AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Tatneft-3

Interim / Quarterly Report Aug 29, 2023

6410_10-q_2023-08-29_1b9f03a0-5800-4e2f-912e-ea1fef046775.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Tatneft Group

IFRS CONSOLIDATED INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

30 JUNE 2023

Consolidated Interim Condensed Statement of Financial Position (unaudited) 1
Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income
(unaudited) 2
Consolidated Interim Condensed Statement of Changes in Equity (unaudited) 4
Consolidated Interim Condensed Statement of Cash Flows (unaudited) 5
Note 1: Organisation 7
Note 2: Basis of preparation 7
Note 3: Adoption of new or revised standards and interpretations 8
Note 4: Cash and cash equivalents 9
Note 5: Accounts receivable 9
Note 6: Other financial assets 10
Note 7: Inventories 11
Note 8: Prepaid expenses and other current assets 11
Note 9: Property, plant and equipment 12
Note 10: Taxes 13
Note 11: Debt 14
Note 12: Accounts payable and accrued liabilities 14
Note 13: Dividends payable 14
Note 14: Segment information 15
Note 15: Related party transactions 18
Note 16: Contingencies and commitments 19
Note 17: Fair values 20
Note 18: Business combination 23
Note 19: Subsequent events 24

Joint-Stock Company "Technologies of Trust – Audit" ("Technologies of Trust – Audit" JSC) Ferro-Plaza Business Centre, 14/3 Krzhizhanovsky street, bldg. 5/1, Akademichesky municipal district, Moscow, Russian Federation, 117218

www.tedo.ru T: +7 495 967 60 00

Report on Review of Consolidated Interim Condensed Financial Statements

To the Shareholders and Board of Directors of Public Joint Stock Company TATNEFT named after V.D. Shashin:

Introduction

We have reviewed the accompanying consolidated interim condensed statement of financial position of Public Joint Stock Company TATNEFT named after V.D. Shashin and its subsidiaries (together – the "Group") as at 30 June 2023 and the related consolidated interim condensed statements of profit or loss and other comprehensive income, of changes in equity and of cash flows for the six-month period then ended, and the related explanatory notes. Management is responsible for the preparation and presentation of these consolidated interim condensed financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting". Our responsibility is to express a conclusion on these consolidated interim condensed financial statements based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of consolidated interim condensed financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim condensed financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 "Interim Financial Reporting".

E.N. Kriventsev is authorised to sign on behalf of the general director of Joint-Stock Company "Technologies of Trust – Audit" (Principal Registration Number of the Record in the Register of Auditors and Audit Organizations (PRNR) – 12006020338), certified auditor (PRNR – 21906099944)

Note 30 June 2023 31 December 2022
Assets
Cash and cash equivalents 4 124,567 167,864
Financial services: Mandatory reserve deposits with the Bank of
Russia
903 378
Short-term accounts receivable, net 5 153,462 107,869
Financial services: Loans to customers 46,098 44,881
Other short-term financial assets 6 16,763 23,764
Inventories 7 103,793 77,382
Prepaid expenses and other current assets 8 59,633 32,198
Prepaid income tax 2,328 1,180
Non-current assets held for sale 1,091 910
Total current assets 508,638 456,426
Long-term accounts receivable, net 5 12,899 12,823
Financial services: Loans to customers 116,153 112,525
Other long-term financial assets 6 107,711 90,241
Investments in associates and joint ventures 2,368 2,535
Property, plant and equipment, net 9 1,040,333 972,210
Right-of-use assets 16,879 3,237
Deferred income tax assets 7,828 5,504
Goodwill 18 18,898 4,504
Other long-term assets 21,418 15,832
Total non-current assets 1,344,487 1,219,411
Total assets 1,853,125 1,675,837
Liabilities and equity
Short-term debt and current portion of long-term debt 11 3,901 2,665
Accounts payable and accrued liabilities 12 112,386 92,936
Dividends payable 13 92,060 26,025
Financial services: Due to banks and the Bank of Russia 13,257 3,290
Financial services: Customer accounts 185,584 211,919
Financial services: Other financial liabilities at fair value through
profit or loss 712 1,433
Taxes payable, other than income tax 10 89,511 72,218
Income tax payable 1,206 4,428
Other short-term liabilities 2,486 140
Total current liabilities 501,103 415,054
Long-term debt, net of current portion 11 19,239 11,836
Financial services: Due to banks and the Bank of Russia 4,294 2,883
Financial services: Customer accounts 1,838 713
Decommissioning provision, net of current portion 9 31,517 53,994
Lease liabilities, net of current portion 13,052 2,641
Deferred income tax liability
Other long-term liabilities
57,613 50,912
Total non-current liabilities 34,275 33,360
161,828 156,339
Total liabilities 662,931 571,393
Equity
Preferred shares 746 746
Ordinary shares 11,021 11.021
Additional paid-in capital 84,437 84.437
Accumulated other comprehensive income/(loss) 247 (249)
Retained earnings 1,095,494 1,010,027
Less: Ordinary shares held in treasury, at cost (10,359) (10,359)
Total equity owned by shareholders of PJSC Tatneft 1,181,586 1,095,623
Non-controlling interest 8,608 8,821
Total equity 1,190,194 1,104,444
Total liabilities and equity 1,853,125 1,675,837
Approved for issue and sioned on of as All
2023

TATNEFT Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income (Unaudited) (In million of Russian Rubles)

Note Six months ended
30 June 2023
Six months ended
30 June 2022
Continuing operations
Revenue (excluding financial services) 14 623,863 790,798
Costs and expenses (excluding financial services)
Operating expenses (94,032) (84,208)
Purchased crude oil and refined products (85,903) (69,175)
Exploration (1,053) (1,017)
Transportation (33,353) (24,254)
Selling, general and administrative (44,276) (33,101)
Depreciation, depletion and amortization 14 (30,626) (21,851)
Expected credit losses on financial assets net of reversal 129 (261)
Impairment losses on property, plant and equipment and other non
financial assets net of reversals (14,286) (5,107)
Taxes other than income taxes 10 (166,123) (271,099)
Export duties (6,391) (23,347)
Maintenance of social infrastructure and transfer of social assets (6,835) (3,669)
Total costs and expenses (excluding financial services) (482,749) (537,089)
Loss on disposals of interests in subsidiaries and associates, net (131) -
Fair value gain from financial assets at fair value through profit or
loss, net 48 814
Other operating income/(expense), net 18 16,370 (217)
Operating profit (excluding financial services) 157,401 254,306
Net interest, fee and commission and other operating
income/(expenses) and gains/(losses) from financial services
Interest, fee and commission income 12,590 12,261
Interest, fee and commission expense (6,406) (7,589)
Net expense on creating provision for credit losses associated with
financial assets (4,053) (1,409)
Operating expenses (4,873) (4,250)
(Loss)/gain arising from dealing in foreign currencies, net (26) 2,522
Other operating expense, net (181) (283)
Total net interest, fee, commission and other operating
(expenses)/ income and (losses)/gains from financial services (2,949) 1,252
Other income/(expenses)
Foreign exchange gain/(loss), net 14 29,643 (61,905)
Interest income (excluding financial services) 4,031 4,959
Interest expense, net of amounts capitalised (excluding financial
services) (4,951) (2,991)
Share of results of associates and joint ventures, net (170) 460
Total other income/(expenses), net 28,553 (59,477)
Profit before income tax 183,005 196,081
Income tax
Current income tax expense (31,091) (35,759)
Deferred income tax expense (4,243) (6,122)
Total income tax expense (35,334) (41,881)
Profit from continuing operations 147,671 154,200
Loss from discontinued operation - (14,951)
Profit for the period 147,671 139,249

TATNEFT Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income (Unaudited) (In million of Russian Rubles)

Note Six months ended
30 June 2023
Six months ended
30 June 2022
Other comprehensive income /(loss) net of income tax:
Continuing operations
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation adjustments 428 (6,094)
Gain/(loss) on debt financial assets at fair value through other
comprehensive income, net 136 (235)
Items that will not be reclassified to profit or loss:
Loss on equity financial assets at fair value through other
comprehensive income, net (29) (471)
Other comprehensive income/(loss) from continuing operations 535 (6,800)
Other comprehensive income from discontinued operation - 42
Total comprehensive income for the period 148,206 132,491
Profit/(loss) attributable to:
- Shareholders of PJSC Tatneft 147,830 139,884
- Non-controlling interest (159) (635)
147,671 139,249
Total comprehensive income/(loss) attributable to:
- Shareholders of PJSC Tatneft 148,326 133,195
- Non-controlling interest (120) (704)
148,206 132,491
Total comprehensive income/(loss) attributable to shareholders of
PJSC Tatneft from:
- continuing operations 148,326 147,865
- discontinued operation - (14,670)
148,326 133,195
Basic and diluted earnings per share (RR)
Ordinary 65.69 62.15
Preferred 65.69 62.15
Basic and diluted earnings per share from continuing
operations (RR)
Ordinary 65.69 68.69
Preferred 65.69 68.69
Weighted average shares outstanding (millions of shares)
Ordinary 2,103 2,103
Preferred 148 148
(In
m
illi
on
of
Ru
ssia
n R
ubl
es)
To
tal
eq
uit
y o
wn
ed
by
sh
are
ho
lde
rs
of
PJ
SC
Ta
tne
ft
No
tro
n-c
llin
on
g
eq
To
uit
tal
y
Nu
(th
ou
mb
sh
san
er
ar
ds)
es
of
cap
Sh
ita
ar
e
l
Ad
dit
pa
cap
ion
id-
ita
in
al
l
Tr
eas
sh
ar
ur
es
y
Ac
em
be
tua
los
plo
pla
ne
s
ria
ye
on
ns
fit
e
l
ad
tra
ju
cu
nsl
Fo
stm
rre
rei
ati
en
nc
on
gn
ts
y
oth
va
Ga
ass
lue
inc
er
in/
ets
th
fin
om
co
(lo
he
at
mp
ro
an
ss)
e,
nsi
fa
ug
cia
ne
on
re
ve
ir
h
t
-
l
Re
ear
tai
nin
ne
gs
d
To
tal
int
ere
st
Ba
lan
ce
at
1
Ja
nu
ary
20
22
2,2
50
,56
2
11
,76
7
84
,43
7
(10
,35
9)
(97
5)
2,3
44
97
6
85
0,1
98
93
8,3
88
4,9
87
94
3,3
75
Pro
fit/
(lo
ss)
for
th
e s
ix
mo
nth
s
- - - - - - - 139
,88
4
139
,88
4
(63
5)
139
,24
9
Ot
mo
he
nth
r c
om
s
pre
he
nsi
ve
los
s
for
th
e s
ix
(6,
05
2)
(63
7)
(6,
68
9)
(69
)
(6,
75
8)
To
the
tal
si
co
x
mp
mo
reh
nth
en
s
siv
e (
los
s)/
inc
om
e f
or
(6,
05
2)
(63
7)
13
9,8
84
13
3,1
95
(70
4)
13
2,4
91
Di
vid
en
ds
de
cla
red
- - - - - - - (36
,32
4)
(36
,32
4)
(1) (36
,32
5)
Di
spo
sal
of
su
bsi
dia
rie
s
- - - - - - - - - 35
6
35
6
Ot
he
r m
ov
em
ent
s
- - - - - - - 184 184 56
2
74
6
Ba
lan
ce
at
30
Ju
ne
20
22
2,2
50
,56
2
11
,76
7
84
,43
7
(10
,35
9)
(97
5)
(3,
70
8)
33
9
95
3,9
42
1,0
35
,44
3
5,2
00
1,0
40
,64
3
Ba
lan
ce
at
1
Ja
nu
ary
20
23
2,2
50
,56
2
11
,76
7
84
,43
7
(10
,35
9)
(1,
15
0)
1,0
90
(18
9)
1,0
10
,02
7
1,0
95
,62
3
8,8
21
1,1
04
,44
4
Pro
fit/
(lo
ss)
fo
r th
e s
ix
mo
nth
s
- - - - - - - 147
,83
0
147
,83
0
(15
9)
147
,67
1
Ot
mo
he
nth
r c
om
s
pre
he
nsi
ve
inc
om
e f
or
the
si
x
- - - - - 42
8
68 - 49
6
39 53
5
To
tal
co
mp
reh
en
siv
e i
nc
om
e/(
los
s)
for
the
si
x
mo
nth
s
- - - - - 42
8
68 14
7,8
30
14
8,3
26
(12
0)
14
8,2
06
Di
vid
en
ds
de
cla
red
(N
ote
13
)
- - - - - - - (62
,36
3)
(62
,36
3)
(93
)
(62
,45
6)
Ba
lan
ce
at
30
Ju
ne
20
23
2,2
50
,56
2
11
,76
7
84
,43
7
(10
,35
9)
(1,
15
0)
1,5
18
(12
1)
1,0
95
,49
4
1,1
81
,58
6
8,6
08
1,1
90
,19
4

Consolidated

Interim Condensed Statement of Changes in Equity

(Unaudited)

TATNEFT

Note Six months ended
30 June 2023
Six months ended
30 June 2022
Operating activities
Profit for the period 147,671 139,249
Adjustments:
Net interest, fee and commission and other operating
expenses/(income) and losses/(gains) from financial
services 2,949 (1,252)
Depreciation, depletion and amortization 14 30,626 22,356
Income tax expense 35,334 43,425
Expected credit losses on financial assets net of reversal
Impairment losses on property, plant and equipment and
(129) 226
other non-financial assets net of reversal 9 14,286 5,285
Loss on disposals of interests in subsidiaries and associates,
net 131 19,630
Income from changes in the fair value of financial measured
at fair value through profit or loss, net (48) (814)
Gain from purchase 18 (17,834) -
Effects of foreign exchange 1,714 (1,440)
Share of results of associates and joint ventures, net 170 (460)
Interest income (excluding financial services) (4,031) (4,974)
Interest expense, net of amounts capitalised (excluding
financial services) 4,951 3,246
Other (8,152) (2,222)
Changes in working capital related to operating activities,
excluding cash:
Accounts receivable (23,826) (37,939)
Inventories (13,101) (10,140)
Prepaid expenses and other current assets (26,364) (20,374)
Securities at fair value through profit or loss
Accounts payable and accrued liabilities
59
(3,379)
101
(6,525)
Taxes payable, other than income tax 15,225 12,968
Net cash provided by operating activities before income tax
and interest (excluding financial services) 156,252 160,346
Net interest, fee and commission and other operating
(expenses)/income and (losses)/gains from financial services (2,949) 1,252
Adjustments:
Net expense on creating of provision for credit losses
associated with financial assets 4,053 1,409
Provision for losses on credit related commitments 51 44
Other 13 (55)
Changes in working capital related to financial services,
excluding cash:
Mandatory reserve deposits with the Bank of Russia (525) 1,051
Due from banks (1,860) 2,383
Loans to customers 616 (9,316)
Due to banks and the Bank of Russia 11,336 (20,029)
Customer accounts (37,706) 101,238
Promissory notes issued (105) (167)
Securities at fair value through profit or loss 966 266
Other financial liabilities at fair value through profit or loss (53) (7,150)
Net cash (used in)/ provided by operating activities from
financial services before income tax (26,163) 70,926
Income taxes paid (35,461) (46,757)
Interest paid (excluding financial services) (1,174) (1,935)
Interest received (excluding financial services) 3,421 4,918
Net cash provided by operating activities 96,875 187,498

TATNEFT Consolidated Interim Condensed Statement of Cash Flows (Unaudited) (In million of Russian Rubles)

Note Six months ended
30 June 2023
Six months ended
30 June 2022
Investing activities
Additions to property, plant and equipment (97,674) (71,419)
Proceeds from disposal of property, plant and equipment 66 251
Net cash flow from acquisitions of subsidiaries 18 (39,378) (5,392)
Net cash flow from disposal of subsidiaries - (2,950)
Purchase of securities at fair value through other comprehensive
income (5,720) (3,818)
Purchase of securities at amortised cost (2,563) (9,637)
Proceeds from disposal of securities at fair value through other
comprehensive income 1,817 3,958
Proceeds from redemption of securities at amortised cost 7,482 3,325
Proceeds from sale of non-current assets held for sale 203 116
Proceeds from redemption of bank deposits measured at amortised
cost - 53,109
Placement of bank deposits measured at amortised cost - (12,750)
Proceeds from redemption of bank deposits measured at fair value
through profit or loss
Placement of bank deposits measured at fair value through profit
1,726 29,872
or loss - (5,105)
Proceeds from redemption of loans and notes receivable 662 647
Issuance of loans and notes receivable (7,948) (888)
Net cash flow from currency swaps - 550
Advance payment for the acquisition of other long-term assets (8,203) -
Proceeds from sale of other non-current assets 473 191
Proceeds from government grants 511 1,892
Net cash used in investing activities (148,546) (18,048)
Financing activities
Proceeds from issuance of debt (excluding financial services) 2,569 1,488
Repayment of debt (excluding financial services) (5,789) (1,845)
Repayment of principal portion of lease liabilities (1,860) (738)
Redemption of bonds (2,008) (1,190)
Dividends paid to shareholders 13 (16,196) (22,396)
Dividends not claimed 19,868 -
Dividends paid to non-controlling shareholders (93) (1)
Net cash used in financing activities (3,509) (24,682)
Net change in cash and cash equivalents (55,180) 144,768
Effect of foreign exchange on cash and cash equivalents 11,883 (24,309)
Cash and cash equivalents at the beginning of the year 4 167,864 66,487
Cash and cash equivalents at the end of the period 4 124,567 186,946

Note 1: Organisation

PJSC TATNEFT n.a. V.D. Shashin (the "Company") and its controlled subsidiaries (jointly referred to as the "Group") are engaged in crude oil exploration, development and production principally in the Republic of Tatarstan ("Tatarstan"), a republic within the Russian Federation. The Group also engages in refining of crude oil and associated petroleum gas processing, marketing of crude oil and refined products, production and sale of tires, financial services (Note 14).

The Company was incorporated as an open joint stock company (now referred to as a public joint stock company) effective in January 1994 pursuant to the approval of the State Property Management Committee of the Republic of Tatarstan in accordance with Decree of the President of the Russian Federation No. 1403 on Privatization and Restructuring of Enterprises and Corporations into Joint-Stock Companies.

The Company does not have an ultimate controlling party.

As at 30 June 2023 and 31 December 2022 the government of Tatarstan controls about 36% of the Company's voting stock. Tatarstan also holds a "Golden Share", a special governmental right, in the Company. The exercise of its powers under the Golden Share enables the Tatarstan government to appoint one representative to the Board of Directors and one representative to the Revision Committee of the Company as well as to veto certain major decisions, including those relating to changes in the share capital, amendments to the Charter, liquidation or reorganization of the Company and "major" and "interested party" transactions as defined under Russian law. The Golden Share currently has an indefinite term.

At 30 June 2023 and 31 December 2022 the authorised, issued and paid share capital of PJSC Tatneft consists of 2,178,690,700 voting ordinary shares and 147,508,500 non-voting preferred shares; both classes of shares have a nominal value of RR 1.00 per share.

At 30 June 2023 and 31 December 2022 treasury shares include 75,636,735 ordinary shares of the Company owned by wholly-owned subsidiaries of the Group.

The Company is domiciled in the Russian Federation. The address of its registered office is Lenina St., 75, Almetyevsk, Republic of Tatarstan, Russian Federation.

Note 2: Basis of preparation

The consolidated interim condensed financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting". The consolidated interim condensed financial statements should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2022, which have been prepared in accordance with International Financial Reporting Standards ("IFRS").

These consolidated interim condensed financial statements do not include all the information required in the annual IFRS financial statements. The Company omitted disclosures which would substantially duplicate the disclosures contained in its 2022 audited consolidated financial statements, such as disclosures and details of accounts which have not changed significantly in amount or composition. Management believes that the information in these consolidated interim condensed financial statement is sufficiently disclosed to not inform users if are read in conjunction with the Group's 2022 audited consolidated financial statements.

The accounting policies used in preparing these consolidated interim condensed financial statements were the same as those that applied to the consolidated financial statements for the previous financial year, except for the income tax accounting policy, which is reflected in these consolidated interim condensed financial statements based on an analysis of the weighted average annual income tax rate expected for the full financial year.

Use of estimates in the preparation of financial statements. The Group makes estimates and assumptions that affect the amounts recognised in the financial statements and the carrying amounts of assets and liabilities within the next financial year. Estimates and judgements are continually evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Note 2: Basis of preparation (continued)

Judgements that have the most significant effect on the amounts recognised in the consolidated interim condensed financial statements and estimates that can cause a significant adjustment to the carrying amount of assets and liabilities within the next financial year include:

  • Estimation of oil and gas reserves;
  • Useful life of property, plant and equipment;
  • Decommissioning provisions;
  • Impairment of property, plant and equipment;
  • Accounting of investments in JSC "National Non-State Pension Fund";
  • Sale and purchase of oil under contracts for counter oil deliveries;
  • Financial assets impairment;
  • Financial assets classification;
  • Financial instruments fair value estimation;
  • Presentation of excise tax, including reverse excise and export duties.

In preparing of these consolidated interim condensed financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2022, excluding impairment of property, plant and equipment presented in Note 9.

Operations for the sale and purchase of oil under contracts for counter oil deliveries. During the six months ended 30 June 2023 and 2022 sales of crude oil under counter-delivery contracts in the amount of RR 97,862 million and RR 179,958 million respectively are presented net in the consolidated interim condensed statement of profit or loss and other comprehensive income of the Group in accordance with the IFRS 15 requirements for exchange of products of similar quality.

Functional and presentation currency. The presentation currency of the Group and the functional currency of the most Group's subsidiaries is the Russian Ruble.

The official rate of exchange, as published by the Central Bank of Russian Federation ("Bank of Russia"), of the Russian Ruble ("RR") to the US Dollar ("US \$") at 30 June 2023 and 30 June 2022 was RR 87.03 and RR 51.16 to US \$, respectively. Average rate of exchange for the six months ended 30 June 2023 and 30 June 2022 were RR 76.90 and RR 76.30 per US \$, respectively.

Note 3: Adoption of new or revised standards and interpretations

New standards and amendments to existing standards effective from 1 January 2023 did not have a material impact on the Group's consolidated financial statements. In addition, the Management of the Group does not expect that the amendments to current standards issued in 2023 prior to the date of signing of these consolidated interim condensed financial statements will have a material impact on the Group's consolidated financial statements.

TATNEFT Notes to the Consolidated Interim Condensed Financial Statements (Unaudited) (In million of Russian Rubles)

Note 4: Cash and cash equivalents

At 30 June 2023 At 31 December
2022
Cash on hand and in banks 55,775 86,582
Term deposits with original maturity of less than three months 68,792 81,282
Total cash and cash equivalents 124,567 167,864

Note 5: Accounts receivable

At 30 June 2023 At 31 December
2022
Short-term accounts receivable:
Trade receivables 151,294 102,642
Other financial receivables 14,325 16,250
Other non-financial receivables 119 131
Less credit loss allowance (12,276) (11,154)
Total short-term accounts receivable 153,462 107,869
Long-term accounts receivable:
Trade receivables 352 431
Other financial receivables 12,998 12,848
Less credit loss allowance (451) (456)
Total long-term accounts receivable 12,899 12,823
Total accounts receivable 166,361 120,692

Note 6: Other financial assets

Other short-term financial assets comprise the following:

At 30 June 2023 At 31 December
2022
Financial assets measured at amortised cost
Securities (net of credit loss allowance of RR 15 million and of
RR 29 million as at 30 June 2023 and 31 December 2022
respectively): 4,001 12,034
Russian government and municipal debt securities 415 20
Corporate debt securities 3,586 12,014
Other (net of credit loss allowance of RR 229 million and of
RR 327 million as at 30 June 2023 and 31 December 2022
respectively) 4,347 4,025
Total 8,348 16,059
Financial assets measured at fair value through profit or loss 5,556 5,998
Financial assets measured at fair value through other
comprehensive income 2,859 1,707
Total short-term financial assets 16,763 23,764

Other long-term financial assets comprise the following:

At 30 June 2023 At 31 December
Financial assets measured at amortised cost 2022
Loans (net of credit loss allowance of RR 16,874 million and of RR
17,647 million as at 30 June 2023 and 31 December 2022
respectively) 15,234 8,138
Securities (net of credit loss allowance of RR 39 million as at 30
June 2023 and 31 December 2022): 22,304 15,323
Russian government and municipal debt securities 2,331 2,434
Corporate debt securities 19,973 12,889
Other (net of credit loss allowance of RR 8,565 million and of RR
4,659 million as at 30 June 2023 and 31 December 2022
respectively) 6,277 6,605
Total 43,815 30,066
Financial assets measured at fair value through profit or loss 2,252 2,331
Financial assets measured at fair value through other
comprehensive income
Securities: 61,644 57,844
Russian government and municipal debt securities 14,276 14,208
Corporate shares 12,648 12,834
Corporate debt securities 22,374 19,503
Foreign country's debt securities 776 636
Investment fund units 11,570 10,663
Total 61,644 57,844
Total long-term financial assets 107,711 90,241

TATNEFT Notes to the Consolidated Interim Condensed Financial Statements (Unaudited) (In million of Russian Rubles)

Note 7: Inventories

At 30 June 2023 At 31 December
2022
Materials and supplies 42,225 32,725
Crude oil 16,828 15,799
Refined oil products 28,808 21,657
Supplies and finished goods of tires business (Note
18) 9,817 -
Other finished products and goods 6,115 7,201
Total inventories 103,793 77,382

Note 8: Prepaid expenses and other current assets

At 30 June 2023 At 31 December
2022
Prepaid export duties 1,194 1,569
VAT recoverable 7,177 6,130
Advances 9,985 7,983
Prepaid transportation expenses 4,581 2,923
Excise 31,174 12,323
Other 5,522 1,270
Prepaid expenses and other current assets 59,633 32,198

Note 9: Property, plant and equipment

Oil and Buildings Machinery Construc Total
gas and and tion in
properties constructions equipment progress
Cost
As at 31 December 2021 459,339 339,619 248,819 264,690 1,312,467
Additions - - - 74,276 74,276
Disposals (209) (521) (1,280) (241) (2,251)
Changes in Group structure - (6,419) (21,619) (29,033) (57,071)
Transfers 6,788 23,822 14,085 (44,695) -
Changes in decommissioning
provision 1,007 - - - 1,007
Currency translation effect - (408) (282) (783) (1,473)
As at 30 June 2022 466,925 356,093 239,723 264,214 1,326,955
Depreciation, depletion and
amortisation, impairment
As at 31 December 2021 228,448 75,224 99,546 29,467 432,685
Depreciation charge 11,977 4,643 5,849 - 22,469
Impairment 1,410 67 29 2,164 3,670
Disposals (133) (165) (668) - (966)
Changes in Group structure - (4,518) (23,383) (2,021) (29,922)
Transfers 93 195 (288) - -
Currency translation effect - (80) (71) - (151)
As at 30 June 2022 241,795 75,366 81,014 29,610 427,785
Net book value
As at 31 December 2021 230,891 264,395 149,273 235,223 879,782
As at 30 June 2022 225,130 280,727 158,709 234,604 899,170
Cost
As at 31 December 2022 516,865 385,300 258,668 278,454 1,439,287
Additions - - - 97,394 97,394
Disposals (795) (306) (1,458) (247) (2,806)
Changes in the Group structure
(Note 18) - 13,262 19,778 696 33,736
Transfers 23,334 28,307 19,518 (71,159) -
Changes in decommissioning
provision (25,150) - - - (25,150)
Currency translation effect - 828 1,102 (977) 953
As at 30 June 2023 514,254 427,391 297,608 304,161 1,543,414
Depreciation, depletion and
amortisation, impairment
As at 31 December 2022 265,433 83,241 85,240 33,163 467,077
Depreciation, depletion and
amortisation 12,004 7,878 7,831 - 27,713
Impairment 2,654 1,676 3,438 1,980 9,748
Disposals (561) (235) (734) - (1,530)
Transfers 209 (211) 74 (72) -
Currency translation effect - 42 31 - 73
As at 30 June 2023 279,739 92,391 95,880 35,071 503,081
Net book value
As at 31 December 2022 251,432 302,059 173,428 245,291 972,210
As at 30 June 2023 234,515 335,000 201,728 269,090 1,040,333

Note 9: Property, plant and equipment (continued)

Due to indications of possible impairment as at 30 June 2023 the Group conducted impairment testing for individual assets, the current economic performance of which does not correspond to the forecast.

For the six months ended 30 June 2023 the Group recognised an impairment of the following assets:

  • tires business assets in the amount of RR 5,194 million;
  • assets related to the superviscous oil fields in the amount of RR 2,654 million;
  • exploration and evaluation assets related to the oilfields located outside the Republic of Tatarstan in the amount of RR 274 million;
  • other assets in the total amount of RR 1,626 million.

An impairment loss is included in the corresponding line of the consolidated interim condensed financial statement of profit or loss and other comprehensive income.

Decommissioning provisions

The following table summarizes changes in the Group's decommissioning provision for the year:

Six months ended Six months ended
30 June 2023 30 June 2022
Balance at the beginning of period 54,177 38,710
Unwinding of discount 2,674 1,611
New obligations 223 200
Expenses on current obligations (1) -
Changes in estimates (25,373) 807
Balance at the end of period 31,700 41,328
Less: current portion of decommissioning provisions (Note 12) (183) (57)
Long-term balance at the end of period 31,517 41,271

The decrease in the provision for decommissioning of assets was primarily due to an increase in proved developed oil reserves and an increase in the production horizon.

Note 10: Taxes

The Group's effective income tax rate differs from the statutory tax rate primarily due to non-deductible expenses, including social expenses.

The Group is subject to a number of taxes other than income taxes, which are detailed as follows:

Six months ended Six months ended
30 June 2023 30 June 2022
Mineral extraction tax 178,044 313,530
Tax on additional income from hydrocarbon extraction 33,734 81,894
Excise, (53,950) (131,354)
incl. reverse excise (103,185) (171,474)
Property tax 7,052 6,090
Other 1,243 939
Total taxes, other than income taxes 166,123 271,099

Taxes payable, other than income taxes were as follows:

At 30 June At 31 December
2023 2022
Mineral extraction tax 32,041 21,650
Tax on additional income from hydrocarbon extraction 22,941 18,395
Value Added Tax 18,001 15,216
Excise 8,427 8,319
Export duties - 672
Property tax 3,605 3,547
Other 4,496 4,419
Total taxes payable, other than income taxes 89,511 72,218

Note 11: Debt

At 30 June
2023
At 31 December
2022
Short-term debt
Subordinated loans 21 22
Promissory notes issued 1,781 276
Other debt 1,187 -
Short-term debt 2,989 298
Сurrent portion of long-term debt 912 2,367
Total short-term debt and current portion of long
term debt 3,901 2,665
Long-term debt
Bonds issued 2 2,057
Promissory notes issued 10,543 11,621
Other debt 9,606 525
Total long-term debt 20,151 14,203
Less: current portion of long-term debt (912) (2,367)
Total long-term debt, net of current portion 19,239 11,836

The increase in the lines "Other debt" was mainly due to the acquisition of a business (Note 18).

Debt issued to related parties is presented in Note 15.

Note 12: Accounts payable and accrued liabilities

At 30 June At 31 December
2023 2022
Trade payables 62,958 49,609
Current portion of lease liabilities 3,580 974
Other payables 513 481
Total financial liabilities within trade and other
payables 67,051 51,064
Salaries and wages payable 13,549 13,051
Current portion of long-term employee incentives program 80 80
Advances received from customers 18,583 21,118
Current portion of decommissioning provisions (Note 9) 183 183
Other accounts payable and accrued liabilities 12,940 7,440
Total non-financial liabilities 45,335 41,872
Accounts payable and accrued liabilities 112,386 92,936

Note 13: Dividends payable

In June 2023, the shareholders of the Company approved dividends for the year ended 31 December 2022, in the amount of RR 67.28 per preferred and ordinary share, including previously paid interim dividends for the six and nine months of 2022, in the amount of RR 39.57 per preferred and ordinary share.

In December 2022, the shareholders of the Company approved the payment of interim dividends for the nine months ended 30 September 2022, in the amount of RR 39.57 per preferred and ordinary share, including previously paid interim dividends for the six months ended 30 June 2022, in the amount of RR 32.71 per preferred and ordinary share.

Note 14: Segment information

Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the Board of Directors and the Management Committee and for which discrete financial information is available.

Segments whose revenue, result or assets are 10% or more of all the segments are reported separately.

The Group's business activities are conducted predominantly through four main operating segments:

  • Exploration and production consists of exploration, development, extraction and sale of own crude oil. Intersegment sales consist of transfer of crude oil to refinery and other goods and services provided to other operating segments;
  • Refining and marketing comprises purchases and sales of crude oil and refined products from third parties, own refining activities and retailing operations;
  • The tire business segment includes the production and sale of tires by companies acquired through business combinations in the first quarter of 2023 (Note 18). Shares and interests in subsidiaries that constituted the tire business segment in prior periods were sold in the 2nd quarter of 2022, accordingly classified as a discontinued operation;
  • Financial services.

Other sales include revenues from ancillary services provided by the specialised subdivisions and subsidiaries of the Group, such as sales of oilfield equipment, revenues from the sale of auxiliary petrochemical related services and materials as well as other business activities, which do not constitute reportable business segments.

The Group evaluates performance of its reportable operating segments and allocates resources based on segment earnings, defined as profit before income tax not including interest income and expense (excluding financial services), gains from equity investments, other income (expenses). Intersegment sales are at prices that approximate market. The Group uses an export netback calculated based on average Urals quotes less export duty, freight and transportation costs to calculate the cost of its own oil for refining. The Group financing including interest expense and interest income (excluding financial services) and income taxes are managed on a Group basis and are not allocated to operating segments.

For the six months ended 30 June 2023, revenues of RR 68,530 million or 11% of the Group's total sales and operating revenues are derived from one external customer.

For the six months ended 30 June 2022, revenues of RR 107,268 million or 13% of the Group's total sales and operating revenues are derived from one external customer.

These revenues represent sales of crude oil and are attributable to the exploration and production segment.

Management does not believe the Group is dependent on any particular customer.

Note 14: Segment information (continued)

Segment sales

Six months ended
30 June 2023
Six months ended
30 June 2022
Exploration and production
Domestic sales of own crude oil 92,381 132,116
Own crude oil sales to far abroad countries 119,648 173,106
Other 4,820 3,439
Intersegment sales 162,368 262,012
Total exploration and production 379,217 570,673
Refining and marketing
Domestic sales
Refined products 250,460 219,697
Total Domestic sales 250,460 219,697
Near abroad countries sales
Refined products 11,804 5,740
Total near abroad countries sales 11,804 5,740
Far abroad countries sales
Crude oil purchased for resale - 1,825
Refined products 97,472 203,581
Total far abroad countries sales 97,472 205,406
Other 10,637 13,383
Intersegment sales 3,182 1,762
Total refining and marketing 373,555 445,988
Tires business
Tires – domestic sales 5,199 -
Tires – near abroad countries sales 1,068 -
Other 135 -
Total tires business 6,402 -
Financial services
Interest income 10,681 10,642
Fee and commission income 1,909 1,619
Total financial services 12,590 12,261
Total segment sales 771,764 1,028,922
Corporate and other sales 30,239 37,911
Elimination of intersegment sales (165,550) (263,774)
Total sales 636,453 803,059

Segment earnings

Six months ended Six months ended
30 June 2023 30 June 2022
Segments result
Exploration and production 78,344 63,074
Refining and marketing 102,913 164,466
Tires business (4,176) -
Financial services (1,028) (840)
Total segments result 176,053 226,700
Corporate and other 8,042 (33,047)
Other (expenses)/income, net (excluding exchange
differences) (1,090) 2,428
Profit before income tax 183,005 196,081

Note 14: Segment information (continued)

Segment result includes foreign exchange gain (loss), net. For the six months ended 30 June 2023, the Group recorded a foreign exchange gain of RR 46,758 million and a foreign exchange loss of RR 17,115 million in the consolidated interim condensed statement of profit or loss and other comprehensive income on a net basis (for the six months ended 30 June 2022: RR 58,224 million and RR 120,129 million, respectively). Foreign exchange gain and loss were received mainly on receivables from operating activities from the sale of crude oil and refined products for export, as well as from the revaluation of cash in foreign currencies.

"Corporate and other" line includes Head Office administrative expenses, impairment losses on financial assets net of reversal, impairment losses and losses on disposal on property, plant and equipment and other non-financial assets, charity expenses, maintenance of social infrastructure and transfer of social assets, income from changes in the fair value of financial assets measured at fair value through profit or loss, and gain from purchase (Note 18).

Segment assets

At 30 June
2023
At 31 December
2022
Assets
Exploration and production 472,586 446,794
Refining and marketing 721,786 630,216
Tires business 68,251 -
Financial services 272,925 319,444
Corporate and other 317,577 279,383
Total assets 1,853,125 1,675,837

As at 30 June 2023 corporate and other includes RR 117,628 million of property, plant and equipment, RR 23,899 million of securities measured at fair value through other comprehensive income, RR 5,696 million loans receivable, RR 62,773 million of bank deposits measured at amortised cost, RR 28,397 million of cash, RR 23,213 million of inventories.

As at 31 December 2022 corporate and other assets includes RR 100,371 million of property, plant and equipment, RR 22,079 million of securities measured at fair value through other comprehensive income, RR 12,551 million loans receivable, RR 75,080 million of bank deposits measured at amortised cost, RR 3,451 million of cash, RR 18,070 million of inventories.

The Group's assets and operations are primarily located and conducted in the Russian Federation.

Segment depreciation, depletion and amortisation and additions to property, plant and equipment

Six months ended Six months ended
30 June 2023 30 June 2022
Depreciation, depletion and amortization
Exploration and production 16,521 12,854
Refining and marketing 10,349 7,032
Tires business 1,348 -
Financial services 234 180
Corporate and other 2,174 1,785
Total depreciation, depletion and amortization 30,626 21,851
Additions to property, plant and equipment
Exploration and production 47,414 33,215
Refining and marketing 36,148 28,359
Tires business 27,704 -
Financial services 60 27
Corporate and other 19,804 12,675
Total additions to property, plant and equipment 131,130 74,276

Additions to property, plant and equipment of exploration and production segment are presented net of changes in estimated decommissioning provisions (Note 9). Total additions from property, plant and equipment for the six months ended 30 June 2022 is presented net of additions from discontinued operation.

Note 15: Related party transactions

Parties are generally considered to be related if the parties are under common control or if one party has the ability to control the other party or can exercise significant influence or joint control over the other party in making financial and operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.

Transactions are entered into in the normal course of business with associates, joint ventures, government related companies, key management personnel and other related parties. These transactions include sales and purchases of refined products, purchases of electricity, transportation services and financial services. The Group enters into transactions with related parties based on market or regulated prices.

Associates, joint ventures and other related parties

The amounts of transactions for each period with associates, joint ventures and other related parties are as follows:

Six months ended
30 June 2023
Six months ended
30 June 2022
Revenues and income 637 118
Costs and expenses 595 484

The outstanding balances with associates, joint ventures and other related parties were as follows:

At 30 June At 31 December
2023 2022
Short-term assets 2,731 2,279
Long-term assets 19,387 12,157
Short-term liabilities (2,200) (2,076)
Long-term liabilities (472) -

Long-term assets mainly include securities at fair value through other comprehensive income, other loans and loans to customers.

Government related companies

The amounts of transactions for each period with Government related companies are as follows:

Six months ended Six months ended
30 June 2023 30 June 2022
Sales of crude oil 10,279 14,734
Sales of refined products 16,990 13,845
Other sales - 14,299
Other proceeds 2,366 5,052
Interest income 4,900 3,758
Income from changes in the fair value of financial assets - 1,367
Interest expense 204 357
Purchases of crude oil - 1,346
Purchases of refined products and natural gas 8,605 7,754
Purchases of electricity 13,457 11,793
Purchases of transportation and compounding services 16,830 22,562
Other purchases 4,618 3,649

Other sales include proceeds from assignment of claims and sale of interests and shares.

Note 15: Related party transactions (continued)

The outstanding balances with Government related companies were as follows:

At 30 June
2023
At 31 December
2022
Assets
Cash and cash equivalents 91,304 79,214
Financial services: Mandatory reserve deposits with the
Bank of Russia 903 378
Accounts receivable 6,015 5,733
Financial services: Loans to customers 2,639 251
Other short-term financial assets
Securities measured at amortised cost 3,398 5,966
Other 2,212 2,069
Prepaid expenses and other current assets 3,326 3,290
Total short-term assets 109,797 96,901
Financial services: Loans to customers 5,293 7,436
Accounts receivable 12,179 12,060
Other long-term financial assets
Securities measured at fair value through other
comprehensive income 42,240 39,478
Securities measured at amortised cost 13,109 13,826
Other loans - 16
Advances for the acquisition of non-current assets 10,328 6,629
Total long-term assets 83,149 79,445
Liabilities
Accounts payable and accrued liabilities (3,814) (4,536)
Financial services: Due to banks and the Bank of Russia (1,908) (2,356)
Financial services: Customer accounts (78) (1,097)
Financial services: Other financial liabilities at fair value
through profit or loss (695) (819)
Debt (118) (199)
Total short-term liabilities (6,613) (9,007)
Financial services: Due to banks and the Bank of Russia (4,294) (2,883)
Government grants (29,100) (28,948)
Other long-term liabilities (395) (365)
Total long-term liabilities (33,789) (32,196)

As at 30 June 2023 guarantees issued to government related parties amounted to RR 5,775 million (as at 31 December 2022: RR 5,575 million).

At 30 June 2023 and 31 December 2022 the Group's key management personnel accounts in the customer accounts amounted to RR 28,780 million and RR 33,079 million, respectively.

During the six months ended 30 June 2023, there were no significant changes in the terms and conditions of remuneration for key management personnel.

Note 16: Contingencies and commitments

For the six months ended 30 June 2023, there were no significant changes in contingent and contractual commitments, except for capital commitments, which increased by approximately RR 55 billion. This increase is mainly due to the conclusion of new contracts in the framework of the development of the petrochemical business and oil refining and payments under contracts in force at the reporting date.

Operating Environment of the Group

The economy of the Russian Federation displays certain characteristics of an emerging market. It is particularly sensitive to oil and gas prices. The legal, tax and regulatory frameworks continue to develop and are subject to frequent changes and varying interpretations. The Russian economy continues to be negatively impacted by ongoing political tension in the region and sanctions imposed by a number of countries against certain sectors of the Russian economy, Russian companies and individuals.

Note 16: Contingencies and commitments (continued)

Ban imposed in 2022 by a number of countries on new investments by citizens and legal entities of such countries in the energy industry of Russia, as well as on the supply of certain nomenclatures of goods, equipment and a number of technologies continues. Since December 2022, some countries, including EU countries, have banned their citizens and legal entities from importing Russian oil, as well as from providing brokerage, transport, insurance and other services in relation to Russian oil transported by tankers and sold at a price above the price threshold set by these countries. In February 2023, similar restrictive measures came into force for Russian oil products.

Further limitations on business activity affecting companies operating in the Russian Federation, as well as further negative consequences for the Russian economy in general cannot be ruled out, but it is not possible to determine the duration, full extent and scale of possible effects.

The Group is characterized by a low level of debt and, although the current uncertainty may affect the Group's future profitability and cash flows in the near future, management believes this will not affect the Group's ability to continue as a going concern and meet its obligations for the foreseeable future.

The Group's management takes the necessary measures to ensure its sustainable operation. However, the future impact of the current economic and geopolitical situation is difficult to predict and the Group's management's current expectations and estimates may differ from actual results.

Note 17: Fair value

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction between market participants at the measurement date. The estimated fair values of financial instruments are determined with reference to various market information and other valuation techniques as considered appropriate. The different levels of fair value hierarchy have been defined as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities that Group has the ability to assess at the measurement date.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – Unobservable inputs for the asset or liability. These inputs reflect the Group's own assumptions about the assumptions a market participant would use in pricing the asset or liability.

Recurring fair value measurements

The levels in the fair value hierarchy into which the recurring fair value measurements are categorised are as follows:

At 30 June 2023
Fair value
Level 1 Level 2 Level 3 Carrying value
Securities measured at fair value
through profit or loss 5,326 219 191 5,736
Derivatives measured at fair value
through profit or loss - 1 - 1
Loans measured at fair value
through profit or loss - - 2,071 2,071
Securities measured through other
comprehensive income 25,099 17,955 21,449 64,503
Investment property - - 893 893
Financial services: Other financial
liabilities measured at fair value
through profit or loss (695) (17) - (712)
Total 29,730 18,158 24,604 72,492

Note 17: Fair value (continued)

At 31 December 2022
Fair value
Level 1 Level 2 Level 3 Carrying value
Financial services: Loans to
customers measured at fair value
through profit or loss - - 37 37
Securities measured at fair value
through profit or loss 4,438 479 690 5,607
Derivatives measured at fair value
through profit or loss - 562 - 562
Loans measured at fair value
through profit or loss - - 2,160 2,160
Securities measured through other
comprehensive income 31,570 7,334 20,647 59,551
Investment property - - 786 786
Financial services: Other financial
liabilities measured at fair value
through profit or loss (526) (907) - (1,433)
Total 35,482 7,468 24,320 67,270

There were no changes in valuation technique for Level 2 and Level 3 recurring fair value measurements during the six months ended 30 June 2023 and year ended 31 December 2022.There have been no transfers between Level 1, Level 2 and Level 3 during these periods.

Note 17: Fair value (continued)

Assets and liabilities not measured at fair value but for which fair value is disclosed

Fair values analysed by level in the fair value hierarchy and carrying value of assets and liabilities not measured at fair value are as follows:

At 30 June 2023 At 31 December 2022
Fair value Fair value
Carrying Carrying
Level 1 Level 2 Level 3 value Level 1 Level 2 Level 3 value
Assets
Cash and cash equivalents
Cash on hand and in
banks 3,697 52,078 - 55,775 3,599 82,983 - 86,582
Term deposits - 68,792 - 68,792 - 81,282 - 81,282
Financial
services:
Mandatory
reserve
deposits with the Bank of
Russia
Accounts receivable
- 903 - 903 378 - - 378
Trade receivables - - 144,287 144,287 - - 97,356 97,356
Other
financial
receivables - 933 21,022 21,955 - 1,229 21,976 23,205
Financial services: Loans
to customers measured at
amortised cost - - 160,961 162,251 - - 161,065 157,369
Other financial assets
Loans
measured at
amortised cost - - 19,581 19,581 - - 11,622 11,622
Securities measured at
amortised cost 17,246 4,748 3,124 26,305 15,761 4,952 6,240 27,357
Other - - 6,277 6,277 - 543 6,606 7,146
Total 20,943 127,454 355,252 506,126 19,738 170,989 304,865 492,297
Liabilities
Accounts payable
Trade payables - - 62,958 62,958 - - 49,609 49,609
Current portion of lease
liabilities - - 3,580 3,580 - - 974 974
Other payables - - 513 513 - - 481 481
Dividend payable - - 92,060 92,060 - - 26,025 26,025
Non-current
lease
liabilities - - 13,052 13,052 - - 2,641 2,641
Debt
Bonds issued - 2 - 2 - 2,052 - 2,057
Subordinated debt - 21 - 21 - 22 - 22
Promissory notes issued - 12,319 - 12,324 - 11,666 - 11,897
Other debt - - 10,793 10,793 - - 525 525
Financial services: Due to
banks and the Bank of
Russia
Financial
services:
226 17,179 - 17,551 921 5,240 - 6,173
Customer accounts - 63,949 121,076 187,422 - 76,333 133,868 212,632
Total 226 93,470 304,032 400,276 921 95,313 214,123 313,036

The fair values in Level 2 fair value hierarchy were estimated using the discounted contractual cash flows and observable interest rates for identical instruments. The fair values in Level 3 fair value hierarchy were estimated using the discounted cash flows and observable interest rates for similar instruments with adjustment to credit risk and maturity.

Note 18: Business combinations

In 1 quarter of 2023, the Group acquired the Russian tire business of the Finnish company Nokian Tyres plc, including a plant in the city of Vsevolozhsk, Leningrad Region, by purchasing shares in Nokian Tyres LLC, Nokian Shina LLC, Hakka Invest LLC (renamed to Ikon Tyres LLC, Ikon Shina LLC, Ikon Invest LLC in 2nd quarter 2023) and obtained control becoming the sole participant of these entities.

The purchase price amounted RR 23,050 million and the cash consideration was fully paid in 1 quarter 2023. The consideration paid by the Group was based on the results of the evaluation of the business value of the acquired entities, taking into account the total allowable transaction price determined by the Government Commission of the Russian Federation for the Control of Foreign Investments.

At the 30 June 2023 the assessment of the fair value of the assets and liabilities of the acquired subsidiaries has not been completed. The allocation of the purchase price to the fair value of the assets and liabilities acquired will be completed within 12 months from the acquisition date.

Details of assessment of the fair value of acquired assets and liabilities performed by the Group are as follows:

Preliminary
fair value
Cash and cash equivalents 6,998
Property, plant and equipment 13,763
Inventories 8,387
Accounts receivable and advances issued 17,461
Deferred tax assets 978
Other assets 450
Trade and other payables (4,954)
Deferred tax liabilities (62)
Other liabilities (2,137)
Fair value of identifiable net assets of subsidiaries 40,884
Gain from purchase (17,834)
Total purchase consideration 23,050
Сash and cash equivalents of subsidiaries acquired (6,998)
Net cash flow from acquisition of subsidiaries 16,052

For the period from the acquisition date to reporting date the acquired business accounted for RR 5,487 million in the Group's revenue and RR 1,459 million in profit.

Gain from purchase is presented in other operating income/(expenses), net of the consolidated interim condensed statement of profit or loss and other comprehensive income.

In 2nd quarter 2023, as part of expanding sales markets, the Group acquired shares of the Turkish company Aytemiz Akaryakıt Dağıtım A.Ş. and obtained control becoming the sole participant of this entity.

The purchase price amounted RR 27,326 million and the cash consideration was fully paid in 2 quarter 2023. The consideration paid by the Group was based on the results of the evaluation of the business value of the acquired entity.

At the 30 June 2023 the assessment of the fair value of the assets and liabilities of the acquired subsidiary has not been completed. The allocation of the purchase price to the fair value of the assets and liabilities acquired will be completed within 12 months from the acquisition date.

Note 18: Business combinations (continued)

Details of assessment of the fair value of acquired assets and liabilities performed by the Group are as follows:

Preliminary
fair value
Cash and cash equivalents 6,739
Property, plant and equipment 6,157
Right-of-use assets 2,991
Inventories 4,138
Accounts receivable and advances issued 4,810
Deferred tax assets 810
Other assets 4,409
Debt (5,368)
Trade and other payables (8,867)
Other liabilities (2,887)
Fair value of identifiable net assets of subsidiary 12,932
Goodwill related to the acquisition 14,394
Total purchase consideration 27,326
Сash and cash equivalents of subsidiary acquired (6,739)
Net cash flow from acquisition of subsidiary 20,587

For the period from the acquisition date to reporting date the acquired business accounted for RR 18,479 million in the Group's revenue and RR 92 million in profit.

In addition, in the 1st quarter of 2023, the Group acquired the tire business in the Republic of Uzbekistan by purchasing a share in Birinchi Rezinotexnika Zavodi LLC from third parties and obtained control becoming the sole participant of this entity.

Note 19: Subsequent events

In August 2023, the Board of Directors of the Company decided to convene an extraordinary general meeting of shareholders on 21 September 2023, and also recommended that shareholders approve the amount of interim dividends for the six months ended 30 June 2023 in the amount of RR 27.54 per preferred and ordinary share.

Talk to a Data Expert

Have a question? We'll get back to you promptly.