension security based on the years of service and earnings as stipulated by law. The CEO is also entitled to a supplementary defined contribution pension plan. The supplementary pension is defined as 20% of annual base salary.

A mutual termination notice period of six months applies to the CEO. The CEO is entitled to an additional severance pay of 12 months' salary, if the company terminates his service.

The Board of Directors' emoluments

On March 24, 2022, the Annual General Meeting decided that the Board of Directors' annual fee shall be paid as a combination of the company's shares and cash in such a manner that 40% of the annual fee is paid with the Kemira shares owned by the company or, if this is not possible, then with Kemira shares acquired from the securities market, and 60% is paid in cash. On May 10, 2022 the 16,464 shares owned by the company were distributed to the members of the Board of Directors.

There are no special terms or conditions associated with owning the shares received as the annual fee. The members of the Board of Directors are not eligible for any short-term bonus plans, long-term share incentive plans or supplementary pension plans of Kemira Oyj.

The meeting fees are paid in cash and travel expenses are paid according to Kemira's travel policy.

MEMBERS OF THE BOARD OF DIRECTORS

Number
of
shares
Share
value,
EUR
Cash
compensation,
EUR
⁵⁾
2022
Total,
EUR
2021
Total,
EUR
Matti
Kähkönen,
Chairman
3,696 44,248 75,352 119,600 61,600
Annika
Paasikivi,
Vice
Chairman
(since
March
24,
2022) 2,184 26,146 45,454 71,600
Wolfgang
Büchele
1,680 20,113 39,487 59,600 56,000
Shirley
Cunningham
1,680 20,113 42,487 62,600 68,000
Werner
Fuhrmann
1,680 20,113 39,487 59,600 56,000
Timo
Lappalainen
2,184 26,146 51,454 77,600 67,000
Kristian
Pullola
1,680 20,113 38,887 59,000 50,600
Tina
Sejersgård
Fanø
(since
March
24,
2022)
1,680 20,113 34,087 54,200
Jari
Paasikivi,
Chairman
(since
March 24,
2022)
3,600 3,600 104,000
Kaisa
Hietala
(until
March
24,
2021)
2,400
Kerttu
Tuomas
(until
March
24,
2021)
2,400
Total 16,464 197,104 370,296 567,400 468,000

5) Includes both annual fees and meeting fees.

TRANSACTIONS CARRIED OUT WITH RELATED PARTIES

EUR
million
2022 2021
Revenue
Associated
companies
0.1 0.0
Leases,
purchases
of
goods
and
services
Associated
companies
25.3 8.2
Pension
Fund
Neliapila
0.7 1.2
Total 25.9 9.4
Receivables
Associated
companies
0.0 0.0
Liabilities
Associated
companies
4.4 7.3
Pension
Fund
Neliapila
1.4 1.9

Real estates owned by Pension Fund Neliapila are leased to the Group. Commitments for these real estate leases are treated in accordance with IFRS 16 Leases.

Related parties include Pension Fund Neliapila, which is a separate legal entity. Neliapila manages Kemira's voluntarily organized additional pension fund. It also manages part of the pension assets of the Group's personnel in Finland. The assets include Kemira Oyj's shares representing 0.07% of the company's outstanding shares. Supplementary benefit in Neliapila and surplus return are disclosed in more detail in Note 4.5. Defined benefit pension plans and employee benefits.

The amount of contingent liabilities on behalf of the associates are presented in Note 7.1. Commitments and contingent liabilities.

There were no loans granted to the key persons of the management at the year-end of 2022 or 2021, nor were there contingency items or commitments on behalf of key management personnel. Persons close to key management personnel with the related parties do not have any significant business relationship with the Group.

6.2 THE GROUP'S SUBSIDIARIES AND INVESTMENTS IN ASSOCIATES SUBSIDIARIES

City Country Kemira
Group's
holding,
%
Kemira Oyj's
holding,
%
Non
controlling
interest's
holding,
%
City Country Kemira
Group's
holding,
%
Kemira Oyj's
holding,
%
Non
controlling
interest's
holding,
%
Kemira Oyj
(parent
company)
Helsinki Finland Kemira
Chemicals
Canada
Inc.
St.
Catharines
Canada 100.0 100.0 0.0
Aliada
Quimica
de
Portugal
Lda.
Estarreja Portugal 50.1 0.0 49.9 Kemira
Chemicals
Germany
GmbH
Frankfurt am
Main
Germany 100.0 0.0 0.0
AS
Kemivesi
Lehmja Küla Estonia 100.0 100.0 0.0 Kemira
Chemicals
Korea
St. Corporation Gunsan-City South
Korea
100.0 100.0 0.0
JSC
"Kemira
HIM"
Petersburg Russia 100.0 0.0 0.0 Kemira
Chemicals
NV
Aartselaar Belgium 100.0 0.0 0.0
Corporación
Kemira
Kemira
Chemicals
Oy
Helsinki Finland 100.0 0.0 0.0
Chemicals
de
Venezuela,
C.A
Caracas Venezuela 100.0 0.0 0.0 United
Industry
Park
i
Helsingborg
Kemira
Chemicals,
Inc.
Atlanta,
GA
States 100.0 0.0 0.0
Förvaltning
AB
Helsingborg Sweden 100.0 0.0 0.0 Kemira
Chemie
Ges.mbH
Krems Austria 100.0 100.0 0.0
Kemifloc a.s. Přerov Czech
Republic
51.0 0.0 49.0 Kemira
Chile
Comercial
Limitada
Santiago Chile 100.0 99.0 0.0
Kemifloc
Slovakia
s.r.o.
Prešov Slovakia 51.0 0.0 49.0 Kemira
Chimie
S.A.S.U.
Strasbourg France 100.0 0.0 0.0
Kemipol
Sp.
z.o.o.
Police Poland 51.0 0.0 49.0 Kemira
Europe
Oy
Helsinki Finland 100.0 100.0 0.0
Kemira
(Asia)
Co.,
Ltd.
Shanghai China 100.0 0.0 0.0 Kemira
Gdańsk
Sp.
z
o.o.
Gdańsk Poland 100.0 0.0 0.0
Kemira
Argentina
S.A.
Buenos
Aires
Argentina 100.0 15.8 0.0 Frankfurt
am
Kemira
Australia
Pty
Ltd
Hallam Australia 100.0 0.0 0.0 Kemira
Germany
GmbH
Main Germany 100.0 100.0 0.0
Kemira
Cell
Sp.
z.o.o.
Ostroleka Poland 55.0 55.0 45.0 Kemira
Hong
Kong
Company
Kemira
(Jining)
Limited Hong
Kong
China 100.0 100.0 0.0
Environmental
Engineering
Kemira
Ibérica
S.A.
Barcelona Spain 100.0 0.0 0.0
Co.,
Ltd.
Jining China 100.0 0.0 0.0 Kemira
International
Finance
B.V.
Rotterdam Netherlands 100.0 100.0 0.0
Kemira
Chemicals
(Nanjing)
Co.,
Ltd.
Nanjing China 100.0 100.0 0.0 San
Giorgio
Kemira
Chemicals
(Shanghai)
Kemira
Italy
S.p.A.
di
Nogaro
Italy 100.0 0.0 0.0
Co.,
Ltd.
Shanghai China 100.0 100.0 0.0 Kemira
Japan
Co.,
Ltd.
Tokyo Japan 100.0 0.0 0.0
Kemira
Chemicals
(UK)
Ltd.
Bradford United
Kingdom
100.0 100.0 0.0 Kemira
Kemi
AB
Helsingborg Sweden 100.0 0.0 0.0
Kemira
Chemicals
(Yanzhou)
Kemira
Kopparverket
KB
Helsingborg Sweden 100.0 0.0 0.0
Co.,
Ltd.
Yanzhou
City
China 100.0 100.0 0.0 Kemira
KTM
d.o.o.
Ljubljana Slovenia 100.0 100.0 0.0
Kemira
Chemicals
AS
Gamle
Fredrikstad
Norway 100.0 0.0 0.0 Kemira
Research
Center
Shanghai Co.,
Ltd.
Shanghai China 100.0 0.0 0.0
Kemira
Chemicals
Brasil
Ltda. São
Paulo
Brazil 100.0 99.9 0.0 Kemira
Rotterdam
B.V.
Rotterdam Netherlands 100.0 0.0 0.0
City Country Kemira
Group's
holding,
%
Kemira Oyj's
holding,
%
Non
controlling
interest's
holding,
%
City Country Kemira
Group's
holding,
%
Kemira Oyj's
holding,
%
Non
controlling
interest's
holding,
%
Kemira
Chemicals
Canada
Inc.
St.
Catharines
Canada 100.0 100.0 0.0
Kemira
Chemicals
Germany
GmbH
Frankfurt am
Main
Germany 100.0 0.0 0.0
Corporation Gunsan-City South
Korea
100.0 100.0 0.0
St.
Petersburg
Russia 100.0 0.0 0.0 Kemira
Chemicals
NV
Aartselaar Belgium 100.0 0.0 0.0
Kemira
Chemicals
Oy
Helsinki Finland 100.0 0.0 0.0
Caracas Venezuela 100.0 0.0 0.0 United
Kemira
Chemicals,
Inc.
Atlanta,
GA
States 100.0 0.0 0.0
Kemira
Chemie
Ges.mbH
Krems Austria 100.0 100.0 0.0
Czech
Republic
51.0 0.0 49.0 Kemira
Chile
Comercial
Limitada
Santiago Chile 100.0 99.0 0.0
Kemira
Chimie
S.A.S.U.
Strasbourg France 100.0 0.0 0.0
Kemira
Europe
Oy
Helsinki Finland 100.0 100.0 0.0
Shanghai China 100.0 0.0 0.0 Kemira
Gdańsk
Sp.
z
o.o.
Gdańsk Poland 100.0 0.0 0.0
Hallam Australia 100.0 0.0 0.0 Kemira
Germany
GmbH
Main Germany 100.0 100.0 0.0
Limited Hong
Kong
China 100.0 100.0 0.0
Kemira
Ibérica
S.A.
Barcelona Spain 100.0 0.0 0.0
B.V. Rotterdam Netherlands 100.0 100.0 0.0
Kemira
Italy
S.p.A.
di
Nogaro
Italy 100.0 0.0 0.0
United Kemira
Japan
Co.,
Ltd.
Tokyo Japan 100.0 0.0 0.0
Kingdom 100.0 100.0 0.0 Kemira
Kemi
AB
Helsingborg Sweden 100.0 0.0 0.0
Kemira
Kopparverket
KB
Helsingborg Sweden 100.0 0.0 0.0
Yanzhou
City
China 100.0 100.0 0.0 Kemira
KTM
d.o.o.
Ljubljana Slovenia 100.0 100.0 0.0
Gamle
Fredrikstad
Norway 100.0 0.0 0.0 Kemira
Research
Center
Shanghai Co.,
Ltd.
Shanghai China 100.0 0.0 0.0
Kemira
Rotterdam
B.V.
Rotterdam Netherlands 100.0 0.0 0.0
Kemira
Group's
Kemira Oyj's Non
controlling
interest's
City Country holding,
%
holding,
%
holding,
%
Kemira
South
Africa
(Pty)
Weltevreden
Ltd. park
South
Africa
100.0 0.0 0.0
Kemira
Świecie
Sp.
z.o.o.
Swiecie Poland 100.0 100.0 0.0
Kemira
Taiwan
Corporation
Taipei Taiwan 100.0 0.0 0.0
Kemira
TC
Wanfeng
Chemicals
(Yanzhou)
Co.,
Ltd.
Yanzhou
City
China 80.0 0.0 20.0
Kemira
(Thailand)
Co.,
Ltd.
Bangkok Thailand 100.0 0.0 0.0
Kemira
Uruguay
S.A.
Fray Bentos Uruguay 100.0 0.0 0.0
Kemira
(Vietnam)
Company
Limited
Long
Thanh
Vietnam 100.0 0.0 0.0
Kemira
Water
Danmark
A/S
Copenhagen Denmark 100.0 100.0 0.0
Kemira
Water
Solutions
Brasil
-
Produtos
para
Tratamento
de
Água
Ltda.
São
Paulo
Brazil 100.0 100.0 0.0
Kemira
Water
Solutions
Canada
Inc.
Varennes Canada 100.0 0.0 0.0
Kemira
Water
Solutions,
Inc.
Atlanta,
GA
United
States
100.0 0.0 0.0
Kemwater
Brasil
Ltda.
Camaçari Brazil 100.0 0.0 0.0
Kemwater
ProChemie
s.r.o.
Bradlec Czech
Republic
95.1 0.0 4.9
PT
Kemira
Indonesia
Surabaya Indonesia 100.0 74.8 0.0
PT
Kemira
Chemicals
Indonesia
Pasuruan Indonesia 99.8 99.8 0.2

ASSOCIATES

City Country Kemira
Group's
holding,
%
Kemira
Oyj's
holding,
%
Honkalahden
Teollisuuslaituri
Oy
Lappeenranta Finland 50.0 0.0
Yongsan
Chemicals
¹⁾
Kemira
Co.,
Ltd
Seoul South
Korea
35.0 0.0

1) This associate produces dry polyacrylamide and cationic monomer, which are used for retention and drainage in packaging and paper production, as well as in wastewater treatment and in sludge dewatering.

INVESTMENTS IN ASSOCIATES

EUR
million
2022 2021
Net
book
value
on
Jan
1
4.8 5.3
Additions 0.0 0.0
Decreases 0.0 0.0
Share
of
the
profit/loss
for
the
period
0.3 -0.5
Exchange
rate
differences
0.0 0.0
Net
book
value
on
Dec
31
5.1 4.8

A summary of the associates financial information is presented in the following table. The presented figures equal the figures in the financial statements of the each associate, not the portion of Kemira Group.

EUR
million
2022 2021
Assets 59.0 57.5
Liabilities 44.8 44.2
Revenue 25.3 8.1
Profit
(+)
/
loss
(-)
for
the
period
0.8 -1.3

Related party transactions carried out with associates are disclosed in Note 6.1. Related parties.

NON-CONTROLLING INTERESTS

EUR
million
2022 2021
Net
book
value
on
Jan
1
13.9 13.2
Dividends -6.9 -6.5
Share
of
the
profit
for
the
period
8.0 7.1
Exchange
rate
differences
-0.3 0.1
Net
book
value
on
Dec
31
14.7 13.9

CHANGES IN THE GROUP STRUCTURE

• Skandinavian Tanking System A/S was voluntarily liquidated on June 30, 2022.

7. OFF-BALANCE SHEET ITEMS

7.1 COMMITMENTS AND CONTINGENT LIABILITIES

COMMITMENTS

EUR
million
2022 2021
Guarantees
On
behalf
of
own
commitments
108.4 95.1
On
behalf of associates
12.5 12.5
On
behalf
of
others
2.5 1.8
Other
obligations
On
behalf
of
own
commitments
0.7 0.9
On
behalf
of
others
16.3 16.3

The most significant off-balance sheet investments commitments

On December 31, 2022, major amounts of contractual commitments for the acquisition of property, plant, and equipment were EUR 42.8 million (22.1) for plant investments.

In addition, the Group has a lease commitment related to the R&D Center to be constructed in Finland with a value of EUR 46.5 million.

Litigation

While the Group is involved in some legal proceedings, such as litigations, arbitrations, administrative and tax proceedings incidental to its global operations, the Group does not expect that the outcome of any of these legal proceedings will have a materially adverse effect upon its consolidated results or financial position.

The Group's accounting policies

Contingent liabilities

A contingent liability is a possible obligation that arises from past events and whose existence will be confirmed by the occurrence of uncertain future events not wholly within the control of the Group, or concerns a present obligation which will most probably not require an outflow of resources embodying economic benefits to settle the obligation; or when the amount of the obligation cannot be measured with sufficient reliability. Contingent liability is disclosed in the notes.

7.2 EVENTS AFTER THE BALANCE SHEET DATE

The Group has no significant events after the balance sheet date.

Kemira Oyj's income statement

Thousand
EUR
Note 1.1.-31.12.2022 1.1.-31.12.2021
Revenue 2 2,206,658 1,572,450
Change
in
inventory
of
finished
goods
and
in
work
in
progress
+/-
4 64,334 23,328
Other
operating
income
3 3,435 1,003
Materials
and
services
4 -1,413,093 -902,075
Personnel
expenses
5 -48,372 -50,947
Depreciation,
amortization
and
impairments
6 -22,273 -25,568
Other
operating
expenses
4 -592,545 -572,917
Operating
profit
198,144 45,275
Financial
income
and
expenses
7 172,737 26,455
Profit
before
appropriations
and
taxes
370,881 71,730
Appropriations 8 -12,303 -74,702
Income
taxes
9 -43,844 121
Profit
(loss)
for
the
financial
year
314,734 -2,851

Kemira Oyj's balance sheet

Thousand
EUR
Note 31.12.2022 31.12.2021
ASSETS
NON-CURRENT
ASSETS
Intangible assets 10 58,208 59,266
Tangible
assets
11 35,277 33,471
Investments 12
Holdings
in
Group
undertakings
1,049,503 1,049,503
Receivables
from
Group
companies
552,996 396,546
Other
shares
and
holdings
99,609 99,608
Other
investments
6,127 6,127
Total
investments
1,708,236 1,551,785
Total non-current
assets
1,801,721 1,644,521
CURRENT
ASSETS
Inventories 13 213,498 140,004
Non-current
receivables
14
Deferred
tax
assets
15,446 16,814
Loan
receivables
400 400
Other
receivables
21,107 6,088
Total
non-current
receivables
36,952 23,302
Current
receivables
14 570,083 623,719
Cash
and
cash
equivalents
194,464 74,107
Total
current
assets
1,014,997 861,131
Total
assets
2,816,718 2,505,653
Thousand
EUR
Note
31.12.2022 31.12.2021
EQUITY
AND
LIABILITIES
CAPITAL
AND
RESERVES
15
Share
capital
221,762 221,762
Share
premium
account
257,878 257,878
Fair
value
reserve
56,764 19,387
Unrestricted
equity
reserve
199,964 199,964
Retained
earnings
188,104 278,295
Profit
(loss)
for
the
financial
year
314,734 -2,851
Total
equity
1,239,207 974,433
APPROPRIATIONS
16
13,098 9,795
PROVISIONS
17
52,230 57,066
LIABILITIES
Non-current
liabilities
18
Deferred
tax
liabilities
14,191 5,151
Other
non-current
liabilities
726,122 677,148
Total
Non-current
liabilities
740,313 682,299
Current
liabilities
19
771,871 782,059
Total
liabilities
1,512,184 1,464,358
Total
equity
and
liabilities
2,816,718 2,505,653

Kemira Oyj's cash flow statement

Thousand
EUR
2022 2021
CASH
FLOWS
FROM
OPERATING
ACTIVITIES
Net
profit
for
the
period
314,734 -2,851
Adjustments
for
Depreciation
according
to
plan
22,273 25,568
Unrealized
exchange
differences
(net)
-20,748 27,300
Financial
income
and
expenses
(+/-)
-172,737 -26,455
Income
taxes
43,844 -121
Other
adjustments
(+/-)
8,627 98,687
Operating
profit
before
change
in
working
capital
195,993 122,128
Change
in
working
capital
Increase
(-)
/
decrease
(+)
in
non-interest-bearing
current
receivables
-99,503 -58,724
Increase
(-)
/
decrease
(+)
in
inventories
-73,494 -40,378
Increase
(+)
/
decrease
(-)
in
short-term
interest-free
debts
27,598 227,187
Change
in
working
capital
-145,399 128,085
Cash
generated
from
operations
before
financial
items
and
taxes
50,595 250,213
Interest
and
other
finance
costs
paid
-24,113 -21,491
Interest
and
other
finance
income
received
35,083 22,884
Realized
exchange
differences
(net)
22,184 -9,972
Dividends
received
137,389 5,876
Income
taxes
paid
-4,929 -2,154
Net
cash
from
operating
activities
216,208 245,356
Thousand
EUR
2022 2021
CASH
FLOWS
FROM
INVESTING
ACTIVITIES
Acquisitions
of
other
investments
-1 -1,000
Purchases
of
intangible
assets
-14,330 -34,459
Purchases
oftangible
assets
-8,858 -7,447
Proceeds
from
sale
of
investments
0 3,500
Proceeds
from
sale
of
tangible
and
intangible
assets
2,489 227
Increase (-) / decrease (+)
in loan receivables
51,637 -94,814
Net
cash
used
in
investing
activities
30,937 -133,993
Cash flows
before
financing
247,145 111,363
CASH
FLOWS
FROM
FINANCING
ACTIVITIES
Proceeds
from
non-current
liabilities
(+)
195,910 200,000
Repayment
of
non-current
liabilities
(-)
-150,000 -97,500
Short-term
financing,
net
increase
(+)
/
decrease
(-)
-14,456 -53,436
Dividends
paid
-88,942 -88,809
Group
contribution
paid
-70,500 -94,500
Net
cash
used
in
financing
activities
-127,988 -134,245
Net
increase
(+)
/
decrease
(-)
in
cash
and
cash
equivalents
119,157 -22,883
Cash
and
cash
equivalents
on
Dec
31
194,464 74,107
Exchange
gains
(+)
/
losses
(-)
on
cash
and
cash
equivalents
1,201 -220
Cash
and
cash
equivalents
on
Jan
1
74,107 97,209
Net
increase
(+)
/
decrease
(-)
in
cash
and
cash
equivalents
119,157 -22,883

Notes to the parent company financial statements

1. THE PARENT COMPANY'S ACCOUNTING POLICIES FOR THE FINANCIAL STATEMENTS

BASIS OF PREPARATION

The parent company's financial statements have been prepared in compliance with the relevant acts and regulations in force in Finland (FAS). Kemira Group's financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), and the parent company applies the Group's accounting policies whenever it has been possible according to FAS.

COMPARABILITY OF FINANCIAL STATEMENTS

Kemira implemented a new business model in its APAC companies on January 1, 2022. This has an effect on the comparability of the figures. In the new business model Kemira Oyj acts as a principal company which means that a part of sales of products and the external purchase of raw materials are done in the name of Kemira Oyj. The subsidiaries act as contact manufacturer/toll manufacturer and/or Limited Risk Distributor companies and they receive CMA/tolling and/or sales compensation from these activities. In connection to the business conversion Kemira Oyj agreed to pay a compensation related to the transferred business according to the business conversion agreement with Kemira Asia Ltd and Kemira Hong Kong.

VALUATION AND ALLOCATION PRINCIPLES

VALUATION OF NON-CURRENT ASSETS

Planned depreciation and any impairment losses have been deducted from the acquisition cost of the intangible and tangible assets entered in the balance sheet. The acquisition cost includes the variable costs of acquisition and manufacturing. Government grants received are recognized as a deduction from the carrying amount of property, plant, and equipment. Planned depreciation is calculated on a straight-line basis over the estimated intangible and tangible asset's useful life. Depreciation starts from the month of commencement of use.

Depreciation periods:

Other intangible assets 5–10 years Buildings and constructions 20–40 years Machinery and equipment 3–15 years

Shares of non-current assets are valued at their acquisition cost or less impairment.

VALUATION OF INVENTORY

Inventories are stated at cost or at the lower of replacement cost or probable selling price. In addition to variable costs, the cost of inventories includes a portion of the fixed costs of acquisition and manufacturing. The acquisition cost of the raw material inventory are determined using a weighted average cost formula. The acquisition cost of finished goods and work in progress include the proportion of production overheads at normal capacity.

VALUATION OF FINANCIAL INSTRUMENTS

The financial risk management of Kemira Group is concentrated in Kemira Oyj, which enters into currency, interest rate and electricity derivatives with third parties. Changes in the fair value of currency derivatives that are applicable for hedge accounting in the Group, but not in the parent company (as underlying hedged items are with group companies) are entered in to the profit and loss statement. Also, changes in the fair value of other currency derivatives not qualifying for hedge accounting in the Group, hedging commercial purchases or sales or financial items in foreign currencies are entered in the profit and loss. Changes in the fair value of interest rate derivatives are recorded as financial items in both hedge accounting and non-hedge accounting.

The fair value of Electricity Derivatives hedging the parent company's electricity purchases and qualifying for hedge accounting is posted to the hedging reserve under equity as well as the change in the fair value of currency derivatives that qualify for hedge accounting in the parent company. These currency derivatives are hedging estimated currency flows in Kemira Oyj for the next 12-month period. When the hedging instrument is maturing or the hedging relationship is discontinued due to inefficiency, the hedging reserve is adjusted by the value of the derivative by booking the value in the Income Statement.

The valuation of Fair value derivative instruments is done according to the Finnish Accounting Act Chapter 5 Section 2a.

The valuation methods of derivative instruments are described in Notes 5.4 and 5.6 in the Consolidated Financial Statements.

Defining the fair value of financial assets and liabilities is described in Group Note 5.4. Financial Risk management principles is illustrated in Group note 5.5. Hedge accounting principles and valuation of derivative instrument are described in Group note 5.6.

Reductions in the capital of other non-current loans as well as loan transaction costs have been capitalized in a manner allowed by the Finnish Accounting Act in the parent company's financial statement. The non-expensed portion of these expenses, EUR 2.6 million (2.7), is included in the balance sheet.

OBLIGATORY PROVISIONS

Obligatory provisions are recognized from pensions, personnel-related costs, environmental, and restructuring obligations.

REVENUE

Kemira Oyj's revenue consists mainly of revenues from the sale of goods and services. Revenue also includes intercompany service charges on a gross basis.

PENSION ARRANGEMENTS

The company's statutory pensions are handled by pension insurance companies and supplemental pensions mainly by Kemira's own pension fund. Pension costs consist of payments to pension insurance companies and possible contributions to the pension fund and are recognized in the income statement.

SHARE-BASED INCENTIVE PLANS

The treatment of share-based plans is described in the Group's accounting policies. In the parent company, the cash proportion of share-based incentive plans is recognized as an expense in the performance year, and the share proportion is recognized in the year the shares are given using the average share price.

FOREIGN CURRENCY TRANSLATION

In day-to-day bookkeeping, foreign currency transactions are translated into their functional currency at the exchange rates quoted on the transaction date. In the Financial Statements, foreign currency denominated receivables and liabilities are measured at the exchange rates quoted on the balance sheet date. Business-related exchange rate differences and business related foreign currency exchange rate hedges are treated as sales and purchase adjustments. Any foreign exchange gains and losses related to financial items and respective hedging instruments are booked into financial income and expenses.

DEFERRED TAXES

Deferred tax liabilities or assets are recognized for temporary differences between tax and financial statements using the tax rate for the year following as determined on the balance sheet date. The balance sheet includes the deferred tax liability in its entirety and the deferred tax asset at the estimated probable amount as assessed by the management. The efficient part of changes in the value of the electricity and currency derivatives qualifying for hedge accounting is recorded as a fair value reserve less deferred taxes.

LEASE

Lease payments are treated as rental expenses.

CASH FLOW STATEMENT

The parent company's cash flow statement has been prepared in accordance with the general guidelines on cash flow by the Finnish Board of Accounting.

2. REVENUE

Thousand
EUR
2022 2021
Revenue
by
segments
Pulp
&
Paper
1,033,704 716,079
Industry &
Water
579,102 416,308
Intercompany
revenue
593,852 440,062
Total 2,206,658 1,572,450
Distribution
of
revenue
by
geographical
area
as
a
percentage
of
total
revenue
Finland,
domicile
of
the
parent
company
28 27
Other
Europe,
Middle
East
and
Africa
54 59
Americas 10 10
Asia
Pacific
9 4
Total 100 100

3. OTHER OPERATING INCOME

Thousand
EUR
2022 2021
Gains
on
the
sale
of
property,
plant
and
equipment
2,402 77
Rent
income
5 11
Insurance
compensation
received
603 11
Other
income
from
operations
425 904
Total 3,435 1,003

4. EXPENSES

Thousand
EUR
2022 2021
Change
in
stocks
of
finished
goods
and
in
work
in
progress
-64,334 -23,328
Materials
and
services
Materials
and
supplies
Purchases
during
the
financial
year
1,423,051 903,268
Change
in
inventories
(increase
-
/
decrease
+)
-19,281 -9,112
External
services
9,323 7,918
Total 1,413,093 902,075
Other
operating
expenses
Rents 9,290 10,710
Intercompany
tolling
manufacturing
charges
235,759 226,190
Other
intercompany
charges
145,253 140,066
Freights
and
delivery
expenses
135,599 115,580
External
services
18,502 16,111
expenses
¹⁾
Other
operating
48,142 64,261
Total 592,545 572,917
Total
expenses
1,941,304 1,451,664

1) In 2022, the operating expenses included a net decrease of EUR 4,968 thousand in the obligatory provisions (a decrease of EUR 574 thousand in environmental expenses and EUR 4,394 thousand in restructuring expenses). In 2021, the operating expenses included a net increase of EUR 18,948 thousand in the obligatory provisions (an increase of EUR 3,293 in environmental expenses and EUR 15,655 thousand in restructuring expenses).

AUDIT FEES AND SERVICES

Thousand
EUR
2022 2021
Audit
fees
499 455
Tax
services
278 129
Other
services
50 51
Total 827 635

Ernst & Young Oy acts as the principal auditor for Kemira Oyj.

5. PERSONNEL EXPENSES AND NUMBER OF PERSONNEL

Thousand
EUR
2022 2021
Personnel
costs
Wages
and
salaries
49,228 46,148
Pension
expenses
¹⁾
-2,767 3,637
Other
personnel
expenses
1,911 1,161
Total 48,372 50,947
Number
of
personnel
on
Dec
31
2022 2021
Pulp
&
Paper
segment
102 104
Industry
&
Water
segment
38 36
Other,
of
which
353 364
R&D
and
Technology
167 172
Total 493 504
Average
number
of
personnel
502 502
Thousand
EUR
2022 2021
Management
wages
and
salaries
²⁾
CEO 1,454 1,537
Deputy
CEO
425 444
Board
of
Directors
567 468
Total 2,446 2,449
Thousand
EUR
2022 2021
Salaries
and
fees
include
bonuses
and
share-based
payments
CEO 715 813
Deputy
CEO
234 257
Total 949 1,070

In 2020, salaries and wages totaled EUR 45,334 thousand.

1) In 2022, the pension expenses includes a return of EUR 10.0 million (3.0) from Pension Fund Neliapila. 2) The salary paid to Kemira Oyj's CEO and Deputy CEO include fringe benefits.

Other transactions between related parties are presented in Note 6.1 in the Notes to the Consolidated Financial Statements.

6. DEPRECIATION, AMORTIZATION AND IMPAIRMENTS

Thousand
EUR
2022 2021
Depreciation
according
to
plan
and
impairment
Intangible
rights
11,114 15,466
Depreciation
of
goodwill
3,586 6
Other
intangible
assets
687 2,062
Buildings
and
constructions
665 539
Machinery
and
equipment
6,220 7,493
Total 22,273 25,568

7. FINANCE INCOME AND EXPENSES 8. APPROPRIATIONS

Thousand
EUR
2022 2021
Dividend
income
From
Group
companies
137,389 5,876
Total 137,389 5,876
Other
interest
and
finance
income
Interest
income
from
Group
companies
38,188 21,349
Interest
income
from
others
1,579 736
Other
finance
income
from
Group
companies
607 638
Other
finance
income
from
others
0 6
Exchange
gains
from
Group
companies
(net)
24,276 37,152
Total 64,650 59,880
Total
finance
income
202,038 65,756
Interest
expenses
and
other
finance
expenses
Interest
expenses
to
Group
companies
-1,274 -217
Interest
expenses
to
others
-19,612 -16,768
Other
finance
expenses
to
others
-2,623 -2,493
Exchange
losses
from
others
(net)
-5,791 -19,823
Total -29,301 -39,301
Total
finance
expenses
-29,301 -39,301
Total
finance
income
and
expenses
172,737 26,455
Thousand
EUR
2022 2021
Exchange
gains
and
losses
Realized -3,699 -9,972

Unrealized 22,184 27,300 Total 18,485 17,329

Thousand
EUR
2022 2021
Change
in
accumulated
depreciation
difference
(increase
-
/
decrease
+)
Intangible
rights
-420 384
Other
intangible
assets
231 -456
Goodwill 0 -2
Buildings
and
structures
-351 -612
Machinery
and
equipment
-2,760 -3,512
Other
tangible
assets
-3 -3
Total -3,303 -4,202
Group
contribution
Group
contributions
given
-9,000 -70,500
Total -9,000 -70,500
Total appropriations -12,303 -74,702

9. INCOME TAXES

Thousand
EUR
2022 2021
Income
taxes
on
ordinary
activities
-42,205 -1,866
Income
taxes
for
prior
years
-29 -476
Change
in
deferred
taxes
-1,065 3,634
Other
taxes
and
parafiscal
charges
-546 -1,171
Total -43,844 121

10. INTANGIBLE ASSETS

2022,
Thousand
EUR
Intangible
rights
Goodwill Advance
payments
and
construction in progress
Other
intangible
assets
Total
Acquisition
cost
on
Jan
1
275,030 32,364 3,061 39,878 350,333
Additions 5,521 0 8,809 0 14,330
Decreases -3,254 0 0 0 -3,254
Transfers 2,536 0 -2,536 0 0
Acquisition
cost
on
Dec
31
279,833 32,364 9,334 39,878 361,408
Accumulated
amortization
on
Jan
1
-241,030 -10,847 0 -39,191 -291,067
Accumulated
amortization
relating
to
decreases
3,201 0 0 0 3,201
Amortization
during
the
financial
year
-11,061 -3,586 0 -687 -15,334
Accumulated
amortization
on
Dec
31
-248,890 -14,433 0 -39,878 -303,200
Net
book
value
on
Dec
31
30,943 17,931 9,334 0 58,208
Advance
payments
and
Other
2021,
Thousand
EUR
Intangible
rights
Goodwill construction in progress intangible
assets
Total
Acquisition
cost
on
Jan
1
266,555 7,263 2,274 39,878 315,970
Additions 6,484 25,100 2,874 0 34,459
Decreases -96 0 0 0 -96
Transfers 2,088 0 -2,088 0 0
Acquisition
cost
on
Dec
31
275,030 32,364 3,061 39,878 350,333
Accumulated
amortization
on
Jan
1
-229,237 -7,263 0 -37,128 -273,628
Accumulated
amortization
relating
to
decreases
29 0 0 0 29
Amortization
during
the
financial
year
-11,821 -3,584 0 -2,062 -17,467
Accumulated
amortization
on
Dec
31
-241,030 -10,847 0 -39,191 -291,067
Net
book
value
on
Dec
31
34,000 21,517 3,061 687 59,266

11. TANGIBLE ASSETS

Land
and
water
areas
Buildings and
constructions
Machinery and Other
tangible
assets
Advance
payments
and
construction
in
progress
2022,
Thousand
EUR
equipment Total
Acquisition
cost
on
Jan
1
1,071 15,509 98,130 343 1,960 117,014
Additions 208 533 3,698 0 4,419 8,858
Decreases -17 -99 -1,085 0 0 -1,201
Transfers 0 316 1,338 0 -1,654 0
Acquisition
cost
on
Dec
31
1,263 16,261 102,080 343 4,725 124,671
Accumulated
depreciation
on
Jan
1
-110 -6,933 -76,159 -341 0 -83,543
Accumulated
depreciation
relating
to
decreases
0 83 881 0 0 964
Depreciation
during
the
financial
year
0 -649 -6,165 0 0 -6,814
Accumulated
depreciation
on
Dec
31
-110 -7,499 -81,443 -341 0 -89,393
Net
book
value
at
31
Dec
1,153 8,761 20,636 2 4,725 35,277
2021,
Thousand
EUR
Land
and
water
areas
Buildings and
constructions
Machinery and
equipment
Other
tangible
assets
Advance
payments
and
construction
in
progress
Total
Acquisition
cost
on
Jan
1
1,071 9,959 87,750 343 11,415 110,539
Additions 0 739 5,122 0 1,586 7,447
Decreases 0 -332 -640 0 0 -973
Transfers 0 5,144 5,897 0 -11,041 0
Acquisition
cost
on
Dec
31
1,071 15,509 98,130 343 1,960 117,014
Accumulated
depreciation
on
Jan
1
-110 -6,726 -69,156 -340 0 -76,332
Accumulated
depreciation
relating
to
decreases
0 282 298 0 0 580
Depreciation
during
the
financial
year
0 -489 -7,301 0 0 -7,790
Accumulated
depreciation
on
Dec
31
-110 -6,933 -76,159 -341 0 -83,543
Net
book
value
on
Dec
31
962 8,576 21,970 3 1,960 33,471

12. INVESTMENTS

2022,
Thousand
EUR
Holdings
in
Group
companies
Receivables from
Group companies
Other
shares and
holdings
Other
receivables
Total
Net
book
value
on
Jan
1
1,049,503 396,546 99,608 6,127 1,551,785
Additions 0 255,661 1 0 255,662
Decreases 0 -99,211 0 0 -99,211
Net
book
value
on
Dec
31
1,049,503 552,996 99,609 6,127 1,708,236
2021,
Thousand
EUR
Holdings
in
Group
companies
Receivables from
Group
companies
Other
shares and
holdings
Other
receivables
Total
Net
book
value
on
Jan
1
1,228,799 618,587 102,108 6,127 1,955,622
Additions 0 69,106 1,000 0 70,106
Decreases -179,296 -291,146 -3,500 0 -473,943
Net
book
value
on
Dec
31
1,049,503 396,546 99,608 6,127 1,551,785

13. INVENTORIES

Thousand
EUR
2022 2021
Raw
materials
and
consumables
56,854 37,573
Finished
goods
148,604 90,731
Advance
payments
8,040 11,700
Total 213,498 140,004

14. RECEIVABLES

Thousand
EUR
2022 2021
Non-current
receivables
Receivables
from
others
Loan
receivables
400 400
Other
receivables
21,107 6,088
Total 21,507 6,488
Deferred
tax assets
From
appropriations
376 473
From
reservations
9,691 10,685
From
foreign
currency
and
electricity
hedging
0 304
From
revaluations
4,285 4,285
From
other
deferred
tax
receivables
1,094 1,068
Total 15,446 16,814
Total
non-current
receivables
36,952 23,302
Current
receivables
Receivables
from
Group
companies
Trade
receivables
108,075 68,501
Loan
receivables
160,638 368,724
Advances
paid
18,836 18,836
Other
current
receivables
0 42
Prepayments
and
accrued
income
16,555 12,060
Total 304,104 468,164
Thousand
EUR
2022 2021
Receivables
from
others
Trade
receivables
180,297 116,386
Advances
paid
72 41
Other
current
receivables
4,097 7,078
Prepayments
and
accrued
income
81,513 32,050
Total 265,978 155,555
Total
current
receivables
570,083 623,719
Total
receivables
607,035 647,021
Accrued
income
from
others
Taxes 2,561 73
Hedging
accruals
65,845 21,149
Prepaid
expenses
3,831 3,629
Accrued
income
8,048 5,986
Other 1,228 1,213
Total 81,513 32,050

15. CAPITAL AND RESERVES

Thousand
EUR
2022 2021
Restricted
equity
Share
capital
on
Jan
1
221,762 221,762
Share
capital
on
Dec
31
221,762 221,762
Share
premium
account
on
Jan
1
257,878 257,878
Share
premium
account
on
Dec
31
257,878 257,878
Fair
value
reserve
on
Jan
1
19,387 5,216
Cash
flow
hedges
37,378 14,170
Fair
value
reserve
on
Dec
31
56,764 19,387
Total
restricted
equity
on
Dec
31
536,404 499,026
Unrestricted
equity
Unrestricted
equity
reserve
on
Jan
1
199,964 199,964
Unrestricted
equity
reserve
on
Dec
31
199,964 199,964
Retained
earnings
on
Jan
1
275,443 365,658
Dividend
distributions
-88,942 -88,809
Share-based
incentive
plan
Shares
given
1,689 1,465
Shares
returned
-86 -19
Retained
earnings
on
Dec
31
188,104 278,295
Profit
(loss)
for
the
financial
period
314,734 -2,851
Total
unrestricted
equity
on
Dec
31
702,803 475,407
Total
capital
and
reserves
on
Dec
31
1,239,207 974,433
Total
distributable
funds
on
Dec
31
702,803 475,407

Change in treasury shares

Thousand EUR Number
of
shares
Acquisition
value
/
number
on
Jan
1,
2022
14,911 2,215
Change -1,514 -225
Acquisition
value/number
on
Dec
31,
2022
13,397 1,990

16. ACCUMULATED APPROPRIATIONS

Thousand
EUR
2022 2021
Appropriations
Accumulated
depreciation
difference
13,098 9,795
Deferred
tax
liabilities
on
accumulated
appropriations
2,620 1,959

17. OBLIGATORY PROVISIONS

Thousand
EUR
2022 2021
Non-current
provisions
Pension
provisions
5,469 5,338
Environmental
provisions
14,185 15,414
Restructuring 19,544 26,700
Total
non-current
provisions
39,197 47,452
Current
provisions
Environmental
provisions
6,116 5,462
Restructuring 6,916 4,153
Total
current
provisions
13,032 9,615
Total
provisions
52,230 57,066
Change
in
obligatory
provisions
Obligatory
provisions
on
Jan
1
57,066 38,213
Utilised
during
the
year
-8,338 -12,982
Cancellation
of
unused
reservations
0 -998
Increase
during
the
year
3,501 32,833
Obligatory
provisions
on
Dec
31
52,230 57,066

Environmental risks and liabilities are disclosed in Note 4.6 in the Notes to the Consolidated Financial Statements.

18. NON-CURRENT LIABILITIES

Thousand
EUR
2022 2021
Loans
from
financial
institutions
312,359 279,891
Corporate
bonds
397,853 397,258
Other
liabilities
15,910 0
Total 726,122 677,148
Maturity
later
than
five
years
Corporate
bonds
200,000 200,000
Total 200,000 200,000
Deferred
tax
liabilities
From
foreign
currency
and
electricity
hedging
14,191 5,151
Total 14,191 5,151
Total
non-current
liabilities
740,313 682,299

19. CURRENT LIABILITIES 20. DERIVATIVES

Thousand
EUR
2022 2021
Liabilities
to
Group
companies
Loan
liabilities
14,323 5,843
Trade
payables
176,401 137,067
Other
liabilities
250,316 395,643
Accrued expenses 1,130 40
Total 442,169 538,594
Liabilities
to
others
Corporate
Bonds
0 52,750
Commercial
papers
29,815 0
Prepayments
received
1,308 1,536
Trade
payables
145,428 121,156
Other
liabilities
24,330 7,528
Accrued expenses 128,822 60,495
Total 329,702 243,465
Total
current
liabilities
771,871 782,059
Accrued
expenses
and
deferred
income
Personnel
expenses
20,241 16,565
Interest
expenses
and
exchange
rate
differences
10,563 13,690
Cost
accruals
53,671 26,658
Income
tax
accruals
42,205 1,866
Other 2,142 1,716
Total 128,822 60,495
2022 2021
Nominal
values,
thousand
EUR
Total Total
Currency
derivatives
Forward
contracts
645,600 520,161
of
which
cash
flow
hedges
71,572 62,044
Other
derivatives
Electricity
contracts,
bought
(MWh)
1,034,472 1,518,286
Electricity
forward
contracts
1,034,472 1,518,286
of
which
cash
flow
hedges
1,034,472 1,518,286
2022
Fair
values,
thousand
EUR
Positive Negative Net
Currency
derivatives
Forward
contracts
14,971 4,740 10,232
of
which
cash
flow
hedges
1,652 1,386 266
Other
derivatives
1)
Electricity
forward
contracts,
bought
70,771 70,771
of
which
cash
flow
hedges
70,771 70,771

1) Includes fair value of electricity forward contracts of EUR 21,107 thousand maturing after the year 2023 (6,088)

2021
Fair
values,
thousand
EUR
Positive Negative Net
Currency
derivatives
Forward
contracts
2,752 8,554 -5,802
of
which
cash
flow
hedges
144 1,577 -1,434
Other
derivatives
Electricity
forward
contracts,
bought
25,753 25,753
of
which
cash
flow
hedges
25,753 25,753
Thousand
EUR
2022 2021
Given
guarantees
On
behalf
of
own
commitments
Business
related
delivery-,
environmental
and
other
guarantees
18,106 15,545
On
behalf
of
companies
belonging
to
the
same
Group
Business
and
financing
guarantees
535,479 522,446
On
behalf
of
associated
companies
Business
and
financing
guarantees
12,499 12,467
On
behalf
of
others
Guarantees 2,296 1,543
Other
obligations
Loan
commitments
16,339 16,339
Rent
liabilities
Maturity
within
one
year
2,714 2,221
Maturity
after
one
year
6,693 7,511
Total 9,407 9,732
Leasing
liabilities
Maturity
within
one
year
2,088 2,052
Maturity
after
one
year
3,968 3,354
Total 6,056 5,407
Pledges
given
On
behalf
of
own
commitments
482 359

21. COLLATERAL AND CONTINGENT LIABILITIES 22. SHARES AND HOLDINGS OWNED BY KEMIRA OYJ

SHARES IN GROUP COMPANIES

Group
holding,
%
Kemira Oyj
holding,
%
AS
Kemivesi
100.00 100.00
Kemira
Argentina
S.A.
100.00 15.80
Kemira
Cell
Sp.
z.o.o.
55.00 55.00
Kemira
Chemicals
(Nanjing)
Co.,Ltd.
100.00 100.00
Kemira
Chemicals
(Shanghai)
Co.,Ltd.
100.00 100.00
Kemira
Chemicals
(UK)
Ltd.
100.00 100.00
Kemira
Chemicals
(Yanzhou)
Co.,Ltd.
100.00 100.00
Kemira
Chemicals
Brasil
Ltda
100.00 99.87
Kemira
Chemicals
Canada
Inc.
100.00 100.00
Kemira
Chemicals
Korea
Corporation
100.00 100.00
Kemira
Chemie
Ges.mbH
100.00 100.00
Kemira
Chile
Comercial
Limitada
100.00 99.00
Kemira
Europe
Oy
100.00 100.00
Kemira
Germany
GmbH
100.00 100.00
Kemira
Hong
Kong
Company
Limited
100.00 100.00
Kemira
International
Finance
B.V.
100.00 100.00
Kemira
KTM
d.o.o.
100.00 100.00
Kemira
Świecie Sp.
z o.o.
100.00 100.00
Kemira
Water
Danmark
A/S
100.00 100.00
Kemira
Water
Solutions
Brasil
100.00 100.00
PT
Kemira
Indonesia
100.00 74.80
PT
Kemira
Chemicals
Indonesia
99.77 99.77

The Group's subsidiaries and investment in associates are presented in Note 6.2. in the Consolidated Financial Statements.

KEMIRA OYJ'S BOARD OF DIRECTORS' PROPOSAL TO THE ANNUAL GENERAL MEETING FOR THE DISTRIBUTION OF DISTRIBUTABLE FUNDS AND SIGNING OF THE FINANCIAL STATEMENTS AND BOARD OF DIRECTORS' REVIEW

On December 31, 2022, Kemira Oyj's distributable funds are EUR 702,802,752 of which the net profit for the period amounts to EUR 314,734,444.

The Board of Directors proposes to the Annual General Meeting to be held on March 22, 2023 that a dividend of EUR 0.62 per share be distributed. No dividend will be paid on own shares held by the company as treasury shares on the dividend record date.

On the date of this proposal for the distribution of profits, a total of 153,352,360 shares are held outside the company, the total dividends paid would amount to EUR 95,078,463. The distributable funds of EUR 607,724,289 to be retained as equity.

There have been no material changes in the company's financial position since December 31, 2022. The liquidity of the company remains good, and the proposed dividend payment does not risk the solvency of the company.

Helsinki, February 9, 2023

Chairman Vice Chairman

Matti Kähkönen Feb 9, 2023 Annika Paasikivi Feb 9, 2023 Wolfgang Büchele Feb 9, 2023

Kristian Pullola Feb 9, 2023 Tina Sejersgård Fanø Feb 9, 2023 Jari Rosendal

Shirley Cunningham Feb 9, 2023 Werner Fuhrmann Feb 9, 2023 Timo Lappalainen Feb 9, 2023

CEO Feb 9, 2023

Group key figures

Kemira provides certain financial performance measures (alternative performance measures), which are not defined by IFRS. Kemira believes that alternative performance measures followed by capital markets and Kemira management, such as organic growth*, EBITDA, operative EBITDA, cash flow after investing activities as well as gearing, provide useful information about Kemira's comparable business performance and financial position. Selected alternative performance measures are also used as performance criteria concerning remuneration.

Kemira's alternative performance measures should not be viewed in isolation to the equivalent IFRS measures and alternative performance measures should be read in conjunction with the most directly comparable IFRS measures. Definitions of the alternative performance measures can be found in the Definitions of the key figures in these Financial Statements, as well as at www.kemira.com > Investors > Financial information.

Kemira adopted the IFRS 16 Leases standard on January 1, 2019. The comparative figures were not restated on the date of transition to IFRS 16. In 2019, the key figures (except revenue and capital expenditure) of the Income Statements, Balance Sheet and cash flow have been impacted by the adoption of IFRS 16.

* Revenue growth in local currencies, excluding acquisitions and divestments.

2022 2021 2020 2019 2018
INCOME
STATEMENT
AND
PROFITABILITY
Revenue,
EUR
million
3,570 2,674 2,427 2,659 2,593
Operative
EBITDA,
EUR
million
572 426 435 410 323
Operative
EBITDA,
%
16.0 15.9 17.9 15.4 12.5
EBITDA,
EUR
million
559 373 413 382 315
EBITDA,
%
15.7 14.0 17.0 14.4 12.1
Operative
EBIT,
EUR
million
362 225 238 224 174
Operative
EBIT,
%
10.1 8.4 9.8 8.4 6.7
Operating
profit
(EBIT),
EUR
million
348 170 216 194 148
Operating
profit
(EBIT),
%
9.7 6.4 8.9 7.3 5.7
Finance
costs
(net),
EUR
million
39 27 35 40 25
%
of
revenue
1.1 1.0 1.4 1.5 1.0
Profit
before
tax,
EUR
million
308 143 181 155 123
%
of
revenue
8.6 5.4 7.5 5.8 4.8
Net
profit
for
the
period
(attributable
to
equity
owners
of
the
parent
company),
EUR
million
232 108 131 110 89
%
of
revenue
6.5 4.0 5.4 4.1 3.4
Return
on
investment
(ROI),
%
12.5 7.2 9.1 8.4 7.0
Return
of
equity
(ROE),
%
15.4 8.6 10.9 9.2 7.6
¹⁾
Capital
employed,
EUR
million
2,238 1,995 1,965 1,998 1,781
%
¹⁾
capital
(ROCE),
Operative
return
on
employed
16.2 11.3 12.1 11.2 9.8
%
¹⁾
Return
(ROCE),
on
capital
employed
15.5 8.5 11.0 9.7 8.3
Research
and
development
expenses,
EUR
million
33 28 29 30 30
%
of
revenue
0.9 1.1 1.2 1.1 1.2
Organic
growth,
%
27 11 -7 0 7
2022 2021 2020 2019 2018
CASH
FLOW
Net
cash
generated
from
operating
activities,
EUR
million
400 220 375 386 210
Proceeds
from
sale
of
subsidiaries
and
property,
plant and equipment and intangible assets, EUR
million
19 7 2 8 7
Capital
expenditure,
EUR
million
198 170 198 204 194
%
of
revenue
5.5 6.3 8.2 7.7 7.5
Capital
expenditure
excl.
acquisitions,
EUR
million
198 169 196 201 150
%
of
revenue
5.5 6.3 8.1 7.6 5.8
Cash
flow
after
investing
activities,
EUR
million
222 57 173 190 29
BALANCE
SHEET
AND
SOLVENCY
Non-current
assets,
EUR
million
2,323 2,155 2,018 2,090 1,901
Shareholders'
equity
(Equity
attributable
to
equity
owners
of
the
parent
company),
EUR
million
1,670 1,329 1,192 1,218 1,190
Total
equity
including
non-controlling
interests,
EUR
million
1,685 1,343 1,205 1,231 1,203
Total
liabilities,
EUR
million
1,966 1,797 1,590 1,660 1,561
Total
assets,
EUR
million
3,651 3,139 2,796 2,891 2,764
Net
working
capital
362 287 197 211 260
Interest-bearing
net
liabilities,
EUR
million
771 850 759 811 741
Equity
ratio,
%
46 43 43 43 44
Gearing,
%
46 63 63 66 62
Interest-bearing
net
liabilities
per
EBITDA
1.4 2.3 1.8 2.1 2.4
2022 2021 2020 2019 2018
PERSONNEL
Personnel
at
period-end
4,902 4,926 4,921 5,062 4,915
Personnel
(average)
4,936 4,947 5,038 5,020 4,810
of
whom
in
Finland
780 784 790 812 821
Wages
and
salaries,
EUR
million
339 288 303 304 278
EXCHANGE
RATES
Key
exchange
rates
on
Dec
31
USD 1.067 1.133 1.227 1.123 1.145
CAD 1.444 1.439 1.563 1.460 1.561
SEK 11.122 10.250 10.034 10.447 10.255
CNY 7.358 7.195 8.023 7.821 7.875
BRL 5.639 6.310 6.374 4.516 4.444
PER
SHARE
FIGURES
Earnings
per
share
(EPS),
basic,
EUR
²⁾
1.51 0.71 0.86 0.72 0.58
Earnings
per
share
(EPS),
diluted,
EUR
²⁾
1.50 0.70 0.86 0.72 0.58
Net
cash
generated
from
operating
activities
per
share,
EUR
²⁾
2.61 1.44 2.45 2.53 1.38
Dividend
per
share,
EUR
²⁾
³⁾
0.62 0.58 0.58 0.56 0.53
Dividend payout ratio,
% ²⁾
³⁾
41.0 82.2 67.5 77.6 90.7
Dividend
yield,
%
²⁾
³⁾
4.3 4.4 4.5 4.2 5.4
Equity
per
share,
EUR
²⁾
10.89 8.68 7.80 7.98 7.80
Price
per
earnings
per
share
(P/E
ratio)
²⁾
9.48 18.88 15.07 18.37 16.85
Price
per
equity
per
share
²⁾
1.32 1.54 1.66 1.66 1.26
Price
per
cash
flow
from
operations
per
share
²⁾
5.49 9.27 5.28 5.24 7.14
Dividend
paid,
EUR
million
³⁾
95.1 88.8 88.7 85.5 80.8
2022 2021 2020 2019 2018
SHARE
PRICE
AND
TRADING
Share
price,
high,
EUR
14.94 14.66 14.24 14.99 12.03
Share
price,
low,
EUR
10.36 12.64 8.02 9.77 9.34
Share
price,
average,
EUR
12.57 13.67 11.55 12.56 11.00
Share
price
on
Dec
31,
EUR
14.33 13.33 12.94 13.26 9.85
4)
Number
of
shares
traded
(1,000)
37,017 57,478 75,885 53,048 43,837
%
on
number
of
shares
24 38 50 35 29
Market capitalization on Dec
31, EUR million
²⁾
2,198 2,041 1,979 2,024 1,502
NUMBER
OF
SHARES
AND
SHARE
CAPITAL
Average
number
of
shares,
basic
(1,000)
²⁾
153,320 153,092 152,879 152,630 152,484
Average
number of
shares, diluted
(1,000) ²⁾
154,261 153,785 153,373 153,071 152,768
Number
of
shares
on
Dec
31,
basic
(1,000)
²⁾
153,352 153,127 152,924 152,649 152,510
Number
of
shares
on
Dec
31,
diluted
(1,000)
²⁾
154,894 154,068 153,744 153,385 152,927
Increase
(+)
/
decrease
(-)
in
number
of
shares
outstanding
(1,000)
225 203 275 139 156
Share
capital,
EUR
million
221.8 221.8 221.8 221.8 221.8

1) 12-month rolling average

2) Number of shares outstanding, excluding the number of treasury shares.

3) The dividend for 2022 is the Board of Directors' proposal to the Annual General Meeting.

4) Shares traded in Nasdaq Helsinki only

Definition of key figures

FINANCIAL FIGURES

KEY
FIGURES
DEFINITION
OF
KEY
FIGURES
PURPOSE
OF
KEY
FIGURES
EBITDA = Operating
profit
(EBIT)
+
depreciation
and
amortization
+
impairments
EBITDA
describes
the
profitability
of
a
business
when
depreciation,
amortization
and
impairments
are
added
to
EBIT.
The
key
figure
is
used
to
monitor
the
development
of
business
results.
OPERATIVE
EBITDA
= Operating
profit
(EBIT)
+
depreciation
and
amortization
+
impairments
+/-
items
affecting
comparability
Operative EBITDA describes the profitability of a business when depreciation, amortization and
impairments
are
added
to
EBIT.
The
key
figure
is
used
to
monitor
the
development
of
business
results.
The key figure is calculated by adjusting the items affecting from EBITDA, which improves the
comparability
of
operating
profitability
between
different
periods.
ITEMS
¹⁾
COMPARABILITY
AFFECTING
= Restructuring
and
streamlining
programs
+
transaction
and
integration
expenses
in
acquisitions
+ divestment of businesses and other disposals
+
other
items
Used
as
a
component
in
the
calculation
of
operative
EBITDA
and
operative
EBIT.
EBIT = Revenue
+
other
operating
income
operating
expenses
-
-
depreciation
and
amortization
impairments
-
+
share
of
the
results
of
associates
EBIT
is
used
to
monitor
the
development
of
business
results.
The
key
figure
describes
the
profitability
of
the
business
before
financial
items
and
taxes.
OPERATIVE
EBIT
= Operating
profit
(EBIT)
+/-
items
affecting
comparability
Operative EBIT is used to monitor the development of business results. The key figure describes the
profitability
of
the
business
before
financial
items
and
taxes.
The
key
figure
is
calculated
by
adjusting
the
items
affecting
operating
comparability
from
operating
profit,
which
improves
the
comparability
of
operating
profitability
between
different
periods.
INTEREST-BEARING
NET
LIABILITIES
= Interest-bearing
liabilities
-
cash
and
cash
equivalents
Interest-bearing
liabilities
is
used
to
monitor
the
Group's
gearing.
EQUITY RATIO (%) =
100
x
Total
equity
Total
assets
-
prepayments
received
Equity
ratio
(%)
indicates
what
proportion
of
the
assets
is
covered
by
equity.
GEARING
(%)
=
100
x
Interest-bearing
net
liabilities
Total
equity
Gearing
(%)
measures
the
ratio
of
interest-bearing
net
liabilities
to
equity.
RETURN
ON
INVESTMENTS
(ROI)
(%)
=
100
x
Profit
before
tax
+
interest
expenses
+
other
financial
expenses
Total
assets
-
non-interest-bearing
liabilities
²⁾
Return
on
investment
(%)
measures
how
efficiently
invested
capital
is
used.
KEY
FIGURES
DEFINITION
OF
KEY
FIGURES
PURPOSE
OF
KEY
FIGURES
RETURN
ON
EQUITY
(ROE)
(%)
=
100
x
Net
profit
attributable
to
equity
owners
of
the
parent
company
Equity
attributable
to
equity
owners
of
the
parent
Return
on
equity
(%)
is
used
to
measure
how
effectively
the
equity
owned
by
the
owners
of
the
parent
company
is
used.
company
²⁾
RETURN
ON
CAPITAL
EMPLOYED
(ROCE)
(%)
=
100
x
Operating
profit
(EBIT)
³⁾
Return
on
capital
employed
(%)
is
used
to
measure
how
efficiently
capital
is
employed.
OPERATIVE RETURN ON CAPITAL
EMPLOYED
(OPERATIVE
ROCE)
(%)
=
100
x
Capital
employed
⁴⁾
Operating
profit
(EBIT)
³⁾
Capital
employed
⁴⁾
Operative
return
on
capital
employed
(%)
is
used
to
measure
how
efficiently
capital
is
employed.
CASH
FLOW
AFTER
INVESTING
ACTIVITIES
= Net
cash
generated
from
operating
activities
+
net
cash
used
in
investing
activities
Cash
flow
after
investments
is
a
key
figure
that
describes
the
cash
flow
from
operating
activities
after
investments. This is free cash flow that remains, for example, in the payment of dividends and
liabilities.
INTEREST-BEARING
NET
Interest-bearing
net
liabilities
Interest-bearing
net
liabilities
/
EBITDA
ratio
measures
the
Group's
capital
structure.
The
key
figure
LIABILITIES
/
EBITDA
= Operating
profit
(EBIT)
+
depreciation
and
amortization
+
impairments
describes how long it would take to pay interest-bearing net liabilities at the current level of
profitability
if
the
EBITDA
in
its
entirety
were
used
to
repay
the
debt.
NET
FINANCIAL
COST
(%)
=
100
x
Finance
costs,
net
-
dividend
income
+/-
exchange
rate
differences
Net
financial
cost
(%)
describes
the
financial
expense
structure
and
the
key
figure
can
be
compared
Interest-bearing
net
liabilities
²⁾
to
the
existing
average
interest
rate
level.
NET
WORKING
CAPITAL
= Inventories
+
trade
receivables
+
other
receivables,
excluding
derivatives,
accrued
interest
income
and
other
financing
items
-
trade
payables
-
other
liabilities,
excluding
derivatives,
accrued
interest
expenses
and
other
financing
items
Net
working
capital
is
the
amount
of
capital
tied
up
in
business
operations.
It
describes
the
amount
of
cash
needed
to
run
the
Group's
day-to-day
operations.
CAPITAL
EMPLOYED
= Property,
plant
and
equipment
+
right-of-use
assets
+
intangible
assets
+
net
working
capital
+ investments in
associates
Capital employed describes the capital committed to the Group's operations (e.g. production
facilities),
which
is
a
premise
for
the
manufacture
of
the
Group's
products
for
sale.
Restricted
capital
is
used
as
a
component
in
calculating
the
return
on
capital
employed.
CAPITAL
EXPENDITURE
= Property,
plant
and
equipment
+
intangible
assets
+
other
shares
+ investments in
associates
Investments
excluding
acquisitions
are
cash
used
on
the
acquisition
of
non-current
assets.
The
key
figure
is
part
of
the
cash
flow
statement.
CAPITAL
EXPENDITURE
EXCL.
ACQUISITIONS
= Property,
plant
and
equipment
+
intangible
assets
+
other
shares
+ investments in
associates
-
acquisitions
Investments
excluding
acquisitions
are
cash
used
on
the
acquisition
of
non-current
assets,
excluding
acquisitions.
The
key
figure
is
part
of
the
cash
flow
statement.
KEY
FIGURES
DEFINITION
OF
KEY
FIGURES
PURPOSE
OF
KEY
FIGURES
ORGANIC
GROWTH
(%)
= Revenue
growth
in
local
currencies,
excluding
acquisitions
and
divestments
Organic
growth
describes
revenue
growth
in
local
currencies
excluding
acquisitions
and
divestments.
INTRINSIC
VALUE
= Operative
EBITDA
x
8
-
interest-bearing
net
liabilities
Intrinsic
value
is
used
as
a
remuneration
criteria
in
the
Group's
share-based
payments
incentive
plans.

1) Financial performance measures which are not defined by IFRS may include items of income and expenses that affect the comparability of the financial reporting of Kemira Group. Restructuring and streamlining programs, transaction and integration expenses in acquisitions, divestments of businesses and other disposals are considered the most common items affecting comparability.

2) Average

3) Operating profit (EBIT) taken into account for 12-month rolling figure at the end of the review period.

4) 12-month rolling average

PER SHARE FIGURES

KEY
FIGURES
DEFINITION
OF
KEY
FIGURES
KEY
FIGURES
DEFINITION
OF
KEY
FIGURES
EARNINGS
PER
SHARE
(EPS)
= Net
profit
attributable
to
equity
owners
of
the
parent
company
Average
number
of
shares
SHARE
PRICE,
YEAR
AVERAGE
=
Shares traded (EUR)
Shares
traded
(volume)
NET CASH GENERATED FROM
OPERATING
ACTIVITIES
PER
SHARE
= Net
cash
generated
from
operating
activities
Average
number
of
shares
PRICE
PER
EARNINGS
PER
SHARE
(P/E)
=
Share
price
on
Dec
31
Earnings
per
share
(EPS),
basic
DIVIDEND
PER
SHARE
= Dividend
paid
Number
of
shares
on
Dec
31
=
PRICE
PER
EQUITY
PER
SHARE
Share
price
on
Dec
31
Equity
per
share
attributable
to
equity
owners
of
the
parent
company
DIVIDEND
PAYOUT
RATIO
(%)
=
100
x
Dividend
per
share
Earnings
per
share
(EPS),
basic
PRICE
PER
NET
CASH
GENERATED
=
FROM
OPERATING
ACTIVITIES
PER
SHARE
Share
price
on
Dec
31
Net
cash
generated
from
operating
activities
per
share
DIVIDEND
YIELD
(%)
=
100
x
Dividend
per
share
Share
price
on
Dec
31
SHARE
TURNOVER
(%)
=
100
x
Number
of
shares
traded
in
main
stock
exchange
Average
number
of
shares
EQUITY
PER
SHARE
= Equity
attributable
to
equity
owners
of
the
parent
company
on
Dec
31
Number
of
shares
on
Dec
31

Reconciliation to IFRS figures

2022 2021
EUR
million
1-3 4-6 7-9 10-12 Total 1-3 4-6 7-9 10-12 Total
ITEMS
AFFECTING
COMPARABILITY
IN
EBITDA
AND
EBIT
Operative
EBITDA
Pulp
&
Paper
71.3 73.6 92.3 110.9 348.0 62.9 57.8 63.5 60.5 244.7
Industry &
Water
48.8 48.5 60.3 66.1 223.7 41.7 49.5 52.3 37.3 180.8
Total 120.0 122.1 152.5 177.0 571.6 104.6 107.3 115.9 97.8 425.5
Total
items
affecting
comparability
-6.5 1.2 -15.3 7.8 -12.8 -1.6 -16.2 -6.3 -28.3 -52.4
EBITDA 113.5 123.2 137.3 184.8 558.8 103.0 91.1 109.5 69.5 373.2
Operative
EBIT
Pulp
&
Paper
40.7 42.8 61.8 80.3 225.7 33.2 28.1 32.5 30.4 124.3
Industry &
Water
28.2 26.9 37.7 43.1 135.9 22.5 30.1 31.9 16.6 101.2
Total 68.9 69.7 99.5 123.4 361.6 55.7 58.2 64.5 47.0 225.4
Total
items
affecting
comparability
-6.7 -0.7 -15.0 8.4 -14.0 -1.6 -16.3 -8.0 -29.5 -55.4
EBIT 62.2 69.1 84.5 131.8 347.6 54.2 41.9 56.4 17.5 170.1
Operative
EBITDA
120.0 122.1 152.5 177.0 571.6 104.6 107.3 115.9 97.8 425.5
Restructuring
and
streamlining
programs
-3.1 0.1 0.1 -1.6 -4.5 -1.4 -4.7 -6.2 -0.1 -12.3
Transaction
and
integration
expenses
in
acquisition
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.1 -0.1
Divestment
of
businesses
and
other
disposals
0.0 2.0 -15.6 8.9 -4.6 -0.2 0.0 0.0 -28.1 -28.3
Other
items
-3.5 -0.9 0.3 0.5 -3.6 0.0 -11.5 -0.1 0.0 -11.6
Total items affecting comparability -6.5 1.2 -15.3 7.8 -12.8 -1.6 -16.2 -6.3 -28.3 -52.4
EBITDA 113.5 123.2 137.3 184.8 558.8 103.0 91.1 109.5 69.5 373.2
Operative
EBIT
68.9 69.7 99.5 123.4 361.6 55.7 58.2 64.5 47.0 225.4
Total
items
affecting
comparability
in
EBITDA
-6.5 1.2 -15.3 7.8 -12.8 -1.6 -16.2 -6.3 -28.3 -52.4
Items
affecting
comparability
in
depreciation,
amortization
and
impairments
-0.1 -1.9 0.3 0.6 -1.2 0.0 -0.1 -1.7 -1.2 -3.0
Operating
profit
(EBIT)
62.2 69.1 84.5 131.8 347.6 54.2 41.9 56.4 17.5 170.1
2022 2021
EUR
million
1-3 4-6 7-9 10-12 Total 1-3 4-6 7-9 10-12 Total
ROCE
AND
OPERATIVE
ROCE
Operative
EBIT
68.9 69.7 99.5 123.4 361.6 55.7 58.2 64.5 47.0 225.4
Operating
profit
(EBIT)
62.2 69.1 84.5 131.8 347.6 54.2 41.9 56.4 17.5 170.1
¹⁾
Capital
employed
2,045.4 2,113.6 2,194.9 2,238.0 2,238.0 1,958.8 1,956.1 1,966.7 1,995.0 1,995.0
Operative
ROCE,
%
11.7 11.8 13.0 16.2 16.2 11.9 11.9 12.0 11.3 11.3
ROCE,
%
8.7 9.7 10.6 15.5 15.5 10.7 10.0 9.8 8.5 8.5
NET
WORKING
CAPITAL
Inventories 408.0 490.6 474.1 433.7 433.7 268.8 280.6 324.3 352.1 352.1
Trade
receivables
and
other
receivables
530.5 620.4 701.4 603.7 603.7 378.0 406.8 430.7 475.2 475.2
Excluding
financing
items
in
other
receivables
-30.4 -78.6 -105.9 -71.1 -71.1 -9.9 -13.6 -29.1 -35.4 -35.4
Trade
payables
and
other
liabilities
624.5 647.5 684.8 635.2 635.2 505.0 451.8 510.4 538.3 538.3
Excluding
financing
items
in
other
liabilities
-123.1 -82.7 -82.1 -31.4 -31.4 -121.9 -70.0 -72.3 -33.5 -33.5
Net
working
capital
406.7 467.6 466.9 362.4 362.4 253.8 292.0 287.8 287.2 287.2
INTEREST-BEARING
NET
LIABILITIES
Non-current
interest-bearing
liabilities
795.5 811.2 814.3 838.1 838.1 819.1 773.4 778.3 776.9 776.9
Current
interest-bearing
liabilities
258.8 295.1 266.1 183.7 183.7 160.8 203.1 206.2 215.3 215.3
Interest-bearing
liabilities
1,054.4 1,106.3 1,080.4 1,021.8 1,021.8 979.9 976.6 984.5 992.2 992.2
Cash
and
cash
equivalents
154.5 147.3 173.9 250.6 250.6 203.0 145.3 184.4 142.4 142.4
Interest-bearing
net
liabilities
899.8 959.0 906.4 771.2 771.2 776.9 831.3 800.1 849.8 849.8

1) 12-month rolling average

Quarterly Earning Performance

2022 2021
EUR
million
1-3 4-6 7-9 10-12 Total 1-3 4-6 7-9 10-12 Total
Revenue
Pulp
&
Paper
446.5 487.6 537.3 556.2 2,027.7 369.5 378.4 391.3 420.4 1,559.6
Industry &
Water
321.5 373.8 434.6 412.0 1,541.9 236.6 279.1 301.4 297.8 1,114.8
Total 768.1 861.4 971.9 968.2 3,569.6 606.1 657.5 692.7 718.2 2,674.4
¹⁾
EBITDA
Pulp
&
Paper
66.4 74.9 77.2 118.1 336.6 62.2 42.2 62.3 31.6 198.3
Industry &
Water
47.1 48.4 60.1 66.7 222.2 40.8 48.9 47.3 37.9 174.9
Total 113.5 123.2 137.3 184.8 558.8 103.0 91.1 109.5 69.5 373.2
¹⁾
EBIT
Pulp
&
Paper
35.7 42.3 47.0 88.1 213.1 32.4 12.4 31.2 1.6 77.7
Industry &
Water
26.5 26.8 37.5 43.7 134.5 21.7 29.5 25.2 16.0 92.4
Total 62.2 69.1 84.5 131.8 347.6 54.2 41.9 56.4 17.5 170.1
Finance
costs,
net
-7.9 -8.9 -7.4 -15.3 -39.4 -1.6 -8.5 -7.8 -8.9 -26.7
Profit
before
tax
54.4 60.2 77.1 116.5 308.2 52.6 33.4 48.7 8.7 143.3
Income
taxes
-12.1 -13.3 -16.9 -26.3 -68.5 -11.8 -8.5 -9.1 1.2 -28.2
Net
profit
for
the
period
42.2 46.9 60.3 90.3 239.7 40.8 24.9 39.6 9.8 115.2
Net
profit
attributable
to
Equity
owners
of
the
parent
40.6 45.0 57.9 88.2 231.7 39.0 23.0 37.7 8.3 108.1
Non-controlling
interests
1.7 2.0 2.4 2.1 8.0 1.8 1.9 1.9 1.5 7.1
Net
profit
for
the
period
42.2 46.9 60.3 90.3 239.7 40.8 24.9 39.6 9.8 115.2
Earning
per
share,
basic,
EUR
0.26 0.29 0.38 0.58 1.51 0.25 0.15 0.25 0.05 0.71
Earning
per
share,
diluted,
EUR
0.26 0.29 0.38 0.57 1.50 0.25 0.15 0.25 0.05 0.70

1) Includes items affecting comparability.

Shares and shareholders

SHARES AND SHARE CAPITAL

On December 31, 2022, Kemira Oyj's share capital amounted to EUR 221.8 million and the number of shares was 155,342,557. Each share entitles the holder to one vote at the Annual General Meeting.

SHAREHOLDERS

At the end of December 2022, Kemira Oyj had 48,403 registered shareholders (49,484 on December 31, 2021). Non-Finnish shareholders held 31.5% of the shares (28.4% on December 31, 2021), including nominee-registered holdings. Households owned 19.3% of the shares (19.8% on December 31, 2021). Kemira held 1,990,197 treasury shares (2,215,073 on December 31, 2021), representing 1.3% (1.4% on December 31, 2021) of all company shares.

A list of Kemira's largest shareholders is updated monthly and can be found on the company website at kemira.com/investors.

LISTING AND TRADING

Kemira Oyj's shares are listed on Nasdaq Helsinki. The trading code for the shares is KEMIRA and the ISIN code is FI0009004824.

Kemira Oyj's share price increased by 8% during the year and closed at EUR 14.33 on the Nasdaq Helsinki at the end of December 2022 (13.33 on December 31, 2021). The shares registered a high of EUR 14.94 and a low of EUR 10.36 in January-December 2022, and the average share price was EUR 12.57. The company's market capitalization, excluding treasury shares, was EUR 2,198 million at the end of December 2022 (2,041 December 31, 2021).

In January-December 2022, Kemira Oyj's share trading turnover on the Nasdaq Helsinki was EUR 462 million (EUR 787 million in January-December 2021). The average daily

trading volume was 146,311 shares (228,087 in January-December 2021). The total volume of Kemira Oyj's share trading in January-December 2022 was 49 million shares (72 million shares in January-December 2021), 25% (20% in January-December 2021) of which was executed on other trading platforms (e.g. Turquoise, CBOE DXE). Source: Nasdaq and Kemira.com.

Up-to-date information on Kemira's share price is available on the company's website at kemira.com/investors.

DIVIDEND POLICY AND DIVIDEND DISTRIBUTION

On December 31, 2022, Kemira Oyj's distributable funds totaled EUR 702,802,752 of which net profit for the period was EUR 314,734,444. No material changes have taken place in the company's financial position after the balance sheet date.

Kemira Oyj's Board of Directors proposes to the Annual General Meeting to be held on March 22, 2023 that a dividend of EUR 0.62 per share, totaling EUR 95 million, be paid on the basis of the adopted balance sheet for the financial year that ended on December 31, 2022. The dividend will be paid in two installments. The first installment, of EUR 0.31 per share, will be paid to shareholders who are registered in the company's shareholder register maintained by Euroclear Finland Oy on the record date for the dividend payment: March 24, 2023. The Board of Directors proposes that the first installment of the dividend be paid out on April 5, 2023.The second installment, of EUR 0.31 per share, will be paid in November 2023. The second installment will be paid to shareholders who are registered in the company's shareholder register maintained by Euroclear Finland Oy on the record date for the dividend payment. The Board of Directors will decide the record date and the payment date for the second installment at its meeting in October 2023. The record date is planned to be October 26, 2023, and the dividend payment date November 2, 2023 at the earliest.

Kemira's dividend policy is to pay a competitive dividend that increases over time.

BOARD AUTHORIZATIONS

The Annual General Meeting on March 24, 2022 authorized the Board of Directors to decide upon repurchase of a maximum of 5,800,000 company's own shares ("Share repurchases authorization"). This corresponds to approximately 3.7% of all shares and votes in the company. Shares will be repurchased by using unrestricted equity either through a tender offer with equal terms to all shareholders at a price determined by the Board of Directors or otherwise than in proportion to the existing shareholdings of the company's shareholders in public trading on the Nasdaq Helsinki Ltd (the "Helsinki Stock Exchange") at the market price quoted at the time of the repurchase. The price paid for the shares repurchased through a tender offer under the authorization shall be based on the market price of the company's shares in public trading. The minimum price to be paid would be the lowest market price of the share quoted in public trading during the authorization period and the maximum price the highest market price quoted during the authorization period.

Shares shall be acquired and paid for in accordance with the Rules of the Helsinki Stock Exchange and Euroclear Finland Ltd. Shares may be repurchased to be used in implementing or financing mergers and acquisitions, developing the company's capital structure, improving the liquidity of the company's shares or to be used for the payment of the annual fee payable to the members of the Board of Directors or implementing the company's share-based incentive plans. In order to realize the aforementioned purposes, the shares acquired may be retained, transferred further or cancelled by the company. The Board of Directors will decide upon other terms related to share repurchases. The share repurchase authorization is valid until the end of the next Annual General Meeting. The Board had not exercised its authorization by December 31, 2022.

The AGM authorized the Board of Directors to decide to issue a maximum of 15,600,000 new shares (corresponding to approximately 10% of company's all shares and votes) and/ or transfer a maximum of 7,800,000 company's own shares (corresponding to approximately 5% of company's all shares and votes) held by the company ("Share issue authorization"). The new shares may be issued and the company's own shares held by the company may be transferred either for consideration or without consideration. The new shares may be issued and the company's own shares held by the company may be transferred to the company's shareholders in proportion to their current shareholdings in

the company, or by displaying the shareholders' pre-emption right, through a directed share issue, if the company has a weighty financial reason to do so, such as financing or implementing mergers and acquisitions, developing the capital structure of the company, improving the liquidity of the company's shares or if this is justified for the payment of the annual fee payable to the members of the Board of Directors or implementing the company's share-based incentive plans. The directed share issue may be carried out without consideration only in connection with the implementation of the company's share-based incentive plan. The subscription price of new shares shall be recorded to the invested unrestricted equity reserves. The consideration payable for company's own shares shall be recorded to the invested unrestricted equity reserves. The Board of Directors will decide upon other terms related to the share issues. The share issue authorization is valid until May 31, 2023. The share issue authorization has been used and shares owned by the Group were conveyed to members of the Board and key employees in connection with the remuneration.

MANAGEMENT SHAREHOLDING

The members of the Board of Directors as well as the President and CEO and his Deputy held 330,988 (518,636) Kemira Oyj shares on December 31, 2022 or 0.21% (0.33%) of all outstanding shares and voting rights (including treasury shares and shares held by the related parties and controlled corporations). Jari Rosendal, President and CEO, held 169,069 shares (140,800) on December 31, 2022. Members of the Management Board, excluding the President and CEO and his Deputy, held a total of 237,515 shares on December 31, 2022 (223,111), representing 0.15% (0.14%) of all outstanding shares and voting rights (including treasury shares and shares held by the related parties and controlled corporations). Up-to-date information regarding the shareholdings of the Board of Directors and Management is available on Kemira's website at kemira.com/ investors.

Shareholder Number
of
shares
%
of
shares
and
5 Nordea
Funds
3,497,587 2.3
1.3
0.6
0.6
0.5
6 Elo
Mutual
Pension
Insurance
Company
1,949,000
7 Etola
Group
Oy
1,000,000
8 Veritas
Pension
Insurance
Company
Ltd.
951,757
9 Laakkonen
Mikko
Kalervo
770,000
10 Nordea
Life
Assurance
Finland
Ltd.
734,810 0.5
11 The
State
Pension
Funds
560,000 0.4
12 Paasikivi
Pekka
Johannes
462,000 0.3
13 Valio
Pension
Fund
379,450 0.2
14 OP-Henkivakuutus
Ltd.
359,022 0.2
15 Jenny
and
Antti
Wihuri
Foundation
311,250 0.2
Kemira
Oyj
1,990,197 1.3
Nominee
registered
and
foreign
shareholders
48,885,051 31.5
Others,
Total
40,940,089 26.4
Total 155,342,557 100.0

LARGEST SHAREHOLDERS DEC 31, 2022 SHAREHOLDINGS BY NUMBER OF SHARES HELD ON DEC 31, 2022

%
of
shares
and
Number
of
Number of % of %
of
shares
Shareholder shares votes Number
of
shares
shareholders shareholders Shares
total
and
votes
1 Oras
Invest
Ltd
32,000,000 20.6 1
-
100
17,665 36.5 882,162 0.6
2 Solidium
Oy
15,782,765 10.2 101
-
500
18,186 37.6 4,841,457 3.1
3 Ilmarinen
Mutual
Pension
Insurance
Company
3,750,000 2.4 501
-
1,000
5,993 12.4 4,608,730 3.0
4 Varma
Mutual
Pension
Insurance
Company
3,522,678 2.3 1,001
-
5,000
5,511 11.4 11,476,086 7.4
5 Nordea
Funds
3,497,587 2.3 5,001
-
10,000
601 1.2 4,313,601 2.8
6 Elo
Mutual
Pension
Insurance
Company
1,949,000 1.3 10,001
-
50,000
361 0.7 6,869,670 4.4
7 Etola
Group
Oy
1,000,000 0.6 50,001
-
100,000
39 0.1 2,854,485 1.8
8 Veritas
Pension
Insurance
Company
Ltd.
951,757 0.6 100,001
-
500,000
31 0.1 5,749,926 3.7
9 Laakkonen
Mikko
Kalervo
770,000 0.5 500,001
-
1,000,000
7 0.0 5,262,078 3.4
1,000,001
-
9 0.0 108,484,362 69.8
10 Nordea
Life
Assurance
Finland
Ltd.
734,810 0.5 Total 48,403 100.0 155,342,557 100.0

Information for investors

FINANCIAL REPORTS IN 2023

Kemira will publish three financial reports in 2023.

April 25, 2023: Interim report for January–March July 18, 2023: Half-year financial report for January–June October 24, 2023: Interim report for January–September

The financial reports and related presentation material are available on Kemira's website at kemira.com/investors. Furthermore, Kemira's stock exchange and press releases, Annual Reports (incl. Corporate Responsibility Report and Financial Statements) and other investor information are also available on the website. On the site, visitors can register to receive releases by e-mail and order the company's Financial Statements.

INVESTOR COMMUNICATIONS

The purpose of Kemira's investor communications is to provide capital markets with open and reliable information on the company and its operating environment in order to give market participants a factual overview of Kemira as an investment.

Kemira's investor communications aims to ensure that everyone operating in the markets has equal access to sufficient and correct information concerning the company, and to ensure that information is disclosed consistently and without delay.

Kemira Oyj is domiciled in Helsinki, Finland, and the company's shares are listed on Nasdaq Helsinki. Kemira Oyj complies with the laws of Finland and the regulations of Nasdaq Helsinki and Finland's Financial Supervisory Authority.

SILENT PERIOD

Kemira observes a silent period before issuing financial statements or interim reports. During the period, Kemira's representatives do not comment on Kemira's financial statements or interim reports for the ongoing reporting period the specific silent period relates to. The schedule for the silent period and publication of financial information and closed periods is displayed on Kemira's website under Investors > Investor Calendar. Kemira's Investor Relations function is responsible for keeping the calendar up-to-date.

ANNUAL GENERAL MEETING

Kemira's Annual General Meeting will be held on Wednesday, March 22, 2023 at 1.00 p.m. EET at Marina Congress Center, Katajanokanlaituri 6, Helsinki, Finland. Shareholders who on the record date of the Annual General Meeting, March 10, 2023, are registered in the company's shareholders' register maintained by Euroclear Finland Ltd, are entitled to attend in the Annual General Meeting and exercise their rights as shareholders by voting in advance. Registered shareholders who are not attending the meeting in person, have the possibility to follow the Annual General Meeting via a live webcast, which is not deemed as official participation.

Registration for the Annual General Meeting will begin on February 21, 2023 and invitation and registration instructions have been published on February 10, 2023 as a stock exchange release and at Kemira's web site at kemira.com/agm2023.

Kemira will release a stock exchange release on the Annual General Meeting's decisions immediately after the meeting.

DIVIDEND DISTRIBUTION

For dividend proposal, please see page 105.

CHANGE OF ADDRESS

Kemira's shareholders are kindly requested to report any change of address to the bank or brokerage firm in which they have their book-entry account. This will also update information in registers, maintained by Euroclear Finland Ltd, which Kemira uses to send mail to its shareholders.

INVESTOR RELATIONS

Mikko Pohjala, Vice President, Investor Relations +358 40 838 0709 [email protected]

BASIC SHARE INFORMATION

Listed on: Nasdaq Helsinki Ltd Trading code: KEMIRA ISIN code: FI0009004824 Industry group: Materials Industry: Chemicals Number of shares on December 31, 2022: 155,342,557 Listing date: November 10, 1994

Talk to a Data Expert

Have a question? We'll get back to you promptly.