Interim / Quarterly Report • Aug 29, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Tatneft Group
IFRS CONSOLIDATED INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
30 JUNE 2023
| Consolidated Interim Condensed Statement of Financial Position (unaudited) 1 | |
|---|---|
| Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income | |
| (unaudited) 2 | |
| Consolidated Interim Condensed Statement of Changes in Equity (unaudited) 4 | |
| Consolidated Interim Condensed Statement of Cash Flows (unaudited) 5 |
| Note 1: Organisation 7 | |
|---|---|
| Note 2: Basis of preparation 7 | |
| Note 3: Adoption of new or revised standards and interpretations 8 | |
| Note 4: Cash and cash equivalents 9 | |
| Note 5: Accounts receivable 9 | |
| Note 6: Other financial assets 10 | |
| Note 7: Inventories 11 | |
| Note 8: Prepaid expenses and other current assets 11 | |
| Note 9: Property, plant and equipment 12 | |
| Note 10: Taxes 13 | |
| Note 11: Debt 14 | |
| Note 12: Accounts payable and accrued liabilities 14 | |
| Note 13: Dividends payable 14 | |
| Note 14: Segment information 15 | |
| Note 15: Related party transactions 18 | |
| Note 16: Contingencies and commitments 19 | |
| Note 17: Fair values 20 | |
| Note 18: Business combination 23 | |
| Note 19: Subsequent events 24 |

Joint-Stock Company "Technologies of Trust – Audit" ("Technologies of Trust – Audit" JSC) Ferro-Plaza Business Centre, 14/3 Krzhizhanovsky street, bldg. 5/1, Akademichesky municipal district, Moscow, Russian Federation, 117218
www.tedo.ru T: +7 495 967 60 00
To the Shareholders and Board of Directors of Public Joint Stock Company TATNEFT named after V.D. Shashin:
We have reviewed the accompanying consolidated interim condensed statement of financial position of Public Joint Stock Company TATNEFT named after V.D. Shashin and its subsidiaries (together – the "Group") as at 30 June 2023 and the related consolidated interim condensed statements of profit or loss and other comprehensive income, of changes in equity and of cash flows for the six-month period then ended, and the related explanatory notes. Management is responsible for the preparation and presentation of these consolidated interim condensed financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting". Our responsibility is to express a conclusion on these consolidated interim condensed financial statements based on our review.
We conducted our review in accordance with International Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of consolidated interim condensed financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim condensed financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 "Interim Financial Reporting".

E.N. Kriventsev is authorised to sign on behalf of the general director of Joint-Stock Company "Technologies of Trust – Audit" (Principal Registration Number of the Record in the Register of Auditors and Audit Organizations (PRNR) – 12006020338), certified auditor (PRNR – 21906099944)
| Note | 30 June 2023 | 31 December 2022 | |
|---|---|---|---|
| Assets | |||
| Cash and cash equivalents | 4 | 124,567 | 167,864 |
| Financial services: Mandatory reserve deposits with the Bank of Russia |
903 | 378 | |
| Short-term accounts receivable, net | 5 | 153,462 | 107,869 |
| Financial services: Loans to customers | 46,098 | 44,881 | |
| Other short-term financial assets | 6 | 16,763 | 23,764 |
| Inventories | 7 | 103,793 | 77,382 |
| Prepaid expenses and other current assets | 8 | 59,633 | 32,198 |
| Prepaid income tax | 2,328 | 1,180 | |
| Non-current assets held for sale | 1,091 | 910 | |
| Total current assets | 508,638 | 456,426 | |
| Long-term accounts receivable, net | 5 | 12,899 | 12,823 |
| Financial services: Loans to customers | 116,153 | 112,525 | |
| Other long-term financial assets | 6 | 107,711 | 90,241 |
| Investments in associates and joint ventures | 2,368 | 2,535 | |
| Property, plant and equipment, net | 9 | 1,040,333 | 972,210 |
| Right-of-use assets | 16,879 | 3,237 | |
| Deferred income tax assets | 7,828 | 5,504 | |
| Goodwill | 18 | 18,898 | 4,504 |
| Other long-term assets | 21,418 | 15,832 | |
| Total non-current assets | 1,344,487 | 1,219,411 | |
| Total assets | 1,853,125 | 1,675,837 | |
| Liabilities and equity | |||
| Short-term debt and current portion of long-term debt | 11 | 3,901 | 2,665 |
| Accounts payable and accrued liabilities | 12 | 112,386 | 92,936 |
| Dividends payable | 13 | 92,060 | 26,025 |
| Financial services: Due to banks and the Bank of Russia | 13,257 | 3,290 | |
| Financial services: Customer accounts | 185,584 | 211,919 | |
| Financial services: Other financial liabilities at fair value through | |||
| profit or loss | 712 | 1,433 | |
| Taxes payable, other than income tax | 10 | 89,511 | 72,218 |
| Income tax payable | 1,206 | 4,428 | |
| Other short-term liabilities | 2,486 | 140 | |
| Total current liabilities | 501,103 | 415,054 | |
| Long-term debt, net of current portion | 11 | 19,239 | 11,836 |
| Financial services: Due to banks and the Bank of Russia | 4,294 | 2,883 | |
| Financial services: Customer accounts | 1,838 | 713 | |
| Decommissioning provision, net of current portion | 9 | 31,517 | 53,994 |
| Lease liabilities, net of current portion | 13,052 | 2,641 | |
| Deferred income tax liability Other long-term liabilities |
57,613 | 50,912 | |
| Total non-current liabilities | 34,275 | 33,360 | |
| 161,828 | 156,339 | ||
| Total liabilities | 662,931 | 571,393 | |
| Equity | |||
| Preferred shares | 746 | 746 | |
| Ordinary shares | 11,021 | 11.021 | |
| Additional paid-in capital | 84,437 | 84.437 | |
| Accumulated other comprehensive income/(loss) | 247 | (249) | |
| Retained earnings | 1,095,494 | 1,010,027 | |
| Less: Ordinary shares held in treasury, at cost | (10,359) | (10,359) | |
| Total equity owned by shareholders of PJSC Tatneft | 1,181,586 | 1,095,623 | |
| Non-controlling interest | 8,608 | 8,821 | |
| Total equity | 1,190,194 | 1,104,444 | |
| Total liabilities and equity | 1,853,125 | 1,675,837 | |
| Approved for issue and sioned on of as All 2023 |
| Note | Six months ended 30 June 2023 |
Six months ended 30 June 2022 |
|
|---|---|---|---|
| Continuing operations | |||
| Revenue (excluding financial services) | 14 | 623,863 | 790,798 |
| Costs and expenses (excluding financial services) | |||
| Operating expenses | (94,032) | (84,208) | |
| Purchased crude oil and refined products | (85,903) | (69,175) | |
| Exploration | (1,053) | (1,017) | |
| Transportation | (33,353) | (24,254) | |
| Selling, general and administrative | (44,276) | (33,101) | |
| Depreciation, depletion and amortization | 14 | (30,626) | (21,851) |
| Expected credit losses on financial assets net of reversal | 129 | (261) | |
| Impairment losses on property, plant and equipment and other non | |||
| financial assets net of reversals | (14,286) | (5,107) | |
| Taxes other than income taxes | 10 | (166,123) | (271,099) |
| Export duties | (6,391) | (23,347) | |
| Maintenance of social infrastructure and transfer of social assets | (6,835) | (3,669) | |
| Total costs and expenses (excluding financial services) | (482,749) | (537,089) | |
| Loss on disposals of interests in subsidiaries and associates, net | (131) | - | |
| Fair value gain from financial assets at fair value through profit or | |||
| loss, net | 48 | 814 | |
| Other operating income/(expense), net | 18 | 16,370 | (217) |
| Operating profit (excluding financial services) | 157,401 | 254,306 | |
| Net interest, fee and commission and other operating | |||
| income/(expenses) and gains/(losses) from financial services | |||
| Interest, fee and commission income | 12,590 | 12,261 | |
| Interest, fee and commission expense | (6,406) | (7,589) | |
| Net expense on creating provision for credit losses associated with | |||
| financial assets | (4,053) | (1,409) | |
| Operating expenses | (4,873) | (4,250) | |
| (Loss)/gain arising from dealing in foreign currencies, net | (26) | 2,522 | |
| Other operating expense, net | (181) | (283) | |
| Total net interest, fee, commission and other operating | |||
| (expenses)/ income and (losses)/gains from financial services | (2,949) | 1,252 | |
| Other income/(expenses) | |||
| Foreign exchange gain/(loss), net | 14 | 29,643 | (61,905) |
| Interest income (excluding financial services) | 4,031 | 4,959 | |
| Interest expense, net of amounts capitalised (excluding financial | |||
| services) | (4,951) | (2,991) | |
| Share of results of associates and joint ventures, net | (170) | 460 | |
| Total other income/(expenses), net | 28,553 | (59,477) | |
| Profit before income tax | 183,005 | 196,081 | |
| Income tax | |||
| Current income tax expense | (31,091) | (35,759) | |
| Deferred income tax expense | (4,243) | (6,122) | |
| Total income tax expense | (35,334) | (41,881) | |
| Profit from continuing operations | 147,671 | 154,200 | |
| Loss from discontinued operation | - | (14,951) | |
| Profit for the period | 147,671 | 139,249 |
| Note | Six months ended 30 June 2023 |
Six months ended 30 June 2022 |
|
|---|---|---|---|
| Other comprehensive income /(loss) net of income tax: | |||
| Continuing operations | |||
| Items that may be reclassified subsequently to profit or loss: | |||
| Foreign currency translation adjustments | 428 | (6,094) | |
| Gain/(loss) on debt financial assets at fair value through other | |||
| comprehensive income, net | 136 | (235) | |
| Items that will not be reclassified to profit or loss: | |||
| Loss on equity financial assets at fair value through other | |||
| comprehensive income, net | (29) | (471) | |
| Other comprehensive income/(loss) from continuing operations | 535 | (6,800) | |
| Other comprehensive income from discontinued operation | - | 42 | |
| Total comprehensive income for the period | 148,206 | 132,491 | |
| Profit/(loss) attributable to: | |||
| - Shareholders of PJSC Tatneft | 147,830 | 139,884 | |
| - Non-controlling interest | (159) | (635) | |
| 147,671 | 139,249 | ||
| Total comprehensive income/(loss) attributable to: | |||
| - Shareholders of PJSC Tatneft | 148,326 | 133,195 | |
| - Non-controlling interest | (120) | (704) | |
| 148,206 | 132,491 | ||
| Total comprehensive income/(loss) attributable to shareholders of | |||
| PJSC Tatneft from: | |||
| - continuing operations | 148,326 | 147,865 | |
| - discontinued operation | - | (14,670) | |
| 148,326 | 133,195 | ||
| Basic and diluted earnings per share (RR) | |||
| Ordinary | 65.69 | 62.15 | |
| Preferred | 65.69 | 62.15 | |
| Basic and diluted earnings per share from continuing | |||
| operations (RR) | |||
| Ordinary | 65.69 | 68.69 | |
| Preferred | 65.69 | 68.69 | |
| Weighted average shares outstanding (millions of shares) | |||
| Ordinary | 2,103 | 2,103 | |
| Preferred | 148 | 148 |
| (In m illi on of Ru ssia n R ubl es) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| To tal eq uit |
y o wn ed by sh |
are ho lde rs of PJ |
SC Ta tne ft |
No tro n-c llin on g |
eq To uit tal y |
||||||
| Nu (th ou mb sh san er ar ds) es of |
cap Sh ita ar e l |
Ad dit pa cap ion id- ita in al l |
Tr eas sh ar ur es y |
Ac em be tua los plo pla ne s ria ye on ns fit e l |
ad tra ju cu nsl Fo stm rre rei ati en nc on gn ts y |
oth va Ga ass lue inc er in/ ets th fin om co (lo he at mp ro an ss) e, nsi fa ug cia ne on re ve ir h t - l |
Re ear tai nin ne gs d |
To tal |
int ere st |
||
| Ba lan ce at 1 Ja nu ary 20 22 |
2,2 50 ,56 2 |
11 ,76 7 |
84 ,43 7 |
(10 ,35 9) |
(97 5) |
2,3 44 |
97 6 |
85 0,1 98 |
93 8,3 88 |
4,9 87 |
94 3,3 75 |
| Pro fit/ (lo ss) for th e s ix mo nth s |
- | - | - | - | - | - | - | 139 ,88 4 |
139 ,88 4 |
(63 5) |
139 ,24 9 |
| Ot mo he nth r c om s pre he nsi ve los s for th e s ix |
(6, 05 2) |
(63 7) |
(6, 68 9) |
(69 ) |
(6, 75 8) |
||||||
| To the tal si co x mp mo reh nth en s siv e ( los s)/ inc om e f or |
(6, 05 2) |
(63 7) |
13 9,8 84 |
13 3,1 95 |
(70 4) |
13 2,4 91 |
|||||
| Di vid en ds de cla red |
- | - | - | - | - | - | - | (36 ,32 4) |
(36 ,32 4) |
(1) | (36 ,32 5) |
| Di spo sal of su bsi dia rie s |
- | - | - | - | - | - | - | - | - | 35 6 |
35 6 |
| Ot he r m ov em ent s |
- | - | - | - | - | - | - | 184 | 184 | 56 2 |
74 6 |
| Ba lan ce at 30 Ju ne 20 22 |
2,2 50 ,56 2 |
11 ,76 7 |
84 ,43 7 |
(10 ,35 9) |
(97 5) |
(3, 70 8) |
33 9 |
95 3,9 42 |
1,0 35 ,44 3 |
5,2 00 |
1,0 40 ,64 3 |
| Ba lan ce at 1 Ja nu ary 20 23 |
2,2 50 ,56 2 |
11 ,76 7 |
84 ,43 7 |
(10 ,35 9) |
(1, 15 0) |
1,0 90 |
(18 9) |
1,0 10 ,02 7 |
1,0 95 ,62 3 |
8,8 21 |
1,1 04 ,44 4 |
| Pro fit/ (lo ss) fo r th e s ix mo nth s |
- | - | - | - | - | - | - | 147 ,83 0 |
147 ,83 0 |
(15 9) |
147 ,67 1 |
| Ot mo he nth r c om s pre he nsi ve inc om e f or the si x |
- | - | - | - | - | 42 8 |
68 | - | 49 6 |
39 | 53 5 |
| To tal co mp reh en siv e i nc om e/( los s) for |
|||||||||||
| the si x mo nth s |
- | - | - | - | - | 42 8 |
68 | 14 7,8 30 |
14 8,3 26 |
(12 0) |
14 8,2 06 |
| Di vid en ds de cla red (N ote 13 ) |
- | - | - | - | - | - | - | (62 ,36 3) |
(62 ,36 3) |
(93 ) |
(62 ,45 6) |
| Ba lan ce at 30 Ju ne 20 23 |
2,2 50 ,56 2 |
11 ,76 7 |
84 ,43 7 |
(10 ,35 9) |
(1, 15 0) |
1,5 18 |
(12 1) |
1,0 95 ,49 4 |
1,1 81 ,58 6 |
8,6 08 |
1,1 90 ,19 4 |
Consolidated
Interim Condensed Statement of Changes in Equity
(Unaudited)
TATNEFT
| Note | Six months ended 30 June 2023 |
Six months ended 30 June 2022 |
|
|---|---|---|---|
| Operating activities | |||
| Profit for the period | 147,671 | 139,249 | |
| Adjustments: | |||
| Net interest, fee and commission and other operating | |||
| expenses/(income) and losses/(gains) from financial | |||
| services | 2,949 | (1,252) | |
| Depreciation, depletion and amortization | 14 | 30,626 | 22,356 |
| Income tax expense | 35,334 | 43,425 | |
| Expected credit losses on financial assets net of reversal Impairment losses on property, plant and equipment and |
(129) | 226 | |
| other non-financial assets net of reversal | 9 | 14,286 | 5,285 |
| Loss on disposals of interests in subsidiaries and associates, | |||
| net | 131 | 19,630 | |
| Income from changes in the fair value of financial measured | |||
| at fair value through profit or loss, net | (48) | (814) | |
| Gain from purchase | 18 | (17,834) | - |
| Effects of foreign exchange | 1,714 | (1,440) | |
| Share of results of associates and joint ventures, net | 170 | (460) | |
| Interest income (excluding financial services) | (4,031) | (4,974) | |
| Interest expense, net of amounts capitalised (excluding | |||
| financial services) | 4,951 | 3,246 | |
| Other | (8,152) | (2,222) | |
| Changes in working capital related to operating activities, | |||
| excluding cash: | |||
| Accounts receivable | (23,826) | (37,939) | |
| Inventories | (13,101) | (10,140) | |
| Prepaid expenses and other current assets | (26,364) | (20,374) | |
| Securities at fair value through profit or loss Accounts payable and accrued liabilities |
59 (3,379) |
101 (6,525) |
|
| Taxes payable, other than income tax | 15,225 | 12,968 | |
| Net cash provided by operating activities before income tax | |||
| and interest (excluding financial services) | 156,252 | 160,346 | |
| Net interest, fee and commission and other operating | |||
| (expenses)/income and (losses)/gains from financial services | (2,949) | 1,252 | |
| Adjustments: | |||
| Net expense on creating of provision for credit losses | |||
| associated with financial assets | 4,053 | 1,409 | |
| Provision for losses on credit related commitments | 51 | 44 | |
| Other | 13 | (55) | |
| Changes in working capital related to financial services, excluding cash: |
|||
| Mandatory reserve deposits with the Bank of Russia | (525) | 1,051 | |
| Due from banks | (1,860) | 2,383 | |
| Loans to customers | 616 | (9,316) | |
| Due to banks and the Bank of Russia | 11,336 | (20,029) | |
| Customer accounts | (37,706) | 101,238 | |
| Promissory notes issued | (105) | (167) | |
| Securities at fair value through profit or loss | 966 | 266 | |
| Other financial liabilities at fair value through profit or loss | (53) | (7,150) | |
| Net cash (used in)/ provided by operating activities from | |||
| financial services before income tax | (26,163) | 70,926 | |
| Income taxes paid | (35,461) | (46,757) | |
| Interest paid (excluding financial services) | (1,174) | (1,935) | |
| Interest received (excluding financial services) | 3,421 | 4,918 | |
| Net cash provided by operating activities | 96,875 | 187,498 |
| Note | Six months ended 30 June 2023 |
Six months ended 30 June 2022 |
|
|---|---|---|---|
| Investing activities | |||
| Additions to property, plant and equipment | (97,674) | (71,419) | |
| Proceeds from disposal of property, plant and equipment | 66 | 251 | |
| Net cash flow from acquisitions of subsidiaries | 18 | (39,378) | (5,392) |
| Net cash flow from disposal of subsidiaries | - | (2,950) | |
| Purchase of securities at fair value through other comprehensive | |||
| income | (5,720) | (3,818) | |
| Purchase of securities at amortised cost | (2,563) | (9,637) | |
| Proceeds from disposal of securities at fair value through other | |||
| comprehensive income | 1,817 | 3,958 | |
| Proceeds from redemption of securities at amortised cost | 7,482 | 3,325 | |
| Proceeds from sale of non-current assets held for sale | 203 | 116 | |
| Proceeds from redemption of bank deposits measured at amortised | |||
| cost | - | 53,109 | |
| Placement of bank deposits measured at amortised cost | - | (12,750) | |
| Proceeds from redemption of bank deposits measured at fair value | |||
| through profit or loss Placement of bank deposits measured at fair value through profit |
1,726 | 29,872 | |
| or loss | - | (5,105) | |
| Proceeds from redemption of loans and notes receivable | 662 | 647 | |
| Issuance of loans and notes receivable | (7,948) | (888) | |
| Net cash flow from currency swaps | - | 550 | |
| Advance payment for the acquisition of other long-term assets | (8,203) | - | |
| Proceeds from sale of other non-current assets | 473 | 191 | |
| Proceeds from government grants | 511 | 1,892 | |
| Net cash used in investing activities | (148,546) | (18,048) | |
| Financing activities | |||
| Proceeds from issuance of debt (excluding financial services) | 2,569 | 1,488 | |
| Repayment of debt (excluding financial services) | (5,789) | (1,845) | |
| Repayment of principal portion of lease liabilities | (1,860) | (738) | |
| Redemption of bonds | (2,008) | (1,190) | |
| Dividends paid to shareholders | 13 | (16,196) | (22,396) |
| Dividends not claimed | 19,868 | - | |
| Dividends paid to non-controlling shareholders | (93) | (1) | |
| Net cash used in financing activities | (3,509) | (24,682) | |
| Net change in cash and cash equivalents | (55,180) | 144,768 | |
| Effect of foreign exchange on cash and cash equivalents | 11,883 | (24,309) | |
| Cash and cash equivalents at the beginning of the year | 4 | 167,864 | 66,487 |
| Cash and cash equivalents at the end of the period | 4 | 124,567 | 186,946 |
PJSC TATNEFT n.a. V.D. Shashin (the "Company") and its controlled subsidiaries (jointly referred to as the "Group") are engaged in crude oil exploration, development and production principally in the Republic of Tatarstan ("Tatarstan"), a republic within the Russian Federation. The Group also engages in refining of crude oil and associated petroleum gas processing, marketing of crude oil and refined products, production and sale of tires, financial services (Note 14).
The Company was incorporated as an open joint stock company (now referred to as a public joint stock company) effective in January 1994 pursuant to the approval of the State Property Management Committee of the Republic of Tatarstan in accordance with Decree of the President of the Russian Federation No. 1403 on Privatization and Restructuring of Enterprises and Corporations into Joint-Stock Companies.
The Company does not have an ultimate controlling party.
As at 30 June 2023 and 31 December 2022 the government of Tatarstan controls about 36% of the Company's voting stock. Tatarstan also holds a "Golden Share", a special governmental right, in the Company. The exercise of its powers under the Golden Share enables the Tatarstan government to appoint one representative to the Board of Directors and one representative to the Revision Committee of the Company as well as to veto certain major decisions, including those relating to changes in the share capital, amendments to the Charter, liquidation or reorganization of the Company and "major" and "interested party" transactions as defined under Russian law. The Golden Share currently has an indefinite term.
At 30 June 2023 and 31 December 2022 the authorised, issued and paid share capital of PJSC Tatneft consists of 2,178,690,700 voting ordinary shares and 147,508,500 non-voting preferred shares; both classes of shares have a nominal value of RR 1.00 per share.
At 30 June 2023 and 31 December 2022 treasury shares include 75,636,735 ordinary shares of the Company owned by wholly-owned subsidiaries of the Group.
The Company is domiciled in the Russian Federation. The address of its registered office is Lenina St., 75, Almetyevsk, Republic of Tatarstan, Russian Federation.
The consolidated interim condensed financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting". The consolidated interim condensed financial statements should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2022, which have been prepared in accordance with International Financial Reporting Standards ("IFRS").
These consolidated interim condensed financial statements do not include all the information required in the annual IFRS financial statements. The Company omitted disclosures which would substantially duplicate the disclosures contained in its 2022 audited consolidated financial statements, such as disclosures and details of accounts which have not changed significantly in amount or composition. Management believes that the information in these consolidated interim condensed financial statement is sufficiently disclosed to not inform users if are read in conjunction with the Group's 2022 audited consolidated financial statements.
The accounting policies used in preparing these consolidated interim condensed financial statements were the same as those that applied to the consolidated financial statements for the previous financial year, except for the income tax accounting policy, which is reflected in these consolidated interim condensed financial statements based on an analysis of the weighted average annual income tax rate expected for the full financial year.
Use of estimates in the preparation of financial statements. The Group makes estimates and assumptions that affect the amounts recognised in the financial statements and the carrying amounts of assets and liabilities within the next financial year. Estimates and judgements are continually evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgements that have the most significant effect on the amounts recognised in the consolidated interim condensed financial statements and estimates that can cause a significant adjustment to the carrying amount of assets and liabilities within the next financial year include:
In preparing of these consolidated interim condensed financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2022, excluding impairment of property, plant and equipment presented in Note 9.
Operations for the sale and purchase of oil under contracts for counter oil deliveries. During the six months ended 30 June 2023 and 2022 sales of crude oil under counter-delivery contracts in the amount of RR 97,862 million and RR 179,958 million respectively are presented net in the consolidated interim condensed statement of profit or loss and other comprehensive income of the Group in accordance with the IFRS 15 requirements for exchange of products of similar quality.
Functional and presentation currency. The presentation currency of the Group and the functional currency of the most Group's subsidiaries is the Russian Ruble.
The official rate of exchange, as published by the Central Bank of Russian Federation ("Bank of Russia"), of the Russian Ruble ("RR") to the US Dollar ("US \$") at 30 June 2023 and 30 June 2022 was RR 87.03 and RR 51.16 to US \$, respectively. Average rate of exchange for the six months ended 30 June 2023 and 30 June 2022 were RR 76.90 and RR 76.30 per US \$, respectively.
New standards and amendments to existing standards effective from 1 January 2023 did not have a material impact on the Group's consolidated financial statements. In addition, the Management of the Group does not expect that the amendments to current standards issued in 2023 prior to the date of signing of these consolidated interim condensed financial statements will have a material impact on the Group's consolidated financial statements.
| At 30 June 2023 | At 31 December | |
|---|---|---|
| 2022 | ||
| Cash on hand and in banks | 55,775 | 86,582 |
| Term deposits with original maturity of less than three months | 68,792 | 81,282 |
| Total cash and cash equivalents | 124,567 | 167,864 |
| At 30 June 2023 | At 31 December | |
|---|---|---|
| 2022 | ||
| Short-term accounts receivable: | ||
| Trade receivables | 151,294 | 102,642 |
| Other financial receivables | 14,325 | 16,250 |
| Other non-financial receivables | 119 | 131 |
| Less credit loss allowance | (12,276) | (11,154) |
| Total short-term accounts receivable | 153,462 | 107,869 |
| Long-term accounts receivable: | ||
| Trade receivables | 352 | 431 |
| Other financial receivables | 12,998 | 12,848 |
| Less credit loss allowance | (451) | (456) |
| Total long-term accounts receivable | 12,899 | 12,823 |
| Total accounts receivable | 166,361 | 120,692 |
Other short-term financial assets comprise the following:
| At 30 June 2023 | At 31 December 2022 |
|
|---|---|---|
| Financial assets measured at amortised cost | ||
| Securities (net of credit loss allowance of RR 15 million and of | ||
| RR 29 million as at 30 June 2023 and 31 December 2022 | ||
| respectively): | 4,001 | 12,034 |
| Russian government and municipal debt securities | 415 | 20 |
| Corporate debt securities | 3,586 | 12,014 |
| Other (net of credit loss allowance of RR 229 million and of | ||
| RR 327 million as at 30 June 2023 and 31 December 2022 | ||
| respectively) | 4,347 | 4,025 |
| Total | 8,348 | 16,059 |
| Financial assets measured at fair value through profit or loss | 5,556 | 5,998 |
| Financial assets measured at fair value through other | ||
| comprehensive income | 2,859 | 1,707 |
| Total short-term financial assets | 16,763 | 23,764 |
Other long-term financial assets comprise the following:
| At 30 June 2023 | At 31 December | |
|---|---|---|
| Financial assets measured at amortised cost | 2022 | |
| Loans (net of credit loss allowance of RR 16,874 million and of RR | ||
| 17,647 million as at 30 June 2023 and 31 December 2022 | ||
| respectively) | 15,234 | 8,138 |
| Securities (net of credit loss allowance of RR 39 million as at 30 | ||
| June 2023 and 31 December 2022): | 22,304 | 15,323 |
| Russian government and municipal debt securities | 2,331 | 2,434 |
| Corporate debt securities | 19,973 | 12,889 |
| Other (net of credit loss allowance of RR 8,565 million and of RR | ||
| 4,659 million as at 30 June 2023 and 31 December 2022 | ||
| respectively) | 6,277 | 6,605 |
| Total | 43,815 | 30,066 |
| Financial assets measured at fair value through profit or loss | 2,252 | 2,331 |
| Financial assets measured at fair value through other | ||
| comprehensive income | ||
| Securities: | 61,644 | 57,844 |
| Russian government and municipal debt securities | 14,276 | 14,208 |
| Corporate shares | 12,648 | 12,834 |
| Corporate debt securities | 22,374 | 19,503 |
| Foreign country's debt securities | 776 | 636 |
| Investment fund units | 11,570 | 10,663 |
| Total | 61,644 | 57,844 |
| Total long-term financial assets | 107,711 | 90,241 |
| At 30 June 2023 | At 31 December 2022 |
|
|---|---|---|
| Materials and supplies | 42,225 | 32,725 |
| Crude oil | 16,828 | 15,799 |
| Refined oil products | 28,808 | 21,657 |
| Supplies and finished goods of tires business (Note | ||
| 18) | 9,817 | - |
| Other finished products and goods | 6,115 | 7,201 |
| Total inventories | 103,793 | 77,382 |
| At 30 June 2023 | At 31 December 2022 |
|
|---|---|---|
| Prepaid export duties | 1,194 | 1,569 |
| VAT recoverable | 7,177 | 6,130 |
| Advances | 9,985 | 7,983 |
| Prepaid transportation expenses | 4,581 | 2,923 |
| Excise | 31,174 | 12,323 |
| Other | 5,522 | 1,270 |
| Prepaid expenses and other current assets | 59,633 | 32,198 |
| Oil and | Buildings | Machinery | Construc | Total | |
|---|---|---|---|---|---|
| gas | and | and | tion in | ||
| properties | constructions | equipment | progress | ||
| Cost | |||||
| As at 31 December 2021 | 459,339 | 339,619 | 248,819 | 264,690 | 1,312,467 |
| Additions | - | - | - | 74,276 | 74,276 |
| Disposals | (209) | (521) | (1,280) | (241) | (2,251) |
| Changes in Group structure | - | (6,419) | (21,619) | (29,033) | (57,071) |
| Transfers | 6,788 | 23,822 | 14,085 | (44,695) | - |
| Changes in decommissioning | |||||
| provision | 1,007 | - | - | - | 1,007 |
| Currency translation effect | - | (408) | (282) | (783) | (1,473) |
| As at 30 June 2022 | 466,925 | 356,093 | 239,723 | 264,214 | 1,326,955 |
| Depreciation, depletion and | |||||
| amortisation, impairment | |||||
| As at 31 December 2021 | 228,448 | 75,224 | 99,546 | 29,467 | 432,685 |
| Depreciation charge | 11,977 | 4,643 | 5,849 | - | 22,469 |
| Impairment | 1,410 | 67 | 29 | 2,164 | 3,670 |
| Disposals | (133) | (165) | (668) | - | (966) |
| Changes in Group structure | - | (4,518) | (23,383) | (2,021) | (29,922) |
| Transfers | 93 | 195 | (288) | - | - |
| Currency translation effect | - | (80) | (71) | - | (151) |
| As at 30 June 2022 | 241,795 | 75,366 | 81,014 | 29,610 | 427,785 |
| Net book value | |||||
| As at 31 December 2021 | 230,891 | 264,395 | 149,273 | 235,223 | 879,782 |
| As at 30 June 2022 | 225,130 | 280,727 | 158,709 | 234,604 | 899,170 |
| Cost | |||||
| As at 31 December 2022 | 516,865 | 385,300 | 258,668 | 278,454 | 1,439,287 |
| Additions | - | - | - | 97,394 | 97,394 |
| Disposals | (795) | (306) | (1,458) | (247) | (2,806) |
| Changes in the Group structure | |||||
| (Note 18) | - | 13,262 | 19,778 | 696 | 33,736 |
| Transfers | 23,334 | 28,307 | 19,518 | (71,159) | - |
| Changes in decommissioning | |||||
| provision | (25,150) | - | - | - | (25,150) |
| Currency translation effect | - | 828 | 1,102 | (977) | 953 |
| As at 30 June 2023 | 514,254 | 427,391 | 297,608 | 304,161 | 1,543,414 |
| Depreciation, depletion and | |||||
| amortisation, impairment | |||||
| As at 31 December 2022 | 265,433 | 83,241 | 85,240 | 33,163 | 467,077 |
| Depreciation, depletion and | |||||
| amortisation | 12,004 | 7,878 | 7,831 | - | 27,713 |
| Impairment | 2,654 | 1,676 | 3,438 | 1,980 | 9,748 |
| Disposals | (561) | (235) | (734) | - | (1,530) |
| Transfers | 209 | (211) | 74 | (72) | - |
| Currency translation effect | - | 42 | 31 | - | 73 |
| As at 30 June 2023 | 279,739 | 92,391 | 95,880 | 35,071 | 503,081 |
| Net book value | |||||
| As at 31 December 2022 | 251,432 | 302,059 | 173,428 | 245,291 | 972,210 |
| As at 30 June 2023 | 234,515 | 335,000 | 201,728 | 269,090 | 1,040,333 |
Due to indications of possible impairment as at 30 June 2023 the Group conducted impairment testing for individual assets, the current economic performance of which does not correspond to the forecast.
For the six months ended 30 June 2023 the Group recognised an impairment of the following assets:
An impairment loss is included in the corresponding line of the consolidated interim condensed financial statement of profit or loss and other comprehensive income.
The following table summarizes changes in the Group's decommissioning provision for the year:
| Six months ended | Six months ended | |
|---|---|---|
| 30 June 2023 | 30 June 2022 | |
| Balance at the beginning of period | 54,177 | 38,710 |
| Unwinding of discount | 2,674 | 1,611 |
| New obligations | 223 | 200 |
| Expenses on current obligations | (1) | - |
| Changes in estimates | (25,373) | 807 |
| Balance at the end of period | 31,700 | 41,328 |
| Less: current portion of decommissioning provisions (Note 12) | (183) | (57) |
| Long-term balance at the end of period | 31,517 | 41,271 |
The decrease in the provision for decommissioning of assets was primarily due to an increase in proved developed oil reserves and an increase in the production horizon.
The Group's effective income tax rate differs from the statutory tax rate primarily due to non-deductible expenses, including social expenses.
The Group is subject to a number of taxes other than income taxes, which are detailed as follows:
| Six months ended | Six months ended | |
|---|---|---|
| 30 June 2023 | 30 June 2022 | |
| Mineral extraction tax | 178,044 | 313,530 |
| Tax on additional income from hydrocarbon extraction | 33,734 | 81,894 |
| Excise, | (53,950) | (131,354) |
| incl. reverse excise | (103,185) | (171,474) |
| Property tax | 7,052 | 6,090 |
| Other | 1,243 | 939 |
| Total taxes, other than income taxes | 166,123 | 271,099 |
Taxes payable, other than income taxes were as follows:
| At 30 June | At 31 December | |
|---|---|---|
| 2023 | 2022 | |
| Mineral extraction tax | 32,041 | 21,650 |
| Tax on additional income from hydrocarbon extraction | 22,941 | 18,395 |
| Value Added Tax | 18,001 | 15,216 |
| Excise | 8,427 | 8,319 |
| Export duties | - | 672 |
| Property tax | 3,605 | 3,547 |
| Other | 4,496 | 4,419 |
| Total taxes payable, other than income taxes | 89,511 | 72,218 |
| At 30 June 2023 |
At 31 December 2022 |
|
|---|---|---|
| Short-term debt | ||
| Subordinated loans | 21 | 22 |
| Promissory notes issued | 1,781 | 276 |
| Other debt | 1,187 | - |
| Short-term debt | 2,989 | 298 |
| Сurrent portion of long-term debt | 912 | 2,367 |
| Total short-term debt and current portion of long | ||
| term debt | 3,901 | 2,665 |
| Long-term debt | ||
| Bonds issued | 2 | 2,057 |
| Promissory notes issued | 10,543 | 11,621 |
| Other debt | 9,606 | 525 |
| Total long-term debt | 20,151 | 14,203 |
| Less: current portion of long-term debt | (912) | (2,367) |
| Total long-term debt, net of current portion | 19,239 | 11,836 |
The increase in the lines "Other debt" was mainly due to the acquisition of a business (Note 18).
Debt issued to related parties is presented in Note 15.
| At 30 June | At 31 December | |
|---|---|---|
| 2023 | 2022 | |
| Trade payables | 62,958 | 49,609 |
| Current portion of lease liabilities | 3,580 | 974 |
| Other payables | 513 | 481 |
| Total financial liabilities within trade and other | ||
| payables | 67,051 | 51,064 |
| Salaries and wages payable | 13,549 | 13,051 |
| Current portion of long-term employee incentives program | 80 | 80 |
| Advances received from customers | 18,583 | 21,118 |
| Current portion of decommissioning provisions (Note 9) | 183 | 183 |
| Other accounts payable and accrued liabilities | 12,940 | 7,440 |
| Total non-financial liabilities | 45,335 | 41,872 |
| Accounts payable and accrued liabilities | 112,386 | 92,936 |
In June 2023, the shareholders of the Company approved dividends for the year ended 31 December 2022, in the amount of RR 67.28 per preferred and ordinary share, including previously paid interim dividends for the six and nine months of 2022, in the amount of RR 39.57 per preferred and ordinary share.
In December 2022, the shareholders of the Company approved the payment of interim dividends for the nine months ended 30 September 2022, in the amount of RR 39.57 per preferred and ordinary share, including previously paid interim dividends for the six months ended 30 June 2022, in the amount of RR 32.71 per preferred and ordinary share.
Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the Board of Directors and the Management Committee and for which discrete financial information is available.
Segments whose revenue, result or assets are 10% or more of all the segments are reported separately.
The Group's business activities are conducted predominantly through four main operating segments:
Other sales include revenues from ancillary services provided by the specialised subdivisions and subsidiaries of the Group, such as sales of oilfield equipment, revenues from the sale of auxiliary petrochemical related services and materials as well as other business activities, which do not constitute reportable business segments.
The Group evaluates performance of its reportable operating segments and allocates resources based on segment earnings, defined as profit before income tax not including interest income and expense (excluding financial services), gains from equity investments, other income (expenses). Intersegment sales are at prices that approximate market. The Group uses an export netback calculated based on average Urals quotes less export duty, freight and transportation costs to calculate the cost of its own oil for refining. The Group financing including interest expense and interest income (excluding financial services) and income taxes are managed on a Group basis and are not allocated to operating segments.
For the six months ended 30 June 2023, revenues of RR 68,530 million or 11% of the Group's total sales and operating revenues are derived from one external customer.
For the six months ended 30 June 2022, revenues of RR 107,268 million or 13% of the Group's total sales and operating revenues are derived from one external customer.
These revenues represent sales of crude oil and are attributable to the exploration and production segment.
Management does not believe the Group is dependent on any particular customer.
| Six months ended 30 June 2023 |
Six months ended 30 June 2022 |
|
|---|---|---|
| Exploration and production | ||
| Domestic sales of own crude oil | 92,381 | 132,116 |
| Own crude oil sales to far abroad countries | 119,648 | 173,106 |
| Other | 4,820 | 3,439 |
| Intersegment sales | 162,368 | 262,012 |
| Total exploration and production | 379,217 | 570,673 |
| Refining and marketing | ||
| Domestic sales | ||
| Refined products | 250,460 | 219,697 |
| Total Domestic sales | 250,460 | 219,697 |
| Near abroad countries sales | ||
| Refined products | 11,804 | 5,740 |
| Total near abroad countries sales | 11,804 | 5,740 |
| Far abroad countries sales | ||
| Crude oil purchased for resale | - | 1,825 |
| Refined products | 97,472 | 203,581 |
| Total far abroad countries sales | 97,472 | 205,406 |
| Other | 10,637 | 13,383 |
| Intersegment sales | 3,182 | 1,762 |
| Total refining and marketing | 373,555 | 445,988 |
| Tires business | ||
| Tires – domestic sales | 5,199 | - |
| Tires – near abroad countries sales | 1,068 | - |
| Other | 135 | - |
| Total tires business | 6,402 | - |
| Financial services | ||
| Interest income | 10,681 | 10,642 |
| Fee and commission income | 1,909 | 1,619 |
| Total financial services | 12,590 | 12,261 |
| Total segment sales | 771,764 | 1,028,922 |
| Corporate and other sales | 30,239 | 37,911 |
| Elimination of intersegment sales | (165,550) | (263,774) |
| Total sales | 636,453 | 803,059 |
| Six months ended | Six months ended | |
|---|---|---|
| 30 June 2023 | 30 June 2022 | |
| Segments result | ||
| Exploration and production | 78,344 | 63,074 |
| Refining and marketing | 102,913 | 164,466 |
| Tires business | (4,176) | - |
| Financial services | (1,028) | (840) |
| Total segments result | 176,053 | 226,700 |
| Corporate and other | 8,042 | (33,047) |
| Other (expenses)/income, net (excluding exchange | ||
| differences) | (1,090) | 2,428 |
| Profit before income tax | 183,005 | 196,081 |
Segment result includes foreign exchange gain (loss), net. For the six months ended 30 June 2023, the Group recorded a foreign exchange gain of RR 46,758 million and a foreign exchange loss of RR 17,115 million in the consolidated interim condensed statement of profit or loss and other comprehensive income on a net basis (for the six months ended 30 June 2022: RR 58,224 million and RR 120,129 million, respectively). Foreign exchange gain and loss were received mainly on receivables from operating activities from the sale of crude oil and refined products for export, as well as from the revaluation of cash in foreign currencies.
"Corporate and other" line includes Head Office administrative expenses, impairment losses on financial assets net of reversal, impairment losses and losses on disposal on property, plant and equipment and other non-financial assets, charity expenses, maintenance of social infrastructure and transfer of social assets, income from changes in the fair value of financial assets measured at fair value through profit or loss, and gain from purchase (Note 18).
| At 30 June 2023 |
At 31 December 2022 |
|
|---|---|---|
| Assets | ||
| Exploration and production | 472,586 | 446,794 |
| Refining and marketing | 721,786 | 630,216 |
| Tires business | 68,251 | - |
| Financial services | 272,925 | 319,444 |
| Corporate and other | 317,577 | 279,383 |
| Total assets | 1,853,125 | 1,675,837 |
As at 30 June 2023 corporate and other includes RR 117,628 million of property, plant and equipment, RR 23,899 million of securities measured at fair value through other comprehensive income, RR 5,696 million loans receivable, RR 62,773 million of bank deposits measured at amortised cost, RR 28,397 million of cash, RR 23,213 million of inventories.
As at 31 December 2022 corporate and other assets includes RR 100,371 million of property, plant and equipment, RR 22,079 million of securities measured at fair value through other comprehensive income, RR 12,551 million loans receivable, RR 75,080 million of bank deposits measured at amortised cost, RR 3,451 million of cash, RR 18,070 million of inventories.
The Group's assets and operations are primarily located and conducted in the Russian Federation.
| Six months ended | Six months ended | |
|---|---|---|
| 30 June 2023 | 30 June 2022 | |
| Depreciation, depletion and amortization | ||
| Exploration and production | 16,521 | 12,854 |
| Refining and marketing | 10,349 | 7,032 |
| Tires business | 1,348 | - |
| Financial services | 234 | 180 |
| Corporate and other | 2,174 | 1,785 |
| Total depreciation, depletion and amortization | 30,626 | 21,851 |
| Additions to property, plant and equipment | ||
| Exploration and production | 47,414 | 33,215 |
| Refining and marketing | 36,148 | 28,359 |
| Tires business | 27,704 | - |
| Financial services | 60 | 27 |
| Corporate and other | 19,804 | 12,675 |
| Total additions to property, plant and equipment | 131,130 | 74,276 |
Additions to property, plant and equipment of exploration and production segment are presented net of changes in estimated decommissioning provisions (Note 9). Total additions from property, plant and equipment for the six months ended 30 June 2022 is presented net of additions from discontinued operation.
Parties are generally considered to be related if the parties are under common control or if one party has the ability to control the other party or can exercise significant influence or joint control over the other party in making financial and operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
Transactions are entered into in the normal course of business with associates, joint ventures, government related companies, key management personnel and other related parties. These transactions include sales and purchases of refined products, purchases of electricity, transportation services and financial services. The Group enters into transactions with related parties based on market or regulated prices.
The amounts of transactions for each period with associates, joint ventures and other related parties are as follows:
| Six months ended 30 June 2023 |
Six months ended 30 June 2022 |
|
|---|---|---|
| Revenues and income | 637 | 118 |
| Costs and expenses | 595 | 484 |
The outstanding balances with associates, joint ventures and other related parties were as follows:
| At 30 June | At 31 December | |
|---|---|---|
| 2023 | 2022 | |
| Short-term assets | 2,731 | 2,279 |
| Long-term assets | 19,387 | 12,157 |
| Short-term liabilities | (2,200) | (2,076) |
| Long-term liabilities | (472) | - |
Long-term assets mainly include securities at fair value through other comprehensive income, other loans and loans to customers.
The amounts of transactions for each period with Government related companies are as follows:
| Six months ended | Six months ended | |
|---|---|---|
| 30 June 2023 | 30 June 2022 | |
| Sales of crude oil | 10,279 | 14,734 |
| Sales of refined products | 16,990 | 13,845 |
| Other sales | - | 14,299 |
| Other proceeds | 2,366 | 5,052 |
| Interest income | 4,900 | 3,758 |
| Income from changes in the fair value of financial assets | - | 1,367 |
| Interest expense | 204 | 357 |
| Purchases of crude oil | - | 1,346 |
| Purchases of refined products and natural gas | 8,605 | 7,754 |
| Purchases of electricity | 13,457 | 11,793 |
| Purchases of transportation and compounding services | 16,830 | 22,562 |
| Other purchases | 4,618 | 3,649 |
Other sales include proceeds from assignment of claims and sale of interests and shares.
The outstanding balances with Government related companies were as follows:
| At 30 June 2023 |
At 31 December 2022 |
|
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 91,304 | 79,214 |
| Financial services: Mandatory reserve deposits with the | ||
| Bank of Russia | 903 | 378 |
| Accounts receivable | 6,015 | 5,733 |
| Financial services: Loans to customers | 2,639 | 251 |
| Other short-term financial assets | ||
| Securities measured at amortised cost | 3,398 | 5,966 |
| Other | 2,212 | 2,069 |
| Prepaid expenses and other current assets | 3,326 | 3,290 |
| Total short-term assets | 109,797 | 96,901 |
| Financial services: Loans to customers | 5,293 | 7,436 |
| Accounts receivable | 12,179 | 12,060 |
| Other long-term financial assets | ||
| Securities measured at fair value through other | ||
| comprehensive income | 42,240 | 39,478 |
| Securities measured at amortised cost | 13,109 | 13,826 |
| Other loans | - | 16 |
| Advances for the acquisition of non-current assets | 10,328 | 6,629 |
| Total long-term assets | 83,149 | 79,445 |
| Liabilities | ||
| Accounts payable and accrued liabilities | (3,814) | (4,536) |
| Financial services: Due to banks and the Bank of Russia | (1,908) | (2,356) |
| Financial services: Customer accounts | (78) | (1,097) |
| Financial services: Other financial liabilities at fair value | ||
| through profit or loss | (695) | (819) |
| Debt | (118) | (199) |
| Total short-term liabilities | (6,613) | (9,007) |
| Financial services: Due to banks and the Bank of Russia | (4,294) | (2,883) |
| Government grants | (29,100) | (28,948) |
| Other long-term liabilities | (395) | (365) |
| Total long-term liabilities | (33,789) | (32,196) |
As at 30 June 2023 guarantees issued to government related parties amounted to RR 5,775 million (as at 31 December 2022: RR 5,575 million).
At 30 June 2023 and 31 December 2022 the Group's key management personnel accounts in the customer accounts amounted to RR 28,780 million and RR 33,079 million, respectively.
During the six months ended 30 June 2023, there were no significant changes in the terms and conditions of remuneration for key management personnel.
For the six months ended 30 June 2023, there were no significant changes in contingent and contractual commitments, except for capital commitments, which increased by approximately RR 55 billion. This increase is mainly due to the conclusion of new contracts in the framework of the development of the petrochemical business and oil refining and payments under contracts in force at the reporting date.
The economy of the Russian Federation displays certain characteristics of an emerging market. It is particularly sensitive to oil and gas prices. The legal, tax and regulatory frameworks continue to develop and are subject to frequent changes and varying interpretations. The Russian economy continues to be negatively impacted by ongoing political tension in the region and sanctions imposed by a number of countries against certain sectors of the Russian economy, Russian companies and individuals.
Ban imposed in 2022 by a number of countries on new investments by citizens and legal entities of such countries in the energy industry of Russia, as well as on the supply of certain nomenclatures of goods, equipment and a number of technologies continues. Since December 2022, some countries, including EU countries, have banned their citizens and legal entities from importing Russian oil, as well as from providing brokerage, transport, insurance and other services in relation to Russian oil transported by tankers and sold at a price above the price threshold set by these countries. In February 2023, similar restrictive measures came into force for Russian oil products.
Further limitations on business activity affecting companies operating in the Russian Federation, as well as further negative consequences for the Russian economy in general cannot be ruled out, but it is not possible to determine the duration, full extent and scale of possible effects.
The Group is characterized by a low level of debt and, although the current uncertainty may affect the Group's future profitability and cash flows in the near future, management believes this will not affect the Group's ability to continue as a going concern and meet its obligations for the foreseeable future.
The Group's management takes the necessary measures to ensure its sustainable operation. However, the future impact of the current economic and geopolitical situation is difficult to predict and the Group's management's current expectations and estimates may differ from actual results.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction between market participants at the measurement date. The estimated fair values of financial instruments are determined with reference to various market information and other valuation techniques as considered appropriate. The different levels of fair value hierarchy have been defined as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities that Group has the ability to assess at the measurement date.
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 – Unobservable inputs for the asset or liability. These inputs reflect the Group's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
The levels in the fair value hierarchy into which the recurring fair value measurements are categorised are as follows:
| At 30 June 2023 | ||||
|---|---|---|---|---|
| Fair value | ||||
| Level 1 | Level 2 | Level 3 | Carrying value | |
| Securities measured at fair value | ||||
| through profit or loss | 5,326 | 219 | 191 | 5,736 |
| Derivatives measured at fair value | ||||
| through profit or loss | - | 1 | - | 1 |
| Loans measured at fair value | ||||
| through profit or loss | - | - | 2,071 | 2,071 |
| Securities measured through other | ||||
| comprehensive income | 25,099 | 17,955 | 21,449 | 64,503 |
| Investment property | - | - | 893 | 893 |
| Financial services: Other financial | ||||
| liabilities measured at fair value | ||||
| through profit or loss | (695) | (17) | - | (712) |
| Total | 29,730 | 18,158 | 24,604 | 72,492 |
| At 31 December 2022 | ||||
|---|---|---|---|---|
| Fair value | ||||
| Level 1 | Level 2 | Level 3 | Carrying value | |
| Financial services: Loans to | ||||
| customers measured at fair value | ||||
| through profit or loss | - | - | 37 | 37 |
| Securities measured at fair value | ||||
| through profit or loss | 4,438 | 479 | 690 | 5,607 |
| Derivatives measured at fair value | ||||
| through profit or loss | - | 562 | - | 562 |
| Loans measured at fair value | ||||
| through profit or loss | - | - | 2,160 | 2,160 |
| Securities measured through other | ||||
| comprehensive income | 31,570 | 7,334 | 20,647 | 59,551 |
| Investment property | - | - | 786 | 786 |
| Financial services: Other financial | ||||
| liabilities measured at fair value | ||||
| through profit or loss | (526) | (907) | - | (1,433) |
| Total | 35,482 | 7,468 | 24,320 | 67,270 |
There were no changes in valuation technique for Level 2 and Level 3 recurring fair value measurements during the six months ended 30 June 2023 and year ended 31 December 2022.There have been no transfers between Level 1, Level 2 and Level 3 during these periods.
Fair values analysed by level in the fair value hierarchy and carrying value of assets and liabilities not measured at fair value are as follows:
| At 30 June 2023 | At 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | |||||||
| Carrying | Carrying | |||||||
| Level 1 | Level 2 | Level 3 | value | Level 1 | Level 2 | Level 3 | value | |
| Assets | ||||||||
| Cash and cash equivalents | ||||||||
| Cash on hand and in | ||||||||
| banks | 3,697 | 52,078 | - | 55,775 | 3,599 | 82,983 | - | 86,582 |
| Term deposits | - | 68,792 | - | 68,792 | - | 81,282 | - | 81,282 |
| Financial services: |
||||||||
| Mandatory reserve |
||||||||
| deposits with the Bank of | ||||||||
| Russia Accounts receivable |
- | 903 | - | 903 | 378 | - | - | 378 |
| Trade receivables | - | - | 144,287 | 144,287 | - | - | 97,356 | 97,356 |
| Other financial |
||||||||
| receivables | - | 933 | 21,022 | 21,955 | - | 1,229 | 21,976 | 23,205 |
| Financial services: Loans | ||||||||
| to customers measured at | ||||||||
| amortised cost | - | - | 160,961 | 162,251 | - | - | 161,065 | 157,369 |
| Other financial assets | ||||||||
| Loans measured at |
||||||||
| amortised cost | - | - | 19,581 | 19,581 | - | - | 11,622 | 11,622 |
| Securities measured at | ||||||||
| amortised cost | 17,246 | 4,748 | 3,124 | 26,305 | 15,761 | 4,952 | 6,240 | 27,357 |
| Other | - | - | 6,277 | 6,277 | - | 543 | 6,606 | 7,146 |
| Total | 20,943 | 127,454 | 355,252 | 506,126 | 19,738 | 170,989 | 304,865 | 492,297 |
| Liabilities | ||||||||
| Accounts payable | ||||||||
| Trade payables | - | - | 62,958 | 62,958 | - | - | 49,609 | 49,609 |
| Current portion of lease | ||||||||
| liabilities | - | - | 3,580 | 3,580 | - | - | 974 | 974 |
| Other payables | - | - | 513 | 513 | - | - | 481 | 481 |
| Dividend payable | - | - | 92,060 | 92,060 | - | - | 26,025 | 26,025 |
| Non-current lease |
||||||||
| liabilities | - | - | 13,052 | 13,052 | - | - | 2,641 | 2,641 |
| Debt | ||||||||
| Bonds issued | - | 2 | - | 2 | - | 2,052 | - | 2,057 |
| Subordinated debt | - | 21 | - | 21 | - | 22 | - | 22 |
| Promissory notes issued | - | 12,319 | - | 12,324 | - | 11,666 | - | 11,897 |
| Other debt | - | - | 10,793 | 10,793 | - | - | 525 | 525 |
| Financial services: Due to | ||||||||
| banks and the Bank of | ||||||||
| Russia Financial services: |
226 | 17,179 | - | 17,551 | 921 | 5,240 | - | 6,173 |
| Customer accounts | - | 63,949 | 121,076 | 187,422 | - | 76,333 | 133,868 | 212,632 |
| Total | 226 | 93,470 | 304,032 | 400,276 | 921 | 95,313 | 214,123 | 313,036 |
The fair values in Level 2 fair value hierarchy were estimated using the discounted contractual cash flows and observable interest rates for identical instruments. The fair values in Level 3 fair value hierarchy were estimated using the discounted cash flows and observable interest rates for similar instruments with adjustment to credit risk and maturity.
In 1 quarter of 2023, the Group acquired the Russian tire business of the Finnish company Nokian Tyres plc, including a plant in the city of Vsevolozhsk, Leningrad Region, by purchasing shares in Nokian Tyres LLC, Nokian Shina LLC, Hakka Invest LLC (renamed to Ikon Tyres LLC, Ikon Shina LLC, Ikon Invest LLC in 2nd quarter 2023) and obtained control becoming the sole participant of these entities.
The purchase price amounted RR 23,050 million and the cash consideration was fully paid in 1 quarter 2023. The consideration paid by the Group was based on the results of the evaluation of the business value of the acquired entities, taking into account the total allowable transaction price determined by the Government Commission of the Russian Federation for the Control of Foreign Investments.
At the 30 June 2023 the assessment of the fair value of the assets and liabilities of the acquired subsidiaries has not been completed. The allocation of the purchase price to the fair value of the assets and liabilities acquired will be completed within 12 months from the acquisition date.
Details of assessment of the fair value of acquired assets and liabilities performed by the Group are as follows:
| Preliminary fair value |
|
|---|---|
| Cash and cash equivalents | 6,998 |
| Property, plant and equipment | 13,763 |
| Inventories | 8,387 |
| Accounts receivable and advances issued | 17,461 |
| Deferred tax assets | 978 |
| Other assets | 450 |
| Trade and other payables | (4,954) |
| Deferred tax liabilities | (62) |
| Other liabilities | (2,137) |
| Fair value of identifiable net assets of subsidiaries | 40,884 |
| Gain from purchase | (17,834) |
| Total purchase consideration | 23,050 |
| Сash and cash equivalents of subsidiaries acquired | (6,998) |
| Net cash flow from acquisition of subsidiaries | 16,052 |
For the period from the acquisition date to reporting date the acquired business accounted for RR 5,487 million in the Group's revenue and RR 1,459 million in profit.
Gain from purchase is presented in other operating income/(expenses), net of the consolidated interim condensed statement of profit or loss and other comprehensive income.
In 2nd quarter 2023, as part of expanding sales markets, the Group acquired shares of the Turkish company Aytemiz Akaryakıt Dağıtım A.Ş. and obtained control becoming the sole participant of this entity.
The purchase price amounted RR 27,326 million and the cash consideration was fully paid in 2 quarter 2023. The consideration paid by the Group was based on the results of the evaluation of the business value of the acquired entity.
At the 30 June 2023 the assessment of the fair value of the assets and liabilities of the acquired subsidiary has not been completed. The allocation of the purchase price to the fair value of the assets and liabilities acquired will be completed within 12 months from the acquisition date.
Details of assessment of the fair value of acquired assets and liabilities performed by the Group are as follows:
| Preliminary fair value |
|
|---|---|
| Cash and cash equivalents | 6,739 |
| Property, plant and equipment | 6,157 |
| Right-of-use assets | 2,991 |
| Inventories | 4,138 |
| Accounts receivable and advances issued | 4,810 |
| Deferred tax assets | 810 |
| Other assets | 4,409 |
| Debt | (5,368) |
| Trade and other payables | (8,867) |
| Other liabilities | (2,887) |
| Fair value of identifiable net assets of subsidiary | 12,932 |
| Goodwill related to the acquisition | 14,394 |
| Total purchase consideration | 27,326 |
| Сash and cash equivalents of subsidiary acquired | (6,739) |
| Net cash flow from acquisition of subsidiary | 20,587 |
For the period from the acquisition date to reporting date the acquired business accounted for RR 18,479 million in the Group's revenue and RR 92 million in profit.
In addition, in the 1st quarter of 2023, the Group acquired the tire business in the Republic of Uzbekistan by purchasing a share in Birinchi Rezinotexnika Zavodi LLC from third parties and obtained control becoming the sole participant of this entity.
In August 2023, the Board of Directors of the Company decided to convene an extraordinary general meeting of shareholders on 21 September 2023, and also recommended that shareholders approve the amount of interim dividends for the six months ended 30 June 2023 in the amount of RR 27.54 per preferred and ordinary share.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.