Capital/Financing Update • Jun 3, 2024
Capital/Financing Update
Open in ViewerOpens in native device viewer

We should all feel nothing but shame for the reputation that finance has earned itself in the last few years, but if you manage to guide healthy capital from successful businesses and the assets of families that wish to invest them intelligently in companies that want to grow, you are genuinely doing one of the most beneficial jobs in the world.

@TamburiTip
1
These materials have been prepared by and are the sole responsibility of Tamburi Investment Partners S.p.A. (the "Company") and have not been verified, approved or endorsed by any lead manager, bookrunner or underwriter retained by the Company.
These materials are provided for information purposes only and do not constitute, or form part of, any offer or invitation to underwrite, subscribe for or otherwise acquire or dispose of, or any solicitation of any offer to underwrite, subscribe for or otherwise acquire or dispose of, any debt or other securities of the Company ("securities") and are not intended to provide the basis for any credit or any other third party evaluation of securities. No part of these materials, nor the fact of their distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. If any such offer or invitation is made, it will be done so pursuant to separate and distinct documentation in the form of a prospectus, offering circular or other equivalent document (a "prospectus") and any decision to purchase or subscribe for any securities pursuant to such offer or invitation should be made solely on the basis of such prospectus and not these materials.
These materials should not be considered as a recommendation that any investor should subscribe for or purchase any securities. Any person who subsequently acquires securities must rely solely on the final prospectus published by the Company in connection with such securities, on the basis of which alone purchases of or subscription for such securities should be made. In particular, investors should pay special attention to any section of the final prospectus describing any risk factors. The merits or suitability of any securities or any transaction described in these materials to a particular person's situation should be independently determined by such person. Any such determination should involve, inter alia, an assessment of the legal, tax, accounting, regulatory, financial, credit and other related aspects of the securities or such transaction.
These materials may contain projections and forward looking statements. Any such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Any such forward-looking statements will be based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. Further, any forward-looking statement will be based upon assumptions of future events which may not prove to be accurate. Any such forward-looking statement in these materials will speak only as at the date of these materials and the Company assumes no obligation to update or provide any additional information in relation to such forward-looking statement.
These materials are confidential, are being made available to selected recipients only and are solely for the information of such recipients. These materials must not be reproduced, redistributed or passed on to any other person or published, in whole or in part, for any purpose without the prior written consent of the Company.
These materials are not intended for distribution to, or use by any person or entity in any jurisdiction or country where such distribution or use would be contrary to local law or regulation. In particular, these materials (a) are not intended for distribution and may not be distributed in the United States or to U.S. persons (as defined in Regulation S) under the United States Securities Act of 1933, as amended and (b) are for distribution in the United Kingdom only to (i) investment professionals falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the "Order") or (ii) persons falling within Article 49(2)(a) to (d) ("high net worth companies, unincorporated associations etc") of the Order.

(1) Intrinsic value of asset as at 31 March 2024: the analytical valuation performed by TIP for each investment representing the Issuer's expectation in the medium-term according to the valuation methods recognised by the best practice, taking into account a medium-term outlook of the companies' fundamentals as well as the expected valorisation strategy
(2) Data as at 31 March 2024
(3) Total return 10 years as at 10 May 2024 source: Bloomberg (Divs. Reinv. Secur.)
Tamburi Investment Partners S.p.A. ("TIP") is a public company listed on the STAR segment of Borsa Italiana with a market capitalization of approximately euro 1.7 billion as at May 10, 2024.
TIP is an independent and diversified industrial group and its principal activities consists in investments as an active shareholder in companies listed and not listed, investment in companies undergoing temporary financial difficulties that are in need of strategic and organisational reorientation and M&A and corporate finance advisory activities.


Investments


3
4
5
1
2
TIP's top management, unchanged since the incorporation, owns around 12% of the share capital, i.e. ~ at the same level of the two biggest shareholders.
Even if TIP does not «impose» exits it has been able to be dynamic on investments / divestments.

The cumulated (pro forma) net profit in the last five years is above 550 million
1 Consolidated group equity (including minorities)
2 Accounting data including associated companies with the equity method, investments measured at FVOCI plus financial receivables and financial assets. Source: TIP Group consolidated annual financial report 2023 and additional periodic disclosure at March 31, 2024.




(1) Includes the effects of the variation of the consolidation area with the inclusion of Investindesign.
(2) Even in a year of big decline in financial markets and therefore in the value of investments, NFP remained at 25% of the book value of assets.
(3) In 2023 the NFP returns around 21% of the book value of assets.
(4) Intrinsic value of asset: the analytical valuation performed by TIP for each investment representing the Issuer's expectation in the medium-term according to the valuation methods recognised by the best practice, taking into account a medium-term outlook of the companies' fundamentals as well as the expected valorisation strategy. Source: TIP Group consolidated annual financial report 2020, 2021, 2022 and 2023 and additional periodic disclosure at March 31, 2024.



(1) Refers to the adjusted consolidated income statements and it is included in the line "Financial income".
Source: TIP Group consolidated annual report 2020, 2021, 2022, 2023.
695 mln
divestment

| 2000 | TIP was incorporated with the aim to invest in medium size companies to help them in the acceleration of growth. |
|---|---|
| 2002 | TIP started to invest in companies listed on the Stock Exchange. |
| 2005 | On November 9, 2005 TIP was listed on the MTA market of Borsa Italiana. |
| 2010 | In December 2010 Borsa Italiana allowed the trading in the STAR segment. |
| 2014 | TIP launched TIP Pre-IPO ("TIPO") focused on investments in companies with a turnover below euro 200 million. |
| 2016 | TIP launched "Asset Italia" focused on companies with a turnover exceeding euro 200 million. |
| 2017 | StarTIP was incorporated to invest in the segments of digital and innovation. |
| 2021 | In 2021 ITACA was launched, operating with a €600 million soft commitment, €100 million of which is from TIP, in the area of strategic, organisational and financial turnaround operations. After analysing numerous dossiers, in 2022 Itaca finalised its first investment. |
The following chart shows the history of the current investment.
| Year of first investment | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2010 | 2010 | 2013 | 2013 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 |
| * | * | * | ** | * | |||||||
| 2017 | 2017 | 2017 | 2017 | 2017 | 2018 | 2019 | 2019 | 2019 | 2019 | 2021 | 2021 |
| * | * | ||||||||||
| 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | ||
| * | * | * | * |
(*) Club deal. (**) Merged into Zest S.p.A. on 1 April 2024.
| (million of euros) |
Book value as at 31 December 2023 (1) |
NIV as at 31 December 2023 (2) |
|---|---|---|
| Luxury and design |
641 | 690 |
| 23% | ||
| Industrial / Technology | 371 | 696 |
| 24% | ||
| Food, Retail and Tourism | 295 | 469 |
| 16% | ||
| IT, Digital, Innovation | 269 | 492 |
| StarTIP Tamburi Investment Partners |
17% | |
| Healthcare | 258 | 286 |
| 10% | ||
| Others | 163 | 307 |
| Treasury shares | 122 | 10% 256 |
| Total Assets | 1,998 | 2,939 |
| Net financial position of TIP S.p.A. |
(409) | (409) |
| NET INTRINSIC VALUE | 1,589 | ~2,531 |
| Net intrinsic value per share (euro) |
13.7 | |
| value from the consolidated financial statements of TIP Group; for Dexelance represents the full referable to minority interests, while the intrinsic value has been calculated taking into consideration company of the group (TIP S.p.A.) Intrinsic value of asset: the analytical valuation performed by TIP for each investment representing the valuation methods recognised by the best practice, taking into account a medium-term outlook of the strategy net of net financial position. |
consolidated amounts, only the quota attributable Issuer's expectation in the companies' fundamentals as well |
therefore including the quota to the shareholders of medium-term according to as the expected valorisation |
2.Net Intrinsic value of asset: the analytical valuation performed by TIP for each investment representing the Issuer's expectation in the medium-term according to the valuation methods recognised by the best practice, taking into account a medium-term outlook of the companies' fundamentals as well as the expected valorisation
| (million of euros) |
Book value as at 31 March 2024 (1) |
NIV as at 31 March 2024 (2) |
|---|---|---|
| Luxury and design |
658 | 761 |
| 25% | ||
| Industrial / Technology | 341 | 623 |
| 20% | ||
| Food, Retail and Tourism | 298 | 532 |
| 17% | ||
| IT, Digital, Innovation | 276 | 534 |
| StarTIP Tamburi Investment Partners |
17% | |
| Healthcare | 277 | 330 |
| 11% | ||
| Others | 164 | 326 |
| Treasury shares | 123 | 10% 277 |
| Total Assets | 2,014 | 3,105 |
| Net financial position of TIP S.p.A. |
(378) | (378) |
| NET INTRINSIC VALUE | 1,636 | ~2,727 |
Net intrinsic value per share (euro) 14.8

1.Book value from additional periodic disclosure at March 31, 2024 of TIP Group; for Dexelance represents the full consolidated amounts, therefore including the quota referable to minority interests, while the intrinsic value has been calculated taking into consideration only the quota attributable to the shareholders of the parent company of the group (TIP S.p.A.)
2.Net Intrinsic value of asset: the analytical valuation performed by TIP for each investment representing the Issuer's expectation in the medium-term according to the valuation methods recognised by the best practice, taking into account a medium-term outlook of the companies' fundamentals as well as the expected valorisation strategy net of net financial position.
THE DISTRIBUTION OF THE INTRINSIC VALUE HIGHLIGHTS THE DIVERSIFICATION ALSO BY CATEGORY OF COMPANIES (LARGE CAP/ MID CAP / NOT LISTED) AS WELL AS THE HIGH LIQUIDITY OF THE ASSETS (68% LISTED).

Intrinsic Value as at 31 March 2024

| Stifel | Intermonte | Akros | Equita SIM |
|---|---|---|---|
| 13.4 euro | 12.4 euro | 12.3 euro | 12.3 euro |
| per share | per share | per share | per share |
(1) Target price: refers to the average last 12 months Bloomberg target price.
(2) Net Intrinsic value of asset: the analytical valuation performed by TIP for each investment representing the Issuer's expectation in the medium-term according to the valuation methods recognised by the best practice, taking into account a medium-term outlook of the companies' fundamentals as well as the expected valorisation strategy net of net financial position divided by number of shares.


| Issuer | Tamburi Investment Partners S.p.A. |
|---|---|
| Ranking | Senior Unsecured |
| Offer Amount |
€250-350 mln |
| Use of Proceeds | general corporate purposes, including the refinancing of outstanding indebtedness. Subject to the successful completion of such new issue and to prevailing market conditions, the Company intents to proceed with the early redemption of its outstanding "€300,000,000 2.500 percent Bonds due 5 December 2024 |
| Rating | Unrated |
| Launch Date |
11 June 2024 |
| Tenor | 5 years |
| Issue Price |
100% of the principal amount |
| Minimum Yield | 4,5% |
| Pricing date | 10 June 2024 |
| Target Investors | general public in Italy and to qualified investors (as defined in the Prospectus Regulation) in Italy |
| Denomination | €1,000 20 |
| Interest Calculation |
ACT/ACT as per ICMA |
|---|---|
| Interest payment frequency | annual in arrear |
| First Coupon date | 21 June 2025 |
| Covenant | No Covenants Negative Pledge |
| • Early Redemption at the option of the Issuer • • |
Redemption at the option of the Issuer starting from the third year: From 21 June 2026 to 20 June 2027: 100% of the principal amount outstanding + 50% of the yearly interest From 21 June 2027 to 20 June 2028: 100% of the principal amount outstanding + 25% of the yearly interest From 21 June 2028: 100% of the principal amount outstanding |
| Events of Default | Non-payment; Breach of other obligations; Cross-default; Enforcement proceedings; Security enforced; Insolvency; Cessation of business; Analogous Events; Unlawfulness |
| Mandatory Repayment |
Events of default Change of Control (@100%) |
| Placement Agent | Equita SIM S.p.A. will act as Placement Agent and as operator appointed for placing the sales proposals of the Notes on the MOT Banca Akros S.p.A. will act as joint bookrunner in the Offering. |

not include related shares (3) TIP'S indirect holding
22
| Sales 2023 (€ mln) |
Sales 2023 vs 2022 |
Ebitda margin adj. 2023 |
NFP / EBITDA ADJ. |
||
|---|---|---|---|---|---|
| 2.260 | 6,7% | 24,0% | 1,5x | ||
| 473 | -13,7% | 10,2% | 0,9x | ||
| 4.197 | 15,0% | 17,9% | 0,3x | ||
| 2.240 | 7,8% | 24,0% | 0,9x | ||
| 311 | 16,6% | 17,5% | * 0,3x |
||
| 2.984 | 14,7% | 41,1% | Liq. | ||
| 1.536 | 1,5% | 11,9% | 0,8x | ||
| 430 | 5,1% | 21,1% | Liq. | ||
| 3.300 |
13,5% | * 7,4% Liq. |
|||
| Average | 19,4% |
| Sales 2023 (€ mln) |
Sales 2023 vs 2022 |
Ebitda margin adj. 2023 |
NFP / EBITDA ADJ. |
|
|---|---|---|---|---|
| ** | 2.228 | 39,9% | 6,4% | 1,5x |
| 1.276 | 23,4% | 12,2% | Liq. | |
| *** | 394 | 143,1% | 49,2% | 0,6x |
| 251 | 11,0% | 13,2% | 2,1x | |
| 176 | 4,4% | 25,7% | Liq. | |
| 656 | 8,3% | 6,3% | 1,1x | |
| 50 | 9,2% | 10,0% |
Liq. | |
| 107 | 19,8% | 9,6% | 0,6x | |
| 187 | -4,5% | 23,6% | Liq. | |
| 82 | 9,4% | 27,7% | Liq. | |
| Average | 18,4% |
Actual data or estimates. *banking NFP. ** 2023 figures include revenues relating to Jumbo discontinued operations, *** Data in US dollar.
ANNEX
| euro million | FY2022 | FY2023 | 31-Mar-23 | 31-Mar-24 |
|---|---|---|---|---|
| Pro Forma | Pro Forma | Pro Forma | Pro Forma | |
| Total revenues |
1.9 | 1.6 | 0.3 | 0.4 |
| Purchases, service and other costs | -2.8 | -3.2 | -0.5 | -0.6 |
| (1) Personnel expenses |
-30.5 | -33.3 | -4.6 | -7.1 |
| Amortisation & depreciation | -0.4 | -0.4 | -0.1 | -0.1 |
| Operating profit/(loss) | -31.8 | -35.4 | -5.0 | -7.5 |
| (2) Financial income |
115.8 | 125.7 | 9.7 | 23.3 |
| Financial charges |
-13.4 | -19.3 | -4.3 | -2.9 |
| Profit before adjustments | 70.6 | 71.0 | 0.5 | 13.0 |
| Share of profit/(loss) of associates measured under the equity method |
68.5 | 83.1 | 18.5 | 15.8 |
| (3) Adjustments to financial assets |
-0.9 | -4.9 | 0.0 | 0.0 |
| Profit before taxes | 138.1 | 149.2 | 19.0 | 28.8 |
| Current and deferred taxes | 0.9 | 0.0 | 0.6 | 0.5 |
| Profit for the period | 139.0 | 149.1 | 19.6 | 29.4 |
The pro-forma profit for the 2023 was mainly a result of (i) capital gains of ~ euro 115 million on a number of disposals, including those relating to a share of Gruppo IPG Holding (major shareholder of Interpump Group S.p.A.), a share of Azimut|Benetti, a partial divestment of shares of Prysmian, and other minor (ii) the share of result of the associated companies for euro 83.1 million.
The excellent result of the first quarter of 2024 is essentially attributable to the good contribution to the results by the associated companies, among which the very positive one of OVS (referring to the period November 2023-January 2024) more than doubled compared to the same period of the previous year, as well as the capital gains realized on the completion of the disinvestment from Prysmian.
(1) Includes "Wages and salaries", "Social security charges", "Post employment benefit" and "Directors' compensations" (fixed and variable remuneration).
(2) Includes the adjustment of €65 million for capital gains in the period on equity investments and equity instruments reported directly in equity under IFRS (3) Reflects write-downs on investments in equity.
Source: TIP Group consolidated annual financial report 2023 and additional periodic disclosure at March 31, 2024.
| euro million | FY 2022 |
FY 2023 |
31-Mar-24 |
|---|---|---|---|
| measured at FVOCI Investments |
717.5 | 796.5 | 795.3 |
| Associated companies measured under the equity method |
882.7 | 1,062.6 | 1,078.3 |
| Other non-current assets |
16.2 | 19.4 | 19.3 |
| Non-current assets |
1,616.4 | 1,878.5 | 1,892.9 |
| Current assets |
56.6 | 39.7 | 39.9 |
| Total assets |
1,673.0 | 1,918.3 | 1,932.8 |
| Total Equity |
1,170.4 | 1,439.8 | 1,479.3 |
| Non-current liabilities |
414.4 | 98.8 | 98.6 |
| Current liabilities |
88.2 | 379.6 | 354.9 |
| Total liabilities |
502.6 | 478.4 | 453.5 |
Consolidated shareholders' equity as at March 31, 2024 was approximately 1.48 billion, higher than 1.44 billion as at December 2023 and up sharply from 1.17 billion at December 31, 2022.
As of December 31, 2023, approximately 300 million relating to the bond maturing in December 2024 and the portion of 15 million of a bank loan maturing on December 31, 2024 were reclassified to current financial debt.
| (euro M) Consolidated Net Financial Position |
FY 2022 |
FY 2023 |
31-Mar-24 |
|---|---|---|---|
| Cash and cash equivalents |
10.2 | 4.9 | 12.0 |
| Current financial assets measured at FVOCI and current financial receivables |
45 7 |
34.0 | 27 .0 |
| Liquidity | 55 .9 |
38.9 | 39.0 |
| Financial payables |
412.4 | 94.4 | 94.4 |
| Current financial liabilities |
62.9 | 353 .4 |
322.9 |
| Net financial position |
419 3 |
408 9 |
378 3 |
The decrease in the first quarter of 2024 is mainly attributable to income from divestment net of the use of cash used to finalize equity investments and the purchase of treasury shares in the period.
▪ Amplifon closed the first three months of 2024 with strong revenue growth to 573 million in the quarter (up 8.8 percent at constant exchange rates) and record profitability, with recurring Ebitda of 137 million and recurring Ebitda margin at 23.9% of revenues, up 100 basis points from the first quarter of 2023, thanks to productivity improvement actions initiated in the second half of last year. Net Financial debt and free cash flow are further improving, even after Capex and M&A investments of about 100 million. Net financial debt as of March 31, 2024 was 883 million and leverage further reduced to 1.52x.


▪ Interpump Group ended the first three months of 2024 with good results, slightly below the record results of the same period in 2023 but up from the last quarter of 2023. Interpump posted revenues of 545.9 million in the first quarter, down 7.8 percent from 592.3 million in the corresponding period of 2023, with Ebitda of 127.4 million compared to 149.6 million in the first three months of 2023. For the full year 2024, the company - on a like-for-like basis - expects revenues and profitability to remain substantially stable compared to 2023.

▪ Dexelance ended the first three months of 2024 with revenues of 72.7 million, up 10.4% from "full" revenues (including for the full year the total revenues of companies acquired during the period) in the first quarter of 2023. Adjusted Ebitda was 9.5 million, down 13.4% compared to full adjusted Ebitda for the same period in 2023.

▪ Moncler ended the first three months of 2024 with consolidated revenues of 818.0 million, up 16% at constant exchange rates and 13% at current exchange rates, thanks to 20% growth (+17% at current exchange rates) in Moncler brand revenues against a decline in the Stone Island brand in the wholesale channel.

▪ OVS ended the fiscal year (February 2023-January 2024) with net sales growth reaching 1,536 million, +1.5 percent compared to 2022-23, which had closed with strong growth. Sales growth was also achieved thanks to the best fourth quarter ever, with net sales of 433.1 million and adjusted EBITDA of 60.7 million. Adjusted EBITDA was 182.2 million, with Ebitda margin confirmed at 11.9 percent despite inflationary tensions on indirect costs. Reported net income was 52.4 million, up significantly from the previous year. Operating cash flow was positive at 64.3 million. Adjusted net financial position as of January 31, 2024 was 145.5 million, with leverage ratio further reduced to 0.80x.

▪ Roche Bobois in the first quarter of 2024 reports revenues of 94.2 million, down, as expected, from 104 million in the same period last year, but expected to grow in the second half of the year with the expectation of replicating the excellent level of annual revenues reported in 2023.

▪ Sesa ended the first nine months of fiscal year 2023/24 (annual report closes April 30) continuing its growth with revenues of 2,396.1 million, up 10.1%, with Ebitda of 180.3 million, up 15.6% over the same period of the previous year, thanks to a growth in market share and also thanks to new acquisitions. The net financial position is positive (cash) by about 148.3 million.
| In 2023 very significant was the positive contribution of Alpitour, a fast-growing group which achieved an excellent ▪ result in the 2022/23 financial year (which ended on 30 October) due partly to the trend in the sector, but above all as a result of the investments made and the optimisation of the structure and business model implemented during the pandemic period. The financial year ended 31 October 2023 reported consolidated revenues of approximately 2 billion. Taking into ▪ account the contribution of the divested Jumbo business (a turnover of around 275 million), like-for-like revenues compared to the previous year stood at 2.2 billion, an increase of around 40% (2,228 million compared with 1,592 million in the previous year), with EBITDA (before IFRS 16) of more than 140 million, a record level. |
|---|
| In 2023 TIP acquired 50.69% of Investindesign S.p.A. that currently holds 46.960% of the capital of Italian Design ▪ Brands S.p.A. A further 20% stake in Investindesign was acquired by Club Design S.r.l., a company in which TIP holds a 20% stake. Italian Design Brands – a diversified industrial group that is among the Italian leaders in design, lighting and high quality ▪ furniture – has embarked on a process of enhancing industrial and commercial operating excellence in these sectors, with a view to strengthening them at a strategic level and creating a cluster of specialist aggregation. In 2023, the IDB Group achieved full revenues (including the total revenues of the companies acquired during the period) ▪ of 310.8 million, with an adjusted full Ebitda of 54.3 million, compared to full revenues of 266.5 million in 2022 (+ 16.6%) and approximately 49.2 million in adjusted full Ebitda in 2022 (+ 10.3%). |
| In July, the investment agreement was finalised for Apoteca Natura, through the subscription, for 25 million (in addition |
| ▪ to 7.5 million by the Mercati family, the owner of the ABOCA Group and reference shareholder and entrepreneurial driver of the initiative), of a capital increase in the Apoteca Natura holding following which TIP hold a 28.57% stake. Apoteca Natura has an international network of affiliations composed of over 1,200 independent pharmacies with a total turnover of almost 2 billion and is the owner and operator, together with the Municipality of Florence, 22 municipal pharmacies in Florence. The objectives of the Apoteca Natura project are the development and dissemination of its business model – which is highly innovative and engaging for the operating partners – and, over time, to list it on the stock market. In January a capital increase was subscribed for an investment of 10 million to finalise the acquisition of a stake of ▪ around 30% in Simbiosi S.r.l., the parent company of a number of companies that develop technologies, solutions and patents for use in a range of applications for conservation of natural resources (air, water, materials and soil) and energy. |
| In August 2023, the investment in Bending Spoons was increased as part of a capital increase accompanied by a sale of ▪ shares by some shareholders. In January 2024 TIP, through StarTIP, participated pro rata, with an investment of approximately 4.7 million, in the new ▪ capital increase on the basis of a post-money equity value valuation of approximately US\$2.55 billion. Following the operation, the TIP group maintained a 3.3% stake in Bending Spoons on fully diluted bases. |
| Profile | Value creation | |
|---|---|---|
| ▪ Amplifon S.p.A. ("Amplifon"), together with its consolidated subsidiaries (the "Amplifon Group"), operates in the distribution and personalised fitting of hearing aids, with around 9,500 outlets, including direct and affiliated stores. |
2.500 2.000 |
2.260 |
| ▪ TIP percentage holding as at 31 December 2023: 3.288%. |
1.500 708 1.000 500 97 0 |
542 |
Source: company website and financial reports
| (in millions of euros) | DEC 31, 2022 FY | DEC 31, 2023 FY | ||
|---|---|---|---|---|
| Revenues | 2,119 | 2,260 | ||
| % change | 6.7% | |||
| EBITDA adj (EBITDA recurring) | 525 | 542 | ||
| % on revenues | 24.8% | 24.0% | ||
| Net financial debt (*) | 830 | 852 |
(*) Data without lease liabilities.
Source: management data
Consolidated
First Investment 2023
Year of first investment 2010
data in €/mln Sales Adj. EBITDA
| Profile | Value creation | |
|---|---|---|
| Hugo Boss AG ("Hugo Boss") operates in the upper premium segment of the global formalwear ▪ market. ▪ Hugo Boss products are distributed through approximately 1,000 direct stores worldwide. ▪ TIP percentage holding as at 31 December 2023: 1.534%. |
4.500 4.000 2.809 3.500 3.000 2.500 2.000 1.500 590 1.000 500 |
4.197 752 |
| 0 First Investment Year of first investment 2015 |
2023 | |
| Adj. EBITDA Sales |
Consolidated data in €/mln |
Source: company website and financial reports
| (in millions of euros) | DEC 31, 2022 FY | DEC 31, 2023 FY | ||
|---|---|---|---|---|
| Revenues | 3,651 | 4,197 | ||
| % change | 15.0% | |||
| EBITDA | 680 | 752 | ||
| % on revenues | 18.6% | 17.9% | ||
| Net financial position (*) | -38 | 213 |
(*) Excluding the impact of IFRS 16.
Highlights
Source: management data
▪ 2023 was a record year for Hugo Boss, with revenues of €4.2 billion, up 15% (18% at constant exchange rates) compared to 2022. Ebit grew by 22% to €410 million with the margin as a percentage of revenue rising to 9.8%. At 31 December 2023, the net financial position was negative at €213 million, before the effects of IFRS 16.

Source: company website and financial reports
| (in millions of euros) |
DEC 31, 2022 FY DEC 31, 2023 FY | ||
|---|---|---|---|
| Revenues | 2,603 | 2,984 | |
| % change | 14.7% | ||
| EBITDA adj | 1,076 | 1,226 | |
| % on revenues | 41.4% | 41.1% | |
| Net debt / (net cash) (*) |
-818 | -1,034 |
(*) Excluding the effect related to IFRS 16
▪ In 2023 there was a further acceleration in revenues, particularly in the last quarter, which approached €3 billion (€2,984.2 million, compared to €2,602.9 million in 2022), up 15% (up 17% at constant exchange rates). Ebit for the year stood at €893.8 million, compared with €774.5 million in 2022. Available cash (excluding financial lease liabilities) as at 31 December stood at €1.0337 billion (€818.2 million as at 31 December 2022), after the payment of €303.4 million in dividends.

Source: company website and financial reports
a particular specialisation in cooker hoods.
▪ TIP percentage holding as at 31 December 2023: 21.534%.
| (in millions of euros) | DEC 31, 2022 FY DEC 31, 2023 FY |
|
|---|---|---|
| Revenues | 549 | 473 |
| % change | -13.7% | |
| Adjusted EBITDA | 57 | 48 |
| % on revenues | 10.3% | 10.2% |
| Adjusted net financial debt (*) | 30 | 41 |
▪ Elica S.p.A. ("Elica"), with sales in more than 100 countries, a production platform comprising various sites between Italy, Poland, Mexico and China and around 2,850 employees, operates in design, technology and high-end solutions in the field of ventilation, filtration and air purification, with products designed to improve the welfare of people and the environment, and
(*) Net of the IFRS 16 effect and the liabilities for the purchase of the investments.
Source: management data

▪ More than 100 companies.
Source: management data
Source: company website and financial reports
| (in millions of euros) |
DEC 31, 2022 FY DEC 31, 2023 FY | ||
|---|---|---|---|
| Revenues | 2,078 | 2,240 | |
| % change | 7.8% | ||
| EBITDA | 492 | 537 | |
| % on revenues | 23.7% | 24.0% | |
| Net financial position | 542 | 486 |
The net financial position as at 31 December 2023 was negative at €486,5 million, compared with €541.8 million at 31 December 2022. At the end of the reporting period, the Group had commitments to acquire equity investments in subsidiaries valued at a total of €81.2 million, compared with €62.8 million at 31 December 2022. In January 2024, an agreement was concluded with PGIM Inc.11 for a Note Purchase and Private Shelf Agreement ("Shelf Facility") of US\$300 million and the simultaneous issuance of a US\$100 million bond, out of that amount, placed in the form of a US Private Placement. Bonds issued have a ten-year maturity, an average duration of 8 years, pay a semi-annual fixed rate coupon of 4.17%, are unrated and will not be listed on regulated markets. The IPG Holding S.p.A. Group has an outstanding loan of €140 million, maturing in December 2024.
Italian Design Brands ("IDB") a diversified industrial group in design, lighting and high quality furniture – has embarked on a process of enhancing industrial and commercial operating excellence in these sectors, with a view to strengthening them at a strategic level and creating a cluster of specialist aggregation. The group's distinguishing feature is its desire to combine the uniqueness, entrepreneurship and creativity typical of many Italian companies in the sector with a unified and truly strategic vision and with integrated and synergistic business development policies to enable individual companies to face the ever-growing challenges imposed by globalisation and increasing competitiveness as effectively as possible. The combination of skills, specialisations and on-the-job talent, coupled with the high regard in which entrepreneurs-managers and the individual companies are held - all of which have a strong entrepreneurial spirit desire to grow - make IDB unique not only in Italy, but internationally.
Highlights
▪ In May 2023, TIP acquired 50.69% of Investindesign S.p.A.dd ("Investindesign"), a company that at 31 December 2023 holds 46.960% of the capital of Italian Design Brands S.p.A. (IDB), whose shares have been listed since 18 May 2023 on Euronext Milan, a regulated market organised and managed by Borsa Italiana. In July, TIP concluded a club deal with some important Italian family offices, which was named Club Design S.r.l., a company in which TIP holds a 20% stake, through which a further 20% stake in Investindesign was acquired.
| (in millions of euros) | DEC 31, 2022 FY | DEC 31, 2023 FY | |
|---|---|---|---|
| Revenues | 266 | 311 | |
| % change | 16.6% | ||
| EBITDA (full adjusted) | 49 | 54 | |
| % on revenues | 18.5% | 17.5% | |
| Net financial position (*) | -1 | 14 |
(*) Including only net debt banks.
(**) Investindesign S.p.A. as at 31 December 2023 holds 46.96% of the capital of Italian Design Brands S.p.A.. In July 2023, TIP concluded a club deal with Italian family offices, which was named Club Design S.r.l., a company in which TIP holds a 20% stake, through which a further 20% stake in Investindesign S.p.A. was acquired.

Source: company website and financial reports
| (in millions of euros) | JAN 31, 2023 FY | JAN 31, 2024 FY |
|---|---|---|
| Revenues | 1.513 | 1.536 |
| % change | 1,5% | |
| EBITDA | 180 | 182 |
| % on revenues | 11,9% | 11,9% |
| Net debt adjusted (*) |
162 | 146 |
(*) Net debt adjusted for MtM hedging instruments and IFRS 16.
Financials

38
(*) excluding IFRS16 lease liabilities.
Source: company website and financial reports


Source: company website and financial reports
| (in millions of euros) |
(*) JAN 31, 2023 FY JAN 31, 2024 FY |
|
|---|---|---|
| Revenues | 2.176 | 2.396 |
| % change | 10,1% | |
| EBITDA | 156 | 180 |
| % on revenues | 7,2% | 7,5% |
| (**) Net Financial Position (Net Liquidity) |
-200 | -148 |
(*) Data related to nine months as at January 31.
(**) Net Financial Position not including non-interest-bearing payables and commitments for deferred payments of corporate acquisitions (Earn Out, Put Option, deferred prices) and liabilities recognised in application of IFRS 16.
Source: management data

Source: company website and financial reports

(1) including Jumbo Beds Bank ~275m revenues and ~1m ebitda
Source: management data
| (in millions of euros) |
OCT 31, 2022 FY OCT 31, 2023 FY | ||
|---|---|---|---|
| Revenues | 1,592 | (*) 2,228 |
|
| % change | 39.9% | ||
| (**) EBITDA adj |
41 | 142 | |
| % on revenues | 2.6% | 6.4% | |
| (**) Net financial position (cash) |
324 | 210 |
(*) 2023 figures include revenues relating to Jumbo discontinued operations.
(**) Pre- IFRS 16.
Source: company website and financial reports
| (in millions of euros) |
DEC 31, 2022 FY DEC 31, 2023 FY | |
|---|---|---|
| Revenues | 196 | 187 |
| % change | -4.5% | |
| EBITDA | 40 | 43 |
| % on revenues | 20.7% | 23.1% |
| Net financial position / (cash position) |
-89 | -129 |

Source: management data

Source: management data
Source: company website and financial reports
| (in millions of euros) | DEC 31, 2022 FY DEC 31, 2023 FY |
|
|---|---|---|
| Revenues | 226 | 251 |
| % change | 11.0% | |
| EBITDA adjusted | 25 | 33 |
| % on revenues | 11.2% | 13.2% |
| Net financial position | 75 | 68 |
▪ Beta Utensili closed the 2023 financial year with revenues of €250.8 million, up 11% compared to 2022 (of which 4.6% was due to organic growth and 6.4% attributable to the latest acquisition made in 2023), adjusted EBITDA of around €33.2 million, corresponding to a profitability of over 13% compared to revenues and demonstrating a significant recovery from the previous year, when the company suffered from the effects of increased raw material and transport costs, as well as the trend in the euro/dollar exchange rate. Net financial debt stood at €68.1 million at the end of 2023.

Financials
Source: company website

Source: management data
| (in millions of euros) |
DEC 31, 2022 FY DEC 31, 2023 FY | |
|---|---|---|
| Revenues | 169 | 176 |
| % change | 4.5% | |
| EBITDA adjusted | 43 | 45 |
| % on revenues | 25.7% | 25.7% |
Net financial position -13 -24

Source: company website and financial reports
| (in millions of euros) |
AUG 31, 2022 FY AUG 31, 2023 FY | ||
|---|---|---|---|
| Revenues | 1,035 | 1,276 | |
| % change | 23.4% | ||
| EBITDA adj | 104 | 156 | |
| % on revenues | 10.0% | 12.2% | |
| Net financial position (cash) | -316 | -475 |
Source: management data

Source: company website and financial reports
The group's net financial position adjusted at 31 December 2023 was €44 million.
Vianova S.p.A. ("Vianova") is an Italian operator offering innovative integrated telecommunications service (fixed and mobile networks) and collaboration service solutions (mail, hosting, meeting, conference, desk, fax, centrex, drive, cloud, wifi call and others) for small and medium-sized companies. It also operates two data centres, hosted within company premises in direct contact with the network operation centres.

Source: management data
Source: company website and financial reports
| (in millions of euros) | DEC 31, 2022 FY | DEC 31, 2023 FY | |
|---|---|---|---|
| Revenues | 75 | 82 | |
| % change | 9.4% | ||
| EBITDA | 20 | 23 | |
| % on revenues | 27.3% | 27.7% | |
| Net financial position (pro-forma) | -24 | -29 |
Tamburi Investment Partners S.p.A.

Tamburi Investment Partners S.p.A.
| First investment in 2019 and further investments in 2020, 2022, 2023 and 2024 |
Bending Spoons S.p.A. ("Bending Spoons") operates in the creation and ▪ management of mobile apps. Its app portfolio consists of more than 20 iOS apps with a strong and established global presence in the video 400 and photo editing segment. 350 300 In 2022, Evernote, an app used for the management of notes and ▪ 250 memos, was acquired. During 2023 and early 2024, other major 200 150 acquisitions included Meetup (a US-based platform for organising 100 50 events and meetings, with a community of over 60 million users) and the 0 Mosaic Group's portfolio of apps and digital assets. In April 2024 Bending Spoons announced it has officially agreed to ▪ |
1 91 Year of first 2018 investment 2019 |
1 394 2023 |
|---|---|---|---|
| acquire 'StreamYard', a live-streaming and videorecording solutions platform. |
(1) Results in US dollar | Source: management data | |
| First investment in 2021 and additional investment in 2022 |
DoveVivo S.p.A. ("DoveVivo") recently combined the operations of the ▪ group consisting of DoveVivo, ALTIDO and Chez Nestor under the Joivy brand. Joivy is an operator of a living platform in the European landscape, combining short and long-term rented residential solutions, with a presence in 7 countries and over €2 billion in assets under management. In recent years, its growth path has been characterised by several ▪ significant acquisitions, including Altido (based in England and active in the short-term rental market) and Chez Nestor (based in France and active in the co-living segment). |
120 100 80 60 40 40 20 0 Year of first 2020 investment 2021 |
107 2023 |
| In 2022, the group's revenues stood at around €89 million, and in 2023 ▪ they grew by 20% to around €107 million. |
Source: management data |

▪ In 2023, TIP joined the UN Global Compact, refined the correlation between business activities and the Sustainable Development Goals of the 2030 Agenda and became a signatory to the Principles for Responsible Investment (PRI).


TIP joined the UN Global Compact

TIP became a signatory of the Principles for Responsible Investment (PRI).

Membership of the "Istituto per i valori d'impresa"


Award for ESG guidelines in long-term
investments
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.