Interim / Quarterly Report • Sep 29, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim report for the six-month period ended 30 June 2023

| Results for the first half year 2023 | 2 |
|---|---|
| Ease2pay | 2 |
| Developments in the first half year 2023 | 2 |
| Key financial results | 3 |
| Interim condensed consolidated financial statements for the six-month | |
| period ended 2023 | 4 |
| Consolidated statement of profit or loss and other comprehensive | |
| income | 4 |
| Consolidated statement of financial position | 5 |
| Consolidated statement of cash flows | 6 |
| Consolidated statement of changes in equity | 7 |
| Notes to the Interim condensed consolidated financial statements | 8 |
Ease2pay N.V. is a payment service provider that aims to decrease payment expenses for consumers and retailers. Ease2pay N.V. offers a free parking and fuelling mobile app resulting in lower transaction fees for users. The Group also operates a platform that connects travellers with providers of parking and charging facilities, not only on the road but also on water. The transaction platforms of Ease2pay N.V. transform every smartphone in a payment terminal, see note 1 of the interim condensed consolidated financial statements 2023.
Developments in the first half year 2023 The main developments in the period are mentioned below.
Improvement of EBITDA and higher revenue from platform fees In the first half year 2023, Ease2pay's EBITDA improves 46% to EUR 472 thousand negative compared to EUR 881 thousand negative in the first half year 2022. Drivers of this improvement are increased gross margin of EUR 84 thousand (20%) and decrease of other operating expenses EUR 475 thousand (57%) both compared to the first half year 2022. Below the statement of profit or loss is summarised (positive percentages show improvements for the Group).
| For the six-month period ended 30 June | ||||
|---|---|---|---|---|
| EUR thousands | 2023 | 2022 | Change Change % | |
| Revenue | 1,443 | 1,617 | -174 | -11% |
| Cost incurred from services and goods sold | -933 | -1,191 | 258 | 22% |
| Net revenue | 510 | 426 | 84 | 20% |
| Employee benefits | -617 | -467 | -150 | -32% |
| Other operating expenses | -365 | -840 | 475 | 57% |
| EBITDA | -472 | -881 | 409 | 46% |
| Amortisations and depreciations | -475 | -410 | -65 | -16% |
| Operating loss | -947 | -1,291 | 344 | 27% |
| Finance expenses | 0 | -13 | 13 | 100% |
| Income tax expense / income | 59 | 37 | 22 | 59% |
| Loss for the half year | -888 | -1,267 | 379 | 30% |
In the first half year 2023, the revenue of platform fee increased with 38% to EUR 967 thousand, the total of the settlement fees amounting to EUR 641 thousand and the processing fees of EUR 326 thousand (see in note 4 Revenue and segment information of the interim condensed financial statements for the six-month period ended 2023)(first half year 2022 platform fees increased with EUR 592 related to the first half 2021 mainly due to the acquisition of Involtum). Other revenues decreased
with EUR 441 thousand as involvement in sales of equipment are reduced. Equipment are switches or connectors that are linked to the platform. Ease2pay aims to facilitate parties to use platform services and supports customers to purchase this equipment from sellers directly.
Operational expenses decrease mainly due to less expenses for services of advisors for the acquisition of Involtum in 2022. Ease2pay integrates its activities and the Involtum activities aiming for more efficiency.
In the first half year 2023, Ease2pay's operational cash outflow lands on EUR 570 thousand negative and is EUR 0.6 million less negative compared to the first half year 2022. Driven by the improvement of EBITDA, the cash position decreases at a lower rate related to the year 2022, emphasising Ease2pay's going concern. The cash and cash equivalents decrease with EUR 581 thousand landing on EUR 2.8 million.
Net loss is EUR 888 thousand, including EUR 475 thousand costs of amortisations and depreciations and a release of deferred tax liabilities of EUR 59 positive. Equity decreases with this loss to EUR 7.3 million.
Rotterdam, 29 September 2023, Management Board,
Jan H. L. Borghuis Gijs J. van Lookeren Campagne
Consolidated statement of profit or loss and other comprehensive income
for the six-month period ended 30 June
| EUR thousands | Note | 2023 | 2022 |
|---|---|---|---|
| Revenue Cost of revenue |
4 | 1,443 -933 |
1,617 -1,191 |
| Net revenue | 510 | 426 | |
| Employee benefits Depreciation and amortisation Other operating expenses |
6 7 |
-617 -475 -365 |
-467 -410 -840 |
| Operating loss | -947 | -1,291 | |
| Finance expenses | 0 | -13 | |
| Loss before income tax | -947 | -1,304 | |
| Income tax expense / income | 5 | 59 | 37 |
| Loss for the period attributable to shareholders | -888 | -1,267 | |
| Other comprehensive income Items that will not be subsequently reclassified to profit or loss Items that will be subsequently reclassified subsequently to profit or loss Other comprehensive income / loss(-) for the period |
0 0 0 |
0 0 0 |
|
| Total comprehensive income / loss(-) attributable to shareholders | -888 | -1,267 | |
| Loss per share (expressed in EUR per share) Basic loss(-) per share Diluted loss(-) per share |
11.2 | -0.04 -0.04 |
-0.06 -0.06 |
| EUR thousands | Note | As at 30 June 2023 As at 31 December 2022 | |
|---|---|---|---|
| Assets Non-current assets |
|||
| Goodwill | 6 | 1,213 | 1,213 |
| Intangible assets | 6 | 3,594 | 3,946 |
| Property, plant and equipment | 6 | 322 | 434 |
| Total non-current assets | 5,129 | 5,593 | |
| Current assets | |||
| Trade and other receivables | 8 | 1,896 | 1,277 |
| Amounts entrusted to Stichting Beheer Derdengelden Ease2pay | 9 | 912 | 747 |
| Cash and cash equivalents | 10 | 2,797 | 3,378 |
| Total current assets | 5,605 | 5,402 | |
| Total assets | 10,734 | 10,995 | |
| Equity and liabilities | |||
| Equity | 11 | ||
| Share capital | 2,354 | 2,354 | |
| Share premium | 37,057 | 37,057 | |
| Accumulated losses | -32,069 | -31,181 | |
| Total equity | 7,342 | 8,230 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 5 | 513 | 572 |
| 513 | 572 | ||
| Current liabilities | |||
| Liabilities to Stichting Beheer Derdengelden Ease2pay | 11 | 905 | 750 |
| Trade and other liabilities | 8 | 1,974 | 1,443 |
| Total current liabilities | 2,879 | 2,193 | |
| Total equity and liabilities | 10,734 | 10,995 |
| for the six-month period ended 30 June | ||||
|---|---|---|---|---|
| ---------------------------------------- | -- | -- | -- | -- |
| EUR thousands | Note | 2023 | 2022 |
|---|---|---|---|
| Loss before income tax | -947 | -1,304 | |
| Adjustments for Depreciation, amortisation and goodwill impairment Interest expenses recognised in profit or loss |
6 | 475 0 |
410 13 |
| Changes in working capital Trade and other receivables Amounts entrusted to Stichting Beheer Derdengelden Ease2pay Liabilities to Stichting Beheer Derdengelden Ease2pay Trade and other liabilities |
8 9 12 8 |
-619 -165 155 531 |
-99 -59 59 -213 |
| Net cash generated by / used in(-) operations | -570 | -1,193 | |
| Interest paid Income taxes paid |
0 0 |
-6 0 |
|
| Net cash generated by / used in(-) operating activities | -570 | -1,199 | |
| Cash flows from investing activities Investments in intangible assets Payments for investments in property, plant and equipment Net cash flows from / used in(-) investing activities |
6 | 0 -11 -11 |
-101 -2 -103 |
| Cash flows from financing activities Proceeds from issue of ordinary shares Net cash flows from / used in(-) financing activities |
0 0 |
6,291 6,291 |
|
| Net increase in cash and cash equivalents Cash and cash equivalents as at 1 January Cash and cash equivalents as at 30 June |
10 10 |
-581 3,378 2,797 |
4,989 2 4,991 |
for the six-month period ended 30 June
| EUR thousands | Note | Share capital | Share premium | Accumulated deficits | Total |
|---|---|---|---|---|---|
| Balance as at 1 January 2023 | 2,354 | 37,057 | -31,181 | 8,230 | |
| Loss for the period Other comprehensive income Total comprehensive income |
0 0 0 |
0 0 0 |
-888 0 -888 |
-888 0 -888 |
|
| Balance as at 31 June 2023 | 11 | 2,354 | 37,057 | -32,069 | 7,342 |
| Balance as at 1 January 2022 | 1,055 | 4,233 | -4,364 | 924 | |
| Loss for the period Other comprehensive income |
0 0 |
0 0 |
-1,267 0 |
-1,267 0 |
|
| Total comprehensive income | 0 | 0 | -1,267 | -1,267 | |
| Transactions with shareholders | |||||
| Issuance of shares | 1,299 | 33,138 | 0 | 34,437 | |
| Total transactions with shareholders | 1,299 | 33,138 | 0 | 34,437 | |
| Balance as at 30 June 2022 | 2,354 | 37,371 | -5,631 | 34,094 |
Notes to the Interim condensed consolidated financial statements
Ease2pay N.V. is a payment service provider that aims to decrease payment expenses for consumers and retailers. Ease2pay N.V. offers a free parking and fuelling mobile app resulting in lower transaction fees for users. The Group also operates a platform that connects travellers with providers of parking and charging facilities, not only on the road but also on water. The transaction platforms of Ease2pay N.V. transform every smartphone in a payment terminal.
Ease2pay N.V. (hereafter referred to as: the "Company" and together with the entities it controls: the "Group") is located in the Netherlands at Burgermeester Oudlaan 50, 3062 PA, Rotterdam and registered at the Dutch Commercial Register under number 16081306. The Company's shares are listed on Euronext Amsterdam (ticker symbol: EAS2P).
The Group provides services via its payment transaction platform, which offers users services to order and pay in one action.
The interim condensed consolidated financial statements for the sixmonth period ended on 30 June 2023 have not been audited or reviewed by an independent auditor.
The interim condensed consolidated financial statements have been prepared in accordance with the International Financial Reporting Standard Interim Financial Reporting (IAS 34). These interim consolidated financial statements do not include all the information required for full
financial statements and are to be read in combination with the audited 2022 consolidated financial statements of the Group, which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS-EU). The audited 2022 consolidated financial statements of the Group will be made available by the Group after the publication of these interim condensed consolidated financial statements.
The accounting principles applied to measure assets and liabilities and the determination of results in these interim condensed consolidated financial statements are the same as the measurement principles applied to the audited consolidated financial statements 2021 and 2022, changes in IFRS standards in 2022 are not relevant nor material for the Group. The changes in IFRS standards that are applicable as from 1 January 2023 are mentioned below.
Changes in accounting policies
as from 1 January 2023. In these amendments, the definition of a change in accounting estimates is changed to monetary amounts in financial statements that are subject to measurement uncertainty. The amendments clarify that a change in accounting estimate that results from new information or new developments is not the correction of an error and changes in inputs or a measurement technique are also changes in accounting estimates. These amendments have no material impact.
Unless stated otherwise, all amounts are reported in thousands of euros (EUR).
3 Significant accounting judgements and estimates
In preparing these condensed interim consolidated financial statements, the Management Board has made judgements and estimates that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
3.1 Judgements
The condensed interim financial statements of the Group are prepared using the going concern principle. The Group has a negative result, the operation cash outflow was EUR 570 thousand negative, relative less than in the comparable period (EUR 1.2 million negative) resulting in cash and cash equivalents of EUR 2.8 million (31 December 2022: EUR 3.4 million). The Group has sufficient financial resources available to fulfil its cash outflows for the 12-month period after the publication date of this report.
Consolidation of Stichting Beheer Derdengelden Ease2pay In 2017, Ease2pay B.V. entered into an agreement with Stichting Beheer Derdengelden Ease2pay ("the Foundation"), which sets out the conditions and approach that enable the Foundation to perform its statutory independent obligations. The purpose of the Foundation is to safeguard money of users of the transaction platform to pay for their parking and fuelling services. The amounts entrusted by the users of the platform to the Foundation shall be used to pay parking and fuel providers for their services. Due to the agreement, the Group may exert an influence on the Foundation's Board. It is agreed that all losses of the Foundation will be charged to Ease2pay B.V., consisting of operational expenses of the Foundation (the reimbursements of Ease2pay B.V. reflects income of the Foundation). Ease2pay B.V. settles the transactions on behalf of the Foundation with Foundation's counterparties.
The Group has concluded, in accordance with the consolidation requirements - (i) influence in the Board, (ii) exposed to variable results and (iii) the ability to exert an influence on the Board to affect Foundations' results - that the financial information of the Foundation needs to be consolidated. The balance sheet of the Foundation shows mainly cash and cash equivalents, trade and other liabilities that are presented in the "Amounts entrusted to Stichting Beheer Derdengelden Ease2pay" and "Liabilities to Stichting Beheer Derdengelden Ease2pay" in the Group's consolidated statement of financial position. The Foundation's cash and cash equivalents are legally separated and are only available to pay for services provided to the users of the platform (in the line items mentioned above).
Principal versus agent for revenue out of settlement fees The Group has contracts with financial institutions that provide services to enable payment processing, for which payment network fees are charged. The Group has applied judgement in determining whether it has control of the full payment service before the service is transferred to its customers and whether the Group acts as an agent or principal in relation to the settlement fees charged by financial institutions.
The Group is responsible for fulfilling the promise to provide payment transaction services. The Group is ultimately responsible for ensuring that the services are performed and are acceptable to the customers. The Group is thus considered to control the full payment service.
For all payments of processing settlement services that are provided to customers, the Group retains the exposure to financial institutions and the related payment costs. As such the Group has concluded it acts as principal for the aforementioned fees and these are recognised in its revenue.
In the six-month period ended 30 June 2023, the Group assesses the measurement of its intangible assets, goodwill and property, plant and equipment based on historical cost less amortisations and impairments, by estimating the expected future earning capacity. From an overall perspective, the results of the Group show stable and growing developments.
4.1 Revenue
| For the six-month period ended 30 June | ||
|---|---|---|
| EUR thousands | 2023 | 2022* |
| Settlement fees | 641 | 462 |
| Processing fees | 326 | 238 |
| Other services (performance obligations satisfied over time) |
101 | 378 |
| Other services (performance obligations satisfied at a point-in-time) |
375 | 539 |
| 1,443 | 1,617 |
* Amounts adjusted for comparative purposes.
The total of settlement fees and processing fees amount to EUR 967 thousand and increased 38% related to the first half year 2022 (EUR 700 thousand). In the first half year 2022, the figures may be affected by limited COVID-19 restrictions. Other services satisfied over time decreased mainly due to less sales of electricity by Ease2pay's. The other services satisfied at a point-in-time decreased since the Group moving towards a supporting role between sellers of equipment to connect to the platform and is in less transactions a contract party.
The basis of the segment information is the periodical assessment of the Chief Operating Decision Maker (CODM). The Management Board is identified as CODM. The Group's business model is based on its platform for parking, fuelling, Internet of Things switching, transactions and other (supporting) services are one reporting segment. The Management Board also assesses the performance of the Group also on the basis of the complete platform. The segment information is identical to the consolidated financial information in these condensed interim financial
statements, due to the limited size of the reporting segment and the operations of the payment platform.
Segment information is measured according to the same policy as assets, liabilities, income and expenses in these condensed interim financial statements. The Group is in a scale-up phase for which a strict management of costs is essential. The Management Board assesses the operational costs that directly affect the Group's revenue:
| For the six-month period ended 30 June | ||
|---|---|---|
| EUR thousands | 2023 | 2022 |
| Cost incurred from financial institutions and other costs |
-933 | -1,191 |
| Employee benefits | -617 | -467 |
| Other operating expenses | -365 | -840 |
| Total | -1,915 | -2,498 |
| Revenue | 1,443 | 1,617 |
The Group calculates the period income tax charge (credit) using the current tax rate take into considering utilisation of unused tax losses, deferred taxes, and other relevant tax items, if any.
The income tax income amounting to EUR 59 thousand (six-month period ended 30 June 2022: EUR 37 thousand) results from the release of the deferred tax liabilities originated in the acquisition of Involtum Holding B.V. On 30 June 2023, deferred tax liabilities are EUR 513 thousand (31 December 2022: EUR 572 thousand).
6 Intangible assets and property plant and equipment The changes in the intangible assets and property plant and equipment are summarised hereafter.
| EUR thousands | Goodwill | Intangible assets |
Property, plant and equipment |
|---|---|---|---|
| Carrying amount as at 1 January 2023 |
1,213 | 3,946 | 434 |
| Amortisations and depreciations |
0 | -352 | -123 |
| Investments | 0 | 0 | 11 |
| Balance as at 31 June 2023 | 1,213 | 3,594 | 322 |
Operational expenses decrease some EUR 475 thousand mainly due to less expenses for services of advisors for the acquisition of Involtum in 2022.
8 Trade and other receivables and trade and other liabilities Trade and other receivables and trade and other liabilities has increased with EUR 0.6 million related to 31 December 2022, due to higher receivables for electricity invoiced for providers, these amounts will be paid to the providers after receipt of receivables. Electricity volumes are lower in winter. For regular activities, revenues are mainly comparable for the first and second six-months of the year, the summer season shows higher volumes.
9 Amounts entrusted to Stichting Beheer Derdengelden Ease2pay Amounts entrusted to Stichting Beheer Derdengelden Ease2pay are amounts received for services offered by the providers of parking and fuelling services and amounting to EUR 912 thousand (31 December 2022: EUR 747 thousand). The amounts are separated in a segregated entity from the Group in a foundation, Stichting Beheer Derdengelden Ease2pay (the Foundation), to pay the service providers (for parking and fuelling) when their services are provided to customers using the platform.
The cash and cash equivalents amounting to EUR 2,797 thousand (31 December 2022: EUR 3,378 thousand) are available to the Group without any restrictions (31 December 2022: no restrictions).
The authorised share capital of EUR 5.0 million (31 December 2022: EUR 5.0 million) is divided into 50,000,000 ordinary shares with a par value of EUR 0.10 (31 December 2022: 50,000,000 ordinary shares with a par value of EUR 0.10).
| Number of ordinary shares issued and fully paid | 2023 | 2022 |
|---|---|---|
| Issued shares as at 1 January Issued shares in the year |
23,542,215 0 |
10,550,208 12,992,007 |
| Issued shares as at 31 June | 23,542,215 | 23,542,215 |
In the six-month period ended 30 June 2022, the increase in the number of shares relates to the acquisition of Involtum Holding B.V. (10,714,792 newly issued shares), a private placement share issuance (2,108,344 newly issued shares) and the conversion of its outstanding borrowings (168,871 newly issued shares).
The loss per share is based on the weighted average number of shares.
| For the half year ended 30 June | 2023 | 2022 |
|---|---|---|
| Balance on 1 January (in number of shares) Weighted effect of shares issued in the year (in number of shares) |
23,542,215 0 |
10,550,208 11,699,984 |
| Weighted average number of shares for the period | 23,542,215 | 22,250,192 |
| Loss after tax attributable to shareholders (in EUR thousand) |
-888 | -1,267 |
| Basic and diluted loss per share (in EUR) | -0.04 | -0.06 |
12 Liabilities to Stichting Beheer Derdengelden Ease2pay The liabilities to Stichting Beheer Derdengelden Ease2pay amounting to EUR 905 thousand relate for EUR 360 thousand (31 December 2022: EUR 750 thousand) to amounts received by the Foundation from users of the platform to be used to pay parking and fuel providers (EGI credits) (31 December 2022: EUR 322 thousand) and for EUR 545 thousand amounts payable to providers of parking services or fuel (merchants) (31 December 2022: EUR 428 thousand).
13 Related party transactions
The main transactions with related parties are:
The Management Board of Ease2pay N.V. hereby declares that, to the best of its knowledge, the Interim condensed consolidated financial statements for the six-month period ended on 30 June 2023 as prepared in accordance with International Financial Reporting Standard (IFRS) "Interim Financial Reporting" (IAS 34) give a true and fair view of the assets, liabilities, financial position and the profit or loss of Ease2pay N.V. and all its business undertakings included in the consolidation and that the six-month interim report ended on 30 June 2023 gives a fair view of the information required in accordance with Section 5:25d subsections 8 and 9 of the Dutch Financial Supervision Act (Wet op het financieel toezicht).
Rotterdam, 29 September 2023,
| Management Board, Jan H.L. Borghuis |
|
|---|---|
| Gijs J. van Lookeren Campagne | |
Supervisory Board, Manuela N.D. Melis Marijke A.J. Terpstra Heini C.A.M. Withagen Tom M. de Witte
Ease2pay N.V. Burgemeester Oudlaan 50 NT 3062 PA Rotterdam, The Netherlands Website Ease2pay: www.ease2pay.nl Corporate website: https://investor.ease2pay.eu/ E-mail: [email protected] Dutch Commercial Register under number 16081306
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.