Annual Report • Mar 19, 2024
Annual Report
Open in ViewerOpens in native device viewer

ANNUAL REPORT 2023

Pihlajalinna's Annual Report 2023 comprises five parts: The Year 2023, Sustainability, Remuneration, Corporate Governance and Finances.
In the section The Year 2023, Pihlajalinna provides information on its business operations and strategy, as well as the operating environment and the trends that shape it. The company's value creation model is also described in the same section. The Sustainability section describes Pihlajalinna's sustainability management and sustainability programme, and discusses the company's sustainability themes. We report on sustainability in accordance with the Global Reporting Initiative (GRI) standard. This report complies with the Core requirements of the GRI Standards.
The Remuneration section includes Pihlajalinna's Remuneration Report. The Corporate Governance section consists of the Corporate Governance Statement and contains more detailed information on the Board of Directors and the Management Team. The Finances section includes the Board of Directors' report, the audited financial statements, the auditor's report and information for shareholders. The statement of non-financial information, pursuant to the Accounting Act, is provided as part of the Board of Directors' report in the Finances section.
Pihlajalinna's Annual Report 2023 is published in Finnish and English. Unless otherwise stated, figures in parentheses refer to the corresponding period last year.
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna is one of the leading private providers of social and healthcare services in Finland. The Group offers comprehensive and high-quality private clinic and hospital services, as well as occupational healthcare and insurance cooperation services. In addition, to the wellbeing services counties Pihlajalinna offers social and healthcare service production models, in which the cooperation between the public and private sectors guarantees effective services for citizens.
Pihlajalinna's customers include private individuals, corporations, insurance companies and wellbeing services counties, for whom the company provides a wide range of local, remote and digital services. Pihlajalinna's shares are listed on Nasdaq Helsinki Ltd.
Pihlajalinna contributes to health and wellbeing in Finland, and we pay all of our taxes to Finland. The Group employs more than 9,000 healthcare professionals. The head office is located in Tampere.
Pihlajalinna's values are energy, ethics and open-mindedness. The company provides its employees with meaningful work in healthy and safe conditions. Each employee is important as a member of the work community and as a developer of the customer experience, operational quality and impactfulness.


Pihlajalinna's year 2023 was in many ways eventful. In spite of occasional challenges, we succeeded operationally well – the company's revenue and comparable profitability reached record levels. Additionally, sickness-related absences reduced and the satisfaction of both personnel and customers increased. This was made possible by focusing determinedly throughout the year on strengthening the company's profitability and financial position, focusing on our customers and quality as well as developing the company's leadership and the well-being of the personnel.
Organic growth exceeded 10 per cent. Revenue increased to EUR 720 million, driven particularly by the insurance company customer group, driven by our hospital operations, and occupational healthcare services, where we take care of more than 280,000 customers. The growth in supply was driven by the successful recruitment of professionals which are extremely important to us – at the end of 2023, we had over 2,200 practitioners. Pihlajalinna's adjusted EBITA developed

consistently in 2023, reaching an all-time high of EUR 37.8 (26.7) million. Profitability was strengthened by the company's purposeful measures – we were successful in increasing supply and achieved economies of scale, and we managed to compensate for the general rise in costs by making price adjustments to our services and implementing many efficiency improvement measures.
The healthcare services market is growing, especially with the increasing demand for private health insurance and the growth in the need for public healthcare services. Cost and wage inflation in the sector is expected to continue. We have a busy but prom-
GRI CONTENT INDEX PIHLAJALINNA'S ANNUAL REPORT 2023 THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
ising year ahead of us. We expect our revenue and adjusted EBITA to increase compared to 2023.
We have over 9,000 professionals at Pihlajalinna. Having a high level of wellbeing and job satisfaction among our professionals is essential for our ability to promote health and wellbeing in an impactful and responsible manner. In 2023, we continued our purposeful efforts to promote the work ability and job satisfaction of our personnel, and we focused on work ability management, among other things. Our goal-driven efforts have enabled us to increase job satisfaction and reduce sickness-related absences.
The objective of our operations is to produce highquality, impactful and responsible social and healthcare services. The prevention of illness is in everyone's interest and helps reduce costs in the long term. With this in mind, we invest in services that can help reduce prolonged sickness-related absences, permanent disability and costs to the employer and society. Prevention is emphasised particularly in occupational healthcare, in which area the share of preventive work was 66 (61) per cent among physicians.
It is important to us that when accidents or illnesses occur, we can offer quick and high-quality chains of care. This includes also accidents that require surgery. The aim is to restore the patient's functional capacity as quickly as possible. Indeed, access to treatment
within the target time is an important indicator of the effectiveness of surgical operations and chain of care for accident insurance customers. In 2023, 81 per cent of customers were offered access to surgical treatment within the target time of five days.
Taking care of the environment is also important to us in Pihlajalinna. Most of the greenhouse gas emissions from our operations are generated in the supply chain, but we want to do our best for the environment in our everyday work. Our operations are guided by the ISO 14001 environmental management certificate that was awarded to us in 2023.
In 2023, Pihlajalinna continued to systematically develop its sustainability programme and prepare for CSRD-compliant sustainability reporting in the future. We conducted Pihlajalinna's first double materiality assessment (DMA) in autumn 2023. This enables the company to progress towards CSRD-compliant reporting. We will continue our sustainability efforts as part of further increasing the impact of our operations.
I want to take this opportunity to thank everyone at Pihlajalinna for the past year – you made our success possible. I also wish to thank all our customers for their trust in our services. I believe that consistency, purposefulness, and collaborative efforts will lead us in the right direction and make us even more impactful for all of Pihlajalinna's stakeholders.


GRI CONTENT INDEX THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY


GRI CONTENT INDEX THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna's strategic priorities are the renewal of services for private customers and the cooperation in social and healthcare services. The company continuously develops the service experience for consumers and serves its customers across an increasingly broad range of channels. Pihlajalinna has an impactful presence where the company's customers need its services.
In 2023, the wellbeing services county reform significantly changed the operating environment in social and healthcare services. Strong experience of working as a partner to public healthcare helps Pihlajalinna solve the future challenges of society in cooperation with the wellbeing services counties.
The strategy is executed by enhancing digitalisation and the customer, employee and practitioner experience, and by focusing on the development of operational performance, impactful and sustainable business, and data orientation.
Operating ethically, sustainably and responsibly is key to achieving the strategic objectives. Progress towards the objectives is measured by, for example,
financial indicators, the increase in the number of appointment times and procedures available to customers, and Net Promoter Scores (NPS), which measure the customer experience and employee experience.


BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
The size of the Finnish healthcare market is estimated to be about EUR 15 billion, of which approximately 75 per cent is funded and produced by the public sector. The industry's growth drivers, such as the ageing of the population and people's interest in health, have increased the demand for and consumption of health services. The demand for private medical expenses insurance is also growing, with 1.3 million people already covered by private medical expenses insurance in Finland. At the same time, labour shortages pose challenges to the sector.
As demand has increased, the operating environment for social and healthcare services has remained challenging, and the wellbeing services counties began their operations at the beginning of 2023 in fairly demanding circumstances.
Consumers' expectations concerning their own finances and the Finnish economy improved slightly year-on-year in 2023, but confidence remained low at the end of the year. In December 2023, the balance figure of the consumer confidence indicator stood at - 13.3 (-18.5). The rise in prices, tighter monetary policy
and weak export demand are weighing down the growth of the Finnish economy. According to the Bank of Finland, inflation slowed during the year, partly due a decrease in energy prices, which supported household purchasing power. However, the increase in interest rates will dampen the growth of both investments and private consumption in the coming years, and the Ministry of Finance projects economic growth of only 0.7 per cent in 2024, followed by 2.0 per cent in 2025.
The care backlog in non-urgent specialised care continues to grow. According to the National Institute for Health and Welfare, nearly 178,000 patients were waiting for access to non-urgent specialised care at the end of August 2023. Of these, 17 per cent had been waiting for access to care for over six months.

Labour shortage
The availability of social and healthcare professionals is one of the biggest issues facing Finnish society. Labour shortages make access to treatment slower, and the recruitment of competent professionals is challenging.
The Ministry of Finance estimates that as many as 200,000 new workers will be needed in the industry over the period 2020–2035. The 2023 labour forecast for the municipal sector estimated that the shortage of social and healthcare service professionals in the public sector alone was nearly 38,000 persons in 2022.
The implementation of the 0.7 staffing ratio for 24 hour elderly care was postponed from 2023 to 2028 due to the new Government Programme. The Government Programme also notes that the staffing ratio should be met by utilising all employee groups approved by law and leveraging the opportunities presented by technology.
The competition for skilled professionals is intensifying, and there are challenges related to the attractiveness of the industry and the retention of professionals. The significance of successful recruitment and effective cooperation with educational institutions, for example, continues to grow. Service digitalisation and remote services respond to the increased shortage of professionals.
PIHLAJALINNA'S ANNUAL REPORT 2023 THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
The COVID-19 pandemic accelerated the digitalisation of healthcare, and the rapid development of technological solutions is continuing in the industry. While digital services transform healthcare, they simultaneously increase customer expectations and demands concerning services.
Health technology is becoming part of daily life, remote consultations are becoming common and people can measure their health in many ways. The use of artificial intelligence in predicting and diagnosing illnesses is increasingly becoming a part of the care chain. The wellbeing services counties expect private service providers to offer agile and scalable service models and digital solutions.

Interest in one's health and wellbeing continues to grow, especially among younger people. Health awareness has increased and people have higher expectations of living long lives in good health. People's wealth is reflected in investments in their own health. More and more people have the ability to take out voluntary medical expenses insurance, for example.
The health of Finns has improved on the whole, but there are large differences between socioeconomic groups. At the same time, the reduced level of physical activity among people in general and lifestyle changes are reflected in lifestyle diseases, which increase as the population ages.
Mental health problems have increased in recent years, particularly among young people. Half of all disability pensions are now granted for reasons related to mental health. Employers' social responsibility is growing in significance, and cooperation with occupational healthcare is increasingly important. Efforts are made to curb costs to society by focusing on maintaining health and wellbeing and the prevention of problems.

The ageing of the population has a significant impact on the dependency ratio in Finland and the increasing prevalence of age-related illnesses. The number of people over 65 years of age is growing relative to other age groups. According to population projections by Statistics Finland, by the end of 2060, the number of deaths would exceed the number of births by 700,000 if the birth rate were to remain at the current level.
The population is becoming concentrated in growth centres. In municipalities with a negative net migration rate and in rural areas, the population is ageing and
there are increasing challenges related to the availability of healthcare services. Healthcare costs are also increased by the rapid ageing of the population, which presents challenges to the wellbeing services counties.


GRI CONTENT INDEX THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna's customer groups are corporate customers, private customers and public sector customers. In 2023, Pihlajalinna had over 1.8 million customer visits in private healthcare. The customer volumes of private clinics increased by 8 per cent year-on-year. Revenue growth was driven particularly by the insurance company customer group and occupational healthcare services.

Private customers are private individuals who pay for services themselves. Pihlajalinna serves private customers at its private clinics and hospitals, for example. Private customers' direct reimbursement by insurance companies is increasing, which reduces the revenue figure presented for private customers.

The corporate customer group consists of Pihlajalinna's occupational health customers, insurance company customers and other corporate contract customers. In 2023, we served over 200,000 individual customers in occupational healthcare in the corporate customer group.
Revenue from insurance customers amounted to EUR 135.8 million, representing a year-on-year increase of 38 per cent. The company further deepened the cooperation with its insurance company partners in 2023. For example, the company signed a significant agreement with Fennia, under which Pihlajalinna will remain the main partner for Fennia for the period 2024–2027.

The public sector customer group consists of public sector organisations in Finland, such as wellbeing services counties, parishes and the public administration when purchasing social and healthcare outsourcing services, residential services, occupational health services and staffing services. The number of people within the scope of the Group's occupational healthcare services is approximately 80,000 in the public sector customers group.
Revenue from the complete and partial outsourcing agreements with the public sector totalled EUR 283.2 million in 2023, representing a decrease of 7 per cent.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna develops services that promote people's health. It is easier, more inexpensive and more straightforward for the body to keep a person healthy rather than cure someone who is already ill. Pihljalinna wants to be an impactful and responsible industry pioneer that provides rapid and easy care where and when customers need it. This objective is pursued by developing services for private customers, occupational healthcare customers, insurance customers and the public sector alike.
Pihlajalinna's network covers all of Finland's largest regional centres, where the company offers not only general practitioner services but also comprehensive services for specialised care, as well as surgical services and emergency and on-call services.
It is important that persons in need of help can get treatment quickly and that they are offered the smoothest possible care path, regardless of the channel through which they sought treatment. The aim is to ensure that the customer is quickly directed to the right
expert and that they are taken care of throughout the care path.
For customer companies in occupational healthcare, Pihlajalinna offers services that help maintain working capacity with the aim of supporting organisations and helping them achieve their goals. It is important to analyse the needs of the customer company and align the goals of the cooperation so that each company and its personnel can be supported in the best possible way.
In addition to general practitioners, specialists and nurses' appointments and emergency and on-call services, the services offered to private and occupational healthcare customers include, among other things, physiotherapy and diverse examinations.
Pihlajalinna offers a comprehensive range of laboratory and eye examinations. The medical imaging services require a high level of competence from the experts, and the company uses modern equipment to carry out magnetic, X-ray and ultrasound examinations, for example.
The services also include various clinical physiology examinations focused on human physiological functions.
Pihlajalinna's hospitals provide quick and convenient access to treatment without queues. Procedures can be scheduled according to each customer's needs.
At Pihlajalinna's hospitals, customers are treated by the leading experts in Finland. The surgeons are experienced specialists in their respective fields, and the other medical personnel are highly competent and well-versed in surgical operations.
In 2023, 40 (38) per cent of all uses of our services were carried out through Pihlajalinna's remote channels. Operating with a multi-channel approach is one of the company's strengths, and the company invests in developing the availability of services. Remote services equalise regional differences and enable cost-effective service production.
In 2023, remote services were developed further with regard to the Pihlajalinna Health App, remote consultations and the digital care path, and by launching digital health centres and Kotiklinikka remote examination devices.

GRI CONTENT INDEX THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna's public services produce diverse and impactful social and healthcare services for the wellbeing services counties that started their operations at the beginning of 2023. Studies have shown that the most cost-efficient and resource-efficient approach to producing social and healthcare services in the public sector is the multi-producer model, which involves service production and provision through cooperation between the public sector, the private sector and nonprofit organisations. Pihlajalinna provides wellbeing services counties with diverse and innovative social and healthcare services in basic and specialised care, for example.
The company also produces diverse service models for the public sector, also taking into account their scalability on various digital platforms. The digital health centres launched by joint ventures between Pihlajalinna and wellbeing services counties to provide more effective services for municipal residents are a good example of these developments.
The responsible doctor service developed by Pihlajalinna is used to produce medical services for the elderly and people with mental health conditions in their residential environment in collaboration with the wellbeing services counties. The model has won awards for the good results it has produced. In 2023, it served ap-

proximately 16,000 elderly people in 15 wellbeing services counties. The average NPS (Net Promoter Score) for the service was 93 in 2023.

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna is a significant operator in social and healthcare services in Finland. The company has a number of stakeholders whose expectations it aims to meet through open dialogue. Meaningful engagement with different stakeholders is ensured by using diverse channels of communication.
The company's key stakeholders include private-sector and public-sector customers, consumers and corporate customers. Highly competent and professional personnel are Pihlajalinna's most important resource in responding to the expectations of other stakeholders.
Operating in the social services and healthcare sector requires close engagement with the public authorities, decision-makers and industry organisations. In addition, as a listed company, Pihlajalinna creates value for its shareholders and engages in open dialogue with the media.
| Stakeholder | Stakeholder expectations | Pihlajalinna's response to the expectations | Channels of engagement |
|---|---|---|---|
| Consumers | High-quality and effective treatment and care | Professional and competent personnel | Interaction in services |
| Competent and professional healthcare personnel | Adequate resources and personnel training | Customer service channels | |
| Diverse remote services | Continuous development of remote channels and the recruitment of experts | Customer satisfaction surveys | |
| Smooth appointment booking and service use | Multi-channel development of appointment booking services | Feedback channels | |
| Reliability and data protection | Extensive and up-to-date data processing and information security | Social media | |
| Customer organisations: wellbeing | Clearly defined objectives and effective flow of information in cooperation | Professional and competent personnel | Personal interaction |
| services counties, HUS, insurance | Addressing data protection and information security | Adequate resources | Customer service channels |
| companies and businesses | Personnel training | Customer satisfaction surveys | |
| Continuous development of remote channels and the recruitment of experts | |||
| Providing solutions to the changes in the operating environment | |||
| Personnel and practitioners | Clear job descriptions and targets | Target-setting and development discussions at the individual and team level | Personal interaction |
| Target-setting and development discussions | Development of supervisory work | Personnel information sessions | |
| Development of leadership and supervisory work | Active communication and dialogue | Target-setting and development discussions | |
| Enhancing collaboration in statutory employer-employee cooperation and | Personnel, non-discrimination and equality policies | Training and coaching | |
| the management of occupational wellbeing | Intranet | ||
| Occupational safety and health and the threat of violence | Pihlis Pulse personnel survey | ||
| Equality in all operations | Statutory employer-employee cooperation, occupational safety and health meetings and the Together forum |
||
| Pihlajalinna Academy training portal | |||
| Anonymous whistleblowing channel | |||
| Shareholders | The company's strategic management and increasing shareholder value | Good leadership, a consistent strategy and a goal-driven roadmap | Quarterly and annual reporting |
| Transparent and regular communication | Active communication on the development and progress of business and strategy | Quarterly earnings webcasts | |
| Sharing of understanding regarding changes in the operating environment | Extensive scanning and analysis of the operating environment | Stock exchange releases and website | |
| and their impacts | A comprehensive risk management process | IR meetings | |
| Risk management | Adequate resource allocation for sustainability efforts | General Meeting | |
| Development of sustainability and reporting on sustainability | |||
| The public authorities | Compliance | Active dialogue and responding to requirements | Cooperation |
| and decision-makers | Active dialogue | Cooperation in meetings and events | The authorities' channels |
| Effective transfer of information | Reporting and disclosures | ||
| Media | Reliability, openness, timeliness and speed of communication | Quick responses to media requests | Open communication and timely disclosures |
| Assigning the right experts to interviews | Active cooperation in response to media requests | ||
| Active dialogue | |||
| Industry organisations | Smooth cooperation that promotes the industry's common goals, in which | Open dialogue on topics related to the industry | Website |
| the company shares its expertise | Sharing current themes and ideas | Responding to requests for information | |
| Personal meetings | |||

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY




BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX
Pihlajalinna's operations are based on the company's values, vision and mission. Responsibility is integrated into the strategic and daily planning and management of the business.
Pihlajalinna's sustainability actions have a clear administrative structure, and they are carried out in accordance with guidelines and policies drawn up on the basis of international principles. Pihlajalinna's reporting on the year 2023 complies with the GRI standards. Each year, the company also completes Global Compact reporting and the EcoVadis sustainability assessment, for which Pihlajalinna received a bronze medal in 2023.
Pihlajalinna's Code of Conduct guides the management, employees and practitioners. The Code of Conduct describes the way the company operates, based on the principles of good governance and law, transparency, fairness and confidentiality. The procurement principles of Pihlajalinna concerning its partners are recorded in a separate Supplier Code of Conduct. The procurement principles cover five areas: legislation and human rights, the environment, customers' health and
safety, workers' rights and ethical business. Service providers, suppliers and partners are obliged to follow the principles.
Pihlajalinna is committed to observing the following international principles:
Pihlajalinna's operations are guided by the following principles, policies and guidelines, among others:


BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX
Pihlajalinna engages in active dialogue with various industry participants. Pihlajalinna is a member of the Finnish Association of Private Care Providers (HALI), which represents companies and organisations that produce social and healthcare services. HALI is a member of the Confederation of Finnish Industries EK. Pihlajalinna is also a member of the industry association Lääkäripalveluyhdistys LPY.
By managing responsibility clearly, Pihlajalinna wants to ensure that the company operates in a responsible and ethical manner and promotes and enables the achievement of the targets set for responsibility.
Responsibility and sustainability issues are divided into decision-making and implementation responsibilities as follows:

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX
Pihlajalinna's mission is to help people to live a better life. The company has a significant role in society in the provision of social and healthcare services to citizens as a partner to the wellbeing services counties, as well as through occupational healthcare, insurance cooperation and services provided to consumer customers. In practice, this means taking responsibility for health and wellbeing by providing a comprehensive range of services across Finland with a focus on quality, impact, sustainability and patient safety.
Business sustainability, ethics and looking after the personnel are the cornerstones of good corporate citizenship for Pihlajalinna. They are supported by robust financial solvency, good corporate governance and transparent and proactive communication.
The highest priorities in the company's operations are to look after the health of customers and ensure the wellbeing at work and equal treatment of the personnel. At Pihlajalinna high standard of expertise
among healthcare professionals and continuously ensuring their competence constitutes the foundation of high-quality and impactful work with customers. The company adheres to the laws and regulations governing its industry but, each day, aims much higher than the regulatory requirements.
Pihlajalinna respects internationally recognised human rights and non-discrimination. Pihlajalinna does not condone discrimination based on employees', practitioners', customers' or partners' origin, nationality, religious beliefs, ethnicity, gender, age or any other such factor.
Pihlajalinna also wants to actively contribute to the wellbeing of the environment. Pihlajalinna's operations create direct environmental impacts particularly in the form of energy consumption and waste. The company also generates indirect greenhouse gas emissions through its supply chain. Pihlajalinna's day-to-day environmental efforts are guided by the company's commitment to ISO 14001 environmental certification.
Pihlajalinna's sustainability efforts are based on the identification of materiality. In 2023, Pihlajalinna began to integrate the requirements of the EU's Corporate Sustainability Reporting Directive (CSRD) into its reporting so that the company will be able to report in compliance with the CSRD starting from the disclosures on the year 2024. A double materiality assessment (DMA) was carried out in 2023, which involved extensive stakeholder engagement and a comprehensive expert assessment and workshop analysis of impacts, risks and opportunities (IRO). More information on IRO is provided in the Board of Directors' report in the sections on non-financial information starting from page 74.
Pihlajalinna continued to focus on three sustainability themes in 2023: responsibility for health and wellbeing, responsibility for personnel, and sustainable business.
The key indicators specified for the themes are access to surgical treatment within the target time, the share of preventive work in occupational healthcare, and customer and employee satisfaction. The themes and results are described in more detail in the following table on sustainability themes, targets and results. Some of the indicators are also incorporated into the company's long-term loan agreement signed in 2022.

| Sustainability theme | Sustainability target | Target and results in 2023 | Target for 2024 |
|---|---|---|---|
| Responsibility for health and wellbeing |
Access to surgical treat ment within the target time |
The target set for access to surgical treatment was for 67.5% of customers to have access to treatment within the target time of five (5) days. The target was achieved, with the outcome being 81.1 per cent. |
The target for 2024 is at least 70%. |
| Customer satisfaction (NPS) |
Pihlajalinna aims for an excellent customer experience in all service channels and at all business locations. The NPS for Pihlajalinna's appointments was 79.1 (77.1) and the NPS for complete and partial outsourcing arrangements was 74.7 (72.3). |
The overall NPS target for 2025 is 80. | |
| The share of preventive activities by occupational health physicians in oc cupational healthcare |
Preventive work increases employee wellbeing and reduces employers' costs. Pihlajalinna's minimum target for the share of preventive work in the invoicing of occupational health physicians was 60% in 2023, and the outcome was 65.8%. |
The target for 2024 is at least 60%. | |
| Responsibility for per sonnel |
Employee Satisfaction (eNPS) |
The personnel are the company's most valuable asset, and monitoring and re sponding to job satisfaction are strategic objectives. The eNPS target for the Group as a whole in 2023 was +8. This was not achieved, with the result being +4. The Group's eNPS excluding complete and partial outsourcing arrangements was +10. |
The target for 2024 is +12. |
| Reducing sickness-re lated absences among the personnel |
In calculating the sickness-related absence rate, Pihlajalinna adopted the general calculation model specified by the Confederation of Finnish Industries in 2023. Pihlajalinna's sickness-related absence rate in 2023 was 5.7% (6.7%). |
The aim is to further reduce sickness-related ab sences. |
|
| Sustainable business |
Ethical operating prac tices |
Pihlajalinna has Code of Conduct training that is mandatory for all Pihlajalinna professionals. The revised Code of Conduct training was released in October and it had been completed by approximately 30% of the personnel by the end of 2023. |
The target is for the digital training to be com pleted by a minimum of 70% of the personnel by the end of 2024. |
| Environmental responsi bility |
In 2023, the accuracy of Pihlajalinna's carbon footprint calculation was improved by including all Pihlajalinna operating locations based on either actual or esti mated consumption. Pihlajalinna's private healthcare services have operated in accordance with a certified ISO 14001 environmental management system since autumn 2023. |
In 2024, Pihlajalinna will continue to increase the specificity of its environmental calculations and target-setting to cover not only Scope 1 and Scope 2 emissions but also Scope 3 emissions. The company will also create a climate roadmap for it self. Pihlajalinna's goal is to be carbon-neutral in terms of its own direct (Scope 1) and indirect (Scope 2) greenhouse gases by 2030. |
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX
Clinical quality and impact are among Pihlajalinna's key strategic priorities. In 2023, the company continued a development effort that covers all of the organisation's functions and is aimed at enhancing dialogue with customers and other stakeholders, considering the views of the various parts of the organisation and creating systematic structures and a culture of performance measurement to support the management, development and monitoring of quality and impact.
Pihlajalinna's Group-wide quality policy supports the Group's strategy and guides activities related to quality and safety. Pihlajalinna's quality-related efforts are based on compliance with legislation, instructions issued by the public authorities and official treatment recommendations. In addition, healthcare professionals have their own ethical and operational principles.
Pihlajalinna's occupational healthcare and private clinics, hospitals and residential services use an ISO 9001:2015 certified quality management system. The following Pihlajalinna joint ventures have an ISO 9001 quality management certificate: Jämsän Terveys' treatment departments 2 and 4 and surgery department 5, Kuusiolinna Terveys' acute care and rehabilitation departments, Kolmostien Terveys' inpatient department and Mäntänvuoren Terveys' inpatient department.
Pihlajalinna's private healthcare services, i.e. private clinics, occupational health services and hospitals, are certified under the ISO 14001 environmental management standard.
Responsibility for the quality of social and healthcare services is borne by Pihlajalinna's Chief Medical Officer, Quality Director, Medical Management Team and the Regional Directors in charge of healthcare services. At the same time, ensuring quality is everyone's responsibility at Pihlajalinna.
The objective of surgical operations is to implement a quick and high-quality chain of care, enabling quick recovery and rehabilitation for the customer and the restoration of work ability following an accident or surgery. Access to treatment, the duration of sickness-related absences and rehabilitation are monitored by means of various tools, which makes it possible to address deviations and comprehensively develop the operations.
Access to treatment within the target time is an important indicator of the effectiveness of surgical operations and chain of care for accident insurance customers. The target time for access to surgical procedures for customers who are unable to work is five (5) weekdays. In 2023, the target was for 67.5% of customers to have access to surgical procedures within the target time. The target was achieved, with the outcome being 81.1 per cent. The target for 2025 is at least 70 per cent.
Pihlajalinna produces outsourcing services in public healthcare, where access to care is measured by the T3 indicator, which is the number of days until the third available appointment. Pihlajalinna's average T3 indicators in public healthcare in 2023 were nine days for non-urgent appointments with a physician and five days for non-urgent appointments with a nurse.
The prevention of illness is in everyone's interest and helps reduce costs in the long term. With this in mind,

Pihlajalinna invests in services that can help reduce prolonged sickness-related absences, permanent disability and human suffering as well as costs to the employer and society.
Focusing on prevention is a key objective, especially in occupational healthcare. This is monitored on a vocational group-specific basis. In 2023, Pihlajalinna's minimum target for the share of preventive work was 62.5 per cent of total invoicing for occupational health physicians and 75 per cent for occupational health nurses. In 2023, preventive work accounted for 65.8 (61.1) per cent of invoicing for occupational healthcare physicians and 81.4 (79.7) per cent of invoicing for occupational healthcare nurses.
There is a wealth of scientific evidence of the importance of exercise to general wellbeing and the treatment of many illnesses. In spite of this evidence, exercise services in Finnish society are almost entirely separate from healthcare. The Pihlajalinna Exercise Referral is a direct referral made by a physician to refer a customer to Pihlajalinna Group's Forever fitness centres. Based on the referral, a personalised exercise programme is created for the customer, taking into account their current health status. The programme supports the customer in health-related challenges and life management. The customer is supported in their physical exercise with physiotherapy and personal trainer services.

Mental Care (Mielen huoli) is a low-threshold service for mental health issues. The aim is to provide treatment to the customer at an early stage, before the problems accumulate, become chronic and lead to disability. The services of Pihlajalinna's Sleep Clinic are developed according to the same principle: seeking treatPIHLAJALINNA'S ANNUAL REPORT 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX THE YEAR 2023
ment early and with a low threshold reduces the duration of symptoms and improves quality of life.
The professional competence of the personnel is the foundation of patient safety. The professional qualifications of employees are verified during recruitment, and all new employees are trained for their duties in accordance with an induction training programme. The company actively develops the professional competence of the personnel.
Pihlajalinna's quality management is based on comprehensive self-monitoring, external quality assurance and comprehensive monitoring by the authorities. A self-monitoring programme in accordance with the Act on the Supervision of Social Welfare and Health Care Services was drawn up in 2023. The self-monitoring programme and plans are reviewed and updated annually or as necessary when there are changes in the activities or the operating environment. Self-monitoring makes it possible to quickly identify and address risks related to quality or safety. All business locations have a reporting system for the personnel to report any observed deviations. Customers report any problems they observe either directly to the personnel or through Pihlajalinna's feedback systems.
The realisation and development of patient safety is evaluated by measuring, for example, deviations, infection rates, patient injury notifications and the decisions of the Patient Insurance Centre. Pihlajalinna monitors the number of patient injury notifications and the decisions of the Patient Insurance Centre solutions in private services and joint ventures with wellbeing services counties.
With regard to patient safety in surgical operations, Pihlajalinna monitors the number of treatment-related deep infections in the surgical area, among other things. The number of surgery-related infections has remained low. In 2023, the rate was 0.22 per cent (2022: 0.11 per cent).
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Complaints | 8.77* | 6* | 16.34* |
| Official complaints | 0.32* | 0.22* | 0.39* |
| Patient injury notifications | 0.27* | 0.11* | 0.08* |
| Patient injuries | 0* | 0.06* | 0* |
| Total number of appointments | 1,847,253 | 1,783,662 | 1,267,010 |
The number of appointments, complaints, official complaints and patient injury notifications include Pihlajalinna's private healthcare services, i.e. private clinics, private hospitals, occupational health centres and dental clinics (which were divested on 1 April 2023) and cases that occurred in those services and which the Group was informed of. The Group does not necessarily receive information about complaints, official complaints or patient injury notifications related to the operations of practitioners working at Pihlajalinna's clinics.
* The number is reported per 100,000 appointments.
In 2023, 40 per cent (38) of Pihlajalinna's appointments took place remotely.
Remote services can help increase equality among customers by improving the availability of services even in areas where in-person services or a given expert service is not available. Remote services also reduce the time spent by customers on the use of services as well as the related costs, while also decreasing adverse environmental impacts such as transport emissions.
The company explore opportunities to utilise remote services in promoting public health and preventing diseases together with the wellbeing services counties, targeting services particularly at patient groups that generate high costs.
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX
In late 2023, Pihlajalinna launched digital health centres in our joint ventures to provide faster and more convenient access to care for the customers. The digital health centres use chat and video appointments. They can be used to facilitate the treatment of conditions such as common cold symptoms and skin symptoms, as well as the renewal of prescriptions and the issuance of sick leave certificates.
The company also developed its remote services in 2023 by launching remote examination devices for home use by customers. The devices enable basic examinations in the customer's home. Physicians use the data transmitted by the devices to make a diagnosis during a remote consultation. The remote examination equipment is also used in nurse-assisted remote consultations with general practitioners and pediatricians. This speeds up the process of receiving a diagnosis and a prescription.
The eDiabetes service is a digital treatment model that provides diabetes patients with access to care from an experienced diabetes doctor and diabetes nurse on a location-independent basis. The nationwide Weight Management Clinic also operates on a remote basis, with specialists, weight management nurses and other experts helping the customers with comprehensive weight management.
Pihlajalinna aims for an excellent customer experience in all service channels and at all business locations. Pihlajalinna uses the Net Promoter Score (NPS) to measure the customer experience. NPS is expressed in a range between +100 and -100.
The NPS for Pihlajalinna's appointments in 2023 was 79.1 (77.1). The NPS for complete and partial outsourcing arrangements was 74.7 (72.3). The combined NPS for all of the Group's functions was 69. The target set for 2023 was 76, and this was not achieved. For 2025, Pihlajalinna has set a target of 80.
As part of the development of quality and impact, the company launched a pilot project on the renewal of the measurement and reporting of the customer experience in 2023. The scope of the project will be expanded in 2024 to cover the entire Group. The aim is to incorporate the measurement of the health benefits obtained by the customer into the measurement of the customer experience, and to make more effective use of feedback in the management of operations and teams.
PIHLAJALINNA'S NPS FOR APPOINT-MENTS
NPS FOR COMPLETE AND PARTIAL OUTSOURCING ARRANGEMENTS
79.1 74.7
(2022: 77.1) (2022: 72.6)


SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY GRI CONTENT INDEX
The systematic collection and processing of customer feedback enables Pihlajalinna to develop services, processes and operating models according to the customers' wishes.
Customer feedback is requested by text message from all customer groups after they use the services of the contact centre, a private clinic or a hospital. Customers can also submit open feedback to Pihlajalinna in connection with feedback surveys. Feedback is also collected by means of a customer feedback form on the website, a feedback survey incorporated into the online booking tool and feedback devices in treatment and service situations.
Feedback on customer service situations is also collected from the personnel in accordance with Pihlajalinna's feedback process. The responses to openended feedback questions highlight the significant role played by nursing staff in creating a positive customer experience.
Pihlajalinna's customers particularly appreciate the highly competent and professional personnel, warmhearted service and customer engagement. The customers have also characterised Pihlajalinna's chat services and remote consultations as quick and convenient ways to use the company's services.
The most critical feedback received in 2023 concerned delays and occasional congestion in telephone services. Themes related to booking appointments and using services on other people's behalf were highlighted as development areas in the customer feedback.


BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
THEMES OF SUSTAINABILITY
Pihlajalinna wants to be the first choice among professionals in its industry. The company's goal is an excellent personnel experience. This is pursued by purposefully developing work community skills, leadership and occupational safety, treating experts equally and fairly and by creating a framework for personal and professional growth.
In 2023, Pihlajalinna had 6,880 (7,016) employees and 2,208 (1,812) practitioners. All of Pihlajalinna's operations take place in Finland. The employee exit turnover was 18.7 (18.9) per cent.
The number of new employment relationships in 2023 was 1,041, of whom 87 per cent were women and 13 per cent were men.
| Personnel by professional group, incl. practitioners | 2023 | 2022 | 2021 |
|---|---|---|---|
| Physicians and dentists | 2,508 | 2,437 | 2,033 |
| Healthcare personnel | 4,680 | 4,546 | 3,794 |
| Other personnel | 1,300 | 1,262 | 1,053 |
| Administration | 593 | 574 | 479 |
| Executive management | 7 | 9 | 7 |
| Total | 9,088 | 8,828 | 7,367 |
| Gender, % | 2023 | 2022 | 2021 |
| Female | 86 | 86 | 86 |
| Male | 14 | 14 | 14 |
| Employment relationship, % | 2023 | 2022 | 2021 |
| Full-time | 56 | 49 | 49 |
| Part-time | 19 | 18 | 17 |
| On-call personnel | 25 | 33 | 34 |
| Employment contract, % | 2023 | 2022 | 2021 |
| Valid indefinitely | 77 | 74 | 72 |
| Fixed-term | 23 | 26 | 28 |
| Parental leave | 2023 | 2022 | 2021 |
| Number of personnel who took parental leave | 406 | 455 | 411 |
| women, % | 85 | 87 | 88 |
| men, % | 15 | 13 | 12 |
The figures are reported as of the end of the reporting period, 31 December 2023.

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
| Age distribution of the personnel, years |
2023 | 2022 | 2021 |
|---|---|---|---|
| <20 | 1.7% | 1.8% | 1.8% |
| 20–29 | 13.7% | 14.0% | 15.7% |
| 30–39 | 24.7% | 24.1% | 23.5% |
| 40–49 | 24.5% | 23.3% | 22.2% |
| 50–59 | 21.4% | 21.6% | 21.3% |
| 60< | 14.0% | 15.1% | 15.4% |
Employee engagement and feedback
Pihlajalinna actively listens to its personnel. Pihlis Pulse personnel survey is carried out twice a year. It is an important tool for assessing, monitoring and developing the state and practices of the work community, as well as for dialogue between personnel and supervisors.
The Pihlis Pulse survey consists of five different indicators, which are perceived work ability, supervisory work, opportunities for influence, team cohesion and competence. The last Pihlis Pulse survey of the year was carried out in October 2023. The response rate was 53 per cent (41%).
Pihlis Pulse also measures the employee experience by means of the eNPS (Employee Net Promoter Score) indicator. The eNPS index can range from +100 to -100. The views and opinions of the company among practitioners who work for Pihlajalinna are monitored by means of a Pulse survey aimed at practitioners as well as regular practitioner evenings.
In 2023, the response rate of Pihlis Pulse increased 12 percentage units.
| Pihlis Pulse survey | 2023 | 2022 | 2021 |
|---|---|---|---|
| Response rate | 53% | 41% | 42% |
| Perceived work ability (scale 1–10) | 8.0 | 8.0 | 8.1 |
| Supervisory work (scale 1–5) | 3.9 | 3.7 | 3.8 |
| Opportunities for influence (1–5) | 3.9 | 3.8 | 3.9 |
| Cohesion (1–5) | 3.5 | 3.5 | 3.5 |
| Competence (1–5) | 3.7 | 3.6 | 3.7 |


GRI CONTENT INDEX BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
High-quality supervisory work is essential in the day-today management of the Group's personnel and operating locations. Internal training and coaching activities offered to supervisors are Pihlajalinna's most important tool for supporting the performance of supervisors.
Supervisors are provided with regular induction training on topics such as processes and tools related to supervisory work. In addition, national and regional briefings are organised for supervisors on a monthly basis.
In addition to induction training, more experienced supervisors are provided with in-depth coaching focused on themes such as coaching-oriented management, managing wellbeing at work, business competence, business intelligence and customer experience management.
Supervisors are offered training activities in cooperation with educational institutions, leading to a vocational qualification in first-level management. In 2023, a total of 13 Pihlajalinna supervisors started studies aimed at the qualification. Supervisors have the opportunity to receive feedback on their performance through annual target-setting and development discussions and the Pihlis Pulse survey, for example.
Pihlajalinna continued to develop recruitment in 2023. The aim is to enhance the recruitment process and focus on a positive candidate experience.
The equal and non-discriminatory treatment of candidates and the appropriate processing of personal data is ensured through effective tools, processes and supervisor training. New employees can be recruited by public application processes and direct application processes as well as through internal channels and candidate pools.
The company engages in open and transparent recruitment where the selection criteria for each job are predetermined on the basis of the skills required for the position and/or the working conditions, for example. Supervisors communicate with candidates transparently throughout the recruitment process.
The aim of Pihlajalinna's recruitment activities is to create a diverse work community where candidates of all backgrounds and ages are considered, and candidates are not excluded on inappropriate grounds when it comes to inviting candidates for interviews, for example.
Pihlajalinna also engages in international recruitment, which helps to increase the diversity of the work community. To ensure a smooth process and high quality, international recruitment is carried out as Pihlajalinna's own activity in partnership with a subcontractor. In 2022, Pihlajalinna was joined by a pilot group of 20 employees from the Philippines. The integration, induction training and wellbeing at work of these employees were promoted in 2023. The experiences gained from the pilot project will support the continued development of international recruitment.

SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
All new employees, internally reassigned employees, employees taking up supervisory positions and those returning from extended leave receive induction training related to the organisation and their specific job. In addition to permanent employees, induction training is also provided to fixed-term employees, agency workers, practitioners and students.
Induction training is carried out under a Group-wide induction training plan and in accordance with the unitspecific induction training process, where applicable.
Developing the competence of the personnel ensures that the Group has highly competent, professional and motivated personnel.
All Pihlajalinna employees are within the scope of annual development discussions. Target-setting and development discussions involve two parts: a team discussion and a one-to-one discussion between the supervisor and the employee. The aim of the target-setting and development discussions is to motivate teams and strengthen their collective understanding of the team's purpose and objectives as well as its development areas and related actions. The discussions are also aimed at ensuring that each team member has the necessary competencies and conditions for success at their work.
Pihlajalinna supports the professional specialisation of healthcare personnel. The physicians employed by Pihlajalinna can undertake specialisation training in, for example, general medicine, occupational healthcare and geriatrics as well as required training in areas related to their specialisation.
The competence and professional development of employees is also ensured through various internal and external training activities and by supporting the professional specialisation and degree studies of the employees.
The total amount of training for the personnel came to 77,104 training hours in 2023, which corresponds to 11.2 hours per employee. In addition, Pihlajalinna offers comprehensive training to physicians, both those employed directly by the company and practitioners. A total of 4,638 professionals participated in Pihlajalinna's training activities in 2023.
The total amount of training for the personnel came to 77,104 hours in 2023.

GRI CONTENT INDEX BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna Academy is an online learning environment for personnel that offers frequently updated content to support competence development, such as general and professional induction training, remote lectures on medical and occupational healthcare-related topics, systems training and independent study material on many topics. Pihlajalinna Academy is also a key tool in the development and training of supervisors at Pihlajalinna.
Pihlajalinna respects its employees' right to unionisation and develops cooperation based on trust and openness with employee representatives. Pihlajalinna's Kimpassa ("Together") cooperation organisation covers the entire Group and empowers employees to exercise influence on their jobs and working environments.
The organisation's members include elected employee representatives, occupational safety and health delegates and Together representatives selected by the personnel. The aim of the activities is to create a coherent company culture, develop dialogue based on trust and openness as well as respond to the statutory requirements concerning employer-employee cooperation.
The objectives of promoting employee wellbeing include healthy employees, a functional work community and the effective prevention of work-related illnesses.
The most typical work-related illnesses and causes of sickness-related absences in the healthcare sector include mental health-related absences caused by the psychological stress associated with the work, musculoskeletal disorders caused by the physical demands of the work, and various infections that are easily transmitted in treatment situations. Work-related illnesses and the causes of absences are monitored at the annual level at Pihlajalinna.
Pihlajalinna employees are covered by statutory occupational health services as well as occupational accident and occupational disease insurance. The practitioners who work for Pihlajalinna are responsible for their own occupational health services and insurance. Employees who work at least 15 hours per month are provided with occupational health services that exceed the statutory requirements.
Pihlajalinna also provides wellbeing, sports and cultural benefits (ePassi Flex) for permanent, part-time and fixed-term employees when their employment relationship has lasted for at least six consecutive months. Pihlajalinna also provides all of its employees with comprehensive leisure-time accident insurance
that covers all sporting activities and has no ceiling on compensation.
Occupational healthcare at Pihlajalinna is based on prevention and an active caring model, which involves training supervisors to address work ability issues among employees as early as possible. There is an emphasis on seamless cooperation between employees, occupational healthcare and supervisors. Employees have the opportunity to influence the development of the occupational health services through various feedback channels, occupational safety and health delegates, shop stewards and Together representatives.
In the active care model, early support is complemented by return-to-work planning and targeted support, with occupational healthcare, the employee and the supervisor together assessing the risks of the job and seeking appropriate solutions. When there are changes to employment relationships, the Group provides guidance, training and support to the employees concerned. In managing wellbeing at work and supporting work ability, Pihlajalinna engages in active cooperation with pension and insurance companies. Pihlajalinna's employees also have access to the Mielen huoli mental health service, which provides them with low-threshold discussion-based assistance with mental health issues.

SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY THE YEAR 2023
At Pihlajalinna, the goal is to help everyone to maintain their wellbeing and succeed in their work. To this end, the development of work ability is one of the most important themes for the current strategy period.
In 2023, Pihlajalinna continued the unique cooperation project to develop work ability management with pension insurance companies. One of the main objectives of the project is to reduce sickness-related absences and create a competitive advantage in business when the model is later offered to the company's customers as well. The project aims to turn wellbeing at work into a competitive advantage for attracting the leading professionals in the industry to work at Pihlajalinna. The project also involves developing Pihlajalinna's employer image and reputation as a responsible healthcare operator that is there for people.
The purposeful efforts to improve the wellbeing at work of the personnel is reflected in reduced sicknessrelated absences, among other outcomes. Pihlajalinna's sickness-related absence rate in 2023 was 5.7 (6.7) per cent.
An application to support work ability was introduced throughout the Group in April 2023. It supports supervisors and guides them to operate in accordance with Pihlajalinna's active caring model. Supervisors were also provided support in the form of targeted
training, active caring workshops and induction training.
At Pihlajalinna, impacts related to occupational safety are managed as part of the management of business operations. The occupational safety and health organisation implements cooperation between the employer and the employees. Its scope covers all of the Group's operations.
The management of occupational safety and health risks aims to identify work-related hazards, risks and adverse effects, and to systematically eliminate or reduce these. Working environment risks are assessed by Pihlajalinna's units at least once a year and whenever significant changes happen.
The significance to health of the identified risks is also assessed in workplace surveys conducted by the occupational healthcare function. These are carried out in five-year intervals at a minimum and whenever significant changes happen.
Pihlajalinna has an occupational safety and health action plan based on risk assessments. The action plan sets out responsibilities and performance indicators

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
related to occupational safety. Drafting an occupational safety and health action plan is a legal requirement, and the action plan is reviewed annually. Pihlajalinna's local occupational safety and health committees also prepare local action plans and set local occupational safety targets.
Effective from the beginning of 2024, the Group's occupational safety and health committee are replaced by cooperation groups. In private healthcare services, the cooperation groups are appointed for each business area. In public healthcare services, they are appointed on a company-specific basis. The groups have quarterly meetings and their members include a representative of the Group's regional management, the regional shop steward, the occupational safety and health delegate, the occupational safety and health manager and the personnel manager.
Workplace occupational safety practices and the employees' occupational safety obligations are always covered with the personnel during induction training. The Group administration develops collective operating guidelines related to occupational safety and supports supervisors in their unit-level implementation through communications and supervisor training.
Occupational safety training, such as exercises on first-hand fire extinguishing and evacuation, is organised at the operating locations based on the local assessment of needs.
Monitoring the working conditions and ensuring safety is every employee's responsibility. Pihlajalinna has a reporting system for the personnel to report any occupational safety deviations they observe.
Highlighting deficiencies and areas requiring improvement is an important aspect of developing occupational safety and preventing accidents, which is why employees are encouraged to actively report their
safety-related observations. The number of reported safety observations has increased over the past few years. Reported safety observations are always investigated locally in the unit and discussed by teams. The Group's HR administration also monitors the number of reported safety observations and their processing times.
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Number of accidents | 330 | 300 | 369 |
| Accident frequency (per million hours worked) | 26 | 34 | 49 |
| Serious occupational accidents*, number | 2 | 6 | 8 |
| Serious occupational accidents, frequency | 0.2 | 0.7 | 1.0 |
| Occupational accidents resulting in serious injury**, number | 0 | 2 | 0 |
| Occupational accidents resulting in serious injury, frequency | 0 | 0.24 | 0 |
| Incapacity for work, number of days | 318 | 845 | 1,578 |
The frequency figures are calculated per 1,000,000 hours worked. The figures presented in the table reflect accidents at work that involved persons who are in an employment relationship with Pihlajalinna (excluding Forever fitness centres). Commuting accidents between the home and the workplace are not included in the figures.
* Accidents at work resulting in an absence of at least 30 days.
** Accidents resulting in serious injury are accidents from which the employee cannot recover to the state of health they had before the accident, or from which the employee does not recover, or is not expected to recover, to the state of health they had before the accident within six months of the accident.
The comparison figures for the previous years have been restated due to the processing times of accidents becoming prolonged and the data changing as a result.

GRI CONTENT INDEX BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
For Pihlajalinna, sustainable business means striving for good corporate citizenship. Operating ethically and sustainably is key to achieving the Group's strategic objectives. The company brings economic value to society by providing efficient and effective social and healthcare services, procuring services and products from local operators, and paying all taxes in Finland. Pihlajalinna offers its personnel meaningful work in safe working conditions.
Pihlajalinna complies with the currently valid legislation, the orders issued by authorities and the rules and regulations concerning listed companies. In addition, the principles followed in the company's operations are recorded in the Code of Conduct. Code of Conduct training is part of Pihlajalinna's induction training programme, and the training became mandatory for all Pihlajalinna professionals in 2023. Pihlajalinna also requires its suppliers and partners to comply with the principles set out in the Code of Conduct.
Pihlajalinna is committed to the UN Sustainable Development Goals and the principles of responsible business of the Global Compact. Pihlajalinna's sustainability efforts are based on a double materiality assessment carried out in 2023 in accordance with the Corporate Sustainability Reporting Directive (CSRD). Stakeholders
2023 2022 2021 Incidents of corruption or bribery 0 0 0 Violations of competition law 0 0 0 Fines or penalties for violating environmental regulations 0 0 0 Fines or penalties for violating laws and regulations pertaining to social and economic responsibility 0 0 0 Whistleblower notifications 10 4 -* Investigation completed 9 4 -* Incidents leading to subsequent action 2 0 -*
*The whistleblowing channel was introduced in Pihlajalinna Group in July 2022.
were also engaged in the double materiality assessment.
In addition to Global Compact reporting and the GRI Standards, Pihlajalinna's sustainability efforts are also assessed in accordance with the EcoVadis sustainability assessment. In 2023, Pihlajalinna achieved a bronze medal in the EcoVadis rating, which assesses companies' sustainability from the perspective of environmental issues, labour and human rights, ethical operating practices and sustainable sourcing.
Pihlajalinna has a confidential whistleblowing channel that can be used for reporting misconduct and problems in the organisation. Pihlajalinna's legal affairs
SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES THE YEAR 2023
PIHLAJALINNA'S ANNUAL REPORT 2023
BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
unit is responsible for processing whistleblower notifications, and the company's Board of Directors monitors messages submitted via the whistleblowing channel and the actions taken in response to them.
A total of 10 notifications were submitted via the whistleblowing channel in 2023 (4 in 2022). The investigation has been completed for nine of these cases. The whistleblower notifications concerned incidents related to the equal treatment of employees, bullying and the Code of Conduct. Two of the investigated incidents led to further action.
Pihlajalinna is committed to the UN Global Compact initiative and respects internationally recognised principles of human rights and equality. Pihlajalinna does not condone discrimination based on employees' and practitioners' origin, nationality, religious beliefs, ethnicity, gender, age or any other such factor.
Pihlajalinna complies with the currently valid legislation, the orders issued by authorities and the rules and regulations concerning listed companies. In addition, the principles followed in the company's operations are set out in Pihlajalinna's Code of Conduct, as well as in the Supplier Code of Conduct, which guides procurement.
The Group Management Team is responsible for ensuring that the personnel is familiar with the Code of
Conduct, and supervisors are responsible for adherence to the Code of Conduct. New supervisors are familiarised with the Code of Conduct by means of induction training designed specifically for them. The online Code of Conduct training that was launched in late 2023 and is mandatory for all of the company's personnel was completed by approximately 30 per cent of Pihlajalinna professionals by the end of the year.
Pihlajalinna applies an operating model that prohibits all forms of harassment or inappropriate treatment. Supervisors are under an obligation to address inappropriate conduct or harassment. In addition, the occupational safety and health delegate, occupational safety manager, shop steward and occupational healthcare provider can also support the workplace and individual employees if necessary.
Pihlajalinna complies with the applicable employment legislation and collective agreements. The remuneration of the personnel is based on the competence of each employee and adherence to the principles of equal treatment. In addition to the collective agreements, remuneration also takes into account job-specific responsibility premiums, years of experience and
the job location's cost of living category. Gender is not a factor in remuneration under any circumstances. The remuneration of senior salaried employees is determined by the demands of the job and the individual's competence, experience, performance and results, among other factors.
More information on the remuneration of the management and the Board of Directors is provided in the company's Remuneration Report on page 47.
In accordance with Pihlajalinna's equality and nondiscrimination plan, a balanced gender distribution is sought in the composition of the Board of Directors and the Management Team. In 2023, the Board of Directors had a total of eight members, four of whom were women and four were men. Of the seven members of Pihlajalinna's Management Team, two were women and five were men.
As a provider of social and healthcare services and a listed company, Pihlajalinna places a high priority on transparent, timely and reliable stakeholder communications. The cornerstones of Pihlajalinna's marketing and communications are professionalism, reliability, truthfulness and up-to-date medical knowledge.

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
At Pihlajalinna, the purpose of data protection and the management of information security is to ensure the secure processing of all of Pihlajalinna's data, particularly patient and personal data, as well as the protection of the privacy of patients, customers and the company's personnel. The management of information security aims to ensure the integrity, confidentiality and availability of information.
The Group takes account of the continuously increasing information security requirements that come with the development of digital services. Pihlajalinna strengthens its information security by applying up-todate and secure methods, such as strong authentication practices, external monitoring and continuous testing. Data protection and information security are an important part of Pihlajalinna's ISO 9001 certified quality management system.
The Group's information security principles are documented in Pihlajalinna's data protection and information security policy. Pihlajalinna's principles, guidelines and policies concerning information security are reviewed and updated regularly, at least once a year. Pihlajalinna regularly organises information security

training and provides guidelines on information security to its personnel to ensure that Pihlajalinna's information security policies are appropriately implemented in practice.
Pihlajalinna's suppliers and external service providers are required to commit to compliance with the information security standards set by Pihlajalinna. Audits are conducted on suppliers. When external services
| PIHLAJALINNA'S ANNUAL REPORT 2023 | THE YEAR 2023 | SUSTAINABILITY | REMUNERATION | CORPORATE GOVERNANCE | FINANCES |
|---|---|---|---|---|---|
| BUSINESS AND STRATEGY | SUSTAINABILITY PROGRAMME | THEMES OF SUSTAINABILITY | GRI CONTENT INDEX |
change, information security requirements are reviewed. The sustainability of suppliers is taken into consideration in tendering.
Pihlajalinna has an external Security Operations Centre (SOC) that ensures the continuous monitoring of the organisation's information security and identifies and responds to information security threats and deviations in order to protect the organisation's information systems and data.
Connections to Pihlajalinna Group's data network and associated services are only authorised when hardware and software managed or approved by the IT administration are used.
Pihlajalinna's information security organisation was revamped in 2023 when the Chief Information Officer appointed a Chief Information Security Officer (CISO). Pihlajalinna has an Information Security Officer who reports to the CISO. The person in charge of data protection is Pihlajalinna's Chief Medical Officer, who appoints the company's data protection officers. Pihlajalinna has also enhanced cooperation between the data protection and information security teams by establishing a cross-functional cooperation group that meets regularly.
The status of data protection and information security is reported in connection with internal and external audits. Technical information security is constantly assessed and separate information security inspections are made to the most critical environments. Work related to data protection is supervised by a steering group and operational action is led by the data protection and IT security team.
Data protection and information security risks are assessed and analysed regularly and always in the new system specification phase and in connection with significant changes. Pihlajalinna also takes advantage of general and targeted threat analyses to guide resource allocation and activities related to information security.
Pihlajalinna's target for data protection is zero successful attempts to gain unauthorised access. This target was achieved in 2023.
Customers can report suspected data protection or information security deviations through feedback systems or directly to the personnel. All of Pihlajalinna's operating locations have a reporting system for the personnel to report any observed data protection or IT security deviations.
The Group has defined procedures and tools for detecting information security deviations. Additionally, action plans are in place for exceptional situations. Each
information security deviation is recorded and processed for further action. The incident management process is reviewed and updated regularly.
In total, the SOC reviews 10,000–35,000 information security incidents each month. Of these, the SOC escalated 89 to Pihlajalinna in 2023. Of these information security incidents, one was assigned a critical priority and two were assigned a high priority. There were no significant information security incidents in 2023 that led to loss of data or financial damage.
Pihlajalinna continuously develops its cyber security. One of the most significant development in 2023 was an organisational renewal and establishing a separate information security unit. Pihlajalinna also upgraded the information security of terminal devices by deploying the advanced EDR/XDR product family supplied by the market leader. A vulnerability management suite was also deployed from the same product family to achieve strategic benefits in the form of simple integrations. Going forward, Pihlajalinna will also have mandatory information security training for everyone.
Pihlajalinna has adopted a cyber security development plan for 2023–2027. The plan guides the development of information security and the monitoring of the targets set for information security in the coming years.

GRI CONTENT INDEX SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY THE YEAR 2023
Sustainable social and healthcare services are efficient. Wellbeing services counties' limited resources and collective tax revenue need to be converted into the highest possible amount of wellbeing. In Pihlajalinna's outsourcing services, the focus of preventive, quick and effective primary care is on keeping people as healthy as possible, which reduces the need for specialised care.
Pihlajalinna has a joint venture providing public social and healthcare services in three wellbeing services counties. Pihlajalinna's joint ventures are Jämsän Terveys in Central Finland, Kolmostien Terveys and Mäntänvuoren Terveys in Pirkanmaa, and Kuusiolinna Terveys in Ostrobothnia. In addition, Pihlajalinna has the Jokilaakson Terveys Oy hospital, which provides public specialised care in Jämsä.
Pihlajalinna has a comprehensive network of hospitals and private clinics, along with extensive diagnostic services. They give us the ability to help with the quick reduction of the critical backlog of healthcare queues in Finland. We have demonstrated that the multi-provider model enables cost-effective and impactful healthcare services for customers. For example, the results of the IMPRO research project by the Academy of Finland (1/2023) reveal that the complete outsourcing model of Pihlajalinna has had a significant effect on the total costs of healthcare services.

The most significant direct economic impacts on society arise from procurements, the remuneration of personnel and practitioners, and the payment of taxes and tax-like charges. A large proportion of the goods and services purchased by Pihlajalinna are sourced from Finnish companies.
Pihlajalinna's parent company and all of its subsidiaries are registered in Finland. Consequently, there is no cross-border tax planning involved in Pihlajalinna's

Economic value added and distributed
Economic value added
Distribution of economic value added
Economic value retained for the develop-
GRI CONTENT INDEX BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
operations. Pihlajalinna is a public limited company and 98.6 (98.6) per cent of the company's shares are Finnish-owned.
The Group pays all of its taxes to Finland. The Group's operations have significant local economic impacts, especially in the regions where Pihlajalinna has complete outsourcing agreements for public services.
Pihlajalinna complies with Finnish legislation in the collection, remittance and payment of taxes and taxlike charges. In accordance with Pihlajalinna's principles, taxes are remitted and paid in a timely manner and in the correct amounts, and the Group does not participate in artificial arrangements put into place purely for tax-related reasons.
Pihlajalinna's tax footprint illustrates the taxes and tax-like charges paid to society for the Group's operations. In 2023, Pihlajalinna's operations generated a total of EUR 164.8 (155.7) million in payments to society. A large proportion of Pihlajalinna's tax footprint consists of salary taxes, namely withholding taxes and employer's contributions. In addition, Pihlajalinna paid a total of EUR 129.8 (112.5) million in fees to practitioners, for which the practitioners themselves pay the taxes involved. Corporate income tax represented EUR 0.5 (2.0) million of Pihlajalinna's tax footprint.
| EUR million | 2023 | 2022 | 2021 |
|---|---|---|---|
| Direct tax payable for the period | |||
| Income tax (business income tax) | 0.5 | 2.0 | 5.3 |
| Employer's pension contributions | 45.5 | 42.0 | 35.3 |
| Social security contributions | 4.0 | 3.3 | 3.2 |
| Employer's unemployment insurance contributions |
4.6 | 4.3 | 3.5 |
| Contribution to accident insurance and group life insurance |
1.2 | 1.6 | 1.6 |
| Employer contributions, total | 55.3 | 51.2 | 43.7 |
| Property taxes | 0.1 | 0.2 | 0.1 |
| Transfer taxes | 0.0 | 0.9 | 0.4 |
| Direct tax payable for the period, total | 56.0 | 54.2 | 49.5 |
| Value added taxes, estimate | 20.5 | 20.1 | 14.3 |
| Tax for the period | |||
| Withholding taxes | 62.4 | 57.8 | 48.0 |
| Employee pension contributions | 20.0 | 18.4 | 15.8 |
| Employee unemployment insurance contributions |
3.9 | 3.6 | 2.9 |
| Payroll tax, total | 86.3 | 79.8 | 66.7 |
| Net value-added tax | 2.1 | 1.5 | 1.4 |
Total tax for the period 88.3 81.3 68.1 Tax footprint 164.8 155.7 131.9
| ment of operations | 31,647 | 402 | 31,432 | |
|---|---|---|---|---|
| Procurement principles | ||||
Pihlajalinna's procurement principles are documented in a Supplier Code of Conduct, which service providers, suppliers and partners are required to comply with. The document was updated and incorporated into all new cooperation agreements in late 2022.
EUR 1,000 2023 2022 2021
Revenue and other operating income 727,620 695,517 581,102
Operating cost 363,052 372,701 280,990 Employee wages and benefits 324,781 298,365 256,991 Payments to providers of capital 7,450 16,839 8,897 Payments to government 392 6,921 2,596 Donations 298 289 196
In 2023, Pihlajalinna continued to integrate the Code of Conduct into all contractual partner models in the context of procurement activities as well as rental properties. Partners are required to monitor the guidelines and report any related changes to Pihlajalinna. Failure to rectify any deficiencies may lead to the termination of cooperation.
Of Pihlajalinna's 45 largest framework agreement partners, 30 have signed Pihlajalinna's Supplier Code of Conduct. The aim is to extend the coverage to all framework agreements by the end of 2024.
| PIHLAJALINNA'S ANNUAL REPORT 2023 | THE YEAR 2023 | SUSTAINABILITY | REMUNERATION | CORPORATE GOVERNANCE | FINANCES |
|---|---|---|---|---|---|
| BUSINESS AND STRATEGY | SUSTAINABILITY PROGRAMME | THEMES OF SUSTAINABILITY | GRI CONTENT INDEX |
Pihlajalinna audited IT suppliers in the context of the Group's ISO 27002 quality certificate in 2023. The company also has the right to conduct audits under all of its procurement agreements. No audits other than IT audits were conducted in 2023. Sustainability has also been incorporated into tendering criteria to ensure that candidates in competitive tendering are always evaluated against sustainability criteria as well.
Human rights compliance in the supply chain is of vital importance. Unethical practices such as forced labour and the use of child labour are prohibited in all stages of the supply chain. Suppliers must respect the human rights defined in the United Nations (UN) Declaration on Human Rights and the standards on workers' rights defined in the International Labour Organization's (ILO) Conventions.
Pihlajalinna and its partners ensure product and patient safety by using only professionally qualified personnel, for example. The Group's IT security guidelines also cover subcontractors. Pihlajalinna and its cooperation network oppose corruption and bribery and are committed to the principles of fair competition.
Pihlajalinna's suppliers must comply with the applicable environmental legislation and standards in their operations. Suppliers must identify the key environmental impacts of their operations at all of their business locations, prevent the adverse environmental impacts of their operations and develop environmental impact management to reduce and minimise negative environmental impacts. Suppliers must also strive to reduce the greenhouse gas emissions arising from their operations. Pihlajalinna has an ISO 14001 environmental management certificate for its operations. The certificate was granted in autumn 2023.
The procurement units in each business area provide annual training to procurement personnel on the principles of sustainable procurement.

BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Responsibility for the environment is part of Pihlajalinna's sustainable business. Responsibility for the environment concerns all of Pihlajalinna Group's activities, and its significance has increased as the service network has been expanded to cover all of Finland. The Group's systematic environmental management is based on the ISO 14001 framework. As part of Pihlajalinna's management system, it establishes consistent operating practices for the systematic development of environmental efforts.
In 2023, Pihlajalinna continued the development and implementation of measures that increase the wellbeing of the environment in accordance with the principles of continuous improvement. Pihlajalinna's private healthcare services, meaning private clinics, hospitals and occupational health services, have operated in accordance with a certified ISO 14001 environmental management system since autumn 2023. The ISO 9001:2015 quality management system certificate covers private clinic services, laboratory services, customer service and service housing with 24-hour assistance. As part of environmental management, Pihlajalinna's updated environmental policy lays out the approach to environmental issues and guides decisionmaking.
As a rule, the Group's environmental impacts consist of the consumption of materials, waste, energy and the movement of personnel. Direct environmental impacts arise particularly in the form of energy consumption and waste. In addition, most of the company's greenhouse gas emissions arise indirectly in the supply chain.
The most significant energy savings in 2023 were achieved by making the use of rental premises more efficient. These measures included the consolidation of operating locations, discontinuing the use of unnecessary premises and adjusting the opening hours of operating locations. Efficiency in the use of premises at the operating locations has also been improved by enhancing operational control. In selecting operating locations, Pihlajalinna aims to primarily use the existing building stock and upgrade the technical building systems to improve energy efficiency where necessary. LED lighting is introduced whenever alterations to lighting are made. Pihlajalinna has started the process of optimising the heating and other technical systems of operating theatres. The measures will be put into practice in the second quarter of 2024.
Pihlajalinna will further develop location-specific calculations in 2024 and assess the opportunities of using artificial intelligence in the compilation of consumption reports. The aim is to improve the availability of comparable performance indicators in the monitoring of savings and efficiency improvement measures.

GRI CONTENT INDEX PIHLAJALINNA'S ANNUAL REPORT 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY THE YEAR 2023
The calculation of emissions is part of Pihlajalinna's purposeful environmental responsibility efforts, the aim of which is to provide a transparent overview of the significant greenhouse gas emissions of the company's value chain. The calculation enables Pihlajalinna to target its actions at the largest sources of emissions and consequently engage in impactful climate action.
Pihlajalinna's first carbon footprint calculation in accordance with the GHG Protocol was carried out in 2022, using data for the year 2021. The accuracy of the calculation has subsequently been improved with regard to direct and indirect greenhouse gas emissions (Scope 1 and 2).
In 2024, Pihlajalinna will revise its carbon footprint calculations to cover not only Scope 1 and Scope 2 emissions but also Scope 3 emissions. The company's goal is to report emissions comprehensively in its reporting on the year 2024. In connection with expanding the scope of emission calculations, the company will also create a climate roadmap aimed at the development of ecologically sustainable social and healthcare operations.
Pihlajalinna switched to zero-emission electricity in its own electricity purchases at the end of 2022. The purchasing of zero-emission electricity is one important aspect of managing Pihlajalinna's climate impacts.
Over the past three years, Pihlajalinna's patient appointments have shifted to remote channels to a significant degree, with 40 per cent of appointments now taking place remotely. Remote appointments with customers reduce indirect climate emissions by reducing customer and employee traffic to the company's business locations.
In 2023, Pihlajalinna's carbon footprint (Scope 1 and 2, location-based) totalled 3,434 tCO2e (2022: 1,997 tCO₂). The largest sources of Scope 1 and 2 emissions were purchased electricity (50%) and district heating (41%). Cars account for approximately 8 per cent of Pihlajalinna's emissions, and the remaining emissions arise from oil heating and district cooling. Calculated using the market-based method, renewable energy accounted for 31 per cent of the energy used by Pihlajalinna, while nuclear power accounted for 21 per cent. Pihlajalinna's emission intensity was very low at 0.0007 kgCO2e/€ (Scope 1 and 2 emissions).
Pihlajalinna's direct greenhouse gas emissions (Scope 1) amounted to 413 tCO2e in 2023 (2022: 166 tCO2e). The emissions arise mainly from the fuel consumption of leased cars. Data on potential diffuse emissions could not be collected. The calculation of Scope 1 emissions is 90 per cent based on actual fuel consumption and the remainder has been estimated on the basis of costs.
Indirect greenhouse gas emissions (Scope 2, location-based) amounted to 3,021 tCO2e (2022: 1,831 tCO2). The emissions originated from the consumption of electricity, heat and cooling in leased and companyowned premises and the electricity consumption of leased cars. Most of the Scope 2 emission data was either obtained directly from metering devices, invoices or agreements or calculated by taking the total consumption of the property and allocating a proportion of it to Pihlajalinna's premises based on the floor area. Data for the remaining locations was estimated based on the floor area and the specific consumption figures calculated for the other locations. For market-based emission calculations for locations where the origin of the energy was unknown, the residual distribution emission factor of electricity or the average emission factor for district heating in Finland was used.
Electricity purchases in 2023 totalled 17,181 MWh, with renewable energy representing 19 per cent and nuclear power 52 per cent of the total (2022: 12,440 MWh, of which 95 per cent was renewable or zeroemission electricity). District heating purchases totalled 21,291 MWh (2022: 4,090 MWh).

GRI CONTENT INDEX BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY
Pihlajalinna further specified the company's carbon footprint calculations in 2023. All Pihlajalinna operating locations were included in the calculation, based on either actual or estimated consumption. The calculations for 2022 only included emissions for which measured data was available.
C
| Energy consumption |
MWh | % Renew able |
% Non renew able |
|---|---|---|---|
| Electricity | 17 181 |
19 | 52 |
| Heating | 21 291 |
48 | - |
| Cooling | 387 | - | - |
| Oil | 225 | 5 | - |
| Cars | 4 472 |
1 | - |
| Total | 43,556 | 31 | 21 |
| Direct greenhouse gas emissions (Scope 1) in 2023 | |||
|---|---|---|---|
| tCO2 tCO2 |
|||
| market based | location based | ||
| Scope 1 | 413 | 413 |
| tCO2 market based |
tCO2 location based |
|
|---|---|---|
| Scope 2 | 4,976 | 3,021 |
The emission calculations have been carried out in accordance with the Greenhouse Gas Protocol Corporate Standard and the supporting standards Corporate Value Chain (Scope 3), Accounting and Reporting Standard, and GHG Protocol Scope 2 Guidance. The consolidation approach used was operational control. This means that the emissions arising from energy at leased premises are included in Pihlajalinna's Scope 1 and 2 emissions. The exception is subleased locations, which are included in Pihlajalinna's Scope 3 emissions. Pihlajalinna has sought to include all greenhouse gas emissions specified in the standard in the calculations, and the figures are reported as carbon dioxide equivalents.*
Pihlajalinna continuously develops its operations to reduce the generation of waste and improve waste reporting. As part of the environmental management plan, waste management and sorting plans were drawn up for all private healthcare service units and residential service units in 2023. Remote training on assessing and reducing the volume of waste, the appropriate sorting of waste and waste management by the personnel became mandatory for all of the personnel in 2023. Closer cooperation with stakeholders promoted the company's goals pertaining to the improvement of
waste reporting. The identified challenges include the availability of comparable data for leased properties.
As part of the recycling of waste, decommissioned IT hardware is assessed by Pihlajalinna's IT department. Serviceable and necessary hardware is serviced and reused, while broken hardware is forwarded to electronics recycling.
Persons responsible for environmental matters have been designated for private clinics and business locations in hospital services. They ensure that environmental perspectives are taken into account in the unit's operations and monitor the implementation of the environmental programme. They meet once a month with external waste management experts to review and develop location-specific environmental plans and guidelines. They also prepare sorting plans for the units, acquire suitable waste collection containers and provide training and guidance to the personnel.
* The sources of the emission factors are the emission intensity figures for the production of electricity, heating and cooling as reported by the energy companies, Fingrid for the electricity network's emission intensity relative to average consumption, Statistics Finland for the average emission factor of district heating, the Energy Authority for the residual distribution emission factor of electricity, and the UK Department for Environment, Food & Rural Affairs for fuels. For fuels, the comprehensive database of emission factors provided by the UK Department for Environment, Food & Rural Affairs has been used, because Statistics Finland reports only carbon dioxide emissions. The emission factors reported by energy companies were mainly for the year 2022, as the figures for 2023 had not been published yet. For locations where the heating system or the emission factor of heating could not be determined, the most recent average emission factor for district heating production in Finland was used. The emission factor in question was calculated by Statistics Finland for 2021.

| Code | Indicator name | Location in the report | Additional information |
|---|---|---|---|
| 2-1 | Organizational details | Pihlajalinna in brief | |
| 2-2 | Entities included in the organization's sustainability reporting | Pihlajalinna in brief | |
| 2-3 | Reporting period, frequency and contact point | Information for shareholders | The report will be published in the spring with an annual publishing frequency. The publication date is 19 March 2024. |
| 2-4 | Restatements of information | CEO's review Audited financial statements |
The divestment of oral health ser vices took place on 31 March 2023. |
| 2-5 | External assurance | The sustainability information in the annual report has not been verified by a third party. The finan cial figures presented in the finan cial statements are audited by a third party. |
|
| 2-6 | Activities, value chain and other business relationships | Pihlajalinna in brief Impact and value creation |
There are no significant changes compared to the previous report ing period. |
| 2-7 | Employees | Responsibility for personnel | The entire staff works in Finland. Employee numbers are reported as headcounts. There are no sig nificant changes compared to the previous reporting period. |
| 2-8 | Workers who are not employees | Responsibility for personnel | External employee numbers are calculated as headcounts. External employees include healthcare pro fessionals such as doctors and physiotherapists. External employ ees have indefinite employment contracts. |
| 2-9 | Governance structure and composition | Corporate governance statement 2023 – Members of the Board of Directors in the financial year 2023 |
There are no underrepresented |

GRI CONTENT INDEX SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY THE YEAR 2023
| Corporate governance statement 2023 – Board committees |
groups or stakeholder representa | ||
|---|---|---|---|
| Corporate governance statement 2023 – The qualifications |
tion on the board or board com | ||
| and independence of the Board members and the diversity | mittees. | ||
| of the Board of Directors | |||
| Corporate governance statement 2023 – The composition |
Stakeholder representation, apart | ||
| and election procedure of the Board of Directors | from shareholders, is not consid | ||
| 2-10 | Nomination and selection of the highest governance body | Corporate governance statement 2023 – The qualifications |
ered in the nomination and selec |
| and independence of the Board members and the diversity | tion of the board. | ||
| of the Board of Directors | |||
| Corporate governance statement 2023 – Members of the |
The chairman of the board is not a | ||
| 2-11 | Chair of the highest governance body | Board of Directors in the financial year 2023 | senior executive at Pihlajalinna. |
| 2-12 | Role of the highest governance body in overseeing the management of impacts | Sustainability management | |
| Board of Directors' report – Statement of non-financial in |
|||
| 2-13 | Delegation of responsibility for managing impacts | formation | |
| 2-14 | Board of Directors' report – Statement of non-financial in |
||
| Role of the highest governance body in sustainability reporting | formation | ||
| 2-15 | Corporate governance statement 2023 – Related parties |
||
| Conflicts of interest | and principles for related party transactions | ||
| 2-18 | Corporate governance statement 2023 – III Internal control |
||
| Evaluation of the performance of the highest governance body | and risk management mechanisms | ||
| Remuneration report 2023 – II Remuneration of the Board |
|||
| of Directors | |||
| 2-19 | Remuneration policies | Remuneration report 2023 – Performance- and quality |
|
| based long-term incentive programme | |||
| 2-20 | Process to determine remuneration | Remuneration report 2023 – Introduction |
|
| 2-22 | Statement on sustainable development strategy | CEO's review | |
| Sustainability management | During 2024, Pihlajalinna has | ||
| Sustainable business | started to initiate work on building |
||
| 2-23 | Policy commitments | Board of Directors' report – Statement of non-financial in |
the HRDD (Human Rights Due Dili |
| formation | gence) process. | ||
| 2-25 | Processes to remediate negative impacts | Sustainable business | |
| 2-26 | Mechanisms for seeking advice and raising concerns | Sustainable business | |
| 2-27 | Compliance with laws and regulations | Sustainable business | |
| 2-28 | Membership associations | Sustainability management | |
| 2-29 | Approach to stakeholder engagement | Stakeholder engagement | |
| 100% of Pihlajalinna's staff are | |||
| covered by collective bargaining | |||
| 2-30 | Collective bargaining agreements | agreements, excluding senior ex | |
| ecutives and management. The | |||
| working conditions of senior exec- |

| utives and management are de fined in their employment con tracts. |
|||
|---|---|---|---|
| 3-1 | Process to determine material topics | Sustainability programme | |
| 3-2 | List of material topics | Sustainability programme | There are no significant changes compared to the previous report ing year. |
| 3-3 | Management of material topics | Sustainability programme | |
| 201-1 | Direct economic value generated and distributed | Table: Economic value added and distributed | |
| 203-2 | Significant indirect economic impacts | Impact and value creation | |
| 204-1 | Proportion of spending on local suppliers | Tax responsibility and tax footprint | Percentage is not available. The geographical definition of local is domestic, and all significant loca tions are all Pihlajalinna's locations in Finland. |
| 205-1 | Operations assessed for risks related to corruption | Sustainable business | Corruption-related risks are part of a broader assessment of busi ness risks covering all Pihlajalinna's operations. Assessments are con ducted regularly throughout the year. |
| 205-2 | Communication and training about anti-corruption policies and procedures | Sustainable business | Employee training: Training on the Code of Conduct is mandatory for all Pihlajalinna employees. By the end of 2023, 1,935, (approxi mately 30 %) of Pihlajalinna em ployees, had completed the new training program released in Octo ber 2023. Reporting to the board is done through channels such as Whistleblowing. Supplier Code of Conduct communicates principles related to corruption to business partners. |
| 205-3 | Confirmed incidents of corruption and actions taken | Table: Incidents and legal action | |
| 206-1 | Legal actions for anti-competitive behavior, anti-trust, and monopoly practices | Table: Incidents and legal action | |
| 207-1 | Approach to tax | Tax responsibility and tax footprint | There is no separate tax strategy; Pihlajalinna complies with Finnish legislation in collecting, remitting, and paying taxes. All taxes are paid to Finland. |

GRI CONTENT INDEX SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY THE YEAR 2023
| 207-4 | Country-by-country reporting | Tax responsibility and tax footprint | |
|---|---|---|---|
| 302-1 | Energy consumption within the organisation | Environmental responsibility Table: Total energy consumption in 2023 |
Information on sold electricity, heat, cooling, and steam is not available. |
| 305-1 | Direct (Scope 1) GHG emissions | Environmental responsibility Table: Direct greenhouse gas emissions (Scope 1) in 2023 Carbon footprint calculation methodology |
Emission breakdown is not availa ble. Diffuse emissions, such as re frigerant leaks in buildings, have not been determined. Biogenic carbon dioxide emissions from cars: 17,302 kg CO2e. Comparison year is 2022 where applicable. |
| 305-2 | Indirect (Scope 2) GHG emissions | Environmental responsibility Table: indirect greenhouse gas emissions (Scope 2) in 2023 Carbon footprint calculation methodology |
Market-based emissions: 4,976 tCO2e. Emission breakdown is not available. Comparison year is 2022 where applicable. |
| 305-4 | GHG emissions intensity | Environmental responsibility | Includes scope 1 and 2 emissions. Gases included in the calculation: CO2. Emission intensity: calculated revenue as a denominator. |
| 308-1 | New suppliers that were screened using environmental criteria | Sustainable business | Percentage is not reported. |
| 401-1 | New employee hires and employee turnover | Responsibility for personnel | Data is not available by age group. |
| 401-2 | Benefits provided to full-time employees that are not provided to temporary or part-time employees |
Responsibility for personnel | Benefits are offered to all employ ees, including part-time and fixed term employees, if they have been employed for over 6 months. |
| 401-3 | Parental leave | Responsibility for personnel Responsibility for personnel Table: Parental leave |
Reported as percentages. Data is not available for employees who returned from parental leave and were still employed 12 months af ter their return. |
| 403-1 | Occupational health and safety management system | Employee wellbeing | |
| 403-2 | Hazard identification, risk assessment and incident investigation | Occupational safety management | |
| 403-3 | Occupational health services | Employee wellbeing | |
| 403-4 | Worker participation, consultation, and communication on occupational health and safety |
Employee wellbeing | Meeting frequency or participants are not reported. |
| 403-5 | Worker training on occupational health and safety | Occupational safety and health action plan | |
| 403-6 | Promotion of worker health | Employee wellbeing | Employees have comprehensive accident insurance. |
| 403-7 | Prevention and mitigation of occupational health and safety impacts directly linked by business relationships |
Occupational safety management |

GRI CONTENT INDEX SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES BUSINESS AND STRATEGY SUSTAINABILITY PROGRAMME THEMES OF SUSTAINABILITY THE YEAR 2023
| 403-8 | Workers covered by an occupational health and safety management system | Employee wellbeing | All employees are covered by oc cupational health and safety. |
|---|---|---|---|
| 403-9 | Work-related injuries | Occupational safety observation belongs to everyone Table: Accidents and accident frequency, employees |
Occupational injuries to external employees are not reported by Pihlajalinna. |
| 403-10 | Work-related ill health | Employee wellbeing | Numbers are not available; only sickness absence rates are re ported. There is no data available for external employees. Work-re lated hazards are generally recog nized risks in the industry. |
| 404-1 | Average hours of training per year per employee | Competence development | Data is not available by employee groups and/or gender. |
| 404-2 | Programs for upgrading employee skills and transition assistance programs | Competence development | Transition assistance programs are not reported. |
| 404-3 | Percentage of employees receiving regular performance and career development reviews |
Competence development | Data is not available by different employee categories. |
| 405-1 | Diversity of governance bodies and employees | Responsibility for personnel | |
| 406-1 | Incidents of discrimination and corrective actions taken | One case considered discrimina tion (contrary to equality and non discrimination laws) in 2023 led to compensation proceedings. |
|
| 414-1 | New suppliers that were screened using social criteria | Sustainable business | Percentage is not reported. Social responsibility aspects are included in procurement principles and partners' Code of Conduct. |
| 415-1 | Political contributions | No political contributions were made in 2023. |
|
| 417-3 | Incidents of non-compliance concerning marketing communications | No cases in 2023. | |
| 418-1 | Substantiated complaints concerning breaches of customer privacy and losses of customer data |
Sustainable business |


This Remuneration Report of Pihlajalinna Plc ("the Company" or "Pihlajalinna") is a Remuneration Report for Governing Bodies prepared in accordance with the Limited Liability Companies Act, the Securities Markets Act and the recommendations of the Corporate Governance Code 2020. The Remuneration Report contains information on the remuneration of the members of the Board of Directors and the CEO in the financial year 2023. The aim of the Remuneration Report is to provide a clear picture of the implementation of the Company's Remuneration Policy. The Remuneration Policy is available on the Company's investor website at investors.pihlajalinna.fi and it has been approved by the Annual General Meeting on 15 April 2020. The Pihlajalinna Board of Directors has approved the Remuneration Report for presentation to the Annual General Meeting in 2024.
The auditing firm KPMG Oy Ab, which served as Pihlajalinna Plc's auditor during the financial year 2023, has verified, in accordance with Ministry of Finance decree 608/2019, that the information referred to in Section 3 of the decree has been disclosed in this report.
The following table and graphs present the development of the remuneration of the Board of Directors and the CEO compared to the development of the average remuneration of the Group's employees and the Group's financial performance in the past five financial years:
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Total remuneration of the Board of Directors (1 | 487,000 | 473,000 | 588,000(* | 491,000 | 397,000 |
| Total remuneration of the CEO (1 | 285,000 | 433,000 | 405,000 | 333,000 | 647,000 |
| Joni Aaltonen, CEO until 8 Mar 2023 | 285,000 | 433,000 | 405,000 | 339,000 | 353,000 |
| Mikko Wirén, interim CEO 9 Mar - 31 Aug 2023 |
174,000 | ||||
| Tuomas Hyyryläinen, CEO from 1 Sep 2023 | 120,000 | ||||
| 2 Average employee earnings ( |
41,000 | 42,000 | 45,000 | 51,000 | 54,000 |
| Revenue, EUR million | 518.6 | 508.7 | 577.8 | 690.5 | 720.0 |
| Operating profit (EBIT), EUR million | 10.2 | 18.1 | 27.9 | 8.9 | 20.6 |
| Profit for the period, EUR million | 4.5 | 8.9 | 19.1 | 7.7 | 4.6 |
1) Rounded to the nearest thousand
2) Average employee earnings have been calculated by dividing the total wages paid during the financial year by the number of employees as full-time equivalents (FTE), rounded to the nearest thousand
*) Monthly remuneration paid to the Board of Directors 1–4/2021 for the term 2020–2021 and the annual remuneration paid for the term 2021–2022 as a lump sum in shares and cash on 14 May 2021.


Revenue, EUR million Average employee earnings, EUR(²

Operating profit (EBIT), EUR million



Pihlajalinna's General Meeting decides on the remuneration paid to the members of the Board of Directors. The proposal for the remuneration of the Board members is prepared by the Shareholders' Nomination Board. Assisting the Board of Directors, the People and Sustainability Committee prepares the principles applied to the remuneration of the CEO. The Company's Board of Directors appoints the CEO and potential Deputy CEO and decides on the terms and conditions of their service.
The Annual General Meeting 2023 resolved that the Chair of the Board be paid EUR 60,000 for the term of office ending at the Annual General Meeting 2024. In 2022, the full-time Chair of the Board was paid a fixed annual fee of EUR 250,000. The 2023 Annual General Meeting resolved to increase the annual remuneration of the Board's committees, the Vice-Chair of the Board and the members of the Board of Directors. In 2023, the Board of Directors was paid a onetime annual fee for its entire term, as in the previous year.
In accordance with the Remuneration Policy, the remuneration of the CEO is based on a fixed monthly salary including fringe benefits and separately decided variable remuneration components, such as longterm or short-term share-based incentive schemes, for example. Joni Aaltonen served as Pihlajalinna's CEO until 8 March 2023. Mikko Wirén served as the interim CEO from 9 March to 31 August 2023. Tuomas Hyyryläinen started as the CEO of Pihlajalinna on 1 September 2023. In 2022, CEO Joni Aaltonen was paid a retention bonus and performance-based remuneration for 2021 in addition to the fixed monthly salary in accordance with the long-term incentive plan. In 2023, no bonuses were paid under incentive schemes for the year 2022.
The development of the average earnings of employees has shown a growing trend. In 2022, several M&A transactions were carried out and the number of employees increased further. Approximately 81% (2022: 81%) of the Company's employees are within the scope of collective labour agreements. The development of wages for employees in these groups is guided by the general increases defined in the collective agreements.

Pihlajalinna's Annual General Meeting held on 4 April 2023 resolved that the Board of Directors would be paid the following annual remuneration for the term ending at the conclusion of the 2024 Annual General Meeting: the Chair of the Board EUR 60,000, the Vice-Chair of the Board and the Chairs of the Committees EUR 40,000, and the other members EUR 30,000.
The Annual General Meeting resolved that annual remuneration shall be paid in Company shares and in cash, with approximately 40 per cent of the remuneration used to acquire shares in the name and on behalf of the members of the Board of Directors, and the remainder paid in cash. The Company was responsible for the expenses and transfer tax arising from the acquisition of the shares. The remuneration could be paid either entirely or partially in cash if the member of the Board of Directors was, on the day of the Annual General Meeting, 4 April 2023, in possession of over EUR 1,000,000 worth of
Remunerations paid to the Board of Directors in 2023, EUR
Company shares. If the term of a Board member ends before the next Annual General Meeting, the Board is entitled to decide on the possible recovery of the remuneration in a manner it deems appropriate.
The General Meeting also decided that each Board member shall be paid a meeting fee of EUR 600 for each Board and Committee meeting. Reasonable travel expenses will also be reimbursed to the members of the Board in accordance with the Company's travel policy.
In 2023, the fees paid to Pihlajalinna Plc's Board members for Board and Committee work totalled EUR 396,900 (2022: EUR 491,074). The amount paid in 2022 consisted of meeting fees and the annual fee paid to the Board of Directors for the term 2022–2023, which was paid to the Board members in the form of a lump sum in shares and
in cash in May 2022. The amount paid in 2023 consists of meeting fees and the annual fee paid to the Board of Directors for the term 2023–2024, which was paid to the Board members in the form of a lump sum in shares and in cash in May 2023.
The Company does not use any share-based incentive schemes that apply to members of the Board of Directors. The members of the Company's Board of Directors did not receive remuneration during the financial year 2023 from Pihlajalinna Group companies other than the parent company Pihlajalinna Plc.
| ANNUAL FEE (EUR), OF WHICH | ||||||
|---|---|---|---|---|---|---|
| BOARD MEMBER | SHARES (EUR) | CASH (EUR) | MEETING FEES (EUR) |
TOTAL REMUNERATION (EUR) |
THE NUMBER OF SHARES TRANSFERRED AS PART OF THE ANNUAL FEE |
|
| Leinonen Jukka | Chair, since 4 Apr 2023 | 23,998 | 36,002 | 7,800 | 67,800 | 2,636 |
| Niemistö Leena | Vice-Chair | 15,996 | 24,004 | 13,800 | 53,800 | 1,757 |
| Wirén Mikko | Member | 0 | 30,000 | 13,800 | 43,800 | 0 |
| Iisakka Heli | Member | 11,999 | 18,001 | 13,300 | 43,300 | 1,318 |
| Juvonen Hannu | Member, People and Sustainability Committee Chair |
15,996 | 24,004 | 14,400 | 54,400 | 17,757 |
| Turunen Seija | Member, Audit Committee Chair | 15,996 | 24,004 | 13,300 | 53,300 | 17,757 |
| Ignatius Kim | Member, since 4 Apr 2023 | 11,999 | 18,001 | 7,800 | 37,800 | 1,318 |
| Kurki Tiina | Member, since 4 Apr 2023 | 11,999 | 18,001 | 7,200 | 37,200 | 1,318 |
| Manninen Mika | Member (until 3 Arp 2022) |
0 | 0 | 5,500 | 5,500 | 0 |
| 107,983 | 192,017 | 96,900 | 396,900 | 11,861 |

Joni Aaltonen served as Pihlajalinna's CEO until 8 March 2023. Mikko Wirén served as the interim CEO from 9 March to 31 August 2023. Tuomas Hyyryläinen started as the CEO of Pihlajalinna on 1 September 2023.
CEO Joni Aaltonen's salary and other taxable benefits for the financial year that ended on 31 December 2023 amounted to a total of EUR 352,722 (EUR 338,930 in 2022). The remuneration of the CEO consisted of a fixed annual salary, a free car benefit and mobile phone benefit totalling EUR 147,532 (EUR 296,293 in 2022) and meeting fees paid by Pihlajalinna Group companies owned jointly with municipalities based on Board membership totalling EUR 2,050 (EUR 10,850 in 2022). In 2023, in accordance with the CEO's termination agreement, Joni Aaltonen was paid share rewards linked to performance- and quality-based earnings criteria amounting to EUR 73,030 and cash compensation for termination amounting to EUR 130,111, corresponding to six months' total salary in accordance with the CEO's contract.
The salary and other taxable benefits of interim CEO Mikko Wirén for the financial year that ended on 31 December 2023 amounted to a total of EUR 160,165. The remuneration of the CEO consisted of a fixed annual salary, a car benefit and a mobile phone benefit.
The salary and other taxable benefits of CEO Tuomas Hyyryläinen, who took up his post on 1 September 2023, amounted to EUR 120,000 for the financial year that ended on 31 December 2023. The remuneration of the CEO consisted of a fixed annual salary and a mobile phone benefit.
In 2023, the CEOs were not paid performance-based remuneration under the long-term incentive scheme. In 2022, CEO Joni Aaltonen was paid EUR 31,787 in performance-based remuneration for the year 2021 under the long-term incentive scheme.
According to CEO Tuomas Hyyryläinen's contract, the notice period for dismissal is 6 months. The Company is liable to pay the CEO onetime compensation for termination amounting to eight months' total salary.
The Company did not have a Deputy CEO indicated in the Trade Register during the financial year 2023.
On 23 March 2022, Pihlajalinna's Board of Directors approved the establishment of a new share-based incentive programme (LTIP 2022) for selected key employees. The key employees selected for the programme are required to make an investment in Pihlajalinna shares as a precondition for participation in the programme. In its entirety, the incentive scheme forms a six-year programme and the share rewards based on the programme cannot be disposed of prior to the year 2026.
The performance- and quality-based share programme comprises four separate performance periods of one year each (the calendar years 2022–2025). The potential share rewards will be paid out after the performance periods in the years 2023, 2024, 2025 and 2026. The Board of Directors annually decides on the participants, performance indicators, targets and earning opportunities. Two earnings periods have been launched under the programme: 2022 and 2023.
The maximum number of shares (gross amount prior to deduction of applicable withholding tax) for each one-year performance period is defined in the allocation per participant. The applicable withholding tax will be deducted from the transferred shares, and the remaining net amount will be paid to the participants in shares. Shares paid out as share rewards are subject to a two-year transfer restriction. The earnings criteria for the performance and quality-based share programme are Pihlajalinna Group's adjusted EBITA, as well as key operational, quality-related and sustainability-related indicators.
For the earnings period 2023, a total of 48 key persons are entitled to participate to the share-based incentive programme. If all of the eligible key employees participate in the programme by fulfilling the investment precondition in full and if the performance targets set for the performance periods are fully achieved in the future, the maximum aggregate amount of share rewards that may be paid out based on the programme is approximately 618,000 shares (gross amount before the deduction of the applicable withholding tax) and the total value of the share rewards payable is approximately EUR 5.7 million. In case the program materialises in full, the above number of shares equals approximately 2.7 per cent of the total amount of the shares of the Company.
No performance- and quality-based share rewards materialised for the 2022 performance periods under the matching share plan, as the minimum targets set for the programme were not achieved. No performance- and quality-based share rewards materialised for the performance period 2023 under the share plan due to impairments recognised during the financial year.
CEO Tuomas Hyyryläinen is entitled to participate in the share-based incentive programme starting from the earnings period that begins on 1 January 2024. At the beginning of the share-based incentive scheme, the CEO has the right to purchase a maximum of 30,000 shares, so that for the first 10,000 shares, the Company will give one share for each share purchased by the CEO, and for the next 20,000 shares, one share for each two shares purchased. If the CEO purchases the full quota of 30,000 shares, the Company will give the CEO a total of 20,000 matching shares. Shares purchased by and given to the CEO are subject to the transfer restrictions of the LTIP programme.
The short-term incentive scheme (STI) is designed for the CEO. Starting from 2024, the CEO is entitled to a potential annual performancebased bonus (STI) that corresponds to 60% of the CEO's annual salary at a maximum. The target level is 30% of the annual salary. The Company's Board of Directors confirms the amount, targets and criteria for the short-term incentive scheme annually.



CORPORATE GOVERNANCE STATEMENT BOARD OF DIRECTORS MANAGEMENT TEAM
The Corporate Governance of Pihlajalinna Plc (the Company) is based on effective legislation, the Company's Articles of Association and the rules and regulations applied to companies listed on Nasdaq Helsinki. The Company complies with the Finnish Corporate Governance Code 2020 issued by the Securities Market Association. The Finnish Corporate Governance Code is available on the www.cgfinland.fi/en website maintained by the Securities Market Association.
Pihlajalinna did not depart from the recommendations of the Corporate Governance Code in 2023.
This Corporate Governance Statement has been compiled as a separate statement from the annual report and will be published on the Company's website http://investors.pihlajalinna.fi/corporate-governance.aspx?sc\_lang=en.
This Corporate Governance Statement was approved by Pihlajalinna Plc's Audit Committee on 12 February 2024 and by the Board of Directors on 13 February 2024.
The General Meeting is Pihlajalinna's highest decision-making body. According to the Company's Articles of Association, the Annual General Meeting is held annually within six (6) months of the end of the financial year. The Annual General Meeting decides on the matters determined by the Limited Liability Companies Act and the Articles of Association. These matters include, among other things, the approval of the Financial Statements, the distribution of profit shown in the Balance Sheet and the election of members of the Board of Directors and the auditor and their remuneration. The Annual General Meeting of Shareholders also decides upon discharge of the Board of Directors and of the CEO from liability.
The Board of Directors is responsible for the invitations to the General Meeting and decides its venue and timing.
According to the Articles of Association, the notice of a General Meeting shall be delivered to shareholders no earlier than three (3) months and no later than three (3) weeks prior to the date of the Meeting, but no later than nine (9) days prior to the record date of the Meeting. The notice shall be delivered to shareholders by sending the notice by post to their addresses registered in the Company's register of shareholders or by publishing a notice on the website of the Company or in at least one national daily newspaper determined by the Board of Directors. The notice of the General Meeting will be published as a separate release. The Agenda, the proposals of the Board of Directors and other General Meeting material will be available on the Company's website at least three weeks prior to the General Meeting.
Each shareholder has the right to have a matter within the remit of a General Meeting, under the Limited Liability Companies Act, to be discussed by the General Meeting if he or she requests this in writing from the Board of Directors by the date announced on the Company website. The date will be announced on the Company's website no later than by the end of the financial year preceding the Annual General Meeting.
The Company's Chairman of the Board, members of the Board of Directors, the CEO and the Auditor attend the General Meeting. In addition, any candidates for the Board of Directors attend the General Meeting that decides on their election. If one or more members of the Board of Directors cannot attend the General Meeting, the Company informs the General Meeting of their absence at the beginning of the Meeting.
After the General Meeting, its decisions are published in a stock exchange release. The minutes of the General Meeting are published on the Company's website within two weeks of the General Meeting. The documents of the General Meeting must be kept on the Company's website for at least five years from the Meeting.
Pihlajalinna's Articles of Association are available on the Company's website at http://investors.pihlajalinna.fi/corporate-governance/articles-of-association. Any amendments to the Articles of Association require the decision of the General Meeting.
Pihlajalinna Plc's Annual General Meeting 2023 was held on 4 April 2023. The General Meeting was attended by 75 shareholders in person or by proxy. Approximately 59 per cent of the Company's shares and votes were represented in the meeting.
The composition and election procedure of the Board of Directors
The Board of Directors is elected on an annual basis by the Annual General Meeting. According to the Company's Articles of Association, the General Meeting shall appoint a minimum of four (4) and a maximum of ten (10) members on the Board of Directors.
The General Meeting shall elect the Chair and Vice-Chair of the Board of Directors. The term of office of a member of the Board of Directors shall expire at the close of the first Annual General Meeting following the election. In case the Chair and Vice-Chair of the Board of Directors resign or become otherwise unable to act as chair during their term of office, the Board of Directors may elect a new Chair from among its members for the remaining term of office.
The Shareholders' Nomination Board is tasked with preparing future proposals on the election and remuneration of the members of the Board of Directors to the General Meetings.
The Nomination Board consists of four members nominated by the shareholders of the Company. In addition, the Chairman of the Board of Directors of the Company participates in the work of the Nomination Board as an expert. The right to nominate members is vested with the four shareholders of the Company having the largest share of the votes represented by all the shares in the Company annually on 1 September based on the Company's shareholders' register held by Euroclear Finland Ltd. However, if a shareholder who has distributed his/her holdings e.g. into several funds and has an obligation under the Finnish Securities Markets Act to take these holdings into account when disclosing changes in his/her share of ownership makes a written request to such effect to the Chairman of the Board of Directors no later than on 31 August. Such shareholder's holdings in several funds or registers will be combined when calculating the share of votes that determines the nomination right. Should a shareholder not wish to exercise his/her nomination right, the right shall be transferred to the next largest shareholder who otherwise would not be entitled to nominate a member.
The Chairman of the Board of Directors shall, on 1 September each year, request the four largest shareholders of the Company, based on their shareholding, to nominate one member each to the Nomination Board. The Nomination Board elects a Chairman from among its members. The term of office of the members of the Nomination Board expires annually when the new Nomination Board has been appointed.
The Charter of the Shareholders' Nomination Board is available on the Company's website at http://investors.pihlajalinna.fi/corporategovernance/general-meeting/shareholders-nomination-board.

The four largest registered shareholders of Pihlajalinna Plc (based on the shareholders' register held by Euroclear Finland Ltd on 1 September 2023) appointed the following representatives to the Shareholders' Nomination Board:
The Shareholders' Nomination Board elected Juha Koponen as its Chairman. Jukko Leinonen, Chairman of Pihlajalinna Plc's Board of Directors, served on the Shareholders' Nomination Board as an expert member.
The Shareholders' Nomination Board convened 2 times. The attendance rate was 100 %. The Nomination Board submitted 16 January 2024 its proposal to Pihlajalinna's Board of Directors for presentation at the Annual General Meeting. The proposals have been published in a stock exchange release.
The Board of Directors shall have sufficient and versatile expertise and experience with respect to its duties. In preparing a proposal for the composition of the Board of Directors, attention shall be paid to the requirements placed by the Company's operations and its development stage. A person to be elected to the Board of Directors shall have the qualifications required by the duties and the possibility to devote a sufficient amount of time to the work. The number of the members and the composition of the Board of Directors shall make it possible for the Board of Directors to fulfil its duties in an efficient manner.
For the versatile support and development of the Company's business, the composition of the Company's Board of Directors should be sufficiently diverse. Both genders shall be represented on the Board of Directors. The aim of the Company is that there be at least two women and at least two men on the Board of Directors. The overall aim of the Board composition is to achieve sufficiently extensive qualifications, expertise and experience. The sufficient diversity of the
Board of Directors, including age and gender, as well as educational and professional background, is taken into account in the preparation of a proposal for the composition of the Board of Directors.
The majority of the members of the Board of Directors must be independent of the Company. In addition, at least two of the members representing this majority shall be independent of major shareholders of the Company. The members of the Board of Directors must provide the Board of Directors with sufficient information for the evaluation of their qualifications and independence and inform the Board of Directors about any changes in this information. The members of the Board shall not act as representatives of persons who have proposed them to the Board or who otherwise belong to their interest groups.
The duties and responsibilities of the Board of Directors are defined in the Limited Liability Companies Act, the Company's Articles of Association and the Charter of the Board of Directors. The Board of Directors conducts an annual evaluation of its operations and working methods and updates its Charter as needed.
Any matters that are far-reaching from the viewpoint of the Company's business shall be considered and decided by the Board of Directors. According to its Charter, the Board of Directors:
The members of the Board of Directors are provided with sufficient information on the Group's operations, operating environment and financial position, and new Board members must be introduced to the Company's operations at the beginning of their term. The Board of Directors is regularly informed of matters considered by Pihlajalinna Group's Management Team, receives profit and loss reports and auditor's reports and regularly (at least once a year) hears the auditor's opinions of the Company's financial situation and its developments.
The Board of Directors convenes regularly. The timing of the Board Meetings will be confirmed in advance for the Board's entire term of office. When necessary, the Board holds additional meetings that can be organised as conference calls. At least one of the meetings is a strategy meeting and in at least one meeting the Board meets the Company's auditor. In meetings marked on the annual calendar, the Board of Directors conducts an internal discussion without the presence of management.
The proposal for the composition of the Board of Directors was prepared by the Company's largest shareholders in 2023. LocalTapiola Group, MWW Yhtiö Oy (Mikko Wirén), Fennia Mutual Insurance Company and Elo Mutual Pension Insurance Company participated in the preparation of the proposal for the composition of the Board of Directors. The shareholders who were involved in preparing the proposal for the composition of the Board of Directors represented approximately 48% of the shares in the Company.
The principles regarding the composition of the Board of Directors were observed in the Board of Directors elected in 2023. The Board of Directors has four female Board members and four male Board members. The members of the Board represent versatile experience from managerial and board duties. All members of the Board elected in 2023 hold a master's degree and one has a doctoral degree. The members of the Board of Directors have versatile industry-specific expertise as well as economic and business skills. Their age distribution is from 53 to 70 years.

CORPORATE GOVERNANCE STATEMENT BOARD OF DIRECTORS MANAGEMENT TEAM
The members of the Board of Directors up to the Annual General Meeting of 4 April 2023 were Mikko Wirén (Chairman), Leena Niemistö (Vice-Chairman), Heli Iisakka, Hannu Juvonen, Mika Manninen and Seija Turunen.
The Annual General Meeting 2023 decided that the number of members of the Board of Directors shall be eight (8) at a time. The following individuals were elected as members of the Board of Directors: Kim Ignatius, Heli Iisakka, Tiina Kurki, Hannu Juvonen, Jukka Leinonen, Leena Niemistö, Seija Turunen and Mikko Wirén. The General Meeting elected Jukka Leinonen as the Chairman of Pihlajalinna Plc's Board of Directors and Leena Niemistö as the Vice-Chairman.
During the financial year 2023, the Board of Directors convened 18 times. The average attendance rate during the period was 100%.
Member of the Board since 2023 (since 4 April 2023) M.Sc. (Eng.) Finnish citizen, b. 1962 Independent of the Company and its major shareholders Principal occupation: Board Professional
Member of the Board since 2023 (since 4 April 2023) M.Sc. (Econ) Finnish citizen, b. 1956
Independent of the Company and its major shareholders Principal occupation: Board Professional
Member of the Board since 2022 M.Sc. (Econ.) Finnish citizen, b. 1968 Independent of the Company and its major shareholders Principal occupation: Colliers Finland Oy, Chief Financial Officer
TIINA KURKI Member of the Board since 2023 (since 4 April 2023) M.Sc. (Econ) Finnish citizen, b. 1970 Independent of the Company and its major shareholders Principal occupation: Alma Media Plc, Alma Media Solutions, Senior Vice President / Director
Member of the Board since 2014 Vice-Chairman of the Board of Directors until 2018 and again since 2019 D.Med.Sc., Specialist in Physiatrics Finnish citizen, b. 1963 Independent of the Company and its major shareholders principal occupation: Board Professional
Member of the Board since 2016 M.Sc. (Econ.) Finnish citizen, b. 1953 Independent of the Company and its major shareholders Principal occupation: Board Professional
Member of the Board since 2016 Chairman of the Board of Directors 2016-2023 Lic.Med. Finnish citizen, b. 1972 Not independent of the Company, not independent of major shareholders Principal occupation: MWW Yhtiö Oy, CEO and Pihlajalinna's Senior Advisor
More information on the Members of the Board of Directors is available in the Investors section of the Pihlajalinna website at http://investors.pihlajalinna.fi.

Information on the remuneration of the members of the Board of Directors is presented in a separate Remuneration Report for Governing Bodies.
The Board of Directors may appoint committees, management groups and other permanent or temporary bodies to perform duties specified by the Board of Directors. The Board of Directors confirms the charters of the Company's committees and Management Team as well as the guidelines and authorisations of any other bodies appointed by the Board of Directors. The Board of Directors has established from among its members an Audit Committee and a People and Sustainability Committee. These committees have written charters approved by the Board of Directors.
Pihlajalinna Plc's Board of Directors has established from among its members an Audit Committee which monitors the Company's reporting process of financial statements and the efficiency of the Company's internal control, potential internal audit and risk management systems. The Audit Committee also reviews the description of the main features of the internal control and risk management systems in relation to the financial reporting process, which is included in the Company's Corporate Governance Statement, monitors the statutory audit of the financial statements and consolidated financial statements and evaluates the independence of the statutory auditor or audit firm, particularly the provision of related services to the Company. The members of the Audit Committee must have the expertise and experience necessary to perform the responsibilities of the Committee and at least one of the members must have special expertise in accounting or auditing.

The Audit Committee comprises three to five members who are elected from among the members of the Board of Directors. The majority of the members of the Audit Committee must be independent of the Company, and at least one member must be independent of major shareholders of the Company.
The Board of Directors has confirmed a written Charter for the Audit Committee, according to which the Committee has the following duties, among other things:
• to monitor the Company's financial standing and financing situation;



• to monitor and evaluate the results of the Group's ESG assessments and analyses (EcoVadis, COP, etc.).
The Audit Committee regularly provides the Board of Directors with a summary of matters considered by the Committee.
Work on the committee is subject to remuneration as determined by the General Meeting.
On 4 April 2023, the Board elected Seija Turunen (Chairman), Kim Ignatius, Heli Iisakka and Tiina Kurki as the members of the Audit Committee.
The Audit Committee convened five times during the financial year 2023. The attendance rate of the Committee members was 99 %.
Pihlajalinna Plc's Board of Directors has established from among its members a People and Sustainability Committee, which assists the Board by preparing matters pertaining to the remuneration and nomination of the Company's CEO and other management, as well as the Company's remuneration principles. The Committee also prepares matters concerning organisational development and sustainability for the Board. The Committee was known as the People Committee until 21 April 2023.
The People and Sustainability Committee comprises three to five members who are elected from among the members of the Board of Directors. The majority of the members of the Committee must be independent of the Company. The CEO or other executives of the Company may not be appointed to the People and Sustainability Committee.
The Board of Directors has confirmed a written Charter for the People and Sustainability Committee, according to which the Committee has the following duties:
Work on the committee is subject to remuneration as determined by the General Meeting.
On 4 April 2023, the Board of Directors elected Hannu Juvonen (Chairman), Leena Niemistö and Jukka Leinonen as the members of the People and Sustainability Committee. On 13 October 2023, the Board of Directors supplemented the membership of the People and Sustainability Committee by electing Mikko Wirén as the fourth member of the Committee.
The People and Sustainability Committee convened five times during the financial year 2023. The attendance rate of the Committee members was 100%.
SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
CORPORATE GOVERNANCE STATEMENT BOARD OF DIRECTORS MANAGEMENT TEAM
Attendance at Meetings by the Board of Directors and Committee Members in 2023:
| Name | Board meetings (1 |
Audit Committee meetings (1 |
People and Sustainability Committee meetings (1 |
|---|---|---|---|
| Kim Ignatius (2 Board member |
9/9 | 4/4 | - |
| Heli Iisakka Board member |
18/18 | 5/5 | - |
| Hannu Juvonen (3 Board member |
18/18 | 1/1 | 5/5 |
| Tiina Kurki (2 Board member |
9/9 | 3/4 | - |
| Jukka Leinonen (2 Chairman |
9/9 | - | 4/4 |
| Mika Manninen (4 Board member |
9/9 | 1/1 | - |
| Leena Niemistö Vice-chairman |
18/18 | - | 5/5 |
| Seija Turunen Board member |
18/18 | 5/5 | - |
| Mikko Wirén Board member |
18/18 | - | 3/3 |
1) Attendance rates cover meetings held during each member's term of office. All members of the Board of Directors may join both committee meetings. 2) Member of the Board of Directors from 4 April 2023.
3) Hannu Juvonen served as a member of the Audit Committee until 4 April 2023. 4) Member of the Board of Directors until 4 Aprill 2023.
Pihlajalinna holdings of the members of Pihlajalinna Plc's Board of Directors on 31 December 2023
| Direct and indirect Pihlajalinna holdings of the Board of Directors |
Number of shares |
|---|---|
| Mikko Wirén, total | 2 314 010 |
| MWW Yhtiö Oy | 2 309 010 |
| Mikko Wirén | 5 000 |
| Leena Niemistö | 707 867 |
| Jukka Leinonen | 12 636 |
| Seija Turunen | 4 392 |
| Hannu Juvonen | 3 514 |
| Heli Iisakka | 2 267 |
| Tiina Kurki | 1 318 |
| Kim Ignatius | 1 318 |
The Board of Directors appoints the Chief Executive Officer and decides on the terms and conditions of his or her service contract. The CEO is in charge of the Company's operational management and Pihlajalinna Group's business in accordance with the instructions and orders issued by the Board of Directors. The CEO is responsible for ensuring that the Company's accounting practices comply with the law and that the financial matters are handled in a reliable manner. The Management Team assists the CEO in leading the Company's operations.
Joni Aaltonen was the CEO of Pihlajalinna Plc during the financial year 2023 until 9 March 2023, at which time the Board of Directors appointed Mikko Wirén as interim CEO. On 28 April 2023, Pihlajalinna issued a stock exchange release to announce that Pihlajalinna's Board of Directors had appointed Tuomas Hyyryläinen as the Company's new CEO. Hyyryläinen has acted as CEO since 1 September 2023. Pihlajalinna Plc does not have a Deputy CEO.
Pihlajalinna Group's Management Team assists the CEO in the operative business management. The Management Team prepares and steers the development of the Group's business, processes and joint Group functions and promotes cooperation and the flow of information between the various parts of the organisation. It also prepares the Group's strategic planning and budgeting, monitors the implementation of plans and reporting and prepares acquisitions and
other major investments. In addition, the Management Team monitors and evaluates the profitability of the Company's businesses as well as the functioning of its internal control and reporting systems. The Management Team convenes regularly by invitation of the CEO. The Management Team conducts an annual evaluation of its operations and working methods.
b. 1977, M.Sc. (Econ.) employed by the Company since 2023 Chief Executive Officer

Antti-Jussi Aro b. 1983, M.Sc. (Tech.) employed by the Company since 2021 Chief Information Officer
b. 1976, M.Sc. (Econ.) Employed by the Company since 2022 Chief Operating Officer, Private clinics and hospitals
b. 1972, M.Sc. (Econ.) employed by the Company since 2014 Chief Financial Officer
b. 1977, D.Med.Sc., Specialist employed by the Company since 2021 Chief Medical Officer
b. 1969, Lic.Med., Specialist in general practice, Master of Arts, Executive MBA Employed by the Company since 2022 Chief Operating Officer, Public services

b. 1967, LL.M with court training employed by the Company since 2017 Chief Legal Officer






CORPORATE GOVERNANCE STATEMENT BOARD OF DIRECTORS MANAGEMENT TEAM
In 2023, the Group Management Team also included Chief Commercial Officer Sari Nevanlinna (until 7 March 2023) and Chief People and Culture Officer Kati Raassina (until 7 March 2023).
The Management Team has met regularly, on a weekly basis.
The table below presents the direct and indirect Pihlajalinna shareholdings of the CEO and other members of Pihlajalinna Group's Management Team (31 December 2023).
| Direct and indirect shareholdings of Pihlajalinna shares by the Management Team |
Number of shares |
|---|---|
| Tuomas Hyyryläinen, CEO | 30 000 |
| Eetu Salunen | 18 431 |
| Tarja Rantala | 17 142 |
| Timo Harju | 11 500 |
| Marko Savolainen | 10 694 |
| Riihijärvi Sari | 4 004 |
| Antti-Jussi Aro | 4 001 |
The purpose of the Group's internal control systems is to ensure that the Company's operations comply with the applicable laws and regulations and the Company's business principles. The goal of internal control associated with the financial reporting process is to ensure that the financial reports published by the Company are prepared in accordance with the accounting principles applied by the Company and that they provide materially correct information regarding the Group's financial position and that financial reporting is accurate and reliable.
The Group's financial development is monitored by Group-wide reporting systems. The systems cover financial information, the budget approved by the Board of Directors, monthly financial forecasts and operational performance indicators. The Group Management Team analyses the result and deviations, is responsible for budgeting and forecasting together with the CEO, monitors the integration and development of completed M&A transactions and other investments. The business controller function and financial management analyse and produce financial reports as well as prepare separate analyses for use by the management, the Audit Committee and the Board of Directors. The Group has a centralised finance function.
The Group's financial management issues guidelines and instructions on the preparation of the financial statements and interim financial statements and, together with the Group communications function and the Chief Legal Officer, is responsible for the Group's regular disclosure obligations.
Pihlajalinna's financial and HR management functions have defined and documented control targets and control points (process-specific control catalogues) related to financial management, reporting and HR administration processes. The appropriateness and effectiveness of control targets and control points are evaluated at least once a year in cooperation with auditors. Internal control observations are analysed and, as a result, guidelines, practices and potentially also control points are updated.
The control measures consist of automated and manual reconciliation of processes, controls, analytical checks and instructions aimed at ensuring the accuracy of financial reporting. Further key control mechanisms include the administration of access rights to information systems and reporting systems as well as the controlled implementation of authorisations and changes to systems. The financial management function processes and regularly reports to the Board of Directors on exceptional items and items subject to management judgment, and analyses the underlying reasons behind changes to forecasts.
The CEO and the chief executives of the subsidiaries are in charge of ensuring that accounting and administration in the areas they are responsible for comply with the law and that the Group's guidelines are adhered to. The Group's legal department is in charge of issuing operational guidelines and instructions in its area of responsibility. The auditors audit the accounting and administration of the parent company and the subsidiaries annually. In all Group companies, auditing is conducted by a firm of authorised public accountants. The auditor of the parent company is responsible for the coordination of audit focus areas, the analysis of audit observations from the point of view of the consolidated financial statements and communication with the Group's financial management and the CEO. The detailed auditing results are reported annually to the Group management, the Audit Committee and the Board of Directors.
The Audit Committee verifies that accounting, financial administration, finance, the internal audit and auditing are organised appropriately. The Board of Directors reviews and approves half-year reports, interim reports and financial statements bulletins.
The purpose of Pihlajalinna's internal audit is to assess the appropriateness and performance of the Company's internal control system, risk management, management processes and administrative processes. The internal audit supports organisational development and enhances the fulfilment of the Board of Directors' supervisory duty.
The internal audit assists the organisation in achieving its objectives by evaluating and surveying its functions and supervising compliance with Company guidelines and instructions. To this end, the internal audit produces analyses, estimates, recommendations and information for use by the Board of Directors and senior management. The assessments are reported upon completion to the CEO, the CFO and the management in charge of the function being assessed. They are also reported regularly to the Board's Audit Committee.
The internal audit function is based on internal standards (IIA). The internal audit function is independent of the rest of the organisation. The point of departure for the internal audit is primarily management-oriented, and the work is coordinated in cooperation with the external audit. The annual audit plan and audit report are presented to the Audit Committee. The internal audit function also audits other areas by request of the Board of Directors and Pihlajalinna's Management Team.
Pihlajalinna's internal audit activities continued in 2023 in accordance with the cooperation previously organised with PwC. PwC evaluated the accuracy of invoicing processes. A follow-up audit was conducted on information security and the technical threat analysis.
In its risk management, Pihlajalinna's aim is to operate as systematically as possible and incorporate risk management in normal business processes. Furthermore, the Group invests in the management of occupational safety and health risks and in quality management systems, such as ISO 9001. Pihlajalinna's Risk Management Policy defines the goals, principles, operating methods and responsibilities of risk management.
Internal risk reporting is included in the regular business reporting as well as in business planning and decision-making. The material risks and their management are reported to stakeholders regularly and, when necessary, on a case-by-case basis.
In 2023, Pihlajalinna reviewed and further specified the previously developed and implemented Enterprise Risk Management process,

which involves classifying risks according to the themes of the strategy confirmed in 2021. The themes are profitable growth, quality and impact, the customer experience and employee experience, and digital Pihlajalinna. Strategic, operational and financial risks are reviewed within these themes. The Enterprise Risk Management process also includes a review of sustainability risks, which are reported in the statement of non-financial information as part of the Board of Directors' report.
The risks reviewed under the theme of profitable growth include strategic and business risks involving uncertainty as regards the implementation of the Group's long-term and short-term strategy or operational capabilities. Examples of such uncertainties include structural changes in society that could have an impact on Pihlajalinna as a private provider of social and healthcare services. The theme also covers risks related to profitability, acquisitions, financing and other financial activities, such as contractual partnerships.
The risks reviewed under the theme of quality and impact include risks relating to comprehensive patient safety, operational quality and safety and the uninterrupted continuity of operations, including unforeseen and surprising information security risks.
Under the theme of customer experience and employee experience, the risks identified by Pihlajalinna particularly include risks relating to the availability and retention of personnel, as well as risks related to work ability and sickness-related absences. In addition, risks related to the Company's values, ethics and uniform operating methods are taken into account under this theme.
The use of digitalisation and the risks associated with the strong growth of multi-channel service use are reviewed under the theme of digital Pihlajalinna. Risks related to information security and data protection are also reviewed under this theme. Such risks may lead to losses, claims for compensation and loss of reputation.
The goal of Pihlajalinna's risk management is to promote the achievement the Group's strategic and operational targets, shareholder value, the Group's operational profitability and the realisation of responsible operating methods. Risk management seeks to ensure that the risks affecting the company's business operations are known, assessed and monitored. Risk management also includes practical measures and real-time monitoring to anticipate risks and mitigate or reduce their adverse impacts.
Group management and operative management are responsible for risk management according to their reporting responsibilities. In addition, risk management specialists guide and develop the group's risk management. The Group Management Team regularly discusses the
key risks related to the Group's business operations. Everyone working at Pihlajalinna must also know and manage risks related to their responsibilities. The internal audit function evaluates the appropriateness and performance of the Company's risk management as part of its annual audit plan.
Pihlajalinna Plc complies with the Nasdaq Helsinki Ltd Guidelines for Insiders in effect at any given time, subject to the additional specifications concerning Pihlajalinna and referred to in Pihlajalinna's Insider Guidelines. The Pihlajalinna insider guidelines, which specify the insider guidelines of Nasdaq Helsinki Ltd, are approved annually by the Board of Directors.
The Company's insider information and the managers' and their related parties' transactions in Company's financial instruments are administered according to applicable legislation and the Insider Guidelines of the Company. When necessary, the Company sets up projectspecific insider lists which includes every person who receives project-specific inside information.
The insider lists are not public. The Company's insider lists are maintained in the SIRE register of Euroclear Finland Ltd.
In addition to the insider lists, the Company creates and maintains a list of persons discharging managerial responsibilities and related parties (natural or legal persons) who have the duty to notify their transactions related to Company's financial instruments to the Company and the Financial Supervisory Authority within three business days after the transaction. The Company publishes transactions notified to it with a release within the same time limit. Persons discharging managerial responsibilities include Pihlajalinna's members of the Board of Directors and members of the Management Team.
Executives at Pihlajalinna and non-executive persons defined by the Company are prohibited from all trading in the Company's securities or related derivatives and other financial instruments on their own account or for the account of a third party during the period of 30 calendar days before the publication of the Company's annual financial statements, interim report and half year financial report (closed window).
Pihlajalinna Plc has published its insider principles (insider and related party principles) on the Company's website.
Pihlajalinna complies with the legislation pertaining to related party transactions and, in accordance with the Corporate Governance Code for listed companies, ensures compliance with the requirements for the monitoring, assessment, decision-making and disclosure of related-party transactions. Pihlajalinna's Guidelines on Related Party Transactions, which describe the principles for the monitoring and assessment of related party transactions, is approved annually by Pihlajalinna's Board of Directors, which is responsible for monitoring and assessing related party transactions.
The purpose of Pihlajalinna Plc's Guidelines on Related Party Transactions is to ensure that any business transactions involving persons belonging to the Company's related parties are made independently and based on market terms. The Company assesses and verifies that any related party transactions are in the best interests of the Company overall and that any conflicts of interest are duly taken into account when making decisions on related party transactions. The principles of the Guidelines on Related Party Transactions are observed throughout the Group and in the decision-making concerning all of the Group companies.
Pihlajalinna Plc's related parties include the Group's executives, such as the members, deputy members (if any) and secretary of the Board of Directors, the CEO, Deputy CEO and members of the Management Team, and the aforementioned persons' spouses and common-law spouses and other people living in the same household. In addition, related parties include organisations in which an above-mentioned related party, either alone or together with other related parties, exercises significant influence or control. Related parties also include the Company's subsidiaries, associated companies and joint ventures and their CEOs, Board members and potential deputy members, as well as any organisations in which the above-mentioned parties exercise significant influence or control. Furthermore, related parties include the Company's shareholders holding at least 10 per cent of the Company's shares or the total votes carried by the Company's shares.
Pihlajalinna Plc maintains a related party register of major business transactions between the Company and its related parties, the parties involved and the key terms of such transactions. The information entered in the register is collected annually from the persons belonging to the Company's related parties by means of control surveys. The Company's related party register is not public, and any information entered in it will not be disclosed to third parties, with the exception of any authorities and the auditor entitled to receive such information. Persons considered as related parties are obliged to notify the Company's related party administration of any related party
SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
CORPORATE GOVERNANCE STATEMENT BOARD OF DIRECTORS MANAGEMENT TEAM

CORPORATE GOVERNANCE STATEMENT BOARD OF DIRECTORS MANAGEMENT TEAM
transactions which are being planned or which have come to their knowledge. Such notification must be made without delay after receiving such information. The results of the monitoring of related party transactions are regularly reported to the Board's Audit Committee.
Pihlajalinna may carry out transactions with related parties provided that the transactions are part of Pihlajalinna's ordinary course of business and implemented under arms-length terms in compliance with the decision-making procedure specified in Pihlajalinna's internal policies and guidelines. Related party transactions that are not part of Pihlajalinna's ordinary course of business or are not implemented under arms-length terms are decided on by Pihlajalinna's Board of Directors, with due consideration given to the regulations concerning conflicts of interest.
Any related party transactions will be processed in accordance with the Guidelines on Related Party Transactions approved by Pihlajalinna's Board of Directors. Any major transactions to be executed with Pihlajalinna's management and its related parties shall always be approved by the Board of Directors.
Pihlajalinna reports on related party transactions annually in its financial statements. Related party transactions that are of material significance from the shareholder's perspective and are not part of the Company's ordinary course of business or are not implemented under arms-length terms are disclosed in accordance with the Securities Markets Act and the rules of the Nasdaq Helsinki Ltd stock exchange.
Pihlajalinna Plc has published its principles concerning related party transactions (insider and related party principles) on the Company's website.
According to the Articles of Association, the Company shall have one (1) Auditor that shall be a firm of authorised public accountants with an APA-certified Auditor acting as the Auditor with principal responsibility.
The auditor will annually submit an auditor's report to Pihlajalinna's Annual General Meeting. When the Company's Board of Directors reviews the financial statements, the principal auditor provides a statement on the implementation of the audit and on their audit observations.
Pihlajalinna Plc's Annual General Meeting on 4 April 2023 resolved, in accordance with the Board's proposal, to appoint KPMG Oy Ab as the
Company's auditor for a term ending at the conclusion of the Annual General Meeting 2024. The responsible auditor appointed by KPMG Oy Ab was Assi Lintula, APA.
KPMG Oy Ab has been the auditor of Group companies during the financial year 2023. The following fees have been paid to the auditor (amounts in thousands of euros):
| Auditor's fees | 2023 | 2022 |
|---|---|---|
| Auditing, KPMG Oy Ab | 328 | 343 |
| Statements, KPMG Oy Ab | 10 | 20 |
| Non-audit services, KPMG Oy Ab | 57 | 51 |
| Total | 395 | 414 |



| Pihlajalinna's strategy 2021–2025 | 63 |
|---|---|
| The operating environment | 63 |
| Revenue by customer group | 64 |
| Seasonal variation | 66 |
| Consolidated revenue and result | 66 |
| Consolidated statement of financial position and cash flow | 68 |
| Hybrid Bond | 68 |
| Financing arrangements | 68 |
| Acquisitions and capital expenditure | 69 |
| Research and development | 69 |
| Personnel | 69 |
| Management Team | 69 |
| Board of Directors | 69 |
| Shareholders' Nomination Board | 70 |
| Committees nominated by the Board | 70 |
| Remuneration of the members of the Board of Directors | 70 |
| Board authorisations | 70 |
| Auditors and auditing | 70 |
| Shares and shareholders | 71 |
| Risk management | 71 |
| Risks and uncertainties in business operations | 71 |
|---|---|
| Flagging notifications | 73 |
| Share-based incentive schemes | 73 |
| Repurchase of own shares | 73 |
| The Board of Directors' proposal for profit distribution and the | |
| Annual General Meeting 2024 | 73 |
| Pihlajalinna's outlook for 2024 | 74 |
| Corporate Governance Statement | 74 |
| Statement of non-financial information | 74 |
| Events after the financial period | 82 |
| Key financial figures | 83 |
| Share-related information, tables | 83 |
| Quarterly information | 84 |
| Calculation of key financial figures and alternative performance measures | 85 |
| Reconciliations of alternative performance measures | 86 |
| Shares and shareholders | 89 |
| Shareholding of the management | 90 |
| Signatures to the Report by the Board of Directors and the Financial Statements | 145 |
Pihlajalinna is one of the leading private social and healthcare service providers in Finland. The Group offers comprehensive, high-quality and impactful private clinic and hospital services, as well as occupational healthcare and insurance cooperation services. Pihlajalinna' s shares are listed on Nasdaq Helsinki Ltd.
Pihlajalinna's customers include private individuals, corporations, insurance companies and wellbeing services counties, for whom the company provides a wide range of local and remote services. In the public sector, the company provides social and healthcare production models in which cooperation guarantees high-quality and impactful services.
Pihlajalinna' s mission is to help to live a better life. The company's values are energy, ethics and open-mindedness.
Pihlajalinna's two strategic priorities under the company's strategy for 2021–2025 are the renewal of services for private customers and cooperation in social and healthcare services.
We continuously develop the service experience for consumers, serve our customers on an increasingly multi-channel basis, and have an impactful presence where our customers are.
In 2023, the wellbeing services counties significantly changed the operating environment in social and healthcare services. Our strong experience of working as a partner to public healthcare helps us solve the future challenges of society in cooperation with the wellbeing services counties.
The strategy is executed by enhancing digitalisation and the customer, employee and practitioner experience, and by focusing on the development of operational performance, impactful and sustainable business, and data orientation.
Revenue growth of EUR 250 million by the end of 2025, using 2021 as the baseline (EUR 577.8 million). One-third of the growth is expected to arise from the public sector and the remaining two-thirds from corporate and private customers.
Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA) over 9 per cent of revenue in the long term. The long-term target for net debt is less than 3x adjusted EBITDA.
In accordance with Pihlajalinna's specified dividend policy, Pihlajalinna aims to distribute dividend or capital repayment minimum of one-third of the earnings per share, taking into account the company's strategy and financial position.
Operating ethically, sustainably and responsibly provides the foundation for achieving the strategic objectives. Their achievement is measured by, for example, financial indicators, the increase in the number of appointment times and procedures available to customers, and Net Promoter Scores (NPS), which measure the customer experience and employee experience.
The size of the Finnish healthcare service market is estimated to be about EUR 15 billion, of which approximately 75 per cent is funded and produced by the public sector. During 2023, the use of healthcare services was considerably higher than in the previous year (Nordea Kulutusmittari 12/2023). The demand for private medical expense insurance is also continuing to grow. Over 1.3 million people are already covered by private medical expenses insurance in Finland. Of these, approximately 466,000 are children, 556,000 adults and 285,000 insured through companies.
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Queues for non-urgent specialised care continue to grow in the public sector. According to the National Institute for Health and Welfare, nearly 178,000 patients were waiting for access to non-urgent specialised care at the end of August 2023. Of these, 17 per cent had been waiting for access to care for over six months.
The legislation concerning the care guarantee in primary care was amended on 1 September 2023. Following the amendment, patients must receive access to care within 14 days of the assessment of the need for care, compared to three months under the previous legislation. This led to a levelling off in the trend of growing queues for treatment, which had continued for the two preceding years. Waiting times decreased in October 2023. In outpatient care in October, 82 per cent of appointments took place within a week and 89 per cent within two weeks. From November 2024 onwards, patients must receive access to care within seven days.
The responsibility for organising and producing social and healthcare services was transferred to the 21 wellbeing services counties and the City of Helsinki on 1 January 2023. The need for social and healthcare services will grow further due to the ageing of the population, and to address the situation, cooperation between public and private services is required. Private sector operators produce approximately 22 per cent of all social and healthcare services. Various studies have shown that the service production model with the highest efficiency in terms of costs and resources is the multi-producer model, which involves service production and provision through cooperation between the public sector, the private sector and non-profit organisations.
The new government programme aims to control the increase of the costs of social and healthcare services, tighten the management of the wellbeing services counties, and increase the share of private companies in the provision of legally required social and healthcare services. In the government programme, a total of EUR 335 million has been allocated to reducing queues for treatment. The more active use of service vouchers and other outsourced services to shorten the queues for treatment is evident in the wellbeing services counties, for example in North Savo and Western Uusimaa. In the HUS area particularly queues for treatment in artificial joint and back surgery and neurosurgery are reduced. In September 2023, the Ministry of Social Affairs and Health announced that the Kela reimbursements for private medical appointments will increase from EUR 8 to an average of EUR 30 for in-person consultations and EUR 25 for remote consultations. The change took effect at the beginning of 2024.
The labour shortages in the social and healthcare sector make access to treatment slower, and the recruitment of competent personnel is challenging. The 2023 labour forecast for the municipal sector estimates that the shortage of social and healthcare service professionals in the public sector alone was nearly 38,000 persons in 2022. The Ministry of Finance estimates that as many as 200,000 new workers will be needed in social and healthcare services over the period 2020–2035.
The implementation of the 0.7 staffing ratio for 24-hour elderly care is postponed from 2023 to 2028 due to the new government programme. The government programme also notes that the staffing ratio should be met by utilising all employee groups approved by law and leveraging the opportunities presented by technology. The two-year collective agreement for the private healthcare service sector (TPTES) will expire in the spring of 2024. In accordance with the current terms and conditions, the monthly wages and pay scales were increased by a total of 2.95 per cent in 2023. The collective bargaining negotiations are expected to be difficult in spring 2024, and industrial action is also likely. The collective agreement for the private social services sector (SOSTES) will remain in force until the end of 2025, and wages will increase by a total of 13.07 per cent during the agreement period.
Consumers' expectations regarding both their personal financial situations and the Finnish economy improved slightly in 2023 compared to the previous year. In January 2024, the consumer confidence indicator balance was -9.1 (-12.7).
The Finnish economy is in a recession, and the increase in prices, tighter monetary policy and weak export demand are weighing down economic growth. Inflation slowed down during 2023, partly due to the decrease in energy prices, which supports household purchasing power. High interest rates dampen the growth of both private consumption and investments in the coming years, and the economic growth forecast of Ministry of Finance for 2024 is only 0.7 per cent. In 2025, economic growth is projected to accelerate to 2.0 per cent.
Pihlajalinna customer groups are corporate customers, private customers, and public sector customers.

Revenue from corporate customers amounted to EUR 268.1 (225.3) million, an increase of EUR 42.8 million, or 19.0 per cent. Sales to insurance company customers increased by EUR 37.4 million, or 38.0 per cent. M&A transactions increased revenue by EUR 7.1 million. Organic growth was EUR 35.7 million, or 16 per cent. In the corporate customer group, revenue from COVID-19 services decreased by EUR - 7.5 million. The customer volumes of Pihlajalinna's private clinics increased by 13 per cent year-on-year. Without the effect of M&A transactions, customer volumes would have increased by 9 per cent.
Revenue from private customers amounted to EUR 102.1 (103.2) million, a decrease of EUR -1.2 million, or -1.1 per cent. The divestment of dental care services at the end of March decreased revenue from private customers by EUR -10.5 million. Revenue from COVID-19 services decreased by EUR -1.5 million. M&A transactions increased revenue from the private customers by EUR 4.6 million. Organic growth was EUR 4.8 million, or 4.6 per cent. The customer volumes of Pihlajalinna's private clinics increased by one per cent. Without the effect of M&A transactions, customer volumes would have decreased by 4 per cent year-on-year. The streamlining of insurance companies' payment authorisations and direct payment practices reduces reported sales to private customer segment.
Revenue from the public sector amounted to EUR 426.0 (435.5) million, a decrease of EUR -9.5 million, or -2.2 per cent. M&A transactions increased revenue from the public sector by EUR 4.5 million. Revenue from COVID-19 services decreased by EUR -6.9 million. The removal of the cost liability for demanding specialised care in the wellbeing services county of Pirkanmaa and Central Finland decreased revenue by EUR -32.1 million. The decrease is compensated by annual price increases in complete and partial out-sourcing arrangements, as well as the growth of revenue of reception center operations, occupational healthcare services and staffing services. The customer volumes of Pihlajalinna's private clinics decreased by one per cent year-on-year. Without the effect of M&A transactions, customer volumes would have increased by 4 per cent.
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
January-December 2023
| EUR million | 2023 | 2022 | change | change % |
|---|---|---|---|---|
| Corporate customers | 268.1 | 225.3 | 42.8 | 19.0% |
| of which insurance company customers | 135.8 | 98.4 | 37.4 | 38.0% |
| Private customers | 102.1 | 103.2 | -1.2 | -1.1% |
| Public sector | 426.0 | 435.5 | -9.5 | -2.2% |
| of which complete and partial outsourcing agreements |
283.2 | 303.9 | -20.7 | -6.8% |
| of which staffing | 29.3 | 24.8 | 4.5 | 18.0% |
| of which occupational healthcare and other services |
113.5 | 106.8 | 6.7 | 6.3% |
| Intra-Group sales | -76.1 | -73.5 | -2.6 | 3.5% |
| Total consolidated revenue | 720.0 | 690.5 | 29.5 | 4.3% |


Corporate customers
Pihlajalinna's business operations are to a certain extent influenced by seasonal fluctuations. Pihlajalinna's complete outsourcing for social and healthcare services and other fixed-price invoicing is accompanied by a steady period of recognition of revenue as income. During the summer holidays, especially in July, staff costs related to such agreements are reduced and profitability improves mainly due to wage accruals. On the other hand, service demand by Pihlajalinna's private and corporate customers is lower and profitability is weaker during holiday seasons, especially in July–August and December.
Pihlajalinna's revenue totalled EUR 720.0 (690.5) million, an increase of EUR 29.5 million, or 4.3 per cent. The divestment of dental care services and reduction in COVID-19 services and in the cost liability of demanding specialised care decreased consolidated revenue by EUR -59.9 million, or -8.7 per cent. Without COVID-19 services and the removal of the cost liability for demanding specialised care, organic growth was EUR 72.9 million, or 10.6 per cent. M&A transactions amounted for EUR 16.2 million, or 2.3 per cent, of the growth in revenue.
EBITDA was EUR 72.5 (54.4) million, an increase of EUR 18.1 million, or 33.2 per cent. Adjusted EBITDA was EUR 80.6 (64.2) million, an increase of EUR 16.4 million, or 25.5 per cent. EBITDA adjustments totalled EUR 8.1 (9.8) million.
Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA) was EUR 37.8 (26.7) million, an increase of EUR 11.1 million, or 41.5 per cent. The adjusted EBITA margin was 5.2 (3.9) per cent.
Profitability was negatively affected by the decreased COVID-19 services and the significantly increased and retrospective costs of demanding specialised care. In the wellbeing services county of Pirkanmaa, the cost liability for demanding specialised care ended on 1 January 2023, and in Central Finland, it ended on 1 July 2023.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| Company | Pihlajalinna's holding 31 Dec 2022 |
Pihlajalinna's holding 31 Dec 2023 |
First year of service production under the current contract |
Duration of the origi nal contract (years) |
|---|---|---|---|---|
| Jokilaakson Terveys Oy | 90% | 90% | internal service provision |
internal service provision |
| Jämsän Terveys Oy | 51% | 51% | 2015 | 10 |
| Kuusiolinna Terveys Oy* | 97% | 97% | 2016 | 15 |
| Mäntänvuoren Terveys Oy | 91% | 91% | 2016 | 15 |
| Kolmostien Terveys Oy | 96% | 96% | 2015 | 15 |
| Bottenhavets Hälsa Ab - Selkämeren Terveys Oy |
75% | 75% | 2021 | 15–20 years |
* On 30 October 2023, the county council of the wellbeing services county of South Ostrobothnia decided to terminate the outsourcing agreement with effect at the end of 2025, in accordance with the Act on the Implementation of the Reform of Health, Social and Rescue Services and on the Entry into Force of Related Legislation. The council's decision is not yet legally binding, and an appeal has been lodged with the Supreme Administrative Court.
Summary of the revenue and profitability of complete and partial outsourcing agreements (intra-Group sales eliminated):
| Complete and partial outsourcing agreements | 2023 | 2022 |
|---|---|---|
| INCOME STATEMENT | ||
| Revenue, EUR million | 259.4 | 281.4 |
| EBITDA, EUR million | 6.5 | 6.0 |
| EBITDA, % | 2.5 | 2.1 |
| Adjusted EBITDA, EUR million | 14.0 | 11.5 |
| Adjusted EBITDA, % | 5.4 | 4.1 |
| Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA), EUR million |
11.5 | 8.8 |
| Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA), % |
4.4 | 3.1 |
We still have cost liability for demanding specialised care in the wellbeing services county of South Ostrobothnia.
The efficiency improvement measures that started in 2022 in the public sector have improved the profitability of primary care and social services in complete outsourcing arrangements. The profitability of private clinics improved due to price increases and the growth of supply. The profitability of occupational health services improved due to price increases and the growth of the customer base. The profitability of surgical operations improved due to higher net sales. A record-high number of over 800 joint replacement surgeries were performed at the Jokilaakso freedom-of-choice hospital during the financial year. The divestment of dental care services has also had positive impact on profitability.
EBITA adjustments totalled EUR 8.5 (9.7) million. As a result of the establishment of the wellbeing services counties, Pihlajalinna aimed in 2023 to finalise the negotiations related to open receivables with previous contract counterparties, namely the municipalities of Jämsä, Parkano and Mänttä-Vilppula. The negotiations did not lead to the desired outcome. The company has commenced legal actions for debt recovery with regard to some of the receivables and is considering legal actions to recover the other receivables. Consequently, the items in question no longer met the definition of contract assets at the end of the financial year, and Pihlajalinna has booked these items as expenses in the income statement. The items are classified as contingent off-balance sheet assets in accordance with IAS 37. Contingent assets are not recognised in the financial statements. The change in classification had the following effects on EBITDA: a decrease of EUR 1.4 million for Jämsän Terveys Oy, a decrease of EUR 4.8 million for Mäntänvuoren Terveys Oy, a decrease of EUR 1.3 million for Kolmostien Terveys Oy, and a decrease of EUR 0.4 million for Pihlajalinna Terveys Oy. The items, which may have a delayed effect on the profitability of complete outsourcing agreements according to the management's estimate, reduced EBITDA by a total of EUR 7.8 million and are presented as EBITDA adjustments. The entries also had a negative effect of EUR 0.4 million on financial items. The financial year profit before taxes the entries reduced total of EUR 8.2 million and earnings per share by EUR 0.26.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Pihlajalinna has carried out impairment testing concerning its noncurrent investments and its interests in associates and loan receivables. Based on this, impairments of EUR 2.4 million were recognised. During the period under review, the impairments reduced EBITDA by a total of EUR 0.5 million and EBITA by EUR 1.1 million. The entries have been treated as adjustments to EBITDA and EBITA. The entries had a negative effect of EUR 1.2 million on financial items. Earnings per share in the financial year was reduced by EUR 0.11 due to the impairments.
In the comparison period, a write-down of EUR -4.7 million recognised due to the outcome of the District Court hearing concerning the dispute between Jämsän Terveys Oy and the City of Jämsä, and costs of EUR 1.8 million arising from the integration of acquired businesses, were treated as an adjustment items.
Pihlajalinna's EBIT was EUR 20.6 (8.9) million, an increase of EUR 11.7 million.
The Group's net financial expenses amounted to EUR -12.4 (-7.4) million. The interest expenses increased due to the higher market interest rates and a one percentage point increase in the highest margin level in accordance with the waiver agreement related to the company's financing arrangement. The waiver terms expired at the end of April due to the issue of hybrid bond, the divestment of dental care services and Pihlajalinna's improved profitability. Profit before taxes amounted to EUR 8.2 (1.5) million.
Taxes in the income statement amounted to EUR -3.6 (6.1) million. The impairments recognised during the quarter are not fully tax-deductible. In the previous financial year, the Finnish Tax Administration granted Pihlajalinna the right to deduct Pohjola Hospital Ltd's confirmed tax losses for previous fiscal years and confirmed tax losses for the fiscal years 2021–2022. The deferred tax asset in question, amounting to EUR 6.2 million, was recognised through the income statement during the financial year 2022.
Profit amounted to EUR 4.6 (7.7) million. Earnings per share (EPS) was EUR 0.19 (0.42). Impairments recognised during the financial year reduced the company's earnings per share by a total of EUR 0.37.
Pihlajalinna Group's total statement of financial position amounted to EUR 657.5 (661.6) million. Consolidated cash and cash equivalents amounted to EUR 24.5 (13.1) million.
Net cash flow from operating activities during the financial year was EUR 79.0 (64.9) million. The change in net working capital was EUR 0.0 (16.8) million.
Net cash flow from investing activities was EUR -18.5 (-83.4) million for the financial year. The M&A transactions had an impact of EUR - 1.5 (-52.3) million on net cash flow from investing activities. Investments in tangible and intangible assets was EUR -22.9 (-29.0) million. The divestment of the Group's dental care services improved net cash flow from investing activities in the financial year by EUR 5.7 million. The Group's cash flow after investments (free cash flow) was EUR 60.5 (-18.6) million in the financial year.
Net cash flow from financing activities during the financial year was EUR -49.2 (27.4) million. The change in financial liabilities, including changes in credit limits, amounted to EUR -29.0 (75.2) million. Pihlajalinna issued EUR 20 million hybrid bond during the financial year. The net proceeds from the hybrid bond were used for the repayment of drawings under Pihlajalinna's existing revolving credit facility. Interests paid and other financial expenses was EUR -6.2 (-8.3) million. During the first quarter of 2023, the Group sold the interest swap that was effective on the financial statements date. The sale had an effect of approximately EUR 3.9 million on the net cash flow of interests paid and other financial expenses.
Pihlajalinna issued EUR 20 million hybrid bond on 27 March 2023. The hybrid bond bears a fixed interest rate of 12.00 percent per annum until 27 March 2026 ("Reset Date"), and from the Reset Date, a floating interest rate as defined in the terms and conditions of the capital securities.
The hybrid bond is instrument that is subordinated to the company's other debt obligations. The hybrid bond does not have a specified maturity date. Pihlajalinna is entitled to redeem the hybrid bond on the Reset Date and thereafter on each interest payment date. The hybrid bond will be treated as equity in Pihlajalinna's IFRS consolidated financial statements. The hybrid bond does not confer to the holders the rights of a shareholder and do not dilute the holdings of the current shareholders.
The net proceeds from the hybrid bond were used for the repayment of drawings under Pihlajalinna's existing revolving credit facility and for general financing purposes.
Pihlajalinna's financing arrangement comprises a long-term loan of EUR 130 million and a revolving credit facility of EUR 70 million for general financing needs and acquisitions. It also includes an opportunity to later increase the total amount by EUR 100 million (to EUR 300 million), subject to separate decisions on a supplementary loan from the funding providers.
Under the original agreement, Pihlajalinna's financing arrangement was set to have a term of three years and a maturity date in March 2025. In December 2023, Pihlajalinna and the creditor banks agreed on re-structuring the financing arrangement. According to the new agreement, the financing arrangement will mature in March 2026, and the loan margin will change effective from 1 July 2024.
The financing arrangement includes the customary financial covenants concerning leverage (ratio of net debt to pro forma EBITDA) and gearing. IFRS 16 lease liabilities are not considered in the calculation of the covenants (Frozen GAAP). The loan margin of the financing is additionally linked to Pihlajalinna's annual sustainability objectives related to patient satisfaction (NPS), employee engagement (eNPS) and access to surgical treatment within the target time. Sustainability objectives have a minor effect on the loan margin, depending on how many of the agreed-upon sustainability targets are achieved.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
In late 2022, Pihlajalinna and the creditor banks agreed on a temporary increase to the covenants of the financing arrangement and increasing the highest margin by one percentage point from the beginning of 2023 until the third quarter of the year. The creditor banks waived off the increase to the highest margin and the other waiver terms in late April when the company demonstrated it would remain under the original covenants for the next 12 months.
The original gearing covenant of the financing arrangement is 115 per cent and the leverage covenant is 3.75. At the end of the financial year, gearing in accordance with the financing arrangement was 93.6 per cent and leverage stood at 3.09.
The Group has credit limit agreements valid until further notice, totalling EUR 10 million. The notice period of the credit limit agreements is one month. At the end of the financial year, Pihlajalinna had EUR 70 million in unused committed credit limits. Unused credit limits consist of EUR 10 million credit limit agreement and EUR 60 million unused revolving credit facility. Furthermore, an additional credit limit of EUR 100 million, which is subject to a separate credit decision, is unused.
The company has an interest rate swap agreement with a nominal value of EUR 65 million, which is used to convert the interest on a floating rate financing arrangement to a fixed rate. Cash flow hedge accounting is applied to the interest rate swap agreement, which means that the effective portion of the change in fair value is recognised in other comprehensive income. The interest rate swap entered effect in March 2023 and remain in effect until 25 March 2027.
Gross investments, including acquisitions, amounted to EUR 66.5 (234.5) million. Gross investments in M&A transactions including right-of-use assets (e.g. lease commitments) amounted to EUR 0.7 (176.6) million. The Group has not done any business acquisitions during the financial year. Acquisition items during the financial year were related to adjustments to the contingent considerations of the acquisitions made during the financial year 2022. The Group's gross investments in property, plant and equipment and intangible assets, which consisted of development, additional and replacement investments required for growth, amounted to EUR 26.0 (28.3) million.
Gross investments in connection with the opening of new units amounted to EUR 0.0 (3.1) million. Gross investments in right-of-use assets amounted to EUR 40.5 (26.5) million. Gross investments in right-of-use assets were increased in the financial year due to extensions to business premises agreements and rent increases.
Investment commitments for the Group's development, additional and replacement investments amounted to approximately EUR 2.7 (3.5) million. The investment commitments are related to business premises investments, additional and replacement investments in clinical equipment and information system projects.
Increases to intangible assets totalled EUR 7.4 (7.5) million during the financial year. During the financial year 2023, the digital appointment booking system was developed for both occupational healthcare customers and private customers. In services for private customers whose identity has been authenticated, new self-service opportunities were introduced for customers both on the website and the Pihlajalinna health application, and chat appointment opportunities were developed. In chat appointments in occupational healthcare, a digital assessment of the need for care was deployed.
In occupational health services, tools to support work ability and manage work ability risks were developed. Digital workplace surveys, automatic job lists and reporting were developed to support the work of occupational healthcare teams. In hospital operations, the use of the guidance system for surgical operations was expanded to new hospitals and the system was developed further in tandem with Pihlajalinna's surgical processes. The use of the PihlajalinnaPRO mobile application for healthcare professionals was also extended to new professional groups, and the range of mobile services available to professionals was expanded. In addition, the Group invested in a new data centre environment and deployed a new HRM system as well as a new identity and access management solution.
The development of Pihlajalinna's services for customers and professionals will continue in the financial year 2024.
The website will be comprehensively updated from the perspectives of recruitment and private customers. In occupational health services, the development of tools to support work ability and manage work ability risks will continue, and the takeover of new occupational healthcare customer accounts and occupational healthcare communications will also be developed. Chat appointments and remote service use will be developed in accordance with the needs of private customers, organisational customers and healthcare professionals. PihlajalinnaPRO will continue to be developed to facilitate smoother dayto-day work for professionals. In addition to the development of service channels and the harmonisation of services, Pihlajalinna's digital and data platforms will be significantly renewed to even better respond to the requirements of customers and business development.
At the end of the financial year, the number of personnel amounted to 6,880 (7,016), a decrease of -136 persons or -2 per cent. The Group's personnel averaged 4,923 (4,851) persons as full-time equivalents, an increase of 72 persons or 1 per cent. The Group employee benefit expenses totalled EUR 322.8 (296.6) million, an increase of EUR 26.2 million or 9 per cent.
In the financial year, sickness-related absences rate amongst the Group's own personnel was 5.7 (6.7) per cent.
At the end of the financial year, the number of practitioners was 2 208 (1 812), an increase of 396 or 22 per cent.
The Management Team includes CEO Tuomas Hyyryläinen, CIO Antti-Jussi Aro, COO Private Clinic and Hospital Services Timo Harju, CFO Tarja Rantala, CMO Sari Riihijärvi, COO Public Services Eetu Salunen and CLO Marko Savolainen.
The Annual General Meeting of 4 April 2023 resolved that the number of the members of the Board of Directors shall be fixed at eight members instead of the previous seven. Heli Iisakka, Hannu Juvonen, Leena Niemistö, Seija Turunen and Mikko Wirén were re-elected to serve as members of the Board of Directors until the next Annual

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
General Meeting. Kim Ignatius, Tiina Kurki and Jukka Leinonen were elected as new Board Members.
The Annual General Meeting elected Jukka Leinonen as the Chair of the Board and Leena Niemistö as the Vice-Chair of the Board.
The Shareholders' Nomination Board is comprised of Juha Koponen (LocalTapiola-Group), Mikko Wirén (MWW Yhtiö Oy), Tomi Yli-Kyyny (Fennia Mutual Insurance Company) and Carl Petterson (Elo Mutual Pension Insurance Company). The Chair of the Board of Directors of Pihlajalinna Plc Jukka Leinonen has been part of the Board as an expert member.
Pihlajalinna Plc Board of Directors appointed the following members to its committees:
At its October meeting, the Board elected Mikko Wirén, who served as Pihlajalinna's temporary CEO until 31 August 2023, as a member of the People & Responsibility Committee. It was agreed that all members of the Board of Directors may join any of the committee meetings.
The Annual General Meeting of 4 April 2023 resolved that the following annual remuneration will be paid to the members of the Board of Directors elected for the term of office ending at the 2024 Annual General Meeting: EUR 60,000 per year to the Chairman of the Board of Directors, EUR 40,000 per year to the Vice-Chairman and to the Chairman of the Audit Committee and to the Chairman of the People and Sustainability Committee, and EUR 30,000 per year to the other members.
The AGM resolved that annual remuneration shall be paid in company shares and in cash, with approximately 40 per cent of the remuneration used to acquire shares in the name and on behalf of the members of the Board of Directors, and the remainder paid in cash. The remuneration could be paid either entirely or partially in cash if the member of the Board of Directors was, on the day of the AGM, 4 April 2023, in possession of over EUR 1,000,000 worth of company shares. The company was responsible for the expenses and transfer tax arising from the acquisition of the shares. The share-based remuneration can be paid by distributing company's own shares to the members of the Board of Directors or by acquiring shares directly on behalf of the board members after three weeks of the release of the interim report for 1 January–31 March 2023. If this is not possible for legal or other statutory reasons, such as taking insider regulations into account, at the earliest possible time after this. Alternatively, the remuneration is then paid in cash. If the term of a Board member ends before the Annual General Meeting of 2024, the Board is entitled to decide on the possible recovery of the remuneration in a manner it deems appropriate.
The AGM decided that each Board member shall be paid a meeting fee of EUR 600 for each Board and Committee meeting. Reasonable travel expenses will also be reimbursed to the members of the Board in accordance with the company's travel policy.
The Annual General Meeting of 4 April 2023 authorised the Board of Directors to decide on the acquisition of a maximum of 2,260,000 shares, which is approximately 10 per cent of the Group's current number of shares. Own shares may be repurchased on the basis of the authorisation only by using unrestricted equity. Targeted share acquisition is possible. The authorisation is effective until the next Annual General Meeting, or until 30 June 2024 at the latest.
The Annual General Meeting also authorised the Board of Directors to decide on a share issue and other special rights conferring an entitlement to shares under Chapter 10, Section 1 of the Limited Liability Companies Act. The number of shares to be issued cannot exceed 2,260,000 shares, which corresponds to approximately 10 per cent of all the shares in the Group. The authorisation concerns both the issuance of new shares and the sale or transfer of the Group's own shares. The authorisation permits a targeted share issue. The authorisation is effective until the next Annual General Meeting, or until 30 June 2024 at the latest.
At Pihlajalinna's Annual General Meeting held on 4 April 2023, KPMG Oy Ab, a firm of authorised public accountants, was elected as the company's auditor for the financial year 1 January–31 December 2023. Assi Lintula, APA, is the principal auditor.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Shares and shareholders
At the end of the financial period, Pihlajalinna Plc's total number of shares was 22,620,135, of which 22,566,155 were outstanding and 53,980 were held by the company which corresponds to approximately 0.26 per cent of all shares and votes. At the end of the financial year, the company had 15,150 (15,811) shareholders.
The trading code for the shares on the Nasdaq Helsinki main market is PIHLIS. Pihlajalinna Plc has been classified as a Mid Cap company in the Healthcare sector.
In its risk management, Pihlajalinna's aim is to operate as systematically as possible and incorporate risk management in normal business processes. Furthermore, the group invests in management of occupational safety and health risks and in quality management systems like ISO 9001 and ISO 14001. Pihlajalinna's Risk Management Policy defines goals of risk management, risk management principles, operating methods and responsibilities.
Internal risk reporting is included in the regular business reporting as well as in business planning and decision-making. The material risks and their management are reported to stakeholders regularly and, when necessary, on a case-by-case basis.
In 2023, Pihlajalinna reviewed and further specified the previously developed and implemented comprehensive Enterprise Risk Management process, which involves classifying risks according to the 2021 strategy which are profitable growth, quality and impactfulness, customer and personnel experience and digitalisation of Pihlajalinna. Inside these themes risks are reviewed as strategic, operational and financial risks. In addition, the comprehensive risk management process includes a review of sustainability risks, which are reported as part of the section Statement of non-financial information.
Under the profitable growth has been gathered strategic and business risks that refer to uncertainty related to the implementation of the Group's short-term and long-term strategy. An example is struc-
| Share-related information, outstanding shares | 10–12/2023 | 10–12/2022 | 2023 | 2022 |
|---|---|---|---|---|
| No. of shares outstanding at end of period | 22,566,155 | 22,549,644 | 22,566,155 | 22,549,644 |
| Average no. of shares outstanding during period | 22,563,931 | 22,549,741 | 22,557,957 | 22,560,271 |
| Highest price, EUR | 8.11 | 9.70 | 9.90 | 13.18 |
| Lowest price, EUR | 6.90 | 8.48 | 6.82 | 8.48 |
| Average price, EUR ¹⁾ | 7.19 | 8.88 | 8.20 | 11.06 |
| Closing price, EUR | 7.06 | 8.52 | 7.06 | 8.52 |
| Share revenue, 1,000 shares | 803 | 773 | 2 801 |
3 770 |
| Share revenue, % | 3.6 | 3.4 | 12.4 | 0.2 |
| Market capitalisation at end of period, EUR million |
159.3 | 192.1 | 159.3 | 192.1 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
¹⁾ average rate weighted by trading level
tural changes in society that can affect Pihlajalinna as a private provider of social and healthcare services. In addition, risks related to profitability, business transactions, financing and other financial activities, such as contractual partnerships, are processed under the theme.
Under the theme of quality and impactfulness have been gathered comprehensive patient safety, operational quality and safety, as well as risks related to the uninterrupted continuity of operations, including unforeseen and surprising information security risks.
Pihlajalinna has identified under the theme of customer and personnel satisfaction, in particular, the risks related to the availability and retention of personnel, as well as the risks related to work ability and sickness absences. In addition, risks related to the company's values, ethics and uniform operating methods are taken into account under this theme.
The use of digitalisation and the risks associated with the strong growth of multi-channel transactions have been gathered under to the theme of digitalisation of Pihlajalinna. In addition for example the compromise of risks related to data security or protection may lead to financial losses, claims for compensation and loss of reputation.
The goal of Pihlajalinna risk management is to promote the achievement the Group's strategic and operational targets, shareholder value, the Group's operational profitability and the realisation of responsible operating methods. Risk management seeks to ensure that the risks affecting the company's business operations are known, assessed and monitored as well as taking care of practical measures and real-time monitoring to anticipate and mitigate risks.
The Group and operative management are responsible for risk management according to reporting responsibilities. In addition, risk management specialists guide and develop the group's risk management. The Group Management Team regularly discusses the key risks related to the Group's business operations. Everyone working at Pihlajalinna must also know and manage risks related to their responsibilities. The internal audit function evaluates the appropriateness and performance of the Company's risk management as part of its annual audit plan.
Pihlajalinna's operations are affected by strategic risks, operational, financial and damage risks. In its risk management, Pihlajalinna's aim is to operate as systematically as possible and incorporate risk management in normal business processes. The Group invests in quality management systems and the management of occupational safety

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
and health risks. Pihlajalinna aims to limit the potential adverse impacts of risks. The assessment of sustainability-related risks plays an important role in risk management.
Pihlajalinna operates only in Finland. Uncertainties in world politics, such as the Russia's invasion of Ukraine and conflicts in the Middle East has indirect impacts on the Group's operations due to the slowing of economic growth, supply chain disruptions, high inflation and rising market interest rates. Pihlajalinna will refrain from all business activities with parties subject to economic sanctions.
In all its operations, Pihlajalinna considers data protection, information security and related requirements. Information security threats and jeopardised data protection can lead to significant reputational damage and claims for compensation, among other consequences. Pihlajalinna has taken steps to prepare for the elevated risk of cyber-attacks related to the war in Ukraine.
High sickness-related absences among the personnel may reduce the company's profitability and complicates service provision. The company has also identified uncertainties related to the availability of personnel in the social and healthcare sector and development of wages. The costs of wage harmonisation in the social and healthcare sector in relation to the creation of the wellbeing services counties also remain uncertain to some degree.
Pihlajalinna has recognised risks associated with projects related to the company's growth, including acquisitions, digital development and information system projects. The successful implementation of these projects is a precondition for profitable growth in accordance with the company's strategy.
Monitoring and forecasting the covenants of the company's financing agreements is a significant part of the company's risk management. The company's financing agreement and the hybrid bond issued on 27 March 2023 are described in more detail in the section Financing arrangements.
The development of the Finnish economy, general cost inflation, wage inflation and rising market interest rates have a negative impact on the cost level and, consequently, on Pihlajalinna's business operations, profitability and potentially access to additional financing. In addition, inflation and high interest rates affect consumers' disposable income and employment trends, which in turn have an impact on the demand for private healthcare services.
The most significant risks and uncertainties in social and healthcare services are linked to the policies and legislation implemented in Finnish society.
A company belonging to the Pihlajalinna Group is currently a subject of a tax audit pertaining to a remuneration scheme used by the company.
Negotiations stipulated by the legislation concerning the reform of healthcare and social services have been carried out in cooperation with the wellbeing services counties. The negotiations were conducted in order to ensure the application of the service agreements as part of the organisation and production of services in the wellbeing services counties. Pursuant to the legislation concerning the reform of social and healthcare services, the wellbeing services counties were required to indicate by the end of October 2023 whether their subcontracting agreements will end. This affects the term of validity of Pihlajalinna's service agreements and the scope of the services provided.
The service agreements between the wellbeing services county of Pirkanmaa and Mäntänvuoren Terveys and Kolmostien Terveys will continue until the original termination date of the agreements. The cost liability for demanding specialised care specified in the agreements ended on 1 January 2023.
Jämsän Terveys's agreement with the wellbeing services county of Central Finland will expire in August 2025. The cost liability for demanding specialised care specified in the agreement ended on 1 July 2023. In August 2023, it was agreed with the wellbeing services county of Central Finland that the services will gradually be transferred to the wellbeing services county in the first half of 2024. These changes will decrease Jämsän Terveys's revenue approximately by 31 million euros from 2023 levels.
The primary and specialised care services provided by Jokilaakson Terveys will continue at Jokilaakso Hospital in accordance with the subcontracting agreement until 2025. Jokilaakson Terveys has an exception permit issued by the Ministry of Social Affairs and Health for round-the-clock emergency and on-call services in primary healthcare, as required for its operations. The permit is currently valid until the end of 2024, but the wellbeing services county of Central Finland has applied in January 2024 an extension of the permit until the end of 2025.
On October 30, 2023, the regional council of the South Ostrobothnia wellbeing services county decided to terminate the outsourcing agreement with Kuusiolinna Terveys, which was originally valid until 2030, with the termination set for the end of 2025. The regional council's decision is not yet legally binding, and an appeal has been lodged with the Supreme Administrative Court.
Pihlajalinna is involved in certain pending legal proceedings concerning employment relationships, but they are not expected to have a significant financial impact on the Group.
The company's subsidiary Jämsän Terveys Oy has taken legal action in the district court against the City of Jämsä, a former client, mainly concerning COVID-19-related costs which the City of Jämsä has not paid in breach of the service agreement. In addition, a difference of opinion has emerged between the company and the city during the 2022 financial year on the impact of the transfer of personnel on the annual fee under the service agreement.
On 22 November 2023, the Vaasa Court of Appeal handed down its ruling on the dispute concerning the service agreement between Jämsän Terveys Oy and the City of Jämsä. The Court of Appeal decided to uphold the decision of the District Court. Pihlajalinna has submitted an application for leave to appeal to the Supreme Court and an appeal concerning part of the judgment of the Vaasa Court of Appeal.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
The number of own shares held by Pihlajalinna was 53,980 at the end of the financial year, corresponding to approximately 0,26 per cent of
the total number of shares and votes.
The parent company's total distributable funds amount to EUR 203,428,565.55, of which the result for the financial year 2023 is EUR -7,709,328.56. The Board of Directors proposes that a dividend of EUR 0.07 per share be paid for the financial year that ended on 31 December 2023. On the financial statements date, 31 January 2023, the total number of out-standing shares was 22,566,155. The corresponding total dividend according to the Board of Directors' proposal would be at most EUR 1,579,630.85.
No material changes have taken place in the company's financial position after the end of the financial year. The company's liquidity position is good and, in the view of the Board of Directors, the proposed distribution does not jeopardise the company's ability to fulfil its obligations.
Earnings per share for the financial year was EUR 0.19. The proposed dividend of EUR 0.07 is 37 per cent of earnings per share. According to the Pihlajalinna's specified dividend policy, Pihlajalinna aims to distribute dividend or capital repayment minimum of one-third of the earnings per share, taking into account the company's financial position and strategy.
Pihlajalinna Plc's Annual General Meeting is planned to be held on 10 April 2024 in Tampere. The Board of Directors will decide on the notice of the General Meeting and the included proposals at a later date.
The annual report for 2023, including the Board of Directors' report and the financial statements, will be published on the company's investor website at investors.pihlajalinna.fi in week 12.
At the end of the financial year, goodwill on Pihlajalinna's statement of financial position amounted to EUR 251.8 (251.0) million. Pihlajalinna checks annually, and whenever necessary, that the carrying amount of goodwill does not exceed the fair value. The annual impairment testing was conducted on the situation on 30 November 2023. Pihlajalinna observed no indications of the carrying amount of goodwill being greater than its estimated recoverable amount. The cash-generating unit's recoverable amount exceeded the carrying amount by approximately EUR 186 million. If permanent negative changes were to occur in the development of Pihlajalinna's profit and growth, this could lead to an impairment of goodwill.
On 11 May 2023, Pihlajalinna Plc received a notification under Chapter 9, Section 5 of the Securities Market Act, according to which the holding of Fennia Mutual Insurance Company in Pihlajalinna Plc's shares and votes had risen above 10 per cent on 11 May 2023. The holding of Fennia Mutual Insurance Company increased to 2,262,965 shares, or 10.004 per cent of the total of Pihlajalinna's shares and votes.
At its meeting on 23 March 2022, the Board of Directors approved the terms of a share-based incentive program (LTIP 2022) for the key persons of the company. In its entirety the incentive scheme is to form a six- year program and the share rewards based on the program are not allowed to be disposed of prior to year 2025. In addition, to participate the program, a key person must invest in Pihlajalinna shares.
The performance and quality-based share programme comprises four separate performance periods of one year each (the calendar years 2022, 2023, 2024 and 2025). The potential share rewards will be paid out after the performance periods in the years 2023, 2024, 2025 and 2026. The Board of Directors annually decides on the participants, performance indicators, targets and earning opportunities. Two earnings periods have been launched under the programme: 2022 and
The maximum number of shares (gross amount prior to deduction of applicable withholding tax) for each one-year performance period is defined in the allocation per participant. The applicable withholding tax will be deducted from the transferred shares, and the remaining net amount will be paid to the participants in shares. Shares paid out as share rewards are subject to a two-year transfer restriction. The earnings criteria for the performance and quality-based share programme are Pihlajalinna Group's adjusted EBITA, as well as key operational, quality-related and sustainability-related indicators.
No performance and quality-based share rewards materialised for the performance period 2022 pursuant to the matching share plan, as the minimum targets set for the programme were not achieved. For the performance period 2023, the performance and quality-based share award did not materialize due to impairments recorded during the financial year.
In case all the persons entitled to participate do participate to the program by meeting the condition of investment in full and if the performance targets set for the performance periods are fully achieved in the future, the maximum aggregate amount of share rewards that may be paid out based on the programme is approximately 618,000 shares (gross amount before the deduction of the applicable withholding tax) and the total value of the share rewards payable is approximately EUR 5.7 million. The above number of shares corresponds to approximately 2.7 per cent of the company's total number of shares.
Pihlajalinna conveyed, in May, a total of 11,861 own shares as part of the remuneration of the Board of Directors.
Pihlajalinna conveyed, in November, a total of 4 650 own shares in accordance with the termination agreement to Joni Aaltonen who acted as CEO until 8 March 2023.

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Calculation of the parent company's distributable funds:
| EUR | 31 Dec 2023 |
|---|---|
| Reserve for invested unrestricted equity | 183,190,483.50 |
| Retained earnings | 28,043,605.15 |
| Result for the period | -7,709,328.56 |
| Capitalised development costs | -96,194.54 |
| Total | 203,428,565.55 |
In 2024, Pihlajalinna will focus on organic growth and improving its profitability and financial position.
Slowed economic growth, weakened consumer confidence and changes in market interest rates may affect Pihlajalinna's service demand and financial result more than expected. Price increases are expected to compensate the effects of cost inflation.
Pihlajalinna publishes its Corporate Governance Statement separately on the company's investor website at investors.pihlajalinna.fi at the same time as the Board of Directors' report during week 12. Up-todate information about compliance with and deviations from the Corporate Governance Code is maintained on the investor site at investors.pihlajalinna.fi.
Statement of non-financial information
Pihlajalinna reports non-financial information in accordance with the Finnish Accounting Act and the EU Taxonomy Regulation. The reporting standards established by the Global Reporting Initiative (GRI) have been used as the framework for sustainability information in the annual report.
This statement of non-financial information included in the Board of Directors' report covers the operating principles, risks, results and indicators related to Pihlajalinna's sustainability themes.
Pihlajalinna is one of the leading private social and healthcare service providers in Finland. The Group offers comprehensive, high-quality and impactful private clinic and hospital services, as well as occupational healthcare and insurance cooperation services. Pihlajalinna's shares are listed on Nasdaq Helsinki Ltd.
Pihlajalinna's customers include private individuals, corporations, insurance companies and wellbeing services counties, for whom the company provides a wide range of local and remote services. In the public sector, the company provides social and healthcare production models in which cooperation guarantees high-quality and impactful services.
The company's values are energy, ethics and open-mindedness. Pihlajalinna offers its personnel meaningful work in safe working conditions. Each professional is important as a member of the work community and as an enabler and developer of the customer experience, operational quality and impact.
Pihlajalinna has an impact on, and generates value for, its various stakeholders ranging from societal operators to customers, the personnel, shareholders and the environment. The more detailed value creation framework, including the basis of impact and the company's impacts, is described in Pihlajalinna's Annual Report. Pihlajalinna's Annual Report will be published on the company's investor website at investors.pihlajalinna.fi at the same time as the Board of Directors' report in week 12.
Pihlajalinna is committed to the UN Sustainable Development Goals and the Global Compact principles of responsible business, which guide the company's business planning and sustainability efforts.
Pihlajalinna's sustainability efforts are based on the identification of materiality. In 2023, Pihlajalinna began to integrate the requirements of the EU's Corporate Sustainability Reporting Directive (CSRD) in to the company's reporting so that Pihlajalinna can report in compliance with the CSRD from 2024 onwards. A double materiality assessment (DMA) was carried out in 2023, which involved extensive stakeholder engagement and a comprehensive expert assessment and workshop analysis of impacts, risks and opportunities (IRO).
Pihlajalinna continued to focus on three sustainability themes in 2023: responsibility for health and wellbeing, responsibility for personnel, and sustainable business. The key indicators specified for the themes are access to surgical treatment within the target time, the share of preventive work in occupational healthcare, customer satisfaction, and employee satisfaction. The themes and results are described in more detail in the section Sustainability themes and key results. Some of the indicators are also incorporated into the company's long-term loan agreement signed in 2022. Pihlajalinna monitors the GRI reporting framework indicators in its Annual Report, which is published in week 12, simultaneously with the Board of Directors' report on the company's investor pages at investors.pihlajalinna.fi. A more comprehensive overview of sustainability indicators is provided in the Annual Report.
Pihlajalinna reports in accordance with the GRI standards. Each year, the company also completes Global Compact reporting and the EcoVadis sustainability assessment.
Pihlajalinna's sustainability actions have a clear administrative structure, and they are carried out in accordance with guidelines and policies drawn up on the basis of international principles. Pihlajalinna's

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
sustainability efforts are led by the Vice President for Communications and Sustainability. She heads the corporate responsibility working group, which consists of representatives of the Group's businesses as well as medical experts and specialists in Group functions such as finance, HR administration, properties and law. The working group prepares and ensures measures in line with the company's sustainability targets and reports to the Management Team on the progress of sustainability efforts four times per year. The Management Team approves and monitors the sustainability programme and related actions, and ensures that the necessary resources are available. The highest decision-making body concerning the company's sustainability is the Board of Directors, which monitors progress on the chosen themes at the annual level. The Board of Directors has appointed a committee to promote sustainability: the People and Sustainability Committee. The Audit Committee of the Board of Directors also has a significant role in promoting the renewal of sustainability reporting. The Board of Directors also decides on the company's guidelines and policies.
Pihlajalinna respects internationally recognised human rights and non-discrimination. Pihlajalinna does not condone discrimination based on employees' and practitioners' origin, nationality, religious beliefs, ethnicity, gender, age or any other such factor. Pihlajalinna's Code of Conduct describes the way the company operates, based on the principles of good governance and law, transparency, fairness and confidentiality. The Code of Conduct also includes the company's commitment to the prevention of bribery and corruption, compliance with competition law and cooperation with stakeholders. Code of Conduct training is mandatory for all Pihlajalinna professionals.
The new Code of Conduct training introduced in October was completed by the end of the year by 1,935 people, representing approximately 30 per cent of Pihlajalinna professionals.
Pihlajalinna has a confidential whistleblowing channel that can be used for reporting misconduct and problems in the organisation. Pihlajalinna's legal affairs unit is responsible for processing whistleblower notifications, and the company's Board of Directors monitors messages submitted via the whistleblowing channel and the actions taken in response to them. A total of 10 notifications were submitted via the whistleblowing channel in 2023 (4 in 2022). The investigation has been completed for nine of these cases. The whistleblower notifications concerned incidents related to the equal treatment of employees, bullying and the Code of Conduct. Two of the investigated incidents led to further action.
Pihlajalinna completed a double materiality analysis in autumn 2023 to identify the company's impacts on the environment and society, and the resulting financial business risks and opportunities. The assessment took into account the special characteristics of Pihlajalinna's business model and value chain.
Pihlajalinna's operations and business relationships give rise to a variety of positive and negative impacts on the environment and society. A high-level assessment of the impacts and financial risks and opportunities to Pihlajalinna's operations arising from the impacts and the operating environment is provided in the table below.
Pihlajalinna's key sustainability themes are responsibility for health and wellbeing, responsibility for personnel, and sustainable business.
Clinical quality and impact are among the company's highest priorities. The professional competence of the personnel is the foundation of patient safety. The qualifications of employees are verified during recruitment and they receive induction training in accordance with the applicable induction training programme. We actively develop the professional competence of our personnel.
Pihlajalinna's quality management is based on comprehensive selfmonitoring, external quality assurance and comprehensive monitoring by the authorities. Pihlajalinna has an ISO 9001 quality management certificate. Self-monitoring makes it possible to quickly identify risks related to quality or safety. The business locations have a reporting system for the personnel to report any deviations. Customers report any problems they observe either directly to the personnel or through Pihlajalinna's feedback systems.
Pihlajalinna is a significant operator in specialised care. The objective of surgical operations is to implement a quick and high-quality chain of care, enabling quick recovery and rehabilitation for patients. Access to surgical treatment within the target time has been highlighted as one of the company's key sustainability indicators. With regard to access to surgical procedures for customers who are unable to work, Pihlajalinna aims to offer the first available surgical appointment within five weekdays. In 2023, the target for this was set at 67.5 per cent. The target was achieved, with the outcome being 81.1 per cent.
In occupational health services, the prevention of illness is in everyone's interest and helps reduce costs. The emphasis on preventive activities in occupational healthcare is monitored on a professional group-specific basis. In 2023, Pihlajalinna's minimum target for the share of preventive work was 60 per cent for occupational health physicians and 75 per cent for occupational health nurses. In 2023, preventive work accounted for 65.8 (61.1) per cent of invoicing for occupational healthcare physicians and 81.4 (79.7) per cent of invoicing for occupational healthcare nurses.
| Theme | Example of impacts | Examples of risks and opportunities |
|---|---|---|
| Responsibility for environment | Greenhouse gas emissions | Damages caused by extreme weather events, for exam ple, to properties |
| Responsibility for personnel | Job satisfaction, continuous development opportunities Job creation |
Attraction and retention as an employer, enhancing productivity |
| Responsibility for health and wellbeing |
Population health and prevention Availability of services |
Patient safety, for example, cyber attacks on infrastruc ture or equipment, leading to significant reputation damage and potential liability |
| Sustainable business | Shareholder value Creating economic value for society |
Availability of workforce Loss of company value Business opportunities |

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Pihlajalinna aims for an excellent customer experience in all of its services. The systematic collection and processing of feedback enables the company to develop services, processes and operating models according to the customers' wishes. Pihlajalinna uses the Net Promoter Score (NPS) to measure the customer experience. The NPS for Pihlajalinna's appointments in 2023 was 79.1 (77.1) and the NPS for complete and partial outsourcing arrangements was 74.7 (72.3). The 2025 target for the Group's combined NPS is 80. NPS can range from +100 to -100.
Customer equality can be increased by improving the availability of services through the provision of remote services, even in areas where in-person services or the necessary expert may not be available. In 2023, a total of 40 (38) per cent of Pihlajalinna's appointments were conducted remotely.
Pihlajalinna systematically promotes the wellbeing of personnel, and the company has a comprehensive equality and non-discrimination policy. Pihlajalinna wants to be the first choice among professionals in its industry.
Pihlajalinna's number of personnel remained stable in 2023, but the number of practitioners continued to grow as supply increased. At the end of the year, the company had 6,880 (7,016) employees and 2,208 (1,812) practitioners. Key personnel indicators are reported in more detail as part of the Annual Report.
Employees are a key asset for the company: their expertise and competence are the basic conditions for an excellent customer experience, the fulfilment of the strict quality requirements in the social and healthcare sector, and sustainability and impactfulness in business. Investments in the development and wellbeing of the personnel also help to ensure Pihlajalinna's competitiveness in a rapidly changing market. The development of work ability was one of the most important themes in 2023. We continued the unique cooperation project to develop work ability management with pension insurance companies, which was launched in 2022. One of the main objectives of the project is to reduce sickness-related absences by means of an
early intervention model, among other measures. Pihlajalinna's sickness-related absence rate in 2023 was 5.7 (6.7) per cent.
The company actively listens to the personnel to obtain information on the state of the work community. Employee satisfaction is measured by the eNPS indicator, which is also one of Pihlajalinna's key sustainability indicators. Pihlajalinna's eNPS for 2023 improved from the previous year and was +4 (-1). The target set for 2023 was +8. The Group's eNPS excluding complete and partial outsourcing arrangements in 2023 was +10 (+11) and the eNPS of the Group's complete and partial outsourcing arrangements in 2023 was -4 (-17). The eNPS can range from +100 to -100.
All Pihlajalinna employees are within the scope of annual development discussions. Pihlajalinna Academy is an online learning environment for the company's personnel that offers new content to support competence development. The total amount of training for the personnel came to 77,104 hours in 2023, which corresponds to 11.2 hours per employee.
At Pihlajalinna, the management of occupational safety is aimed at maintaining a healthy and safe working environment and the effective prevention of accidents through training and the improvement of operating practices, for example. The most common causes of accidents were falling, slipping and unexpected behaviour by a customer. The number of serious accidents that resulted in an absence of more than 30 days remained fairly low in 2023: only 2 (6) serious accidents were reported in the Group as a whole during the year. The accident frequency decreased significantly from the previous year and was 26 (34), as measured by the number of accidents leading to an absence of at least one day per million hours worked. This was lower than the industry average of 35 by a clear margin.
Pihlajalinna was founded more than 20 years ago to solve regional labour availability challenges in healthcare. Pihlajalinna's has its roots, and strong expertise, in local cooperation to promote people's wellbeing. The company still has extensive outsourcing operations in three wellbeing services counties: South Ostrobothnia, Central Finland and Pirkanmaa. Pihlajalinna also provides wellbeing services
counties with a wide range of services under the service voucher system and other service cooperation to help reduce queues for treatment, which have escalated into a significant problem in society.
Pihlajalinna's operations generate economic added value in Finland, especially in the regions of Pirkanmaa, South Ostrobothnia and Central Finland. The most significant direct economic impacts arise from procurement, the remuneration of personnel and practitioners, and the payment of taxes and tax-like charges. As a rule, the services and goods procured by Pihlajalinna are purchased from domestic enterprises or the EU.
Pihlajalinna's parent company and all of its subsidiaries are registered in Finland. Pihlajalinna is a public limited company and 98.6 (98.6) per cent of the company's shares are owned by Finnish shareholders. Pihlajalinna complies with Finnish legislation in the collection, remittance and payment of taxes and tax-like charges. The Group pays all of its taxes to Finland. In 2023, Pihlajalinna's operations generated a total of EUR 164.8 (155.7) million in payments to society. In addition, Pihlajalinna paid a total of EUR 129.8 (112.5) million in fees to practitioners, for which the practitioners themselves pay the taxes.
Pihlajalinna's procurement principles are documented in a Supplier Code of Conduct, which service providers, suppliers and partners are required to comply with. The document was incorporated into all new cooperation agreements and significant existing agreements in late 2022. Among Pihlajalinna's large framework agreement partners, 30 out of 45 have signed the Supplier Code of Conduct. Pihlajalinna will further specify its principles of sustainable procurement in 2024, and the sustainability criteria for agreements will be more comprehensively incorporated into the procurement process.
| 2023 | 2022 |
|---|---|
| 0.5 | 2.0 |
| 45.5 | 42.0 |
| 4.0 | 3.3 |
| 4.6 | 4.3 |
| 1.2 | 1.6 |
| 55.3 | 51.2 |
| 0.1 | 0.2 |
| 0.0 | 0.9 |
| 56.0 | 54.2 |
| 20.5 | 20.1 |
| 62.4 | 57.8 |
| 20.0 | 18.4 |
| 3.9 | 3.6 |
| 86.3 | 79.8 |
| 2.1 | 1.5 |
| 88.3 | 81.3 |
| 164.8 | 155.7 |
For Pihlajalinna, the management of data protection and information security is of vital importance, and its purpose is to ensure the secure processing of all of Pihlajalinna's data – especially patient and personal data – and the protection of the privacy of patients, customers and the company's personnel. The management of information security aims to ensure the integrity, confidentiality and availability of information. Pihlajalinna's target for data protection is zero successful attempts to gain unauthorised access. This target was achieved in 2023. In 2023, Pihlajalinna not only increased its own level of information security but also conducted information security audits of partners and enhanced the operations of the external Security Operations Centre (SOC). More information on information security is provided in the Annual Report.
In 2022, Pihlajalinna began developing measures to increase the wellbeing of the environment. The company's environmental policy sets out the approach to environmental issues. The environmental impacts of Pihlajalinna's operations arise mainly from energy consumption, carbon dioxide emissions and waste. Due to the nature of its operations, the company's carbon intensity is low. The company has an ISO14001 environmental management system that was certified in 2023.
The greenhouse gas emissions of Pihlajalinna's operations and value chain are calculated in accordance with the internationally recognised GHG Protocol (Scope 1 and 2). The emission accounting model can be used to report the significant direct and indirect greenhouse gas emissions of the value chain. More details on the emission calculation are included in the Annual Report. The company will continue to develop emission calculation as part of its preparations for sustainability reporting obligations. The company will also set objectives concerning climate change mitigation and adaptation.
Pihlajalinna switched to zero-emission electricity at the end of 2022. The purchasing of zero-emission electricity is an important part of managing Pihlajalinna's climate impacts.
The EU taxonomy is a classification system for environmentally sustainable economic activities.
The Taxonomy Regulation sets six environmental objectives: climate change mitigation, climate change adaptation, sustainable use and protection of water and marine resources, transition to a circular economy, pollution prevention and control, and protection and restoration of biodiversity and ecosystems. An economic activity that promotes any of these objectives while doing no significant harm to the other objectives can be considered environmentally sustainable. Environmentally sustainable projects should also respect human rights and labour rights.
At this stage, the scope of Pihlajalinna's operations covered by the climate regulations is limited to the economic activities that have the greatest need and potential to substantially contribute to climate change mitigation and adaptation. The company's interpretation is that its business activities are not within the scope of the classification system, as the production of social and healthcare services is not among the industries with the highest emissions.
Pihlajalinna has assessed the taxonomy eligibility of its economic activities and concluded that the taxonomy-eligible share of turnover (totalling EUR 720.0 million), capital expenditure (totalling EUR 66.5 million) and operating expenditure (totalling EUR 20.0 million) is 0% for all three. Accordingly, the non-eligible share of turnover, capital expenditure and operating expenditure is 100%. Pihlajalinna does not engage in economic activities relating to nuclear power or fossil gases. Information on taxonomy-aligned activities is presented in the tables below.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Proportion of turnover from products or services associated with Taxonomy-aligned economic activities
| Financial year 2023 | 2023 Substantial contribution criteria |
DNSH criteria | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Activities | Code | Turnover | 2023 Turnover, of Proportion |
Mitigation Change Climate |
Change Adaptation Climate |
Water | Pollution | Circular Economy | Biodiversity | Climate Change Mitigation | Change Adaptation Climate |
Water | Pollution | Circular Economy | Biodiversity | Minimum Safeguards | Proportion of Taxonomy- -eligible (A.2) turnover aligned (A.1) or |
Category enabling activity | Category transitional activity |
| MEUR | % | Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | ||||||||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
| Turnover of environmentally sustainable activities (Taxonomy- aligned) (A.1) |
0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | N | N | N | N | N | N | N | 0.0 % | |||
| Of which enabling | 0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | N | N | N | N | N | N | N | 0.0 % | E | ||
| Of which transitional | 0.0 | 0.0 % | 0.0 % | N | N | N | N | N | N | N | 0.0 % | ||||||||
| A.2. Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
| EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
| Turnover of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||||||||||
| A. Turnover of Taxonomy-eligible activities (A.1+A.2) | 0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| Turnover of Taxonomy-non-eligible activities | 719,984 | 100% | |||||||||||||||||
| TOTAL (A+B) | 719,984 | 100% |
REPORT BY THE BOARD OF DIRECTORS |AUDITED FINANCIAL STATEMENTS 78

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Proportion of CapEx from products or services associated with Taxonomy-aligned economic activities
| Financial year 2023 | 2023 | Substantial contribution criteria | DNSH criteria | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Activities | Code | CapEx | 2023 of CapEx, Proportion |
Change Mitigation Climate |
Change Adaptation Climate |
Water | Pollution | Economy Circular |
Biodiversity | Climate Change Mitigation | Change Adaptation Climate |
Water | Pollution | Circular Economy | Biodiversity | Minimum Safeguards | Proportion of Taxonomy- -eligible (A.2) CapEx aligned (A.1) or |
Category enabling activity | Category transitional activity |
| MEUR | % | Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | |||||||||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
| CapEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) |
0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | E | E | E | E | E | E | E | 0.0 % | |||
| Of which enabling | 0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | E | E | E | E | E | E | E | 0.0 % | E | ||
| Of which transitional | 0.0 | 0.0 % | 0.0 % | E | E | E | E | E | E | E | 0.0 % | ||||||||
| A.2. Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
| EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
| CapEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||||||||||
| A. CapEx of Taxonomy-eligible activities (A.1+A.2) | 0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| CapEx of Taxonomy-non-eligible activities | 66.5 | 100% | |||||||||||||||||
| TOTAL (A+B) | 66.5 | 100% |

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Proportion of OpEx from products or services associated with Taxonomy-aligned economic activities
| Financial year 2023 | 2023 | Substantial contribution criteria | DNSH criteria | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Activities | Code | OpEx | 2023 of OpEx, Proportion |
Change Mitigation Climate |
Adaptation Change Climate |
Water | Pollution | Circular Economy | Biodiversity | Climate Change Mitigation | Adaptation Change Climate |
Water | Pollution | Economy Circular |
Biodiversity | Safeguards Minimum |
Proportion of Taxonomy eligible (A.2) OpEx aligned (A.1) or |
Category enabling activity | Category transitional activity |
| MEUR | % | Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL Y; N; N/EL | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | ||||||||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
| Turnover of environmentally sustainable activities (Taxonomy- aligned) (A.1) |
0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | E | E | E | E | E | E | E | 0.0 % | |||
| Of which enabling | 0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | E | E | E | E | E | E | E | 0.0 % | E | ||
| Of which transitional | 0.0 | 0.0 % | 0.0 % | E | E | E | E | E | E | 0.0 % | |||||||||
| A.2. Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
| EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
| OpEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||||||||||
| A. OpEx of Taxonomy-eligible activities (A.1+A.2) | 0.0 | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| OpEx of Taxonomy-non-eligible activities | 20.0 | 100% | |||||||||||||||||
| TOTAL (A+B) | 20.0 | 100% |
REPORT BY THE BOARD OF DIRECTORS |AUDITED FINANCIAL STATEMENTS 80
Template 1: Nuclear and fossil gas related activities
The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating or in-
The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations
The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels. No
The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. No
The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. No

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS

Kuusiolinna Terveys Oy, company part or Pihlajalinna Group, announced 31 January 2024 it would commence change negotiations. The premature termination of the service agreement, as decided by the wellbeing services county, significantly impacts the company's operating conditions, necessitating the initiation of change negotiations. The change negotiations are still ongoing and involve the entire staff, excluding administrative support services. According to preliminary estimates, the outcome of the negotiations may result in a reduction of approximately 190 full-time equivalent positions within the company. The negotiations are expected to last approximately six weeks in total.
Pihlajalinna conveyed, in January 2024, a gross amount total of 20 000 own shares to CEO Tuomas Hyyryläinen. Compensation was provided in the form of shares and cash. The applicable withholding tax was deducted from the transferred shares, and the remaining net amount was paid in shares. The compensation was related to the CEO's agreed right to acquire shares at the beginning of the sharebased incentive program, during which the company releases shares in exchange for purchases. After conveying, the number of own shares held by Pihlajalinna was 43,980 at the end of the financial year, corresponding to approximately 0,19 per cent of the total number of shares and votes.
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| Scope of operations | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue, EUR million | 720.0 | 690.5 | 577.8 | 508.7 | 518.6 |
| Change, % | 4.3 | 19.5 | 13.6 | -1.9 | 6.3 |
| Organic revenue growth, EUR million* | 25.3 | 34.9 | 58.1 | -11.3 | 13.4 |
| Change, % | 3.7 | 6.0 | 11.4 | -2.2 | 2.8 |
| Gross investments, EUR million* | 66.5 | 234.5 | 44.8 | 25.4 | 44.1 |
| % of revenue | 9.2 | 34.0 | 7.8 | 5.0 | 8.5 |
| Capitalised development costs, EUR million* | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 |
| % of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Employee benefit expenses, EUR million | 322.8 | 296.6 | 255.2 | 214.2 | 222.0 |
| Personnel at the end of the period (NOE) | 6,880 | 7,016 | 6,297 | 5,550 | 5,815 |
| Average number of personnel (FTE) | 4,923 | 4,851 | 4,746 | 4,308 | 4,649 |
| Funding and financial position | |||||
|---|---|---|---|---|---|
| Interest-bearing net financial debt, EUR million | 352.7 | 385.7 | 194.7 | 194.8 | 192.7 |
| % of revenue | 49.0 | 55.9 | 33.7 | 38.3 | 37.2 |
| Equity ratio, %* | 22.0 | 18.6 | 27.0 | 25.9 | 24.1 |
| Gearing, %* | 243.9 | 313.8 | 158.8 | 170.6 | 181.7 |
| Net debt/adjusted EBITDA* | 4.4 | 6.0 | 3.0 | 3.6 | 3.5 |
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Earnings per share (EPS) | 0.19 | 0.42 | 0.89 | 0.38 | 0.16 |
| Equity per share, EUR* | 6.56 | 5.50 | 5.27 | 4.82 | 4.44 |
| Dividend per share, EUR (the Board of Directors' proposal) |
0.07 | 0.30 | 0.20 | ||
| Dividend per share, % (the Board of Di rectors' proposal)* |
37.3 | 33.7 | 52.0 | ||
| Effective dividend yield, % (the Board of Directors' proposal)* |
0.99 | 2.37 | 2.13 | ||
| Number of shares at year-end | 22,566,155 | 22 549 644 |
22,594,235 | 22,617,841 | 22,620,135 |
| Average number of shares | 22,557,957 | 22 560 271 |
22,589,383 | 22,586,212 | 22,620,135 |
| Market capitalisation, EUR million | 159.3 | 192.1 | 285.6 | 212.2 | 345.6 |
| Dividends paid, EUR million (the Board of Directors' proposal) |
1.6 | 6.8 | 4.5 | ||
| P/E ratio* | 37.60 | 20.19 | 14.21 | 24.39 | 98.58 |
| Highest quotation, EUR | 9.90 | 13.18 | 12.98 | 15.66 | 15.88 |
| Lowest quotation, EUR | 6.82 | 8.48 | 9.26 | 8.72 | 8.70 |
| Average quotation, EUR | 8.20 | 11.06 | 11.18 | 12.09 | 12.77 |
| Closing price at year-end, EUR | 7.06 | 8.52 | 12.64 | 9.38 | 15.28 |
| Trading volume of shares, 1,000 shares* | 2 801 |
3 770 |
6,929 | 6,620 | 4,062 |
| Trading volume of shares, %* | 12.4 | 16.7 | 30.7 | 29.3 | 18.0 |
Profitability 2023 2022 2021 2020 2019 EBITDA, EUR million 72.5 54.4 62.6 52.2 47.8 EBITDA, % 10.1 7.9 10.8 10.3 9.2 Adjusted EBITDA, EUR million* 80.6 64.2 65.3 54.8 55.7 Adjusted EBITDA, % 11.2 9.3 11.3 10.8 10.7 Operating profit (EBIT), EUR million 20.6 8.9 27.9 18.1 10.4 Operating profit, % 2.9 1.3 4.8 3.6 2.0 Adjusted operating profit (EBIT), EUR million* 29.1 18.6 30.6 21.1 21.6 Adjusted operating profit, % 4.0 2.7 5.3 4.2 4.2 Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA), EUR million* 37.8 26.7 37.3 27.4 28.9 Adjusted EBITA, % 5.2 3.9 6.5 5.4 5.6 Net financial expenses, EUR million -12.4 -7.4 -3.7 -4.4 -3.9 % of revenue -1.7 -1.1 -0.6 -0.9 -0.8 Profit before tax, EUR million 8.2 1.5 24.2 13.7 6.4 % of revenue 1.1 0.2 4.2 2.7 1.2 Income tax, EUR million -3.6 6.1 -5.1 -4.8 -1.8 Profit for the period 4.6 7.7 19.1 8.9 4.6 Cash flow after investments, EUR million 60.5 -18.6 24.9 43.7 18.3 Return on equity (ROE), %* 3.4 6.2 16.1 8.1 3.9 Return on capital employed (ROCE), %* 4.0 2.3 8.8 5.7 3.1
* Alternative performance measure

| EUR million | Q4/23 | Q3/23 | Q2/23 | Q1/23 | Q4/22 | Q3/22 | Q2/22 | Q1/22 |
|---|---|---|---|---|---|---|---|---|
| INCOME STATEMENT | ||||||||
| Revenue | 183.0 | 165.6 | 183.6 | 187.8 | 188.4 | 165.2 | 173.7 | 163.1 |
| Other operating income | -0.4 | 1.0 | 2.1 | 4.8 | 0.9 | 0.4 | 1.8 | 1.7 |
| Materials and services | -65.3 | -56.6 | -66.4 | -66.9 | -74.8 | -61.8 | -66.5 | -64.2 |
| Employee benefit expenses | -84.4 | -72.6 | -82.8 | -82.9 | -80.4 | -68.4 | -74.6 | -73.2 |
| Other operating expenses | -21.2 | -17.3 | -18.8 | -19.8 | -22.7 | -17.4 | -18.9 | -18.2 |
| EBITDA | 11.6 | 20.1 | 17.7 | 23.0 | 11.5 | 18.1 | 15.6 | 9.3 |
| EBITDA, % | 6.4 | 12.1 | 9.7 | 12.3 | 6.1 | 10.9 | 9.0 | 5.7 |
| Adjusted* EBITDA | 20.7 | 20.5 | 18.0 | 21.4 | 12.0 | 18.9 | 16.9 | 16.5 |
| Adjusted* EBITDA, % | 11.3 | 12.4 | 9.8 | 11.4 | 6.4 | 11.4 | 9.7 | 10.1 |
| IFRS3 expenses | 0.0 | 0.0 | -0.2 | -0.5 | -0.2 | -0.1 | -0.2 | -0.8 |
| Depreciation and amortisation | -13.6 | -13.0 | -12.8 | -12.5 | -12.0 | -11.5 | -11.5 | -10.5 |
| Operating profit (EBIT) | -1.9 | 7.1 | 4.9 | 10.5 | -0.6 | 6.6 | 4.1 | -1.2 |
| Operating profit, % | -1.1 | 4.3 | 2.7 | 5.6 | -0.3 | 4.0 | 2.4 | -0.7 |
| Adjusted operating profit (EBIT) | 7.6 | 7.3 | 4.8 | 8.2 | -0.2 | 7.3 | 5.0 | 5.2 |
| Adjusted operating profit (EBIT), % | 4.1 | 4.4 | 2.6 | 4.4 | -0.1 | 4.4 | 2.9 | 3.2 |
| Adjusted operating profit before the amortisation and impairment of in tangible assets (EBITA) |
9.9 | 9.6 | 7.3 | 11.0 | 2.2 | 9.4 | 7.3 | 7.8 |
| Adjusted EBITA, % | 5.4 | 5.8 | 4.0 | 5.9 | 1.2 | 5.7 | 4.2 | 4.8 |
| Financial income | -0.1 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 |
| Financial expenses | -4.1 | -2.8 | -2.7 | -3.1 | -2.7 | -2.1 | -1.7 | -1.6 |
| Profit before taxes (EBT) | -6.1 | 4.4 | 2.4 | 7.5 | -2.8 | 4.5 | 2.5 | -2.7 |
| Income tax | -0.3 | -1.1 | -0.6 | -1.6 | 1.7 | -0.5 | -0.3 | 5.2 |
| Profit for the period | -6.4 | 3.3 | 1.8 | 5.9 | -1.1 | 4.0 | 2.1 | 2.6 |
| Share of the result for the period attributable to owners of the parent company |
-5.2 | 3.5 | 2.0 | 5.5 | -0.7 | 3.3 | 1.7 | 5.3 |
| Share of the result for the period attributable to non-controlling interests | -1.2 | -0.2 | -0.2 | 0.4 | -0.4 | 0.8 | 0.4 | -2.7 |
| EPS | -0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 |
| Average number of personnel (FTE) | 4,923 | 4,976 | 4,978 | 4,882 | 4,851 | 4,793 | 4,990 | 4,474 |
| Change in personnel during the quarter | -53 | -1 | 95 | 31 | 58 | -197 | 516 | -272 |

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| Key figures | EBITDA | Operating profit + depreciation, amortisation and impairment | |||
|---|---|---|---|---|---|
| Earnings per share (EPS) | Profit for the financial period attributable to owners of the parent company - Hybrid bond interest expenses net of tax |
EBITDA, % | Operating profit + depreciation, amortisation and impairment | x 100 | |
| Average number of shares during the financial year | Revenue | ||||
| Alternative performance measures | Adjusted EBITDA¹⁾ | Operating profit + depreciation, amortisation and impairment + | |||
| Equity per share | Equity attributable to owners of the parent company | adjustment items | |||
| Number of shares at the end of the financial period | Adjusted EBITDA, % ¹⁾ | Operating profit + depreciation, amortisation and impairment + adjustment items |
x 100 | ||
| Dividend per share | Dividend distribution for the financial year (or proposal) | Revenue | |||
| Number of shares at the end of the financial period | |||||
| Dividend/result, % | Dividend per share | Adjusted operating profit before the amortisa tion and impairment of intangible assets |
Operating profit + adjustment items + amortisation and impairment of intangible assets |
||
| Earnings per share (EPS) | x 100 | (EBITA)¹⁾ | |||
| Effective dividend yield, % | Dividend per share | x 100 | Adjusted EBITA, %¹⁾ | Adjusted operating profit before the amortisation and impair ment of intangible assets (EBITA) |
x 100 |
| Closing price for the financial year | Revenue | ||||
| P/E ratio | Closing price for the financial year | ||||
| Earnings per share (EPS) | Net debt/Adjusted EBITDA¹⁾, | Interest-bearing net debt - cash and cash equivalents | |||
| rolling 12 months | Adjusted EBITDA (rolling 12 months) | ||||
| Share revenue, % | Number of shares traded during the period Average number of shares |
x 100 | Cash flow after investments | Net cash flow from operating activities + net cash flow from in vesting activities |
|
| Return on equity (ROE), % | Profit for the period (rolling 12 months) Equity (average) |
x 100 | Adjusted operating profit (EBIT) ¹⁾ | Operating profit + adjustment items | |
| Return on capital employed, % (ROCE) | Profit before taxes (rolling 12 months) + financial expenses | Adjusted operating profit, % ¹⁾ | Adjusted operating profit (EBIT) | ||
| (rolling 12 months) | Revenue | x 100 | |||
| Total statement of financial position – non-interest-bearing liabili ties (average) |
x 100 | Profit before taxes | Profit for the financial year + income tax | ||
| Equity ratio, % | Equity Total statement of financial position – prepayments received |
x 100 | Gross investments | Increase in tangible and intangible assets and in right of-use as sets |
|
| Gearing, % | Interest-bearing net debt – cash and cash equivalents Equity |
x 100 | Organic revenue growth, % | Revenue for the period - revenue from M&A transactions for the period - revenue for the previous period Revenue for the previous period |
x 100 |
¹⁾ Significant transactions that are not part of the normal course of business, are related to business acquisition costs (IFRS 3), are infrequently occurring events or valuation items that do not affect cash flow are treated as adjustment items affecting comparability between review periods. According to Pihlajalinna's definition, such items include, for example, restructuring measures, impairment of assets and the remeasurement of previous assets held by subsidiaries, the costs of closing down businesses and business locations, gains and losses on the sale of businesses, costs arising from operational restructuring and the integration of acquired businesses, costs related to the termination of employment relationships, as well as fines and corresponding compensation payments. Pihlajalinna presents costs concerning cloud computing arrangements, and reversals of amortisation, as adjustment items.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Reconciliations with alternative key figures and ratios
Pihlajalinna publishes a wide range of alternative performance measures, i.e. key figures that are not based on financial reporting standards, because they are considered to be significant for investors, the management and the Board of Directors in assessing the group's financial position and profitability. The alternative performance measures should not be considered to be replacements for the key figures defined in IFRS standards. The table below presents the reconciliation calculations for the alternative performance measures and the justifications for their presentation.
/divide by the next number/numbers
deduct the next number/numbers
add the next number/numbers
| EUR million | 2023 | 2022 | |
|---|---|---|---|
| Return on equity (ROE), % | |||
| Profit for period (rolling 12 months)/ | 4.6 | 7.7 | |
| Equity at beginning of period | 122.9 | 122.6 | |
| Equity at end of period | 144.6 | 122.9 | |
| Equity (average) x 100 | 133.7 | 122.7 | |
| Return on equity (ROE), % | 3.4 | 6.2 |
Return on equity is one of the most important indicators of a company's profitability used by shareholders and investors. The indicator illustrates the company's ability to look after the capital invested by shareholders in the company. The figure indicates how much return was accumulated on equity during the financial year.
| EUR million | 2023 | 2022 |
|---|---|---|
| Return on capital employed (ROCE), % | ||
| Profit before taxes (rolling 12 months) + | 8.2 | 1.5 |
| Financial expenses (rolling 12 months) | 12.7 | 8.1 |
| / | 20.9 | 9.6 |
| Total statement of financial position at beginning of period - | 661.6 | 457.1 |
| non-interest-bearing liabilities at beginning of period | 138.9 | 135.5 |
| 522.8 | 321.6 | |
| Total statement of financial position at end of period - | 657.5 | 661.6 |
| Non-interest-bearing liabilities at end of period | 135.7 | 138.9 |
| 521.8 | 522.8 | |
| Average x 100 | 522.3 | 422.2 |
| Return on capital employed (ROCE), % | 4.0 | 2.3 |
Return on capital employed is one of the most important indicators produced by financial statements analysis. It measures the company's relative profitability, or the return on capital invested in the company that requires interest or other returns.
| EUR million | 2023 | 2022 |
|---|---|---|
| Equity ratio, % | ||
| Equity/ | 144.6 | 122.9 |
| Total statement of financial position - | 657.5 | 661.6 |
| Advances received x 100 | 0.3 | 0.0 |
| Equity ratio, % | 22.0 | 18.6 |
The equity ratio measures the company's solvency, the capacity to tolerate losses and the ability to manage commitments in the long term. The indicator shows the percentage of the company's assets that are financed by equity.
| EUR million | 2023 | 2022 |
|---|---|---|
| Gearing, % | ||
| Interest-bearing financial liabilities – | 377.2 | 398.8 |
| Cash and cash equivalents/ | 24.5 | 13.1 |
| Equity x 100 | 144.6 | 122.9 |
| Gearing, % | 243.9 | 313.8 |
Gearing illustrates the company's indebtedness. The figure reveals the ratio between the equity invested in the company by shareholders and the interest-bearing debt borrowed from lenders.
| EUR million | 2023 | 2022 |
|---|---|---|
| Net debt/adjusted EBITDA, rolling 12 months | ||
| Interest-bearing financial liabilities - | 377.2 | 398.8 |
| Cash and cash equivalents | 24.5 | 13.1 |
| Net debt/ | 352.7 | 385.7 |
| Adjusted EBITDA (rolling 12 months) | 80.6 | 64.2 |
| Net debt/adjusted EBITDA, rolling 12 months | 4.4 | 6.0 |
This figure illustrates how quickly, at the current profit rate, the company would have paid off its debts if the EBITDA were to be used in full to repay the debts, if the company does not, for example, invest or distribute any dividend.

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
| REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS | INFORMATION FOR SHAREHOLDERS |
|---|---|---|
| ---------------------------------- | ------------------------------ | ------------------------------ |
| EUR million | 2023 | 2022 |
|---|---|---|
| Operating profit (EBIT) and Adjusted operating profit (EBIT) |
| EUR million | 2023 | 2022 |
|---|---|---|
| EBITDA and Adjusted EBITDA | ||
| Profit for period | 4.6 | 7.7 |
| Income tax | -3.6 | 6.1 |
| Financial expenses | -12.7 | -8.1 |
| Financial income | 0.4 | 0.7 |
| Depreciation, amortisation and impairment | -51.9 | -45.5 |
| EBITDA | 72.5 | 54.4 |
| IFRS 3 costs – | 0.7 | 1.3 |
| Entries related to the IFRIC Agenda Decision concerning cloud computing arrangements |
1.0 | 0.3 |
| Other EBITDA adjustments | 6.4 | 8.2 |
| Total EBITDA adjustments | 8.1 | 9.8 |
| Adjusted EBITDA | 80.6 | 64.2 |
EBITDA indicates how much is left of the company's revenue after deducting operating expenses. Assessments of whether EBITDA is sufficiently high should take into account the company's financial expenses, depreciation requirements and intended profit distribution. Adjusted EBITDA provides significant additional information on profitability by eliminating items that do not necessarily reflect the profitability of the company's operative business. Adjusted EBITDA improves comparability between periods and is frequently used by analysts, investors and other parties. The Group Management Team and operative management monitor and forecast adjusted EBITDA on a monthly basis.
| EUR million | 2023 | 2022 |
|---|---|---|
| EBITDA, % | ||
| EBITDA/ | 72.5 | 54.4 |
| Revenue x 100 | 720.0 | 690.5 |
| EBITDA, % | 10.1 | 7.9 |
| EUR million | 2023 | 2022 |
| Adjusted EBITDA, % | ||
| Adjusted EBITDA/ | 80.6 | 64.2 |
| Revenue x 100 | 720.0 | 690.5 |
| Operating profit (EBIT) and Adjusted operating profit (EBIT) |
||
|---|---|---|
| Profit for the period | 4.6 | 7.7 |
| Income tax | -3.6 | 6.1 |
| Financial expenses | -12.7 | -8.1 |
| Financial income | 0.4 | 0.7 |
| Operating profit (EBIT) | 20.6 | 8.9 |
| Entries related to the IFRIC Agenda Decision concerning cloud computing arrangements (reversal of amortisation ) - |
-0.5 | -0.4 |
| Other adjustments to amortisation and impairment | 0.9 | 0.3 |
| Total adjustments to depreciation, amortisation and impairment |
0.5 | 0.4 |
| Total EBITDA adjustments | 8.1 | 9.8 |
| Total operating profit (EBIT) adjustments | 8.5 | 9.7 |
| Adjusted operating profit (EBIT) | 29.1 | 18.6 |
| PPA amortisation | 2.1 | 2.7 |
| Amortisation and impairment of other intangible assets |
6.6 | 5.4 |
| Entries related to the IFRIC Agenda Decision concerning cloud computing arrangements (reversal of amortisation) |
0.5 | 0.4 |
| Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA) |
37.8 | 26.7 |
Operating profit indicates how much is left of the proceeds of actual business operations before financial items and taxes. With operating profit, the company must cover, among other things, financial expenses, taxes and the distribution of dividends. Adjusted operating profit provides significant additional information on profitability by eliminating items that do not necessarily reflect the profitability of the company's operative business. Adjusted operating profit improves comparability between periods and is frequently used by analysts, investors and other parties.
The Group Management Team and operative management monitor and forecast adjusted operating profit (EBIT) and adjusted operating profit before the amortisation and impairment of intangible assets (EBITA) on a monthly basis.
| EUR million | 2023 | 2022 |
|---|---|---|
| Operating profit (EBIT), % | ||
| Operating profit/ | 20.6 | 8.9 |
| Revenue x 100 | 720.0 | 690.5 |
| Operating profit (EBIT), % | 2.9 | 1.3 |

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| EUR million | 2023 | 2022 | |
|---|---|---|---|
| Adjusted operating profit (EBIT), % | |||
| Adjusted operating profit/ | 18.6 | 18.6 | |
| Revenue x 100 | 720.0 | 690.5 | |
| Adjusted operating profit (EBIT), % | 4.0 | 2.7 | |
| EUR million | 2023 | 2022 | |
| Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA), % |
|||
| Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA) / |
37.8 | 26.7 | |
| Revenue x 100 | 720.0 | 690.5 | |
| Adjusted operating profit before the amortisation and impairment of intangible assets (EBITA), % |
5.2 | 3.9 | |
| EUR million | 2023 | 2022 | |
| Cash flow after investments | |||
| Net cash flow from operating activities | 79.0 | 64.9 | |
| Net cash flow from investing activities | -18.5 | -83.4 | |
| Cash flow after investments | 60.5 | -18.6 |
Cash flow after investments (free cash flow) indicates how much cash is left for the company after deducting the cash tied up in operative business and investments. It indicates how much the company has left for its shareholders and creditors. Free cash flow indicates how sustainable the foundation of the company's profitability is, and it is used as the basis of the company's valuation.
| EUR million | 2023 | 2022 |
|---|---|---|
| Profit before taxes | ||
| Profit for period | 4.6 | 7.7 |
| Income tax | -3.6 | 6.1 |
| Profit before taxes | 8.2 | 1.5 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Gross investments | ||
| Property, plant and equipment at end of period |
65.8 | 58.7 |
| Right-of-use assets at end of period | 203.9 | 197.7 |
| Other intangible assets at end of period | 21.1 | 22.8 |
| Goodwill at end of period | 251.8 | 251.0 |
| Depreciation, amortisation and impairment for period are added |
51.9 | 45.5 |
| - | ||
| Property, plant and equipment at beginning of period | 58.7 | 45.0 |
| Right-of-use assets at beginning of the period | 197.7 | 95.6 |
| Other intangible assets at beginning of period | 22.8 | 14.9 |
| Goodwill at beginning of period | 251.0 | 188.9 |
| Proceeds from the sale of property, plant and equipment during period | -2.3 | -3.0 |
| Gross investments | 66.5 | 234.5 |
Gross investments refers to the acquisition of long-term factors of production, including M&A transactions. Divestments and proceeds from the sale of property, plant and equipment are not deducted from investments. Investments are also presented on a cash flow basis in the cash flow statement.
| EUR million | 2023 | 2022 |
|---|---|---|
| Organic revenue growth, % | ||
| Revenue for period - | 720.0 | 690.5 |
| Revenue from M&A transactions during period | 16.2 | 77.8 |
| Revenue from divestments during period | -12.0 | |
| Revenue for previous period | 690.5 | 577.8 |
| Organic revenue growth / | 25.3 | 34.9 |
| Revenue for previous period x 100 | 690.5 | 577.8 |
| Organic revenue growth, % | 3.7 | 6.0 |
| Revenue growth due to M&A transactions, % | 2.3 | 13.5 |
| Revenue growth | 29.5 | 112.7 |
| Revenue growth, % | 4.3 | 19.5 |
Organic revenue growth is growth in existing business operations that has not come about as a result of M&A transactions. Organic growth can be achieved through increasing the service offering, new customer acquisition, growth in custom from existing customers, price increases and digitalisation. Social and healthcare outsourcing contracts won through public competitive bidding and new business locations established by the group itself are included in organic growth. Organic growth is calculated also excluding divestments.

| Total | 22,620,135 | 100.0 % | |
|---|---|---|---|
| Other shareholders | 8,836,204 | 39.1 % | |
| 10 largest, total | 13,783,931 | 60.9 % | |
| 10 | VIPUNEN CAPITAL OY | 350,000 | 1.5 % |
| 9 | NORDEA LIFE ASSURANCE FINLAND LTD | 351,700 | 1.6 % |
| 8 | FONDITA NORDIC MICRO CAP INVESTMENT FUND | 430,000 | 1.9 % |
| 7 | NIEMISTÖ LEENA KATRIINA | 707,867 | 3.1 % |
| 6 | ILMARINEN MUTUAL PENSION INSURANCE COMPANY | 728,431 | 3.2 % |
| 5 | ELO MUTUAL PENSION INSURANCE COMPANY | 1,267,161 | 5.6 % |
| 4 | LOCALTAPIOLA MUTUAL LIFE INSURANCE COMPANY | 1,895,156 | 8.4 % |
| 3 | FENNIA MUTUAL INSURANCE COMPANY | 2,262,965 | 10.0 % |
| 2 | MWW YHTIÖ LTD | 2,309,010 | 10.2 % |
| 1 | LOCALTAPIOLA GENERAL MUTUAL INSURANCE COMPANY | 3,481,641 | 15.4 % |
Distribution of shareholding by size range, 31 Dec 2023

| Shares per shareholder | Number of shareholders | % of shareholders | Number of shares | Percentage of shares, % |
|---|---|---|---|---|
| 1 - 100 |
8,612 | 56.8 % | 364,162 | 1.6 % |
| 101 - 1 000 |
5,645 | 37.3 % | 1,907,467 | 8.4 % |
| 1 001 - 10 000 |
779 | 5.1 % | 2,104,422 | 9.3 % |
| 10 001 - 100 000 |
91 | 0.6 % | 2,217,556 | 9.8 % |
| 100 001 - 500 000 |
16 | 0.1 % | 3,374,297 | 14.9 % |
| 500 001 - | 7 | 0.0 % | 12,652,231 | 55.9 % |
| Total | 15,150 | 100.0 % | 22,620,135 | 100.0 % |
| of which nominee-registered | 9 | 498,983 | 2.2 % | |
| shares Outstanding shares |
22,620,135 | 100.0 % |

| Number of shareholders |
% of shareholders | Number of shares | Percentage of shares, % |
|
|---|---|---|---|---|
| Private companies | 531 | 3.5 % | 4,928,734 | 21.8 % |
| Financial and insurance institutions | 37 | 0.2 % | 9,290,587 | 41.1 % |
| Public entities | 5 | 0.0 % | 2,031,818 | 9.0 % |
| Households | 14,496 | 95.7 % | 5,680,571 | 25.1 % |
| Non-profit organisations | 42 | 0.3 % | 147,678 | 0.7 % |
| Foreign shareholders | 39 | 0.3 % | 41,764 | 0.2 % |
| Total | 15,150 | 100.0 % | 22,121,152 | 97.8 % |
| Nominee registered | 8 | 498,983 | 2.2 % | |
| Outstanding shares | 22,620,135 | 100.0 % |
| Direct holding | Indirect holdings | ||||
|---|---|---|---|---|---|
| Number of | Percentage of shares | Number of | Percentage of shares | ||
| shares | and votes | shares | and votes | ||
| Board of Directors | |||||
| Jukka Leinonen | 12,636 | 0.1 % | |||
| Leena Niemistö | 707,867 | 3.1 % | |||
| Mikko Wirén (MWW Yhtiö Oy) |
2,309,010 | 10.2 % | |||
| Mikko Wirén | 5,000 | 0.0 % | |||
| Heli Iisakka | 2,267 | 0.0 % | |||
| Hannu Juvonen | 3,514 | 0.0 % | |||
| Seija Turunen | 4,392 | 0.0 % | |||
| Kim Ignatius | 1,318 | 0.0 % | |||
| Tiina Kurki | 1,318 | 0.0 % | |||
| Management Team | |||||
| Tuomas Hyyryläinen | 30,000 | 0.1 % | |||
| Eetu Salunen | 18,431 | 0.1 % | |||
| Tarja Rantala | 17,142 | 0.1 % | |||
| Marko Savolainen | 10,694 | 0.1 % | |||
| Timo Harju | 11,500 | 0.1 % | |||
| Antti-Jussi Aro | 4,001 | 0.0 % | |||
| Riihijärvi Sari | 4,004 | 0.0 % |
Distribution of shareholding by size range, 31 Dec 2023

Private companies
Financial and insurance institutions
Public entities
Households
Non-profit organisations
Nominee registered
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| ___ | |
|---|---|
| Consolidated statement of comprehensive income, IFRS | 92 |
| Consolidated statement of financial position, IFRS | 93 |
| Consolidated statement of cash flows, IFRS | 94 |
| Consolidated statement of changes in equity, IFRS | 95 |
| Category | No. Description | ___ |
|---|---|---|
| Accounting policies | 96 | |
| New and revised standards and interpretations applied | ||
| in the past financial year | 96 | |
| New and revised standards and interpretations to be | ||
| applied in future financial years | 97 | |
| Income statement | 1 Revenue from contracts with customers and segment | |
| information | 99 | |
| Income statement | 2 Other operating income | 103 |
| Income statement | 3 Materials and services | 103 |
| Income statement | 4 Employee benefit expenses and the number of personnel | 103 |
| Income statement | 5 Share-based payments |
104 |
| Income statement | 6 Other operating expenses and audit fees | 105 |
| Income statement | 7 Depreciation, amortisation and impairment | 105 |
| Income statement | 8 Financial income | 106 |
| Income statement | 9 Financial expenses | 106 |
| Income statement, taxes | 10 Income taxes | 106 |
| EPS | 11 Earnings per share | 107 |
| Statement of financial position 12 Property, plant and equipment | 107 | |
| Statement of financial position 13 Intangible assets | 109 | |
| Statement of financial position 14 Right-of-use assets | 112 | |
| Statement of financial position 15 Other non-current receivables | 113 | |
| Statement of financial position 16 Trade receivables and other receivables (current) | 114 | |
| Statement of financial position 17 Provisions | 115 | |
| Statement of financial position 18 Trade and other payables | 115 | |
|---|---|---|
| Balance sheet, taxes | 19 Deferred tax assets and liabilities | 116 |
| Equity | 20 Financial assets and liabilities by measurement category | 119 |
| Equity | 21 Notes on equity | 121 |
| Equity | 22 Financial liabilities | 123 |
| Equity | 23 Changes in financial liabilities with no impact on cash flow | 123 |
| Equity | 24 Capital management | 123 |
| Risk management | 25 Financial risk management | 124 |
| Group structure | 26 Acquired business operations and divestments |
127 |
| Group structure | 27 Subsidiaries and material non-controlling interests | 130 |
| Group structure | 28 Interests in associates and joint arrangements | 131 |
| Other | 29 Contingent assets and liabilities and commitment | 131 |
| Group structure | 30 Group structure |
133 |
| Other | 31 Related party transactions | 134 |
| Other | 32 Events after the balance sheet date | 135 |
| Parent company financial statements, FAS | ___ | |
| Parent company income statement FAS | 136 | |
| Parent company balance sheet FAS | 137 | |
| Parent company cash flow statement FAS | 138 | |
| Parent company notes to financial statements, FAS | ___ | |
| Parent company notes to financial statements, FAS | 139 | |
| Date of and signatures to the report by the board of directors and | ||
| the financial statements | 145 ___ |
| EUR 1,000 | Note | 1–12/2023 | 1–12/2022 |
|---|---|---|---|
| Revenue | 1 | 719,984 | 690,481 |
| Other operating income | 2 | 7,532 | 4,896 |
| Materials and services | 3 | -255,231 | -267,224 |
| Employee benefit expenses | 4 | -322,760 | -296,572 |
| Other operating expenses | 6 | -76,559 | -77,164 |
| Share of profit in associated companies and joint ventures | 28 | -478 | -15 |
| EBITDA | 72,487 | 54,401 | |
| Depreciation, amortisation and impairment | 7 | -51,906 | -45,498 |
| Operating profit (EBIT) | 20,581 | 8,903 | |
| Financial income | 8 | 355 | 721 |
| Financial expenses | 9 | -12,749 | -8,074 |
| Financial income and expenses | -12,394 | -7,353 | |
| Profit before taxes | 8,187 | 1,550 | |
| Income tax | 10 | -3,587 | 6,110 |
| Profit for the period |
4,600 | 7,659 | |
| Attributable to: | |||
| To the owners of the parent company | 5,729 | 9,519 | |
| To non-controlling interests | -1,129 | -1,859 |
| EUR 1,000 | Note | 1–12/2023 | 1–12/2022 | |
|---|---|---|---|---|
| Profit for the period | 4,600 | 7,659 | ||
| Other comprehensive income that will be reclassified subse quently to profit or loss |
||||
| Cash flow hedge | 25 | -1,768 | 5,113 | |
| Recorded in equity | -1,020 | 5,113 | ||
| Transferred to income statement | -748 | 0 | ||
| Income tax on other comprehensive income | 354 | -1,023 | ||
| Other comprehensive income for the reporting period | -1,415 | 4,090 | ||
| Total comprehensive income for the reporting period | 3,185 | 11,750 | ||
| Attributable to: | ||||
| To the owners of the parent company | 4,314 | 13,609 | ||
| To non-controlling interests | -1,129 | -1,859 |
Earnings per share calculated on the basis of the result for the period attributable to the owners of the parent company (EUR) Basic 11 0.19 0.42
Diluted 0.19 0.42
| Consolidated statement of financial position, IFRS |
|---|
| ------------------------------------------------------- |
| EUR 1,000 | Note | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 12 | 65,807 | 58,738 |
| Goodwill | 13 | 251,773 | 251,032 |
| Other intangible assets | 13 | 21,071 | 22,803 |
| Right-of-use assets | 14 | 203,932 | 197,746 |
| Interests in associates | 28 | 1,591 | 2,069 |
| Other investments | 168 | 1,167 | |
| Other receivables | 15 | 6,088 | 9,160 |
| Deferred tax assets | 19 | 14,595 | 17,324 |
| Total non-current assets | 565,025 | 560,039 | |
| Current assets | |||
| Inventories | 3 | 4,460 | 4,309 |
| Trade and other receivables | 16 | 61,498 | 76,806 |
| Current tax assets | 1,998 | 2,103 | |
| Cash and cash equivalents | 24,517 | 13,128 | |
| Current assets held for sale | 26 | 5,255 | |
| Total current assets | 92,473 | 101,601 | |
| Total assets | 657,498 | 661,639 |
| EUR 1,000 | Note | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity attributable to owners of the parent | |||
| Share capital | 80 | 80 | |
| Fair value reserve | 2,676 | 4,090 | |
| Reserve for invested unrestricted equity | 116,520 | 116,520 | |
| Hybrid loan | 20,000 | ||
| Retained earnings | 3,032 | -6,229 | |
| Profit for the financial year | 5,729 | 9,519 | |
| 148,036 | 123,981 | ||
| Non-controlling interests | -3,445 | -1,092 | |
| Total equity | 21 | 144,591 | 122,888 |
| Deferred tax liabilities | 19 | 8,452 | 8,512 |
| Provisions | 17 | 123 | 89 |
| Lease liabilities | 22 | 199,834 | 201,235 |
| Financial liabilities | 20 | 144,546 | 168,031 |
| Other non-current liabilities | 666 | 816 | |
| Total non-current liabilities | 353,620 | 378,684 | |
| Trade and other payables | 18 | 125,333 | 127,529 |
| Current tax liabilities | 119 | 30 | |
| Provisions | 17 | 84 | |
| Lease liabilities | 22 | 30,754 | 28,338 |
| Financial liabilities | 20 | 2,996 | 3,090 |
| Current liabilities held for sale | 26 | 1,081 | |
| Total current liabilities | 159,287 | 160,067 | |
| Total liabilities | 512,907 | 538,750 | |
| Total equity and liabilities | 657,498 | 661,639 | |

| EUR 1,000 | Note | 1–12/2023 | 1–12/2022 |
|---|---|---|---|
| Cash flow from operating activities | |||
| Profit for the period | 4,600 | 7,659 | |
| Taxes | 3,587 | -6,110 | |
| Depreciation, amortisation and impairment | 51,906 | 45,498 | |
| Financial income and expenses | 12,394 | 7,371 | |
| Other | 6,450 | -121 | |
| Net cash generated from operating activities before change in working capital |
78,937 | 54,299 | |
| Change in working capital | 25 | 16,761 | |
| Interest received | 409 | 714 | |
| Taxes paid | -370 | -6,892 | |
| Net cash flow from operating activities | 79,002 | 64,882 | |
| Cash flow from investing activities | |||
| Investments in tangible and intangible assets | -22,859 | -29,033 | |
| Proceeds from disposal of property, | |||
| plant and equipment and intangible assets and prepayments | 311 | 408 | |
| Changes in other receivables and investments | -34 | -1,775 | |
| Sale of subsidiaries with time-of-sale liquid assets deducted | 26 | 7,657 | 0 |
| Granted loans | -2,078 | -738 | |
| Dividends received | 3 | 7 | |
| Acquisition of subsidiaries less cash and cash equivalents | |||
| at date of acquisition | 26 | -1,460 | -52,308 |
| Net cash flow from investing activities | -18,460 | -83,439 | |
| Cash flow from financing activities | |||
| Changes in non-controlling interests | -262 | -408 | |
| Acquisition of own shares | 0 | -1,475 | |
| Proceeds from long-term borrowings | 23 | 5,000 | 204,000 |
| Repayment of long-term borrowings | 23 | -33,975 | -128,779 |
| Repayment of lease liabilities | 23 | -31,825 | -29,014 |
| Interest and other financial expenses | -6,178 | -8,307 | |
| Dividends paid and other profit distribution | -1,480 | -8,589 | |
| Proceeds from hybrid bond | 21 | 20,000 | 0 |
| Hybrid bond expenses | 21 | -432 | 0 |
| Net cash flow from financing activities | -49,153 | 27,429 | |
| Changes in cash and cash equivalents | 11,389 | 8,871 | |
| Cash at beginning of period | 13,128 | 4,257 | |
| Cash at end of period | 24,517 | 13,128 |

| Equity attributable to owners of the parent company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Reserve for | Fair | |||||||
| Share | invested | value | Retained | Non-controlling | Equity | |||
| EUR 1,000 | Note | capital | unrestricted equity | reserve | Hybrid bond | earnings | interests | Total |
| Total equity, 1 Jan 2022 | 80 | 116,520 | 2,501 | 3,510 | 122,611 | |||
| Profit for the period | 9,519 | -1,859 | 7,659 | |||||
| Comprehensive income for the period | 25 | 4,090 | 4,090 | |||||
| Total comprehensive income for the period | 4,090 | 9,519 | -1,859 | 11,750 | ||||
| Dividends paid | -6,767 | -2,987 | -9,754 | |||||
| Acquisition of own shares | -1,475 | -1,475 | ||||||
| Share-based benefits | 5 | -49 | -49 | |||||
| Investments in group subsidiaries | 41 | 41 | ||||||
| Total transactions with owners | -8,290 | -2,945 | -11,236 | |||||
| Changes in NCI without a change in control | 26 | -610 | 202 | -408 | ||||
| Other changes | 172 | 172 | ||||||
| Total changes in subsidiary shareholdings | -439 | 202 | -236 | |||||
| Total equity, 31 Dec 2022 | 80 | 116,520 | 4,090 | 3,290 | -1,092 | 122,888 |
| Equity attributable to owners of the parent company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share | Reserve for invested |
Fair value |
Retained | Non-controlling | Equity | |||
| EUR 1,000 | Note | capital | unrestricted equity | reserve | Hybrid bond | earnings | interests | Total |
| Total equity, 1 Jan 2023 | 80 | 116,520 | 4,090 | 3,290 | -1,092 | 122,888 | ||
| Profit for the period | 5,729 | -1,129 | 4,600 | |||||
| Comprehensive income for the period | 25 | -1,415 | -1,415 | |||||
| Total comprehensive income for the period | -1,415 | 5,729 | -1,129 | 3,185 | ||||
| Dividends paid | -730 | -730 | ||||||
| Share-based benefits | 5 | 299 | 299 | |||||
| Total transactions with owners | 299 | -730 | -431 | |||||
| Changes in NCI without a change in control | 26 | -202 | -347 | -550 | ||||
| Other changes | 77 | -146 | -70 | |||||
| Total changes in subsidiary shareholdings | -126 | -494 | -619 | |||||
| Proceeds from hybrid bond | 21 | 20,000 | 20,000 | |||||
| Hybrid bond interests and expenses | 21 | -432 | -432 | |||||
| Total equity, 31 Dec 2023 | 80 | 116,520 | 2,676 | 20,000 | 8,760 | -3,445 | 144,591 |
Pihlajalinna is one of the leading private social and healthcare service providers in Finland. The Group serves private persons, companies, insurance companies and public sector entities. Pihlajalinna provides a broad range of social and healthcare services as well as wellbeing services. The service selection includes general practitioner and medical specialist services, occupational healthcare, social and healthcare outsourcing, fitness centre services, responsible doctor and remote consultation services as well as residential services and staffing services.
At the end of the financial year, the total number of Pihlajalinna's private clinics, hospitals, dental clinics, fitness centres and service housing units with 24-hour assistance was approximately 160. In addition, Pihlajalinna has four major complete social and healthcare outsourcing agreements that collectively cover some 40 locations (including health centres, maternity and child health clinics, service housing units with 24-hour assistance and daytime activity centres).
The Group's parent company, Pihlajalinna Plc, is a Finnish public limited company established under the laws of Finland, whose Business ID is 2617455-1. The company is domiciled in Tampere, and its registered address is Kehräsaari B, FI-33200 Tampere, Finland. Pihlajalinna Plc's shares are listed on the NASDAQ OMX Helsinki main market. A copy of the consolidated financial statements is available on the internet at investors.pihlajalinna.fi or can be obtained at the head office of the Group's parent company, address Kehräsaari B, 33200 Tampere, Finland.
The Board of Directors of Pihlajalinna Plc approved these financial statements in its meeting on 13 February 2024. In accordance with the Finnish Limited Liability Companies Act, the shareholders may adopt or reject the financial statements at the Annual General Meeting held after their publication. The Annual General Meeting can also decide on modifications to be made to the financial statements.
The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), and their preparation complies with the IAS and IFRS as well as SIC and IFRIC interpretations effective on 31 December 2023. International Financial Reporting Standards, as intended in the Finnish Accounting
Act and the regulations issued pursuant to the Act, refer to the standards that have been approved for application within the EU in accordance with Regulation (EC) No. 1606/2002 and interpretations thereof. The notes to the consolidated financial statements also comply with the Finnish accounting and company legislation that complements the IFRS regulations.
Accounting policies that influence a particular note to the consolidated financial statements are indicated with the heading Accounting policies in the note in question.
The consolidated financial statements are presented in euros and all figures are rounded to the nearest thousand, unless otherwise specified.
From the beginning of 2023, the Group has applied the following standards, which are already in effect, for the first time in its IFRS reporting:
The amendments clarify the application of materiality to disclosure of accounting policies.
The amendments clarify how companies should distinguish changes in accounting policies from changes in accounting estimates, with a primary focus on the definition of and clarifications on accounting estimates.
The amendments narrow the initial recognition exemption (IRE) and clarify that the exemption does not apply to transactions such as leases and decommissioning obligations which give rise to equal and offsetting temporary differences. From 2023 onwards, a deferred tax liability and assets from leases has been presented separately in the
notes. The figures for comparison period 2022 have been adjusted correspondingly.
Other new or amended standards that entered effect on 1 January 2023 did not have effect on Pihlajalinna's consolidated financial statements.
Subsidiaries are entities in which the Group exercises control. The Group has control of an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Intragroup shareholdings are eliminated using the acquisition method. The consideration transferred and the acquired entity's identifiable assets and assumed liabilities are measured at fair value at the date of acquisition. Acquisition-related costs are expensed. Any contingent consideration is measured at fair value at the date of acquisition and classified as a liability. If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports in its financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Group retrospectively adjusts the provisional amounts recognised at the acquisition date to reflect any new information. The measurement period may not exceed one year from the acquisition date. A contingent consideration classified as a liability is measured at fair value at the end of each reporting period, and any resulting gain or loss is recognised in profit or loss after the end of the measurement period.
Non-controlling interests in the acquiree are recognised either at fair value or an amount that corresponds to their pro rata share of the acquiree's net assets. The amount by which the consideration transferred, non-controlling interests in the acquiree and previously owned holding combined exceed the fair value of the acquired net assets is recognised as goodwill in the consolidated statement of financial position. If the combined value of the consideration, non-controlling interests and previously owned holding is lower than the fair

value of the acquiree's net assets, the difference is recognised in the statement of comprehensive income.
Acquired subsidiaries are consolidated from the date when the Group obtained control, and disposed subsidiaries are consolidated until the date when the Group lost control. All intragroup transactions, receivables, liabilities, unrealised profits and internal profit distribution are eliminated in the preparation of the consolidated financial statements. Unrealised losses will not be eliminated in case of impairment losses. Profit or loss for the financial year attributable to the owners of the parent company and to the non-controlling interests is presented in the consolidated statement of comprehensive income. Comprehensive income is attributed to the owners of the parent company and to the non-controlling interests, even if this would lead to a situation where the portion attributable to the non-controlling interests is negative. The portion of equity attributable to the noncontrolling interests is presented as a separate item under equity in the consolidated statement of financial position. Such changes in the parent company's ownership interest in a subsidiary that do not lead to loss of control are treated as equity transactions.
In connection with step-by-step acquisitions, the former ownership interest is measured at fair value, and the resulting gain or loss is recognised in profit or loss. When the Group loses control of a subsidiary, any remaining interest is measured at fair value at the date of loss of control, and the resulting difference is recognised in profit or loss.
Associates are companies over which the Group has significant influence. As a rule, significant influence is established when the Group holds more than 20% of a company's voting power or otherwise has significant influence but no control.
A joint arrangement is an arrangement of which two or more parties have joint control. Joint control involves contractually agreed sharing of control of an arrangement, which exists only when decisions about relevant activities require the unanimous consent of the parties sharing control. A joint arrangement is either a joint operation or a joint venture. A joint venture is an arrangement whereby the Group has rights to the net assets of the arrangement, whereas in a joint operation the Group has rights to the assets, and obligations for the liabilities, relating to the arrangement.
Associates are consolidated using the equity method. If the Group's share of the loss of an associate exceeds the carrying amount of the investment, then the investment is carried at zero value, and the losses exceeding the carrying amount are not consolidated, unless the Group is committed to fulfilling the obligations of the associate. An investment in an associate includes the goodwill generated
through the acquisition. Unrealised profits between the Group and an associate are eliminated in proportion to the Group's ownership interest. The Group's pro rata share of an associate's profit for the financial year is included in operating profit.
The Group owns 31% in Kiinteistö Oy Levin Pihlaja, which is consolidated as a joint operation according to the pro rata share, using the proportionate consolidation method.
The consolidated financial statements are presented in euros, which is the functional currency and presentation currency of the Group's parent company and of the subsidiaries engaged in business activities. In their own accounting, Group companies translate day-to-day transactions denominated in foreign currency into their functional currency applying the exchange rates of the transaction date. Foreign exchange gains and losses related to the business are included in the corresponding expense items.
Pihlajalinna's CEO is the Group's chief operating decision maker. The CEO monitors the Group's result and makes significant operating decisions at the Group level. The Group operates only in Finland and its management system is based on a regional organisation structure. Under Pihlajalinna's operating structure, the Group's CEO, with the help of the Chief Operating Officers and the other members of the Management Team, is responsible for the Group's business operations and service offering to both the private and public sectors. The Chief Operating Officers prepare budgets for the Group's businesses with the help of regional directors and the managing directors of the municipal companies. The Group CEO is responsible for the resources, investments and profitability of the Group's businesses. Pihlajalinna's group of cash-generating units corresponds to the reporting segment, i.e. the Group level. Group-level figures are reported as segment information.
The Group CEO uses the key figures from the IFRS financial statements in reporting on the Group's result. The Group CEO assesses the result and profitability on the basis of the adjusted EBIT and adjusted EBITDA, and the reporting of the result complies with the accounting principles applied in the consolidated financial statements. The adjustment items for the adjusted EBIT and adjusted EBITDA are specified in Note 24 Capital management. Adjustments to EBITDA amounted to EUR 8.1 (9.8) million for the financial year, while adjustments to EBIT totalled EUR 8.5 (9.7) million.
In the course of preparing the financial statements, it is necessary to make estimates and assumptions about the future. However, such estimates and assumptions may later prove inaccurate compared with actual outcomes.
The Group regularly monitors the realisation of the estimates and assumptions and changes in the underlying factors together with the business units by using several, both internal and external, sources of information. Any changes in estimates and assumptions are recognised in the financial year during which the estimate or assumption is corrected and in all subsequent financial years.
The key accounting estimates and assumptions used in the preparation of the consolidated financial statements that have the greatest effect on the figures presented in the consolidated financial statements are described in more detail in the following sections:
| Note | |
|---|---|
| Assumptions used concerning revenue recognition and | |
| the profitability of the Group's fixed-term complete so | 1 |
| cial and healthcare services outsourcing agreements | |
| Assumptions used in impairment testing | 13 |
| Assumptions used in the recognition of deferred tax | |
| assets | 19 |
The Group's management makes judgement-based decisions regarding the choice of accounting policies and their application in the financial statements. The management has exercised judgement in the application of accounting policies in the financial statements with regard to the measurement of lease assets and liabilities in the statement of financial position (note 14). The management has also exercised judgement in determining the number of reporting segments (note Accounting policies, Segment reporting).
The International Accounting Standards Board has published the following new or amended standards and interpretations which the Group has not yet applied, but which are expected to have an effect on the consolidated financial statements. The Group will adopt them as from the effective date of each standard and interpretation, or if

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
the effective date is some date other than the first day of the financial year, as from the beginning of the financial year that first follows the effective date.
* = The regulation in question was not approved for application in the EU by 31 December 2023.
(Effective for annual periods beginning on or after 1 January 2024, early application is permitted)
The amendments introduce a new accounting model for variable payments and will require seller-lessees to reassess and potentially restate sale-and-leaseback transactions entered into since the implementation of IFRS 16 in 2019.
(Effective for annual periods beginning on or after 1 January 2024, early application is permitted)
The amendments are to promote consistency in application and clarify the requirements for determining if a liability is current or non-current. The amendments specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. The amendments require to disclose information about these covenants in the notes to the financial statements. The amendments also clarify transfer of a company's own equity instruments is regarded as settlement of a liability. Liability with any conversion options might affect classification as current or non-current unless these conversion options are recognized as equity under IAS 32.
(Available for optional application, effective date deferred indefinitely)
The amendments address the conflict between the existing guidance on consolidation and equity accounting and require the full gain to be recognised when the assets transferred meet the definition of a business under IFRS 3 Business Combinations.
The new or amended standards listed above, or other new or amended standards, are not expected to have a significant effect on Pihlajalinna's consolidated financial statements.
The Group's revenue consists of payments related to the sale of healthcare services, social services and wellbeing services measured at fair value, adjusted by any variable consideration. The healthcare services provided by the Group consist of occupational health services, services provided at private clinics and hospitals, responsible doctor services, diagnostics services and rehabilitation services. The social services provided by the Group consist of services for the elderly and the disabled, mental health services and substance abuse group services. A significant part of the consolidated revenue consists complete social and healthcare outsourcing, which also includes the provider's liability for the costs of specialised care. The Group produces recruitment services related to healthcare professionals. The Group's Forever fitness centres offer diverse wellbeing services for adults who exercise. Fitness centre services complement Pihlajalinna's preventive occupational healthcare services and rehabilitation services carried out after specialised care procedures. Pihlajalinna's services are also extensively available via digital channels.
The Group recognises revenue from services produced by employees and independent practitioners on a gross basis, i.e. based on total customer invoicing, and the fees charged to the Group by independent practitioners are recognised in the income statement item External services, practitioners. As Pihlajalinna has primary responsibility for the provision of services to its customers, and the Group is exposed to significant risks and benefits related to the sale of services, the Group acts as a principal with regard to practitioners with whom it has a contractual relationship.
IFRS 15 Revenue from Contracts with Customers includes a five-step model that defines when, and at what amount, revenue from contracts with customers is recognised. Revenue can be recognised over time or at a point in time, and the transfer of control is the key criterion.
The primary performance obligations for Pihlajalinna's various revenue streams are as follows:
• individual customer visits to healthcare services at operating locations or digitally, including related support services
• individual visits and related support services (e.g. private individuals who pay for their services themselves or through insurance companies)
• location-specific daily charges described in the customer agreement

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Residential services
The services promised in a contract are treated as a single series of distinct services comprised performance obligation when the services provided are repeated in the same manner with respect to their substantial aspects and whose transfer to the customer takes place over time. The performance obligation in the Group's social and healthcare outsourcing arrangements is the municipality's statutory social and healthcare service operations described in the customer agreement. The Group's customer contracts for the outsourcing of social and healthcare services are considered to consist of a single performance obligation in which the services provided by the Group are combined into a bundle of services.
Transaction prices mainly comprises individual services according to the price list or annual, monthly, daily or hourly rates based on customer contracts. The outsourcing agreements are, as a rule, based on a fixed annual price. In most cases, the price concerns an individual performance obligation. In some cases, the price includes a variable component of consideration (e.g. discount, penalty charge, bonus, additional price, additional service), which is allocated to one or more performance obligations in proportion to their separate selling prices. The Group assesses the effect of the variable components on the amount of revenue recognised using historical data, for example, and recognises them at the most likely amount. The recognition of revenue from the Group's complete social and healthcare services outsourcing agreements may become more accurate with a delay and may also include variable consideration. The Group may not always be aware of the actual costs of the agreements, which may also affect revenue recognition.
The performance obligations are fulfilled either over time (e.g. outsourcing, residential services, fitness centre services, recruitment services, responsible doctor services, fixed-price occupational health services) or at a point in time (e.g. occupational healthcare services, individual customer visits, additional services). In the services, the customer simultaneously receives and consumes the benefit from Pihlajalinna's performance.
Revenue is recognised on the reporting date at the amount that Pihlajalinna considers itself to be entitled to in exchange for the services delivered. Sales revenue from individual services is recognised at a point in time according to the time of the appointment or the use of the service. Revenue from outsourcing agreements for social and healthcare services under fixed annual prices is recognised over time. In outsourcing arrangements, the customer simultaneously receives and consumes the benefit from the service, which means that the conditions for recognising revenue over time are met.
The payment terms and periods included in the contracts vary, but the payment periods are typically less than one year. The contracts do not include significant financing components or additional expenditure arising from contractual receivables.
In connection with outsourcing agreements, the client may provide Pihlajalinna, without financial consideration, with use of publicly owned infrastructure, or part there of, which Pihlajalinna operates in service production under the outsourcing agreement. Infrastructure may include for example premises, machinery and equipment. The IFRIC 12 Service Concession Arrangements interpretation is applied to the recognition of outsourcing agreements if the outsourcing party decides on the scope and pricing of the services provided by Pihlajalinna and Pihlajalinna returns the infrastructure, free of charge, at the conclusion of the outsourcing agreement. In such cases, Pihlajalinna is not considered to have control over assets received without consideration from a public-sector entity.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| At a point in time | 315,864 | 318,950 |
| Over time | 404,119 | 371,531 |
| Total | 719,984 | 690,481 |
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Key accounting estimates and decisions based on management judgement
The recognition of revenue from complete outsourcing agreements for social and healthcare services may become more accurate with a delay, and it may include variable compensation. During the financial year, the management has used particular judgement with regard to the measurement and recognition of variable compensation and legal claims related to complete outsourcing agreements for social and healthcare services.
In previous years, Pihlajalinna recognised revenue related to contractual variable compensation from its former complete outsourcing partners, namely the municipalities of Jämsä, Parkano and Mänttä-Vilppula. The client has not paid the amounts in question in breach of the service agreement.
As a result of the establishment of the wellbeing services counties, Pihlajalinna aimed in 2023 to finalise the negotiations related to open receivables from previous years. The negotiations did not lead to the desired outcome. The company has commenced legal actions for debt recovery with regard to some of the receivables, and is considering legal actions to recover the other receivables. Consequently, the items in question no longer met the definition of contract assets at the end of the financial year, and Pihlajalinna has booked these items as expenses in the income statement. The items are classified as contingent off-balance sheet assets in accordance with IAS 37. Contingent assets are not recognised in the financial statements.
The change in classification had the following effects on EBITDA: a decrease of EUR 1.4 million for Jämsän Terveys Oy, a decrease of EUR 4.8 million for Mäntänvuoren Terveys Oy, a decrease of EUR 1.3 million for Kolmostien Terveys Oy, and a decrease of EUR 0.4 million for Pihlajalinna Terveys Oy. The items, which may have a delayed effect on the profitability of complete outsourcing agreements according to the management's estimate, reduced EBITDA by a total of EUR 7.8 million and are presented as EBITDA adjustments. The entries also had a negative effect of EUR 0.4 million on financial items. The financial year profit before taxes the entries reduced total of EUR 8.2 million and earnings per share by EUR 0.26.
The exact actual costs of the Group's fixed-term complete outsourcing agreements for social and healthcare services are not always known to the Group on the reporting date, as the cost accumulation of public specialised care involves random fluctuation. In addition, individual cases falling within the scope of the wellbeing services counties' pooling system for high-cost care may influence the cost liability of specialised care considerably during the financial year, and between financial periods, in Pihlajalinna's municipal companies. Consequently, the management exercises judgement in determining the profitability of the agreements.
On the financial statements date, Pihlajalinna's only remaining cost liability for specialised care was under the complete outsourcing agreement with the wellbeing services county of South Ostrobothnia. For other complete outsourcing agreements, liability for the costs of specialised care ended during the financial year 2023. The ending of the cost liability under the agreements has improved the predictability of the profitability of the company's agreements.
There may be differences in timing between revenue recognition and invoicing. The Group recognises a contractual asset when revenue is recognised before invoicing and, correspondingly, a contractual liability when revenue is recognised after invoicing.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Trade receivables | 52,469 | 47 168* |
| Contract assets | ||
| Current | 3,619 | 13 452* |
| Contract liabilities | ||
| Current | 1,347 | 3,237 |
*Pihlajalinna has adjusted the figures for the comparison period and transferred EUR 7.4 million receivables from trade receivables to contract assets.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Revenue recognized from amounts included in contract liabilities | 3,237 | 920 |
Pihlajalinna reports its sales revenue divided into the following geographical regions:
| EUR 1,000 | 2023 | % | 2022 | % |
|---|---|---|---|---|
| Southern Finland | 179,008 | 25% | 164,073 | 24% |
| Mid-Finland | 368,317 | 51% | 369,542 | 54% |
| Ostrobothnia | 134,577 | 19% | 132,465 | 19% |
| Northern Finland | 48,968 | 7% | 43,440 | 6% |
| Other operations | 65,211 | 10% | 54,466 | 8% |
| Intra-Group sales | -76,098 | -73,505 | ||
| Consolidated revenue | 719,984 | 100% | 690,481 | 100% |
Pihlajalinna's customer groups are corporate customers, private customers and public sector customers.
| EUR 1,000 | 2023 | % | 2022 | % |
|---|---|---|---|---|
| Corporate customers | 268,050 | 37 | 225,270 | 33 |
| of which insurance company customers | 135,780 | 19 | 98,447 | 14 |
| Private customers | 102,060 | 14 | 103,243 | 15 |
| Public sector | 425,970 | 59 | 435,476 | 63 |
| of which complete outsourcing | 283,240 | 39 | 303,902 | 44 |
| of which staffing | 29,260 | 4 | 24,797 | 4 |
| of which occupational healthcare and other services |
113,470 | 16 | 106,777 | 15 |
| Intra-Group sales | -76,100 | -73,508 | ||
| Consolidated revenue | 719,980 | 100 | 690,481 | 100 |
The Group's sales revenue from the four largest customers totalled approximately EUR 313.4 (281.4) million, representing approximately 44% (41%) of the consolidated revenue.
Estimate of unsatisfied performance obligations related to Group's social and healthcare outsourcing arrangements, EUR million:
| 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2022 | ||
|---|---|---|---|---|---|
| 2023 | 245 | 2032 | 7 | 7 | |
| 2024 | 209 | 249 | 2033 | 7 | 7 |
| 2025 | 193 | 226 | 2034 | 7 | 7 |
| 2026 | 75 | 177 | 2035 | 6 | 7 |
| 2027 | 76 | 179 | |||
| 2028 | 77 | 182 | |||
| 2029 | 78 | 184 | |||
| 2030 | 47 | 156 | |||
| 2031 | 47 | 30 | 829 | 1,656 | |
| First year of service production |
||
|---|---|---|
| under the current con | Duration of the original | |
| Service provider – client |
tract | contract (years) |
| Jämsän Terveys Oy | 2015 | 10 |
| Kuusiolinna Terveys Oy* |
2016 | 15 |
| Mäntänvuoren Terveys Oy | 2016 | 15 |
| Kolmostien Terveys Oy | 2015 | 15 |
| Bottenhavets Hälsa Ab - Selkämeren Terveys Oy |
2021 | 15 - 20 years |
*On 30 October 2023, the county council of the wellbeing services county of South Ostrobothnia decided to terminate the outsourcing agreement with effect at the end of 2025, in accordance with the Act on the Implementation of the Reform of Health, Social and Rescue Services and on the Entry into Force of Related Legislation. The council's decision is not yet legally binding, and an appeal has been lodged with the Supreme Administrative Court.
2. Other operating income
Government grants received as compensation for expenses already incurred are recognised in profit or loss for the period in which they become receivable. These grants are presented under other operating income. Government grants related to capitalised development projects are recognised as deductions from the carrying amounts of intangible assets, when there is reasonable assurance that such grants will be received and that the Group will comply with the conditions for receiving them. The grants will be recognised as income over the useful life of an asset by way of reduced depreciation.
The Group has subleased certain premises that are not used for business operations. These leases are classified as operating leases and income from these leases is presented under other operating income.
With regard to sale and leaseback agreements completed prior to the adoption of IFRS 16, the Group will continue the allocation of capital gains as before in accordance with the transition provision of IFRS 16.
If a finance lease is created as a result of a sale and leaseback agreement, the difference between the carrying amount and the sales price will be recognised in the consolidated statement of financial position and recognised as income over the lease term under other operating income. The unrecognised portion of the difference between the carrying amount and the sales price is presented as Other liabilities in the statement of financial position.
In 2022, Pihlajalinna recognised a total of EUR 488 thousand in financial support intended to cover the fixed costs of the Group's fitness centres in other operating income under government grants. No corresponding financial support was received in 2023.
Compensation for the costs of pandemic-related services under the Group's complete outsourcing agreements is presented in other operating income under other income items.
Pihlajalinna announced in late 2022 that it will sell its dental care services to Hammas Hohde Oy. The Group recognised a gain of EUR 3.6 million from the divestment in other operating income during the financial year. More detailed information on the divestment of dental care services is provided in note 26 Acquisitions and divestments.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Capital gains on property, plant and equipment | 228 | 275 |
| Rental income | 2,265 | 503 |
| Government grants | 532 | 1,339 |
| Other income items | 907 | 2,779 |
| Profit from sale of dental care services | 3,600 | 0 |
| Total | 7,532 | 4,896 |
Inventories are measured at acquisition cost or lower probable net realisable value.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Materials | -31,197 | -30,975 |
| Change in inventories | 162 | 648 |
| External services, practitioners | -129,849 | -112,527 |
| External services, other | -94,348 | -124,370 |
| Total | -255,231 | -267,224 |
Pension plans are classified as defined benefit plans and defined contribution plans. The Group only has defined contribution plans. In defined contribution plans, the Group makes fixed payments to a separate unit. The Group has no legal or constructive obligation to make additional payments if the recipient of the payments is incapable of paying out said retirement benefits. Payments made into the defined contribution plans are recognised in profit or loss for the financial year for which they are charged.
The long-term share-based incentive scheme is recognised as an expense over its accrual period. The incentive scheme and other share-based payments are described in more detail in note 5 Share-based payments.
Information on related party employee benefits and loans are presented in Note 31 Related party transactions.

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Wages and salaries | -267,089 | -245,289 |
| Share-based incentive schemes | ||
| - implemented as shares |
-269 | -97 |
| Pension costs - defined contribution plans |
-45,477 | -42,010 |
| Other social security expenses | -9,926 | -9,176 |
| Total | -322,760 | -296,572 |
| Number of personnel | 2023 | 2022 |
| Personnel on average (FTE) | 4,923 | 4,851 |
Personnel at the end of the period (NOE) 6,880 7,016
On 23 March 2022, Pihlajalinna's Board of Directors approved the establishment of share-based incentive programme (LTIP 2022) for selected key employees. In its entirety the incentive scheme is to form a sixyear program and the share rewards based on the program are not allowed to be disposed of prior to year 2026. In addition, in order to participate to the program, a key person must invest into Pihlajalinna shares.
Performance and quality-based share program shall comprise of four separate performance periods of one year each (calendar years 2022, 2023, 2024 and 2025). Potential share rewards shall be paid out after the performance periods in years 2023, 2024, 2025 and 2026. The Board of Directors annually decides on the participants, performance indicators, targets and earning opportunities. Two earnings periods have been launched under the programme: 2022 and 2023. The programmes are treated in their entirety as equity-settled share-based payments.
The maximum number of shares (gross amount prior to deduction of applicable withholding tax) for each one-year performance period is defined in the allocation per participant. The applicable withholding tax will be deducted from the transferred shares, and the remaining net amount will be paid to the participants in shares. Shares paid out as share rewards are subject to a two-year transfer restriction. The earnings criteria for the performance and quality-based share programme are Pihlajalinna Group's adjusted EBITA, as well as key operational, quality-related and sustainability-related indicators.
No performance and quality-based share rewards materialised for the performance period 2022 pursuant to the share plan, as the minimum objectives set for the programme were not achieved. Share rewards also did not materialise for the performance period 2023 due to impairments recognised during the financial year.
| Performance-based long-term incentive programme (LTIP 2022) |
2023 | 2022 |
|---|---|---|
| Grant date | 21 Jun 2023 | 23 Mar 2022 |
| Share price at grant date, EUR | 9.19 | 11.90 |
| The year in which the shares are transferred | 2024 | 2023 |
| Amount of share-based rewards granted, maximum amount, number of shares |
227,000 | 188,000 |
| Actual share-based rewards, number of shares | 0 | 0 |
| Number of people within the scope of the programme at the end of the period |
48 | 42 |
| End of the vesting period | 31 Dec 2023 | 31 Dec 2022 |
| Form of payment | In shares and cash | In shares and cash |
CEO Tuomas Hyyryläinen is entitled to participate in the share-based incentive programme starting from the earnings period that begins on 1 January 2024. At the beginning of the share-based incentive scheme, the CEO has the right to purchase a maximum of 30,000 shares, so that for the first 10,000 shares, the company will give one share for each share purchased by the CEO, and for the next 20,000 shares, one share for each two shares purchased. If the CEO purchases the full quota of 30,000 shares, the company will give the CEO a total of 20,000 shares. Shares purchased by and given to the CEO are subject to the transfer restrictions of the LTIP programme. The effect of the remuneration on the result for the financial year was approximately EUR -0.2 million.
The short-term incentive scheme (STI) is designed for the CEO. Starting from 2024, the CEO is entitled to a potential annual performance-based bonus (STI) that corresponds to 60% of the CEO's annual salary at a maximum. The target level is 30% of the annual salary. The company's Board of Directors confirms the amount, targets and criteria for the short-term incentive scheme annually.
On 13 October 2023, Pihlajalinna's Board of Directors decided on share-based remuneration for Joni Aaltonen under the terms of the termination agreement. Aaltonen served as the CEO until 8 March 2023. The remuneration was linked to performance- and quality-based earnings criteria. In connection with this, a gross amount of 10,000 shares was transferred to Joni Aaltonen on 13 November 2023. The remuneration was implemented in shares and cash. The applicable withholding tax was deducted from the transferred shares, and the remaining net amount was paid in shares. The effect of the remuneration on the result for the financial year was approximately EUR -0.1 million.
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS

| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Voluntary indirect employee costs | -8,263 | -7,896 |
| Facility expenses | -13,586 | -14,309 |
| Vehicle operating costs | -904 | -913 |
| Information management expenses | -26,311 | -26,170 |
| Machinery and equipment expenses | -6,810 | -7,061 |
| Travel expenses | -3,264 | -2,867 |
| Sales and marketing expenses | -6,823 | -6,441 |
| Other expenses | -10,598 | -11,508 |
| Total | -76,559 | -77,164 |
| Auditing, KPMG Oy Ab | -328 | -343 |
|---|---|---|
| Statements, KPMG Oy Ab | -11 | -20 |
| Non-audit services, KPMG Oy Ab | -57 | -51 |
| Total | -396 | -414 |
For intangible assets with finite economic useful lives, the amortisation periods are as follows:
| Trademarks | 10 years |
|---|---|
| Development costs | 3–10 years |
| Customer agreements | 4 years |
| Patient database | 4 years |
| Non-competition agreements | 2–5 years |
| Other intangible assets | 3–7 years |
Property, plant and equipment is depreciated on a straight-line basis over the shorter of economic useful life or lease term.
The planned depreciation periods of property, plant and equipment are as follows:
| Right-of-use plots | 25 years |
|---|---|
| Right-of-use buildings | |
| and business premises | 1–15 years |
| Right-of-use equipment | 3–10 years |
Impairment is recognised pursuant to IAS 36 for onerous right-of-use buildings and business premises.
Property, plant and equipment will be depreciated using the straight-line method over their estimated economic useful lives. The estimated economic useful lives are as follows:
| Buildings | 10–25 years |
|---|---|
| Renovation expenses on real estate | 5–10 years |
| Machinery and equipment | 3–10 years |
| Other tangible assets | 3–5 years |
For the magnetic imaging equipment at Turku, Oulu and Seinäjoki private clinics, the Group adopted a unitsof-production based depreciation method effective from 1 January 2018. The amount of depreciation is based on the units of production derived from the equipment. The units-of-production based depreciation method is also applied to the imaging equipment in Helsinki, Tampere, Turku, Oulu and Kuopio that was transferred to Pihlajalinna as part of the acquisition of Pohjola Hospital (now Pihlajalinna Lääkärikeskukset Oy). The units-of-production method provides a more accurate reflection of the actual economic use of the magnetic imaging equipment in question. For the Group's other machinery and equipment, the Group still uses straight-line depreciation.
Pihlajalinna has performed an impairment test review regarding its other investments. Based on the review, Pihlajalinna has recorded an impairment of approximately EUR 0.6 million in its other investments. Refer to note 13 Impairment testing for more details.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Depreciation, amortisation and impairment by asset type
| 2023 | 2022 | |
|---|---|---|
| Intangible assets | ||
| Trademarks | -564 | -1,040 |
| Capitalised development costs | -1,088 | -930 |
| Customer relationship value | -985 | -1,233 |
| Non-competition agreements | -116 | -60 |
| Patient database | -473 | -378 |
| Other intangible assets | -4,963 | -4,036 |
| -8,189 | -7,677 | |
| Property, plant and equipment | ||
| Buildings | -109 | -104 |
| Renovation expenses on real estate | -2,507 | -2,217 |
| Machinery and equipment | -9,375 | -8,327 |
| Other tangible assets | -1 | -1 |
| -11,993 | -10,649 | |
| Right-of-use assets | ||
| Right-of-use plots | -101 | -97 |
| Right-of-use buildings and business premises | -30,088 | -26,178 |
| Right-of-use equipment | -901 | -898 |
| -31,090 | -27,173 | |
| Impairments | -634 |
Total depreciation, amortisation and impairment -51,906 -45,498
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Dividend income from financial assets measured at fair value through profit or loss |
3 | 7 |
| Interest income from loans and receivables | 275 | 533 |
| Interest income from financial lease receivables | 67 | 135 |
| Other financial income | 9 | 46 |
| Total | 355 | 721 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Interest expenses from financial liabilities carried at amortised cost |
-7,168 | -3,392 |
| Interest expenses on lease liabilities | -3,724 | -3,439 |
| Other financial expenses | -1,857 | -1,243 |
| Total | -12,749 | -8,074 |
The increased interest rates during 2023 have increased the interest expenses for the financial year.
The other financial expenses line contains write-downs of loan receivables granted to associated companies and other parties totalling approximately EUR 1.2 million, which were made based on the impairment testing. Refer to note 13 Impairment testing for more details. In the comparison period, the financing rearrangement and the waiver costs paid at the end of the year due to the increase in the temporary covenant levels caused a total of EUR 0.7 million in one-time financing costs.
Pihlajalinna's financing arrangements and interest rate risk management have been explained in more detail in connection with notes 22 Financial liabilities and 25 Financial risk management.
The income taxes on the consolidated income statement consist of current tax, adjustments to taxes for previous periods, and deferred taxes. Taxes are recognised in profit or loss, except when they are directly attributable to items recognised under equity or other comprehensive income. In such cases, also the tax is recognised under the item in question. Current tax is calculated on taxable profit, based on the enacted tax rate. Tax is adjusted with any taxes associated with prior financial years. Any penal interests related to said taxes are recognised under financial expenses. The share of associates' profit is presented in the statement of comprehensive income as calculated from net profit and thus including the income tax charge.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Current taxes | -502 | -1,931 |
| Taxes for the previous financial years | -39 | -37 |
| Deferred taxes | -3,047 | 8,078 |
| Total | -3,587 | 6,110 |
Deferred taxes are described in more detail in note 19 Deferred tax assets and liabilities.
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Reconciliation of effective tax rate
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Profit before taxes | 8,187 | 1,550 |
| Taxes calculated on the basis of the Finnish tax rate (20%) | -1,637 | -310 |
| Income not subject to tax | 4 | 2 |
| Non-deductible expenses | -1,422 | -309 |
| Unrecorded deferred tax assets from tax losses | -921 | -70 |
| Recorded deferred tax assets from tax losses | 187 | 6,381 |
| Utilised prior losses with unrecognised tax benefits | 0 | 333 |
| Share of associated company's profit | 28 | -3 |
| Share-based remuneration | 40 | -13 |
| Other items | 173 | 137 |
| Taxes for prior financial years | -39 | -37 |
| Taxes in the income statement | -3,587 | 6,110 |
| Effective tax rate | -43.8 % | - |
Earnings per share is calculated by dividing the profit for the financial year attributable to owners of the parent by the weighted average number of shares outstanding during the financial year. When calculating earnings per share, the interest of the hybrid bond, net of tax, has been considered as a profit-reducing item.
Earnings per share for the financial year attributable to owners of the parent are calculated by dividing the profit for the financial year attributable to owners of the parent by the weighted average number of shares outstanding during the financial year.
When calculating diluted earnings per share, the average number of shares is adjusted by the dilution effect of the share-based incentive scheme.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Profit for the financial year attributable to owners of the parent, EUR |
5,728,844.05 | 9,518,830.97 |
| Hybrid bond interest | -1,866,666.67 | |
| Tax effect | 373,333.33 | |
| Adjusted profit for the financial year | 4,235,510.72 | 9,518,830.97 |
| Number of shares outstanding, weighted average | 22,557,957 | 22,560,271 |
| Basic earnings per share (EPS), EUR/share | 0.19 | 0.42 |
| Diluted earnings per share, EUR/share | 0.19 | 0.42 |
Property, plant and equipment are measured at cost less accumulated depreciation and impairment losses. Cost includes expenditures incurred directly from the acquisition of an item of property, plant and equipment. Costs incurred subsequently are included in the carrying amount of an asset only if it is deemed probable that any future economic benefits related to the asset will flow to the Group and that the cost of the asset can be reliably determined. Other repair and maintenance costs will be expensed at the time they are incurred.
The residual value, the useful life of an asset and the depreciation method applied are reviewed at least at the end of each financial year and adjusted as necessary to reflect the changes in the expectations concerning the economic benefits attached to the asset. Capital gains generated from decommissioning and disposing of property, plant and equipment are included under other operating income, and capital losses are included under other operating expenses.
Assets are depreciated from the time when they are ready for use; i.e. when their location and condition allow them to be applied as intended by the management.
For the magnetic imaging equipment at Turku, Oulu and Seinäjoki private clinics, the Group adopted a units-of-production based depreciation method effective from 1 January 2018. The amount of depreciation is based on the units of production derived from the equipment. The units-of-production based depreciation method is also applied to the imaging equipment in Helsinki, Tampere, Turku, Oulu and Kuopio that was transferred to Pihlajalinna as part of the acquisition of Pohjola Hospital (now Pihlajalinna Lääkärikeskukset Oy). The units-of-production method provides a more accurate reflection of the actual economic use of the magnetic imaging equipment in question. For the Group's other machinery and equipment, the Group still uses straight-line depreciation.

Property, plant and equipment
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| Shares in real | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Renovation expenses on | estate | Machinery and | Other tangible | Construction in | ||||||
| EUR 1,000 | Land areas | Buildings | real estate | companies | equipment | assets | progress | Total | ||
| Cost at 1 January 2023 | 36 | 3,029 | 34,263 | 5,472 | 75,341 | 167 | 5,246 | 123,553 | ||
| Additions | 0 | 90 | 832 | 0 | 13,320 | 4 | 5,135 | 19,380 | ||
| Transfers between items | 0 | 0 | 7,358 | 0 | -352 | -2 | -7,669 | -665 | ||
| Disposals | 0 | -3 | 304 | -186 | -430 | 0 | -1 | -315 | ||
| Cost at 31 December 2023 |
36 | 3,116 | 42,757 | 5,287 | 87,879 | 168 | 2,711 | 141,952 | ||
| Accumulated depreciation at 1 January 2023 | 0 | -511 | -20,552 | 0 | -43,743 | -11 | 0 | -64,817 | ||
| Depreciation and amortisation | 0 | -109 | -2,507 | 0 | -9,375 | -1 | 0 | -11,993 | ||
| Transfers between items | 0 | 0 | 191 | 0 | 1,129 | 0 | 4 | 1,323 | ||
| Reclassifications | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Disposals | 0 | 0 | -188 | 0 | -470 | 1 | -1 | -659 | ||
| Accumulated depreciation at 31 December 2023 | 0 | -620 | -23,056 | 0 | -52,460 | -11 | 2 | -76,145 | ||
| Carrying amount at 1 January 2023 | 36 | 2,518 | 13,711 | 5,472 | 31,598 | 155 | 5,246 | 58,737 | ||
| Carrying amount at 31 December 2023 | 36 | 2,496 | 19,700 | 5,287 | 35,419 | 157 | 2,713 | 65,807 |
| Shares in real | ||||||||
|---|---|---|---|---|---|---|---|---|
| Renovation expenses on | estate | Machinery and | Other tangible |
Construction in | ||||
| EUR 1,000 | Land areas | Buildings | real estate | companies | equipment | assets | progress | Total |
| Cost at 1 January 2022 | 36 | 3,026 | 30,549 | 5,572 | 63,496 | 172 | 1,344 | 104,194 |
| Additions | 0 | 3 | 482 | 0 | 15,972 | 2 | 8,316 | 24,774 |
| Business combinations | 0 | 0 | 131 | 0 | 1,272 | 0 | 0 | 1,403 |
| Transfers between items | 0 | 0 | 4,384 | 0 | 157 | 0 | -4,414 | 127 |
| Reclassifications to assets held for sale | 0 | 0 | -1,282 | -100 | -5,072 | -7 | 0 | -6,461 |
| Disposals | 0 | 0 | 0 | 0 | -484 | 0 | 0 | -484 |
| Cost at 31 December 2022 | 36 | 3,029 | 34,263 | 5,472 | 75,341 | 167 | 5,246 | 123,553 |
| Accumulated depreciation at 1 January 2022 | 0 | -505 | -19,131 | 0 | -39,560 | -10 | 0 | -59,206 |
| Depreciation and amortisation | 0 | -104 | -2,217 | 0 | -8,327 | -1 | 0 | -10,649 |
| Transfers between items | 0 | 98 | -10 | 0 | -124 | 0 | 0 | -37 |
| Reclassifications | 0 | 0 | 807 | 0 | 4,070 | 0 | 0 | 4,877 |
| Disposals | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 197 |
| Accumulated depreciation at 31 December 2022 | 0 | -511 | -20,552 | 0 | -43,743 | -11 | 0 | -64,817 |
| Carrying amount at 1 January 2022 | 36 | 2,521 | 11,417 | 5,572 | 23,936 | 162 | 1,344 | 44,987 |
| Carrying amount at 31 December 2022 |
36 | 2,518 | 13,711 | 5,472 | 31,598 | 155 | 5,246 | 58,737 |

Goodwill generated through business combinations is measured at the amount by which the consideration transferred, non-controlling interests in the acquiree and previously owned holding combined exceed the fair value of the identifiable acquired net assets. Goodwill typically reflects the value of acquired market share, business expertise and synergies.
Goodwill is not amortised, but it is tested for impairment annually and whenever there is an indication that the asset may be impaired. Goodwill is allocated to cash-generating units (CGUs). Goodwill is measured at original cost less accumulated impairment.
Accounting treatment of cloud service arrangements depends on whether the cloud-based software is classified as an intangible asset or a service contract. The arrangements in which the Group has no authority on the software are accounted as service agreements which entitle the Group to utilize the cloud service provider's application software during the contract period. Application software license fees and related configuration or customization costs are recognized (for example, in other operating expenses) when the services are received. Prepayments to the cloud service provider for software customization that are not separable are recognized as an expense during the contract period.
Assets are amortised from the time when they are ready for use. Assets that are not yet available for use are tested annually for impairment. Subsequent to their initial recognition, capitalised development costs are measured at cost less accumulated amortisation and impairment. The amortisation period for development costs is 3 to 10 years, during which capitalised development costs are amortised using the straight-line method.
The Group's capitalised development costs that have not been amortised are associated with the following projects:

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| Customer | Non | Other | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1000 € | Development | relationship | competition | Patient | intangible assets |
Other long-term expenditures |
Pre-pay | |||
| Goodwill | Trademarks | costs | value | agreements | database | ments | Total | |||
| Cost at 1 January 2023 | 251,032 | 10,910 | 6,386 | 12,612 | 7,788 | 7,836 | 7,494 | 21,153 | 482 | 325,694 |
| Additions | 891 | 0 | 38 | 0 | 0 | 0 | 219 | 5,752 | 481 | 7,381 |
| Transfers between items | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 837 | -823 | -8 |
| Disposals | -150 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -57 | -208 |
| Cost at 31 December 2023 | 251,773 | 10,910 | 6,424 | 12,612 | 7,788 | 7,837 | 7,690 | 27,742 | 84 | 332,859 |
| Accumulated depreciation at 1 January 2023 | 0 | -7,295 | -4,949 | -9,748 | -7,557 | -6,020 | -6,637 | -9,654 | 0 | -51,860 |
| Depreciation and amortisation | 0 | -564 | -1,088 | -985 | -116 | -473 | -368 | -4,595 | 0 | -8,189 |
| Transfers between items | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 14 | 0 | 38 |
| Disposals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -4 |
| Accumulated depreciation at 31 December 2023 | 0 | -7,859 | -6,036 | -10,733 | -7,673 | -6,494 | -6,982 | -14,239 | 0 | -60,015 |
| Carrying amount at 1 January 2023 | 251,032 | 3,615 | 1,436 | 2,864 | 231 | 1,816 | 857 | 11,500 | 482 | 273,834 |
| Carrying amount at 31 December 2023 | 251,773 | 3,051 | 388 | 1,879 | 115 | 1,343 | 708 | 13,503 | 84 | 272,845 |
| Customer | Non | Other | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Development | relationship | competition | Patient | intangible | Other long-term | Pre-pay | ||||
| 1000 € | Goodwill | Trademarks | costs | value | agreements | database | assets | expenditures | ments | Total |
| Cost at 1 January 2022 | 188,909 | 7,762 | 6,368 | 10,572 | 7,507 | 5,677 | 6,894 | 13,543 | 715 | 247,948 |
| Additions | 0 | 0 | 18 | 0 | 0 | 0 | 547 | 6,224 | 663 | 7,451 |
| Business combinations | 65,127 | 3,148 | 0 | 2,040 | 281 | 2,159 | 59 | 496 | 0 | 73,310 |
| Reclassifications to assets held for sale | -3,004 | 0 | 0 | 0 | 0 | 0 | -13 | -6 | 0 | -3,023 |
| Transfers between items | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 897 | -896 | 8 |
| Cost at 31 December 2022 | 251,032 | 10,910 | 6,386 | 12,612 | 7,788 | 7,836 | 7,494 | 21,153 | 482 | 325,695 |
| Accumulated depreciation at 1 January 2022 | 0 | -6,255 | -4,019 | -8,515 | -7,497 | -5,642 | -6,096 | -6,149 | 0 | -44,173 |
| Depreciation and amortisation | 0 | -1,040 | -930 | -1,233 | -60 | -378 | -533 | -3,503 | 0 | -7,677 |
| Transfers between items | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -1 | 0 | -9 |
| Accumulated depreciation at 31 December 2022 | 0 | -7,295 | -4,949 | -9,748 | -7,557 | -6,020 | -6,637 | -9,654 | 0 | -51,860 |
| Carrying amount at 1 January 2022 | 188,909 | 1,508 | 2,349 | 2,057 | 10 | 35 | 798 | 7,394 | 715 | 203,775 |
| Carrying amount at 31 December 2022 | 251,032 | 3,615 | 1,436 | 2,864 | 231 | 1,816 | 857 | 11,500 | 482 | 273,834 |

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
The carrying amounts of goodwill, other intangible assets, property, plant and equipment, right-of-use assets and non-financial investments are reviewed regularly for potential indications of impairment.
If there are any indications of impairment, the value of the asset item must be tested. Impairment loss is recognised through profit or loss to the extent that the carrying amount of an asset exceeds its recoverable amount. In addition, goodwill and intangible assets with an unlimited economic useful life and which are not depreciated are tested annually for impairment. The impairment testing is carried out even if there are no indications of impairment.
Goodwill generated in M&A transactions is allocated to cash-generating units (CGU). Under Pihlajalinna's operating structure, the Group's CEO, with the help of the Chief Operating Officers and the other members of the Management Team, is responsible for the Group's business operations and service offering to both the private and public sectors. The Chief Operating Officers prepare budgets for the Group's businesses with the help of regional directors and the managing directors of the municipal companies. The Group CEO is responsible for the resources, investments and profitability of the Group's businesses. Pihlajalinna's cash-generating unit corresponds to the reporting segment, i.e. the Group.
The recoverable amount is determined by value-in-use calculations. Cash flow-based value-in-use is determined by calculating the discounted present value of expected cash flows. The discount rate used in the calculations is determined using the weighted average cost of capital (WACC), which describes the total cost of equity and liabilities, taking into account the time value of money and the specific risks associated with Pihlajalinna's business. The discount rate is a pre-tax rate. The risk-free interest rate, risk multiplier (beta) and the additional risk premium and market risk premium parameters used in determining the discount rate are based on information obtained from the market. Cash flow estimates have been validated by comparing them to Pihlajalinna's market capitalisation.
Potential impairment loss on goodwill is recognised immediately in the income statement. Previously recognised impairment losses on goodwill are not reversed.
The Group carried out its annual impairment testing of goodwill based on the situation on 30 November 2023 (30 November 2022) using the carrying amounts on the date in question and calculations of future amounts. The result of the testing was that no impairment losses were recognised for the Group's cash-generating unit, i.e. the Group as a whole, for the financial year that ended on 31 December 2023. The Group's recoverable amount exceeded the carrying amount by approximately EUR 186 (223) million.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Tested goodwill in total, Group | 251,773 | 254,264 |
| Goodwill related to current assets held for sale | -3,004 | |
| Changes that have occurred after testing in the preliminary purchase price allocations for the acquired businesses |
-228 | |
| Goodwill as per the statement of financial position at the end of the financial year |
251,773 | 251,032 |
| Impairment testing of goodwill | 2023 | 2022 |
|---|---|---|
| Revenue growth, first three years, approximately |
-4.70% | 5.30% |
| EBIT margin, first three years, approximately | 7.00% | 6.90% |
| Discount rate (pre tax WACC) | 9.50% | 8.70% |
| Discount rate (after tax WACC) | 8.00% | 7.25% |
| Forecast period (years) | 9 | 10 |
| Terminal growth rate after the forecast period (5 years) | 2.00% | 2.00% |
| The terminal period's share of the amount of expected cash flows | 54% | 46% |
In impairment testing, the recoverable amounts are determined on the basis of value-in-use. The cash flow forecasts used in the value-in-use calculations in impairment testing are based on cash flow forecasts prepared by the management and approved by the Board of Directors.
For the impairment testing carried out in 2023, the cash flow forecasts cover a 9-year period and the terminal period. The management's view is that using a 9-year forecast period is justified because the Group has significant long-term and fixed-term complete social and healthcare outsourcing agreements. These agreements will expire during the 9-year forecast period, which is why management's view is that extending the forecast period provides a more accurate picture of the company's future cash flows by making it possible to include the expiration of the agreements in the modelling of cash flows. The terminal growth rate applied after the forecast period is two per cent, which corresponds to the long-term inflation forecast for the Finnish economy.
For the period 2024–2025, the management forecasts that revenue, operating profit and cash flows will increase in line with the Group's long-term strategy. Thereafter, in the forecasts for 2026–2032, the Group has taken into account the impacts of the expiration of the complete outsourcing agreements in accordance with the agreement period of each agreement. More details on the duration of the agreements and unsatisfied performance obligations are pro-vided in note 1 Revenue from contracts with customers.
The assumptions of the development of prices and costs used in the cash flow estimates are based on the management's estimates of the development of demand and the markets, which are compared with external information sources. The productivity and efficiency assumptions used in the calculations are based on internal targets, with previous actual development taken into account in their estimation.
| Assumption | Description |
|---|---|
| Determined on the basis of a forecast prepared by the manage |
|
| Projected revenue | ment and approved by the Board of Directors, and the agreement |
| periods of the complete outsourcing agreements. | |
| Determined on the basis of a forecast prepared by the manage |
|
| Projected operating profit | ment and approved by the Board of Directors, and the agreement |
| periods of the complete outsourcing agreements. | |
| For testing carried out in 2023, the forecast period is 9 years plus |
|
| Duration of the forecast period | the terminal period. |
| Terminal growth rate assump | The terminal growth rate assumption is 2%. |
| tion | |
| Determined using the weighted average cost of capital (WACC), | |
| which describes the total cost of equity and liabilities, taking into | |
| Discount rate | account the time value of money and the specific risks associated |
| with Pihlajalinna's business. Uncertainty in forecasting has been | |
| taken into account in determining the additional risk premium. |
Based on the testing calculations, there is no need to recognise impairment. The cash-generating unit's recoverable amount exceeded the carrying amount by approximately EUR 186 (223) million. The management has conducted sensitivity analyses of the key factors. The table below shows the required change in assumptions that would lead to the recoverable amount being equal to the carrying amount, provided that the assumptions change one at a time.
| Sensitivity analyses | 2023 | 2022 |
|---|---|---|
| more than 2 percentage | more than 2 percentage | |
| Decline in EBIT margin | units | units |
| more than 14 percentage | more than 15 percentage | |
| Decline in volume | units | units |
| more than 2,5 percentage | more than 3 percentage | |
| Increase in discount rate | units | units |
| more than 2 percentage | more than 2 percentage | |
| Decline in the terminal growth rate | units | units |
The management has conducted a sensitivity analysis for 2023 also with a five-year forecast period plus the terminal period. Also based on testing under a five-year period, the cash-generating unit's recoverable amount exceeded the carrying amount.
Most of the Pihlajalinna rental arrangements in line with the IFRS 16 are leases for business premises. The other lease arrangements in line with the standard concern land areas, machinery and equipment (exercise equipment, clinical equipment, cars and other equipment). Pihlajalinna applies the IFRS 16 exemption that allows lessees to elect not to recognise a right-of-use asset and corresponding lease liability for assets with a lease term of 12 months or less as well as assets of low value. Assets of low value include, for example, IT equipment and office furniture. Furthermore, to make the accounting of leases easier, Pihlajalinna elects not to separate service components from leases, instead treating the entire agreement as a lease in its consolidated financial statements. For lease arrangements valid until further notice, with a short notice period, Pihlajalinna will estimate the probable lease term.
Right-of-use assets are measured at cost, which includes the following items:

Right-of-use assets are presented under property, plant and equipment and lease liabilities are presented under financial liabilities. The right-of-use asset is initially measured at cost and depreciated over the economic life of the asset. The right-of-use asset is also subject to IAS 36 Impairment of Assets. The lease liability is initially measured at the present value of future lease payments. In later periods, the lease liability is measured using the effective interest rate method, according to which the lease liability is measured at amortised cost and the interest expense is amortised over the lease term. The standard allows the lessee to also include non-lease elements of an agreement (typically services) in the lease liability.
When recognising leases on the balance sheet, estimates must be made concerning the lease term, the exercising of extension options and the discount rate applied. When assessing the lease term of a new lease, extension options are not taken into account until a commitment has been made to exercise the extension option.
| Right-of-use build | ||||
|---|---|---|---|---|
| Right-of- use |
ings and business | Right-of-use | ||
| EUR 1,000 | plots | premises | equipment | Total |
| Cost at 1 January 2023 | 1,215 | 312,525 | 6,206 | 319,947 |
| Additions | -1 | 38,764 | 871 | 39,634 |
| Transfers between items | 0 | 18,413 | -15 | 18,398 |
| Disposals | 0 | -6,391 | -560 | -6,951 |
| Cost at 31 December 2023 | 1,214 | 363,311 | 6,503 | 371,028 |
| Accumulated depreciation at 1 January | ||||
| 2023 | -580 | -116,684 | -4,936 | -122,201 |
| Depreciation and amortisation | -101 | -30,088 | -901 | -31,090 |
| Transfers between items | 0 | -18,413 | 32 | -18,381 |
| Disposals | 0 | 4,194 | 382 | 4,576 |
| Accumulated depreciation at 31 Decem | ||||
| ber 2023 | -682 | -160,992 | -5,423 | -167,097 |
| Carrying amount at 1 January 2023 | 635 | 195,841 | 1,270 | 197,747 |
| Carrying amount at 31 Dec 2023 | 533 | 202,319 | 1,080 | 203,932 |
| Right-of-use build | ||||
|---|---|---|---|---|
| Right-of- use |
ings and business | Right-of-use | ||
| EUR 1,000 | plots | premises | equipment | Total |
| Cost at 1 January 2022 |
840 | 185,897 | 5,587 | 192,325 |
| Additions | 375 | 25,090 | 1,025 | 26,490 |
| Business combinations | 0 | 105,458 | 4 | 105,463 |
| Transfers between items | 0 | 138 | -41 | 97 |
| Disposals | 0 | -4,059 | -368 | -4,427 |
| Cost at 31 December 2022 | 1,215 | 312,525 | 6,206 | 319,947 |
| Accumulated depreciation at 1 January | ||||
| 2022 | -484 | -91,941 | -4,314 | -96,738 |
| Depreciation and amortisation | -97 | -26,178 | -898 | -27,173 |
| Transfers between items | 20 | 20 | ||
| Disposals | 1,435 | 255 | 1,690 | |
| Accumulated depreciation at 31 Decem | ||||
| ber 2022 | -580 | -116,684 | -4,937 | -122,201 |
| Carrying amount at 1 January 2022 | 357 | 93,956 | 1,273 | 95,586 |
| Carrying amount at 31 Dec 2022 | 635 | 195,841 | 1,270 | 197,746 |
Short-term leases recognised in the income statement, totalling EUR 227 (140) thousand, and minor leases recognised in the income statement, totalling EUR 1,379 (1,172) thousand, are practical exemptions provided by IFRS 16 applied by the Group.
Lease liabilities relating to right-of-use items are specified in Note 22 Financial liabilities.
Right-of-use assets that have been transferred to a lessee under a sublease and classified as financial leases have been derecognised from fixed assets and presented on the balance sheet as net investments in a sublease.

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
| REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS | INFORMATION FOR SHAREHOLDERS |
|---|---|---|
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Lease deposits paid | 234 | 561 |
| Non-current subleases | 3,655 | 7,750 |
Non-current receivables 2,108 759 Other receivables 90 90 Total 6,088 9,160
Pihlajalinna subleased two care homes that it sold and leased back in May 2020 which form a significant part of sublease receivables.
The table below presents the contractual maturity analysis of subleases. The figures are undiscounted and they include both future interest payments and repayments of the net investment.
| less than 1 year |
1–2 years | 2–3 years | 3–4 years | over 4 years |
||
|---|---|---|---|---|---|---|
| Carrying amount at 31 Dec 2023 |
4,087 | 431 | 341 | 346 | 351 | 2,618 |
At the end of each reporting period, the Group assesses whether or not there is objective evidence of impairment regarding any individual financial asset. Objective evidence of impairment of loans and other receivables includes significant financial distress of the debtor and payments being delinquent or substantially delayed. Impairment of loans is recognised in financial expenses in the income statement and impairment of other receivables is recognised in other operating expenses for the period in which the impairment was identified.
The expected credit loss model is based on the amount of historical credit losses. The lifetime expected credit losses are calculated by multiplying the gross carrying amount of unpaid trade receivables by the expected loss.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Trade receivables | 52,469 | 47 168* |
| Prepayments and accrued income | 4,739 | 14,051 |
| Current subleases | 431 | 947 |
| Other receivables | 241 | 1,189 |
| Contract assets | 3,619 | 13 452* |
| Total | 61,498 | 76,806 |
*Pihlajalinna has adjusted the figures for the comparison year and transferred EUR 7.4 million from receivables included in trade receivables in 2022 to contract assets
The carrying amount of trade receivables and other receivables corresponds to the maximum credit risk involved at the end of the reporting period. Pihlajalinna regularly reviews the credit risk of its receivables and the procedures used to estimate the credit risk. No significant changes have been observed in customers' payment behaviour during the financial year. The management of credit risks related to trade receivables, see note 25 Financial risk management. The Group recognised impairment losses of EUR 0.9 (0.5) million on trade receivables during the financial year.
At the end of the financial year, the Group classified receivables amounting to EUR 8.2 million as contingent off-balance sheet assets in accordance with IAS 37. The items were recognised as expenses during the financial year 2023. In the comparison figures shown in the table above, the receivables in question are presented as contract assets. The change in the classification is described in more detail in note 1 Revenue from contracts with customers.
Pihlajalinna has also reviewed its loan receivables and recognised an impairment of EUR 1.2 million on the loan receivables. The write-downs of loan receivables are described in more detail in note 9 Financial expenses.
| Impairment | Share of expected | |||
|---|---|---|---|---|
| EUR 1,000 | 2023 | losses | impairment losses | Net 2023 |
| Not due | 34,321 | -5 | 0.0 % | 34,316 |
| Less than 30 days | 12,924 | -7 | 0.1 % | 12,917 |
| 30–60 days | 1,058 | -47 | 4.4 % | 1,012 |
| 61–90 days | 617 | -91 | 14.7 % | 526 |
| More than 90 days | 4,013 | -316 | 7.9 % | 3,697 |
| Total | 52,934 | -465 | 52,469 |
| Impairment | Share of expected | |||
|---|---|---|---|---|
| EUR 1,000 | 2022 | losses | impairment losses | Net 2022 |
| Not due | 33,342 | -25 | 0.1 % | 33,317 |
| Less than 30 days | 8,469 | -10 | 0.1 % | 8,459 |
| 30–60 days | 1,515 | -72 | 4.7 % | 1,443 |
| 61–90 days | 918 | -152 | 16.6 % | 766 |
| More than 90 days | 3,706 | -522 | 14.1 % | 3,184 |
| Total | 47,949 | -781 | 47,168 |
The Group's expected credit loss model is based on the amount of historical credit losses. The share of expected impairment losses varies between financial years because the Group's expected credit losses based on historical information vary between different customer groups. Consequently, a particular customer
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
group representing a higher or lower share of trade receivables can have a significant effect on the amount
of expected credit losses. The Group's trade receivables due more than 90 days mainly relate to open receivables from insurance company customers.
The expected credit losses from contractual assets amount to EUR 0.0 (0.0) million, and the assets in question have not been taken into account in the table above.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Credit loss provision at 1 January | 781 | 698 |
| Credit losses recorded | -920 | -504 |
| Change in credit loss provision | 605 | 587 |
| Credit loss provision at 31 December | 465 | 781 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Personnel expenses | 1,837 | 1,843 |
| Expenses paid in advance | 2,656 | 6,528 |
| Hedging, interest rate swap | 173 | 5,113 |
| Other | 73 | 566 |
| Total | 4,739 | 14,051 |
The carrying amounts of the receivables correspond materially to their fair values.
A provision is recognised when the Group has a legal or constructive obligation resulting from a past event, when it is probable that the payment obligation will materialise and when the amount of the obligation can be reliably estimated. The amount recognised as a provision equals the best estimate of the costs required to fulfil the present obligation on the date of the financial statements.
A restructuring provision is recognised when the Group has in place a detailed plan for such restructuring and its implementation has commenced or the interested parties have been informed of the main points of such a plan.
The Group recognises a provision for onerous contracts when the expected benefits to be derived from a contract are less than the unavoidable expenses of meeting the obligations under the contract.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Current provisions | 84 | 0 |
| Non-current provisions | 123 | 89 |
| Total | 207 | 89 |
| - | Onerous | Restructuring | ||
|---|---|---|---|---|
| EUR 1,000 | contracts | provision | Total | |
| 1.1.2022 | 137 | 68 | 205 | |
| Increases in provisions | ||||
| Provisions used | -48 | -68 | -116 | |
| Reversals of unused provisions | ||||
| 31.12.2022 | 89 | 0 | 89 | |
| Increases in provisions | 306 | 1,139 | 1,445 | |
| Provisions used | -189 | -1,139 | -1,327 | |
| Reversals of unused provisions | ||||
| 31.12.2023 | 207 | 0 | 207 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Trade payables | 27,051 | 41,673 |
| Accrued liabilities | 90,466 | 78,267 |
| Pre-payments | 311 | 33 |
| Other liabilities | 7,503 | 7,556 |
| Total | 125,333 | 127,529 |
| Wages and salaries and social security payments | 53,823 | 43,846 |
|---|---|---|
| Doctor's fee liability | 17,055 | 15,376 |
| Allocation of purchase invoices | 11,481 | 10,261 |
| Current liabilities held for sale | 1,347 | 3,237 |
| Unpaid interest expenses | 2,147 | 212 |
| Other accrued liabilities | 4,614 | 5,334 |
| Total | 90,466 | 78,267 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Deferred taxes are calculated on temporary differences between the carrying amount and the tax base. However, a deferred tax liability shall not be recognised on the initial recognition of goodwill, or on the initial recognition of an asset or liability in a transaction which is a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit and, at the time of the transaction, does not give rise to equal taxable and deductible temporary differences.
In the Group, the most significant temporary differences result from depreciation and amortisation of property, plant and equipment and intangible assets, fair value-based adjustments made in connection with business combinations, and unused tax losses.
Deferred taxes are calculated by applying tax rates enacted or substantively enacted by the end of the reporting period.
A deferred tax asset is only recognised to the extent that it is probable that taxable profit will be available against which the temporary difference can be utilised. However, a deferred tax asset is not recognised if it arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit and, at the time of the transaction, does not give rise to equal taxable and deductible temporary differences. Whether or not deferred tax assets can be recognised in this respect is always estimated at the end of each reporting period.
The Group shall offset deferred tax assets and liabilities where these relate to the same taxation authority and the same taxable entity. Deferred tax assets and tax liabilities for leases are presented separately in the notes to the financial statements.
The management uses judgement when determining the deferred assets to be recorded in respect of tax losses confirmed in the Group. The most significant deferred tax assets from confirmed unused losses have been for Pihlajalinna Lääkärikeskukset Oy (approximately EUR 4.3 million) and Pihlajalinna Plc (approximately EUR 2.5 million).
Deferred tax assets have been recorded up to the amount that, according to the management's assessment, it is probable that taxable income will be generated in the future, against which the unused tax losses can be utilized. Estimates are based on forecasts made by management and how profitability develops in different companies. Actual results may differ materially from the estimates made at the time of preparing the financial statements.

PIHLAJALINNA'S ANNUAL REPORT 2023 THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| 1 January | Recognised in profit | Recognised in the statement | Reclassification to 31 December |
|
|---|---|---|---|---|
| Deferred tax assets (EUR 1,000) | 2023 | and loss | of comprehensive income Business combinations |
assets held for sale 2023 |
| Tax losses carried forward confirmed by tax authorities | 11,860 | -3,394 | 8,467 | |
| Sales proceeds from sale and leaseback arrangements | 193 | -30 | 163 | |
| Provisions | 227 | -41 | 186 | |
| Share-based incentive scheme | 5 | 48 | 53 | |
| Reclassification to assets held for sale | -63 | 63 | 0 | |
| Leases - lease liabilities |
45,915 | 203 | 46,118 | |
| Cloud computing arrangements | 228 | 102 | 330 | |
| Other items | 3,583 | -98 | 3,485 | |
| Net effect of deferred tax liabilities and assets | -44,623 | 417 | -44,206 | |
| Deferred tax liabilities on the statement of financial position | 17,324 | -2,729 | 14,595 | |
| Deferred tax liabilities | ||||
| Property, plant and equipment and intangible assets | 5,344 | 244 | 5,588 | |
| Recognition of property, plant and equipment and intangible assets at fair value | ||||
| in business combinations | 1,705 | -428 | 1,278 | |
| Fair value hedging | 1,023 | -354 | 669 | |
| Leases - right-of-use assets |
41,289 | 228 | 41,517 | |
| Other items | 99 | 383 | 481 | |
| Net effect of deferred tax liabilities and assets | -40,948 | -133 | -41,081 | |
| Deferred tax liabilities on the statement of financial position | 8,512 | 294 | -354 | 8,452 |

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
| 1 January | Recognised in profit | Recognised in the statement | Reclassification to | 31 December | ||
|---|---|---|---|---|---|---|
| Deferred tax assets (EUR 1,000) | 2022 | and loss | of comprehensive income | Business combinations | assets held for sale | 2022 |
| Tax losses carried forward confirmed by tax authorities | 2,547 | 9,314 | 11,860 | |||
| Sales proceeds from sale and leaseback arrangements | 223 | -30 | 193 | |||
| Provisions | 293 | -65 | 227 | |||
| Share-based incentive scheme | 60 | -55 | 5 | |||
| Reclassification to assets held for sale | -63 | -63 | ||||
| IAS 37, contingent assets | 749 | -749 | 0 | |||
| Leases - lease liabilities |
21,250 | 24,665 | 45,915 | |||
| Cloud computing arrangements | 255 | -27 | 228 | |||
| Other items | 584 | -767 | 3,766 | 3,583 | ||
| Net effect of deferred tax liabilities and assets | -20,476 | -24,147 | -44,623 | |||
| Deferred tax liabilities on the statement of financial position | 5,484 | 8,138 | 3,766 | -63 | 17,324 | |
| Deferred tax liabilities | ||||||
| Property, plant and equipment and intangible assets | 4,803 | 520 | 22 | 5,344 | ||
| Recognition of property, plant and equipment and intangible assets at fair value | ||||||
| in business combinations | 722 | -542 | 1,526 | 1,705 | ||
| Fair value hedging | 1,023 | 1,023 | ||||
| Leases - right-of-use assets |
20,155 | 21,134 | 41,289 | |||
| Other items | 22 | 77 | 99 | |||
| Net effect of deferred tax liabilities and assets | -19,818 | -21,130 | -40,948 | |||
| Deferred tax liabilities on the statement of financial position | 5,884 | 58 | 1,023 | 1,547 | 8,512 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
| - | Available tax losses |
Deferred tax assets recorded |
Deferred tax assets not recorded |
||||
|---|---|---|---|---|---|---|---|
| Maturing within five years | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Maturing within five years | 1,757 | 9,178 | 324 | 1,843 | 32 | 16 | |
| Maturing later than within five years |
55,702 | 59,071 | 8,143 | 10,017 | 2,993 | 1,773 | |
| Total | 57,460 | 68,249 | 8,467 | 11,860 | 3,025 | 1,790 | |
| Taxes calculated on the basis of the Finnish tax rate (20%) |
11,492 | 13,650 | 0 |
When a financial asset or liability is recognised on the transaction date, the Group measures it at its acquisition cost, which is equal to the fair value of the consideration give or received. Derivative contracts are recognised in the balance sheet at fair value on the trade day and subsequently remeasured at their fair value on the balance sheet date.
For the purpose of measurement after initial recognition, the Group's financial assets are classified as financial assets measured at amortised cost and financial assets measured at fair value through profit or loss. Financial assets are derecognised when the Group has lost its contractual right for the financial assets in question or has transferred substantially all risks and rewards outside the Group.
The Group's trade receivables, lease deposits and cash and cash equivalents have been classified as financial assets measured at amortised cost using the effective interest method, taking any impairment into account.
Financial assets measured at fair value through profit or loss consist of quoted and unquoted shares and loan receivables. The Group has no holdings of shares quoted in public markets.
Derivative contracts are recognised in the balance sheet at fair value on the trade date and subsequently remeasured at their fair value on the balance sheet date. Derivatives that do not meet the conditions of hedge accounting are recorded in the income statement. The change in fair value is recorded in equity in fair value reserve if the derivative contract meets the conditions of cash flow hedging. If hedge accounting is not applied derivatives are revalued to fair value at the end of the reporting period and the profit or loss difference arising from the valuation is recorded in the income statement.
Cash and cash equivalents consist of cash at hand and demand deposits. The account with credit limit in use is included in current financial liabilities.
The Group classifies loans from financial institutions, accounts with credit limits, lease liabilities, trade payables and other liabilities as financial liabilities measured at amortised cost using the effective interest method. Transaction costs are included in the initial carrying amount. Arrangement fees for loan commitments are treated as transaction costs. The Group classifies contingent considerations arising from M&A transactions as financial liabilities measured at fair value through profit or loss. No interest is paid on liabilities arising from contingent considerations. Any contingent consideration is measured at fair value at the date of acquisition and classified as a liability. A contingent consideration classified as a liability is measured at fair value at the end of each reporting period, and any resulting gain or loss is recognised in profit or loss after the end of the measurement period. The valuation principles of derivatives are discussed above in the section Financial assets.
Financial liabilities are classified as current liabilities, unless the Group has an unconditional right to postpone their repayment to a date that is at least 12 months subsequent to the end of the reporting period.

EUR 1,000
PIHLAJALINNA'S ANNUAL REPORT 2023
Fair value
Fair value through profit or
Fair value hedging
Amortised
Total carrying
EUR 1,000
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Fair values
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Fair values
Note Fair value hierarchy Fair value through profit or loss Fair value hedging instrument Amortised cost Total carrying amounts 31 Dec 2022 total Carrying amounts of financial assets Non-current financial assets Other shares and level 3 1,167 1,167 1,167 Lease deposits 15 level 2 561 561 561
| 31 Dec 2023 | Note | hierarchy | loss | instrument | cost | amounts | total | 31 Dec 2022 | Note | hierarchy | loss | instrument | cost | amounts | total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amounts of financial assets | Carrying amounts of financial assets | ||||||||||||||
| Non-current financial assets | Non-current financial assets | ||||||||||||||
| Other shares and | Other shares and | ||||||||||||||
| participations | level 3 | 168 | 168 | 168 | participations | level 3 | 1,167 | 1,167 | 1,167 | ||||||
| Lease deposits | 15 | level 2 | 234 | 234 | 234 | Lease deposits | 15 | level 2 | 561 | 561 | 561 | ||||
| Other receivables | 15 | level 2 | 90 | 90 | 90 | Other receivables | 15 | level 2 | 90 | 90 | 90 | ||||
| Loan receivables | level 3 | 2,108 | 2,108 | 2,108 | Current financial assets | ||||||||||
| Current financial assets | Trade receivables | 16 | 47,168 | 47,168 | 47,168 | ||||||||||
| Trade receivables | 16 | 52,469 | 52,469 | 52,469 | Other receivables | 16 | level 2 | 1,189 | 1,189 | 1,189 | |||||
| Other receivables | 16 | level 2 | 241 | 241 | 241 | Interest derivatives | 25 | level 2 | 5,113 | 5,113 | 5,113 | ||||
| Interest derivatives | 25 | level 2 | 173 | 173 | 173 | Cash and cash equivalents | 13,128 | 13,128 | 13,128 | ||||||
| Cash and cash equivalents | 24,517 | 24,517 | 24,517 | Total | 1,167 | 5,113 | 62,136 | 68,416 | 68,416 | ||||||
| Total | 2,276 | 173 | 77,550 | 79,999 | 79,999 | Carrying amounts of financial liabilities | |||||||||
| Carrying amounts of financial liabilities | Non-current fin. liabilities | ||||||||||||||
| Non-current financial liabilities | Loans from financial | 22 | level 2 | 167,255 | 167,255 | 167,255 | |||||||||
| Loans from financial | institutions | ||||||||||||||
| institutions | 22 | level 2 | 143,800 | 143,800 | 143,800 | Lease liabilities | 22 | level 2 | 201,235 | 201,235 | 201,235 | ||||
| Lease liabilities | 22 | level 2 | 199,834 | 199,834 | 199,834 | Other liabilities | 22 | level 2 | 573 | 573 | 573 | ||||
| Other liabilities | 22 | level 2 | 536 | 536 | 536 | Contingent considerations | level 3 | 203 | 203 | 203 | |||||
| Contingent considerations | level 3 | 210 | 210 | 210 | Current financial liabilities | ||||||||||
| Current financial liabilities | Loans from financial | 22 | level 2 | 1,386 | 1,386 | 1,386 | |||||||||
| Loans from financial | institutions | ||||||||||||||
| institutions | 22 | level 2 | 2,296 | 2,296 | 2,296 | Cheque account with credit | 22 | ||||||||
| Cheque account with credit | 22 | limit | |||||||||||||
| limit | Contingent considerations | level 3 | 1,704 | 1,704 | 1,704 | ||||||||||
| Contingent considerations | level 3 | 700 | 700 | 700 | Lease liabilities | 22 | level 2 | 28,338 | 28,338 | 28,338 | |||||
| Lease liabilities | 22 | level 2 | 30,754 | 30,754 | 30,754 | Trade and other payables | 18 | 41,673 | 41,673 | 41,673 | |||||
| Trade and other payables | 18 | 27,051 | 27,051 | 27,051 | Total | 1,907 | 440,459 | 442,367 | 442,367 | ||||||
| Total | 910 | 404,271 | 405,181 | 405,181 |
| Trade receivables 16 47,168 47,168 Other receivables 16 level 2 1,189 1,189 Interest derivatives 25 level 2 5,113 5,113 Cash and cash equivalents 13,128 13,128 Total 1,167 5,113 62,136 68,416 Carrying amounts of financial liabilities Non-current fin. liabilities Loans from financial 22 level 2 167,255 167,255 167,255 institutions Lease liabilities 22 level 2 201,235 201,235 Other liabilities 22 level 2 573 573 Contingent considerations level 3 203 203 Current financial liabilities Loans from financial 22 level 2 1,386 1,386 1,386 institutions Cheque account with credit 22 limit Contingent considerations level 3 1,704 1,704 Lease liabilities 22 level 2 28,338 28,338 Trade and other payables 18 41,673 41,673 Total 1,907 440,459 442,367 |
Current financial assets | ||||
|---|---|---|---|---|---|
| 47,168 | |||||
| 1,189 | |||||
| 5,113 | |||||
| 13,128 | |||||
| 68,416 | |||||
| 201,235 | |||||
| 573 | |||||
| 203 | |||||
| 1,704 | |||||
| 28,338 | |||||
| 41,673 | |||||
| 442,367 |

Reconciliation of the number of shares
on
31 December 2023
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
Financial assets and liabilities recognised at fair value on the consolidated statement of financial position are classified according to their valuation-based hierarchy levels and measurement methods as follows:
Level 1: Fair values are based on quoted prices in active markets for identical assets and liabilities. The Group has no financial assets or liabilities measured according to level 1 of the hierarchy.
Level 2: The fair value is determined using valuation methods. The financial assets and liabilities are not subject to trading in active and liquid markets. The fair values can be determined based on quoted market prices and deduced valuation. The carrying amount of the trade receivables and financial assets essentially corresponds to their fair value, as the effect of discounting is not significant taking the maturity of the receivables into consideration. The fair values of lease liabilities are based on discounted cash flows. The fair values of loans essentially correspond to their carrying amount since they have a floating interest rate and the Group's risk premium has not materially changed. The carrying amount of other financial liabilities essentially corresponds to their fair value, as the effect of discounting is not significant taking the maturity of the receivables into consideration. Derivative financial instruments are initially recognized at fair value on the trade date and are subsequently remeasured at their fair value on the balance sheet date.
Level 3: The fair value is not based on verifiable market information, and information on other circumstances affecting the value of the financial asset or liability is not available or verifiable. The Group's other shares and participations consist solely of shares in unlisted companies.
The Group classifies all instruments it issues either as an equity instrument or a financial liability, depending on their nature. Equity instruments are any contracts evidencing a residual interest in the assets of the company after deducting all of its liabilities. Costs relating to the issue or purchase of equity instruments are presented as a deduction from equity.
Pihlajalinna's equity consists of the share capital, fair value reserve, reserve for invested unrestricted equity, hybrid bond, retained earnings and treasury shares held by the parent company.
| Number | |||||||
|---|---|---|---|---|---|---|---|
| Number of | of | Reserve for | |||||
| outstanding | treasury | invested | |||||
| shares, | shares, | Number of | Share | unrestricted | Treasury | ||
| EUR 1,000 | 1,000 pcs | 1,000 pcs | shares | capital | equity | shares | Total |
| Shares, total, 1 | |||||||
| January 2022 | 22,594 | 25.9 | 22,620 | 80 | 116,520 | 256 | 116,856 |
| Acquisition of | |||||||
| treasure shares | -120 | 120 | 1475 | 1,475 | |||
| Treasury shares held | |||||||
| by the parent com | |||||||
| pany on 31 | 75 | -75 | -909 | -909 | |||
| December 2022 | |||||||
| Outstanding shares | 22,550 | 70 | 22,620 | 80 | 116,520 | 822 | 117,422 |
| on 31 December | |||||||
| 2022 | |||||||
| Shares, total, | 22,550 | 70 | 22,620 | 117,422 | |||
| 1 January 2023 | 80 | 116,520 | 822 | ||||
| Treasury shares held | |||||||
| by the parent com | 17 | -17 | -192 | -192 | |||
| pany on 31 Decem | |||||||
| ber 2023 | |||||||
| Outstanding shares | 22,566 | 54 | 22,620 | 80 | 116,520 | 629 | 117,229 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Treasury shares
The total number of Pihlajalinna shares is 22,620,135. On the financial statements date, there were 22,566,155 outstanding shares and the company held 53,980 treasury shares. In May, Pihlajalinna conveyed a total of 11,861 shares held by the company as part of the remuneration of the Board of Directors. In November, Pihlajalinna transferred 4,650 treasury shares to Joni Aaltonen under the terms of the CEO's termination agreement. Aaltonen served as the CEO until 8 March 2023.
Pihlajalinna has one share series, with each share entitling its holder to one vote at a General Meeting of shareholders. The company's shares have no nominal value. All shares bestow their holders with equal rights to dividends and other distribution of the company's assets. The shares belong to the book-entry system.
The fair value reserve includes the effective portion of the change in the fair value of derivatives for which cash flow hedge accounting is applied. The fair value reserve also includes the remaining value on the reporting date of the derivative contract sold on 2 February 2023. The gain on the sale is presented in the fair value reserve less taxes and transferred to be recognised through profit and loss in the same periods as the hedged expected future cash flows will affect the result, meaning the years 2023–2027. On the reporting date, the sold derivative contract's share of the fair value reserve was approximately EUR 2.5 (4.1) million.
The reserve for invested unrestricted equity contains other equity-like investments and the share subscription price to the extent that this is not entered in share capital under a specific decision.
Pihlajalinna issued EUR 20 million hybrid bond on 27 March 2023. The hybrid bond bears a fixed interest rate of 12.00 percent per annum until 27 March 2026 ("Reset Date"), and from the Reset Date, a floating interest rate as defined in the terms and conditions of the capital securities. Starting from the reset date, the interest rate is variable at 14.00 percent plus 3-month Euribor according to the terms of the hybrid bond. The hybrid bond does not have a specified maturity date. Pihlajalinna is entitled to redeem the hybrid bond on the Reset Date and thereafter on each interest payment date.
The hybrid bond is instrument that is subordinated to the company's other debt obligations. The hybrid bond is treated as equity according to its nature and its accumulated interest and the transaction costs relating to the issuance of a hybrid bond, net of possible tax, are presented in equity as well. The hybrid bond does not confer to the holders the rights of a shareholder and do not dilute the holdings of the current shareholders.
Expenses from the issuance of the hybrid bond EUR 0.4 million has been recognised as reduction of retained earnings. At the end of the financial year, the unpaid interest from the hybrid bond was EUR 1.9 million.
The parent company's total distributable funds amount to EUR 203,428,565.55, of which the result for the financial year accounts for EUR -7,709,328.56.
The Board of Directors proposes that, in accordance with the dividend policy, a dividend of EUR 0.07 per share be paid for the financial year that ended on 31 December 2023. On the financial statements date, 31 December 2023, the total number of outstanding shares was 22,566,155. The corresponding total dividend according to the Board of Directors' proposal would be EUR 1,579,630.85.
No material changes have taken place in the company's financial position after the end of the financial year. The company's liquidity position is good and, in the view of the Board of Directors, the proposed distribution does not jeopardise the company's ability to fulfil its obligations.
Earnings per share for the financial year was EUR 0.19. The proposed dividend of EUR 0.07 is 37 per cent of earnings per share.
In accordance with Pihlajalinna's specified dividend policy, Pihlajalinna aims to distribute dividend or capital repayment minimum of one-third of the earnings per share, taking into account the company's strategy and financial position.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Non-current interest-bearing liabilities | ||
| Loans from financial institutions | 143,800 | 167,255 |
| Other liabilities | 536 | 573 |
| Lease liabilities | 199,834 | 201,235 |
| 344,169 | 369,063 | |
| Current interest-bearing liabilities | ||
| Loans from financial institutions | 2,296 | 1,386 |
| Lease liabilities | 30,754 | 28,338 |
| Yhteensä | 33,051 | 29,723 |
| Interest-bearing financial liabilities total | 377,220 | 398,786 |
Pihlajalinna's financing arrangement is described in more detail in note 22 Financial liabilities and note 25 Financial risk management.
The loan instalments drawn under the Group's revolving credit facility are de facto long-term items in spite of their maturity being 1, 3 or 6 months, because Pihlajalinna has an unequivocal right to postpone repayment by a minimum of 12 months from the reporting date.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Non-current lease liabilities | ||
| Right-of-use plots | 443 | 546 |
| Right-of-use buildings and business premises | 198,890 | 200,092 |
| Right-of-use equipment | 500 | 597 |
| 199,834 | 201,235 |
| 30,754 | 28,338 | |
|---|---|---|
| Right-of-use equipment | 578 | 670 |
| Right-of-use buildings and business premises | 30,076 | 27,569 |
| Right-of-use plots | 100 | 99 |
| New instalments and | Effective in | ||||
|---|---|---|---|---|---|
| EUR 1,000 | 2022 | Cash flow | lease liabilities | terest rate | 2023 |
| Non-current | |||||
| interest-bearing | |||||
| liabilities | 167,327 | -28,975 | 5,968 | 16 | 144,336 |
| Current | |||||
| interest-bearing | |||||
| liabilities | 1,887 | 0 | 410 | 0 | 2,296 |
| Lease liabilities | 229,573 | -31,825 | 32,840 | 0 | 230,588 |
| Total | 398,786 | -60,800 | 39,218 | 16 | 377,220 |
The goal of the Group's capital management is to ensure that the normal requirements of business operations are met, enable investments in line with the Group's strategy and increase long-term shareholder value. The Group influences its capital structure mainly through the distribution of dividend and share issues.
The key indicators concerning capital management are the equity ratio, the ratio of net debt to adjusted EBITDA and gearing. Loan covenants related to financing arrangement are described in more detail in the note 25 Financial risk management.
| EUR 1,000 | Note | 2023 | 2022 |
|---|---|---|---|
| Equity | 144,591 | 122,888 | |
| Total statement of fin. position – deferred revenue |
657,187 | 661,606 | |
| Equity ratio 1) | 22.0 % | 18.6 % | |
| Interest-bearing financial liabilities | 22 | 377,220 | 398,786 |
| Cash and cash equivalents | -24,517 | -13,128 | |
| Interest-bearing net debt | 352,703 | 385,659 | |
| Gearing 2) | 243.9 % | 313.8 % | |
| EBITDA | 72,487 | 54,401 | |
| Adjustment items** | 8,133 | 9,828 | |
| Adjusted EBITDA | 80,621 | 64,229 | |
| Net debt/adjusted EBITDA | 4.4 | 6.0 |
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
* Significant transactions that are not part of the normal course of business, are related to business acquisition costs (IFRS 3), are infrequently occurring events or valuation items that do not affect cash flow are treated as adjustment items affecting comparability between review periods. According to Pihlajalinna's definition, such items include, for example, restructuring measures, impairment of assets and the remeasurement of previous assets held by subsidiaries, the costs of closing down businesses and business locations, gains and losses on the sale of businesses, costs arising from operational restructuring and the integration of acquired businesses, costs related to the termination of employment relationships, as well as fines and corresponding compensation payments. Pihlajalinna also presents costs according to the IFRS Interpretations Committee's new Agenda Decision concerning cloud computing arrangements as adjustment items. EBITDA adjustments amounted to EUR 8.1 (9.8) million for the financial year that ended on 31 December 2023.
¹⁾ The formula for calculating the equity ratio is 100 x Equity / (Total statement of financial position – deferred revenue)
²⁾ The formula for calculating gearing is 100 x Interest-bearing net debt / Equity.
The Group's main financial risks consist of credit and counterparty risk as well as interest rate and liquidity risks. The Group operates in Finland and is therefore not exposed to material foreign exchange risks in its operations. The Group's general risk management policies are approved by the Board of Directors. The Group's Chief Financial Officer, together with the operative management, is responsible for identifying financial risks and for practical risk management. The goal of the Group's risk management is to ensure sufficient liquidity, minimise financing costs and regularly inform the management about the Group's financial position and risks.
Group's financial administration actively monitors compliance with the financial covenants and assesses financial leeway in relation to the covenant maximums as part of the Group's business planning.
The Group monitors the amount of financing required by business operations by analysing cash flow forecasts in order to make sure the Group has a sufficient amount of liquid assets for financing operations and repaying maturing loans. The Group aims to ensure the availability and flexibility of financing with adequate credit limits, a balanced maturity profile and sufficiently long maturities for borrowings, as well as by obtaining financing through several financial instruments. Monitoring and forecasting financial covenants included in the Company's financing agreements is continuous.
Pihlajalinna's financing arrangement comprises a long-term loan of EUR 130 million and a revolving credit facility of EUR 70 million for general financing needs and acquisitions. It also includes an opportunity to later increase the total amount by EUR 100 million (to EUR 300 million), subject to separate decisions on a supplementary loan from the funding providers.
Under the original agreement, Pihlajalinna's financing arrangement was set to have a term of three years and a maturity date in March 2025. In December 2023, Pihlajalinna and the creditor banks agreed on restructuring the financing arrangement. According to the new agreement, the financing arrangement will mature in March 2026, and the loan margin will change effective from 1 July 2024.
Pihlajalinna has an interest rate swap agreement with a nominal value of EUR 65 million, which is used to convert the interest on a floating rate financing arrangement to a fixed rate. Cash flow hedge accounting is applied to the interest rate swap agreement, which means that the effective portion of the change in fair value is recognised in other comprehensive income. The interest rate swap entered into effect in March 2023 and will remain in effect until 25 March 2027. Its fair value was EUR 0.2 (5.1) million at the end of the financial year.
On 27 March 2023, Pihlajalinna issued a hybrid bond with an annual coupon of 12%. The hybrid bond does not have a specified maturity date. Pihlajalinna is entitled to redeem the hybrid bond on the Reset Date, 27 March 2026, and thereafter on each interest payment date. The hybrid bond is treated as an equity item in Pihlajalinna's IFRS consolidated financial statements and it is described in more detail in note 21 Notes on equity.
On the financial statements date, the Group's cash and cash equivalents amounted to EUR 24.5 (13.1) million, in addition to which the Group had EUR 70.0 (43,0) million in unused committed credit limits available. Unused credit limits consist of EUR 10 million credit limit agreement and EUR 60 million unwithdrawn revolving credit facility. In addition, EUR 100.0 (100.0) million of an additional credit limit, which is subject to a separate credit decision, was unused on the financial statements date. The Group's equity ratio at the end of the financial year was 22.0 (18.6) per cent.
The table below presents the contractual maturity of financial liabilities. The figures are undiscounted, and they include both future interest payments and repayments of principal. In the table below, the loan instalments drawn under the Group's revolving credit facility are presented as long-term items in spite of their maturity being 1, 3 or 6 months, because Pihlajalinna has an unequivocal right to postpone the repayment of the loan instalments by a minimum of 12 months from the reporting date. Interest payments related to the loan instalments drawn are presented in the table below according to the actual timing of their payment.
| Carrying | ||||||
|---|---|---|---|---|---|---|
| amount at 31 | less than 1 | over 4 | ||||
| EUR 1,000 | Dec 2022 | year | 1–2 years | 2–3 years | 3–4 years | years |
| Loans from financial insti | ||||||
| tutions | 136,096 | -9,355 | -8,607 | -132,628 | -1,239 | -424 |
| Revolving credit facility | 10,000 | -543 | -541 | -10,223 | ||
| Lease liabilities | 230,588 | -34,452 | -31,357 | -26,340 | -23,702 | -134,500 |
| Other interest-bearing lia | ||||||
| bilities | 536 | -57 | -57 | -57 | -57 | -589 |
| Contingent considerations | 910 | -706 | -216 | |||
| Trade payables | 27,051 | -27,051 | ||||
| Total | 405,181 | -72,165 | -40,779 | -169,249 | -24,998 | -135,513 |
| Carrying | ||||||
|---|---|---|---|---|---|---|
| EUR 1,000 | amount at 31 Dec 2021 |
less than 1 year |
1–2 years | 2–3 years | 3–4 years | over 4 years |
| Loans from financial insti | ||||||
| tutions | 131,641 | -6,128 | -4,404 | -130,110 | -4 | |
| Revolving credit facility | 37,000 | -1,402 | -1,406 | -37,343 | ||
| Lease liabilities | 229,573 | -31,699 | -29,751 | -26,129 | -21,944 | -132,924 |
| Other interest-bearing lia | ||||||
| bilities | 573 | -59 | -57 | -57 | -57 | -644 |
| Contingent considerations | 1,907 | -1,710 | -6 | -6 | -206 | |
| Trade payables | 41,673 | -41,673 | ||||
| Total | 442,367 | -82,671 | -35,624 | -193,645 | -22,210 | -133,568 |
The Group's key loan covenants are reported to the financiers on a quarterly basis. If the Group breaches the loan covenant terms, the creditors may accelerate the repayment of the loans. The management monitors the fulfilment of loan covenant terms and reports on them to the Board of Directors on a regular basis.
The financing arrangement includes the customary financial covenants concerning leverage (ratio of net debt to pro forma EBITDA) and gearing. IFRS 16 lease liabilities are not taken into account in the calculation of the covenants (Frozen GAAP). The loan margin of the financing is additionally linked to Pihlajalinna's annual sustainability objectives related to patient satisfaction (NPS), employee engagement (eNPS) and access to surgical treatment within the target time. Sustainability targets have a minor effect on the loan margin, depending on how many of the agreed-upon sustainability targets are achieved. At the end of the financial year, the sustainability targets linked to the financing arrangement caused no changes in the loan margins.
In late 2022, Pihlajalinna and the creditor banks agreed on a temporary increase to the covenants of the financing arrangement and increasing the highest margin by one percentage point from the beginning of 2023 until the third quarter of the year. The creditor banks waived off the increase to the highest margin and the other waiver terms in late April 2023 when the company demonstrated it would remain under the original covenants for the next 12 months.
The original gearing covenant of the financing arrangement is 115 per cent and the leverage covenant was 3.75 at the end of the financial year 2023. At the end of the financial year 2022, the covenants agreed on a temporary basis were gearing of 140 per cent and leverage of 5.5. At the end of the financial year, gearing in accordance with the financing arrangement was 93.6 (139.95) per cent and leverage was 3.09 (5.23).
At the end of the reporting period, 31 December 2023, the withdrawn loan amount to which the covenants apply was EUR 140.0 million (EUR 167.0 million).
The Group is exposed to interest rate risk through its external financing arrangement. In accordance with the Group's risk management principles, the Board of Directors decides on the need for, and extent of, interest rate hedging for the Group's loan portfolio.
During the financial year 2022, the Group entered into an interest rate swap agreement with a nominal value of EUR 65 million to hedge its floating rate financing arrangement. The Group sold the interest rate swap agreement in question on 2 February 2023. The fair value of the interest rate swap agreement at the time of concluding the agreement was approximately EUR 3.9 million. The gain on the sale is presented in the fair value reserve less taxes and transferred to be recognised through profit or loss in the same periods as the hedged expected future cash flows will affect the result, meaning the years 2023–2027. On 2 February 2023, the Group signed a new interest rate swap agreement with a nominal value of EUR 65 million. The interest rate swap is subject to cash flow hedge accounting. The interest rate swap entered into effect in March 2023 and will remain in effect until 25 March 2027.
On the financial statements date, 63% (58%) of the interest-bearing liabilities were subject to fixed interest rates. During the financial year, the average annual interest rate on the Group's interest-bearing liabilities and derivatives was approximately 3.20 per cent (2.5). The duration, i.e. the fixed interest rate period, of the financing portfolio was 3.6 (3.7) years.
The table below presents the Group's interest rate position at the end of the reporting period.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Fixed rate financial liabilities | 236,786 | 230,143 |
| Variable rate financial liabilities | 141,822 | 169,136 |
| Financial liabilities subject to hedge accounting | -65,000 | -65,000 |
| Total variable rate position | 76,822 | 104,136 |
The table below presents the effects on consolidated profit before tax should market interest rates rise or fall, all other things being equal. The sensitivity analysis is based on the interest rate position at the closing date of the reporting period, including the hedging effect of derivatives. Since the Group has no material interest-bearing assets, its income and operating cash flows are not materially exposed to changes in market interest rates.
| EUR 1,000 | 2023 | 2023 | 2022 | 2022 |
|---|---|---|---|---|
| Change | 1.0 percentage units higher |
1.0 percentage units lower |
1.0 percentage units higher |
1.0 percentage units lower |
| Effect on profit before tax | -768 | 1,418 | -1,700 | 1,700 |
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
| EUR 1,000 | 2024 | 2025 | 2026 | 2027 | Total |
|---|---|---|---|---|---|
| Interest rate swap agreement cash | |||||
| flow 31 Dec 2023 | |||||
| Interest rate swap agreement | 632 | -314 | -536 | -235 | -453 |
| EUR 1,000 | 2024 | 2025 | 2026 | 2027 | Total |
| Interest rate swap agreement cash | |||||
| flow 31 Dec 2022 | |||||
| Interest rate swap agreement | 1,584 | 1,312 | 1,229 | 621 | 4,746 |
Interest rate swap agreement sensitivity analysis
| EUR 1,000 | 2023 | 2023 | |
|---|---|---|---|
| 1.0 percentage units | 1.0 percentage units | ||
| Change in the yield curve | lower | higher | |
| Change in market value of the interest rate swap | -1,928 | 1,868 | |
| agreement | |||
| EUR 1,000 | 2022 | 2022 | |
| 1.0 percentage units | 1.0 percentage units | ||
| Change in the yield curve | lower | higher | |
| Change in market value of the interest rate swap | -2,383 | 2,261 |
The Group's credit risk mostly consists of credit risks involved in customer receivables related to business operations. The Group's largest customers are municipalities, joint municipal authorities or large and solvent listed companies. The Group's key credit risks are presented in Note 16 Trade and other receivables.
The payment information of corporate and private customers is checked at every appointment. For the collection of payments, the Group uses an external collections agency. The Group offers private customers financing via Svea Rahoitus. This arrangement includes a check of the customer's creditworthiness.
The age distribution of trade receivables is presented in Note 16 Trade and other receivables. The amount of credit losses recorded in profit or loss during the financial year was not significant. The maximum amount of the Group's credit risk equals to the carrying amount of financial assets at the end of the financial year (see Note 20 Financial assets and liabilities by measurement category).
The Group operates mainly in Finland and is not therefore exposed to material foreign exchange risks in its operations. The Group's annual procurements in foreign currencies are insignificant.
The Group applies hedge accounting to reduce the future cash flow variation in profit due to the variation in interest rates. Derivative financial instruments are initially recognized at fair value on the trade date and are subsequently remeasured at their fair value on the balance sheet date. Derivative contracts are included in current assets or liabilities, except derivatives maturities greater than 12 months after the balance sheet date, which are classified as non-current assets or liabilities. The effective portion of the changes in the fair value of derivative financial instruments that are designated and qualified as cash flow hedges are recognized in the fair value reserve of equity.
In cash flow hedges the critical terms in hedged item and hedging instruments are the same and hedge ratio is 1:1. When a hedging arrangement is entered into, the relationship between the hedged item and the hedging instrument, as well as the objectives of the Group's risk management are documented. The effectiveness of the hedge relationship is tested regularly and the effective portion is recognised, according to the nature of the hedged item, against the change in the fair value of the hedged item in the fair value reserve of equity. The ineffective portion is recognized in the income statement either in operating profit or financial income and expenses. Hedge accounting is discontinued when the hedging instrument expires or is sold, or when the contract is terminated or exercised. Any cumulative gain or loss existing in equity at that time remains in equity until the forecast transaction has occurred.
During the financial year 2022, the Group entered into an interest rate swap agreement with a nominal value of EUR 65 million to hedge its floating rate financing arrangement. The Group sold the interest rate swap agreement in question on 2 February 2023. The fair value of the interest rate swap agreement at the time of concluding the agreement was approximately EUR 3.9 million. The gain on the sale is presented in the fair value reserve less taxes and transferred to be recognised through profit or loss in the same periods as the hedged expected future cash flows will affect the result, meaning the years 2023–2027.
On 2 February 2023, the Group signed a new interest rate swap agreement with a nominal value of EUR 65 million. The interest rate swap is subject to cash flow hedge accounting. The interest rate swap entered into effect in March 2023 and will remain in effect until 25 March 2027. Its fair value was EUR 0.2 (5.1) million at the end of the financial year. Under the contract, the Group pays a fixed interest of 2.8 per cent and receives the floating six-month Euribor interest beginning from the start date.
The table below shows the annual cash flows of the derivative calculated at market interest rates. In addition, a sensitivity analysis of the derivative is presented below, illustrating the change in the market value of the derivative when the yield curve rises or falls and other factors remain unchanged.
When the Group acquires assets either through business arrangements or through other arrangements, the management evaluates the actual nature of the asset and the business when determining whether it is a business combination.
When an asset or a group of assets does not form a business operation, the acquisition is not treated as a business combination and in that case the Group records the acquisition of individual assets and liabilities. The acquisition cost is allocated to individual assets and liabilities in proportion to their current values at the time of acquisition, and no goodwill is generated.
Acquisitions defined as business operations are treated as business combinations. The Group records business combinations using the acquisition method. The transferred consideration, including the contingent consideration and the identifiable assets and liabilities of the acquired company, are valued at fair value at the time of acquisition. Acquisition related expenses are recorded as expenses in the period in which they have incurred. The acquired business operations are consolidated to the financial statements from the moment the Group obtains control over the acquired business. The share of non-controlling interests is recorded for each acquisition either at fair value or at an amount that corresponds to the relative share of the non-controlling interests in the net assets of the target of acquisition.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group presents these acquisitions as preliminary in its financial statements. Preliminary items are adjusted, and new assets and liabilities are recorded retrospectively, if new information is received that concerns the facts and circumstances that existed at the time of acquisition and which, if it had been known, would have affected the amounts recorded at that time. The measurement period may not exceed one year from the acquisition date.
Pihlajalinna had no business acquisitions in the financial year 2023.
Pihlajalinna acquired the entire share capital of Pohjola Hospital Ltd from Pohjola Insurance Ltd. The acquisition was completed on 1 February 2022. The purchase price allocation fair value adjustments were mainly made to right-of-use assets EUR -9.8 million, other provisions EUR -4.3 million, financial lease liabilities EUR -6.0 million and goodwill EUR 0.5 million.
| EUR 1,000 | 2022 |
|---|---|
| Consideration transferred | |
| Cash | 35,193 |
| Total acquisition cost | 35,193 |
The values of the assets and liabilities acquired for consideration at the time of acquisition were as follows:
| EUR 1,000 | Note | 2022 |
|---|---|---|
| Property, plant and equipment | 12 | 430 |
| Intangible assets | 13 | 5,989 |
| Right-of-use assets | 14 | 103,048 |
| Deferred tax assets | 19 | 3,705 |
| Trade and other receivables | 13,196 | |
| Cash and cash equivalents | 1,809 | |
| Total assets | 128,176 | |
| Deferred tax liabilities | 1,100 | |
| Restructuring provision | 413 | |
| Lease liabilities | 22 | 125,771 |
| Other liabilities | 8,458 | |
| Total liabilities | 135,742 | |
| Acquired net assets | -7,566 |
Goodwill generated in the acquisition:
| EUR 1,000 | Note | 2,022 |
|---|---|---|
| Consideration transferred | 35,193 | |
| Net identifiable assets of acquirees | 7,566 | |
| Goodwill | 13 | 42,759 |
| Transaction price paid in cash | 35,193 | |
| Cash and cash equivalents of acquirees | -1,809 | |
| Effect on cash flow | 33,384 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
In the determination of fair values, intangible assets based on customer relationships, trademarks and patient databases were identified. The fair value of these was defined as EUR 5.5 million. The fair value was determined using an income-based approach, which requires a forecast of cash flows. In connection with the above, EUR 1.1 million were identified as a deferred tax liability.
The merger of the businesses resulted in goodwill of EUR 42.8 million, which is based on the expected synergy benefits and skilled labour. Synergy benefits are based, for example, on an increase in the utilization rate of surgery, reception visits and diagnostic services and premises and administrative synergies. The generated goodwill is not tax deductible.
The combined fair value of trade receivables and other receivables was EUR 13.2 million, which essentially corresponds to their book value, and there is no significant impairment risk associated with the receivables.
As a result of the merger of business operations described above, the revenue recorded in the financial year 2022 was EUR 76 million, and the impact on the result of the financial year has been EUR 12.5 million. Costs related to acquisitions EUR 0.6 million have been recorded in other business expenses (IFRS 3 expenses).
Pihlajalinna completed the acquisitions of Etelä-Savon Työterveys Oy, Lääkärikeskus Ikioma Oy and Punkkibussi® unit on 1 April 2022. Pihlajalinna completed the acquisition of MediEllen Oy on 1 September 2022 and the acquisitions of Seppälääkärit Oy and Seppämagneetti Oy on 1 October 2022. Information on the acquisitions is presented combined below because the acquisitions are not individually material:
| EUR 1,000 | 2022 |
|---|---|
| Consideration transferred | |
| Cash | 22,352 |
| Contingent consideration | 1,101 |
| Total acquisition cost | 23,454 |
The values of the assets and liabilities acquired for consideration at the time of acquisition were as follows:
| EUR 1,000 | Note | 2022 |
|---|---|---|
| Property, plant and equipment | 12 | 961 |
| Intangible assets | 13 | 2,194 |
| Right-of-use assets | 14 | 3,591 |
| Available-for-sale financial assets | 1 | |
| Deferred tax assets | 19 | 61 |
| Inventories | 223 | |
| Trade and other receivables | 2,291 | |
| Cash and cash equivalents | 1,969 | |
| Total assets | 11,290 | |
| Deferred tax liabilities | 19 | 447 |
| Provisions | 153 | |
| Financial liabilities | 22 | 466 |
| Lease liabilities | 3,778 | |
| Other liabilities | 6,014 | |
| Total liabilities | 10,858 | |
| Acquired net assets | 432 |
Goodwill generated in the acquisition:
| EUR 1,000 | Note | 2022 | |
|---|---|---|---|
| Consideration transferred | 23,454 | ||
| Share of the acquisition allocated to non-controlling interest | 41 | ||
| Net identifiable assets of acquirees | -432 | ||
| Goodwill | 13 | 23,063 | |
| Transaction price paid in cash | 22,352 | ||
| Cash and cash equivalents of acquirees | -1,969 | ||
| Effect on cash flow | 20,384 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
In the determination of fair values, intangible assets based on customer relationships, trademarks, patient databases and non-compete agreements were identified. The fair value of these was defined as EUR 2.2 million. Fair value has been determined using an income-based approach, which requires a forecast of expected cash flows. In connection with the above, a calculated deferred tax liability of EUR 0.4 million was identified.
The merger of the businesses resulted in a goodwill of EUR 23.1 million, which is based on the expected synergy benefits and skilled labour. About EUR 8 million of the generated goodwill is tax deductible.
The combined fair value of trade receivables and other receivables was EUR 2.3 million, which essentially corresponds to their book value, and there is no significant impairment risk associated with the receivables.
As a result of the merger of business operations described above, the revenue recorded in the financial year 2022 was EUR 16.5 million, and the impact on the result of the financial year has been EUR 1.5 million.
Expenses related to the acquisition presented above, amounting to EUR 0.5 million, have been recognised in other operating expenses (IFRS 3 costs).
| Acquired entity | Month of acquisition |
Industry | Domicile |
|---|---|---|---|
| Pohjola Hospital Oy | 2/2022 | Private clinic operations | Helsinki |
| Etelä-Savon Työterveys Oy | 4/2022 | Occupational healthcare services |
Mikkeli |
| Lääkärikeskus Ikioma Oy | 4/2022 | Private clinic operations, Dental care |
Mikkeli |
| Punkkibussi®-business | 4/2022 | Private clinic operations | Several |
| MediEllen Oy | 9/2022 | Private clinic operations | Sotkamo |
| Seppälääkärit Oy | 10/2022 | Private clinic operations | Jyväskylä |
| Seppämagneetti Oy | 10/2022 | Private clinic operations | Jyväskylä |
Acquisitions 2023
| Acquisition | Acquired share, | New ownership | ||
|---|---|---|---|---|
| Company | date | % | interest, % | |
| 7 Jul 2023 and | 32% | 95% | ||
| Suomen Yksityiset Hammaslääkärit Oy | 16 Oct 2023 | |||
| Pihlajalinna Ikioma Oy | 1 Jan 2023 | 6% | 100% |
| Eur 1,000 | Acquisition price |
Change in minority share |
Impact in Group earnings |
|---|---|---|---|
| Suomen Yksityiset Hammaslääkärit Oy | Tampere | -278 | 15 |
| Pihlajalinna Ikioma Oy | 287 | -70 | -218 |
| Acquisition | Acquired share, | New ownership | |
|---|---|---|---|
| Company | date | % | interest, % |
| Suomen Yksityiset Hammaslääkärit Oy | Tampere | 8% | 100% |
| Laihian Hyvinvointi Oy | 2022-12-20 | 19% | 100% |
| Eur 1,000 | Acquisition price |
Change in minority share |
Impact in Group earnings |
|---|---|---|---|
| Suomen Yksityiset Hammaslääkärit Oy | Tampere | 246 | -618 |
| Laihian Hyvinvointi Oy | 36 | -43 | 7 |
Transactions with non-controlling interests that do not lead to a loss of control are treated as transactions with owners. Changes in the share of ownership lead to adjustments of the carrying amounts of the Group's share and the share of non-controlling interests. The difference between the adjustment made to non-controlling interests' share and the paid or received consideration is recognised in earnings.
Pihlajalinna announced in late 2022 that it will sell its dental care services to Hammas Hohde Oy. Pihlajalinna classified its dental health services as assets held for sale effective from 31 December 2022. The divestment was completed on 31 March 2023. As a result of the divestment, net assets totalling approximately EUR 5.1 million were removed from the consolidated statement of financial position. The Group recognised a gain of EUR 3.6 million on the sale in other operating income for the financial year. As part of the transaction, the Group sold the entire share capital of Wiisuri Oy and Pihlajalinna Hammasklinikat Oy, along with the dental care business operations of certain Group companies.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
The Group had 28 (34) subsidiaries in 2023. Of these subsidiaries, 17 (20) are wholly-owned and 11 (14) are partially owned. A list of all of the Group's subsidiaries is presented in Note 30 Related party transactions. In 2023, the Group had 3 (3) associated companies and 1 (1) joint operation.
| Main business loca tion |
Non-controlling interests' share of the votes |
Non-controlling interests' share of profit or loss |
Non-controlling interests' share of equity |
||||
|---|---|---|---|---|---|---|---|
| EUR 1,000 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Jämsän Terveys Oy |
Jämsä | 49% | 49% | -1288 | -2462 | -5173 | -3885 |
| Pihlajalinna Erityisasumispalvelut Oy | Hämeenlinna | 30% | 30% | 129 | 79 | -1 | -130 |
| Dextra Lapsettomuusklinikka Oy | Helsinki | 49% | 49% | 166 | 227 | 584 | 418 |
| Pihlajalinna Liikuntakeskukset Group | several | 30% | 30% | -417 | -401 | 1036 | 1453 |
| Total | -1,410 | -2,558 | -3,554 | -2,144 |
| Jämsän Terveys Oy | Oy | Pihlajalinna Erityisasumispalvelut | Dextra Lapsettomuusklinikka Oy | Pihlajalinna Liikuntakeskukset Group |
|||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||
| Current assets | 3,725 | 5,381 | 1,136 | 767 | 1,439 | 1,026 | 1,430 | 1,742 | |
| Non-current assets | 876 | 1,233 | 4,126 | 4,306 | 3,651 | 3,720 | 37,916 | 37,168 | |
| Current liabilities | 15,059 | 14,144 | 1,254 | 1,464 | 936 | 860 | 18,136 | 17,278 | |
| Non-current liabilities | 80 | 324 | 3,996 | 4,016 | 2,321 | 2,342 | 18,632 | 17,603 | |
| Revenue | 69,204 | 75,231 | 6,848 | 6,370 | 5,100 | 5,201 | 14,489 | 12,653 | |
| Operating profit | -2,663 | -4,522 | 595 | 407 | 364 | 584 | -127 | -922 | |
| Profit/loss | -2,628 | -5,025 | 430 | 262 | 338 | 463 | -1,401 | -1,348 | |
| Share of profit/loss attributable to owners of the parent | -1,340 | -2,563 | 301 | 183 | 172 | 236 | -984 | -947 | |
| Non-controlling interests' share of profit/loss | -1,288 | -2,462 | 129 | 79 | 166 | 227 | -417 | -401 | |
| Net cash flow from operating activities | 1,925 | -1,783 | 826 | 852 | 1,085 | 1,157 | 4,808 | 4,070 | |
| Net cash flow from investing activities | -85 | -83 | -184 | -18 | -669 | 546 | -599 | -453 | |
| Net cash flow from financing activities | -2,403 | 2,221 | -642 | -834 | -418 | -1,699 | -4,496 | -3,419 | |
| of which dividends paid to non-controlling interests | -660 |
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Associates are companies over which the Group has significant influence. As a rule, significant influence is established when the Group holds more than 20% of a company's voting power or otherwise has significant influence but no control.
A joint arrangement is an arrangement of which two or more parties have joint control. Joint control involves contractually agreed sharing of control of an arrangement, which exists only when decisions about relevant activities require the unanimous consent of the parties sharing control. A joint arrangement is either a joint operation or a joint venture. A joint venture is an arrangement whereby the Group has rights to the net assets of the arrangement, whereas in a joint operation the Group has rights to the assets, and obligations for the liabilities, relating to the arrangement.
Associates and joint ventures are consolidated using the equity method. If the Group's share of the loss of an associate or a joint venture exceeds the carrying amount of the investment, then the investment is carried at zero value, and the losses exceeding the carrying amount are not consolidated, unless the Group is committed to fulfilling the obligations of the associate or joint venture. An investment in an associate or a joint venture includes the goodwill generated through the acquisition. Unrealised profits between the Group and an associate or a joint venture are eliminated in proportion to the Group's ownership interest. The Group's pro rata share of an associate's or a joint venture's profit for the financial year is included in operating profit.
The share of profit in associated companies and joint ventures for 2023 includes approximately EUR 0.5 million in impairment recognised during the financial year on Pihlajalinna's holdings in Digital Health Solutions Oy and a share of approximately EUR -0.1 million of the company's result. The impairment was recognised on the basis of impairment testing. More information is provided in note 13 Impairment testing.
| EUR 1,000 | 2023 | 2022 | |
|---|---|---|---|
| Interests in associates | Ullanlinnan Silmälääkärit Oy | 34 | 31 |
| Digital Health Solutions Oy | 0 | 609 | |
| Kuura Digilääkärit Oy | 1,557 | 1,428 | |
| Interests in joint operations | Koy Levin Pihlaja Oy | 40 | 40 |
| Total carrying amount | 1,631 | 2,109 |
| Holding, % | |||||
|---|---|---|---|---|---|
| Name | Name | 2023 | 2022 | ||
| Ullanlinnan Silmälääkärit Oy | Helsinki | Healthcare services | 37% | 37% | |
| Digital Health Solutions Oy | Sotkamo | All legal business | 41% | 41% | |
| Kuura Digilääkärit Oy | Helsinki | Healthcare services | 45% | 45% |
The Group owns 31% in Kiinteistö Oy Levin Pihlaja, which is consolidated as a joint operation according to the pro rata share.
| Collateral given on own behalf | 2023 | 2022 |
|---|---|---|
| Sureties | 5,300 | 4,158 |
| Mortgage on company assets | 0 | 200 |
| Properties' VAT refund liability | 7 | 33 |
| Lease commitments for off-balance sheet leases | 1,606 | 1,312 |
| Lease deposits | 234 | 561 |
Pihlajalinna issued EUR 20 million hybrid bond on 27 March 2023. At the end of the financial year, the unpaid interest was EUR 1.9 million.
The City of Jämsä has taken legal action against Jämsän Terveys Oy regarding a matter concerning the price adjustment provision in the service agreement. The difference in views regarding whether the fixed annual price for social and healthcare services can decrease due to price. Jämsän Terveys filed an additional counterclaim against the City of Jämsä. The additional counterclaim concerns the effect of changes in the services under the service agreement on price and the service provider's liability for financing investments by the Pirkanmaa Hospital District insofar as such investments serve operations after the term of the service agreement. The service provider is entitled to price adjustments corresponding to increases in costs and the contractual parties are under an obligation to negotiate and try to reach an agreement.
On 4 April 2022, the District Court of Central Finland handed down its ruling on the dispute concerning the service agreement between Jämsän Terveys Oy and the City of Jämsä. The District Court did not deny the validity of the grounds for the variable charges in Jämsän Terveys' service agreement, but the District Court found that the evidence presented regarding the realisation of the costs was insufficient. Pihlajalinna has submitted an application for leave to appeal to the Supreme Court and an appeal concerning part of the judgement of the Vaasa Court of Appeal.
REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS 132
On 22 November 2023, the Vaasa Court of Appeal handed down its ruling on the dispute. The Court of Appeal decided to uphold the decision of the District Court. Pihlajalinna has submitted an application for leave to appeal to the Supreme Court and an appeal concerning part of the judgement of the Vaasa Court of Appeal.
Jämsän Terveys Oy has taken legal action in the District Court against the The City of Jämsä, a former client, mainly concerning COVID-19-related costs which the City of Jämsä has not paid in breach of the service agreement. In addition, a difference of opinion has emerged between the company and the city during the 2022 financial year on the impact of the transfer of personnel on the annual fee under the service agreement.
On 30 October 2023, the county council of the wellbeing services county of South Ostrobothnia decided to terminate the outsourcing agreement with Kuusiolinna Terveys Oy with effect at the end of 2025, in accordance with the transition period stipulated by the Act on the Implementation of the Reform of Health, Social and Rescue Services and on the Entry into Force of Related Legislation. The decision of the county council is not yet legally valid, and an appeal has been lodged with the Supreme Administrative Court.
Pihlajalinna is involved in certain pending legal proceedings concerning employment relationships, but they are not expected to have a significant financial impact on the Group.
At the end of the financial year 2023, Pihlajalinna had EUR 8.2 million in contingent receivables in accordance with IAS 37. The items in question have not been recognised in the financial statements as receivables because the realisation of the income involves uncertainty due to the potential collection of the receivables through legal action. Nevertheless, the inflow of economic benefits to the company is still considered probable. The matter is described in more detail in note 1 Revenue from contracts with customers.
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS

The Group's parent company is Pihlajalinna Plc, which owns all of Pihlajalinna Terveys Oy's Series A shares.
| Company | Domicile | Holding | % of votes |
|---|---|---|---|
| Pihlajalinna Terveys Oy | Parkano | 100% | 100% |
| Ikipihlaja Johanna Oy | Jämsä | 100% | 100% |
| Jokilaakson Terveys Oy | Jämsä | 90% | 90% |
| Mäntänvuoren Terveys Oy | Mänttä-Vilppula | 91% | 91% |
| Ikipihlaja Kuusama Oy | Kokemäki | 100% | 100% |
| Ikipihlaja Sofianhovi Oy | Mänttä-Vilppula | 100% | 100% |
| Ikipihlaja Matinkartano Oy | Lieto | 100% | 100% |
| Ikipihlaja Setälänpiha Oy | Lieto | 100% | 100% |
| Ikipihlaja Oiva Oy | Raisio | 100% | 100% |
| Kolmostien Terveys Oy | Parkano | 96% | 96% |
| Jämsän Terveys Oy | Jämsä | 51% | 51% |
| Kuusiolinna Terveys Oy | Alavus | 97% | 97% |
| Lääkäriasema DokTori Oy | Lappeenranta | 100% | 100% |
| Kompassi Lääkärikeskus Oy | Seinäjoki | 100% | 100% |
| Mediapu Oy | Oulu | 100% | 100% |
| Pihlajalinna Erityisasumispalvelut Oy | Hämeenlinna | 70% | 70% |
| Dextra Lapsettomuusklinikka Oy | Helsinki | 51% | 51% |
| Bottenhavets Hälsa Ab - Selkämeren Terveys Oy |
Kristiinankaupunki | 75% | 75% |
| Linnan Klinikka Oy | Hämeenlinna | 100% | 100% |
| Pihlajalinna Liikuntakeskukset Oy | Tampere | 70% | 70% |
| Forever Helsinki Oy | Helsinki | 70% | 70% |
| Suomen Yksityiset Hammaslääkärit Oy | Tampere | 95% | 95% |
| Laihian Hyvinvointi Oy | Laihia | 100% | 100% |
| Pihlajalinna Lääkärikeskukset Oy | Helsinki | 100% | 100% |
| Pihlajalinna Ikioma Oy | Mikkeli | 100% | 100% |
| Pihlajalinna Kainuu Oy | Sotkamo | 100% | 100% |
| Pihlajalinna Seppälääkärit Oy | Jyväskylä | 100% | 100% |
Information on the associates is presented in Note 28 Interests in associates and joint arrangements.
The following changes in Group Structure were implemented during the financial year:
| Merged Company | Target Company | Month of Acquisition |
|---|---|---|
| Pihlajalinna Lääkärikeskukset Oy | Pihlajalinna Lääkärikeskukset Oy (former Pihlajalinna Omasairaala Oy 1.2. – 31.12.2022) |
1.1.2023 |
| Pihlajalinna Turku Oy | Pihlajalinna Lääkärikeskukset Oy (former Pihlajalinna Omasairaala Oy 1.2. – 31.12.2022) |
1.1.2023 |
| Etelä-Savon Työterveys Oy | Pihlajalinna Lääkärikeskukset Oy (former Pihlajalinna Omasairaala Oy 1.2. – 31.12.2022) |
1.1.2023 |
| Pihlajalinna Oulu Oy | Pihlajalinna Lääkärikeskukset Oy (former Pihlajalinna Omasairaala Oy 1.2. – 31.12.2022) |
1.4.2023 |
| Pihlajalinna Seppämagneetti Oy | Pihlajalinna Lääkärikeskukset Oy (former Pihlajalinna Omasairaala Oy 1.2. – 31.12.2022) |
1.5.2023 |
Mergers were not implemented during the 2022 financial year.
Acquired and sold business operations are described in more detail in note 26 Acquired business operations and divestments.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
The Group's related parties consist of the subsidiaries, associates and joint ventures. Key management personnel considered related parties consist of the members of the Board of Directors and the Management Team, including the CEO and their family members.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Monetary salaries, Management Team | 1,768 | 1,030 |
| Share-based rewards, Management Team | 0 | 65 |
| Fringe benefits, Management Team | 36 | 10 |
| Post-employment benefits, Management Team | 277 | 182 |
| Salaries and other short-term employee benefits, Management Team, total |
2,081 | 1,288 |
Joni Aaltonen acted as CEO of Pihlajalinna until 8 March 2023. Mikko Wirén acted as interim CEO from 9 March to 31 August 2023. Tuomas Hyyryläinen started as CEO of Pihlajalinna on 1 September 2023.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Joni Aaltonen | ||
| Monetary salaries | 140 | 287 |
| Share-based rewards | 0 | 32 |
| Fringe benefits | 9 | 20 |
| Post-employment benefits | 203 | |
| Total | 353 | 339 |
| Mikko Wirén | ||
| Monetary salaries | 160 | 0 |
| Share-based rewards | 0 | 0 |
| Fringe benefits | 14 | 0 |
| Total | 174 | 0 |
| Tuomas Hyyryläinen | ||
| Monetary salaries | 120 | 0 |
| Share-based rewards | 0 | 0 |
| Fringe benefits | 0 | 0 |
| Total | 120 | 0 |
| EUR 1,000 | 2023 | 2022 | |
|---|---|---|---|
| Board of Directors | |||
| Chair of the Board | Jukka Leinonen | 68 | 0 |
| Vice-Chair of the Board | Leena Niemistö | 54 | 53 |
| Board member | Mikko Wirén | 44 | 261 |
| Board member | Heli Iisakka | 43 | 34 |
| Chair of the People and | |||
| Sustainability Committee | Hannu Juvonen | 54 | 41 |
| Chair of the Audit Committee | Seija Turunen | 53 | 50 |
| Board member | Kim Ignatius | 38 | 0 |
| Board member | Tiina Kurki | 37 | 0 |
| Board member (until 3 April 2023) | Mika Manninen | 6 | 37 |
| Board member (until 12 June 2022) | Kati Sulin | 0 | 17 |
| Total | 397 | 491 |
Of the annual remuneration paid in shares, a total of 2,636 (0) shares held by the company were transferred to the Chair of the Board of Directors, 1,757 (1,423) shares transferred to the Vice Chair and the Chair of the People and Sustainability Committee and Audit Committee each, and 1,318 (949) shares to each member of the Board of Directors.
According to the CEO's contract, the notice period for dismissal is 6 months. The company is liable to pay the CEO one-time compensation for termination amounting to eight months' total salary. The CEO's pension benefits are according to the statutory pension scheme. The CEO Tuomas Hyyryläinen is not a member of the Board of Directors.
| 2023 | 2022 | |
|---|---|---|
| Key management personnel | ||
| Rents paid | 1,014 | 919 |
| Services procured | 1,277 | 1,064 |
| Prepayments | -99 | -96 |
| Trade payables | 179 | 105 |
The Group has leased its business premises in Karkku, Tampere and Kangasala from Mikko Wirén's controlling company. Mikko Wirén acted as the interim CEO from 9 March to 31 August 2023 and is a member of

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
the Board of Directors. The Group also has an agreement with Mikko Wirén's controlling company MWW Oy, under which the Group buys healthcare professionals' services and consulting.
Pihlajalinna Group company Kuusiolinna Terveys Oy commenced change negotiations on 31 January 2024. The premature termination of the service agreement by a decision of the wellbeing services county will have a significant impact on the company's operating conditions, which is why the company had to commence change negotiations. The change negotiations were still incomplete at the time of signing the financial statements and they concern the entire personnel of Kuusiolinna Terveys Oy except administrative support services. According to a preliminary estimate, the negotiations may result in a reduction of approximately 190 person-years in the company. The duration of the negotiations is expected to be six weeks.
Pihlajalinna conveyed on 2 January 2024 a gross amount of 20,000 shares to CEO Tuomas Hyyryläinen. The remuneration was implemented in shares and cash. The applicable withholding tax deducted from the transferred shares, and the remaining net amount was paid in shares. The remuneration was related to the agreed-upon right for the CEO to acquire shares at the beginning of the share-based incentive scheme, with Pihlajalinna transferring matching shares corresponding to the purchased shares. The arrangement is described in more detail in note 5 Share-based payments. After the transfer of shares, Pihlajalinna held 43,980 treasury shares, corresponding to approximately 0.19 per cent of the total number of shares and votes in the company.

| EUR | Note | 2023 | 2022 |
|---|---|---|---|
| Revenue | 1.1. | 9,077,280.9 | 6,756,645.1 |
| Other operating income | 1.2. | 395,721.1 | 444,262.1 |
| Personnel expenses | 1.3. | -1,397,212.7 | -1,228,082.9 |
| Depreciation, amortisation and impairment | 1.4. | -2,672,301.2 | -2,215,305.4 |
| Other operating expenses | 1.5 | -8,876,588.6 | -6,283,335.7 |
| Operating profit (loss) | -3,473,100.5 | -2,525,816.7 | |
| Financial income and expenses | 1.6 | -5,353,946.6 | -3,206,505.2 |
| Profit (loss) before appropriations and taxes | -8,827,047.1 | -5,732,322.0 | |
| Appropriations | 1.7 | ||
| Change in depreciation difference | -783,600.4 | 104,453.1 | |
| Group contribution | 537,000.0 | 0.0 | |
| Income taxes | 1.8. | 1,364,319.0 | 1,123,722.5 |
| Profit (loss) for the financial year | -7,709,328.6 | -4,504,146.4 |

Parent company balance sheet, FAS
| EUR | Note | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Intangible assets | 2.1 | 3,377,107.4 | 3,731,227.9 |
| Property, plant and equipment | 2.2 | 6,397,913.2 | 1,742,356.4 |
| Investments | 2.3 | 384,535,076.0 | 384,535,076.0 |
| Total non-current assets | 394,310,096.5 | 390,008,660.2 | |
| Current assets | |||
| Non-current receivables | 2.4 | 2,488,041.5 | 1,160,236.5 |
| Current receivables | 2.5 | 50,925,791.8 | 59,571,221.5 |
| Cash and cash equivalents | 24,278,892.0 | 4,222,590.0 | |
| Total current assets | 77,692,725.2 | 64,954,048.0 |
| Total assets | 472,002,821.7 | 454,962,708.2 | |
|---|---|---|---|
| Equity and liabilities | |||
| Equity | 2.6 | ||
| Share capital | 80,000.0 | 80,000.0 | |
| Reserve for invested unrestricted equity | 183,190,483.5 | 183,190,483.5 | |
| Retained earnings | 28,043,605.2 | 32,547,508.8 | |
| Profit/loss for the financial year | -7,709,328.6 | -4,503,903.6 | |
| Total Equity | 203,604,760.1 | 211,314,088.7 | |
| Accumulated appropriations | 2.7 | 1,697,485.8 | 913,885.4 |
| Liabilities | 2.9 | ||
| Non-current liabilities | 163,649,827.4 | 167,003,079.1 | |
| Current liabilities | 103,050,748.4 | 75,731,655.0 | |
| Total liabilities | 266,700,575.8 | 242,734,734.2 | |
| Total equity and liabilities | 472,002,821.7 | 454,962,708.2 |

| EUR | 2023 | 2022 |
|---|---|---|
| Cash flow from operating activities | ||
| Profit for the period | -7,709,328.6 | -4,503,903.6 |
| Depreciation, amortisation and impairment | 2,672,301.2 | 2,215,305.4 |
| Financial income and expenses | 5,353,946.6 | 3,206,505.2 |
| Other adjustments (appropriations and taxes) | -1,157,402.1 | -1,228,175.5 |
| Cash flow before change in working capital | -840,482.8 | -310,268.6 |
| Change in net working capital | -1,039,744.8 | 667,238.7 |
| Cash flows from operating activities before financial items and | ||
| taxes | -1,880,227.6 | 356,970.2 |
| Interest received | 3,308,330.4 | 4,507,029.1 |
| Direct taxes paid | 1,489,667.8 | -4,258,649.6 |
| Cash flow from operating activities | 2,917,770.5 | 605,349.7 |
| Cash flow from investing activities | ||
| Investments in tangible and intangible assets | -1,502,075.3 | -1,485,750.2 |
| Proceeds from sale of intangible and tangible assets | 52,000.0 | 0.0 |
| Other investments | 0.0 | 300,000.0 |
| Investments in subsidiaries | 0.0 | -100,000,000.0 |
| Cash flow from investing activities | -1,450,075.3 | -101,185,750.2 |
| Cash flow from financing activities | ||
| Proceeds from short-term borrowings from group companies | 29,052,037.8 | 9,543,151.0 |
| Loans granted to group companies | 5,349,810.6 | 9,649,797.8 |
| Proceeds from long-term borrowings | 5,000,000.0 | 209,000,000.0 |
| Repayment of long-term borrowings | -33,063,486.7 | -132,774,286.9 |
| Group contributions received | 0.0 | 20,350,000.0 |
| Hybrid bond | 20,000,000.0 | 0.0 |
| Hybrid bond interests and expenses | -431,860.2 | 0.0 |
| Interest paid | -7,317,895.0 | -4,902,504.2 |
| Dividends paid | 0.0 | -6,767,176.5 |
| Acquisition of own shares | 0.0 | -1,474,755.6 |
| Cash flow from financing activities | 18,588,606.5 | 102,624,225.5 |
| Change in cash and cash equivalents | 20,056,301.7 | 2,043,825.1 |
| Cash at the beginning of the financial year Cash at the end of the financial year |
4,222,590.0 24,278,892.0 |
2,178,764.9 4,222,590.0 |

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Pihlajalinna Plc (2617455-1), domiciled in Tampere, is the parent company of Pihlajalinna Group. The company was established on 15 April 2014.
Intangible assets and tangible assets have been recognised in the balance sheet at cost. Depreciation and amortisation according to plan is calculated using the straight-line method over the economic useful lives of the assets.
| Development costs | 5–7 years |
|---|---|
| Other intellectual property rights | 5–7 years |
| Other long-term expenditures | 5–7 years |
| Machinery and equipment | 3–10 years |
Acquisition costs of assets included in non-current assets with a probable economic useful life of less than 3 years, and small-scale acquisitions (value under EUR 850) have been expensed in the financial year during which they were acquired in full. Financial assets are measured at the lower of cost or fair market, if the impairment is considered to be permanent.
Deferred tax liabilities or assets have been calculated on the temporary differences between taxation and the financial statements, using the prevailing tax base at balance sheet date. The balance sheet includes deferred tax liabilities in their entirety and deferred tax assets in the amount of the estimated probable receivables.
The sale of products and services is recognised in connection with their delivery.
The company's capitalised product development expenditure relating to the Pihlajalinna mobile application and the company website will be amortised over their economic useful lives. Unamortised development expenditure included in intangible assets, which restricts profit distribution, amounted to EUR 96 (258) thousand at the end of the financial year.
The personnel's statutory pension security is handled by an external pension insurance company. Pension costs are recognised as expenses during the year of their accrual.
The company has an interest swap agreement that is used to hedge floating rate financing arrangement. The company present the interest swap agreement according to prudent basis (Accounting Board 2016/1963). The negative value of the interest swap agreement is recorded based on the lowest value as an expense and a liability. The positive unrealized value is presented as an off-balance sheet item and income statement item and presented only in the Notes. Additional information on the derivative is presented in the parent company's Other notes.
The company has sold its valid interest rate swap agreement during the beginning of 2023. The fair value of the interest rate swap agreement at the time of closing the agreement was approximately EUR 3.9 million. Sales profit is presented as reducing the financial expenses of the financial year in the income statement of the parent company.
On March 27, 2023, Pihlajalinna Oyj issued a hybrid bond of EUR 20 million. The hybrid bond is presented in liabilities in the balance sheet and the interest is presented in financial expenses in the income statement.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Revenues by sector | ||
| Sale of services | 3 | 0 |
| Sale of services, intracompany | 9,074 | 6,757 |
| 9,077 | 6,757 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Rental income | 116 | 116 |
| Lease income from equipment | 240 | 328 |
| Capital gains on property, plant and equipment | 40 | 0 |
| 396 | 444 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Wages and salaries | -1,245 | -1,096 |
| Pension costs | -133 | -115 |
| Other social security expenses | -19 | -16 |
| -1,397 | -1,228 | |
Average number of employees during the financial year 3 3
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS Total 110 126 EUR 1,000 2023 2022
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Change in deferred tax assets | 1,364 | 1,124 |
Income taxes on actual operations during the financial year
| Income taxes total | 1,364 | 1,124 |
|---|---|---|
| The remuneration of the Board of Directors of Pihlajalinna Plc is included in the company's personnel ex |
|---|
| penses. The Annual General Meeting of 4 April 2023 decided that remuneration shall be paid to the mem |
| bers of the Board of Directors as follows: to the full-time Chairman of the Board of Directors EUR 60,000 per |
| year; to the Vice-Chairman of the Board and the Chairman of the Audit Committee EUR 40,000 per year, and |
| to members EUR 30,000 per year. |
The annual remuneration shall be paid in company shares and in cash, with approximately 40 per cent of the remuneration used to acquire shares in the name and on behalf of the members of the Board of Directors, and the remainder paid in cash. The remuneration can be paid either entirely or partially in cash if the member of the Board of Directors has, on the day of the General Meeting, 4 April 2023, been in possession of over EUR 1,000,000 worth of company shares. The company is responsible for the expenses and transfer tax arising from the acquisition of the shares. The remuneration to be paid in company's own shares was completed by handing over to the members of the Board a total of 11,861 own shares in May. Rest of the annual remuneration was paid at the same time in cash. If the term of a Board member ends before the Annual General Meeting of 2023, the Board is entitled to decide on the possible recovery of the remuneration in a manner it deems appropriate.
In addition, the Annual General Meeting decided that each Board member shall be paid a meeting fee of EUR 600 for each Board and Committee meeting. Furthermore, reasonable travel expenses of the members of the Board of Directors are reimbursed in accordance with the Company's travel policy.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Depreciation according to plan | ||
| Intangible assets | -1,849 | -1,802 |
| Property, plant and equipment | -823 | -413 |
| Total depreciation according to plan | -2,672 | -2,215 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Voluntary social security expenses | -13 | 32 |
| Facility expenses | -173 | -130 |
| Vehicle expenses | -15 | -17 |
| ICT expenses | -7,359 | -4,983 |
| Machinery and equipment expenses | ||
| Sales, marketing and travel expenses | -67 | -48 |
| Administrative expenses | -1,250 | -1,136 |
| Other operating expenses, total | -8,877 | -6,283 |
| REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS 140 | |
|---|---|---|
| Auditor's fees | ||
|---|---|---|
| Audit fees | 75 | 126 |
| Auxiliary services | 35 | |
| Interest income from non-current investments | ||
|---|---|---|
| From Group companies | 3,174 | 1,841 |
| From others | 359 | 2 |
| Interest income from non-current investments, total | 3,533 | 1,842 |
| Interest expenses and other financial expenses | ||
| To Group companies | -2,553 | -428 |
| To others | -6,335 | -4,621 |
| Interest expenses and other financial expenses, total | -8,887 | -5,049 |
| Financial income and expenses, total | -5,354 | -3,207 |
|---|---|---|
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Difference between depreciation according to plan and depreci ation in taxation |
-784 | 104 |
| Group contributions received | 537 | |
| Total | -247 | 104 |
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
| 2.1. Intangible assets | ||
|---|---|---|
| EUR 1,000 | 2023 | 2022 |
| Development costs | ||
| Acquisition cost at the start of the financial year | 1,607 | 1,607 |
| Acquisition cost at the end of the period | 1,607 | 1607 |
| Accumulated depreciation at beginning of period | -1,348 | -1118 |
| Depreciation and amortisation for the period | -162 | -230 |
| Carrying amount at the end of period | 96 | 258 |
| Other intellectual property rights | ||
| Acquisition cost at the start of the financial year | 1,658 | 1,658 |
| Acquisition cost at the end of the period | 1,658 | 1,658 |
| Accumulated depreciation at beginning of period | -1,464 | -1,249 |
| Depreciation and amortisation for the period | -154 | -215 |
| Carrying amount at the end of period | 39 | 194 |
| Other long-term expenditures | ||
| Acquisition cost at the start of the financial year | 7,449 | 6,051 |
| Additions | 1,251 | 1,331 |
| Transfers between items | 273 | 67 |
| Acquisition cost at the end of the period | 8,973 | 7,449 |
| Accumulated depreciation at beginning of period | -4,335 | -2,979 |
| Depreciation and amortisation for the period | -1,533 | -1,356 |
| Carrying amount at the end of period | 3,105 | 3,114 |
| Prepayments for intangible assets | ||
| Acquisition cost at the start of the financial year | 166 | 79 |
| Additions | 244 | 153 |
| Transfers between items | -273 | -67 |
| Carrying amount at the end of period | 137 | 166 |
| Intangible assets, total | ||
| Acquisition cost at the start of the financial year | 10,879 | 9,394 |
| Additions | 1,495 | 1,485 |
| Acquisition cost at the end of the period | 12,374 | 10,879 |
| Accumulated depreciation at beginning of period | -7,148 | -5,346 |
| Depreciation and amortisation for the period | -1,849 | -1,802 |
| Carrying amount at the end of period | 3,377 | 3,731 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Machinery and equipment | ||
| Acquisition cost at the start of the financial year | 3,585 | 3,584 |
| Additions | 5,491 | 1 |
| Disposals | -111 | 0 |
| Acquisition cost at the end of the period | 8,965 | 3,585 |
| Accumulated depreciation at beginning of period | -1,843 | -1,430 |
| Depreciation and amortisation for the period | 99 | 0 |
| Accumulated depreciation on disposals | -823 | -413 |
| Carrying amount at the end of the period | 6,398 | 1,742 |
| Other intellectual property rights | ||
| Acquisition cost at the start of the financial year | 3,585 | 3,584 |
| Additions | 5,491 | 1 |
| Disposals | -111 | 0 |
| Acquisition cost at the end of the period | 8,965 | 3,585 |
| Accumulated depreciation at beginning of period | -1,843 | -1,430 |
| Depreciation and amortisation for the period | 99 | 0 |
| Accumulated depreciation on disposals | -823 | -413 |
| Carrying amount at the end of the period | 6,398 | 1,742 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Other shares and participations | ||
| Acquisition cost at the start of the financial year | 50 | 350 |
| Disposals | 0 | -300 |
| Acquisition cost at the end of the period | 50 | 50 |
| Shares in subsidiaries | ||
| Acquisition cost at the start of the financial year | 384,485 | 284,485 |
| Additions | 0 | 100,000 |
| Acquisition cost at the end of the period | 384,485 | 384,485 |
Total investments 384,535 384,535 A full list of the Group's subsidiaries is presented in Note 30 Group Companies in the consolidated financial statements.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
| 2.4. Non-current receivables | ||
|---|---|---|
| EUR 1,000 | 2023 | 2022 |
| Receivables from others | ||
| Lease deposits given | 0 | 37 |
| Deferred tax assets | 2,488 | 1,124 |
|---|---|---|
| Total non-current receivables | 2,488 | 1,160 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Receivables from others | ||
| Trade receivables | 12 | 12 |
| Other receivables | 43 | 865 |
| Prepayments and accrued income | 1,566 | 5,553 |
| Total | 1,621 | 6,431 |
| Total | 49,305 | 53,140 |
|---|---|---|
| Prepayments and accrued income | 1,964 | 1,487 |
| Loan receivables | 45,533 | 50,882 |
| Trade receivables | 1,808 | 771 |
| come | ||
|---|---|---|
| Group contribution | 537 | 0 |
| Accrued direct taxes | 0 | 1,490 |
| Allocation of sales | 0 | 672 |
| Accrued social security expenses | 64 | 112 |
| Accrued trade payables | 2,462 | 3,952 |
| Other | 467 | 815 |
| Total | 3,530 | 7,040 |
| Total current receivables | 50,926 | 59,571 |
|---|---|---|
| 2.6. Equity | ||
|---|---|---|
| EUR 1,000 | 2023 | 2022 |
| Restricted equity | ||
| Share capital at the beginning | 80 | 80 |
| Share capital at the end | 80 | 80 |
| Total restricted equity | 80 | 80 |
| Unrestricted equity | ||
| Reserve for invested unrestricted equity at the beginning | 183,190 | 183,190 |
| Reserve for invested unrestricted equity at the end | 183,190 | 183,190 |
| Retained earnings at the beginning | 28,044 | 40,136 |
| Dividends paid | 0 | -6,767 |
| Acquisition of own shares | 0 | -822 |
| Retained earnings | 28,044 | 32,548 |
| Profit for the period | -7,709 | -4,504 |
| Total unrestricted equity | 203,525 | 211,234 |
| Retained earnings | 28,044 | 32,548 |
|---|---|---|
| Result for the period | -7,709 | -4,504 |
| Reserve for invested unrestricted equity | 183,190 | 183,190 |
| Capitalised development costs | -96 | -258 |
| Distributable unrestricted equity | 203,429 | 210,976 |
| Shares in subsidiaries | 22,620,135 | 22,620,135 |
| of which treasury shares | 53,980 | 70,491 |
| Number of outstanding shares | 22,566,155 | 22,549,644 |
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Accumulated depreciation difference | 1,697 | 914 |

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
2.8. Mandatory provisions
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Onerous contracts | 0 | 0 |
| 2.9. Liabilities | ||
| EUR 1,000 | 2023 | 2022 |
| 2.9.1 Non-current liabilities | ||
| Liabilities to others | ||
| Loans from financial institutions | 140,000 | 167,000 |
| Hybrid Bond | 20,000 | 0 |
| Other non-current liabilities | 3,650 | 3 |
| Non-current liabilities, total | 163,650 | 167,003 |
| 2.9.2 Current liabilities | ||
| Liabilities to others | ||
| Trade payables | 1,373 | 5,430 |
| Other liabilities | 1,213 | 365 |
| Accrued liabilities | 4,643 | 651 |
| 7,229 | 6,447 | |
| Liabilities to Group companies Trade payables |
85 | 4 |
| Accrued liabilities | 107 | 2,703 |
| Other liabilities | 95,630 | 66,578 |
| 95,821 | 69,285 | |
| Material items included under Accrued liabilities | ||
| Personnel expense allocations | 173 | 171 |
| Interest allocations | 4,014 | 2,876 |
| Other items | 563 | 307 |
| 4,750 | 3,354 | |
| Current liabilities, total | 103,051 | 75,732 |

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Other notes
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Collaterals and contingent liabilities | ||
| Other sureties | 157 | 121 |
Pihlajalinna's financing arrangement comprises a long-term loan of EUR 130 million and a revolving credit facility of EUR 70 million for general financing needs and acquisitions. It also includes an opportunity to later increase the total amount by EUR 100 million (to EUR 300 million), subject to separate decisions on a supplementary loan from the funding providers.
Under the original agreement, Pihlajalinna's financing arrangement was set to have a term of three years and a maturity date in March 2025. In December 2023, Pihlajalinna and the creditor banks agreed on restructuring the financing arrangement. According to the new agreement, the financing arrangement will mature in March 2026, and the loan margin will change effective from 1 July 2024.
The financing arrangement includes the customary financial covenants concerning leverage (ratio of net debt to pro forma EBITDA) and gearing. IFRS 16 lease liabilities are not taken into account in the calculation of the covenants (Frozen GAAP). The loan margin of the financing is additionally linked to Pihlajalinna's annual sustainability objectives related to patient satisfaction (NPS), employee engagement (eNPS) and access to surgical treatment within the target time. Sustainability targets have a minor effect on the loan margin, depending on how many of the agreed-upon sustainability targets are achieved. At the end of the financial year, the sustainability targets linked to the financing arrangement caused no changes in the loan margins.
In late 2022, Pihlajalinna and the creditor banks agreed on a temporary increase to the covenants of the financing arrangement and increasing the highest margin by one percentage point from the beginning of 2023 until the third quarter of the year. The creditor banks waived off the increase to the highest margin and the other waiver terms in late April 2023 when the company demonstrated it would remain under the original covenants for the next 12 months.
The original gearing covenant of the financing arrangement is 115 per cent and the leverage covenant was 3.75 at the end of the financial year 2023. At the end of the financial year 2022, the covenants agreed on a temporary basis were gearing of 140 per cent and leverage of 5.5. At the end of the financial year,
gearing in accordance with the financing arrangement was 93.6 (139.95) per cent and leverage was 3.09 (5.23).
At the end of the reporting period, 31 December 2023, the withdrawn loan amount to which the covenants apply was EUR 140.0 million (EUR 167.0 million).
During the financial year 2022, the Pihlajalinna entered into an interest rate swap agreement with a nominal value of EUR 65 million to hedge its floating rate financing arrangement. The Group sold the interest rate swap agreement in question on 2 February 2023. The fair value of the interest rate swap agreement at the time of concluding the agreement was approximately EUR 3.9 million. The gain on the sale is presented reducing financial expenses in the parent company's income statement.
On 2 February 2023, the Pihlajalinna signed a new interest rate swap agreement with a nominal value of EUR 65 million. The interest rate swap is subject to cash flow hedge accounting. The interest rate swap entered into effect in March 2023 and will remain in effect until 25 March 2027. Its fair value was EUR 0.2 (5.1) million at the end of the financial year. Derivative contract is presented in the parent company's financial statements based on the principle of prudence, and the positive unrealized difference between the value at the time of execution and the value on the balance sheet date has not been recorded as income in the financial statements.
On 27 March 2023, Pihlajalinna issued a hybrid bond with an annual coupon of 12%. The hybrid bond does not have a specified maturity date. Pihlajalinna is entitled to redeem the hybrid bond on the Reset Date, 27 March 2026, and thereafter on each interest payment date. The hybrid bond is presented in the parent company's financial statements in liabilities in the balance sheet and the interest is presented in financial expenses in the income statement.
Pihlajalinna had EUR 70.0 (43,0) million in unused committed credit limits available. Unused credit limits consist of EUR 10 million credit limit agreement and EUR 60 million unwithdrawn revolving credit facility. In addition, EUR 100.0 (100.0) million of an additional credit limit, which is subject to a separate credit decision, was unused on the financial statements date.
| EUR 1,000 | 2023 | 2022 |
|---|---|---|
| Lease commitments | ||
| Within one year | 158 | 146 |
| Between one and five years | 396 | 230 |
REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS 144

Tampere, 13 February 2024
Jukka Leinonen Kim Ignatius Heli Iisakka Hannu Juvonen Chairman
Tiina Kurki Leena Niemistö Seija Turunen Mikko Wirén
Tuomas Hyyryläinen CEO
A report on the performed audit has been issued today.
On the date of the electronic signature KPMG Oy Ab
Assi Lintula Authorised Public Accountant
REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS 145

We have audited the financial statements of Pihlajalinna Plc (business identity code 2617455-1) for the year ended 31 December 2023. The financial statements comprise the consolidated statement of financial position, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes, including a summary of significant accounting policies, as well as the parent company's balance sheet, income statement, cash flow statement and notes.
In our opinion
Our opinion is consistent with the additional report submitted to the Audit Committee.
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report.
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
In our best knowledge and understanding, the non-audit services that we have provided to the parent company and group companies are in compliance with laws and regulations applicable in Finland regarding these services, and we have not provided any prohibited non-audit services referred to in Article 5(1) of regulation (EU) 537/2014. The non-audit services that we have provided have been disclosed in note 6 to the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The scope of our audit was influenced by our application of materiality. The materiality is determined based on our professional judgement and is used to determine the nature, timing and extent of our audit procedures and to evaluate the effect of identified misstatements on the financial statements as a whole. The level of materiality we set is based on our assessment of the magnitude of misstatements that, individually or in aggregate, could reasonably be expected to have influence on the economic decisions of the users of the financial statements. We have also taken into account misstatements and/or possible misstatements that in our opinion are material for qualitative reasons for the users of the financial statements.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The significant risks of material misstatement referred to in the EU Regulation No 537/2014 point (c) of Article 10(2) are included in the description of key audit matters below.
We have also addressed the risk of management override of internal controls. This includes consideration of whether there was evidence of management bias that represented a risk of material misstatement due to fraud.

Items containing management's estimates related to social and healthcare outsourcing agreements (refer to notes 1 Revenue from contracts with customers, 16 Trade and other receivables and 29 Contingent assets and liabilities and commitments in the consolidated financial statements)
| • The Group has expanded its activities through acquisition of companies. As a result, the consolidated statement of financial position 31 December 2023 includes goodwill totalling 251.8 million euros. • Goodwill is not amortized but is tested at least annually for impairment. Determining the cash flow forecasts underlying the impair ment tests requires management make judgments over certain key inputs, for example revenue growth rate, discount rate, long term growth rate and inflation rates. • Due to the high level of judgement related to the forecasts used, and the significant carrying amounts involved, goodwill impairment assessment is considered a key audit matter. |
• Our audit procedures included, among others, assessing key inputs in the im pairment calculations such as revenue growth rate, profitability and discount rate, by reference to the parent company's Board approved budgets, data ex ternal to the Group and our own views. • We assessed the historical accuracy of forecasts prepared by management by comparing the actual results for the year with the original forecasts. • We involved KPMG valuation specialists that assessed the technical accuracy of the calculations and compared the assumptions used to market and indus try information. • Furthermore, we considered the appropriateness of the Group's disclosures in respect of goodwill and impairment testing. |
|---|---|
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with IFRS Accounting Standards as adopted by the EU, and of financial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company's and the group's ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting. The financial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the parent company or the group to cease to continue as a going concern.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
We were first appointed as auditors by the Annual General Meeting when Pihlajalinna Plc was established on 15 April 2014 and our appointment represents a total period of uninterrupted engagement of ten years. In Pihlajalinna Terveys Oy we were first appointed as auditors for the financial year ended 31 December 2010. Pihlajalinna Plc became a public interest entity on 8 June 2015. We have been the company's auditors since it became a public interest entity.
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises the report of the Board of Directors and the information included in the Annual Report, but does not include the financial statements and our auditor's report thereon. We have obtained the report of the Board of Directors prior to the date of this auditor's report, and the Annual Report is expected to be made available to us after that date. Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. With respect to the report of the Board of Directors, our responsibility also includes considering whether the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
In our opinion, the information in the report of the Board of Directors is consistent with the information in the financial statements and the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor's report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Tampere 16 February 2024
KPMG OY AB
Assi Lintula Authorised Public Accountant, KHT

Pihlajalinna Plc's Annual General Meeting will be held on Wednesday 10 April 2024 at 10:00 a.m. at Tampere Hall, Duetto 1 conference room, at Yliopistonkatu 55, 33100 Tampere, Finland. The reception of persons who have registered for the meeting and distribution of voting tickets will commence at the meeting venue at 9:00 a.m.
Shareholders can also exercise their right to vote by voting in advance. Instructions for advance voting are set out in section C of this notice to the General Meeting. Shareholders may ask questions referred to in Chapter 5, Section 25 of the Finnish Companies Act concerning the matters on the agenda of the meeting also in writing before the meeting. Instructions for posing written questions are set out in section C of the notice to the General Meeting.
Shareholders may follow the meeting through a webcast. Instructions for following the webcast are available on the company's website at https://investors.pihlajalinna.fi. It is not possible to ask questions, make counterproposals or exercise the right to speak or vote through the webcast, and following the meeting through the webcast is not considered participation or exercise of shareholder's right in the General Meeting.
A shareholder who is registered in the company's shareholders' register maintained by Euroclear Finland Oy on the record date of the General Meeting, 27 March 2024, has the right to participate in the General Meeting.
Registration for the General Meeting and advance voting will begin on 18 March 2024 at 12:00 p.m. A shareholder who is registered in the company's shareholders' register and wishes to participate in the General Meeting shall register for the meeting no later than on 4 April 2024 at 4:00 p.m. by which time the registration must be received by the company.
The shareholder may register for the General Meeting:
a) Through the company's website at https://investors.pihlajalinna.fi/annual-general-meeting2024
Electronic registration requires strong identification by the shareholder or his/her legal representative or proxy representative with Finnish, Swedish or Danish banking credentials or mobile ID.
b) By post or email
A shareholder registering by post or email shall send the registration form available on the company's website at https://investors.pihlajalinna.fi/annual-general-meeting2024 or corresponding information to Innovatics Ltd by post to the address Innovatics Ltd, Annual General Meeting / Pihlajalinna Plc, Ratamestarinkatu 13 A, 00520 Helsinki, Finland, or by email to [email protected].
c) By telephone + 358 10 2818 909
Registration by telephone is possible during the registration period on weekdays between 9:00 a.m. and 12:00 p.m. and between 1:00 p.m. and 4:00 p.m.
In connection with the registration, a shareholder shall notify the requested information, such as the shareholder's name, date of birth or business ID, contact information, the name of a possible assistant or proxy representative and the date of birth of the proxy representative. The personal data given to Pihlajalinna Plc by shareholders is used only in connection with the General Meeting and with the processing of thereto related necessary registrations.
A shareholder, his/her representative or proxy representative shall, on demand, be able to prove his/her identity and/or right to representation at the meeting venue.
Further information on registration is available by telephone during the General Meeting's registration period from Innovatics Ltd's telephone number +358 10 2818 909 on weekdays between 9:00 a.m. and 12:00 p.m. and between 1:00 p.m. and 4:00 p.m.
The Board of Directors proposes to the Annual General Meeting that, based on the balance sheet confirmed for the financial period ending 31 December 2023, EUR 0.07 per share will be distributed as a dividend. The dividend will be paid to shareholders who, on the dividend payment record date of 12 April 2024, are registered in the company's shareholders' register maintained by Euroclear Finland Oy. The Board of Directors proposes that the dividend be paid on 19 April 2024.

THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS

The interim reports will be published at approximately 8:00 a.m. in Finnish and English, and they will be available on Pihlajalinna's website at investors.pihlajalinna.fi.
Pihlajalinna's management organises information events for analysts and the media on a regular basis. Pihlajalinna complies with a silent period of 30 days and a closed window before the publication of results.
As far as Pihlajalinna is aware, the following investment banks and stockbrokers monitor Pihlajalinna and publish reports on the company: Pihlajalinna is not liable for the estimates presented in the analyses.
Tuula Lehto, Vice President, Communications and Sustainability +358 40 588 5343, [email protected] Tarja Rantala, CFO, +358 40 774 9290, [email protected] Additional information is available in the investor section at investors.pihlajalinna.fi.


REPORT BY THE BOARD OF DIRECTORS | AUDITED FINANCIAL STATEMENTS 152
REPORT BY THE BOARD OF DIRECTORS AUDITED FINANCIAL STATEMENTS INFORMATION FOR SHAREHOLDERS
THE YEAR 2023 SUSTAINABILITY REMUNERATION CORPORATE GOVERNANCE FINANCES
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.