Annual Report • Jul 21, 2023
Annual Report
Open in ViewerOpens in native device viewer
Redde Northgate plc
Annual Report and Accounts 2023
Redde Northgate plc Annual Report and Accounts 2023
4
Delivering their regular needs or supporting them when unforeseen events occur. We do this responsibly, underpinned by our culture.
Trusted to provide expert advice and manage complex solutions. An enabler of our customers' transition to lower-carbon mobility.
Throughout this report, we refer to underlying results and measures. The underlying measures allow management and other stakeholders to better compare the performance of the Group between the current and prior year without the effects of one-off or non-operational items.
Underlying measures exclude intangible amortisation from acquisitions, certain adjustments to depreciation and certain one-off items such as those arising from restructuring activities and the tax impact thereon. Specifically, we refer to disposal profit(s). This is a non-GAAP measure used to describe the adjustment in depreciation charge made in the year for vehicles sold at an amount different to their net book value at the date of sale (net of attributable selling costs).
A reconciliation of GAAP (reported) to non-GAAP (underlying) measures is included on pages 38 to 39. A further explanation of alternative performance measures and a glossary of terms used in this report can be found on pages 207 to 209.
| Highlights of the year | 1 |
|---|---|
| About us | 2 |
| Our business model | 8 |
| Our markets | 12 |
| Our strategy | 17 |
| CEO Q&A | 20 |
| Chairman's statement | 22 |
| CEO review | 24 |
| Key performance indicators | 28 |
| Financial review | 30 |
| GAAP reconciliation | 38 |
| Identifying and managing risk | 40 |
| Principal risks and uncertainties | 44 |
| Viability statement | 50 |
| Sustainability | 52 |
| TCFD report | 64 |
| Non-financial information statement | 71 |
| Chairman's introduction to governance | 77 |
|---|---|
| Governance at a glance | 80 |
| Governance structure and responsibilities | 81 |
| Board of Directors | 84 |
| Corporate governance | 86 |
| Report of the Nominations Committee | 90 |
| Report of the Audit Committee | 93 |
| Introduction to Remuneration report | 98 |
| Directors Remuneration Report | 102 |
| Report of the Directors | 125 |
| Statement of Directors' responsibilities in respect of the financial statements |
129 |
| Independent auditors' report to the members of Redde Northgate plc |
130 |
| Consolidated income statement | 139 |
|---|---|
| Consolidated statement of | |
| comprehensive income | 140 |
| Consolidated balance sheet | 141 |
| Consolidated cash flow statement | 143 |
| Notes to the consolidated cash flow | |
| statement | 144 |
| Consolidated statement of | |
| changes in equity | 145 |
| Notes to the consolidated | |
| financial statements | 146 |
| Company balance sheet | 195 |
| Company statement of changes in equity | 196 |
| Notes to the Company financial statements 197 |
| Glossary | 207 |
|---|---|
| Shareholder information | 210 |
Fleet size ('000)
130.7 +3.4%
Utilisation 92% -ppt

Read more on Our markets – page 12
A customer-centred focus on responsive delivery and transparent performance.
Read more on CEO review – page 24
Underlying profit before tax £m
£165.9m +9.7%
Revenue £m


ROCE % 14.1% +0.2ppt
Pursuing market
opportunities
We operate in markets where operators are increasingly looking to outsource their mobility needs to trusted and experienced suppliers.
Taking into account the impact on our people, the communities in which we work and the planet on which we all live.
Read more on Sustainability – page 52

Our vision is to be the leading supplier of mobility solutions and automotive services. We do this driven by our Purpose:


We are focused on placing the customer at the centre of our business, offering a broad range of services that can be flexed and tailored to the needs of each customer.
Read more on Our customers – page 6
…underpinned by our culture…
We seek to empower our colleagues, embedding the right values and skills to deliver industry-leading customer service.
Read more on Supporting our people – page 19 Annual Report and Accounts 2023
Redde Northgate plc
Our strategy centres on leveraging the benefits of ownership of a range of complementary businesses, which together deliver integrated mobility solutions across the vehicle lifecycle.

Read more on Our Strategy – page 17
We reward our colleagues and business leaders against a range of relevant financial metrics, and where appropriate also against a number of personal and strategic objectives.
Read more in the Remuneration report – pages 98 to 124
We look to create sustainable value, investing in the business for the benefit of our diverse stakeholder groups and our social environment.

Annual Report and Accounts 2023
Redde Northgate plc

The Group provides integrated mobility solutions to businesses and consumers.
We have grown both organically and through acquisition to become a market leading provider of a diverse range of related services which customers increasingly choose to take as an integrated mobility solution.


Vehicle rental, service and maintenance across the UK, Spain and Ireland to a range of blue chip, governmental and corporate fleets.

Very broad fleet options including small to large panel vans, customised vans, e-LCVs and specialist vehicles including refrigerated, traffic management & support.
Management of the performance, compliance and maintenance of commercial fleets such as service scheduling, telematics, driver liaison, training and downtime management.

Additional fleet support services together with EV charging and solar installation and EV fleet suitability consulting.
End to end handling of any accident claim on a UK customer fleet or policyholder's behalf from initial incident reporting to repair and insurer management.

Legal support services for vehicles, drivers and/or passengers involved in a motor incident such as personal injury claims or uninsured loss recovery.
Replacement vehicle provision following an accident, either through credit hire arrangements or direct hire for insurer's own policyholders.

Like-for-like replacement vehicles in event of a non-fault accident, or where customer has subscribed to upgraded courtesy car policy.

Bodyshop repair

Comprehensive automotive repairs from owned and third party centres across the UK together with mobile repair, glass repair and replacement services.
Extensive range of used vans & cars offered to businesses and private individuals through retail sites in UK, Spain & Ireland and online auction platforms, with comprehensive aftersales support.


Principal disposal route for the Group's fleet and also used by Northgate rental vehicles, also used by fleet operators for fleet disposals.
At the heart of our integrated platform is the broad range of support services which customers can choose from in any combination.
From fleet management, servicing and EV charging points, to specialist roadside recovery, vehicle repairs and personal claims, we can provide an end to end mobility solution.
These services are delivered through our network of 175 sites and more than 7,000 colleagues.
While the services are accessible on a standalone basis, they function seamlessly as a combination. Allowing greater efficiencies and benefitting from the breadth and scale of our network, minimising operational friction, increasing flexibility and responsiveness for customers.

RAN
Our customers comprise a broad range of fleet operators, corporate partners and insurance companies and brokers, who outsource many of their mobility services to us.
We engage directly, both with them and also with their drivers and policyholders when they need support, whether with vehicle rental or accident management support, wherever they are located.
We provide digital support from the platform through Fleet driver apps, Fleet management systems, partner CRM systems, and claims service solutions all helping our customers access the information and support they need, wherever they are.
From 24/7 call centres, to fleet and partner account managers and branch rental teams, we ensure customers can talk directly to us whenever they need to.
We keep our customers mobile through meeting their regular mobility needs or by servicing and supporting them when unforeseen events occur.
We are trusted by customers across many sectors and industries, building long term, growing relationships through being trusted for customer excellence and efficiency.
We partner with a broad range of leading motor insurers, fleet operators and leasing companies, as well as a diverse customer base from government agencies and blue-chip companies to SMEs.

We support our customers through a network and diversified fleet of 130,700 owned and leased vehicles from 175 branches across the UK, Ireland and Spain, and with a specialist team of 7,400 colleagues.
This operational scale and reach provides significant benefits and greater responsiveness for our customers across a broad range of services. This is delivered through a unique integrated platform and solutions for customers increasingly outsourcing their vehicle management needs.
We provide vehicles from a very broad range of automotive manufacturers to give our customers the greatest choice, with a growing number of EV and hybrid models.
Rental locations 117 Repair centres
103
Colleagues
UK & Ireland
91 Rental locations
64 Repair centres
6,100 Colleagues

i e s e l
E V & cars P e t r o l
26 Rental locations
39 Repair centres
1,300 Colleagues

Our market leading proposition is focused on placing the customer at the centre of our business, offering a broad range of services that can be flexed and tailored to the needs of each customer.
A market leading end to end platform of whollyowned services, providing seamless customer service.
The scale of our branch and repair networks allows us to respond to customer needs in the most effective and responsive way possible.
Highly-skilled and experienced with strong technical capabilities and an in-depth understanding of customer challenges.
Widely recognised as market leader, our strong track record and breadth of expertise positions us as a trusted adviser and partner to many leading brands.
Our strong balance sheet and financial capability enables us to quickly respond to market opportunities.
Our integrated mobility platform allows many of our customers to benefit from taking multiple services together, simplifying their procurement and operational processes, and achieving greater cost efficiencies.
We also support our customers in the transition to zero emissions transport by providing solutions, driver training and advice to help customers make the switch.
We generate revenues from rental and valueadded services for vehicle fleet customers, together with accident management, repair and claims handling revenues. Revenues from the disposal of vehicles at end of rental life help fund fleet replacement.
…and create value responsibly for all stakeholders…
expenditure £476m
Governments & regulators Income taxes paid £36.6m
Partners & suppliers
Capital
Investors Dividends
£52.2m
Customers Miles driven by customers in year 2.1bn
Employees Salaries & benefits
£271m
EV chargers installed 6,700
Community




Annual Report and Accounts 2023
Redde Northgate plc
We regularly engage with our stakeholders across a variety of formats, including face to face meetings, surveys and multimedia channels. Through this dialogue we can better inform our strategy, enhance our customer service and deliver sustainable growth.
…who we engaged with throughout the year
10 Case study
Across our geographies, we are working to help enable the energy transition for customers and their commercial vehicle fleets.
We are recognised as a trusted adviser to customers embarking on their drive towards net zero.
With our end to end support and in-house expertise and capabilities, we are differentiated in our market position; aiding fleet customers to develop and deliver plans to reduce their carbon emissions, and supporting those starting to use EVs with their charging infrastructure.
As a market leader with longstanding experience across all aspects of owning and managing vehicle fleets of all sizes, we also know we have a voice and a role to play in ensuring policy makers, our industry and customers find the most efficient and effective mobility solutions.
Through our Board-level representation on UK and Spanish industry bodies, BVRLA and AEDIVE, we are engaging with Government departments, providing insight into the most effective methods to drive decarbonisation, through focus areas, legislation and taxation mechanisms.

We continue to expand our range of available EVs and hybrids in line with market expectations. We now have 12 UK and 16 Spanish models available and over 4,700 vehicles on fleet, including small and medium sized vans and specialist transport management and refrigerated vehicles.
There are many exciting innovations within the automotive sector, from EV battery technology to rethinking urban and micro mobility solutions. We ensure we are up to date with new technologies and OEMs, identifying opportunities with Iberdrola which offers rental, charging and green energy solutions, and in the UK to broaden our customer offering.
With an industry-first vehicle and charging rental bundle, we continue to seek ways to remove barriers for customers in their transition journeys. With a UK-wide charging installation capability, we support installation of both home and workplace infrastructures.
We are developing new complementary products and services to support the adoption of EVs within a fleet. In Spain, a partnership with Iberdrola will offer green energy contracts, and in the UK we are starting to offer solar panels integrated into the EV charging solution.
We support customers in analysing their journeys and suitability to transition over to EVs. Using telematics we have analysed over 2,000 vehicles across UK customers, assessing range, payload and charging opportunities.
Annual Report and Accounts 2023
Redde Northgate plc
We host days where customers can experience current and future fleet EVs, and understand our Drive to Zero services. With four days already held in the UK and Spain, there is a rolling programme of events planned.
We continue to offer free driver training at the point of a vehicle being delivered. So far over 550 free training courses have been provided to our customers.
All of our workshops have team members trained and able to support in the servicing and maintenance of electric vehicles.

6,700 EV chargers installed

Redde Northgate operates across a number of disparate but connected markets where customers have a variety of routes to access both passenger and commercial vehicles, and to accident & incident management services, including claims and repair, but very few players can provide an integrated service for most or all of their needs.
Within these diverse markets, Redde Northgate has developed a marketleading reputation as a large, integrated specialist operator focused on the LCV fleet rental segment across the UK and Ireland and Spain, together with provision of accident claims, hire and repair services of all vehicle types to large corporate and insurance partners in the UK.
Redde Northgate's owned end to end mobility services offering is a key asset in this context. This includes a substantial vehicle fleet totalling over 130,000 vehicles, over 1,200 call centre claims handlers, 350 legal advisers and one of the largest combined branch network and repair capabilities across its geographies.
There are many businesses in the UK and Europe offering such leasing and rental services, from single-location through to large multinational operators, where LCV supply is part of a larger offering of a broad range of vehicle types.
UK & Ireland and Spanish fleet customers have traditionally chosen to own their vehicles directly, but have increasingly taken out multi-year long term lease contracts or rented products for portions of their fleet. Rental offers greater flexibility in managing fleet size and lower capital expenditure compared to ownership; this is combined with the benefits that Redde Northgate can offer customers in terms of additional fleet services, efficiencies, and vehicle supply and choice.
The UK market is highly competitive, with a broad range of participants ranging from smaller single garage service centres and body shops, through to large independent national chains, as well as in-house operations within large insurance companies.
Increasingly, these in-house operations have been viewed as non-core by insurers and major fleet providers, increasingly aligned with the outsourced model used by insurance brokers and smaller operators. There has therefore been a growing trend to outsource such requirements to networks of independent repair centres or to regional or nationwide bodyshop group operators, such as Redde Northgate.
We differentiate ourselves from our peers in the breadth and quality of services we offer from our platform, however there are large competitors within the different elements of accident and claims management and repair. In Spain, the legal framework does not support credit hire and repair services, and repair centres tend to be more local operations.
Our customer base is growing as the Group increases its share in the segments it operates in; from acquisitions and also as a result of underlying market growth as outsourcing continues to grow. Clients are attracted to the multiple services they can access from Redde Northgate's integrated platform, the simplicity this brings to complex processes, and our specialist technical expertise.
Our platform provides our customers both with greater flexibility and cost benefits derived from the greater efficiencies and national presence that our platform affords; and our clients can minimise operational friction and benefit from greater responsiveness by choosing to take multiple services from us.
Annual Report and Accounts 2023
Redde Northgate plc
Redde Northgate has relationships with over 40 automotive OEMs and historically has been one of the largest single purchasers of LCVs in the UK and Europe, outside of the traditional OEM dealership networks.
This strong supply-side relationship network means that the business typically has early access to new vehicle supply at scale. This is because our financial strength, responsiveness and ability to showcase brands and new models is attractive to manufacturers looking to place multiple vehicles as we continually seek to refresh and expand our fleet of over 130,000 vehicles.
COVID-19 and the regional conflicts have combined to create tight supply conditions for LCVs and new vehicles in general over the past three years, with manufacturing processes and supply chains significantly dislocated for both new units and parts.
While the left-hand drive markets, including Spain, have recovered much of their new vehicle supply chain liquidity, particularly for new cars, the right-hand drive market of UK & Ireland remains substantially under-supplied. This has continued to have consequences for both the new vehicle market and also for used vehicle pricing, which has remained at significantly higher levels than pre-COVID-19.
Continued lack of visibility around the supply chain easing, and the cumulative under-supply estimated at c.250,000 LCVs (in the years following COVID-19) in the UK and Ireland, means the supply-demand imbalance is expected to continue for a number of years before normalising, with a slow return to "normal" markets. In Spain however, improved vehicle supply is allowing the market to revert to closer to historic norms, although used vehicle prices remain above pre-COVID-19 levels.
The growing market for non-ICE vehicles, principally EVs, has also been impacted by supply chain constraints. For the emerging e-LCV segment, there is the additional challenge of limited range and payload capabilities of the current generation of battery technology and the supporting infrastructure.
This currently limits e-LCV real-world usability within a commercial fleet, together with the challenges of overnight charging away from a depot and in-journey and destination charging. With limited options for e-LCVs, customers are more focused on understanding their options for starting to adopt EVs, rather than significant scaling up within their fleets at this time.
Next-generation technology, in particular from newer market participants, does however offer greater range and flexibility potential for fleet users, and e-LCV adoption is expected to grow significantly in the coming years as these come to market. We are working to develop relationships with a broad range of current and new OEMs who are embracing new technology to support the energy transition for LCV fleets.

Global vehicle supply chains and production capabilities have started to recover, together with some interesting new market entrants. With improved availability we will be able to accelerate vehicle onboarding allied to responsible remarketing of used vehicles."
Tim Bailey, UK Fleet Director
With total LCVs on the road in the UK & Ireland estimated at 4.6 million, with an average age of over eight years. The outsourced (leasing/rental) segment of c.800,000 vehicles makes up a modest but growing percentage of the total vehicle fleet. Demand within this market for LCV rental is driven by economic growth, together with the structural shift to outsourcing non-core operations including fleet management away from ownership.
Redde Northgate has diverse end-sector exposure, with no sector representing more than 15% of the fleet and no customer more than 3%. Over 40% of our fleet is placed with clients working in the public sector, and less than 15% is with SMEs who rent fewer than five LCVs.
At present we are seeing strong demand from across the customer base, significantly exceeding the current supply of LCVs, giving us confidence in the longer term growth outlook for the Group.
A growing number of customers are also attracted by the range of ancillary services offered by Redde Northgate such as telematics, fleet management and support services, as well as a range of specialist vehicles such as traffic management and refrigerated vehicles.


Spain
totals c. 850k. Of this, around 30% are cars or car-derived vans, a significantly higher proportion than in UK and Ireland, with an older average age of nearly 14 years.
Demand is impacted by similar economic growth factors as in the UK, but additionally by the strong tourist market, which is reflected in strong seasonal activity. GDP growth has been supported by public investment and remains above the EU average, helping demand in infrastructurerelated sectors such as construction, IT and telecoms. Our customers come from diverse sectors, with construction and support services segments such as infrastructure, safety and maintenance being significant.
There are growing market opportunities for EV solutions, including the provision of access to workshop capacity for corporate/ insurance customers who have large fleets and need greater certainty of access. There are more significant market operators than Northgate, principally focused on leasing, but few offer the level of rental flexibility and regional services network that Northgate Spain can provide.

Demand continues to be very strong; improved vehicle supply will allow both a refresh of the existing fleet and offer opportunities to grow new business."
Neil McCrossan, Northgate UK Sales Director
Together with growing our workshop capacity, the progressive easing of vehicle supply throughout the year has been key to accelerating growth and enhancing our customer proposition."
Jorge Alarcon Alejandre, Managing Director Northgate Spain
Annual Report and Accounts 2023
Redde Northgate plc
In the UK, there are estimated to be 40 million motor policyholders and around 2.6 million road traffic accidents annually, resulting in two million insurance-related vehicle repairs being undertaken. Each form of claim results in different and complex legal processes for the management of a claim, but will typically involve incident recovery, replacement vehicle loan and bodyshop or mobile repair.
The overall repair bodyshop market in the UK is estimated to comprise of some 3,400 bodyshop locations, with no single operator owning more than 100 locations. There are also networks of independent body shops which contract capacity together.
Our insurance partners are estimated to represent 17-20m policyholders, and typically contract with a number of providers to secure their hire/repair capacity needs, or as referral partners. Redde Northgate owns 67 bodyshop locations and has a third party network of over 400 body shops. This places
2m
annually
insurance repairs
17-20m
policyholders represented by our insurance partners
us in the top three providers of repair capacity in the UK, carrying out around 190,000 repairs a year.
The UK market for outsourced services has been growing as more insurance and corporate partners look to reduce their non-core operations. Depending on the business model of the customer, this can be for supporting their direct business for their own policyholders, or as referral partners for credit-based non-fault claims management.
There is also a growing trend of consolidation of outsourced partners and a focus on larger operators such as Redde Northgate who can manage the complexity of claims and repair processes and provide the highest levels of customer service.
The trend to increased outsourcing of accident and incident management and repair services by insurance companies, brokers and other corporate partners is expected to continue; this creates numerous opportunities, both in the form of individual services together with a growing number of combined service opportunities across claims handling, replacement hire and repair.


The continuing trend for outsourcing combined with scarce supply of bodyshop capacity puts us in an attractive position as a trusted partner, able to provide cost efficient solutions for our partners."
Harvey Stead, Managing Director Redde Annual Report and Accounts 2023
Redde Northgate plc
16 Case study
We provide specialist support in a broad range of situations where such expertise is essential to resolving a breakdown or supporting an accident.
These include working with over 12 emergency services specialising in recovery and major incident management, recovery within complex operations such as Operation Stack (managing traffic flow to the Channel Tunnel and the Port of Dover) and the 2012 Olympics, and oversized loads and equine rescue.
We have worked in exclusive partnership with Equine Rescue Service for over 13 years, providing a specialist bespoke roadside mechanical breakdown and recovery service to support over 20,000 of their members travelling with horses – from equestrian Olympic medallists to first-time riders.
When an incident or breakdown is reported to us, our specialist 24/7 roadside support team ensures the safety and wellbeing of the horse,
driver and any passengers until they reach their destination. When a roadside fix isn't possible, we arrange for the specialist onward transportation of the horse, take the driver and passengers to their destinations and the vehicle is recovered to the driver's home, or preferred repairer.
By integrating our operating platforms, we exchange real-time data, ensuring the shortest allocation and response times for members waiting at the roadside.


would recommend Equine Rescue Service to others
Through our long-standing partnership with FMG we can ensure that expert help is quickly at hand and our members are back on the road in the fastest possible time.
We receive lots of positive feedback from our members on the great service they've received at a very stressful time."
Managing Director, Equine Rescue Service
Annual Report and Accounts 2023
Redde Northgate plc
Since the merger in 2020, our strategy has focused on leveraging the benefits of ownership of a range of complementary businesses, which together deliver integrated mobility solutions across the vehicle lifecycle.
This strategy has served us well in developing a platform through which customers can seamlessly access a broad range of services, and helps achieve a group-wide culture, efficiencies and growth across our businesses.

Completing the integration of the Group, accessing cost synergies and developing the widened customer proposition.

Diversifying our current offering into complementary markets and exploring growth in further markets and geographies.

Developing our offering further into new markets and geographic growth opportunities.
Our people are a vital part of the process; it is their skill that gives us our capability."
Operations Director, FMG RS


Providing workshop capacity to Spanish insurance and fleet customers is a new and exciting opportunity for us."
Operations Development Manager, Northgate Talleres

Joining the Group has quickly expanded both my sales pipeline and opportunities with our existing customers."
Sales Manager, Blakedale

18 Our strategy continued
Expanding our capabilities and network reach, through new branch openings and improved customer offerings, including bundled EV and solar charging solutions, open workshops and B2C product offerings.
Broadening our advisory and consulting support to customers embarking on their transport-related energy transition journeys.
Enhancing the digital provision of data, with improved processing efficiency and transparency; offering greater commercial insights to customers with increasingly crossplatform reporting.
Identifying innovation in vehicle and accident product solutions; including new supply chain routes, delivering greater customer choice and access to new technologies and lower-carbon solutions.
Pipeline of M&A delivering a broader product set, new geographies and customer solutions; including both complementary (FridgeXpress, May 2023) and more transformational opportunities.
19 Our strategy continued
Annual Report and Accounts 2023
Redde Northgate plc
Attracting a strong and diverse pipeline of talent to meet our growth plans; through strengthening our technical talent value proposition to ensure we attract, recruit and retain the best in the industry.
Encouraging a stronger sense of unity across the Group; through the alignment of Group-wide values and simplified grade structures, together with a package of enhanced benefits and share awards.
Continually developing our specialised capabilities in line with rapidly advancing automotive technology and drive train electrification; enhancing our industryleading IMI-approved technical training facility.
Prioritising employee engagement to lead to better retention rates and increased productivity; over 5,700 of our people completed an engagement survey delivering a 74% overall satisfaction rating.
Helping our people in challenging times
Helping our people navigate cost-of-living pressures; providing support for our people to help ease financial pressures, including through targeted cost-of-living payments. statements
20 CEO Q&A
Our current strategy to build an integrated mobility platform was put in place at the time of the merger in 2020, and uses a well-recognised transformation framework. It has served us well as we merged the two businesses together, while also building the integrated mobility platform which we have today. With six acquisitions undertaken since 2020, it has also helped us to evaluate the growth opportunities we come across.
Our strategic priorities continue to be centred around enhancing the strong mobility platform we have developed and the potential it offers us to drive growth in the business. We always have customer service at the heart of our offering, and a focus on delivering on our customer needs and requirements remains core to our business model, more than ever before.
We are also recognising how important an enabler we can be for our customers; both in terms of helping their efficiency programmes through being a trusted outsourcing partner, and also more fundamentally with regards to energy transition.

The move away from the internal combustion engine is a fundamental structural shift for society, and one which brings to our business far more opportunities than challenges. This is very much in tune with our broad growth ambitions, ensuring we are able to capitalise on opportunities as they present themselves.
The concept of mobility and mobility solutions is more widely understood in Europe and the US, and encompasses all of the products and services necessary to support business's and people's transport needs. It goes beyond the obvious of getting from point A to B and caters for all aspects of support from rental, vehicle breakdown, accident assistance, roadside accident recovery, service, maintenance, repair, replacement vehicles, data, telematics and more. In the UK, the concept is starting to gain better traction, particularly as elements such as urban mobility are becoming more mainstream, alongside the growth in outsourcing a broad range of services.
Within our own customer base, the benefits of our platform are increasingly appreciated and as we add more services and products, customers can see material benefits and cost savings from working with us across the board. There are plenty of opportunities to expand the platform and enhance its usefulness for customers, and we see this as being a key driver of growth.
Digitalisation is very much aligned with our plans for enhancing our service offering and seamlessly integrating our platform. The increased levels of transparency, responsiveness and scalability of the platform and what it can offer customers becomes even clearer through accessible digital channels.
We see this as a continuing process, which is underway and which will take a number of years to fully deliver, in planned incremental steps. But when taken together with the benefits of our multi-service mobility solutions, it has the potential to offer additional efficiencies and customer service tools, such as greater data-driven insights, a more seamless claims management journey and shared cost savings.
We would like to achieve net zero as soon as we can credibly achieve this, supported by considered plans that can deliver measurable reductions in the business with targets that the workforce and the board can achieve. To do this we have needed a clearer understanding of our net zero trajectory which was something we have worked on this year. The reality is that it is all about transitioning our vehicle fleets to EVs with customers who will have different timescales.
For our Redde repair hire fleet, it will need to reflect the UK car parc, i.e. what policyholders or customers are driving. Within our rental fleets, the key issues are around identifying LCVs with a commercially-viable driving range, load capacity and accessible charging infrastructures; which are all currently barriers to rapid adoption. We are working hard to address these barriers, helping our customers take their first steps in bringing EVs onto their fleets.
Our non-vehicle related emissions are less than 1% of our footprint. We will seek to reduce emissions where we can directly influence decision making and drive behavioural change, alongside initiatives such as solar energy for our branches. We have set Scope 1 and Scope 2 targets which are outlined in this report, and are setting ourselves measurable reduction targets to perform against.
Inflation has had a significant impact on all our stakeholders over the past year, and we have looked to mitigate these as far as possible. Energy inflation has been felt most significantly within our workshops and bodyshops and we have found it necessary to pass on much of this increase, as well as looking at ways to reduce our consumption.
Supply chain inflation coupled with parts delays have been a challenge for the business, and we have sought to be as transparent as possible with customers to best manage expectations; we have sought to ensure they understand what we are doing to try and ensure the maintenance of our high levels of customer service, in what have been challenging times with very limited visibility.
Our people have always been our key asset, and we have been very mindful of the impact that the current cost-of-living challenges are having at both work and home. Having an open and caring culture, wellbeing support, together with targeted salary increases and one-off cost-of-living payments are ways we have sought to ensure we look after those most impacted.
Annual Report and Accounts 2023
Redde Northgate plc
We acquired Blakedale, a family-owned supplier of specialist traffic management vehicles in July 2022. Based in Lancashire, over the past 30 years it had built itself into the UK's largest privately owned traffic management vehicle hire company.
The acquisition was clearly a nervous time for us all; we had moved from working for a small family-run company to being part of a multi-national PLC overnight.
The support, assistance and guidance I have received personally from all areas within Redde Northgate has been exceptional. The future for Blakedale and our loyal customers looks very prosperous. I don't know what I was worried about!"
Sales Manager, Blakedale


Blakedale's specialist fleet of bespoke vehicles ranges from small traffic maintenance vans to 18 tonne impact protection vehicles.
These vehicles, along with Blakedale's sales packages and repair and maintenance services are supplied to highway contractors on both short and long-term rental as well as contract hire. The vehicles are used on high speed roads such as motorways and dual carriageways as well as urban environments.
With a highly customer-focused offering, Blakedale relationships go back over 15 years with many of its major customers. This made it a natural fit for Redde Northgate, sharing a similar culture and a complementary customer base.
The acquisition has enabled the Group to grow its share of the traffic management sector at a time when the Government has pledged strategic long term investment in UK roads until 2050.
Performance has been very strong, with significant fleet growth and a broadening customer base, as we brought the capabilities of our integrated mobility platform to the business, including the development of an e-LCV offering.

The successful delivery of substantial growth in financial performance and progress on our strategic priorities is testament to the strength and resilience of the Group's business model and integrated mobility platform which has been built up over the past three years.
It has been a year of considerable achievements which have together delivered record results placing us in a very strong position for future growth, particularly as supply chains start to normalise.
Our broadening service offering allows the Group to offer an integrated proposition to our customers, providing greater simplicity and efficiency benefits through outsourcing to us, and this has been central to our success in winning large multi-year contracts which we onboarded in the year.
We continue to actively review inorganic growth opportunities across our geographies, with the acquisitions of Blakedale and most recently FridgeXpress adding specialist capabilities to the platform.
This Annual Report and Accounts has the combined theme of customers and our people; a reflection that these sit at the heart of our business proposition.
It is an exciting time within the automotive sector, with technology delivering innovation at pace in a number of areas: from EV battery technology, rethinking urban mobility and new OEMs entering the market. This is alongside greater opportunities for digitalisation, including the rapidly emerging potential of AI, to help deliver material benefits in customer service and responsiveness through greater automation of processes and the better use of data.
We are excited by these innovations and the opportunities they present for the Group, and are confident that we have the business model, depth of experience and financial capacity to take advantage as they arise. We are increasing our focus on enhancing customer service and delivery, growth opportunities and our role as an enabler within the sector.
The conservative capital allocation approach is an important priority for the Board. The financial strength of our business provides us with substantial purchasing capacity which is of particular advantage when responding rapidly to new vehicle supply availability.
Within this context, our strong performance meant we felt it appropriate in August 2022 to extend the buyback programme from the initial £30m to £60m in total, around 7% of the Group's ordinary share capital. Reflecting the Board's continued optimism for continued growth, we have proposed a final dividend of 16.5p which along with the interim dividend of 7.5p represents a 14.3% increase for the full year.
The Group is very mindful of the role it has to play as an enabler of the low carbon mobility transition for its customers in their commercial mobility activities. The response to our growing Drive to Zero customer offering in both UK & Ireland and Spain has demonstrated the value we can bring to customers in what is set to be a complex transition journey for many; this will increase in importance for the business in the coming years and we are adding products and services to support our clients in managing their transition.
Within the business, we have also made significant progress with our own sustainability efforts. As set out in this report, we have set up a Group Sustainability Committee, defined medium term Scope 1 and Scope 2 targets and gained a better understanding of our total emissions profile.
Annual Report and Accounts 2023
Redde Northgate plc
The Board is very appreciative of all our Redde Northgate colleagues in the UK & Ireland and Spain for their efforts and successes over the past year, and thank them for their dedication in challenging market conditions. We continue to see a high level of employee engagement both in our employee survey and at the large number of events and forums held throughout the year, and are pleased to see a rise in underlying engagement metrics, with our overall engagement score remaining strong at 74%.
There has also been a clear focus on supporting our colleagues at a time where many are facing increasing financial burden with the current cost-of-living pressures. The Board was very supportive of proposals to make special payments in December and at year end, targeted at the lower end of our salary scale, together with a number of further actions to support our people at this challenging time.
The Board has benefitted this year from the addition of two Non-Executive Directors who bring diverse skills and experience in relevant areas for the Group. In May we welcomed Bindi Karia, and in November we appointed Nicola Rabson to the Board, whose experience of people-related issues in particular will be highly valued. The composition of the Board is reviewed regularly and I continue to explore further opportunities to enhance the breadth and skills of the Board.
We have also undertaken a significant engagement programme as part of the triennial review of our remuneration policy which we are presenting for a vote at this year's AGM, consulting widely with major shareholders and other key stakeholders.
Supported by the strong underlying performance of the past year, the Group is well placed to take advantage of opportunities as they arise, and provides the Board with confidence for another year of progress in FY2024.
Avril Palmer-Baunack Chairman
Northgate and Auxillis have been running a Branch of the Year competition for a number of years. The purpose of the competition is to recognise and reward customer service excellence and teamwork.
The finalists are decided through the allocation of points linked to customer, financial, operational, training and safety performance.
The eight highest performing branches against these metrics were shortlisted and were visited by the judges who talked to customers being serviced by these sites, taking their views on board along with impressions of the site and teams working there.
Before the live-streamed awards event, all eight finalists created their own short videos to introduce their branch.
Blaydon (Auxillis) and Coventry (Northgate) were awarded "Branches of the year" with the special recognition award going to Ashford Auxillis branch in Kent. The branches also voted for their best support function; this year the asset team took the "Team of the year" award.
The awards are designed around the Group values and encompass the level of culture we want around all our branches. The way the teams have come together is spectacular."
Chris Jones Branch Operations Director
It's all about the team, they've driven this, they're so resilient and have been working so hard always putting the customer at the front of what we do. I'm so pleased for them and proud of them."
Robin Mercel Branch Manager at Blaydon



The Group has delivered stand-out operational performances across many areas with significant volume growth in our accident management business and rental revenue growth in both UK&I and Spain reflecting continued strong demand across our geographies.
Our focus has been on satisfying strong customer demand through the management of fleet acquisition and disposals, and the successful onboarding of all the significant multi-year insurer contracts announced previously, which went live in the first half of the year. Alongside growth in value added services and the introduction of new products and services, careful pricing increases to offset cost inflation have helped to maintain operating margins across the business units; together these have enabled us to achieve record results for both revenue and profit.
Our integrated mobility platform has demonstrated its potential and more customers than ever are seeing the benefits of taking multiple services from us and enjoying the cost efficiencies this growing platform affords them; this also helps support greater customer retention. With acquisitions of specialist traffic management vehicle providers Blakedale in July 2022 and temperature-controlled vehicle specialists
FridgeXpress in May 2023, we have also extended our fleet customer proposition, bringing an even broader range of customer revenue streams onto the platform.
Claims and services revenue growth of 37% was achieved through increased traffic volumes and the ramp-up of the multi-year insurer contracts; these contracts have reached their forecast activity levels. We are confident that the pipeline of potential new contracts and enhanced service provision on existing contracts will deliver further volume growth, including the scheduled onboarding of a new leasing company contract in Q2.
Our outsourcing proposition continues to attract both insurer and leasing provider interest as they look to benefit from the cost and efficiency benefits that our platform can offer at a time of significant claims inflation. Insurers under protocol arrangements with us grew to over 60% of our long term contracts in the year, reflecting the trust and efficiencies such arrangements afford both parties, while actions such as energy cost levies have been carefully managed.
Throughout the year demand for LCV rental continued to outstrip supply across our geographies, alongside increased demand for additional services and products such as telematics, where over 10,000 units are now in service, up 10%, as customers increasingly look to monitor driver behaviours. A 50% growth in customers covered by accident management services in Northgate UK&I in the year helped support rental margins and customer retention, as customers see benefits and efficiencies from leveraging our broader fleet expertise. We also installed over 6,700 charging points, including at an increasing number of commercial locations.
In Spain, the economy has performed well with strong activity from telecom and tourism sectors. The opening up of our Spanish workshops to third parties has been very successful, with three notable contracts signed in the year, increasing workshop revenues by 60%. Pricing increases in both Northgate Spain and Northgate UK&I have been implemented in discussion with customers, with average UK&I rental rates rising close to inflation in the year.
Customer diversity remains broadly spread across sectors, and the business continues to actively manage customer and sector exposures. In Northgate UK&I, no sector accounts for more than 15% of LCV rental VOH, and eight sectors each represent over 7% of VOH. In Spain the largest sectors remain construction and support services.
Annual Report and Accounts 2023
Redde Northgate plc
Fleet growth of 4,400 vehicles to 130,700 over the past year reflects the success we have had in accessing supply, particularly for cars, to support our businesses and customer needs. In Northgate Spain a broader range of manufacturers supported fleet renewal and growth, with the number of vehicles on the fleet increasing 6% in the year; while in the UK, whilst the number of vehicles on the fleet decreased 6%, our OEM relationships mean that we have early visibility of supply and have had the financial capacity to quickly respond to supply opportunities as they come available.
We maintained our strategy of limiting disposals and optimising fleet recycling when vehicles come off hire, as well as seeking new sources of supply. Both Van Monster and the Spanish e-Auction online disposal portals accounted for over 90% of fleet disposal activities in their geographies and are increasingly significant players in the online marketplace. They offer a highly cost-efficient route for defleeting vehicles, and a real-time understanding of the used vehicle market.
We are starting to see a modest easing of supply and parts constraints but are still a way off "normal" supply levels, particularly in the UK&I, and the cumulative undersupply of new vehicles since 2020 is expected to keep residual values high in the medium term.
Our strategic priorities continue to be centred around enhancing the strong mobility platform we have developed and the potential this offers us for growth in the business and to integrate new products and acquisitions. We always have customer service at the heart of our offering, and a focus on delivering to our customer needs and requirements remains core to our business model. Operationally this has included opening our new branch in Inverness and enhancing our digital capabilities and ability to offer greater commercial insights to customers.
We are also recognising how important an enabler we can be for our customers; both in terms of helping their efficiency programmes through being a trusted outsourcing partner, and also more fundamentally with regards to energy transition and the move to EVs. This is gathering pace for passenger vehicles but remains in its infancy for the commercial LCV sector, particularly for those requiring higher payloads or travelling long distances.
The acquisitions of Blakedale and FridgeXpress have provided incremental specialist vehicle capabilities that we can build on through fleet investment and broadening customer bases. Blakedale, which specialises in traffic management vehicles, achieved a 28% increase in the number of customers and over 30% growth in the vehicle fleet since acquisition. The acquisition of FridgeXpress, a provider of temperature-controlled vehicles and trailers in the UK, was completed shortly after the year end and offers a similar potential for cross platform growth.
Together these acquisitions have added over 1,000 new specialist vehicles to the UK&I fleet offering and the potential to provide both
existing and new customers with a broader product offering. We continue to explore inorganic opportunities across territories to grow both our fleet and range of services and remain alert to new technologies and new suppliers looking to enter our markets.
The growing scale of our mobility platform means that we are an increasingly attractive partner for OEMs and other providers, such as for the Spanish utility company Iberdrola, where we have a new partnership to jointly provide a complete EV solution comprising vehicle, charging infrastructure and green energy supply.
Case study
On 18 May 2023, Northgate Vehicle Hire acquired FridgeXpress, which provides short and long term temperature controlled van rental to a nationwide network of food and pharmaceutical businesses spanning from Kent to Scotland.
FridgeXpress runs a fleet of over 600 diesel and electric vans and trailers.

All vehicles are managed and maintained centrally from its workshop in Rugby supported by a network of mobile service engineers.
It was one of the first companies to add electric refrigerated vans to its fleet to help customers tackle their emissions particularly in urban areas.

For customers, our Drive to Zero programme supports fleet owners in identifying the right strategy and first steps in utilising EVs, or improving their fleet management and driver behaviour to reduce current emissions. This will rise in importance in the coming years with the increase in the number of low emission zones, alongside growing requirements of governmental contracts for the use of EV vehicles; and greater accountability on progress towards net zero targets. We are adding products such as solar (UK&I) and bundled green energy (Spain) to our charging and e-rental offerings, along with advisory services to help customers negotiate what remains an uncertain regulatory and infrastructure-reliant environment.
Within our business, our key people engagement metric scored highly at 74%, and we saw improvements in key underlying areas, such as those seeing the business as providing encouragement for their personal development, and a 91% score for employees feeling they work in a great team. This reflects the efforts made to support our people throughout their career with us, from learning and development opportunities to enhanced employee benefits and wellbeing support.
We know these are key elements in maximising retention in what is a challenging labour market and have significantly increased the numbers (up over 150%) on our apprenticeship scheme and expanded our recruitment and outreach programmes. We also supported cost-of-living pressures with two targeted payments since December, each to over 4,500 colleagues. We have continued to invest in various communication channels for the greater sharing of Group news, values and culture, and our new corporate and recruitment websites have also increased the profile and accessibility of information about the Group to external stakeholders.
A new Group Sustainability Committee was set up in the year, chaired by the CFO, with separate working groups focused on key aspects such as facilities, mobility and data, and social impact. Our work this year has enabled us to get a better understanding of our environmental footprint, set Scope 1 and Scope 2 targets and enhance our TCFD reporting. These targets, which comprise 100% renewable electricity and a 10% reduction in our directly controlled emissions by 2027, sit alongside our existing commitments to reduce waste to landfill and efforts to increase reuse and repair rather than replacement and recycling across the Group.
Our strong cashflows and balance sheet supports business growth, a progressive dividend as well as share buybacks. These support agility and responsiveness both in our fleet acquisition strategies and ability to execute non-organic expansion. With a strong fixed asset profile and resilient cashflows, we offer an attractive profile to lenders. We extended our bank facility by an additional 12 months to 2026 in October, which gave further flexibility and duration to our borrowings, where 62% of our total facilities are fixed, with maturities up to 2031.
The Group has a conservative approach to capital allocation which has served us well, and leverage has remained well within our 1-2x target range, at 1.5x at the year end. Subject to shareholder approval, the Board has proposed a final dividend of 16.5p per share (2022: 15.0p) to be paid on 29 September 2023 to shareholders on the register as at close of business on 1 September 2023, bringing the total dividend to 24.0p (2022: 21.0p), a 14.3% increase on the prior year.
During the year we extended the share buyback programme announced in March 2022 from the initial £30m to £60m. This programme was completed in December 2022 having acquired 16.9m shares equating to 7% of ordinary share capital, a risk-free enhancement of shareholder returns. Presently, we are seeing many opportunities to grow value for the long term, although we continue to view buybacks as a useful element within our capital allocation framework, alongside a progressive dividend, and this will be kept under review.
We continue to enjoy robust demand as we start FY2024 and our recent signing of a further multi-service outsourcing contract for Redde reflects our healthy new business pipeline. With exciting opportunities across the platform, we expect to continue to make strategic progress; together with good momentum in the business we are confident and are well-placed to continue to create long-term value for shareholders.
Martin Ward
Chief Executive Officer
Notable awards won in the year



Annual Report and Accounts 2023
Redde Northgate plc
There is a shortage of skilled vehicle technicians in the automotive repair and maintenance sector. They are in high demand with growing competition in the employment market for their services. To address the challenge of skill shortages we have invested heavily in advancing our technical capability and capacity, across the Group.
171 current apprentices on programme
157 apprentice mentors now trained
25 existing colleagues enrolled onto apprenticeship programmes
This includes strengthening our technical talent value proposition to ensure we recruit and retain the best in the industry. We strongly believe that high quality and rewarding apprenticeships and trainee experiences will reduce the number of internal vacancies and secure a pipeline of talent to support our ambitious business growth plans.
An Apprenticeship Hub, located on our internal learning platform provides a wealth of information on how an apprenticeship can help boost our people's skills to grow their career with us.

We use our KPIs to assess and monitor the performance of the Group and to measure progress against how we execute our strategy.
| 2023 | 1,336.9m |
|---|---|
| 2022 | 1,093.6m |
| 2021 | 879.6m |
Underlying revenue includes hire of vehicles and claims and services revenue but does not include sale of vehicles at end of rental life.
Underlying revenue measures levels of Group activity across internal organic growth and acquisitions and excludes the distorting effect of revenues from vehicle disposals which can vary depending on timing of fleet replacement.
Underlying revenue growth was supported by significant growth in Redde from existing and new multi-year insurance contracts, plus managed increases in hire rates across the rental businesses.
0 50 100 150 200 £93.2m £151.3m 2023 £165.9m How we calculate it Underlying PBT is stated excluding exceptional costs and other recurring amounts including amortisation on acquired intangibles and 2022 2021
£165.9m
+9.7%
2022 2021
Underlying PBT is our key measure of profitability and performance and identifies the success in delivering business growth, efficiencies and operating margins.
certain adjustments to depreciation.
Underlying PBT grew due to strong operational performance and volume growth, together with maintenance of rental margins, partially offset by higher interest costs.
the year. Risks
1 2 3 7
Our core financial KPIs
Risk key
2. Market risk 3. Vehicle supply
Underlying EPS is calculated as underlying profit after tax, divided by the weighted average number of ordinary shares excluding shares held in treasury and employee trusts.
Underlying EPS is a key measure of value creation and helps the Board consider how to allocate capital including returns to shareholders.
Growth in underlying EPS came through growth in net profit together with the positive impact of the share buyback programme completed in
14.1% +0.2ppt
| 2023 | 14.1% | |
|---|---|---|
| 2022 | 13.9% | |
| 2021 | 9.5% |
5. Legal and compliance
7. Recovery of contract assets 8. Access to capital
6. IT systems
ROCE is calculated as underlying operating profit divided by average capital employed.
Our core financial KPIs measure progress of our strategic priorities in delivering profitability,
1. Economic environment
4. The employee environment
In a capital intensive business ROCE measures how efficiently the Group allocates capital; it also provides a comparable metric across the Group's divisions.
The improvement in ROCE reflected our focus on maintaining strong cost control and a disciplined capital allocation approach.
Our financial metrics form the majority of the elements within Executive Director and leadership team performance compensation: 75% of annual bonus is based on PBT targets and 25% from non-financial objectives, including both operational and environmental elements whose outcomes are seen within our non-financial KPIs; Long term incentives are focused equally on PBT and
Annual Report and Accounts 2023
Redde Northgate plc
Our non-financial KPIs have been enhanced this year and we have been developing a broader set which consider both operational performance and managing sustainable growth.
| Operational | Customer | People | Environment | ||||
|---|---|---|---|---|---|---|---|
| Fleet size ('000) |
Utilisation | Trustpilot1 | Recommend our service1 |
Employee engagement |
Attrition | Fleet emissions1 |
Intensity ratio |
| 130.7 | 92% | 4.4 | 86% | 74% | 25% | 134g/CO | 20 |
| +3% | –% | -ppt | -5ppt | 2 | -8% | ||
| What we are measuring What we are measuring The growth in our fleet across both rental and We look at a range of customer feedback accident management segments, while rental channels including Trustpilot and other surveys utilisation looks at the average percentage of to provide an aggregated picture of how the Group's rental fleets on hire in the year. customers find our service provision. Why it matters Why it matters Fleet growth is a key indicator of achieving High levels of customer service are key to growth, while rental utilisation reflects ensuring customer and contract retention, operational and asset efficiency. and feedback helps us to identify areas where we can do better. How we performed How we performed Fleet growth of 4% reflects challenges of LCV supply, particularly in the UK; with growth Feedback remains strong despite the challenges in Spain and Redde fleets. Maintaining rental of limited vehicle supply. We have identified utilisation above 90% is a key operational target, areas for improvement which we are addressing with 92% close to optimal level. through our HIRE programme. |
What we are measuring How our people perceive the support, recognition and reward they receive for their efforts and in turn, the impact this has on their desire to remain with Redde Northgate to remain with us and build a rewarding career. Why it matters If we engage well with our people and they feel valued, they are more likely to remain with us, which has wide-ranging benefits for skills, retention and customer service. How we performed Overall employee satisfaction was consistent with the previous year and we saw an increase in positive scores for culture, teamwork and customer service. The impact of this was reflected in a significant reduction in our rolling annual voluntary attrition rate. |
What we are measuring The emission intensity of our operations relative to turnover and the average fuel economy of our total fleet. Why it matters Year on year increases in the provision of more fuel-efficient and low emission vehicles will enhance the environmental sustainability of our operations and reduce our carbon footprint. How we performed This is the first year of measuring fleet emission averages, therefore no trend is presented. Our revenue, excluding vehicle sales grew by 22% whilst our Scope 1 and Scope 2 emissions grew by 12%. The resulting impact to emission intensity is a decrease of 8%. |
|||||
| Risks 1 2 3 |
Risks 2 3 4 6 |
Risks 4 5 |
Risks 1 2 3 |
||||
| Strategy |
Our strategic priorities (read more in the Remuneration report – pages 98 to 124) are centred around operational efficiency, business growth and expansion into new areas and technologies; we have quantifiable metrics against these, both in terms of financial performance and returns, and non-financial KPIs which underpin different aspects of our strategic progress – these form part of regular executive and Board review.
1: The Group has implemented a range of non-financial KPIs that were not previously being measured. As such no movement from the prior year is presented.
1. Economic environment
3. Vehicle supply
2. Market risk
4. The employee environment

| Year ended 30 April | 2023 £m |
2022 £m |
Change £m |
Change % |
|---|---|---|---|---|
| Revenue – Vehicle hire | 610.5 | 563.3 | 47.2 | 8.4% |
| Revenue – Vehicle sales | 152.9 | 149.9 | 3.0 | 2.0% |
| Revenue – Claims and services | 726.3 | 530.3 | 196.0 | 37.0% |
| Total revenue | 1,489.7 | 1,243.6 | 246.1 | 19.8% |
| Rental profit | 102.3 | 91.7 | 10.6 | 11.6% |
| Disposal profit | 51.5 | 50.1 | 1.4 | 2.7% |
| Claims and services profit | 44.5 | 31.8 | 12.7 | 40.1% |
| Corporate costs | (11.6) | (9.6) | (2.0) | 21.4% |
| Underlying operating profit | 186.7 | 164.0 | 22.7 | 13.8% |
| Income from associates | 2.5 | 3.9 | (1.4) | (34.8%) |
| Underlying EBIT | 189.2 | 167.9 | 21.3 | 12.7% |
| Underlying EBIT margin1 | 14.2% | 15.4% | (1.2ppt) | |
| Statutory EBIT | 202.0 | 150.8 | 51.2 | 34.0% |
1 Calculated as underlying EBIT divided by revenue (excluding vehicle sales)
Total Group revenue, including vehicle sales, of £1,489.7m was 19.8% higher than prior year while revenue excluding vehicle sales of £1,336.9m (2022: £1,093.6m), was 22.2% higher than the prior year.
Hire revenues increased 8.4% mainly due to higher VOH and pricing actions to address cost inflation; Group VOH was 1.8% higher than the prior year, with continued supply challenges constraining Northgate UK&I, while Northgate Spain was able to grow, reflecting greater availability of new vehicles. Claims and services revenue growth of 37.0% reflected higher activity including increased volumes from new business wins which have launched in the past 12 months, and an industry-wide rise in chargeable costs reflecting inflation across the supply chain.
Group vehicle sales revenue increased by 2.0% due to a 9.6% increase in the number of vehicles sold being partially offset by a change in mix of vehicles sold and softening residual values in the UK. The total fleet increased 3.4% in the year, up over 4,000 vehicles, including those acquired through leasing, with outright fleet purchases of 23,100 (2022: 23,600).
Statutory EBIT was up 34.0%, while underlying EBIT of £189.2m grew 12.7% compared to the prior year; reflecting strong rental performance and higher volumes in Redde. The statutory EBIT includes a £46.5m credit (2022: £nil) for adjustments to depreciation rates, amortisation on acquired intangible assets of £20.2m (2022: £19.8m) and other exceptional items of £13.5m (2022: £2.7m credits including £0.4m credit for gain on bargain purchase).
Rental profit increased £10.6m to £102.3m (2022: £91.7m) with a £2.5m increase in Northgate UK&I and an £8.1m increase in Northgate Spain. Redde saw volume growth across its product offerings, resulting in an £11.4m increase in underlying EBIT, including income from associates, to £47.0m (2022: £35.6m).
Total disposal profits for the year of £51.5m were 2.7% higher than the prior year with 18,200 vehicles sold (2022: 16,600) with residual values remaining higher than historical pre-COVID-19 levels.
| PROFIT & LOSS (Underlying) | Year ended 30 April | ||
|---|---|---|---|
| 2023 £m |
2022 £m |
Change % |
|
| Revenue – Vehicle hire2 | 367.7 | 346.6 | 6.1% |
| Revenue – Vehicle sales | 104.9 | 111.8 | (6.1%) |
| Total revenue | 472.6 | 458.4 | 3.1% |
| Rental profit | 55.6 | 53.1 | 4.7% |
| Rental margin % | 15.1% | 15.3% | (0.2ppt) |
| Disposal profit | 37.8 | 44.8 | (15.8%) |
| Underlying EBIT | 93.4 | 98.0 | (4.7%) |
| EBIT margin %3 | 25.4% | 28.3% | (2.9ppt) |
| ROCE % | 16.3% | 17.5% | (1.2ppt) |
2 Including intersegment revenue of £9.9m (2022: £3.9m)
3 Calculated as underlying EBIT divided by revenue (excluding vehicle sales)
Rental revenue grew 6.1% in the year and was achieved through optimised utilisation and active management of available fleet with a continued focus on selected market segments and key clients; this was also supported by carefully targeted and communicated rate increases to address cost inflation. This enabled average revenue per vehicle to increase 9% on the prior year and maintain rental margin above the long-term target rate of 15%.
Managed ageing of the fleet also allowed greater support for strong customer demand throughout the year when vehicles remained in short supply and average VOH of 48,900 was 2.6% lower than the prior year. This was echoed across the industry, with UK LCV registrations being over 20% lower than FY2022, and touching levels last seen in 2014. This lack of supply continues to support residual values however, which although softening in the year, are likely to remain above pre-COVID-19 levels in the medium-term.
The business continues to increase income from its range of value-added services. During the year vehicles under fleet and accident management increased by over 150% and our telematics offering increased by 10%, exceeding 10,000 chargeable units for the first time. We have succeeded in expanding cross platform products and services across the customer base and have also expanded our range of services in Ireland.
We have grown our EVs on hire by 36%, and supported customers embarking on their transition to electric vehicles through a range of services. These include consultancy on EV suitability for specific purposes and routes using sophisticated modelling, driver training services, installation of charging points and a series of EV Open Days around the country inviting customers to drive a range of electric vans and to consult with our experts on how to manage the transition.
Our ChargedEV business installed over 6,700 charging points in the year and was impacted by the slowdown in the delivery of electric vehicles to customers seeking charging solutions, this situation is now easing. The business has won a number of new referral partners and supply contracts, as well as moving to broaden its propositions and reach, including supporting a Northgate bundled EV and charging solution. This includes moving into commercial installations and preparing to add solar installations for consumers and commercial clients to its product range.
| Year ended 30 April | ||||
|---|---|---|---|---|
| KPI | 2023 ('000) |
2022 ('000) |
Change % |
|
| Average VOH | 48.9 | 50.2 | (2.6%) | |
| Closing VOH | 46.5 | 49.2 | (5.5%) | |
| Average utilisation % | 93% | 92% | 1ppt |
Our specialist traffic management vehicle provider, Blakedale has been successfully integrated into the Group. We have increased fleet volumes by over 30% since acquisition in July 2022 and secured additional chassis supply and production capability to take advantage of the strong vehicle demand.
Northgate UK&I underlying EBIT of £93.4m was 4.7% lower than the prior year (2022: £98.0m). Rental profit increased £2.5m to £55.6m. Disposal profits decreased £7.0m to £37.8m reflecting a 2.6% reduction in the number of vehicle sales.
ROCE was 16.3% (2022: 17.5%) reflecting the decrease in EBIT mainly as a result of lower disposals.
Compared to the prior year, hire revenue in Northgate UK&I increased 6.1% to £367.7m (2022: £346.6m), with the reduction in average VOH being offset by an 9.0% increase in average revenue per vehicle. Rate increases were applied across our full range of rental products.
Closing VOH of 46,500 was 2,700 lower than the prior year (2022: 49,200) with the shortage in supply of new vehicles holding back growth in the year.
Northgate UK&I's minimum term proposition accounted for 37% of average VOH (2022: 36%). The average term of these contracts is approximately three years, providing both improved visibility of future rental revenue and earnings, as well as lower transactional costs.
Rental margin for the year was 15.1% compared to 15.3% in the prior year. This is in line with medium term guidance and was supported by pricing increases, partially offset by cost inflation and investment to grow ChargedEV.
The overall impact of the reduction in VOH and greater rental revenue per vehicle was a 4.7% increase in rental profits to £55.6m (2022: £53.1m).
The closing Northgate UK&I rental fleet was 50,800 compared to 54,200 at 30 April 2022. During the year, 4,800 vehicles were purchased (2022: 10,000) and 8,600 vehicles were defleeted (2022: 10,400). The leased fleet increased by 400 vehicles.
The average age of the fleet was 36 months at the end of the year which was six months higher than at 30 April 2022. This was due to managing the fleet to mitigate impacts of the restricted market supply reducing both purchases and vehicles sold.
A total of 10,200 vehicles were sold in Northgate UK&I during the year, 2.6% lower than the prior year (2022: 10,400 vehicles). Disposal profits of £37.8m (2022: £44.8m) decreased 15.8% versus the prior year, reflecting the reduction in the number of vehicles sold and softening residual values. Average profit per unit (PPU) on disposals decreased 13.6% to £3,700 (2022: £4,300).
| PROFIT & LOSS (Underlying) | Year ended 30 April | ||
|---|---|---|---|
| 2023 £m |
2022 £m |
Change % |
|
| Revenue – Vehicle hire | 252.7 | 220.6 | 14.6% |
| Revenue – Vehicle sales | 47.3 | 38.1 | 24.0% |
| Total revenue | 300.0 | 258.7 | 16.0% |
| Rental profit | 46.7 | 38.6 | 20.9% |
| Rental margin % | 18.5% | 17.5% | 1.0ppt |
| Disposal profit | 13.7 | 5.3 | 160.7% |
| Underlying EBIT | 60.4 | 43.9 | 37.7% |
| EBIT margin %4 | 23.9% | 19.9% | 4.0ppt |
| ROCE % | 12.9% | 10.0% | 2.9ppt |
4 Calculated as underlying EBIT divided by revenue (excluding vehicle sales)
Rental revenue rose 14.6% (11.9% in constant currency), achieved through both a significant increase in VOH, up 6.2% to 53,600, together with pricing actions implemented for flexible and term rental products. With continued positive Spanish GDP growth, demand remained strong throughout the year and the main priority was sourcing vehicles to satisfy customers orders, notably within fast growing sectors including infrastructure and support services.
Northgate expanded its portfolio of vehicle suppliers alongside strong relationships with existing suppliers, helping gain access to more new vehicles than in the prior year. Defleets were carefully managed, to allow necessary fleet renewal, but also to support VOH growth to satisfy demand.
The rental margin of 18.5% was supported by the early implementation of price increases, partially offset by inflation driven costs building through the year and especially in the second half. Expectations remain that the margin will over time trend towards our medium-term guidance of c.15% as the fleet is renewed but will continue to be supported through strong demand.
Northgate increasingly offered workshop-based repair services to third parties, utilising spare capacity, and achieved 60% revenue growth. These revenues were supported by new repair contracts signed with insurance companies and large fleet owners, including a referral from a major UK insurance customer, and these workshop-based repair services have the potential to become a meaningful multi-year revenue stream. A new agreement was signed with the utility group, Iberdrola, to support a joint EV and charging initiative, to help fleet and retail customers migrate to lower emission vehicles.
Vehicles were predominantly sold through our e-Auction platform, which provided the most efficient disposal route. Given the shortfalls in vehicle supply and solid Spanish economic growth, demand for used vehicles remained strong throughout the entire year and was reflected in PPUs being double the prior year. Disposal profits increased to £13.7m (2022: £5.3m), through both higher PPUs and increased disposal volumes (up 30%) as the business took advantage of better sourcing to refresh portions of the fleet.
| Year ended 30 April | ||||
|---|---|---|---|---|
| KPI | 2023 ('000) |
2022 ('000) |
Change % |
|
| Average VOH | 53.6 | 50.4 | 6.2% | |
| Closing VOH | 54.7 | 52.2 | 4.9% | |
| Average utilisation % | 92% | 92% | – |
Alongside investment in the fleet and workshop capability, the business completed a second phase of solar panels installation, with over 1.5 MW total generating capacity now installed to date and delivering over an estimated 20% of annual energy consumption.
Northgate Spain's strong year resulted in underlying EBIT increasing £16.5m, a 37.7% increase compared to the prior year driven by VOH growth of 6.2% and strong rental margins of 18.5% compared to 17.5% in the prior year.
The ROCE in Northgate Spain was 12.9% (2022: 10.0%) reflecting the increase in rental margin, disposal profits and an older fleet.
Hire revenue in Northgate Spain increased 14.6% to £252.7m (2022: £220.6m), driven by the increase in average VOH. Closing VOH increased 4.9% to 54,700.
Northgate Spain's minimum term proposition accounted for around 35% (2022: 35%) of average VOH. The average term of these contracts is approximately three years, providing visibility of future rental revenue and earnings.
The rental margin was 1.0ppt higher than the prior year at 18.5% from pricing increases with some cost inflation offsetting this.
The impact of increase in hire revenue and rental margin was a 20.9% increase in rental profits to £46.7m (2022: £38.6m).
The closing Northgate Spain rental fleet was 61,400 compared to 57,600 vehicles at 30 April 2022. During the year 13,200 vehicles were purchased (2022: 10,900) and 9,400 vehicles were de-fleeted (2022: 5,100 vehicles). The average age of the fleet at the end of the year was 33 months, two months older than at the same time last year. This was due to managing the fleet to mitigate impacts of the restricted market supply reducing purchases.
A total of 7,900 vehicles were sold in Northgate Spain during the year, 30% higher than the prior year reflecting the sale of aged fleet following an increase in new fleet purchases.
Disposal profits of £13.7m (2022: £5.3m) increased 160.7% due to the increased number of vehicles sold and continued strength in sales values, resulting in an increase in average profit per unit (PPU) on disposals to £1,700 (2022: £900).
| PROFIT & LOSS (Underlying) | Year ended 30 April | ||
|---|---|---|---|
| 2023 £m |
2022 £m |
Change % |
|
| Revenue – Claims and services5 | 738.9 | 543.7 | 35.9% |
| Revenue – Vehicle sales6 | 31.0 | – | n/a |
| Total revenue | 769.8 | 543.7 | 41.6% |
| Gross profit | 151.5 | 127.7 | 18.7% |
| Gross margin %7 | 20.5% | 23.5% | (3ppt) |
| Operating profit | 44.5 | 31.8 | 40.1% |
| Income from associates | 2.5 | 3.9 | (34.8%) |
| Underlying EBIT | 47.0 | 35.6 | 32.0% |
| EBIT margin %7 | 6.4% | 6.6% | (0.2ppt) |
| ROCE % | 15.9% | 16.6% | (0.7ppt) |
5 Including intersegment revenue of £12.5m (2022: £13.4m)
6 Including intersegment revenue of £30.3m (2022: £nil)
7 Gross profit margin calculated as underlying gross profit divided by total revenue. EBIT margin calculated as underlying EBIT divided by total revenue excluding vehicle sales
Claims and services revenues for the Redde businesses rose 35.9% in the year; and total revenues grew 41.6% when vehicle sales are included. This was due to increased volumes and claims activity, through a near-full return to pre-pandemic traffic volumes, and from a number of new insurer contracts which went live in the year. Vehicles sales volumes this year reflected the replacement of fleet that was deferred last year due to allocating all purchases for growth.
The multi-year insurer contracts announced in FY2022 all went live during the first half of the year and will therefore deliver a full annual contribution next year. The significant resource and investment in systems, vehicles, people and technology, required to scale these multi-year contracts have also helped deliver a differentiated integrated claims proposition, covering the lifecycle of an accident claim within the Redde businesses.
The recent live contracts represented a mix of direct hire and credit hire and repair; each have different margin profiles, delivering significant volume growth for the business.
Redde offers an attractive proposition to insurers and fleets who are considering partial or full outsource of their accident or claims management, offering a unique blend of centres of excellence for claims and a network of physical assets in terms of mobility and vehicle repair. The increasing scale offers more potential for operational and system efficiencies to help mitigate inflationary increases in operational overheads, which were partially shared in the year with customers and partners through charges such as energy levies.
Our FMG RS owned repair sites are now an integral part of our overall market proposition, working alongside our existing independent network. This integrated approach in the UK provides insurers with a comprehensive, UK wide solution.
There is a strong focus on growing repair and workshop technician capacity through our industry-leading apprentice scheme and internal skills and development programmes alongside other investments in the business and its network.
Revenue for the year (excluding vehicle sales) increased 35.9% to £738.9m (2022: £543.7m) reflecting the increase in traffic volumes seen in the prior year and a continuing extension in hire length during the year due to the impact of macro challenges in supply chains for parts and labour.
Gross margin of 20.5% decreased 3ppt (2022: 23.5%) due to volume mix within the business.
During the year underlying EBIT has increased by 32.0% over the prior year to £47.0m, with the growth in volumes seen last year continuing throughout the year. The EBIT margin of 6.4% was 0.2ppt lower than the prior year, and principally reflects the change in product mix and new contract investment.
The total fleet in Redde was 18,500 vehicles at the end of the year, compared to 14,500 at 30 April 2022 with the fleet growth supporting the increase in the volume of credit hires.
The average fleet age was 15 months (2022: 11 months) reflecting the lower fleet holding period than in the Northgate businesses due to the different usage of vehicles and the optimal holding period of this vehicle mix.
| Year ended 30 April | 2023 £m |
2022 £m |
Change £m |
Change % |
|---|---|---|---|---|
| Underlying EBIT | 189.2 | 167.9 | 21.3 | 12.7% |
| Net underlying finance costs | (23.3) | (16.6) | (6.7) | 40.4% |
| Underlying profit before taxation | 165.9 | 151.3 | 14.6 | 9.7% |
| Statutory profit before taxation | 178.7 | 132.7 | 46.0 | 34.7% |
| Underlying effective tax rate | 22.6% | 17.4% | 5.2ppt | |
| Underlying EPS (p) | 55.6 | 50.8 | 4.8 | 9.5% |
| Statutory EPS (p) | 60.3 | 41.3 | 19.0 | 46.2% |
Underlying PBT was 9.7% higher than prior year reflecting the higher EBIT across the Group. Statutory PBT was 34.7% higher including a £46.5m credit relating to adjustments to depreciation rates on the older fleet as explained last year and further below.
Exceptional costs of £13.5m (2022: £2.7m credits including £0.4m credit for gain on bargain purchase) were incurred in the year, with a £13.5m charge arising from the impairment of goodwill, and other intangibles of NewLaw following a strategic review of the Group.
Further detail on exceptional items is included in the notes to the financial statements.
Amortisation of acquired intangibles is not an exceptional item as it is recurring. However, it is excluded from underlying results in order to provide a better comparison of performance of the Group. The total charge for the year was £20.2m (2022: £19.8m). Total credits of £46.5m (2022: £nil) have been excluded from underlying results in relation to depreciation rate adjustments on vehicles purchased before FY2021 in order to better compare results over time as explained further below.
When a vehicle is acquired, it is recognised as a fixed asset at its cost net of any discount or rebate received. The cost is then depreciated evenly over its rental life, matching its pattern of usage down to the expected future residual value at the point at which the vehicle is expected to be sold net of directly attributable selling costs.
Accounting standards require a review of residual values during a vehicle's useful economic life at least annually, with changes to depreciation rates being required if the expectation of future values changes significantly.
Matching of future market values of vehicles to net book value (NBV) on the estimated disposal date requires significant judgement for the following reasons:
• Used vehicle prices are subject to short term volatility which makes it challenging to estimate future residual values;
Due to the above uncertainties, a difference normally arises between the NBV of a vehicle and its actual market value at the date of disposal. Where these differences are within an acceptable range they are adjusted against the depreciation charge in the income statement. Where these differences are outside of the acceptable range, changes must be made to depreciation rate estimates to better reflect market conditions and the usage of vehicles.
Residual values have increased significantly over the previous two financial years due to the disruption of new vehicle supply that has increased demand for used vehicles. Up to this point, no changes have been made to depreciation rates on existing fleet vehicles as the extent and longevity of this buoyancy in residual values has been uncertain. However, it has continued for longer than anticipated and uncertainty remains over how long it will take for supply of new and used vehicles to return to a more normal level.
For this reason, there are a number of vehicles on our fleet where the depreciated book value is below or very close to the expected residual value at disposal. In line with the requirements of accounting standards and as previously disclosed, a decision was made to reduce depreciation rates from 1 May 2022 on certain vehicles remaining on the fleet which were purchased before FY2021.
The actual phasing of the adjustment will change if these vehicles are held for a longer or shorter period than anticipated. The depreciation rate change is expected to impact the statutory income statement over the remaining holding period of those vehicles as follows:
| £m | FY2023 FY2024 FY2025 FY2026 FY2027 | Total | ||||
|---|---|---|---|---|---|---|
| Reduced depreciation | 55.1 | 46.7 | 22.3 | 5.4 | 0.1 | 129.6 |
| Reduced disposal profits | (8.6) | (34.0) | (50.6) | (31.8) | (4.6) | (129.6) |
| Updated expected impact on statutory EBIT | 46.5 | 12.7 | (28.3) | (26.4) | (4.5) | – |
| Previously expected impact on statutory EBIT | 46.8 | (9.4) | (29.8) | (6.7) | (0.9) | – |
No further depreciation rate changes have been made on the existing fleet since the impact on EBIT was outlined last year. The updated phasing of the adjustment relates entirely to an updated expectation to hold the older vehicles in the fleet for longer than originally envisaged.
The impact of the changing depreciation rates on this component of the fleet will re-phase statutory EBIT over this five-year period but will have no impact on underlying results, no overall impact on statutory profit over the life of the fleet and does not impact cash.
The disposal profits of vehicles purchased since FY2021 are expected to be broadly in line with original expectations. Depreciation rates on vehicles purchased in FY2024 will be set based on management's best estimates of future residual values when those vehicles are sold, with holding periods ranging from 12 to 60 months.
Net underlying finance charges increased to £23.3m (2022: £16.6m) due to higher average debt and the increase in floating interest rates over the year. The increase in interest rates was largely sheltered due to holding 62% of borrowing as fixed rate debt.
The Group's underlying tax charge was £37.6m (2022: £26.3m) and the underlying effective tax rate was 22.6% (2022: 17.4%). The statutory effective tax rate was 22.1% (2022: 23.5%).
Underlying EPS of 55.6p was 4.8p higher than prior year, reflecting increased profits in the year and a 2.7p impact of the share buyback programme.
Statutory EPS of 60.3p was 19.0p higher, reflecting the movement in underlying EPS and the impact of exceptional items and adjustments to deprecation rates which are not included within the underlying results.
In July 2022 the Group acquired 100% of the equity capital of Blakedale Limited for provisional consideration of £10.1m. The provisional fair value of net assets acquired was £6.1m resulting in the recognition of £4.0m of goodwill.
The Group completed its share buyback programme in December 2022. The Group purchased, and holds in treasury, 16,877,571 ordinary shares (2022: 1,825,991) for a total consideration of £60.5m including £7.5m acquired in the prior year. The shares held in treasury are of par value 50p each, representing 7% of the Company's issued ordinary share capital.
Net assets at 30 April 2023 were £994.6m (2022: £946.8m), equivalent to net assets per share of 434p (2022: 388p). Net tangible assets at 30 April 2023 were £752.9m (2022: £680.5m), equivalent to a net tangible asset value of 328p per share (2022: 279p per share).
The calculations above are based on the number of shares in issue at 30 April 2023 of 246,091,423 (2022: 246,091,423) less treasury shares of 16,877,571 (2022: 1,825,991).
Gearing at 30 April 2023 was 92.2% (2022: 85.6%) and ROCE was 14.1% (2022: 13.9%).
| Year ended 30 April | 2023 £m |
2022 £m |
Change £m |
|---|---|---|---|
| Underlying EBIT | 189.2 | 167.9 | 21.3 |
| Depreciation and amortisation 8 | 223.0 | 198.8 | 24.2 |
| Underlying EBITDA | 412.2 | 366.7 | 45.5 |
| Net replacement capex9 | (155.6) | (106.7) | (48.9) |
| Lease principal payments10 | (65.1) | (43.7) | (21.4) |
| Steady state cash generation | 191.5 | 216.4 | (24.9) |
| Exceptional costs (excluding non-cash items) | – | (0.7) | 0.7 |
| Working capital and non-cash items | (0.3) | (33.5) | 33.2 |
| Growth capex9 | (122.6) | (108.6) | (14.0) |
| Taxation | (36.6) | (27.4) | (9.2) |
| Net operating cash | 32.0 | 46.2 | (14.2) |
| Distributions from associates | 3.1 | 4.1 | (1.0) |
| Interest and other financing | (20.6) | (30.0) | 9.4 |
| Acquisition of business | (10.0) | (0.5) | (9.5) |
| Free cash flow | 4.5 | 19.8 | (15.3) |
| Dividends paid | (52.2) | (43.9) | (8.3) |
| Payments to acquire treasury shares | (53.0) | (7.5) | (45.5) |
| Lease principal payments11 | 65.1 | 43.7 | 21.4 |
| Net cash (consumed) generated | (35.6) | 12.0 | (47.6) |
8 Depreciation and amortisation excludes £46.5m (2022: £nil) of depreciation adjustment credits and £20.2m (2022: £19,8m) of amortisation of acquired intangibles both excluded from underlying results
9 Net replacement capex is total capex less growth capex. Growth capex represents the cash consumed in order to grow the fleet or the cash that is generated if the fleet size is reduced in periods of contraction (excluding leased fleet)
10 Lease principal payments are included so that steady state cash generation includes all maintenance capex irrespective of funding method
11 Lease principal payments are added back to reflect the movement on net debt
Steady state cash generation remained strong at £191.5m (2022: £216.4m), driven by underlying EBIT performance, offset by an increase in net replacement capex.
Net capital expenditure increased by £62.9m to £278.2m (2022: £215.3m) due to a £48.9m increase in net replacement capex9 and a £14.0m increase in growth capex9 .
Net replacement capex was £155.6m (2022: £106.7m), £48.9m higher than the prior year with an increase in the average replacement cost due to a change in mix of vehicles replaced and a higher replacement cost due to price inflation.
The net replacement capex outflow was £21.8m higher in Spain, £11.8m higher in Redde and £15.3m higher in UK&I.
Lease principal payments of £65.1m (2022: £43.7m) increased £21.4m due to a larger leased fleet size and final payments on legacy hire purchase contracts.
Free cash flow decreased by £15.3m to £4.5m (2022: £19.8m) driven by an increase in net capex as explained above and also £10.0m cash consideration for the Blakedale acquisition.
Removing the impact of growth capex in the year, the underlying free cash flow of the Group was £127.1m compared to £128.4m in the previous year.
Net cash consumed of £35.6m (2022: £12.0m generated) includes £52.2m of dividends paid (2022: £43.9m) and £53.0m (2022: £7.5m) for treasury shares purchased as part of the previously announced buyback programme.
Net debt reconciles as follows:
| As at 30 April | 2023 £m |
2022 £m |
|---|---|---|
| Opening net debt | 582.5 | 530.3 |
| Net cash consumed (generated) | 35.6 | (12.0) |
| Other non-cash items | 57.8 | 76.8 |
| Exchange differences | 18.5 | (12.6) |
| Closing net debt | 694.4 | 582.5 |
Closing net debt increased by £111.9m in the year driven by net cash consumed, non-cash items and exchange differences. Other non-cash items consist of £56.8m of new leases acquired and £1.0m of other items. Foreign exchange movements increased net debt by £18.5m.
As at 30 April 2023 the Group had headroom on facilities of £290m, with £544m drawn (net of available cash balances) against total facilities of £834m as detailed below:
| Facility £m |
Drawn £m |
Headroom £m |
Maturity | Borrowing cost |
|
|---|---|---|---|---|---|
| UK bank facilities | 490 | 202 | 288 | Nov 26 | 6.0% |
| Loan notes | 330 | 330 | – | Nov 27-Nov 31 | 1.3% |
| Other loans | 14 | 12 | 2 | Nov 23 | 2.8% |
| 834 | 544 | 290 | 3.1% |
The other loans drawn consist of £11m of local borrowings in Spain which were renewed for a further year in November 2022 and £0.5m of preference shares.
The above drawn amounts reconcile to net debt as follows: Drawn
| Net debt | 694 |
|---|---|
| Leases | 157 |
| Unamortised finance fees | (7) |
| Borrowing facilities | 544 |
| £m |
The overall cost of borrowings at 30 April 2023 is 3.1% (2022: 1.9%).
The margin charged on bank debt is dependent upon the Group's net debt to EBITDA ratio, ranging from a minimum of 1.45% to a maximum of 3.25%. The net debt to EBITDA ratio at 30 April 2023 corresponded to a margin of 1.95% (2022: 1.95%).
The split of net debt by currency was as follows:
| As at 30 April | 2023 £m |
2022 £m |
|---|---|---|
| Euro | 388.0 | 373.6 |
| Sterling | 313.2 | 216.8 |
| Borrowings and lease obligations before unamortised arrangement fees | 701.2 | 590.4 |
| Unamortised finance fees | (6.8) | (7.9) |
| Net debt | 694.4 | 582.5 |
There are three financial covenants under the Group's facilities as follows:
| As at 30 April | Threshold | 2023 | Headroom | 2022 |
|---|---|---|---|---|
| Interest cover | 3x | 10.6x | £133m (EBIT) | 14.4x |
| Loan to value | 70% | 42% | £371m (Net debt) | 41% |
| Debt leverage | 3x | 1.5x | £186m (EBITDA) | 1.4x |
The covenant calculations have been prepared in accordance with the requirements of the facilities to which they relate.
Subject to approval, the final dividend proposed of 16.5p per share (2022: 15.0p) will be paid on 29 September 2023 to shareholders on the register as at close of business on 1 September 2023.
Including the interim dividend paid of 7.5p (2022: 6.0p), the total dividend relating to the year would be 24.0p (2022: 21.0p). The dividend is covered 2.3x by underlying earnings.
The Group's objective is to employ a disciplined approach to investment, returns and capital efficiency to deliver sustainable compounding growth. Capital will be allocated within the business in accordance with the framework outlined below:
The Group plans to maintain a balance sheet within a target leverage range of 1.0x to 2.0x net debt to EBITDA, and during periods of significant growth net debt would be expected to be towards the higher end of this range. This is consistent with the Group's objective of maintaining a balance sheet that is efficient in terms of providing long term returns to shareholders and safeguards the Group's financial position through economic cycles.
The function of the Group's treasury operations is to mitigate financial risk, to ensure sufficient liquidity is available to meet foreseeable requirements, to secure finance at minimum cost and to invest cash assets securely and profitably. Treasury operations manage the Group's funding, liquidity and exposure to interest rate risks within a framework of policies and guidelines authorised by the Board of Directors.
The Group uses derivative financial instruments for risk management purposes only. Consistent with Group policy, Group Treasury does not engage in speculative activity and it is Group policy to avoid using more complex financial instruments.
The policy followed in managing credit risk permits only minimal exposures with banks and other institutions meeting required standards as assessed normally by reference to major credit agencies. Group credit exposure for material deposits is limited to banks which maintain an A rating. Individual aggregate credit exposures are also limited accordingly.
The Group has sufficient funding facilities to meet its normal funding requirements in the medium term as outlined in the borrowing facilities section above. Covenants attached to those facilities as outlined above are not restrictive to the Group's operations.
The Group's objective is to maintain a balance sheet structure that is efficient in terms of providing long term returns to shareholders and safeguards the Group's financial position through economic cycles.
Operating subsidiaries are financed by a combination of retained earnings and borrowings.
The Group can choose to adjust its capital structure by varying the amount of dividends paid to shareholders, by issuing new shares or by adjusting the level of capital expenditure.
The Group's bank facilities, other loan agreements and lease obligations incorporate variable interest rates. The Group seeks to ensure that the exposure to future changes in interest rates is managed to an acceptable level by having in place an appropriate balance of fixed rate and floating rate financial instruments at any time. The proportion of gross borrowings (including leases arising under HP obligations) held in fixed rates was 62% at 30 April 2023 (2022: 76%).
The Group's reporting currency is Sterling and 78% of its revenue was generated in Sterling during the year (2022: 77%). The Group's principal currency translation exposure is to the Euro, as the results of operations, assets and liabilities of its Spanish and Irish businesses are translated into Sterling to produce the Group's consolidated financial statements.
| The average and year end exchange rates used to translate the Group's overseas operations | ||||
|---|---|---|---|---|
| were as follows: | 2023 £:€ |
2022 £:€ |
||
| Average | 1.15 | 1.18 | ||
| Year end | 1.14 | 1.19 |
Having considered the Group's current trading, cash flow generation and debt maturity including severe but plausible stress testing scenarios (as detailed further in the notes to the financial statements) the Directors have concluded that it is appropriate to prepare the Group financial statements on a going concern basis.
Philip Vincent Chief Financial Officer
| Year ended 30 April | Footnote below |
Statutory 2023 £m |
Adjustments 2023 £m |
Underlying 2023 £m |
Statutory 2022 £m |
Adjustments 2022 £m |
Underlying 2022 £m |
|---|---|---|---|---|---|---|---|
| Revenue Cost of sales |
(a) (b) |
1,489.7 (1,054.1) |
(152.8) 106.3 |
1,336.9 (947.8) |
1,243.6 (897.3) |
(149.9) 149.9 |
1,093.6 (747.4) |
| Gross profit Administrative expenses |
(c) | 435.6 (236.1) |
(46.5) 33.7 |
389.1 (202.4) |
346.2 (199.7) |
– 17.5 |
346.2 (182.2) |
| Operating profit Income from associates Gain on bargain purchase |
(d) | 199.5 2.5 – |
(12.8) – – |
186.7 2.5 – |
146.5 3.9 0.4 |
17.5 – (0.4) |
164.0 3.9 – |
| EBIT Finance income Finance costs |
(e) | 202.0 0.1 (23.4) |
(12.8) – – |
189.2 0.1 (23.4) |
150.8 – (18.1) |
17.1 – 1.5 |
167.9 – (16.6) |
| Profit before taxation Taxation |
(f) | 178.7 (39.5) |
(12.8) 1.9 |
165.9 (37.6) |
132.7 (31.1) |
18.6 4.9 |
151.3 (26.3) |
| Profit for the year | 139.2 | (10.9) | 128.3 | 101.5 | 23.5 | 125.0 | |
| Shares for EPS calculation (Note 11) Basic EPS |
230.8m 60.3p |
230.8m 55.6p |
246.0m 41.3p |
246.0m 50.8p |
|||
| Footnotes | |||||||
| Adjustments comprise: Revenue: sale of vehicles |
(a) | (152.8) | (149.9) | ||||
| Cost of sales: revenue sale of vehicles net down Depreciation adjustment (Note 28) |
(a) | 152.8 (46.5) |
149.9 – |
||||
| Cost of sales | (b) | 106.3 | 149.9 | ||||
| Gross profit Exceptional items (Note 28) Amortisation of acquired intangible assets (Note 28) |
(a)+(b) | (46.5) 13.5 20.2 |
– (2.3) 19.8 |
||||
| Administrative expenses Gain on bargain purchase |
(c) (d) |
33.7 – |
17.5 (0.4) |
||||
| Adjustments to EBIT Exceptional finance costs (Note 28) |
(e) | (12.8) – |
17.1 1.5 |
||||
| Adjustments to PBT Tax on exceptional items (Note 28) Other tax adjustments |
(12.8) (2.1) 4.0 |
18.6 0.2 4.7 |
|||||
| Tax adjustments | (f) | 1.9 | 4.9 | ||||
| Adjustments to profit | (10.9) | 23.5 |
| Year ended 30 April | 2023 £m |
2022 £m |
|---|---|---|
| Underlying EBIT Add back: |
189.2 | 167.9 |
| Depreciation of property, plant and equipment | 175.1 | 197.2 |
| Depreciation adjustment not included in underlying EBIT | 46.5 | – |
| Loss on disposal of assets | 0.2 | 0.6 |
| Intangible amortisation included in underlying operating profit (Note 28) |
1.2 | 1.0 |
| Underlying EBITDA | 412.2 | 366.7 |
| Net replacement capex | (155.6) | (106.7) |
| Lease principal payments1 | (65.1) | (43.7) |
| Steady state cash generation | 191.5 | 216.4 |
| Exceptional items (excluding non-cash items) | – | (0.7) |
| Working capital and non-cash items | (0.3) | (33.5) |
| Growth capex | (122.6) | (108.6) |
| Taxation | (36.6) | (27.4) |
| Net operating cash | 32.0 | 46.2 |
| Distributions from associates | 3.1 | 4.1 |
| Interest and other financing costs | (20.6) | (30.0) |
| Acquisition of business net of cash acquired | (10.0) | (0.5) |
| Free cash flow | 4.5 | 19.8 |
| Dividends paid | (52.2) | (43.9) |
| Purchase of treasury shares for share buyback program | (53.0) | (7.5) |
| Lease principal payments2 | 65.1 | 43.7 |
| Net cash (consumed) generated | (35.6) | 12.0 |
| Reconciliation to cash flow statement: | ||
| Net (decrease) increase in cash and cash equivalents | (3.9) | 8.8 |
| Add back: Receipt of bank loans and other borrowings |
(96.8) | (318.1) |
| Year ended 30 April | 2023 £m |
2022 £m |
|---|---|---|
| Reconciliation of capital expenditure | ||
| Purchases of vehicles for hire | 398.2 | 292.9 |
| Proceeds from disposals of vehicles for hire | (128.4) | (128.8) |
| Proceeds from disposal of other property, plant and | ||
| equipment | (0.7) | (2.7) |
| Purchases of other property, plant and equipment | 7.4 | 52.4 |
| Purchases of intangible assets | 1.8 | 1.4 |
| Net capital expenditure | 278.2 | 215.2 |
| Net replacement capex3 | 155.6 | 106.7 |
| Growth capex4 | 122.6 | 108.6 |
| Net capital expenditure | 278.2 | 215.2 |
3 Net replacement capex is total capex less growth capex.
4 Growth capex represents the cash consumed in order to grow the fleet or the cash that is generated if the fleet size is reduced in periods of contraction (excluding leased fleet).
| Northgate UK&I 2023 £000 |
Northgate Spain 2023 £000 |
Group sub-total 2023 £000 |
||
|---|---|---|---|---|
| Underlying operating profit5 Exclude: |
93,382 | 60,440 | 153,822 | |
| Vehicle disposal profits | (37,746) | (13,730) | (51,476) | |
| Rental profit Divided by: Revenue: hire of vehicles6 Rental margin |
55,636 367,694 15.1% |
46,710 252,691 18.5% |
102,346 620,385 16.5% |
|
| Northgate UK&I 2022 £000 |
Northgate Spain 2022 £000 |
Group sub-total 2022 £000 |
||
| Underlying operating profit5 Exclude: |
97,957 | 43,888 | 141,845 | |
| Vehicle disposal profits | (44,841) | (5,267) | (50,108) | |
| Rental profit | 53,116 | 38,621 | 91,737 | |
| Divided by: Revenue: hire of vehicles6 Rental margin |
346,619 15.3% |
220,555 17.5% |
567,174 16.2% |
1 Lease principal payments are included so that steady state cash generation includes all maintenance capex irrespective of funding method.
Repayments of bank loans and other borrowings – 277.6 Principal element of lease payments 65.1 43.7 Net cash (consumed) generated (35.6) 12.0
2 Lease principal payments are added back to reflect the movement on net debt.
5 See Note 5 of the financial statements for reconciliation of segment underlying operating profit to Group underlying operating profit.
6 Revenue: hire of vehicles including intersegment revenue (see Note 5 of the financial statements).
40 Identifying and managing risk
Our risk management strategy supports our ability to respond to the changing needs of our stakeholders and the dynamics of the markets we operate in. The purpose of our risk management strategy is to identify risks which could affect us achieving our strategic objectives and mitigate these to an acceptable level.
The risks facing the Group continue to be wide ranging, with both external and internal factors providing a high level of uncertainty across the year.
During the year, changes in the economic environment, including pressures from inflation and interest rates, challenged the business model and increased the focus on risk management in those areas and how the Group responds to those issues whilst protecting the interests of all stakeholders. Challenges persisted around the availability of new vehicles which constrains our growth ambitions and requires us to be more agile in how we manage fleet, operate with older vehicles and maintain high levels of customer service.
The Group Risk Committee meets formally on a quarterly basis, with the risk management process embedded across the Group and the Board overseeing the work of that committee. This enables risks to be identified on a top down and bottom up basis with appropriate management throughout the Group. A description of principal Board decisions made during the year is included within the Section 172 statement on pages 72 to 76.
The Board and Executive Directors recognise the importance of identifying and actively monitoring the impact of strategic, operational and financial risks.
The Board has overall responsibility for risk management with a focus on determining the nature and extent of exposure to the principal and emerging risks the business is willing to take in achieving its strategic objectives. This includes reviewing the risk appetite in each area of risk. The risk appetite is assessed in the context of our business model and the external environment in which we operate.
The Board and Executive Directors oversee the ongoing process for identifying, evaluating and managing the significant risks the Group faces. The Board is also responsible for ensuring the appropriate risk management process is in place and that it accords with risk management guidance including a three lines of defence approach. The Board has performed a robust assessment of the principal and emerging risks facing the Group during the year.
The Group Risk Committee is executive-led, is facilitated by the Group Head of Internal Audit and includes senior management from across the Group. It is responsible for facilitating the identification of risks including emerging risks and overseeing management of those principal risks throughout the Group in order to achieve our performance goals within the context of risk appetite.
The Audit Committee on behalf of the Board takes responsibility for overseeing the effectiveness of internal control systems which are embedded into our risk management systems.
Ultimate responsibility for oversight of risk management rests with the Board. The Executive Directors assess top down risk exposures against the context of the Group's strategy and the effective day to day management of risk is embedded within our operational business units and forms an integral part of how we work. This bottom up approach allows potential risks to be identified at an early stage and escalated as appropriate, with mitigations put in place to manage such risks. Each business unit maintains a comprehensive risk register. Changes to the register are reviewed quarterly by the Group Risk Committee, with significant and emerging risks escalated to the Board.
Annual Report and Accounts 2023
Redde Northgate plc
There is a formal governance structure underpinning our approach to risk management. The Group ensures that there are robust processes in place in order to achieve effective risk management. This involves the identification, evaluation, control and continuous monitoring of risk posed to the business. These processes ensure that we have appropriate measures to manage our exposure to risk in order to operate within the Group's risk appetite.
Group Internal Audit • Monitors risk management processes across the group through overseeing the Group Risk Committee • Supports the Audit Committee in evaluating risk exposures and emerging risks • Designs and implements a testing programme of internal controls Group Risk Committee • Oversee and facilitate the process of identifying recording and monitoring risks on a bottom up basis throughout the business units and functions in a consistent manner • Ensure that risk owners are allocated to all risks • Aggregate risk information and map against principal risks ensuring escalation to Executive and Board • Ensure that top down and emerging risks are managed throughout the Group Support functions • Provide guidance to Group Risk Committee, Regional executive teams and risk owners • Identify and assess risks in support functions • Allocate risk owners to all support function risks Executives • Define risk appetite • Set Group strategy in context of risk appetite and risk tolerance • Identify and review principal risks • Identify and monitor emerging risks • Design and implement the risk management framework Regional executive teams • Identify and assess risks in business operations • Allocate risk owners to all risks • Monitor risks and report to Risk Committee • Ensure effective operation of internal controls The Board • Overall responsibility for risk management • Reviews and approves risk appetite • Monitors the activity of the Group Risk Committee and agrees the risk programme • Reviews principal and emerging risks with the Executive Directors Audit Committee • Supports the Board in monitoring risk exposure and ensuring that internal controls embedded in the business are relevant and proportionate to risk appetite and exposure • Reviews internal controls • Sets the objectives of and monitors the work of Group Internal Audit Top down Oversight, identification, assessment and mitigation of risk at a Group level Bottom up First line of defence Second line of defence Third line of defence Governance Risk ownership Risk management
Identification, assessment and mitigation of risk at business unit and functional level
The Board is responsible for overseeing the risk appetite of the Group. Executive Directors set the risk appetite of the Group based on the level of risk that the Group is willing to take in order to deliver against strategic, operational and financial objectives.
The risk appetite processes ensure that risks are consistently managed across the Group with decisions being made accepting the right level of risk, and that the appropriate resources and controls are put in place at each level of risk. It also ensures that risks are escalated appropriately and proportionately in line with overall appetite.
Risk appetite is assessed for potential impacts across different impact categories:
Potential impacts are assessed against a combination of likelihood and risk impact with the overall outcome being categorised as risk averse, neutral or risk aware.
An example of an area of risk averse tolerance would be our approach towards seeking to comply with all relevant laws and regulations.
An example of where the Group has an open or positive tolerance to risk would be in seeking strategic growth opportunities including acquisitions which may require accepting a higher level of risk in order to achieve returns against our strategic objectives.
Risk appetite will vary across different types of risk, and therefore appetite is further analysed between underlying, operational and strategic risks where tolerance for accepting risk will vary.
Principal risks including inherent and mitigated risk are measured against the risk appetite framework to ensure that they are within tolerance of overall risk appetite. If principal risks are outside or towards the top end of risk appetite tolerance, actions will be taken including taking mitigating actions or increasing oversight or controls. If risks are below the risk appetite tolerance level then action should be taken to consider being more open towards risk in order to facilitate achievement of our strategic objectives including higher returns or growth.
| Risk appetite category | Averse | Minimal | Cautious | Open | Positive | ||
|---|---|---|---|---|---|---|---|
| Financial | Operational | Strategic | |||||
| Operational disruption | Operational | Strategic | |||||
| Legal & regulatory | Underlying | ||||||
| Health & safety | Underlying | ||||||
| Environment | Underlying | ||||||
| Reputation | Operational | Strategic | |||||
| Risk appetite category |
Risk tolerance |
Explanation | |||||
| Averse | Very low | Activities undertaken will only be those considered to carry very low or virtually no residual risk. |
|||||
| Minimal | Low | Activities will only be undertaken where they have a low degree of residual risk. Preference for very safe business delivery with the potential for benefit or higher return not a key driver. |
|||||
| Cautious | Medium | Activities undertaken may carry a high degree of inherent risk that is deemed controllable to a large extent so that the residual risk is medium. Willing to tolerate a degree of risk in selecting which activities to undertake to achieve key deliverables or initiatives, where we have identified scope to achieve significant benefit or realise an opportunity. |
|||||
| Open | High | Activities themselves may potentially carry, or contribute to, a high degree of residual risk. Willing to consider wider range of options and choose one most likely to result in successful delivery while providing an acceptable level of benefit. Seek to achieve a balance between a high likelihood of successful delivery and a high degree of benefit and value for money. |
|||||
| Positive | Very high | Willing to be innovative and to consider opportunities offering higher business rewards despite elevated levels of inherent risk even if those activities carry a very high residual risk. |
Annual Report and Accounts 2023
Redde Northgate plc
The Board maintains a focus on effective risk management, which flows all the way through the organisation. The risk appetite is set at different tolerances depending on the impact categories as mentioned previously. The culture of the organisation is consistent with risk appetite and ensures all activities, from day to day operations to high level strategic decisions, are performed in line with this approach.
The assessment of principal risks is based on the perceived impact on the Group's ability to achieve its strategic objectives and the likelihood of their occurrence taking into account controls that have been put into place to mitigate any impact.
Recognising that all business activity involves elements of risk, the Group maintains a policy of continuously identifying and reviewing risks that represent a threat to the business, or that may cause future financial results to differ materially from expected results. Our approach is not intended to eliminate risk entirely, but to manage our risk exposures across the business, whilst at the same time making the most of our opportunities.
The Directors have carried out a robust assessment of the principal and emerging risks facing the Company, including those that would threaten its business model, future performance, solvency or liquidity. For each risk we state what it means for us and what we are doing to manage it. The change in risk is assessed using the aggregation of bottom up risks which have been mapped against principal risks and also the top level and emerging risks. The risk level change represents the assessed risk exposure as at 30 April 2023 compared to the same point in the previous year.
The Board is dedicated to ensuring the Group operates in a responsible and sustainable manner, and throughout the year we have developed and approved our ESG strategy, formed a separate ESG Committee and our maiden Sustainability Report was published during the year. Further informaiton on our ESG strategy can be found on pages 52 to 70. While we view climate change as a significant risk for the business, we believe it is more
appropriately addressed not as an individual principal risk, but within a number of our underlying risk categories for any near-term impacts; and then separately through our TCFD risk assessment for its longer-term implications, as set out on pages 64 to 70. This better reflects both risks and opportunities which will arise, including the energy transition in our sector over the longer-term.
The risks specified are not intended to represent an exhaustive list of all potential risks and uncertainties. The risk factors outlined should be considered in conjunction with the Group's system for managing risk, described on pages 40 to 41 and in the Corporate Governance Report on pages 77 to 129.
In addition to the principal risks, the Board also considers what emerging risks may also impact the Group. The Group considers an emerging risk to be one that is not currently having a material impact on the business but has the potential to impact future strategy or operations. The Group's approach to managing emerging risk exposure is to:
The Board considers climate-related matters, including the recommendations from the TCFD as emerging risks. Our assessment around this area has developed significantly during the year but it is still considered to be an emerging risk to the Group and will be continually monitored. As those risks become prevalent, they will be integrated into the assessment of principal risks and the overall risk management framework of the Group.
The Group risk register records 30 risks in total which have been allocated against the six risk appetite categories (see page 42) and mapped to eight individual principal risks which are categorised into strategic, financial and operational risks although most risks have an impact across all three categories.



Annual Report and Accounts 2023
Redde Northgate plc
| Risk trend | Mitigated risk within appetite tolerance outside of appetite tolerance |
Risk trend Increased Decreased Not changed Evaluation is defined as management's assessment of whether the risk factor has: |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Type of risk |
Risk | Appetite tolerance |
Mitigated risk |
Risk trend |
Change explanation |
||||
| Strategic risks |
1 | Economic environment |
Cautious to open |
• Demand for our rental services remains high, above the level of new vehicle supply • Volumes have continued to grow in Redde following recovery from COVID-19 period • Inflationary pressures have been experienced during the year but have been managed against the cost base and through pricing |
|||||
| 2 | Market risk | Minimal to open |
• No major customer losses and the customer base continues to be diversified across sectors with no reliance on individual customers of size • The opportunities and services created through further of our integrated mobilities platform improves the attractiveness of our offering and the retention of customers • We continue to build a platform and relationships that will facilitate the transition away from non-ICE vehicles for the Group and its customers |
||||||
| Operational risks |
3 | Vehicle supply | Minimal to Open |
• The flexibility in our fleet model has enabled us to age out the fleet during a period of low availability of supply. However, the older age is now reducing the ability to significantly further age the fleet without impacting operational performance or customer service, and may restrict growth opportunities • Supply issues also put pressure on new vehicle inflation but there are indications that the global supply of vehicles will improve going forward • We expect residual values to reduce from the high levels experienced since COVID-19 |
|||||
| 4 | The employee environment |
Averse to Open |
• Improved employee engagement scoring reflects the measures taken to improve communication, training and development of our people. • Widening of benefits including free shares, employee allowances and cost-of-living support has reduced attrition risk • Improved routes to employee markets through further developing in-house recruitment and vacancy filler platform used across the Group |
||||||
| 5 | Legal and compliance |
Averse | • No material changes to laws and regulations • No material changes to contractual obligations • Horizon scanning and planning for future changes to laws and regulations |
||||||
| 6 | IT systems | Minimal to Open |
• Continued investment in and integration of IT platforms as the group grows organically and inorganically |
||||||
| Financial risks |
7 | Recovery of contract assets |
Cautious to Open |
• Cash collection has improved with statutory debtor days in Redde reducing • Insurance environment remains stable in order to facilitate collection of claims |
|||||
| 8 | Access to capital | Cautious to Open |
• Debt facilities remain adequate for funding Group strategic objectives • One year extension of bank facilities in the year has maintained the maturing profile of debt |
A change in economic activity in the countries that the Group operates or are linked through the supply chain could affect the demand for our products and services, increase risk of customer failure, interrupt supply chains or increase the cost base of the business.
The loss of a major customer or key insurance referral partner could adversely impact the Group's revenues. Without any adjustment to pricing, service or cost base, this will result in lower returns. There is a risk that demand for the Group's products could materially diminish if it fails to respond to behavioural, structural, legal or technological changes in the markets in which it operates.
• Comprehensive suite of products and services improves retention of existing customers and attractiveness to new customers by differentiating our offer from other providers
trend
Annual Report and Accounts 2023
Redde Northgate plc
Failure to secure sufficient access to new vehicles at appropriate pricing would impact on ability to grow, operational and customer service delivery, and overall returns.
An increase in holding costs either through higher new vehicle pricing or lower residual values, if not recovered through hire rate increases or operational efficiencies, would adversely affect returns.
Failure to attract, retain, develop and motivate the right talent will impede the successful operation of the business model and delivery of the Group's strategic objectives.
Failure to keep employees safe through health and safety risk management will impact trust with our employees and reputation across all stakeholders.
• Employee engagement with Group management through the Employee Engagement Forum and employee surveys
trend
Certain activities and arrangements within the Group are regulated, therefore ongoing compliance with regulations is required to ensure continuity of business.
Legal cases relating to the provision of credit hire and insurance related services have provided a precedent framework which has remained stable for several years. Legal challenges or changes in legislation could undermine this framework with consequences for the markets in which the Group operates.
trend6 IT systems Risk
Incorrectly handling data, or unsuccessfully defending against data theft or cyberattacks, could cause significant reputational harm across all stakeholders.
• Investments in key IT platforms and systems to ensure continued operational performance and delivery
trend
Annual Report and Accounts 2023
Redde Northgate plc
Our credit hire and repair business involves the provision of goods and services on credit. The Group receives payment for the goods and services it has provided after a claim has been pursued against the party at fault (and the relevant third party insurer). This can mean that the Group can endure a long period before some payments are received.
The Group needs access to sufficient capital to maintain and grow the fleet and fund short term working capital requirements.
Investors increasingly require businesses to demonstrate that they act in a responsible and sustainable manner prior to granting access to financing facilities.
• Debt facilities are diversified across a range of lenders and close relationships are maintained with key funders of the Group to ensure continuity of funding
trend
report Strategic Effectively leveraging integrated mobility capabilities with significant new business wins and service diversification aligned to our ESG framework strongly positions the Group for future growth.
Our business model and strategy are central to understanding the prospects of the Group, details of which can be found on pages 8 to 19. The Group's current overall strategy has been in place for several years, subject to the ongoing monitoring and development described below. The Group is well established within the markets it operates in, details of which can be found on pages 12 to 15, and has proven resilience through difficult economic conditions in recent years and strong momentum has continued throughout the year ended 30 April 2023.
The Board continues to take a measured approach to strategic risk; the Group has matured through the Focus, Drive and Broaden elements of its strategy, building platform for the next phase of our strategy. It has achieved significant contract wins through an enhanced commercial offering, and diversified service, such as through the acquisition of Blakedale, whilst exploring further market and geographic growth opportunities intended to add long term value to the Group. The Board continually assesses the changes in the risk profile and emerging risks to the Group, further details of which can be found of pages 40 to 49. The Group pursues only those activities which are acceptable in the context of the risk appetite of the Group as a whole.
The Group's prospects are assessed through its strategic planning process. This process includes an annual review of the ongoing strategic plan, led by the CEO, together with the involvement of business functions in all territories. The Board engages closely with executive management throughout this process and challenges delivery of the strategic plan during regular Board meetings. Part of the Board's role is to challenge the plan to ensure it is robust and makes due consideration of the appropriate external environment.
The Directors have assessed the viability of the Group over a three year period to 30 April 2026, considering the Group's current position and a robust assessment of the potential impact of the principal risks documented in the Strategic Report.
The three year period was selected as this represents the normal investment cycle of the Group. With the exception of minimum term rental contracts, there is no fixed period over which revenue is contracted, in line with the flexibility offered to customers. Within the rental business, vehicles are normally held for up to five years, with an average holding period of three years. Within the insurance claims and services business, there is no fixed investment cycle. The viability of the business is underpinned by its commercial relationships with insurance partners. Commercial terms are continuously reviewed with insurance partners, with three years representing an average review cycle of material terms. The three year period used for assessing viability is therefore aligned to how capital is employed in the business, the maturity of key commercial relationships and, therefore, how returns on investment are reviewed.
The plan makes certain assumptions about the normal level of capital recycling likely to occur and therefore considers whether additional financing will be required.
The first year of the financial forecast forms the Group's operating budget. Subsequent years are forecast from this year, based on historical experience and expected measures within the overall strategic plan.
Based upon this assessment, the Directors have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due over the period to 30 April 2026.
To assess the Group's viability, the three year strategic plan was stress tested against various scenarios and other sensitivities.
A detailed three year strategic review was conducted which considers the Group's cash flows, dividend cover assuming operation of stated policy, and headroom against borrowing facilities and financial covenants under the Group's existing facilities. These metrics were subjected to sensitivity analysis to assess the Group's ability to deliver its strategic objectives.
The maturity of the Group's £475m principal banking facility was extended during the year and has a maturity date of November 2026. Private placement loan notes of €375m give a longer profile of maturities spread across 6, 8 and 10 years. Headroom against the Group's existing banking facilities at 30 April 2023 was £290m as detailed on page 36. This compares with headroom of £382m at 30 April 2022 and reflects the ongoing investment in fleet for growth. Given the financial strength of the Group, we do not
anticipate any material deterioration in the credit status of the Group or access to credit markets that would contradict this assumption.
Taking this into account, the Group's facilities provide sufficient headroom to fund the capital expenditure and working capital requirements during the planned period.
The Directors have further considered the resilience of the Group, considering its current position and the principal risks facing the business. The plan was stress tested for severe but plausible scenarios over the planned period as follows:
Revenues from insurance claims and services are closely linked to the volume and density of traffic on the roads which in recent years was impacted by COVID-19 lockdowns. Volumes have now recovered to a normalised level. Over the COVID-19 period overall profitability and cash generation of the Group increased due to the resilience of the business model. The strategic plan therefore does not assume further lockdowns will occur. The resilience of the Group shown
through previous lockdowns gives us confidence that we would be well prepared should this eventuality occur again.
Annual Report and Accounts 2023
Redde Northgate plc
The above scenarios took into account the effectiveness of mitigating actions that would be reasonably taken, such as reducing variable costs that are directly related to revenue, but did not take into account further management actions that would likely be taken, such as a change to the indirect cost base of the Group or a reduction in capital expenditure and ageing out of the vehicle fleet, both of which would generate cash and reduce debt.
After considering the above sensitivities and reasonable mitigating actions, sufficient headroom remained against available debt facilities and the covenants attached to those facilities. The Directors have a reasonable expectation that the Group will continue to be able to meet its obligations as they fall due and continue to be viable over the period to 30 April 2026. The Directors also considered it appropriate to prepare the financial statements on the going concern basis, as explained in the Basis of preparation paragraph in Note 2 of the Financial Statements.


Over the past year we have significantly enhanced our capabilities and understanding of ESG matters and our environmental footprint.
Over the following pages we set out some of the key elements of this work, which will be complemented by the publication of our second Sustainability Report to be published shortly after this report.
We formed our first Sustainability Committee this year which is chaired by the CFO and supported by our new Head of ESG. The Committee is made up of senior representatives from across the organisation.
The Chair of the Committee acts as a direct link between the Committee and the Board in the delivery of the sustainability programme. The expectation is that the Committee will:
To support the Committee, we have established four sub-groups to address material social and environmental sustainability issues. The activities of the sub-groups encompass all territories and business operations.
The membership of these groups has been taken from functional teams and operational representatives, all of whom are tasked with proposing to the Committee the most appropriate actions we should be taking to deliver against our targets.
| CEO and management | Pillar Governance Forum |
Countries | ||
|---|---|---|---|---|
| responsibility The CEO has ultimate responsibility for climate change considerations and mitigating actions, with day to day management delegated to the Group Management Boards, comprising business and function heads. The CFO is responsible for the TCFD programme and development of relevant KPIs and net zero strategy. |
Governance | Sustainability Committee |
||
| Impact | Facilities and Behaviour Group Facilities and Social Impact Group |
|||
| Executive functions with oversight and responsibility for other ESG matters include the Head of ESG, the Head of Group Safety |
Experience | Social Impact Group | ||
| and Environment in the UK and the Director of Development and Sustainability in Spain. |
Transition | Data and Mobility Group |
Annual Report and Accounts 2023
Redde Northgate plc

We have policies in place covering financial and corporate governance. Our Code of Business Conduct, applicable to all employees of Redde Northgate, sets out our ethical standards and guidance on behaving responsibly. This code and our statement of compliance with the Modern Slavery Act 2015 are contained on our website. Compliance training is conducted and tracked through our e-learning platform. The Group has a formal whistleblowing policy and procedures ensuring every employee can have a voice and a means to raise concerns to the Group. The Chairman of the Audit Committee holds ultimate responsibility for managing any complaints; in FY2023, no matters were identified as sufficiently material to be escalated for their attention.
We have a significant number of suppliers and partners across the Group who are an integral part of our business and value chain. We seek to treat all of our suppliers responsibly and ensure fair engagement practices and payment terms. We actively engage with suppliers to ensure compliance with our code
of conduct, which includes provisions on human rights and environmental standards. Our procurement capabilities and expertise are being enhanced at Group level, working closely with each of the businesses to standardise practices and policies; including the onboarding of new suppliers who must sign and comply with our ethical trading statement, covering modern slavery, bribery and corruption.
All employees must complete information security training, and we set a number of rules and procedures in our contact centres to mitigate particular risks. Our IT function works closely with the business change teams across the Group to assess the proposed and developing projects and ensure best practice is adhered to. We conduct vulnerability scanning, have rolling penetration testing scheduled across all the businesses in the Group for external facing systems, and conduct penetration testing for any new external system developments before they go live. Our information security management system identifies the security and policy controls and ensures the necessary audits are undertaken to evidence our compliance.
The composition of our workforce and senior management as at 30 April 2023 is set out below. A review of our Board composition and diversity is contained in the Corporate Governance report set out on pages 80 to 85.
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Male | Female | Total | Male | Female | Total | |
| UK and Ireland Spain |
4,055 846 |
2,068 411 |
6,123 1,257 |
3,717 808 |
1,808 397 |
5,525 1,205 |
| Total | 4,901 | 2,479 | 7,380 | 4,525 | 2,205 | 6,730 |
The gender split at senior manager level
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Male | Female | Total | Male | Female | Total | |
| Directors | 5 | 3 | 8 | 6 | 1 | 7 |
| Senior Managers | 32 | 15 | 47 | 17 | 5 | 22 |
The Group has expanded the definition of senior management level in FY2023, the 2022 headcounts have not been adjusted to reflect this new categorisation.
Annual Report and Accounts 2023
Redde Northgate plc
Last year we engaged with our stakeholders to inform them of the development of our first materiality assessment. We used this enhanced understanding of stakeholder interest, coupled with an evaluation of financial impact to formulate a double materiality assessment. This approach considers what is material to us and what is material to society and/or the planet.

| Impact on operations and financial performance | Material issues | Impact on the environment and society | |||
|---|---|---|---|---|---|
| High Low |
Low | High | |||
| Environment | |||||
| Investment into EV infrastructure and solutions | Climate change and action | Driving emission reductions across the value chain | |||
| Low carbon mobility market growth | Low to zero carbon mobility | Providing low carbon mobility for all | |||
| Exposure to rising material and parts costs | Materials and parts | Reducing material yield variance and increasing green part usage |
|||
| Exposure to landfill tax and hazardous waste costs | Waste, spent oils and packaging | Reprocessing spent oil and diverting waste from landfill | |||
| Exposure to rising electricity and water costs | Electricity and water usage | Reducing consumption through efficiency measures | |||
| Exposure to rising gas and fuel costs and taxes | Gas and fuel consumption | Increasing electrification of heat and transport | |||
| Social | |||||
| The financial and reputational impact of accidents | Health and Safety | Protecting the safety of our people and customers | |||
| Improving mental health and enhancing resilience | Wellbeing | Caring for and supporting our people | |||
| Recruitment pool and skill shortages | Social mobility and diversity | Reducing inequality and barriers to opportunity | |||
| Productivity loss and customer dissatisfaction | Technical skills and knowledge | Increasing technical skills and carbon literacy to enhance customer value proposition |
|||
| Employee turnover and replacement costs | Development, recognition and reward | Increasing employee motivation and satisfaction | |||
| Forging alliances with local groups and attracting talent |
Community and local enterprise mobility |
Building trust and supporting SMEs | |||
| Governance | |||||
| Customer satisfaction and sales volumes | Customer experience and support | Enhancing quality and service to customers | |||
| Informing government policy and regulation | Industry participation | Driving forward industry collaboration and innovation | |||
| Non-compliance risks and ethical breaches | Ethics and compliance | Responsible business practices | |||
| Efficient and effective end to end logistics | Vehicle procurement and supply chain | Working with OEMs to drive sustainable outcomes | |||
| Exposure to legal and regulatory risks | Corporate governance and remuneration |
Linking ESG performance to executive remuneration |
We provide a secure and safe working environment for our people and stakeholders. We monitor our accident frequency rate (AFR) and other performance metrics in health and safety very closely. This year our AFR was 1.8 which is a slight increase on the prior year AFR of 1.7.
An increase in the volume of activity across our workshop and body shops, which are more hazardous in nature than our administration centres, is likely to have contributed to this increase. Nevertheless, we have undertaken an analysis of incidents during this period.
We care about the physical and mental health of our people and have a preventative system-wide approach to health and wellbeing where we all take collective responsibility for wellness. In support of this approach, we launched our Wellbeing Strategy which sets out how we hope to keep everyone in our business physically, mentally, and financially well. The deployment of this strategy was underpinned by a broad programme of wellbeing events, training and support tools.
We have invested in support tools, initiatives, and benefits to empower our people to take control of their own needs and to access the support they want. We've funded an
Employee Assistance Programme (EAP) which offers free third-party support to specialists who can help manage our people's health and wellbeing, and that of their families. The EAP also provides access to remote GPs, mental health, physiotherapy, money and wellbeing support.
We want all our people to feel they can give their best, using their unique skills and talents to deliver our strategic aims. We have invested in our Group Learning and Development (L&D) function so the team now has far greater capacity to map out training needs and deliver targeted training programmes to all parts of the business.
The longer term future growth plans of Redde Northgate will require a strong pipeline of young people wanting to pursue careers in the vehicle automotive industry. We have developed an early careers strategy to shine a light on the vehicle automotive career opportunities available to young people at schools and colleges. The strategy has focused workstreams:
We completed a Group-wide training needs analysis that enabled us to define development pathways consisting of 18 proposed development solutions.
These solutions span all levels of the Group from early careers right up to senior leadership. In FY2023, our enhanced L&D function enabled:
short courses provided following the addition of eight new courses this year
30
new eLearning Academy course developed, taking the total to 109 live eLearning courses
6,458
learning hours of trainer facilitated interventions delivered
39,259 eLearning courses completed 77%
average Net Promoter Score for courses completed
72%
of respondents to our employee engagement survey believe that their manager encourages and supports their development and aspirations, this was up 2ppt from the prior year
Annual Report and Accounts 2023
Redde Northgate plc

We hosted a Digital Early Careers Event, in partnership with Spark, enabling us to broadcast an engaging and relatable early careers story to 1,600 schools and 4,000 students. Four of our current apprentices were featured with a video of their work experiences. Spark Careers is an app that connects students and young people, through their schools and colleges, with businesses, giving them direct access to some of the UK's major employers.
We are investing in the next generation of vehicle maintenance and repair technicians. This includes strengthening our technical talent value proposition to ensure we recruit, develop and retain the best people in the industry.
We strongly believe that high quality and rewarding apprenticeships and trainee experiences will secure a pipeline of talent to support our ambitious business growth plans. c.£500,000 has been invested from the Digital Apprenticeship Account, up over 55% on last year. This has not only helped fund our apprenticeship scheme but also enabled us to invest in training across the business.
The opinions of our people count so we are always looking to engage with them to create a more positive working environment and employment experience. The established Employee Engagement Forum provides valuable input into the development of our rewards and benefits provisions.
A suite of benefits was made available to all our people to help in many areas from new familyfriendly policies to support those on maternity, and paternity leave, the introduction of an enhanced annual leave policy to an extensive flexible benefits scheme.
A popular flexible benefit was the Techscheme where 354 colleagues took advantage of this benefit. Launching in December the scheme gives our people a discount off the cost of the tech, with no upfront cost and repayment spread over 12 months.
The additional support provided to our people, throughout the year was well received, with a 6% increase in the employee survey question related to pay and an 8% increase in the question related to benefits.
The opinions of our people count so we are always looking to engage with them to create a more positive working environment and employment experience. Over 5,700 of our people completed an engagement survey giving the business a 74% overall satisfaction rating. The survey results highlighted the measurable progress we are making. We intend to build on this progress in the next financial year by delivering a Group-wide recognition scheme and continuing to improve the communication of our business strategy.
Feeling valued
68%
the suite of benefits we made available to our people helped to increase this score by 8% from last year
Customer service
Culture
67%
listening and introducing new things like more management training to drive better conversations between colleagues and managers saw this response grow by 14ppt from last year
Teamwork and Trust
91%
of our people feel that they work for a great team and are trusted to do your job, improving a further 2ppt from last year
Annual Report and Accounts 2023
Redde Northgate plc
85% of our teams feel proud of the service they provide to our customers, a 1ppt rise on last year
Waste control and reduction is a central part of our ISO 14001 accredited environmental management system which is regularly audited to ensure we are continually improving practice across our workshops, repair centres and offices. We aim to promote more effective waste segregation to increase reuse, recycling and to reduce the volume of waste that is sent to landfill.
We had a 4% increase in overall waste volume collected; this was mostly driven by an increase in metal being collected across the estate. We carried out an optimisation project reviewing schedules and collection configurations.
This helped reduce unnecessary general waste provisions, whilst instigating a number of other initiatives including the provision of vehicle bumper racks and headlight bins at 41 of our sites. This resulted in a 25% reduction in general waste being sent to landfill and an overall 3% increase in on-site recycling compared to the previous 12 months. The target we have set to achieve by FY2025 is to achieve zero waste to landfill; overall, 99% of the waste collected by our UK contractor was diverted from landfill.
59,000 tyres were collected and reprocessed as fuel for use in the cement industry.
Last year we consolidated all our water management contracts under one provider to improve oversight of our water use in England, Scotland and Northern Ireland. This year we have established a Facilities and Behaviour Working Group which reports to the Sustainability Committee. The purpose of this group is to identify and evaluate opportunities to reduce the environmental impact of our estate, instigating projects to reduce waste, energy and water consumption.
We have worked closely with organisations to increase the use of green parts. Green parts are recovered from damaged vehicles and their use provides a more sustainable solution, not only in helping to reduce carbon emissions but also helping us mitigate against the current supply challenges.
Insurance companies have set themselves ambitious environmental targets and are engaging with their supply chains to get their support in achieving targets, e.g. waste reduction. In favour of this we have commenced a plastic welding trial at two of our vehicle repairs sites.
Plastic welding is used to repair bumpers, rather than replace them which reduces waste and material consumption. Following a successful completion of the trial we are implementing a wider rollout programme which not only includes purchasing more of the welding equipment but also working with the manufacturer to carry out training for our operatives.
We have also improved our internal reporting processes to better measure the benefits and reduced environmental impact of the equipment's use.

We have introduced a new paint scheme in our repair workshops, with significant operational and environmental benefits. The faster curing time of the new paint results in a predicted saving of 40% in carbon emissions, compared to our previous paint scheme.
Going forward, we plan to measure in-use energy/carbon reduction of the new paint scheme, working closely with the supplier, to maximise the operational and environmental benefits it should bring.

40%
predicted saving in carbon emissions compared to our previous scheme
Annual Report and Accounts 2023
Redde Northgate plc
We are developing further programmes to reduce our energy consumption, such as greater use of LED lighting with now over 65% of Redde Northgate sites having full LED lighting, as do all main office buildings.
The Energy Savings Opportunity Scheme (ESOS) is UK energy legislation for meeting the EU Energy Efficiency Directive. ESOS compliance requires an energy audit of all our operational energy consumption, by December 2023.
To meet this requirement, we are planning to undertake on-site energy assessments throughout the UK and Spain. The expectation is that these assessments will help to inform the development of our net zero transition plan by providing a list of opportunities of energy efficient improvements, across the estate.
We are committed to giving back to the communities where we operate and support businesses local to our operations. We have provided ongoing support throughout the year to St. Teresa's Hospice, who provide palliative and end-of-life care and support in South Durham & North Yorkshire. This includes providing the free use of two vans.

Blakedale became a member of Greener Highways last year whose aims are to aid with education and the implementation of sustainable initiatives, products, services and operations across the highways sector. As an active member, Blakedale sponsored a stretch of a busy local road where they carry out regular litter picking duties.
To commemorate the International Day of Forests, celebrated every March, we joined Bosquia Nature to plant more than 1,000 native trees, including ash, birch, laurel, oak and walnut trees in key areas of Gijón and Bilbao. In total, Northgate Spain have planted 2,000 trees in four forests.


Redde Northgate is proud to be a board member of Darlington Cares, a local initiative dedicated to improving the community. Our commitment to this initiative was honoured in November when we won the Darlington Cares Business Contribution to the Community award.
At Northgate we seek to minimise the environmental impact of our activity, and Northgate forests allow us to contribute to this with a direct benefit for the environment."
Aurora Asensio, Marketing Manager of Northgate Spain
60 Sustainability continued Impact continued
This section incorporates the requirements for reporting of greenhouse gas emissions, energy consumption and energy efficiency actions included in the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2018 (the Regulations).
| Current reporting period |
Previous reporting period |
Baseline reporting period |
||
|---|---|---|---|---|
| Greenhouse gas (CO2e) emission source | May 22 -Apr 23 |
May 21 -Apr 22 |
May 21 -Apr 22 |
|
| Scope 1 – Combustion of fuel and operation of facilities |
22,829 | 19,773 | 19,773 | |
| Scope 2 – Electricity, heat, steam and cooling Revenue (£m) |
4,165 1,337 |
4,284 1,094 |
4,284 1,094 |
|
| Intensity ratio: Tonnes of CO2 e per £m of revenue Global emissions – Scope 1 |
20.2 5,041 |
22.0 3,187 |
22.0 3,187 |
|
| Global emissions – Scope 2 UK emissions – Scope 1 |
1,011 17,788 |
939 16,586 |
939 16,586 |
|
| UK emissions – Scope 2 | 3,154 | 3,345 | 3,345 | |
| Energy consumption | 2023 (kWh) | 2022 (kWh) | 2022 (kWh) | |
| Scope 1 – Combustion of fuel and operation of facilities Scope 2 – Electricity, heat, steam and cooling Global consumption UK consumption |
100,186,831 20,799,832 25,604,336 95,382,328 |
90,844,288 20,390,430 18,323,458 92,911,260 |
90,844,288 20,390,430 18,323,458 92,911,260 |
We have aligned our reporting and fiscal years, so the information presented covers the FY2023 period from 1 May 2022 to 30 April 2023. Following the introduction of FMG RS emissions data in FY2021, FY2022 was considered a suitable year to establish as our baseline year and we have subsequently used FY2022 as the starting point for our emission reduction targets.
Our absolute Scope 1 emissions grew by 13%, which is due to an increase in our fleet size and a larger number of vehicles be repaired in our workshops, which use gas for heating and operations. Our Scope 2 emissions reduced by 3%. The on-going LED lights roll-out programmes along with the increasing proportion of renewable energy available in the electricity networks accounted for the reduction in Scope 2 emissions. In the reporting year our revenue excluding vehicle sales grew by 22% whilst our emission intensity dropped by 8%.
Considerable work has been undertaken this year to evaluate the contributory elements of our total GHG footprint for all three emission scopes. This work produced a more complete picture of our value stream emissions (Scope 3) and enabled the setting of absolute carbon reduction targets for Scope 1 and Scope 2 emissions (read more on page 61).
The new Sustainability Committee and series of subgroups will be focusing their efforts in the next few months on developing and deploying a comprehensive transition plan to achieve our carbon reduction targets and help progress our carbon net zero journey.
We have derived the emissions data presented using the operational control approach, required under the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018. We have included each facility under operational control within the figures. The Group has used the principles of the GHG Protocol Corporate Accounting and Reporting Standard (revised edition), ISO 14064-1.
We have used Defra's current conversion factors in arriving at the information supplied. The GHG data has been verified by an independent, UKAS-accredited, third party assessor.
Working closely with environmental consultants we have taken a "whole lifecycle" approach to determining the carbon emissions of our value chain. The purpose of this assessment was to better understand our GHG footprint across all three emission scopes.
The enhanced understanding of our value chain emissions has enabled us to develop reduction plans and develop plans to improve our GHG reporting capability. FY2022 was used as the baseline; the scope of the emissions measured covered all territories and operations, across the Group.
The analysis identified that Scope 1 and Scope 2 emissions make up just under 1% of our total value chain emissions with the balance resting in Scope 3, both upstream and downstream. Further breaking down the Scope 3 emissions, c.14% related to embodied carbon of the vehicles we purchased, c.43% is from vehicles that are sold by us and c.40% is derived from the vehicles whilst they are on hire to customers.
Annual Report and Accounts 2023
Redde Northgate plc
We intend to use this data as a starting point to evolve our knowledge and understanding of Scope 3 emissions to a point where we can then identify related upstream and downstream emission reduction opportunities to complement our Scope 1 and Scope 2 targets.
The analysis of GHG emissions, along with the modelling of expected business growth has enabled us to set two interrelated targets, with the approach used informed by a science-based target methodology. In addition, we undertook an assessment of over 15 peer group companies to evaluate the range of emission reduction targets being set in our industry.
From the starting point of our FY2022 baseline, we are committed to using 100% renewable electricity and to an absolute Scope 1 and Scope 2 emission reduction target of 10% by 2027.
The absolute GHG emission reduction target is ambitious when considered in the context of our growth plans, along with the limited availability of EV and hybrid commercial vehicles.
A detailed transition plan is being developed which sets out what mitigation actions we will take to achieve the 10% absolute reduction target by 2027. The Sustainability Committee and the supporting subgroups will play a pivotal role in mapping out the reduction trajectory and managing the emission reduction activities.
We are finalising work on a GHG management plan which will prescribe the processes and systems we will use to accurately capture and report on fuel, energy, and emissions data.

100% Renewable electricity target

10% Absolute reduction in emissions

Since 2016 transport has become the UK's largest emitting sector of GHG emissions. In the EU, road transport is the biggest emitter in the EU's transport sector and accounts for nearly three-quarters of transport-related GHG emissions. Given this context, moving away from ICE to EVs or other mobility solutions is vital in the transition towards becoming a low carbon society.
We are playing our part, enabling a smooth transition towards lower carbon mobility solutions. With our end to end support, in-house expertise and capabilities we are providing a broad array of support services to our customers, many of whom have themselves set ambitious net zero targets and are looking for expert support to make meaningful progress.
We therefore see significant commercial opportunities for the business in enabling the energy transition for customers, which we have brought together under our Drive to Zero programme.
The services we are providing extend well beyond the provision of lower carbon vehicles, encompassing an integrated offering (read more on pages 10 to 11) and we are working to build our internal technical knowhow and seeking out innovation to help accelerate this key contributor to reducing climate change.
Our ChargedEV business in the UK specialises in the supply and installation of electric vehicle charging equipment right across the UK into both homes and workplaces. They manage the whole process offering a full turnkey solution consisting of supply, installation, groundworks, maintenance, and aftercare. In FY2023 they installed 7,172 domestic 7kW chargers and 267 commercial 22kW sockets. Since FY2022 ChargedEV have installed 219 charging points at most of our operating locations and offices in the UK.
We have formed a partnership with Iberdrola, Spain's largest utility company. This partnership is aimed at promoting green mobility and helping Northgate in its decarbonisation process. This partnership has started to deliver:
In FY2023, working in partnership with Iberdrola, solar arrays have been installed at nine of our Spanish sites. This is in addition to seven sites that already had solar PV arrays installed in FY2022 and amounts to 473kWp of incremental renewable solar energy that we are now able to generate.
"At Northgate we wanted to be pioneers by sharing our network of chargers, to facilitate electrification for any user with this hub of 44 charging points, especially relevant in an area with a large business fabric."
new charging points installed in Getafe
Within the framework of its Sustainable Mobility Plan, Northgate Spain has opened a hub with 44 charging points at its offices in Getafe. The plan is to install more than 140 charging points across our Spanish operating location in FY2023 and FY2024, to promote sustainable mobility and facilitate the penetration of EVs. The initiative represents a great increase in the network of public charging points in the region, since these new charging points are available to any electric vehicle user, as well as to the company's own customers and employees.
Sustainable
Mobility Plan
44
in March 2023
in Spain
Director of Development and Sustainability at Northgate Spain

Annual Report and Accounts 2023
Redde Northgate plc
Building capacity and capability

| Technicians trained | Training programme |
|---|---|
| 240 | IMI Level 3 award in electric & hybrid vehicle system repair and replacement |
| 114 | Fundamental electrics |
| 74 | Advanced braking |
| 26 | High voltage safe working |
Vehicle technology is advancing at a rapid pace. We have moved towards increased electrification of drive trains and a greater proliferation of advanced driver assistance systems (ADAS). There is growing competition in the employment market for skilled technicians who are in high demand in the automotive repair and maintenance sector.
To address the challenge of automotive technical advancement and skill shortages we have invested heavily in advancing our technical
capability and capacity, across the Group.
This investment culminated in Milton Keynes (Northgate) getting IMI approved training status, adding to the approved status of the Goole facility (FMG RS). This has enabled us to design, develop and deliver accredited IMI technical training which will play a pivotal role in upskilling our motor vehicle technicians in electric/hybrid vehicle system repair and replacement.

Achieving the IMI Approved Training Centre Status means we're able to meet the future needs of the motor industry more effectively by having the ability to provide IMI accredited technical training."
Steve Coble Northgate UK Head of Workshops
Northgate Spain launched an updated telemetry solution which allows customers to optimise vehicle use and fleet management. With the new update, a large number of measurements and information of the driver or the vehicle can be accessed from the platform in an easy and intuitive way, such as route optimisation. The updated platform now better supports EVs by providing updates to fleet teams on charging
status along with help locating the nearest charging points.
We have board level representation on UK and Spanish industry bodies, BVRLA and AEDIVE. Working alongside these bodies we are engaging with Government departments, providing insight into the most effective methods to drive decarbonisation, through focus areas, legislation, and taxation mechanisms.
This report was prepared in line with the Taskforce for Climate-related Financial Disclosures (TCFD) All Sector Guidance and associated annexes; as Redde Northgate is not a financial or appropriate sector specific company, no additional guidance was incorporated. Reasonable assurance is obtained over Scope 1 and Scope 2 emissions.
This is Redde Northgate's second TCFD report, having undertaken voluntary disclosure last year. This now mandatory report expands on our previous work and includes progress in quantifying the impact of climate-related opportunities for our business. Through our disclosures, we seek to improve transparency and facilitate discussions with stakeholders on this key issue. This report details an enhanced understanding of our emissions footprint and impacts; together with the measures necessary to respond to and manage climate-related risks and to harness opportunities in what is an uncertain global emissions future.
Our Board of Directors has ultimate responsibility for the Group's ESG strategy and activities, including ensuring best practices, emerging trends and key issues related to ESG strategy, governance and risk management are properly considered. Our sustainability strategy is taken into account in our financial planning, including through active Board oversight. Both the CEO and CFO report at Board meetings on a regular basis regarding progress on this strategy, including key activities, implementation and progress against emissions reduction targets. Key transition-related activities, risks and opportunities have been considered both at executive management and Board level (see Section 172 report on pages 72 to 76).
To advance our strategy and decarbonise across the business, climate-related incentives are contained within remuneration packages to support year on year progress and drive our performance towards our emissions targets and long term net zero ambitions. To determine the Executive Directors' annual bonus, 25% is based on non-financial strategic KPIs (see KPIs on pages 28 to 29), and these align with the responsibilities that drive the Group's focus and development in sustainability, such as progressing the low carbon transition within the business's vehicle fleets and support for fleet customer EV transition.
Redde Northgate's Sustainability Committee oversees our strategic development across sustainability issues, including the development of a systematic and collaborative approach to climate action with our stakeholders and will report to the Board quarterly.
The Committee is chaired by the CFO and supported by our Head of ESG, who sets the agenda in relation to low-carbon transition programmes and operational actions. The transition to non-ICE vehicles is principally managed as part of the Group's overarching corporate strategy, as it is central to our core business activities.
Possessing significant industry and commercial experience, the Board is well-placed to assess climate-related risks and ensure appropriate mitigating strategies are in place. We build on this expertise at both Board and executive level to enhance our climate-related capabilities and understanding across our governance functions through regular training, engagement on ESG topics with both internal and external stakeholders, together with our focus on ESG disclosures, including climate-related and TCFD exercises.
In FY2023, the Board received climate-related training by expert consultants, covering emissions accounting and disclosure considerations to support the setting of Redde Northgate's operational emission reduction targets. The Board will be reviewing and discussing the implications of incoming regulations, data quality challenges covering carbon accounting and approve our next-phase operational emission reduction targets. The Board also reviewed both fleet transition strategy and lobbying efforts as part of the UK industry BVRLA Van Plan. Within the business, there are a variety of education initiatives, including training presentations and town hall events to broaden understanding and engagement, and these sessions will continue to be developed and tailored to meet specific business units needs.
Redde Northgate's long term climate commitment is to be net zero by 2050; and we view the transition to low carbon mobility solutions as fundamental to our business strategy. Our support for customers' transportation decarbonisation actions is set out on pages 10 to 11, and include both consulting and the provision of EV vehicles and related charging infrastructure and green energy. We are also active within our supply chain with collaborations and supporting policy initiatives to help accelerate the transition for what is a hard-to-abate sector.
For our second TCFD report, we built on our 2021 scenario analysis to incorporate site-level physical risk exposure analysis, to further explore potential risks to the business over short, medium and long term time horizons. Our physical risk analysis was complemented by an exploration of transition risks on a qualitative level. Our analysis covered key timeframes (as defined in the Time horizons table on page 65), which link to our fleet renewal cycles, key regulations and policies for our sector and our net zero commitment. We assigned timeframes to each risk and opportunity based on expected material impact, and quantified the impact where possible. A material climate impact is defined as a percentage of the risk materiality point (RMP) value of £4m, as defined by our Enterprise Risk Management (ERM) framework; medium to high financial impact is greater than 12.5% of RMP.
Annual Report and Accounts 2023
Redde Northgate plc
At present, we operate from 175 sites, including workshops, body shops and branches, along with offices and call centres across the UK, Ireland and Spain. This geographical spread presents a range of different climate and environmental conditions, as well as moderate variances in climate-related maturity across market, technology, policy and legal aspects. This diverse geographic spread means we have flexibility and resiliency within our operations, and we can share learnings between our business segments and across locations.
Physical risk exposure was assessed under two future states of the world using the latest Intergovernmental Panel on Climate Change (IPCC) scenarios specified in their sixth assessment report. The IPCC Shared Socio-economic Pathways (SSPs) are a natural choice as these scenarios are widely recognised, based on credible scientific databases and are used to inform our global climate policy.
SSP 5-8.5 (fossil fuel development); this is where current CO2 emissions levels approximately double by 2050, and the global economy grows, fuelled by exploiting fossil fuels and energy-intensive lifestyles, with average temperatures 4.4ºC higher in 2100.
SSP 2-4.5 (middle of the road), this is where progress toward sustainability is slow, with development and income growing unevenly. In this scenario, average temperatures rise 2.7ºC.1
For physical risks2 , the following hazards were assessed: wildfires, inland flooding, heatwaves, sea level rise, water stress and cyclones. As expected, Redde Northgate has minimal exposure to most of these hazards due to the operational profile of our business. We expect physical risks to materialise around 2030/2040 when scenario pathways diverge. Further detail on material impacts and mitigation activities can be found in the Physical risks table on page 66.
Transition risks were explored by applying IEA Global Energy and Climate (GEC) model scenarios3 and National Grid Future Energy Scenarios4 , which align with Redde Northgate's long-term net zero commitment.
The IEA scenarios applied assess three states of global change:
The National Grid set out four different future states of the world and credible ways that the UK can achieve net zero by 2050, and decarbonise its electricity system by 2035:
The IEA and National Grid scenarios were selected due to the sectoral specific analysis and industry dependencies. The National Grid scenarios also apply specifically to the UK market, and therefore provide tailored insights into the potential future changes to our UK strategy and feed into our wider organisational strategy.
A list of risks and opportunities were identified and are set out below.
| Short term: | 0-3 years (up to 2025) | • Redde Northgate operates a three year fleet renewal cycle |
|---|---|---|
| Medium term: | 3-8 years (up to 2030) | • UK ICE sale ban by the 2030s and subsequent EU legislation transitioning to zero emission cars and vans by 2035 • 40% renewables share of gross final consumption by 2030 proposed under EU Renewable Energy Directive |
| Long term: | 8+ years (up to 2050) | • Internationally recognised target year for achieving global net zero emissions per the Paris Agreement |
| Likelihood | Sample hazard | ||||||
|---|---|---|---|---|---|---|---|
| Short | Medium | Long | Severity | Resilience | |||
| Hazard | |||||||
| Sea level rise | 1 | 1 | 1 | 0 | 0 | ||
| Heatwave | 1 | 1 | 1 | 0 | 0 | ||
| Flooding | 1 | 1 | 1 | 1 | 1 | ||
| Cyclones | 1 | 1 | 1 | 0 | 0 | ||
| Water stress | 3 | 3 | 3 | 3 | 3 | ||
| Wildfire | 1 | 1 | 1 | 0 | 0 |
| exposure | Severity | Resilience | Scale |
|---|---|---|---|
| High (>15%) | Critical | No resilience measures | 5 |
| High | Mostly unmitigated | 4 | |
| Moderate (10-15%) | Moderate-high | Partially mitigated | 3 |
| Moderate | Mostly mitigated | 2 | |
| Low <10%) | Low | Fully mitigated | 1 |
| None | Mitigation not required | 0 |
Under a worst case scenario Redde Northgate identified exposure to water stress across all seven sites assessed, with the most significant impacts in Spain. Similar outcomes were seen under a middle of the road scenario with less reduced impact across some UK based sites.
Redde Northgate found no material exposure to its physical operations from the chronic risks associated with climate change.
The Physical risks table shows the transition risks identified and we anticipate greater quantification of risks in future iterations of our TCFD reporting.
General risks include legal action, fines and/or reputational issues, resulting in increased compliance costs, reduced customer demand and a potential impact on the cost of capital. We identified that policy and legal risks, such as incoming mandatory reporting obligations, could result in requirements for more resources to remain compliant, and heightened expectations from stakeholders. To mitigate the impact of these risks we continue to monitor the legislative environment to identify regulatory changes well in advance, and through the BVRLA and AEDIVE engage with relevant governments on upcoming policy; we therefore consider policy and legal risks to be adequately monitored and mitigated.
At present, we are transitioning to an EV fleet, with an objective aligned with national and EU regulations, to have a non-ICE fleet in the UK and Ireland by the mid-2030s, and all countries by the mid-2040s. This will enable us to significantly reduce our carbon emissions throughout our value chain, and our investment, skills training and commercial strategy plans are aligned with this transition, and reflected in our Drive to Zero strategy and actions. Therefore Redde Northgate expects its business to be positively impacted by the transition to a 1.5-degree world.
Annual Report and Accounts 2023
Redde Northgate plc
| Likelihood | ||||||
|---|---|---|---|---|---|---|
| Risk | Potential outcomes | Short | Medium | Long | Severity | Resilience |
| 1 Policy and legal | ||||||
| a Increased pricing of greenhouse emissions |
Reduced profits and higher operational costs | 1 | 4 | 5 | 2 | 4 |
| b Increased acquisition costs due to policy changes in fuel subsidies driving increased demand |
Increased capex | 3 | 4 | 4 | 2 | 3 |
| c Litigation regarding greenwashing |
Reputational damage, reduced customer demand and legal pay-outs |
1 | 1 | 1 | 3 | 4 |
| 2 Technology | ||||||
| a Insufficient charging infrastructure |
Lower demand for EVs | 4 | 3 | 2 | 3 | 2 |
| b Limited supply of zero emissions vehicles |
Decline in revenues | 5 | 3 | 2 | 3 | 2 |
| 3 Market | ||||||
| a Increased competition within the mobility industry |
Reduced market share and revenues | 3 | 4 | 5 | 2 | 2 |
| 4 Reputation | ||||||
| a Failure to meet stakeholder expectations, missed commitments or targets |
Decreased access to financial and human capital resulting in lower employment attraction and retention and higher costs of capital. |
1 | 1 | 1 | 4 | 1 |
| Likelihood | Severity | Resilience | Scale | |
|---|---|---|---|---|
| Virtually certain | Critical | No resilience measures | 5 | Policy and legal |
| Likely | High | Mostly unmitigated | 4 | practices |
| More likely than not | Moderate-high | Partially mitigated | 3 | Technology for new technologies and financial incentives |
| About as likely as not | Moderate | Mostly mitigated | 2 | Market |
| Unlikely | Low | Fully mitigated | 1 | |
| Very unlikely | None | Mitigation not required | 0 | Reputation |
Advocating for climate action: support policies to reduce greenhouse gas emissions, promoting the use of renewable energy sources, and encouraging sustainable business
Continual investment in research and development projects. Continue to monitor demand for new technologies and financial incentives
Supply chain engagement, with long-term contacts to secure high-demand resources and extending our products and services to stay ahead of changing mobility needs.
Detailed transition plan and public disclosure (follow the Transition Plan Taskforce progress and framework development
| Opportunity | Company progress | Short | Medium | Long | Impact contribution |
|---|---|---|---|---|---|
| Products and services | |||||
| a Provision of turnkey ZEV and charging solution to simplify the transition for customers |
We have designed our Drive to Zero offering that helps our customers conduct suitability assessments of their fleet to transition to ZEVs where possible. In addition to helping source the vehicle and identify an EV charging point, we offer an aftermarket support and management service, making the move to ZEV as streamlined as possible. We are also starting to offer bundled charging points and solar PV packages to customers. |
3 | 3 | 5 | 4 |
| b Faster access to ZEVs |
The Group has invested time researching new OEMs in order to gain access to non-ICE vehicles. Customers that have established more aggressive net zero plans may be willing to pay a premium to convert their fleet faster, enhancing market share and revenues. |
3 | 4 | 5 | 4 |
| Resource efficiency | |||||
| c Increased energy efficiency across our operating sites |
We continue to invest in LED lights, which have a positive impact on energy usage to reduce operating costs. Across our work and paint shops, we are implementing behavioural training programmes to raise energy usage awareness and better operating practices. This will reduce operating costs |
4 | 4 | 4 | 2 |
| d Increasing renewable energy supply across our operations |
Investing in solar projects across our portfolio in Northgate Spain to reduce operating costs and our carbon footprint. |
4 | 4 | 4 | 2 |
| Likelihood | Impact contribution | Scale |
|---|---|---|
| Virtually certain | Significant | 5 |
| Likely | High | 4 |
| More likely than not | Moderate-high | 3 |
| About as likely as not | Moderate | 2 |
| Unlikely | Low | 1 |
| Very unlikely | None | 0 |
Annual Report and Accounts 2023
Redde Northgate plc
Redde Northgate has embedded risk management process across the business and reports this process regularly to the Board. Climate transition issues are considered both fundamental to our commercial success and such risks and opportunities are assessed both against relevant financial planning horizons and aligned with our customer strategy and demand requirements.
Our risk identification, assessment, methodology and appetite are described on pages 40 to 49 and are reviewed at a minimum on a quarterly basis. Where climate risks extend outside the timeframe of our Enterprise Risk Management process horizons, they are assessed using the same methodology, but are considered within the longer term context of our sustainability strategy and targets and under the scrutiny of the Sustainability Committee, which also reports to the Board.
Redde Northgate's mitigation and resiliency measures, as set out in the Physical risks table on page 66, appropriately manage the risks identified within our scenario analysis. Our risk management process captures climate-related matters, and in turn, these form part of our Group Risk Register, which is reviewed by the Board.
The Board has responsibility for the Group's overall approach to risk management and internal control, which includes ensuring the design and implementation of appropriate risk management and internal control systems. This comprises assessing the effectiveness of these systems, which includes regular reviews to ensure that the Group is identifying, considering and, as far as practicable, mitigating the risks for the business.
With regards to physical risks, the following recovery plans have been developed:
Transition risks have mitigation measures in place and these are informed by our existing governance and risk management processes. With the majority of these risks relating to transition to non-ICE vehicles for customers, they are also a core focus of our commercial teams in both day to day actions and long term strategic planning.
Redde Northgate seeks to enhance its disclosures through improved year on year reporting; in the past year this has included quantification of Scope 3 emissions for FY2022 and the setting of operational emission reduction targets as an interim measure towards our net zero by 2050 ambitions.
Our emissions accounting follows the GHG protocol standard and, where possible, prioritises supplier or product-specific activity data to improve inventory quality. We recognise the role of effective emissions data inventory management and prioritisation of improving data quality. We have planned workstreams to enhance the accuracy of our emissions accounting and have a site-level reporting system in place. A summary of our FY2023 GHG emissions is set out in our SECR reporting on page 60.
There has been a significant focus in the year on setting Group-wide operational emission reduction targets (see page 61), and the related KPIs to monitor progress. The FY2023 Sustainability Report sets out our emissions mitigation activities in support of our transition plan, encompassing emissions energy reduction, inclusive of our waste and water management and renewable energy options (including installation in FY2023 of 473 kilowatt peak (kWp) of incremental renewable solar energy that we are now able to generate in Spain). This plan will be set out in more detail in FY2024.
| TCFD element | 2023 Actions | Status | 2024 Next steps |
|---|---|---|---|
| Governance | A Sustainability Committee has been formed with the first session being held in April |
The Sustainability Committee's focus for the first half of the year will be agreeing the mitigation actions necessary to deliver the carbon reduction targets |
|
| ESG training, including climate change was delivered by an external provider to the Board. |
Update ESG policies, including the policy on climate change, to reflect the new carbon reduction targets that have been set |
||
| A Head of ESG was appointed to lead on sustainability and climate change. Further work will be undertaken to develop a new ESG approach. |
Continue to refine our approach to ESG and climate change action, including a broader spread of non-financial targets and metrics |
||
| Strategy | Undertaken a double materiality exercise to link financial and environmental impact. Company wide training required on climate change. |
Develop a carbon literacy training programme to improve the decarbonisation knowledge and skill of our people |
|
| Sustainability sub-groups have been formed to develop the climate change mitigation strategy and approach |
Develop, with the support of the sub-groups, a carbon net zero transition plan. | ||
| Undertake site energy assessment to inform the transition plan and meet our obligations under the Energy Saving Opportunity Scheme (ESOS) |
|||
| Risk management | Physical risks were assessed for operating locations throughout UK and Spain. |
Assess the continuing suitability of business continuity plans to address issue such as heatwave and floods |
|
| Transition risks were explored by applying IEA's Net Zero by 2050 scenario and National Grid decarbonisation scenarios. More work required on supporting ESG metrics |
Develop, with the support of the sub-groups, a suite of ESG metrics to measure and report on transition risks |
||
| Metrics and targets | Absolute emission reduction targets set for Scope 1 and Scope 2. | Communicate and operationalise the targets throughout the Group. | |
| Upstream and downstream Scope 3 GHG emissions mapped and reported. Work continuing on refining data collection |
Continue evaluation of Scope 3 data to work towards the setting of a Scope 3 reduction target within the next two to three years |
||
| processes. | Finalise the GHG Management Plan to prescribe the process and systems for effective GHG emission data gathering |
Annual Report and Accounts 2023
Redde Northgate plc
| Requirement | Policies and standards which govern our approach | Risk management and additional information | |
|---|---|---|---|
| Environment | • Environmental statement • Health and safety policy • Waste minimisation and recycling policy |
Impact pages 58 to 61 Transition page 62 |
|
| Employees | • The Respect Training eLearning package • Responsible business policy • Code of business conduct • Whistleblowing policy • Health and safety policy |
Experience pages 56 to 57 Employee numbers by gender page 54 Diversity pages 80 and 87 Safe, secure and healthy page 56 |
CEO's remuneration compared to employees pages 117 to 118 Gender pay gap report published on qualifying entities' websites |
| Human rights | • Modern slavery statement • Code of business conduct • Whistleblowing policy |
Governance page 54 Ethics, anti-corruption and compliance page 54 |
How the Board monitors culture page 86 |
| Anti-corruption and anti-bribery | • Code of business conduct • Whistleblowing policy |
Governance page 54 Ethics, anti-corruption and compliance page 54 |
|
| Social matters | Experience pages 56 to 57 | Our communities pages 56 to 57 | |
| Policy embedding, due diligence and outcomes |
Governance framework and structure pages 81 to 83 Board activity during the year pages 72 to 76 |
Report of the Audit Committee pages 93 to 97 | |
| Principal risks and impact on business activity |
Identifying and managing risks pages 40 to 43 |
Principal risks and uncertainties pages 44 to 49 |
|
| Description of business model | Our business model pages 8 to 9 | Our strategy pages 17 to 19 | |
| Non-financial key performance indicators | Operational highlights page 1 Key performance indicators pages 28 to 29 |
In accordance with Section 172 of the Companies Act 2006 (Section 172), the Group and its Directors act in the way that they consider in good faith would most likely promote the success of the Company for the benefit of its members as a whole. Throughout the Annual Report and Accounts, we provide examples of how the Group has taken into account the likely consequences of decisions in the long term, fosters and builds relationships with stakeholders, understands the importance of engaging with our employees and giving consideration to their interests, understands the impact of our operations on the communities in the regions where we operate and the environment we depend upon and attributes importance to behaving as a responsible business.
The Board appreciates the importance of effective stakeholder engagement and considers its stakeholders' views in its decision making and setting its strategy. The Board also understands the need to act fairly between the Group's members. Although the Board's decisions do not
always impact all of the Group's stakeholders to the same extent, by having a process in place for decision making, the Board ensures that it has due regard for the interests of its stakeholders, including employees, customers, suppliers, shareholders and regulators, when taking decisions.
More details on stakeholder engagement can be found throughout the Annual Report and Accounts and in particular on page 9 "Our stakeholders". The following principal decisions and activities provide specific examples of how the Board and its Directors have complied with Section 172 and have considered, individually and collectively, stakeholder interests and impacts in making different decisions that support the implementation of the Group's strategy and the delivery of the Group's objectives now and in the longer term. Details of how the Group's Board and Committees of the Board operate, their responsibilities, and the matters they considered during the year are contained in the Corporate Governance Report from pages 77 to 129.
| Decision: | The Group's strategic focus The Group's successful delivery of substantial growth in financial performance through our business model and the execution of our integrated mobility platform strategy has been a central focus of Board decision making, at a time when the Group and its stakeholders have continued to experience sectoral challenges including in the supply chain challenges in the global automotive industry and in direct inflation costs. Our strategic focus reflects our consideration of the interests of our key stakeholder groups. |
||
|---|---|---|---|
| Strategic focus and actions supported by the Board Stakeholder considerations and outcomes |
|||
| Customers: | • Our integrated proposition provides a broader customer offering across vehicle rental, vehicle data, accident management, vehicle repairs, fleet management service and maintenance, vehicle ancillary services and vehicles sales. • The Board has supported this strategy because it affords our customers greater simplicity and efficiency benefits through outsourcing to us, and we have seen that this approach has been central to our success in winning large multi-year contracts with the customers who we have onboarded in the year and with an additional customer due to go live in the autumn. • We regularly engage with our customers to understand their needs and enable them to receive the widest benefits of our proposition (whilst being mindful of supply chain and other economic challenges). As part of this, the Board has considered both the services customers look to receive, and the requirements that underpin demand for these services. |
||
| Suppliers: | • The Board has maintained careful oversight through the year on the performance of the Group's businesses in light of these economic conditions. The Board has taken care in reviewing current and future fleet supply in Northgate Spain, where vehicle supply has recovered faster, and in Northgate Vehicle Hire UK&I, the strength of demand for used vehicle sales (positively impacting residual values), as well as the impacts of supply chain challenges, repair times and hire lengths in the Redde businesses. • The Board has also invested significant time and expertise in considering the Group's pipeline of vehicles, as the Group has focused on building and managing relationships with OEM providers of EV and ICE vehicles to broaden and enhance our fleet proposition and provide versatility and diversity for our customers. The Board has had specific briefings from senior management to discuss supplier partnership opportunities. • The Group regularly reviews its supply chain and maintains appropriate supplier codes of conduct and high levels of corporate governance and compliance more generally. |
||
| Our people: | • In our 2023 Employee Engagement Survey, 83% of our people indicated their belief that Redde Northgate is in a strong position to succeed and grow over the next two years and 85% were proud of the services that they provide to our customers. Our people are highly motivated by the Group's successful communication and delivery of its strategy and its services, and this feeds through into better financial and customer performance. |
||
| Shareholders and other Stakeholders: |
• The benefits that the Group's customers see in the Group's strategic proposition, including the benefits of strong partnerships with our suppliers and broader supply chain and the Group's commitment to foster business relationships and maintain high standards of business conduct are reflected in the Group's strong financial performance and reputation; and in this way benefit the Group's stakeholders generally, including its shareholders and employees. • The Executive Directors regularly consult our shareholders on the Group's strategy and performance. |
||
| Looking ahead | As the Group continues its strong financial performance trajectory, through acquisitions and organic development, despite challenging macro events, the Board will continue to review the Group's performance and delivery of its strategy. |
73
Annual Report and Accounts 2023
Redde Northgate plc
| Decision | Our people | ||
|---|---|---|---|
| Strategic focus and actions |
The Board has made people at all levels in the organisation a focus of its decision making during the year: | ||
| supported by the Board: |
Our wider workforce: The Board has placed a significant focus on our people again this year, particularly given the unprecedented cost-of-living challenges they have faced, supporting significant pay and benefits decisions for our wider workforce, including cost-of-living payments made in December 2022 and April 2023, pay review increases (with significant pay increases for colleagues at lower salary levels with increases between 9% and 12%), the launch of our 2022 Save As You Earn Scheme (SAYE) and our Free Share (YourShare) programmes and other benefits. |
||
| Learning, development and accessibility: The Board has supported our Group-wide rollout of apprenticeships, and broader learning and development opportunities. These include leadership and management training in our business divisions, our e-Learning Academy and an early careers strategy building brand awareness and relationships with schools and colleges (including office-based early careers apprenticeships in FMG and a Digital Early Careers event connecting to 1,600 schools and 4,000 students). This year we have also partnered with the Careers Enterprise Company to promote our Early Careers apprenticeship opportunities, signed the Youth Employment UK Charter (supporting young people into employment) and the Care Leavers Covenant (providing care and career access to care leavers aged 15 to 35). |
|||
| Executive remuneration: The Remuneration Committee has engaged with shareholders in relation to the introduction of its 2023 Remuneration Policy, as well as the vesting outcome for the 2020 LTIP and the benefits we have delivered to our wider workforce this year. John Pattullo, Remuneration Committee Chairman and Senior Independent Director, held 14 shareholder meetings and one meeting with a proxy agency, to ensure the Remuneration Committee's proposals and/or approach on these matters was supported by those stakeholders. The Remuneration Committee's consideration and approach to the outcome of these matters is more fully reported in the Directors' Remuneration Report on pages 98 to 124. |
|||
| Stakeholder considerations and outcomes |
Customers: | Workforce recruitment, development and remuneration are essential to the continued success of the Group's businesses and strategy, enabling and incentivising our colleagues to deliver value and high levels of service to our customers. |
|
| Suppliers: | • The Group regularly reviews its supply chain and maintains appropriate supplier codes of conduct, including with respect to the national living wage, modern slavery and the welfare of the people who work for our suppliers, and high levels of corporate governance and compliance more generally. |
||
| Our people: | • Although the primary reason for our focus on wider workforce remuneration was to mitigate potential economic hardship, there is no doubt that the business is benefitting from these changes: retention has improved by a significant margin and in the recent employment opinion survey we saw a repeat of the high 74% engagement score seen in 2022, with 9% more colleagues participating (with 78.8% participating in aggregate). • Feedback from the employee engagement survey reflected the following key themes: the value that colleagues put to the significant benefits enhancements they had received in the year, leadership support and a positive culture, confidence in the Group, its business and its opportunity for growth, pride in the services that we offer our customers, and recognition of the significant improvements in communications across the Group. • The Employee Engagement Forum met quarterly during the year and discussed the significant progress the Group has made, including in reward, learning and development, our apprenticeship programmes and supporting the mental health and wellbeing of our workforce. |
||
| Shareholders and other stakeholders: |
• Our shareholders and other stakeholders have been extremely supportive of the decision making the Group has made in respect of our people, given the long term benefits this has in business performance and shareholder returns. • During the year, this support was reflected in both: (i) the votes for the 2022 Remuneration Report and the introduction of the Company's new Share Incentive Plan and International SIP; 98.85% and 99.99% respectively from our shareholders at the 2022 AGM; and (ii) an extensive shareholder consultation exercise during Autumn 2022 and Spring 2023 (with 14 shareholder meetings, as well as engagement with proxy agencies) conducted by John Pattullo, Remuneration Committee Chairman, to understand their views on our proposed new Remuneration Policy. |
||
| Looking ahead | 26 September 2023. | The Board continues to focus on our wider workforce and has approved salary increases for FY2024 on a similar basis to those in FY2023, with up to 7% increases for colleagues at lower salary levels and a capped 3% increase at mid to senior levels, and intends to launch 2023 SAYE and Free Share programmes during FY2024. The Board will propose the updated Remuneration Policy set out on pages 102 to 110 of the Directors' Remuneration Report for approval by shareholders at the Company's AGM on |
| 74 | |
|---|---|
| Section 172 statement continued |
| Decision: | Growth and acquisitions | ||
|---|---|---|---|
| Strategic focus and actions supported by |
In addition to the Group's strong performance and growth in the year, the Board oversaw a number of acquisitions in the year. In addition to asset acquisitions of fleet businesses and vehicles, the Group acquired Blakedale (on 2 July 2022) and FridgeXpress (on 2 May 2023, following a process largely undertaken in FY2023). During the year the Board also reviewed the acquisition of ChargedEV and the Group's Drive to Zero programme, as well as the strategic benefits this acquisition brought through the introduction of EV expertise and EV market knowledge into the broader Group platform. |
||
| the Board | |||
| Stakeholder considerations and outcomes |
Customers: | • The Group's acquisition of Blakedale, a specialist in supplying traffic management vehicles to highways infrastructure build and maintenance operators, has provided the Group with a platform to expand its specialist service offerings to infrastructure firms and other customers. • The Group's acquisition of FridgeXpress, a leading provider of specialist temperature-controlled vehicles to a broad range of commercial customers in the UK broadens Northgate Vehicle Hire's range of specialist LCVs in the UK. |
|
| Suppliers: | • As part of acquisitions of this nature, the Group reviews its relationships with providers of finance and suppliers, in order to ensure that we continue to optimise our products and services in the most effective way for our customers. |
||
| Our people: | • As part of both the Blakedale and FridgeXpress acquisitions, the employees of the respective businesses transferred to the Group, forming part of our wider workforce, benefitting from our workforce development and reward programmes and becoming part of the team delivering services to our customers. |
||
| Shareholders and other stakeholders: |
• The acquisitions of Blakedale and FridgeXpress have integrated well into the Group with the Group seeing encouraging growth, including a growing customer base and vehicle fleet since acquisition, and generating attractive returns for our shareholders. • The Group is careful to manage its acquisition strategy, maintaining discipline and, as in ChargedEV, reevaluating the transactions following their completion to review the subsequent business performance and allow us to build on learnings for future acquisitions. |
||
| Looking ahead | The Board will continue explore opportunities for growth and strategic development as they arise, whilst maintaining appropriate financial and commercial discipline in the consideration and execution of acquisitions. |
Annual Report and Accounts 2023
Redde Northgate plc
| Decision: | Capital allocation and financing | ||
|---|---|---|---|
| Strategic focus and actions supported by the Board |
The Group has maintained a conservative approach to capital allocation which has served us well, and leverage has remained well within our 1-2x target range, being 1.5x at 30 April 2023. The Board has declared an final dividend of 16.5p per share (FY2022: 15.0p) to be paid on 29 September 2023 to shareholders on the register as at close of business on 1 September 2023 and including the interim dividend paid of 7.5p (2022: 6.0p) brings the total dividend for the year to 24.0p (2002: 21.0p), a 14.3% increase on the prior year. On 10 August 2022 the Board decided to extend its share buyback programme of the Company's ordinary shares by a further £30m, bringing the maximum aggregate consideration up to £60m. The Board has also taken advantage of the Group's strong fixed asset profile which is attractive to lenders. The Board approved the extension of our bank facility by an additional 12 months to 2026 in October, providing further flexibility and duration to the Group's borrowings, where 62% (£342m) of our total facilities are fixed and in durations out to 2031. |
||
| Stakeholder considerations and outcomes |
Finance providers |
• The Group's financial profile allows us to maintain trusted relationships with the debt finance community, providing us with the financial flexibility to operate and grow our businesses and strategic proposition. |
|
| Customers | • Our firm financial management enables the Group to continue to provide both existing and new customers with a broader product offering, to explore inorganic opportunities to grow our services and product suite and to be agile and responsive in a challenging economic environment, particularly around fleet supply, benefiting the customers and communities in which we operate. |
||
| Shareholders and other stakeholders: |
• In making these decisions, the Board took account of a number of shorter and long term considerations, including the interests of its shareholders, customers, the capital that the Company would need to fund organic growth, payment of dividends in line with the Company's dividend policy and acquisitions within the M&A pipeline, as well as the Company's substantial headroom under its facilities and target leverage of target leverage of 1-2x net debt to EBITDA net debt to EBITDA. |
||
| Looking ahead | of its stakeholders. | The Board will continue to consider the appropriate use of capital for the Group and its stakeholders, taking into account the long term interests of the Group and all |
| Decision: | Governance and sustainability | ||
|---|---|---|---|
| Strategic focus and actions supported by the Board |
During the year the Board made significant progress in the development of the Group's sustainability strategy, putting ESG at the centre of the Group's governance programme. As part of this programme the Company issued its first Sustainability Report and formed an executive-led Sustainability Committee to oversee the Company's climate-related strategy and responsibilities and the development and setting of the Group's Scope 1 and Scope 2 targets. The Group has made significant progress this year highlighting the increasing prioritisation of this area by its stakeholders and the Group. |
||
| Stakeholder considerations and outcomes |
All • Further information relating to the work of the Sustainability Committee and climate related responsibilities, including TCFD, can be found stakeholders: in the sustainability section of this Annual Report on pages 52 to 70. |
||
| Looking ahead | The Board will continue to develop its focus on the sustainability of its operations, promoting sustainability in step with the growth and development of the Group as a whole. |
Further information on the Board's principal activities can be found in the governance section from page 77. In accordance with our duty to do so under Section 172(1) of the Companies Act 2006, the Board, individually and collectively, has acted in a way that it considers, in good faith, is most likely to promote the success of the Company for the benefit of its members as a whole.
The Strategic Report was approved by the Board on 5 July 2023 and signed on its behalf by:
Martin Ward Chief Executive Officer


On behalf of the Board, I am pleased to present our Corporate Governance Report for the year ended 30 April 2023. This section of the Annual Report and Accounts outlines the key areas of focus of the Board and its activities during the year and highlights the Company's broader corporate governance framework through which we build our business and form our decisions. Our Board is committed to the sustainable and responsible management of the Group's businesses as we continue to drive long term value creation for all our stakeholders.
The Board has overseen the Group's strong performance and progress in delivering its integrated mobility platform strategy this year, despite ongoing supply chain challenges and direct inflation seen most notably in areas such as vehicle repairs. The Group's strategy has contributed to the Group's diverse and resilient customer and partner base with multi-year service contracts in place, providing a sustainable revenue stream and opportunity for growth. The Board approved a number of complementary acquisitions during the year including Blakedale, a traffic management specialist company, and FridgeXpress, a leading provider of specialist
temperature-controlled vehicles to a broad range of commercial customers in the UK. The Board also approved the extension of the Group's share buyback programme, which was completed in December 2022, and the interim and final dividend.
I am delighted to welcome Nicola Rabson to our Board as a Non-Executive Director, following Bindi Karia's appointment at the beginning of the year. Nicola and Bindi each bring significant breadth and diversity of experience to our Board, together with expertise that is highly relevant to the Group's strategy and corporate responsibilities. Nicola is a well-known figure in the employment law world, with particular focus on the social and governance aspects of public companies, and Bindi brings expert insight from the innovation, digital and technology space.
Following the appointment of Nicola and Bindi, the Board is now compliant with the recommendations of the Parker Review and has made significant progress towards its target of meeting the Board diversity targets as set out in Listing Rules LR 9.8.6R(9) and LR 14.3.33R(1), with women representing 37.5% (2022: 14.5%) of the Board including the Chairman. The 2022 FTSE Women Leaders Review also reflected the progress the Company made during the year with a significantly higher positioning in the FTSE 250 and in our sector (with women comprising 37.5% of the Board (2021: 14.3%) and 34.7% of senior management team and direct reports (2021: 33.3%)).
The Board understands the importance of diversity and inclusion. For further information relating to diversity and inclusion, please see the Nominations Committee Report.
We have made significant progress this year in the development of our Group-wide sustainability strategy, putting ESG at the centre of the Group's governance programme thus ensuring the Group's long term success. As part of this programme the Company issued its first Sustainability Report formed an executive-led Sustainability Committee to oversee the Company's climate-related strategy and responsibilities and the development and setting of the Group's Scope 1 and Scope 2 targets. Our Executive Board member, Philip Vincent, has responsibility for oversight of our climate change agenda and is Chairman of the Sustainability Committee. Further information relating to the work of the Sustainability Committee and climate related responsibilities, including TCFD, can be found in the sustainability section of this Annual Report.
We are proud of the support and benefits we have delivered to colleagues across the Group this year in what has been a challenging economic climate. This year, our third annual colleague survey "Have Your Say" demonstrated continued high levels of employee engagement across our workforce 74%, with a 9% increase in colleagues completing the survey. Key themes reflected the value that colleagues put to the significant benefits enhancements they had received in the year, leadership support and a positive culture, confidence in the Group, its businesses and its opportunity for growth, pride in the service that we offer our customers and significant improvements in communication across the Group.
For further information relating to the Employee Engagement Forum and employee initiatives deployed by the Company see the Directors' Remuneration Report on pages 98 to 124.
In FY2023, the Group created a central Learning and Development team to drive employee development and progression in its UK business with significant success. Key initiatives included:
In FY2023, the Company made significant pay increases to colleagues at lower salary levels (with increases between 9% and 12%, and a capped 3% rise at mid to senior levels. For FY2024 the Board has approved a further 4.2% average pay rise across the Group, with higher increases for those colleagues at lower salary levels and, once again, a capped 3% rise at mid to senior levels.
Recognising the current cost-of-living and inflationary pressures on our employees, the Company made a one-off payment of c.£250 to over 4,500 employees (which represents 60% of total employees across the Group) in December 2022 with a further payment of £500 paid in April 2023 to 90% of our employees, as well as many other initiatives.
The Group also delivered on its commitment to help our employees invest in the Company and promote their alignment with and participation in the Group's strategy, with the launch of the Save As You Earn Scheme in 2022 and the Group's Free Shares programme under which all employees were provided with £500 of free shares in the Company's new share incentive plan in December 2022 following approval by shareholders at the 2022 AGM.
The Group also made significant progress with its broader benefits. Colleagues on zero hours contracts were offered permanent contracts with improved benefits. We have delivered improvements in other benefits including: health and travel benefits, maternity and paternity pay, bereavement leave, paid emergency dependents leave, alignment and enhancement of annual leave and the Company car scheme (which provides a wider selection of cars, all of which are EV or hybrid).
We also introduced several Board-supported initiatives to support the wellbeing of our people from our UK employee assistance programme to the introduction of mental wellbeing apps to help with the prevention and management of mental health issues.
Annual Report and Accounts 2023
Redde Northgate plc
The Board's significant decisions during the year, and its considerations in making them, are set out on pages 72 to 76. They explain how the Board's decision making during the year has promoted the success of the Company having regard, amongst other things, to those matters set out in Section 172 of the Companies Act 2006.
During 2023, we conducted an extensive consultation exercise with our major shareholders to understand their views on our proposed new Remuneration Policy which we will seek shareholder approval for at our AGM in 2023 in line with the requirements of Section 439A of the Companies Act 2006. As a result, an updated Remuneration Policy is being proposed to shareholders for approval (by way of a binding vote) at the 2023 AGM. The updated Remuneration Policy, which is proposed to apply for three years from the conclusion of the 2020 AGM, is set out on pages 102 to 110 of the Directors' Remuneration Report.
The Company has complied with the principles of the Code throughout the financial year ended 30 April 2023 and to the date of this report, and complied with all provisions of the Code.
As Chairman, I am responsible for ensuring that the effectiveness of the Board, its committees and each individual Director is evaluated annually. For 2023, an internal evaluation process was carried out. The outcome of the evaluation confirmed that the Board and Committees continue to operate effectively and that all of our Directors continue to demonstrate commitment to their role. Further information relating to the Board evaluation can be found on page 92 of the Nominations Committee.
Chairman 5 July 2023

3.
Composition, succession,
| 1. | |
|---|---|
| Board leadership and Company purpose |
86 |
| Chairman's introduction to governance |
77 to 79 |
| Purpose, values and strategy | 2 to 19 |
| Culture | 86 |
| Board stakeholder engagement and decision making |
72 to 76 |
| Key performance indicators and strategic performance |
28 and 29 |
| Risk assessment | 44 |
| Risk management | 43 |
| Rewarding our workforce | 99 |
| 2. | |||
|---|---|---|---|
| Division of responsibilities | 82 and 83 | |
|---|---|---|
| Our Board and governance structure | 81 | |
| Independence and time commitments | 91 | |
| Committee reports | 90 to 124 | |
| Board and committee meeting attendance |
89 |
| and evaluation | 90 to 92 |
|---|---|
| Our Board | 84 and 85 |
| Our Board and governance structure | 81 |
| Nominations Committee Report | 90 to 92 |
| 4. | |
| Internal control | 89 |
| Audit Committee report | 93 to 97 |
| Statement of Directors' responsibilities |
82 to 83 |
| Principal risks and emerging risks | 44 to 49 |
| Going concern | 146 |
| Viability statement |
| 5. | |
|---|---|
| Remuneration | 98 to 101 |
| Directors' Remuneration Report | 102 to 124 |


Director

1 Applying UK Office for National Statistics ethnicity categories of: Asian; Black; Mixed/Multiple Ethnic Groups; Other Non-White Ethnic Group, in alignment with the UK Listing Rules.
There is a clear and effective leadership structure in place at Redde Northgate. The Board has established three principal Board Committees to assist on the execution of its responsibilities. These are the Audit Committee, Remuneration Committee and Nominations Committee. Each committee operates under its own terms of reference which are approved by the Board. The terms of reference are reviewed annually and can be found on the Company's website www.reddenorthgate.com.
The Board's role is to ensure the long term sustainable success of the Group by setting our strategy through which value can be created and preserved for the mutual benefit of our shareholders, customers, employees and the communities we serve. The Board provides rigorous challenge to management and ensures the Group maintains an effective risk management and internal control system with oversight of the Group's risk management processes and key risks.
Provides independent assessment of the financial affairs of the Company, reviews and provides oversight of financial reporting controls. Responsible for reviewing the effectiveness of the internal and external audit processes. The Committee only comprises independent Non-Executive Directors.
Report of the Audit Committee on pages 93 to 97
Responsible for determining and approving the Remuneration Policy and recommending to the Board its approval. Responsible for setting the remuneration of the Group's Executive Directors, the Chairman, and the Group Management Boards below Board level. Having regard to pay across the workforce. Ensuring that workforce policies and practices are aligned with the Company's purpose, values, and long term strategy. The Committee comprises the Chairman and Independent Non-Executive Directors.
Report of the Remuneration Committee on pages 98 to 124
Responsible for keeping under review the skills and experience of the Board and its committees; the recruitment of new Directors; ensuring orderly succession plans for both the Board and the Group Management Boards; and overseeing the implementation of the Board Diversity & Inclusion Policy The Committee comprises the Chairman and Independent Non-Executive Directors.
Report of the Nominations Committee pages 90 to 92
The Sustainability Committee was established this year; its main area of responsibility is defining the Group's strategy relating to sustainability matters and is responsible for governance over its sustainability programme and for implementing the Group's sustainability strategy.
The Group Risk Committees assists the Board in its oversight of the risk management framework and is designed to identify, manage and mitigate the risks that the Group faces in the operation of its businesses and the execution of its strategy.
The Group Management Boards are responsible for the day-to-day running of the business, carrying out and overseeing operational management, and implementing the strategies the Board has set.
As at the date of this report, our Board comprised a Non-Executive Chairman, four Independent Non-Executive Directors, one additional Non-Executive Director and two Executive Directors. There is a clear division between Executive and Non-Executive responsibilities, which ensures accountability and oversight. The roles of Chairman and Chief Executive are separately held, and their responsibilities are well-defined and set out below. The Chairman and the other Non-Executive Directors meet routinely without the Executive Directors, and individual Directors engage with senior management and other members of the Group's workforce, during and outside Board meetings, in order to gain first-hand experience of our operations. The Board is supported by the Company Secretary, to whom all Directors have access for advice. The table below summarises the key responsibilities of each of the director roles on the Board.
| Individual | Role | Executive Directors | Key focus | |
|---|---|---|---|---|
| Chairman | • Oversees Board responsibilities |
Responsibility: | Delivery of the strategic plan | |
| CEO | • Develops and executes the strategic plan and manages risk |
• Ensuring the Group strategy is executed effectively via the Group Management |
• Achievement of integration and synergies. • Monitoring progress against strategic objectives. |
|
| Senior Independent Director | • Oversees governance procedures |
Boards; • Monitoring Group performance; |
||
| Committee Chairman | • Oversees Committee responsibilities |
• Managing the Group's financial affairs; and |
||
| Non-Executive Director | • Carries out Board responsibilities |
• Implementing the system of internal control. |
||
| Company Secretary | • Facilitates effective operation of the Board and Board Committees |
Group Management Boards | Key focus | |
| Responsibility: | Delivery of the strategic plan | |||
| Board | Key focus | • Executing Group strategy and policies; |
• The Group Management Boards are focused on the operational delivery of the strategic plan, implementing |
|
| Responsibility: | • Considering operational business issues; • Reviewing risk reporting and taking |
|||
| Monitoring progress against the strategy • Ensuring continued optimal integration of the Group and ensuring long term across the enlarged Group and |
necessary actions; and • Managing business performance. |
the strategy and developing strategic opportunities to enhance the business. |
||
| success for the benefit of all stakeholders; achievement of synergies. • Ensuring that adequate resources are • Embedding vision and values throughout |
Audit Committee | Key focus | ||
| available so that strategic objectives may the Group. be achieved through the annual planning • Ensuring execution of Group strategy by process and ongoing monitoring; executive team. • Ensuring that the Group's risk management • Monitoring progress against strategic and internal control systems (both financial objectives. and operational) are fit for purpose and • Manage the Group's growth through operating as they should be; strategic acquisitions; managing the • Reporting to and maintaining transition process as the business embeds relationships with stakeholders; the Group's governance framework, • Compliance with laws and regulations financial reporting, risks, and internal and good corporate governance; controls. • Dividend policy; • Making recommendations to the Board • Treasury policy; regarding setting and approving the • Insurance policy; Group's risk appetite. • Major capital expenditure; • Review and approval of the Groups wide • Acquisitions and disposals; risk assessment process. • Board structure; and • Remuneration policy. |
Responsibility: | Delivery of the strategic plan | ||
| • Monitoring the integrity of financial reporting on behalf of the Board, including reviewing the work of Group internal audit; • Overseeing the statutory audit process, monitoring quality of the audit process and resultant findings and evaluating auditor effectiveness; • Monitoring independence and objectivity, including monitoring auditor rotation and developing a policy on non-audit services provided; • Approving auditors' remuneration and terms of engagement and making a recommendation to the Board regarding the appointment/reappointment of the |
• Supporting the Board as they grow the business through strategic acquisitions; managing how the business embeds the Group's governance framework, financial reporting, risks and internal controls. |
auditors on an annual basis; and • Overseeing the audit tender process.
| Remuneration Committee | Key focus |
|---|---|
| Responsibility: | Remuneration policy |
| • Assessing, reviewing and agreeing with the Board the Remuneration Policy for the Board and senior management excluding the Non-Executive Directors; • Assessing and reviewing the Remuneration Policy and benefit structure for Group employees; and • Monitoring the share incentive plans including participation and exceptional circumstances and amending the design of the plans in line with best practice. |
• Setting appropriate targets for bonus and long term incentive schemes having regard to the long term value creation objectives of the Group. |
| Nominations Committee | Key focus |
| Responsibility: | |
| • Reviewing the structure, size, skills and experience of the Board and making recommendations regarding any changes; • Considering succession planning for Directors and other senior executives; and • Making recommendations to the Board for candidates to fill Board vacancies when they arise or to fulfil the need for additional Directors, normally using the services of professional consultants in the search. |
• Reviewing the performance of the Chairman and the Executive Directors. • Implementing recommendations from • the Board effectiveness review which was conducted in the previous financial year. • Reviewing succession plans to ensure the Board can operate effectively and add value to the Group. |
The full terms of reference of the Audit, Remuneration and Nominations Committees can be found on the Group's corporate website: www.reddenorthgate.com

Avril Palmer-Baunack Non-Executive Chairman Nominations Committee Chairman
Joined Board August 2019
Avril has more than 25 years' experience in leading businesses in the automotive industry in a number of senior executive and non-executive roles and was appointed as Non-Executive Chairman in August 2019.
Currently Executive Chairman of Constellation Automotive Group.
Avril previously held roles as Non-Executive Chairman of Quartix plc, Non-Executive Chairman of Redde plc, Executive Chairman of Stobart Group and Chief Executive Officer of Autologic Holdings plc and of Universal Salvage plc.

Martin Ward Chief Executive Officer
Joined Board February 2020
Martin was appointed to the Board as CEO in February 2020 as the former CEO of Redde plc, having been on the Board of Redde plc since 2009 after joining a subsidiary of the Group as Managing Director in 2005. Martin has over 25 years' insurance industry and vehicle sector experience.
Martin jointly founded the Rarrigini & Rosso Group in 1994, a leading independent wholesale motor fleet, property and risk management insurance business, which was later acquired by THB plc in 2003. Martin has an MBA from Durham University.

Philip Vincent Chief Financial Officer
Joined Board July 2018
Philip was appointed as CFO in July 2018. He has extensive experience in senior finance roles across a range of sectors worldwide.
Current external appointments None.
Philip was previously Regional Finance Director Asia Pacific of SABMiller plc and before that he was the Group Director of finance and control. Prior to SABMiller, Philip held several senior positions at BBC Worldwide, the largest commercial arm of the BBC, including three years as Group CFO and Board Director. Philip is a qualified Chartered Accountant, having trained with KPMG.

John Pattullo OBE Senior Independent Director and Remuneration Committee Chairman A R N
Joined Board January 2019
John was appointed to the Board as a Non-Executive Director in January 2019, Senior Independent Director in September 2019 and Chairman of the Remuneration Committee in May 2022 and has a wide range of experience in a number of executive roles in the consumer goods and logistics sectors and non-executive roles across a range of other industries.
Current external appointments None.
John was Chairman of V Group until December 2020. Other previous nonexecutive roles include Senior Independent Director and Remuneration Committee Chairman of Electrocomponents plc, Chairman of NHS Blood & Transplant, Chairman of Marken Logistics and Chairman of In Kind Direct, a Prince's charity. Chief Executive Officer of Ceva Logistics Ltd between 2007 and 2012. Before that, John worked for Exel plc/DHL where he led the EMEA logistics business and, prior to that, held a number of senior global supply chain appointments with Procter & Gamble.
The Directors of the Company who were in office at the date of signing the financial statements are as noted within these pages.
N R

Mark Butcher Non-Executive Director and Audit Committee Chairman
Joined Board September 2019
Annual Report and Accounts 2023
Redde Northgate plc
Mark was appointed to the Board as a Non-Executive Director and Chairman of the Remuneration Committee in September 2019; since the Merger he has chaired the Audit Committee. Mark has more than 20 years' public company experience including international accounting, corporate finance and banking transactions, as well as sitting on a number of public company boards.
Currently a Non-Executive Director of National Milk Records plc and Zytronic plc.
Non-Executive Director of AssetCo plc from 24 October 2012 to 30 March 2023. Mark has more than 20 years' public company experience working predominantly for GPG (UK) Holdings plc, the UK investment arm of Guinness Peat Group plc, where he managed a significant proportion of group investments.

Bindi Karia Non-Executive Director A R N A R N A R N
Joined Board May 2022
Bindi was appointed to the Board as a Non-Executive Director in May 2022. Bindi brings deep experience in technology and innovation having held senior board, investment and advisory roles across the technology ecosystem in Europe.
Currently a Venture Partner at Molten Ventures Plc, a European Technology Venture Capital Fund. Bindi is also an advisory board member of CognitionX, Humanity Health and Wrisk Ltd and a World Economic Forum member for the Digital Leaders of Europe. Bindi also serves on the University of East London Board of Governors, where she is also Chair of the Ethics Advisory Committee.
Bindi has previously held a variety of senior technology roles, including as a Digital Advisory Board member at The Very Group and Centrica, as well as senior roles at Silicon Valley Bank, Microsoft Ventures and PwC.

Mark McCafferty Non-Executive Director
Joined Board February 2020
Mark was appointed to the Board as a Non-Executive Director in February 2020. Mark had previously joined the Board of Redde plc as Non-Executive Director in March 2009, chairing the Remuneration Committee for a large part of his tenure. He brings extensive sector management and commercial experience, having spent six years as CEO of Avis Europe plc.
Currently an adviser to CVC Capital Partners, Chair of Warwickshire CCC and Non-Executive Board Director of European Professional Club Rugby.
Prior to Avis, Mark was Group Managing Director of Thomas Cook's global travel and foreign exchange business and before that spent seven years with Midland Bank International in corporate finance and international operations. He was CEO of Premiership Rugby until July 2019. Mark previously held non-executive directorships with HMV Group plc, Umbro plc and Horserace Totalisator Board (Tote).

Non-Executive Director
Nicola Rabson
Nicola was appointed to the Board as a Non-Executive Director in November 2022. Nicola is a well-known figure in the employment law world with significant experience advising public companies and other clients on people issues and governance, and on their strategic initiatives such as those relating to diversity and workplace culture.
Nicola is a partner in the London office of Linklaters LLP, a Trustee of the Global Media Campaign to End FGM, a Governor at Royal Russell School and Non-Executive Director at Kent Football Association.
Nicola headed up the global employment and incentives practice of Linklaters LLP from 2014 until 2021 and has also sat on Linklaters LLP's Remuneration Committee and London Executive Committee. Nicola is qualified as a solicitor in England and Wales and is a CEDR accredited mediator.
UK premium listed companies are required by the FCA (the designated UK Listing Authority) to include a statement in their annual accounts on compliance with the principles of good corporate governance and code of best practice, being the UK Corporate Governance Code updated in July 2018. The provisions of the Code applicable to listed companies are divided into five parts, as set out below:
The Board's ultimate objective is the long term sustainable success of the Group. The Board assesses the basis on which the Company generates and preserves value over the long term. Opportunities and risks to the future success of the business have been considered and addressed, contributing to the delivery of the Group's strategy. Information on this can be seen throughout this Corporate Governance Report, the Directors' Report, each of the Board Committee reports, the Directors' Remuneration Report and the Strategic Report.
The Board is committed in its duties in relation to Section 172 of the Companies Act to promote the success of the Company. The Board seeks to understand the views of the Company's key stakeholders and how their interests and the matters set out in Section 172 are considered in Board discussions and decision making. A description on how the Board has evidenced this is included in the Section 172 statement on pages 72 to 76.
The Board recognises that delivering for all our stakeholders, in line with our purpose and vision to be the leading supplier in mobility solutions, is underpinned by our culture.
The Board regularly monitors the culture of the business in a number of ways:
During the year, the Board was satisfied that the Company's workforce policies practices and behaviour were aligned with the Company's purpose, values, and strategy and that no correction was required by management. The Board reinforces our culture and values through its decisions, ensuring that decisions made are within the approved risk appetite of the Group and aligned with the Group's strategy.
The Employee Engagement Forum which is chaired by a senior member of the Group Management Boards, helps the Board and the Group Management Boards to understand the views of the workforce and to ensure feedback between the workforce and the Board on an ongoing basis. This provides the Board with in-depth insight into how culture is embedded across our Group, and any issues that need to be addressed. The views of employees are measured through an annual employee engagement survey "Have your Say", which is designed to gauge how employees feel about the Group, how well they understand its direction, and their level of satisfaction and engagement with their work. An analysis of the results of the employee survey is presented to the Board. See page 101 for more information regarding workforce engagement.
Shareholders play a valuable role in safeguarding the Group's governance through means such as annual re-election/ election of Directors, monitoring and compensating Director performance and constructive dialogue with the Board. Redde Northgate engages actively with analysts and investors and is open and transparent in its communications. The Board is updated regularly on the views of its shareholders through briefings and reports from those who have interacted with shareholders, including the Directors and the Company's brokers.
The Board and the Redde Northgate investor relations team engage directly with investors through a variety of communication channels to ensure prompt and effective communication:
• Direct shareholder consultations when considering matters of material impact to the Group, such as consultation on Remuneration report and policy, or indirect engagement such as engaging specialists to interview shareholders for the development of our sustainability strategy as outlined on pages 52 to 70.
Annual Report and Accounts 2023
Redde Northgate plc
The Group's results and other news releases are published via the London Stock Exchange's Regulatory News Service or another Regulatory Information Service. In addition, these news releases are published in the Investor Relations section of the Group's website at: www.reddenorthgate.com
Shareholders and other interested parties can subscribe to receive these news updates by email by registering online via the website.
The business is managed by the Board of Directors. You can find more information about the members of the Board on pages 84 to 85. An overview of the leadership of the Group, including the responsibilities and activities of each component, is outlined on pages 80 to 83.
The Chairman ensures that all Directors are appropriately briefed so that they can discharge their duties effectively. Management accounts are prepared and submitted to the Board monthly. Before each Board meeting appropriate documentation on all items to be discussed is circulated. The Company Secretary is available to the Non-Executive Directors and can facilitate Board training events whenever required. The Non-Executive Directors meet without the Executive Directors present and the Senior Independent Director leads the evaluation of the Chairman.
Each reporting segment of the Group prepares monthly management accounts which include a comparison against their individual business plans and prior year performance. Management reviews any variance from targeted performance levels. These commentaries are consolidated and submitted to the Board. Year-to-date actuals are used to guide forecasts, which are updated regularly and communicated to the Board.
Pursuant to those provisions of the Companies Act 2006 relating to conflicts of interest and in accordance with the authority contained in the Company's Articles of Association, the Board has put in place procedures to deal with the notification, authorisation, recording and monitoring of Directors' conflicts of interest and these procedures have operated effectively throughout the year and to the date of signing of this Annual Report and Accounts.
Following the Merger, Mark McCafferty joined the Group Board. Prior to the Merger, he had completed 10 years' service on the Redde Board. As Mark has served on the Board for over nine years due to his previous appointment on the Redde plc board as set out in provision 10 of the Code this is a matter that is relevant to the Board's determination of independence. Upon assessment against this criteria, Mark McCafferty is not considered to be independent.
The Board remains of the opinion that despite Mark not being considered independent he was objective throughout the year despite his previous relationship with the Redde business and that he continued to make thoughtful and valuable contributions to the Board and continued to constructively challenge management and other members of the Board as appropriate.
The Nominations Committee report (pages 90 to 92) sets out its activities during the year, including information on succession planning, diversity, and inclusion. As previously noted, Bindi Karia and Nicola Rabson joined the Board during the year.
The Nominations Committee are confident that the Board is equipped with the right mix of skills and experience to deliver long term strategic objectives. The Directors have sufficient time to execute their duties. The Committee met twice in the year satisfying its terms of reference.
Embracing diversity, in all its forms, enables individuals to share their own perspectives which promotes inclusivity and supports good decision making by the Board. The board recognises the many benefits of building a diverse leadership team. The FTSE Women Leaders Review, also reflected the progress the Company made during the year. As a Board we have made significant progress in terms of increasing representation of women on the Board which currently stands at 37.5%. Whilst the Board recognises that the representation of women on the Board does not currently meet the UK Listing Rules target of 40%, the Company notes the significant progress made this year through the appointment of Bindi Karia and Nicola Rabson. For further information on the Group's approach to Board diversity please see the Nominations Committee Report on pages 90 to 92.
A Board effectiveness review is carried out annually in line with the Code, with a review being externally facilitated every three years. The last external Board effectiveness review was carried out in FY2021. This year the Board effectiveness review was conducted
internally, supported by the Company Secretary. The external Board effectiveness review was conducted based on a framework established by the external Board evaluation conducted by Korn Ferry in FY2021. Next year the Board will be required to conduct an external Board effectiveness review.
Key areas of focus from this year's internal Board effectiveness review are set out in the table below.
During the current year, the Directors have reviewed the effectiveness of the Board as a whole and its Committees and have considered the results of the prior year assessments. The Directors concluded that the Board and its Committees continue to operate in an effective and constructive way.
| Areas of focus | Recommendations | Progress to date |
|---|---|---|
| Moving to "business as usual" |
Increase Board focus on risk appetite and critical areas such as IT, and on medium and long term strategic debate. |
The Board has assumed direct oversight of risk from the Audit Committee, and both broad/ sectoral and specific risks are regularly reported on and discussed at the Board. |
| Board learning and development |
Increased focus placed on learning and development across the Group including at leadership level. |
The Board during the year had specific training on ESG focusing particularly on the changing regulatory and governance landscape as well as presentations on strategic matters. The Board also made a visit to the Company's operations in Spain. |
| Succession planning |
The Board recognises the importance of succession planning and maintaining a continued focus on diversity and inclusion on the Board and more widely in the Group's businesses. |
Significant progress has been made at Board and senior management level in meeting the diversity levels expected of a Group of our size and nature, not least with the two Board appointments conducted throughout the year. |
Annual Report and Accounts 2023
Redde Northgate plc
Directors' attendance at Board and Committee meetings during the year is detailed as follows:
| No. of meetings | Board 10 |
Audit 4 |
Remuneration 6 |
Nominations 2 |
|---|---|---|---|---|
| Avril Palmer-Baunack* | 10 | 4 | 6 | 2 |
| Martin Ward** | 10 | 4 | ***5 | ***2 |
| Philip Vincent** | 10 | 4 | ***5 | ***2 |
| John Pattullo | 10 | 4 | 6 | 2 |
| Mark Butcher | 10 | 4 | 6 | 2 |
| Bindi Karia | 10 | 4 | 6 | 2 |
| Mark McCafferty** | 10 | 4 | ***5 | ***2 |
| Nicola Rabson**** | 5 | 2 | ***2 | ***2 |
* By invitation when attending Audit Committee.
** By invitation when attending Committees.
*** Only meetings to which invited.
****Nicola Rabson was appointed to the Board and to the Audit, Nominations and Remuneration Committee on 9 November 2022.
The external auditors and the Group Head of Internal Audit attended all Audit Committee meetings.
The Audit Committee report on pages 93 to 97 describes the work of the Committee and how it discharges its roles and responsibilities.
The Board is accountable for the Group's success and dealing with the challenges it faces. The Board reviews the results, risks and opportunities facing the Group. The Audit Committee plays a key part in this work, monitoring and evaluating the Group's processes and internal controls and providing a layer of independent oversight over our key activities.
The Group's systems of risk management and internal control ensure that our businesses operate within risk appetite levels approved by the Board. These are set out in the Identifying and managing risk report from page 40.
Although no system of internal controls can provide absolute assurance against material misstatement or loss, the Group's own system is designed to provide the Directors with reasonable assurance that, should any problems occur, these are identified on a timely basis and dealt with appropriately. Confirmation that the Board has performed an assessment of the risk management and internal control systems of the Group, as required by the Code, is contained in the Identifying and Managing Risk Report on pages 40 to 49.
The Directors' Remuneration Report on pages 98 to 124 describes the work of the Committee during the year. It sets out how executive remuneration is aligned to the Company's purpose, values and strategy. It also shows how workforce remuneration and related policies have been considered in its decision making regarding executive remuneration.
The Company is subject to the principles and provisions of the UK Corporate Governance Code 2018 (the Code), a copy of which is available at www.frc.org.uk.
Following the appointment of Bindi Karia on 6 May 2022, the Group was compliant with:
In addition, effective from 1 January 2023, Executive Directors' pensions were aligned to the wider workforce.
In April 2023, the Group consulted with the Employee Engagement Forum on the Group's approach to wider workforce remuneration and on how executive remuneration aligns with wider Group pay policy.
For the year ended 30 April 2023, the Board considers that it has applied the principles and complied in full with the provisions of the Code.
Company Secretary 5 July 2023

Committee Chairman
The members of the Committee are shown in the table below. Details of their experience and qualifications are shown on pages 84 to 85.
| Committee membership | Number of meetings |
|---|---|
| Avril Palmer-Baunack | 2/2 |
| Mark Butcher | 2/2 |
| Bindi Karia | 2/2 |
| John Pattullo | 2/2 |
| Nicola Rabson (joined the Committee on 9 November 2022) |
2/2 |
I am delighted to welcome Nicola to the Board. Nicola is a well-known figure in the employment world and brings significant experience to the Board."
I am pleased to present the Report of the Nominations Committee (the Committee) for the year ended 30 April 2023. As a committee our core responsibilities include promoting diversity and inclusion, reviewing the structure of the Board and its committees, recommending new Board appointments, and ensuring adherence to formal, rigorous selection, appointment and induction processes for new directors.
The Committee assists the Board in reviewing the structure, size, skills and experience of the Board. It is also responsible for reviewing succession plans for the Group Directors, including the Chairman and the CEO and other senior executives. The Committee's role, authority, responsibilities and scope are set out on pages 81 to 83 and in detail in its terms of reference which are available on the governance section of our website.
The Committee keeps the overall structure, size and composition of the Board under continuous review, and is responsible for evaluating the balance of skills, knowledge and experience of the Board and its committees.
As reported in our 2022 Annual Report and Accounts, the Committee appointed Bindi Karia in May 2022. Nicola Rabson was appointed in November 2022. Bindi has
brought significant expertise and focus on technology and innovation. Nicola is a partner in the London office of Linklaters LLP and was global head of Linklaters LLP's employment and incentives group from 2014 to 2021. Nicola brings significant experience in advising public companies and other clients on people, governance and workplace culture. In addition, John Pattullo, our Senior Independent Director, took on the responsibility of Chairman of the Remuneration Committee in addition to his existing role, and the Board has greatly benefitted from his leadership in our activities in this area, including our extensive shareholder engagement on our proposed Remuneration Policy for 2023.
The recruitment process involved in appointing a new Non-Executive Director, generally involves the Committee preparing a description of the role and the attributes required in the candidates, which will include a job specification and an estimate of the time commitment expected. The Committee then compiles a shortlist taking account of known candidates and candidates suggested by the Group's Board, advisers and/or appointed recruitment consultants. The appointment process takes account of the benefits of diversity of the Board, including gender diversity, and in identifying suitable candidates, the Committee considers candidates from a range of backgrounds.
The Committee oversees succession planning for Directors and senior management, as well as broader consideration of the leadership needs of the business and senior management development.
Following the appointment of Nicola and Bindi, the Board is now compliant with the recommendations of the Parker Review and has made significant progress towards its target of meeting the Board Diversity Targets as set out in Listing Rules LR 9.8.6R(9) and LR 14.3.33R(1), with women (including myself as Chairman) representing 37.5% (2022: 14.5%) of the Board.
Annual Report and Accounts 2023
report
governance
statements
other information
Shareholder and
Financial
Corporate
Strategic
Redde Northgate plc
Given the strategic breadth and focus of the Group's activities, the Group carries out extensive inductions for its new Non-Executive Directors. Bindi Karia and Nicola Rabson received a tailored induction that focused on the Group's, stakeholders, strategy, structure, operations and governance. Both directors met the Board collectively and on a one-to-one basis. In addition, Bindi and Nicola attended a strategy briefing day at the Company's head offices in Darlington, where they received presentations from senior leaders from the business and had the opportunity to meet colleagues more widely. In addition, during the year, both new Directors have received appropriate briefings from the Group's advisers on the Group's regulatory and governance landscape and their legal and regulatory responsibilities. In addition, Bindi and Nicola held meetings with other Directors, the Company Secretary and members of the Group Management Boards and other senior leaders to discuss the Group's strategy (including with respect to sustainability, business, operations and risks).
During the year, the Committee considered the tenure and independence of existing Non-Executive Directors, and whether a Director's length of service had in any way impacted his or her ability to remain independent in character and judgement in performing his or her duties. The Board considers all the Non-Executive Directors except for Mark McCafferty and the Chairman whose independence was not assessed, but who was independent on appointment, to be independent of management and free from any business or other relationship which could materially interfere with their ability to exercise independent judgement.
In accordance with the results of the independence assessment, and in line with the requirements of the Code, all Directors will retire at this year's AGM and, submit themselves for re-appointment (appointment in respect of Nicola Rabson) by shareholders. Biographical details of the Directors, including their skills and experience, can be found on pages 84 to 85.
The Board considers that its composition should be designed to ensure it has the best experience and skills to advance the Group's strategy for the benefit of all its stakeholders, and that as part of this the benefits of all aspects of diversity should be considered, including, but not limited to, gender and ethnicity. The Group maintains an appropriate diversity and inclusion policy for all of its workforce, including our senior management and the Board. Accordingly, the Committee will consider candidates on merit against objective criteria, with regard to the benefits of diversity when identifying suitable candidates for appointment to the Board. The Board is also committed to operating in a way that supports diversity and inclusivity including ensuring appropriate consideration of diversity and inclusion in succession planning at senior management and Board level. When searches for an appointment to the Board are conducted by the Company with external search firms, these firms will identify and present a list of qualified potential candidates, including having regard to diversity.
As at 30 April 2023, one of the senior positions on the Board was held by a woman, The Board included one Director from an ethnic minority background and the representation of women on the Board was 37.5% (this remains the case as at the date of this Annual Report and Accounts). Whilst the Board recognises that the representation of women on the Board does not currently meet the UK Listing Rules target of 40%, the Company notes the significant progress made this year through the appointment of Bindi Karia and Nicola Rabson and the need to maintain a balance of experience and continuity on the Board. The Nominations Committee and the Board, whilst mindful of the targets set by the Listing Rules, will continue to make appointments based on merit having regard to diversity.
| Number of Board members |
Percentage of the Board |
Number of senior positions on the Board (CEO, CFO, SID and Chairman) |
Number in executive management1 |
Percentage of executive management |
|
|---|---|---|---|---|---|
| Men | 5 | 62.5 | 3 | 12 | 75 |
| Women | 3 | 37.5 | 1 | 4 | 25 |
| Number of Board members |
Percentage of the Board |
Number of senior positions on the Board (CEO, CFO, SID and Chairman) |
Number in executive management1 |
Percentage of executive management |
|
|---|---|---|---|---|---|
| White British or other (including minority white groups) |
7 | 87.5 | 4 | 16 | 100 |
| Asian/Asian British | 1 | 12.5 |
1 Executive management includes the Group Management Boards (most senior executive bodies below the Board) and the Company Secretary, excluding administrative and support staff, as defined by the UK Listing Rules.
Gender and ethnicity data relating to the Board, Group Management Boards and Company Secretary is collected on an annual basis applying a standardised process managed by the Company Secretary and the Group's HR functions. Each Board member, Group Management Board member and the Company Secretary is requested to confirm, on a strictly confidential and voluntary basis, their ethnicity and gender identity (or specifies they do not wish to report such data). The criteria of the standard form questionnaire are fully aligned to the definitions specified in the UK Listing Rules, with individuals requested to specify: (1) Self-reported gender identity. Selection from (a) male; (b) female; (c) other category/ please specify; (d) not specified (due to local data privacy laws); or prefer not to say.
2) Self-reported ethnic background (classifications as designated by the UK Office of National Statistics). Selection from: (a) White British or other white; (b) Mixed or multiple ethnic groups; (c) Asian or Asian British; (d) Black; (e) Other ethnic group/ please specify (f) not specified (due to local data privacy laws); or prefer not to say.
The Board also conducted its annual evaluation process, which demonstrated the significant and continuing effectiveness of the operation of the Board as well as its committees (including the Nominations Committee). The evaluation was conducted based on a framework established by the external Board evaluation conducted by Korn Ferry in FY2021 and reflect the Board's view that it is a strong and cohesive body, as a main Board and across its committees, with a clear view of its purpose and values.
The further enhancement of the Board's composition and balance of skills, experience and capabilities following the appointment of Bindi and Nicola was reflected very clearly in feedback.
In October the Board visited the Group's offices and operations in Madrid. This provided the Board with an opportunity to view first-hand the high calibre of the Group's operations in Spain, including innovative initiatives, and the breadth and quality of our commercial proposition in Spain. In addition, the Board were able to spend time meeting the Spanish leadership team and discussing the Group's strategy with them.
During the year, the Board has had an increasing focus on sustainability, as part of the development of the Group's sustainability strategy, and in the form of specific training from its external advisors. The Board has also received strategy presentations on a variety of the Group's current and future initiatives including those relating to the expected future transition of the fleet away from non-ICE vehicles.
In FY2024, the Committee intends to continue reviewing succession plans for the Board to make sure the Board continues to operate effectively and add value to the Group.
Avril Palmer-Baunack
Chairman 5 July 2023

Mark Butcher Chairman of Audit Committee
The members of the Audit Committee are shown below:
| Committee membership | Number of meetings |
|---|---|
| Mark Butcher | 4/4 |
| Bindi Karia | 4/4 |
| John Pattullo | 4/4 |
| Nicola Rabson (joined the Committee on 9 November 2022) |
2/4 |
The Code requires that at least one member of the Audit Committee (the Committee) should have recent and relevant financial experience. Currently, the Chairman of the Committee fulfils this requirement. All members of the Committee are expected to be and are financially literate. The Committee is composed of independent Non-Executive Directors with relevant experience and proficiency in line with the requirements of the Code and the Committee's terms of reference. Relevant information on the skills and experience of our Board members is outlined on pages 84 to 85.
On behalf of the Audit Committee (the Committee) and the Board, I am pleased to present the report of the Committee for the year ended 30 April 2023. The objective of this report is to provide an understanding of the work undertaken by the Committee during the year to ensure that the interests of the Company's stakeholders are protected through a robust system of internal controls, risk management and transparent financial reporting.
The report explains the role the Committee plays in the Group's governance framework by supporting the Board in the Board's assessment of the integrity of the Company's financial reporting and the adequacy and effectiveness of the Company's management of risk and internal controls.
The Board recognises the importance of risk management; therefore, the setting of risk appetite and the review of the risk register are carried out by the Board. The Committee continued to focus on its core areas of responsibility, namely protecting the interests of the Group, our shareholders and stakeholders through ensuring the integrity of the Group's financial information, audit quality and the effectiveness of internal controls throughout the year.
The Committee's role, authority, responsibilities and scope are set out on pages 81 to 82 and in detail in its terms of reference which are available on the Governance section of our website: www.reddenorthgate.com
The Committee is required to meet at least three times a year. Details of attendance at meetings held in the year ended 30 April 2023 are detailed in this report. Due to the cyclical nature of its agenda, which is linked to events in the Group's financial calendar, the Committee met four times during the year. The other Directors, together with the Group Head of Internal Audit and the external auditors, are commonly invited to attend all meetings.
The Committee continues to support the risk management framework of the Group through regular review of internal controls and oversight of the work of internal audit.
The Committee reviewed management's assessment of the viability of the Group and the period over which viability should be assessed taking into consideration the impact of the economic environment, climate change and downside sensitivities, challenging those assumptions. The Committee is satisfied that the Group is viable, with further details provided within the viability statement found on pages 50 to 51.
During the year, the Committee has given due consideration to the continuing uncertainties surrounding supply chain restrictions and the impact that these may have on residual values of used vehicles, the ageing of the fleet, and the cost of new vehicles. Such factors are important variables in the determination of appropriate depreciation rates for vehicles available for hire.
The Committee challenged and debated management's assessment of future residual values, and whilst acknowledging that this is a significant area of judgement, the Committee agreed with management's proposals with respect to the depreciation rates on the existing fleet and for new vehicle purchases.
As outlined in the prior year, depreciation rates have been reduced on a component of the fleet from May 2022 in response to the high residual values in the short to medium term period.
The approach towards assessing depreciation rates on new purchases has been consistently applied. This requires management to set depreciation rates based on their assessment of future residual anticipated at the point of disposal.
The Committee reviewed the judgements involved in management's assessments of potential indicators of impairment of assets and the recoverable amounts of each cash generating unit which contained indefinite lived assets. After due consideration, the Committee agreed with management's assessment of the recoverable amount of the NewLaw cash generating unit and agreed with the proposal to impair the value of certain assets of that business.
Following recent acquisitions, the Committee has reviewed management's assessments of the fair values of net assets acquired and also continues to support the embedding of
the Group's governance and internal control frameworks within those businesses.
During the year, the FRC reviewed the financial statements for the year ended 30 April 2022. The FRC's review is limited in scope with no detailed knowledge of our business and no reliance should be placed on the findings of their review. The review highlighted that the impairment of trade receivables should be disclosed as a separate line item on the income statement which has been adjusted in the accounts for year ended 30 April 2023, including a prior year adjustment.
The Committee reviewed and recommended the Board approve the Group's tax strategy and considers that this demonstrates the Group's commitment to tax transparency and its stated desire to pay the right amount of tax.
Since May 2022, the Committee has:
During the year the Committee reviewed the significant matters set out in this report in relation to the Group's financial statements for the year ended 30 April 2023. We discussed these issues at various stages with management during the financial year and during the preparation and approval of the financial statements.
Following review and consideration of the presentations and reports presented by management, we are satisfied that the financial statements appropriately address the critical judgements and key estimates, in respect of both the amounts reported and the disclosures made. We also reviewed these issues with the auditors during the audit planning process, the interim review and at the conclusion of the year end audit. We are satisfied that our conclusions in relation to these issues are in line with those drawn by the auditors.
The Committee is responsible for overseeing the adequacy of internal controls and the work of Group Internal Audit.
The Board determines the extent and nature of the risks it is prepared to take in order to achieve the Group's strategic objectives. Further information on the Group's risk management processes can be found on pages 40 to 49.
On an ongoing basis, the Audit Committee reviews the adequacy and effectiveness of the Group's system of internal financial controls, which are described briefly in the table on this page.
The Committee received detailed reports on the operation and effectiveness of the internal financial controls from members of the senior management team. The outcome of the external audit at year end and the half year review are considered in respect to our internal controls. The Committee also receives updates on the policies and procedures in place and how these are being communicated to and complied with by our staff.
| Overview of internal financial controls | |
|---|---|
| Governance framework | Our governance framework supports effective internal control through an approved schedule of matters reserved for decision by the Board and the Group Management Boards, supported by defined responsibilities, levels of authority and supporting committees. |
| Financial review and internal procedures |
Comprehensive systems of financial reporting and forecasting which are conducted frequently and include both sensitivity and variance analysis. A budgeting exercise and strategic review is conducted annually. Sensitivity analyses are included in both the strategic review and the rolling forecasts. |
| Tax and Treasury procedures | Taxation is a complex area and is subject to frequent external review. Regular oversight of tax governance is provided by the Committee, covering implementation of the Group's tax strategy, compliance, and all significant commercial transactions. We maintain an open relationship with HMRC and have a "low risk" tax status. |
| The Treasury function ensures compliance with Group treasury policies set by the Board and reviewed by the Committee which cover liquidity risk, credit risk, interest rate risk, foreign exchange risk and capital management. Liquidity policy includes continual monitoring of the Group's debt facilities to ensure sufficient access to capital. All complex or large transactions are discussed in advance with the Board. |
|
| Risk management | The Board regularly reviews the Group's risk register, the schedule of key controls and key risk indicators. The Board also assesses the impact of emerging risks to the Group. Our risk management procedures are robust and can be viewed on pages 40 to 49. |
| External verification | During the year, no significant deficiencies had been raised by PwC through the course of the annual audit nor through the work carried out by Group Internal Audit and overseen by the Committee. |
Any key accounting issues or judgements made by management are monitored and discussed with the Committee throughout the year. The table below provides information on the key issues discussed with the Committee during the year and the judgements adopted.
| Matter | Key consideration | Progress to date | Conclusion |
|---|---|---|---|
| Determining appropriate depreciation rates for vehicles available for hire |
Ensuring that depreciation rates are set appropriately. |
The Committee reviewed trends of vehicle residual values on a regular basis. In addition, we reviewed papers prepared by management at each reporting date which included a quantitative and qualitative assessment of the current and forecast trends in the used vehicle market, management of group fleet and review of the Group's depreciation policy and accounting estimates against that backdrop. |
We agreed with management's assessment of depreciation rates to be applied to the existing fleet and their proposal for depreciation rates on new vehicle purchases to be applied in FY2024. |
| We challenged and debated the assumptions and judgements made and were content with managements assessment. |
|||
| Claims due from insurance companies and self-insuring organisations |
Ensuring that the carrying value of insurance claims represents the best estimate of the net claim value to be recovered. |
At each reporting date the Committee reviewed papers prepared by management at each reporting date which included management's assessment of the expected net claim values at each reporting date. |
We concluded that the judgements made in determining net claim values as at 30 April 2023 were appropriate. |
| We challenged the underlying assumptions and significant areas of judgement and were satisfied with management's assessments. |
|||
| Impairment of assets | Ensuring that the recoverable amount of assets held on the balance sheet are in excess of carrying values. |
The Committee reviewed a paper prepared by management considering indicators of impairment of assets. The paper also outlined assumptions made in the calculation of the recoverable amount for each cash generating unit (CGU) which included indefinite lived assets. |
We agreed with managements assessment that assets held on the balance sheet are not impaired, with the exception of the NewLaw CGU. |
| We challenged the assumptions made and were satisfied with management's assessments. |
We reviewed management's calculation of the recoverable amount of the NewLaw CGU and agreed with the accounting impairment included within the financial statements. |
||
| Financial statements and other information |
Fair and balanced presentation of financial statements and other information including use of appropriate alternative |
The Committee considered the presentation of the financial statements, including the presentation of reported results between underlying and statutory performance, as well as evaluating how financial results and alternative performance measures were used as part of the Strategic report. |
We concluded that the Annual Report and Accounts, taken as a whole, were fair, balanced and understandable, and that the usage of alternative performance measures was appropriate. |
| performance measures. | The Committee reviewed papers prepared by management at each reporting date which outlined management's judgement in assessing whether any items should be classified as exceptional items or otherwise excluded from underlying results to ensure that the judgements made were reasonable and were in line with stated policy. |
The Committee reviews and makes recommendations regarding the appointment of the external auditors. In making this recommendation, we consider auditor effectiveness and independence including consideration of non-audit fees and length of tenure of audit firm and lead partner.
The Committee confirmed compliance with the Statutory Audit Services for Large Companies Market Investigation (Mandatory Use of Competitive Tender Processes and Audit Committee Responsibilities) Order 2014, having last carried out a competitive tender and appointed PwC as Group auditors in 2015. Jonathan Greenaway had been the lead audit partner since the year ended 30 April 2022, following the rotation of the previous partner. The Company is required to have a mandatory audit tender after 10 years and, as the Audit Committee considers the relationship with the auditors to be working well and remains satisfied with their effectiveness and the quality of audit work, their geographical and professional capabilities, the Audit Committee does not currently anticipate that it will conduct an audit tender before it is required to do so in 2025. The Committee will continue to monitor this annually to ensure the timing for the audit re-tender remains appropriate, taking into account the effectiveness and independence of the auditors.
The Committee ensures that non-audit work may only be undertaken by the external auditor in limited circumstances. All nonaudit services are subject to the Committee's prior approval. Non-audit services provided by our external auditors are subject to a cap equal to 70% of the average annual audit fee for the preceding three years.
Non-audit fees for services provided by PwC for the year amounted to £62,000 related to the review of the interim financial statements as required by regulation. As this work was required by legislation there were no non-audit services conducted for the purposes of comparison to the 70% cap included in the FRC's guidance.
The Committee reviewed the effectiveness and independence of the external auditors, both in terms of the engagement team and the firm as a whole. In order to perform this assessment, the following criteria are considered:
In assessing how the auditors demonstrated professional scepticism and challenged management's assumptions, the Committee considered the depth of discussions held with the auditor, particularly in respect to challenging the Group's approach to its significant judgements and estimates. The Committee is satisfied with the level of challenge raised by the audit partner and the team during the year.
The Committee concluded that the audit process was operating effectively. Consequently, the Committee has recommended the reappointment of PwC as the Group's external auditor at the AGM in September 2023.
In fulfilling its duty to monitor the effectiveness of the Internal Audit function, the Committee has:
The Committee concluded that the Group internal audit process had been conducted effectively and that the quality of audit and reporting was rated highly.
In FY2024, the Committee will continue to support the Board as the business continues to grow organically and inorganically, embedding the Group's governance framework, financial reporting systems, risk management processes and internal controls.
Chairman of Audit Committee 5 July 2023

John Pattullo Chairman of the Remuneration Committee
Members of the Remuneration Committee are shown below:
| Committee membership | Number of meetings |
|---|---|
| John Pattullo (Chairman from 6 May 2022) |
6/6 |
| Mark Butcher | 6/6 |
| Avril Palmer-Baunack | 6/6 |
| Bindi Karia (joined the Committee on 5 May 2022) |
6/6 |
| Nicola Rabson (joined the Committee on 9 November 2022) |
2/6 |
| John Davies (Chairman until leaving the Committee on 6 May 2022) |
N/A |
"This has been a busy year with a focus on reviewing the Directors' Remuneration Policy and supporting our colleagues in the face of unprecedented cost-of-living challenges."
I am very pleased to introduce the Directors' Remuneration Report for the year ended 30 April 2023. This is my first full year chairing the Committee, and I am joined on the Committee by Mark Butcher, Bindi Karia, Nicola Rabson and our Chairman, Avril Palmer-Baunack.
The Group delivered strong trading and financial performance in the year to 30 April 2023, continuing the successful execution of our strategy to become a leading provider of integrated mobility solutions. This progress has been acknowledged by shareholders and Redde Northgate has significantly outperformed the FTSE 250 index since the acquisition of Redde by Northgate in February 2020.
Since the beginning of FY2023, we have generated significant shareholder value through successful acquisitions of specialist businesses in the vehicle rental space and by completing a £60m share buyback programme. The Group has also broadened our vehicle supply channels to ensure that we can continue to provide a sustainable and attractive offering to customers. In addition we have made material progress with our Group-wide sustainability and ESG strategy and governance. We have also made successful appointments to our Board, enhancing expertise, capabilities and diversity.
Most importantly, we have recognised that a significant number of our colleagues have faced unprecedented cost-of-living challenges and have prioritised the delivery of support and benefits to our wider workforce, including meaningful cost-ofliving payments, pay increases, the launch of our 2022 Save As You Earn Scheme (SAYE) and Free Share (YourShare) programmes, and other benefits as well as enhanced learning and development opportunities. We are extremely thankful to our colleagues for their professionalism and hard work during the year.
During the year, the Committee reviewed the Directors' Remuneration Policy to ensure that it continues to support the execution of our strategy and remains appropriate for a listed company of our size. The Committee approved a revised Directors' Remuneration Policy which will be put to shareholders at our AGM in September 2023.
The Committee held extensive consultations with our shareholders on the Remuneration Policy itself, our approach to Executive Directors' pay, the vesting of LTIP awards granted to the Executive Directors in 2020 and the support that we have given to our wider workforce. I am extremely grateful to the shareholders we consulted for their level of engagement and for their support to the proposals outlined.
This report comprises this introduction, the Remuneration Policy (page 102) and the Annual Report on Remuneration (page 111).
99
Annual Report and Accounts 2023
report
governance
statements
other information
Shareholder and
Financial
Corporate
Strategic
Redde Northgate plc
In FY2023, the Company made significant pay awards to colleagues at lower salary levels with increases of between 9% and 12%. Increases for mid to senior levels were capped at 3%. For FY2024, the committee has approved a further 4.2% average pay rise across the Group, with the highest rates of increase again for those colleagues at lower salary levels and a capped 3% rise at mid to senior levels.
Recognising the current cost-of-living and inflationary pressures on our employees, we made a one-off payment of £250 in December 2022 to over 4,500 employees (representing approximately 60% of total employees) and a further cost-of-living payment of £500 was paid in April 2023 to approximately 90% of total employees.
The Group also deployed the 2022 SAYE programme and, following shareholder approval at the 2022 AGM, we launched our new YourShare programme under which all employees were provided with £500 of free shares in the Company allowing colleagues the opportunity to participate in the success of the Group and promoting alignment of interest between colleagues and shareholders.
The Group also made significant enhancements to the broader benefits package, with improvements in health and travel benefits, maternity and paternity pay, bereavement leave, paid emergency dependents leave, annual leave and the company car scheme (which provides a wider selection of cars, all of which are EV or PHEV). In December 2022, all 500 colleagues on zero-hour contracts were offered permanent contracts with the majority accepting. We also introduced several initiatives to support the wellbeing of our people from our UK Employee Assistance Programme to the introduction of wellbeing apps to assist in the prevention and management of mental health issues.
Although the primary reason for this focus on the wider workforce was to mitigate potential economic hardship, there is no doubt that the business is benefitting from these changes: retention has improved by a significant margin and in the recent employment opinion survey we saw a repeat of the high engagement scores of the prior year with 9% more colleagues participating.
This year the Company is required to put its Remuneration Policy to shareholders for approval at its AGM in September 2023 in-line with the triannual requirements. Ahead of this, the Committee appointed Deloitte LLP as the Company's remuneration advisers and, with their support, we have conducted a thorough review of the Policy.
We consulted with shareholders representing c.40% of our register in Autumn 2022, to understand any concerns ahead of our review of the Remuneration Policy, and again in Spring 2023 to present on the Committee's proposed approach. Shareholder feedback was supportive of the proposals outlined below.
Overall, the current Policy is aligned with shareholder expectations on best practice features, the structure and the incentive opportunities for our Executive Directors are market aligned and competitive. Consequently, the Committee has decided to leave much of the present policy unchanged:
• Structure: The current structure of fixed pay, annual bonus and LTIP is unchanged as the Committee believes that this framework continues to incentivise the delivery of performance and the creation of shareholder value.
• Maximum incentive opportunities: there are no changes proposed to maximum incentive opportunities in the context of the current external environment.
We did, however, make a small number of changes which we believe enhance the Policy and which were fully supported by the shareholders we consulted:
We have also refreshed the drafting of the Remuneration Policy to improve clarity and to align better with typical market practice.
In addition to the above, we have also reviewed performance measures and the following approach will apply for FY2024:
• Annual bonus: we will retain the current measures and weightings; PBT (75%) and strategic and operational targets including ESG (25%). The Committee believes that this approach continues to be provide the right balance of incentivising the delivery of profit performance while ensuring that we build the strategic foundations for future growth.
• LTIP: taking into account shareholder feedback, we intend to include a Relative TSR measure (25%) along-side EPS (75%), and to remove the PBT measure. Relative TSR is to be measured against the FTSE 250 (excluding investment trusts) with threshold vesting for median performance and maximum for upper quartile. The Committee believes that the approach provides the right balance between incentivising the delivery of sustained profit performance with rewarding shareholder value creation relative to peers.
Targets are set at appropriately stretching levels taking into account our business plan, the sector we operate in, analyst consensus forecasts and the conservative positioning of Executive Director incentive levels against market.
The revised Directors' Remuneration Policy is set out in pages 102 to 110 of this Report.
The maximum annual bonus opportunity for the year was 125% of salary for the CEO and 100% of salary for the CFO. Underlying PBT performance for the year was £165.9m which exceeded the maximum performance target. Excellent performance was achieved against our strategic measures which for FY2023 focused on building the foundations of and starting to execute our ESG strategy. Key highlights included: (i) the growth of our EV and hybrid fleet in line with the UK car parc; (ii) progress made on our EV transition plan; (iii) broadening of our vehicle supply channels; and (iv) progress made in our ESG and sustainability agenda including the creation of a sustainability committee, appointment of a Head of ESG and the publication of our maiden sustainability report as well as the proposal of our Scope 1 and Scope 2 targets: 10% reduction by 2027 and 100% green electricity. Taking this into
account, both the CEO and CFO received a maximum annual bonus award based on outcomes against financial and strategic objectives, as outlined further in the main body of the report. With respect to financial objectives, this approach is in line with the award outcome for those in the wider workforce who participate in Group bonus schemes. The Committee considered this outcome in the context of performance in the year, further detail of which is provided elsewhere in the Annual Report and Accounts, and determined that the outcome was appropriate and that no discretion was required.
The 2020 LTIP awards were granted in August 2020 and based on appropriately stretching PBT and EPS targets. The maximum target for both PBT and EPS has been significantly exceeded with PBT growth of c.180% and EPS growth of c.80% over the performance period and therefore the award is due to vest in full in August 2023.
In determining the final outcome of the 2020 LTIP awards the Committee considered guidance from shareholders and the proxy agencies and the previous indication in the 2020 Annual Report and Accounts that the Committee reserved the right to review the formulaic outcome of the awards at the date of vesting.
The Committee has fully considered the facts and circumstances of the awards and the performance delivered by the Group since its merger in 2020. Overall, the Committee considers that the outcome of the 2020 award is fair in the context of exceptional performance and is not misaligned with shareholder experience. Accordingly, we have concluded that the vesting level is appropriate and do not intend to use our discretion to scale back the awards when they vest in August 2023.
Prior to making this decision, we consulted extensively with shareholders representing over c.40% of the Company's shareholder base, and engaged with proxy agencies. The feedback from the shareholders we consulted overwhelmingly supported no adjustment in the context of the Company's circumstances and performance during the period of the awards.
The Committee's conclusion was based on the following circumstances and considerations:

The Committee believes the overall quantum for Executive Directors is appropriately positioned and vesting does not produce excessive outcomes particularly in the context of the value created for shareholders.
The Committee reviewed the formulaic incentive outcomes for FY2023 and is comfortable that the pay-outs reflect the underlying performance of the Company. The Committee did not exercise any discretion in the award of Directors' remuneration in the year.
The Committee is comfortable that the Policy operated as intended.
The Executive Directors' salaries have been increased by 3% to £627,628 for the CEO and £405,369 for the CFO. This increase is below the average increases given to the wider workforce of 4.2% and in-line with the increase for other mid to senior management level colleagues.
From 1 January 2023, Executive Director pension levels were aligned to the majority of the UK workforce (currently 4% of salary).
As set out earlier there are no changes to the maximum opportunity for FY2024 (125% of salary for the CEO and 100% of salary for the CFO) or to the balance of performance measures. Half of any bonus earned net of taxes will be used by the Executive Directors to purchase shares, which will be subject to a three-year holding period and cannot be sold during that time. The annual bonus will continue to be based 75% on PBT performance and 25% on strategic and operational measures including ESG.
The Committee intends to grant LTIP awards of 150% of salary for the Executive Directors in line with the normal maximum award under the Policy. Awards will be based 75% on EPS performance and 25% on TSR performance vs. the FTSE 250 (exc. investment trusts).
The Committee will have the discretion to adjust the formulaic outcome of the bonus and LTIP awards to take into account the wider business performance.
The Group engages with the wider workforce in the business through the Employee Engagement Forum, chaired by a senior member of the Group Management Board.
The Employee Engagement Forum comprises members from across the Group to ensure a balanced representation of the workforce and is attended by other members of senior management from time to time. The Employee Engagement Forum meets at different locations across the Group to promote accessibility.
During the year the Employee Engagement Forum discussed the results of its third annual colleague survey "Have Your Say" noting continued high levels of employee engagement across our workforce (74%), with a 9% increase in colleagues completing the survey. Key themes emerging included: appreciation by colleagues of the significant benefits enhancements they had received in the year; acknowledgement of leadership support and a positive culture; confidence in the Group and its opportunity for growth; pride in the service that we offer to customers, and recognition of the significant improvements in communications across the Group. The Employee Engagement Forum also discussed the significant work the Group has undertaken in the area of learning and development, with a central team created to drive employee development and progression, and on our Apprenticeship programme.
The Employee Engagement Forum also discussed the Group's initiatives to support colleagues' mental wellbeing and the significant enhancements the Group had made to the broader benefits package. The current cost-of-living challenges and the measures undertaken by the company were discussed in detail.
This year the Employee Engagement Forum was consulted on wider workforce remuneration including on the alignment of the Executive Directors' remuneration with the wider workforce and the long term interests of the Group and its shareholders and other stakeholders.
The Committee believes it has successfully balanced its responsibilities to motivate senior leaders, support the broader workforce and align with the interests of all stakeholders. I hope to receive your support for the revised Directors' Remuneration Policy and the Annual Remuneration Report at the AGM in September.
Chairman 5 July 2023
This part of the Directors' Remuneration Report sets out the Remuneration Policy ("Policy") for the Directors and has been prepared in accordance with the Companies Act 2006, The Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013, the Companies (Miscellaneous Reporting) Regulations 2018, the UK Corporate Governance Code and the UK Listing Rules.
The Group's existing Directors' Remuneration Policy was approved by shareholders at the Company's AGM in October 2020. Subject to shareholder approval, this revised Policy will take effect from the 2023 AGM and is intended to apply until the 2026 AGM.
The Policy is designed to support the performance ambitions of the Group and create long term shareholder value. In establishing the Policy, the Committee has taken into account the approach to pay for our wider workforce to ensure that executive remuneration is appropriate.
The Committee considers the views of its shareholders to be paramount in determining remuneration policy. Feedback is received each year in relation to the AGM and other meetings and communications with shareholders, and shareholder guidance and feedback is considered by the Committee as an essential part of its annual review of remuneration.
When any material changes to the Policy are envisaged, the Committee Chairman will consult with major shareholders and if any shareholders raise concerns with regard to remuneration issues, we will seek to understand and respond to those concerns.
How the Committee considers that the Policy meets the following factors in Provision 40 of the UK Corporate Governance Code:
| Clarity | The Policy is set out below in a clear and transparent manner. We engage with shareholders periodically on executive pay to ensure it is well understood and that their feedback is considered. We provide disclosure in straightforward and concise terms with maximum award levels being clearly defined. |
|---|---|
| Simplicity | Remuneration structures are simple and market typical, whilst at the same time incorporating the necessary structural features to ensure a strong alignment to performance. |
| Risk | The Policy has been shaped to discourage inappropriate risk taking. Awards under the Policy are subject to malus and clawback provisions. The performance conditions are reviewed annually to ensure that they remain suitable. The Committee also has the right to override formulaic outcomes if it concludes that the outcomes do not reflect underlying performance. To avoid conflicts of interest, Committee members are required to disclose any conflicts or potential conflicts ahead of Committee meetings. No Executive Director or other member of management is present when their own remuneration is under discussion. |
| Predictability | Incentives are capped in the Policy with outcomes clearly based on performance against defined performance metrics. |
| Proportionality | The link between each element of the Policy and Company strategy is noted in the table below. |
| Variable pay is subject to a combination of financial and non-financial measures that are linked to Company strategy. LTIP holding periods and shareholding requirements (including post-exit) all ensure alignment to long term value creation and strategic goals. |
|
Alignment to culture We seek to align incentives to our Group values from time to time and the Policy for our Executive Directors is designed in accordance with the same principles that underpin remuneration for the wider employee population.
In developing this Policy, the Committee Chairman consulted with our largest shareholders and the proxy agencies and took into account their feedback. The shareholders consulted were supportive of the Policy.
When setting the Policy for the Executive Directors, the Committee takes into account the overall approach to reward and the pay and employment conditions of other employees in the Group. Salary increases will ordinarily, in percentage terms, be no more than those of the wider workforce and the Committee also reviews employee remuneration practices and trends across the Group and these are taken into account when making decisions about Directors' remuneration.
As part of the Committee's broader remit under the Code, the Committee reviews the Group's wider remuneration policies and practices with the objective of ensuring an appropriate cascade of policy from Executive Directors to the rest of the business. The Group has enhanced employee engagement across the business through the Employee Engagement Forum, chaired by a senior member of the Group Management Board, to help the Board understand the views of the workforce and to ensure feedback between the workforce and the Board on an ongoing basis. There was engagement with employees via the Employee Engagement Forum during the year in relation to Group remuneration matters and how executive remuneration aligns with the wider Group pay policy.
The Committee aims to ensure that Executive Directors are fairly and competitively rewarded for their individual contributions by means of basic salary, benefits in kind and pension benefits.
High levels of performance are incentivised and shareholder alignment is created for Executive Directors through the annual bonus scheme (with an element deferred into shares) and the LTIP, which is delivered in shares, measures performance over a longer period.
The Committee's policy is to focus on longer term sustained performance of the Group by applying greater weighting to the variable elements of executive remuneration. This is done by paying a significant proportion of the potential remuneration package in shares, to ensure that executives have a strong ongoing alignment with shareholders through the Company's share price performance.
| Purpose and link to strategy | Operation | Maximum opportunity |
|---|---|---|
| Base salary To recruit, reward and retain executives of a suitable calibre for the role and duties required. |
Normally reviewed annually by the Committee, taking account of Group performance, individual performance, changes in responsibility, changes in the size and complexity of the business and levels of increase for the broader UK population. Consideration is also given to remuneration levels within relevant FTSE and industry comparator companies. The Committee considers the impact of any base salary increase on the total remuneration package. |
There is no set maximum salary or salary increase but salary increases for Executive Directors will not normally exceed the general increase for the broader employee population. In exceptional circumstances, for example, changes in the scope, or responsibility of the role, changes in the size of the Company or where there has been a significant change in market practice or to allow the base salary of newly appointed executives to increase in line with their experience and contribution, higher increases may be awarded and the Committee will communicate the rationale to shareholders as appropriate. |
| Details of the outcome of the most recent salary review are provided in the Directors' Remuneration Report. |
||
| Benefits To provide market competitive benefits to ensure the wellbeing of executives. |
The Company typically provides: • A car or cash allowance in lieu; • Medical insurance; • Death in service benefits; and • Critical illness insurance. Executive Directors are also entitled to 30 days' contractual annual leave per annum and such other leave as the Company offers to employees from time to time. The Committee may introduce other benefits if it is considered appropriate to do so. Reimbursement of all costs associated with reasonable expenses incurred for the proper performance of the role including tax thereon where a business expense is deemed taxable by HMRC. Where an Executive Director is required to relocate, appropriate one off or ongoing relocation benefits may be provided (e.g. housing, education etc), which may include a cash payment to cover reasonable expenses. Executive Directors may participate in the SIP, SAYE and any other all-employee plans on the same basis as other employees, up to HMRC approved limits. |
The value of benefits is based on the cost to the Company and is not predetermined. It is a relatively small part of the overall value of the total remuneration package. |
| Purpose and link to strategy | Operation | Maximum opportunity |
|---|---|---|
| Pension To provide market competitive retirement benefits. |
A Company contribution to a Group personal pension plan or provision of cash allowance in lieu at the request of the individual or a combination of the two. |
The maximum annual pension contribution or cash allowance is in line with the rate typically applicable for the workforce in the country in which the Executive Director is based. The current Executive Directors are based in the UK, and the Committee has determined that the rate available to the wider workforce that should be used for this purpose is currently 4%. |
| Annual bonus To encourage and reward delivery of the Company's operational objectives and to provide alignment with shareholders through the deferred share element. |
The annual bonus is based on performance against one or more financial targets. A proportion (not exceeding 25%) may also be based on non-financial or individual measures. Performance is normally assessed over a financial year. There will normally be a financial underpin to the non-financial element of the bonus. The Committee will assess the pay-out under the non-financial element if the financial underpin is not met, and would normally expect to use discretion to reduce the non-financial element in these circumstances. Details of the performance measures, weightings and targets (where these are not considered commercially sensitive) will be provided retrospectively in the Annual report on remuneration. Half of any bonus earned net of taxes will be used by the Executive Directors to purchase shares which will be subject to a three-year holding period and cannot be sold during that time. The Committee has the discretion to adjust the formulaic outcome of the LTIP where it considers it is not appropriate taking into account such matters as it considers relevant including without limitation the underlying performance of the Company, investor experience, wider employee or stakeholder experience. |
Maximum opportunity: 150% of salary for CEO1 and; 100% of salary for other executives. Target: No greater than 50% of maximum. Threshold: No greater than 25% of maximum. For performance below threshold, no bonus is payable. |
| Recovery and withholding provisions apply as outlined on page 106. |
| Purpose and link to strategy | Operation | Maximum opportunity | |
|---|---|---|---|
| Long term incentives (LTIP) To encourage and reward delivery of the Company's strategic objectives and provide alignment with |
Awards are normally granted annually in the form of conditional shares or nil-cost options or in such other form that the Committee determines has the same economic effect. Where awards are in the form of nil-cost options, participants may have up to ten years from grant to exercise awards. |
The maximum award in respect of a financial year is normally 150% of salary although exceptionally awards of 250% of salary may be made, e.g. in recruitment, in line with the LTIP rules. |
|
| shareholders through the award of shares. |
Awards normally vest subject to continued employment and satisfaction of performance conditions normally measured over three years. Vested awards will normally be subject to an additional two-year holding period, during which time awarded shares may not be sold (other than to meet tax or social security obligations). |
The normal grant policy in respect of a financial year is 150% of salary for each Executive Director. No greater than 25% of the grant vests for threshold performance increasing progressively to 100% for |
|
| The Committee will select the performance measures for awards that it considers best support the Company's medium to long term objectives. If the Committee considers that the changes it is making in selecting alternative measures or weightings for a new award are substantive it would normally consult with the Company's major shareholders prior to making any changes. |
maximum performance. If performance is below threshold for a measure, then the proportion of the award subject to that measure will lapse. |
||
| The Committee has the discretion to permit the payment of dividend equivalents arising over the period between grant and the vesting date. These would normally be paid in shares and, only in exceptional circumstances cash. |
|||
| The Committee has the discretion to adjust the formulaic outcome of the LTIP where it considers it is not appropriate taking into account such matters as it considers relevant including without limitation the underlying performance of the Company, investor experience, wider employee or stakeholder experience. |
|||
| Recovery and withholding provisions apply as outlined on page 106. | |||
| Non-Executive Director Fees To attract and retain a high calibre Chairman and Non-Executive Directors by offering a market competitive |
The Chairman is currently paid a consolidated single fee for all their responsibilities. The Non-Executive Directors are paid a basic fee. The Chairs of the main Board Committees and the Senior Independent Director are paid an additional fee to reflect their extra responsibilities. Additional fees may be paid for new roles and/or additional responsibilities and/or time |
The maximum aggregate amount is currently £700,000 as provided in the Articles of Association but this amount may be increased or decreased in accordance with the Company's Articles of Association from time to time. |
|
| fee level. | commitments. | ||
| The level of these fees is reviewed periodically by the Committee for the Chairman and by the Chairman and Executive Directors for the Non-Executive Directors within the overall limit set by the Articles of Association and with reference to market levels in comparably sized FTSE companies, time commitment and responsibilities of the Non-Executive Directors. Fees are paid in cash. |
|||
| The Chairman and Non-Executive Directors are not normally entitled to participate in any of the Group's incentive plans or pension plans. |
|||
| Additional benefits may be introduced if considered appropriate. | |||
| Reimbursement of all reasonable expenses including costs associated with reasonable expenses, such as tax payable on expenses which HMRC deem to be taxable, incurred for the proper performance of the role. |
Recovery and withholding provisions apply under the annual bonus and the LTIP to all participants in the event of a restatement of the Group's accounts, error in assessing performance criteria, corporate failure, serious reputational damage, misrepresentation or such other exceptional circumstances as the Committee determines. These provisions normally apply for a period of three years from the date at which performance has been determined by the Committee.
The annual bonus is based on performance against one or more financial measures and may also include an element (no more than 25%) of non-financial/individual measures if the Committee considers it appropriate, all based on the priorities for the business in the year ahead. The Committee will set performance targets taking into account market and investor expectations, prevailing market conditions and the Group's business plan for the year.
Awards under the LTIP will normally be based on performance against one or more financial or share price related measures but the Committee retains the discretion to introduce a non-financial/ strategic or ESG-related measure if considered appropriate. This would normally account for no more than 25% of the award. The Committee selects measures that reflect the Board's priorities and closely align to the long term strategy and key performance indicators of the business. The Committee will review the choice of performance measures and set appropriately challenging targets prior to each award being made based on market conditions and the Group's long term priorities and business plan at that time.
The measures and targets for outstanding awards are set out in the Annual Report on Remuneration.
The Committee will operate its LTIP, SIP, SAYE and any other share or bonus schemes that it maintains or introduces from time to time according to the rules of each respective plan and consistent with normal market practice and the Listing Rules, including flexibility in a number of regards.
Factors over which the Committee will retain flexibility include (albeit with quantum and performance targets restricted to the descriptions detailed above):
The terms of the LTIP rules provide the Committee with the discretion to grant and/ or settle all or part of an LTIP award in cash. In practice this discretion would only be used in exceptional circumstances for Executive Directors or to enable the Company to settle any tax or social security withholding which may apply.
The Committee may vary or substitute any performance measure applying to the annual bonus (including altering the weighting of annual bonus performance measures) or LTIP if an event occurs which causes it to determine that it would be appropriate to do so (which may include an acquisition), provided that any such variation or substitution is fair and reasonable and (in the opinion of the Committee) the change would not make the measure materially less demanding. If the Committee were to make such a variation, an explanation would be given in the next Directors' Remuneration Report.
All historic awards that were granted under any current or previous share schemes operated by the Company but remain outstanding will normally remain eligible to vest based on their original award terms.
The Executive Directors are normally expected to accumulate, over a period of five years from the date of appointment, a holding of ordinary shares of the Company equivalent in value to 200% of their basic annual salary, measured annually.
It is intended that this should be achieved primarily through shares acquired on the exercise of share incentive awards and from the deferral of annual bonus and that Directors are not required to go into the market to purchase shares, although this is encouraged and any shares so acquired would count towards meeting the guidelines. Executive Directors are expected to retain all shares which they are required to acquire with annual bonus payments and all vested LTIP or other awards, subject to sales to meet tax obligations and the Committee's discretion in exceptional circumstances, until the ownership requirement is met.
Executive Directors are expected to hold the lower of (1) shares held on cessation and (2) shares equivalent in value to 200% of salary at the time of cessation, for a period of two years from the date they cease to be an Executive Director. The Committee retains discretion to waive this guideline if is not considered to be appropriate in the specific circumstances.
During the year, the Committee undertook a review of the Policy and its implementation to ensure that the Policy supports the execution of strategy and the delivery of sustainable long term shareholder value. The Committee discussed the content of the Policy at Committee meetings during the year. Throughout the review process, the Committee took into account the 2018 UK Corporate Governance Code, wider workforce remuneration and emerging best practice in relation to Executive Director remuneration. The Committee also considered input from management and our independent advisers. The Committee considers that the overall remuneration framework – based on base salary, an annual bonus plan plus a performance share plan – remains appropriate to continue to motivate management to drive long term sustainable performance for shareholders.
The key changes to the Policy are to introduce a financial underpin to the bonus plan, simplify the approach to annual bonus deferral such that 50% of any bonus earned is now deferred into shares (the share deferral requirement was previously: up to 100% of salary, half of any bonus earned; and in excess of 100% of salary, all of any bonus earned), and to remove the VCP from the policy as this plan was not implemented. Other changes have been made to the wording of the Policy to aid operation and to increase clarity.
The Policy for the Executive Directors is designed with regard to the policy for employees across the Group as a whole. For example, the Committee takes into account the general basic salary increases for the broader UK population when determining the annual salary review for the Executive Directors. There are some differences in the structure of the remuneration policy for the Executive Directors and certain other senior employees as against employees across the Group more broadly, which the Committee believes are necessary to reflect the different levels of responsibility of employees across the Group.
The key differences in remuneration policy between the Executive Directors and employees across the Group are the increased emphasis on performance related pay and the inclusion of a significant share based long term incentive plan for Executive Directors. Long term incentives are not provided outside of the most senior executives as they are reserved for those considered as having the greatest potential to influence Group performance.
Subject to Board approval, Executive Directors will normally be permitted to take on one non-executive position with another company and will normally be permitted to retain their fees in respect of such positions.
The remuneration package for a Director will be set in accordance with the terms of the Company's Policy in force at the time of appointment, with each element subject to the limits as specified in the Policy table above.
The salary for a new Executive Director will be set by reference to a number of factors including their previous experience, and may be subject to phased increases over the first few years as the executive gains experience in their new role.
The Committee may buy-out incentive pay, which would be forfeited by reason of leaving the previous employer, in order to secure an appointment, when it considers this to be in the best interests of the Company and its shareholders.
Any buy-out will take into account and replicate as far as possible, the form (cash or shares), delivery mechanism, performance measures, timing and expected value of the remuneration being forfeited and such other specific matters as the Committee considers relevant.
Other benefits, remuneration or contractual entitlements may also need to be "bought out" and the Committee will use its judgement as to the most appropriate way to structure this taking into account the principle that terms should be no more generous than those forfeited.
For an internal appointment to an Executive Director role, any variable pay element awarded in respect of their prior role will be allowed to pay out according to its terms. In addition, any other ongoing remuneration obligations existing prior to appointment may continue, if relevant.
For external and internal executive appointments, the Committee may agree that the Company will meet certain relocation and other incidental expenses and associated taxation as appropriate. Other elements may be included in the following circumstances: (i) an interim appointment being made to fill an Executive Director role on a short term basis; and (ii) if exceptional circumstances require that the Chair or a Non-Executive Director takes on an executive function on a short term basis.
For the appointment of a new Chairman or Non-Executive Director, the fee arrangement would be set in accordance with the approved remuneration policy in force at that time.
The Committee reviews and approves the contractual terms for new Executive Directors to ensure that these reflect best practice.
Service contracts normally continue until the Director's agreed retirement date or such other date as the parties agree. The service contracts contain provision for early termination. In line with best practice equal notice periods will apply to the Executive Directors and the Company and these will normally be six months, although in exceptional circumstances a notice period may be agreed of up to a maximum of 12 months.
An Executive Director's service contract may be terminated without notice and without any further payment or compensation, except for sums accrued up to the date of termination, on the occurrence of certain events such as gross misconduct. If the employing company terminates the employment of an Executive Director in other circumstances, compensation is limited to salary due for any unexpired notice period and any amount assessed by the Committee as representing the value of other contractual benefits (including pension) which would have been received during the period. Payments would normally be subject to mitigation. Service contracts are available for inspection at the Company's registered office.
In circumstances in which a departing Director may be entitled to pursue a legal claim, the Company may negotiate settlement terms and, with the approval of the Committee on the remuneration elements therein, enter into a settlement agreement accordingly.
| In summary, the contractual provisions are as follows: | ||
|---|---|---|
| -------------------------------------------------------- | -- | -- |
| Provision | Detailed terms |
|---|---|
| Notice period | Current Executive Directors: normally six months from the Director and six months from the Company. |
| Any future Executive Directors: normally six months' notice from both the Company and the Director (up to a maximum of 12 months in exceptional circumstances). |
|
| Termination period | Base salary plus benefits (including pension), subject to mitigation and paid on a phased basis for notice period (unless the Committee determines otherwise). |
| In addition, any statutory entitlements or sums to settle or compromise claims in connection with the termination would be paid as necessary. |
|
| Remuneration entitlements | A pro rata bonus may also become payable for the period of active service along with vesting of outstanding share awards (in "good leaver" circumstances – see below). |
| In all cases performance targets would apply. | |
| Change of control | There are no enhanced terms in relation to a change of control |
Any share-based entitlements granted to an Executive Director under the Company's share plans will be determined based on the relevant plan rules. The requirement to hold deferred bonus shares will normally continue on their original time horizons. The default treatment for other awards is that any outstanding awards lapse on cessation of employment. However, in certain prescribed circumstances, such as death, ill health, redundancy, retirement with the agreement of the Committee, transfer of the employee's employing business out of the Group or other circumstances at the discretion of the Committee (taking into account the individual's performance and the reasons for their departure), "good leaver" status can be applied.
Under the LTIP, awards held by good leavers will usually be scaled back with respect to the actual period of service and vest at the usual time and be subject to the holding period, unless the Committee determines otherwise. For share awards under the LTIP held by good leavers, awards remain subject to the performance conditions.
On a change of control, awards will normally vest subject to a performance assessment at that time and usually be scaled back for the actual period of service, unless the Committee determines otherwise.
For all leavers, the Committee may also determine to make a payment in reimbursement of a reasonable level of outplacement and legal fees in connection with a settlement agreement as well as any statutory entitlement.
All Non-Executive Directors have letters of appointment with the Company for an initial period of three years, subject to annual reappointment at the AGM.
This policy provides for a notice period for the Chairman of up to six months and for other Non-Executive Directors up to three months.
The appointment letters for the current Non-Executive Directors provide that no compensation is payable on termination, other than accrued fees and expenses.
The Committee reserves the right to make any remuneration payments and/or payments for loss of office (including exercising any discretions available to it in connection with such payments) notwithstanding that they are not in line with the Policy set out above where the terms of the payment were agreed: (i) before the Policy set out above came into effect, provided that the terms of the payment were consistent with any shareholderapproved Directors' remuneration policy in force at the time they were agreed; or (ii) at a time when the relevant individual was not a Director of the Company (or other persons to whom the Policy set out above applies) and, in the opinion of the Committee, the payment was not in consideration for the individual becoming a Director of the Company or such other person. For these purposes, "payments" includes the Committee satisfying awards of variable remuneration and, in relation to an award over shares, the terms of the payment are "agreed" no later than at the time the award is granted. This Policy applies equally to any individual who is required to be treated as a Director under the applicable regulations.
The Policy results in a significant portion of remuneration received by Executive Directors being dependent on Company performance. The chart below illustrates how the total pay opportunities for the Executive Directors vary under four different performance scenarios: fixed pay only, on-target, maximum and maximum plus 50% share price growth. These charts are indicative as share price movement and dividend accrual have been excluded except for a 50% increase in the LTIP award under the maximum scenario to reflect share price growth.
Salary levels (on which other elements of the package are calculated) are based on those applying on 1 May 2023. The value of taxable benefits is based on the cost of supplying those benefits (as disclosed) for the year ending 30 April 2023. SAYE awards have been excluded. The annual bonus and LTIP opportunity are those that apply for FY2024.

| Minimum | • Consists of base salary, benefits and pension. • Base salary is the salary to be paid in FY2024. • Pension of 4% of salary. • Benefits are based on the FY2023 taxable value. |
|---|---|
| In line with expectations | • Based on a portion of maximum. • Annual bonus: 50% of maximum. • LTIP: 50% of maximum. |
| Maximum | • Based on the maximum remuneration receivable (excluding share price appreciation and dividends): • Annual bonus: maximum bonus of 125%/100% of base salary for the CEO/CFO respectively. • LTIP: maximum face value of LTIP award of 150% of base salary for CEO and CFO. |
| Maximum + 50% share price growth |
• The maximum scenario plus the value resulting from share price growth of 50% from the LTIP award. |
Group Chief Executive – Martin Ward Chief Financial Ocer – Philip Vincent
Reward scenarios Executive Director total remuneration at different levels of performance ('000)
The table below gives details of the service contracts and letter of appointments for each member of the Board.
| Date of appointment | Date of current contract/letter of appointment |
Notice from the Company |
Notice from the individual |
Unexpired period of service contract/letter of appointment |
|
|---|---|---|---|---|---|
| Executive Directors | |||||
| M Ward1 | 21 February 2020 | 22 December 2010 12 months |
12 months | Rolling contract | |
| P Vincent | 16 July 2018 16 July 2018 6 months |
6 months | Rolling contract | ||
| Non-Executive Directors | |||||
| A Palmer-Baunack | 12 August 2019 | 12 August 2019 | 6 months | 6 months | Rolling contract3 |
| J Pattullo | 1 January 2019 | 18 December 2020 | 3 months | 3 months | Rolling contract3 |
| M Butcher | 23 September 2019 | 18 September 2019 | 3 months | 3 months | Rolling contract3 |
| J Davies2 | 21 February 2020 | 21 February 2020 | 3 months | 3 months | Rolling contract3 |
| B Karia | 5 May 2022 | 5 May 2022 | 3 months | 3 months | Rolling contract3 |
| M McCafferty | 21 February 2020 | 21 February 2020 | 3 months | 3 months | Rolling contract3 |
| N Rabson | 9 November 2022 | 9 November 2022 | 3 months | 3 months | Rolling contract3 |
1 Redde plc (as it was) contract rolled over.
2 John Davies stepped down as Non-Executive Director and Chairman of the Remuneration Committee on 6 May 2022.
3 The Non-Executive Directors' contracts are typically entered into for an anticipated term of three years, which is extended by the Board for further terms as appropriate.
The table below summarises the key components of our Policy framework and indicates how we intend to operate the Policy in FY2024.
| Operation | 2024 Implementation | |
|---|---|---|
| Fixed | ||
| Salary | Fixed remuneration, which reflects role, skills and opportunities. | • CEO – £627,628 (+3%) • CFO – £405,369 (+3%) |
| The 3% increases for FY2024 are aligned with the capped 3% rate applied to mid and senior management levels and below the average 4.2% pay increase across the Group (with the greatest increases applied to those at lower salary levels). |
||
| Pension | Executive Directors receive pension contributions in line with the wider workforce (currently considered to be 4% of base salary). |
No change for FY2024. Aligned with UK workforce effective 1 January 2023. |
| Executive directors receive a pension contribution of 4% of base salary which is considered to be aligned with UK workforce effective 1 January 2023. |
||
| Benefits | Car allowance, healthcare and life assurance. | No change for FY2024. |
| Variable | ||
| Annual bonus | Maximum opportunity: 150% of salary for CEO (FY2024 maximum opportunity of 125% of salary); and 100% of salary for other executives. 50% of award deferred into shares for three years. Annual bonus awards will also be subject to malus and |
• CEO – maximum opportunity 125% of salary • CFO – maximum opportunity 100% of salary |
| clawback provisions. | Performance measures are based 75% on financial (PBT) performance and 25% strategic measures (including ESG measures). |
|
| Maximum: 100% payout. Target: No greater than 50% of maximum. Threshold: No greater than 25% of maximum. For performance below threshold, |
As in previous years, the targets are considered commercially sensitive and will | |
| no bonus is payable. | be disclosed retrospectively. | |
| There will be a financial underpin to the non-financial element of the bonus whereby the Committee will assess the payout under the non-financial elements if the financial underpin is not met and would normally expect to use discretion to reduce the non-financial element in these circumstances. |
||
| LTIP | The maximum award in respect of a financial year is normally 150% of salary although exceptionally awards of 250% of salary may be made, e.g. in recruitment, in line with the LTIP Rules. The normal grant policy in respect of a financial year is 150% of salary for each Executive Director. No greater than 25% of the grant vests for threshold performance increasing progressively to 100% for maximum performance. If performance is below threshold for a measure, then the proportion of the award subject to that measure will lapse. |
• Executive Directors – maximum opportunity 150% of salary. • Performance measures are 75% EPS and 25% TSR vs. the FTSE 250 (excluding investment trusts). • EPS targets: the FY2024 EPS threshold is 57.9p and maximum is 61.5p. The EPS targets are set at appropriately stretching levels taking into account the Group's business plan, analyst consensus and the current external environment. • TSR targets are median (25% vesting) and upper quartile (100% vesting). • Awards will be subject to a two-year holding period after vesting. |
| Operation | 2024 Implementation | |||||
|---|---|---|---|---|---|---|
| Fees for the Chairman and Non-Executive Directors reflect their extra responsibilities. |
The Chairman is currently paid a consolidated single fee for all their responsibilities. The Non-Executive Directors are paid a basic fee. The Chairs of the main Board Committees and the Senior Independent Director are paid an additional fee to |
The fees for the Non-Executive Directors remain unchanged for FY2024. The fees are as set out below. |
||||
| Fee as at 1 May 2022 |
Fee as at 1 May 2023 |
Increase | ||||
| Chairman | £200,000 | £200,000 | 0% | |||
| Base fee | £56,650 | £56,650 | 0% | |||
| Senior Independent Director | £10,000 | £10,000 | 0% | |||
| Audit Committee Chairman | £10,000 | £10,000 | 0% | |||
| Remuneration Committee Chairman | £10,000 | £10,000 | 0% | |||
The table below sets out the remuneration received by the Directors in relation to performance in the year ended 30 April 2023 (and for long term incentive awards' performance periods ending in the year) and in the year ended 30 April 2022.
| £000 | Salary and fees |
Taxable benefits |
Annual bonus |
Long term incentive |
Pension | Total | Total Fixed |
Total Variable |
|
|---|---|---|---|---|---|---|---|---|---|
| M Ward | 2023 | 609 | 19 | 762 | 2,9791 | 69 | 4,438 | 697 | 3,741 |
| 2022 | 592 | 19 | 740 | – | 89 | 1,440 | 700 | 740 | |
| P Vincent | 2023 | 394 | 17 | 394 | 1,8231 | 52 | 2,680 | 463 | 2,217 |
| 2022 | 382 | 14 | 382 | – | 69 | 847 | 465 | 382 | |
| Non-Executive Chairman | |||||||||
| A Palmer-Baunack | 2023 | 200 | – | – | – | – | 200 | 200 | – |
| 2022 | 200 | – | – | – | – | 200 | 200 | – | |
| Non-Executive Directors | |||||||||
| J Pattullo | 2023 | 76 | – | – | – | – | 76 | 76 | – |
| 2022 | 65 | – | – | – | – | 65 | 65 | – | |
| M Butcher | 2023 | 67 | – | – | – | – | 67 | 67 | – |
| 2022 | 65 | – | – | – | – | 65 | 65 | – | |
| J Davies2 | 2023 | 18 | – | – | – | – | 18 | 18 | – |
| 2022 | 65 | – | – | – | – | 65 | 65 | – | |
| B Karia3 | 2023 | 56 | – | – | – | – | 56 | 56 | – |
| 2022 | – | – | – | – | – | – | – | – | |
| M McCafferty | 2023 | 57 | – | – | – | – | 57 | 57 | – |
| 2022 | 55 | – | – | – | – | 55 | 55 | – | |
| N Rabson4 | 2023 | 27 | – | – | – | – | 27 | 27 | – |
| 2022 | – | – | – | – | – | – | – | – |
1 For FY2023, the 2020 LTIP has been valued based on the average share price during the three-month period to 30 April 2023 of 382.8p and a vesting outcome of 100%. The share price used to determine the level of award was 186p; therefore, of the vested amount 197p per share relates to share price appreciation over the performance period. No discretion has been exercised in relation to share price changes. The 2020 LTIP is included in total remuneration because the performance conditions have been met, however vesting of awards remain subject to the service condition.
2 John Davies stepped down as Non-Executive Director and Chairman of the Remuneration Committee on 6 May 2022.
3 Bindi Karia was appointed to the Redde Northgate plc Board on 5 May 2022.
4 Nicola Rabson was appointed to the Redde Northgate plc Board on 9 November 2022.
A breakdown of the taxable benefits received by Executive Directors is set out in the table below:
| M Ward £000 |
P Vincent £000 |
|
|---|---|---|
| Car | 15 | 15 |
| Medical insurance | 4 | 2 |
The Executive Directors are eligible for membership of a Group personal pension plan. In view of the Annual Allowance cap, part or all of their entitlements were paid to them in cash. Philip Vincent received an entitlement of 18% of base salary and Martin Ward received an entitlement of 15% of base salary until 31 December 2022. From 1 January 2023, in line with the commitment made in prior remuneration reports and shareholder guidance, the pension entitlement was reduced to bring it in line with the pension provision for the wider UK workforce, which is currently considered to be 4%.
The maximum bonus opportunity for the CEO was 125% of salary and for the CFO was 100% of salary. The bonus was based 75% on Group PBT and 25% on strategic objectives. The targets, performance against them and resulting payment are set out in the tables below.
The element related to financial objectives (PBT performance) was awarded at maximum of 75% of the total bonus opportunity (93.75% of salary for M Ward and 75% of salary for P Vincent) as follows:
| PBT performance | Threshold performance | Target performance | Maximum performance | Actual PBT performance |
|---|---|---|---|---|
| PBT 75% of total bonus | £149.3m | £154.3m | £159.3m | £165.9m |
Annual Report and Accounts 2023
Redde Northgate plc
Awarded at maximum of 25% of the total bonus opportunity (31.25% of salary for M Ward and 25% of salary for P Vincent) as set out below. The Directors' strategic objectives were set by the Committee at the beginning of the financial year and were based on a robust framework of clear objectives directly aligned to the Board's strategic priorities for the year. For FY2023 the strategic measures were focused solely on ESG measures to incentivise the development and acceleration of our ESG strategy and were the same for both Executive Directors.
The strategic objectives and the performance against them for FY2023 are set out below:
| Objective | Performance/achievement | Max scoring % |
|---|---|---|
| Sustainability: grow EV and hybrid fleet to be no less than the UK car parc as reported by SMMT or DfT as of 30 April 2023 – measurement to be split between cars and vans with each % to at least match the UK car parc. |
Fully met. The percentage of EV and hybrid vehicles on the fleet was greater than the respective percentage reflected in the latest Government statistics as at the date of this Report for UK car parc, which show electric and hybrid cars at 6.4% of all cars and 0.9% for vans. |
6.25% |
| EV transition: strategic EV transition plan, deliver a continuous and evolving plan for transition to EV/hybrid and demonstrate how this plan, for the UK to rotate away from ICE vehicles by 2030, and for Spain by 2040 will be met. The plan needs to show how the trajectory and funding availability will support the transition and the target milestones for each reported year. |
Fully met. A detailed presentation was provided to the Board, including setting out business strategy and target data, and the electrification of the fleet. Further detail not provided due to commercial sensitivity. |
6.25% |
| Vehicle supply: Together with the management team develop a strategic procurement plan to extend the vehicle supply opportunity (both ICE and EV/hybrid) to existing and new suppliers. |
Fully met. The Group has made significant progress in broadening its vehicle supply channels to ensure that we have confidence that we will in future be able to continue to provide a sustainable and attractive offering to our customers. Further information is commercially sensitive. |
6.25% |
| Environment & carbon reduction: Incrementally show an improvement in our reported net zero plans including developing an annualised reduction target in carbon emissions for our Scope 1 and Scope 2 targets (Scope 3 to follow in later years) with clear targets and/or signposting to achieve this. |
Fully met. The Group successfully created its Sustainability Committee, recruited a Head of ESG and issued our maiden Sustainability Report in the year. Significant progress has been made quantifying Scope 1 and Scope 2 emissions and collating information regarding Scope 3. Two Scope 1 and Scope 2 targets proposed: 10% reduction by 2027/2030 and 100% green electricity. Physical risk assessments were completed for seven sites, with mitigating actions presented where necessary. Completed initial assessment of TCFD transition risks including customer and supplier assessment with potential next steps. Our external ESG adviser presented to the Board and UK&I average fleet CO2 e emissions were reduced from 156.3g per km to 142.8g per km. |
6.25% |
| Total | 25% | out of 25% |
Based on performance to 30 April 2023, the annual bonus outcomes for Executive Directors during the year are shown on pages 99 to 100. The Committee is satisfied that no adjustments to the pay-outs are required, and that the outcome is reflective of underlying performance.
A summary of the bonus outcome is as follows:
| Executive | % of maximum | % of salary | Bonus outcome (£000) |
Awarded in cash (£000) |
Awarded in shares (£000) |
|---|---|---|---|---|---|
| M Ward | 100 | 125 | 762 | 305 | 457 |
| P Vincent | 100 | 100 | 394 | 197 | 197 |
Fifty percent of the bonus and any amount in excess of 100% of salary will be used to purchase shares. Shares are subject to a minimum holding period of three years and are not subject to continued employment.
The performance conditions related to the 2020 LTIP award are due to vest as follows:
| Performance | Threshold target (25% vesting) | Stretch target (100% vesting) | Actual performance | Vesting achieved |
|---|---|---|---|---|
| PBT 50% of total LTIP | £97.75m | £115.0m | £165.9m | 100% |
| EPS 50% of total LTIP | 29.87p | 35.14p | 55.6p | 100% |
| Total | 100% |
The Committee has fully considered the facts and circumstances of the awards and the performance delivered by the Group since its merger in 2020. Overall, the Committee considers that the outcome of the 2020 award is fair in the context of exceptional performance and is not misaligned with shareholder experience. Accordingly, we have concluded that the vesting level is fair and have not used discretion to scale back the awards. Further detail is provided in the Remuneration Committee Chairman's letter.
The awards are due to vest in August 2023, subject to ongoing service conditions being met.
On 13 July 2022, the following LTIP awards were granted to Executive Directors:
| Type of award | Basis of award granted | Share price for award | Number of shares over which award was granted |
Face value of award (£) | % of face value that would vest on threshold performance |
Vesting determined by performance over |
|
|---|---|---|---|---|---|---|---|
| M Ward | Nil cost option | 150% of salary of £609,348 |
336.33p | 271,763 | 914,022 | 25% | Three financial years to 30 April 2025 |
| P Vincent | Nil cost option | 150% of salary of £393,563 |
336.33p | 175,525 | 590,345 | 25% | As above |
The share price for award was calculated based on a three day average prior to the award grant.
| Weighting | Threshold target (25% vesting) | Stretch target (100% vesting) | End measurement point | |
|---|---|---|---|---|
| PBT | 50% | £165m | £175m | Final year of the performance period |
| EPS | 50% | 52.6p | 55.8p | Final year of the performance period |
The table below sets out the percentage change in base salary, value of taxable benefits and bonus for all the Directors compared with the average percentage change for employees of the Company.
| Average percentage change 2022–2023 Average percentage change 2021–2022 |
Average percentage change 2020–2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Salary Taxable benefits | Annual bonus | Salary Taxable benefits | Annual bonus | Salary Taxable benefits | Annual bonus | ||||
| M Ward | 3% | (4%) | 3% | 15% | 12% | 28% | 620% | 387% | n/a |
| P Vincent | 3% | 21% | 3% | 13% | 8% | 8% | 2% | (14%) | n/a |
| A Palmer-Baunack | 0% | n/a | n/a | 20% | n/a | n/a | 31% | n/a | n/a |
| J Pattullo | 18% | n/a | n/a | 3% | n/a | n/a | 5% | n/a | n/a |
| M Butcher | 3% | n/a | n/a | 3% | n/a | n/a | 65% | n/a | n/a |
| J Davies1 | (73%) | n/a | n/a | 3% | n/a | n/a | 504% | n/a | n/a |
| Bindi Karia2 | n/a | n/a | n/a | ||||||
| M McCafferty | 3% | n/a | n/a | 3% | n/a | n/a | 466% | n/a | n/a |
| N Rabson3 | n/a | n/a | n/a | ||||||
| Company employees | (22%) | 87% | (31%) | 44% | (70%) | 2015% | (6%) | 11% | (87%) |
The above table shows the movement in the salary, taxable benefits and annual bonus for Directors compared to that for the average employee of the Company (being Redde Northgate plc) as required under legislation. It does not reflect the total average for the Group. As there are only a small number of employees in the Company, the average pay calculation can be easily skewed by a change in composition of staff and this is the reason for the decrease in average salary and bonus during the year. The average increase in salary for the Group wider workforce was 4.2%.
Annual bonus for Company employees is the amount paid in each year, whereas the Directors' bonus is the amount earned in each period as the information on Company employees' bonus amounts is not available at the date of this report.
John Davies stepped down as a Non-Executive Director of the Company on 6 May 2022. John Davies received a payment of £17,796 in accordance with the terms of his appointment and the Policy.
Other than this payment, there were no payments to past Directors whether for loss of office or otherwise during FY2023.
The table on page 118 sets out the ratio of the CEO's single figure of total remuneration to the total remuneration of the 25th percentile, median (50th percentile), and 75th percentile remuneration of our UK employees, in line with the regulations.
1 John Davies left the Board on 6 May 2022.
2 Bindi Karia was appointed to the Redde Northgate plc Board on 5 May 2022.
3 Nicola Rabson was appointed to the Redde Northgate plc Board on 9 November 2022.
Option A of the Companies (Miscellaneous Reporting) Regulations 2018 has been used to calculate the ratio as it was considered to provide the most accurate basis of calculation. Full-time equivalent remuneration for all UK employees for the financial year has been used for pay periods across the year as adjusted for joiners and leavers. Total remuneration has been prepared using the same methodology as the single figure table with the exception of the bonus. The bonus figure for employees is based on the amount paid in each year as the information on employees' bonus amounts is not available at the date of this report whereas the bonus included in the single figure table is the amount earned in each period.
| Financial Year | Method | 25th percentile pay ratio |
Median pay ratio |
75th percentile pay ratio |
|---|---|---|---|---|
| 2023 | Option A | 185:1 | 153:1 | 108:1 |
| 2022 | Option A | 63:1 | 51:1 | 35:1 |
| 2021 | Option A | 57:1 | 45:1 | 30:1 |
| 2020 | Option A | 64:1 | 53:1 | 37:1 |
| 2019 | Option A | 47:1 | 38:1 | 26:1 |
Salary and total remuneration details for the relevant individuals are set out as follows:
| CEO £000 |
25th percentile £000 |
Median £000 |
75th percentile £000 |
|
|---|---|---|---|---|
| 2023 | ||||
| Salary | 609 | 23 | 27 | 35 |
| Total remuneration | 4,438 | 24 | 29 | 41 |
The employees at the 25th, 50th and 75th percentile have been determined by reference to average employee pay across the Group for the financial year being reported on.
Unlike the total remuneration for the majority of employees, total remuneration for the CEO is mostly dependent on length of tenure, business performance and share price movements over time. As a result, the ratios may fluctuate significantly from year to year. For example no long term incentive was paid in 2022 but is a significant portion of the CEO's total remuneration in 2023 due to the share price appreciation over the period and this is reflected in the pay ratio. This year the CEO's salary has increased below the wider workforce salary increases.
The Committee has responsibility for setting the remuneration of the Executive Directors and other senior management and reviews the wider policies and practices for our workforce. The Committee is satisfied that the median pay ratio is consistent with the Group's pay, reward and progression policies.
The graph below illustrates the performance of Redde Northgate plc measured by Total Shareholder Return (share price growth plus dividends reinvested in shares) against a "broad equity market index" over a rolling ten-year period (the period covered by the graph below is 30 April 2013 to 30 April 2023). Consistent with the approach adopted in previous years, we show performance against the FTSE 250 (exc. investment trusts) of which we are a constituent. The mid-market price of the Company's ordinary shares at 28 April 2023 was 376p (30 April 2022: 397p). The range during the year was 283.5p to 437.5p.

The total remuneration figure for the CEO during each of the previous ten financial years is as follows:
| Year ended 30 April | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total remuneration £000 | 628 | 1,138 | 1,214 | 821 | 490 | 1,032 | 1,319 | 1,200 | 1,440 | 4,438 |
| Annual bonus (% of maximum) | 43.6 | 90.3 | 34.1 | – | – | 72.4 | – | – | 100 | 100 |
| Long term incentive (LTIP) vesting (% of maximum) |
– | 47.9 | 79.2 | 61.8 | – | – | – | – | – | 100 |
The total remuneration figure includes the annual bonus and LTIP awards which vested based on performance periods ending in those years. The annual bonus and LTIP percentages show the pay-out for each year as a percentage of the maximum. In years when there was a change of CEO, the figures shown are the aggregate for the office holders during that year and include any payments for loss of office.
| Relative importance of spend on pay | ||||
|---|---|---|---|---|
| 2022 | 2023 | % increase | ||
| Staff costs £000 | 227,744 | 270,776 | 19% | |
| Dividends £000 | 43,897 | 52,220 | 19% | |
| Share buybacks £000 | 7,493 | 52,927 | 606% |
The table above shows the movement in spend on staff costs versus that in dividends and share buybacks, reflecting a significant return of capital to our shareholders and our significantly increased investment in the wider workforce.
The table below sets out details of Executive Directors' outstanding share awards.
| M Ward Scheme |
Grant date | Exercise price (p) |
Shares under option at 30 April 2022 |
Number of options/ shares granted during the year |
Vested during year |
Exercised during year |
Lapsed during year |
Forfeited during year |
Number of shares at 30 April 2023 |
End of original performance period |
Vesting date | Exercise period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LTIP3 | 13.08.20 | Nil | 778,315 | – | – | – | – | – | 778,315 | 30.04.23 | 13.08.23 | 13.08.23 – 13.08.30 |
| LTIP3 | 09.08.21 | Nil | 206,853 | – | – | – | – | – | 206,853 | 30.04.24 | 09.08.24 | 09.08.24 – 09.08.31 |
| LTIP1 | 13.07.22 | Nil | – | 271,763 | – | – | – | – | 271,763 | 30.04.25 | 13.07.25 | 13.07.25 – 13.07.32 |
| Total | 985,168 | 271,763 | – | – | – | – | 1,256,931 |
| P Vincent | Number of options/ shares |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Scheme | Grant date | Exercise price (p) |
Shares under option at 30 April 2022 |
granted during the year |
Vested during year |
Exercised during year |
Lapsed during year |
Forfeited during year |
Number of shares at 30 April 2023 |
End of original performance period |
Vesting date | Exercise period |
| LTIP2 | 24.09.19 | Nil | 27,955 | – | – | 27,955 | – | – | – | 30.04.22 | 27.07.21 | 27.07.21 – 27.07.28 |
| LTIP2 | 24.09.19 | Nil | 26,192 | – | 26,192 | 26,192 | – | – | – | 30.04.22 | 24.09.22 | 24.09.22 – 24.09.29 |
| LTIP3 | 13.08.20 | Nil | 476,382 | – | – | – | – | – | 476,382 | 30.04.23 | 13.08.23 | 13.08.23 – 13.08.30 |
| LTIP3 | 09.08.21 | Nil | 133,601 | – | – | – | – | – | 133,601 | 30.04.24 | 09.08.24 | 09.08.24 – 09.08.31 |
| LTIP1 | 13.07.22 | Nil | – | 175,525 | – | – | – | – | 175,525 | 30.04.25 | 13.07.25 | 13.07.25 – 13.07.32 |
| Total | 664,130 | 175,525 | 26,192 | 54,147 | – | – | 785,508 |
1 Performance targets as set out above.
2 A proportion of these awards were adjusted and forfeited following the Merger in order to remove the proportion not expected to vest based on forecast performance. No remaining performance conditions remain other than the on-going service obligation.
3 Performance targets set out in prior year Annual Report and Accounts.
All outstanding awards are structured as nil-cost options.
The Board believes that encouraging wider share ownership by all staff will have longer term benefits for the Company and therefore introduced an SAYE (including international sub-rules for our colleagues in Spain and Ireland) in 2020 with the first saving period commencing in February 2021 and a further savings period commencing in September 2022. The SAYE provides an effective way of achieving that aim at no financial risk to employees.
Under the SAYE, employees choose to make monthly savings amounts (which are paid to a financial institution) in return for options to buy shares in the Company at the option price and using savings accumulated over the savings period (typically three years). Employees can choose to cease saving and withdraw their money at any time allowing the related options to lapse.
Options over 1,468,754 shares were granted under the SAYE, on 5 August 2022, with approximately 1,000 employees contributing monthly savings under the schemes. The next offer to take part in the SAYE scheme is expected to be made later in 2023.
The Executive Directors are entitled to participate in the SAYE, but the Non-Executive Directors cannot participate in the SAYE.
Philip Vincent was granted 6,691 options on 5 August 2022 at an option price of £2.69.
During the year the Company adopted the Share Incentive Plan and the International Share Incentive Plan following shareholder approval received at our 2022 AGM. The Share Incentive Plan like the SAYE plan is an all-employee plan with the operation of the International Share Incentive Plan entirely for those employees outside of the UK.
The Company offered a grant of free shares up to the value of £500 all Group employees in December 2022. 753,125 shares were granted under the Share Incentive Plan and 163,250 shares were granted under the International Share Incentive Plan, with approximately 7,400 employees participating under both schemes. The next offer to take part in the Share Incentive Plan is expected to be made later in 2023.
The Executive Directors are entitled to participate in the Share Incentive Plan, but the Non-Executive Directors cannot participate in this scheme. Martin Ward and Philip Vincent were both granted 125 free shares each on 7 December 2022.
A combination of newly-issued, treasury and market purchase shares (using a Guernsey employee benefit trust) may be used to satisfy the requirements of the Group's existing share schemes.
All the Company's share schemes operate within the following limits: in any 10 calendar year period, the Company may not issue (or grant rights to issue) more than:
a. 10% of the issued ordinary share capital under all the share plans; and
b. 5% of the issued ordinary share capital under the executive share plans (LTIP, DABP and MPSP).
The dilution position as at 30 April 2023 was 1.8% under the LTIP, MPSP and DABP, and 1.2% under the SAYE and 0.3% under the Share Incentive Plan.
The Executive Directors are required to build up a shareholding equivalent to 200% of salary, to be achieved primarily through the retention, after tax, of shares acquired on exercise of options granted under the LTIP and shares acquired through bonus deferral, until such time as their share ownership requirement has been met. Directors are not required to go into the market to purchase shares, although market purchases are encouraged and any shares so acquired would count towards meeting the guidelines.
The Chairman and Non-Executive Directors do not have a shareholding guideline although the holding of shares in the business is encouraged. Details of the Directors' interests in shares are shown in the table below:
Number of shares:
| owned at 30 April 2023 |
Vested but not exercised LTIP |
Unvested LTIP | guideline achieved at 30 April 2023 |
|
|---|---|---|---|---|
| M Ward | 1,716,180 | – | 1,256,931 | Fully met |
| P Vincent | 143,214 | – | 785,508 | Not fully met (68% of guideline) |
| A Palmer-Baunack | 110,442 | – | – | N/A |
| J Pattullo | 50,000 | – | – | N/A |
| M Butcher | 24,676 | – | – | N/A |
| J Davies | – | – | – | N/A |
| B Karia | – | – | – | N/A |
| M McCafferty | 11,007 | – | – | N/A |
| N Rabson | – | – | – | N/A |
Martin Ward has met the shareholding policy guideline as he holds shares with a value in excess of 200% of basic annual salary.
Philip Vincent has not yet met the shareholding guideline given the levels of variable pay awards vesting since his appointment on 16 July 2018.
Martin Ward's shareholding includes 107,076 shares from awards in July 2022 and July 2021 under the EAB annual bonus scheme and 125 shares awarded under the 2022 SIP. Philip Vincent's shareholding includes 68,735 of shares from awards in July 2022, July 2021 and September 2020 under the EAB annual bonus scheme, and 125 shares awarded under the 2022 SIP. The EAB shares vested immediately but are held in trust for three years following the date of award in accordance with the scheme rules.
No changes in the above interests have occurred between 30 April 2023 and the date of this report.
The members of the Committee during the year are listed below. The attendance of the members of the Committee at meetings during the year are shown below.
| Number of meetings attended out of potential maximum available to attend |
|
|---|---|
| John Pattullo (Chairman) | 6 of 6 |
| Mark Butcher | 6 of 6 |
| Bindi Karia | 6 of 6 |
| Avril Palmer-Baunack | 6 of 6 |
| Nicola Rabson | 2 of 2 |
The CEO and CFO attend meetings by invitation and assist the Committee in its deliberations, except when issues relating to their remuneration are discussed. No Directors are involved in deciding their own remuneration. The Company Secretary acts as secretary to the Committee.
Korn Ferry provided independent advice to the Committee until 5 July 2022 having been appointed by the Committee in FY2019. Until this date, Korn Ferry provided advice to the Committee on certain remuneration matters. The total fees paid to Korn Ferry in respect of its services to the Committee during the year were £6,195 excluding VAT. The fees are predominantly charged on a time spent basis.
In 2022, the Committee reviewed its Remuneration Advisory arrangements and conducted a competitive selection process to appoint a new remuneration adviser to the Committee. Korn Ferry was invited to participate in this process and the Committee remains appreciative of the services Korn Ferry has provided since 2019. Following the selection process, the Committee is pleased to confirm that it has appointed Deloitte LLP as remuneration adviser to the Committee on 6 September 2022. Since its appointment, Deloitte LLP has provided independent advice to the Committee on certain remuneration matters. The total fees paid to Deloitte LLP in respect of its services to the Committee during the year were £49,000 excluding VAT. The fees are charged on a time spent and expenses basis.
Each of Deloitte LLP and Korn Ferry is a signatory to the Remuneration Consultants' Code of Conduct. Korn Ferry continues provide advice on talent and reward matters and Board appointments to the Group through a separate team and has no other connection to the Company or Directors. During the year Deloitte LLP did not provide any other services to the Company. The Committee is satisfied that advice received from Deloitte during the year was objective and independent and that all individuals who provided remuneration advice to the Committee had no connections with Redde Northgate or its Directors that may impair their independence. The Committee's terms of reference are available on the Company's website: www.reddenorthgate.com
The Committee is responsible for making recommendations to the Board on the remuneration packages and terms and conditions of employment of the Chairman and the Executive Directors of the Company, as well as the Company Secretary and under the new Code the most senior executives below Board level in the UK, Spain and Ireland. The Committee also reviews remuneration policies and practices generally throughout the Group. In accordance with the Policy, the Committee has sought to ensure that the incentive structure will not raise ESG risks by inadvertently motivating irresponsible behaviour and will take account of ESG matters generally in determining overall Remuneration Policy and structure, and the Committee is able to consider corporate performance on ESG issues when setting the Executive Directors' annual objectives and remuneration.
The following table sets out the votes received from shareholders for the Directors' Remuneration report at the 2022 AGM:
| Total number Directors' Remuneration Report 2022 – Resolution 3 of votes |
Percentage of votes |
|---|---|
| % of votes cast | |
| For 191,110,460 |
98.85 |
| Against 2,217,031 |
1.15 |
| Total votes cast (excluding votes withheld) 193,327,491 |
|
| Votes withheld 1,078,494 |
|
| Total votes cast (including votes withheld) 194,405,985 |
The following table sets out the votes received from shareholders for the Policy at the 2020 AGM:
| Directors' Remuneration Policy 2020 – Resolution 4 | Total number of votes |
Percentage of votes |
|---|---|---|
| % of votes cast | ||
| For | 115,101,869 | 58.98 |
| Against | 80,054,014 | 41.02 |
| Total votes cast (excluding votes withheld) | 195,155,883 | |
| Votes withheld | 30,065 | |
| Total votes cast (including votes withheld) | 195,185,948 |
Votes withheld are not included in the final proxy figures as they are not recognised as a vote in law.
We gained support at our 2020 AGM for the amendments made to the Policy and the Policy became effective from that time. We recognise, however, that there were significant votes against the resolution reflecting shareholder concerns with the Policy, namely the pension and the proposed Value Creation Plan.
During FY2021 we consulted with shareholders to discuss their concerns and based on the feedback received, the Committee moved to align Executive Director pension with the majority of the workforce by 31 December 2022 and to cancel the proposed VCP.
A revised Policy will be proposed for approval by shareholders at the Company's 2023 AGM, following extensive shareholder engagement and on the basis set out in this report.
This Annual Report on remuneration has been approved by, and signed on behalf of, the Board of Directors.
Chairman of the Remuneration Committee 5 July 2023
The Directors present their report and the audited consolidated accounts for the year ended 30 April 2023.
Details on financial performance and dividends can be found in the Strategic Report from pages 1 to 76.
This report has been prepared in accordance with the requirements outlined within The Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 and forms part of the management report as required under Disclosure Guidance and Transparency Rule (DTR) 4. This section, together with the Strategic Report, the Corporate Governance section on pages 77 to 129 and the other sections of the Annual Report and Accounts as referred to herein, fulfils the requirements of the Directors' report.
The Strategic Report on pages 1 to 76 was approved by the Board on 5 July 2023 and is incorporated into this Directors' report by reference.
So far as the Directors are aware, the close Company provisions of the Income and Corporation Taxes Act 2010 do not apply to the Company.
The rights and obligations attached to the Company's ordinary shares are set out in the Company's Articles of Association, copies of which can be obtained from Companies House in the UK or by writing to the Company Secretary. With regard to the appointment and replacement of Directors, the Company is governed by the Articles, the UK Corporate Governance Code, the Companies Act 2006 (the "CA 2006") and related legislation. The powers of Directors are set out in the Articles.
Details of the issued share capital, together with details of any movements during the year, are shown in Note 24 to the financial statements. The Company has one class of ordinary share, which carries no right to fixed income. Each ordinary share carries the right to one vote at general meetings of the Company.
The Company has also issued cumulative preference shares of 50p each that entitle the holder to receive a cumulative preferential dividend at the rate of 5% on the paid-up capital and the right to a return of capital at either winding up or a repayment of capital. The cumulative preference shares do not entitle the holders to any further or other participation in the profits or assets of the Company.
The percentage of the issued nominal value of the ordinary shares is 98.3% (2022: 98.3%) of the total issued nominal value of all share capital.
Subject to the provisions of the CA 2006 and without prejudice to any rights attached to any existing shares or class of shares, any share may be issued with such rights or restrictions as the Company may by ordinary resolution determine or, subject to and in default of such determination, as the Board shall determine. The Company's shares when issued are credited as fully paid and free from all liens, equities, charges, encumbrances and other interests. No shareholder shall be entitled to vote at a general meeting, either in person or by proxy, in respect of any share held by them unless all monies presently payable by them in respect of that share have been paid. In addition, no shareholder shall be entitled to vote, either in person or by proxy, if they have been served with a notice under section 793 of the CA 2006 (concerning interests in those shares) and has failed to supply the Company with the requisite information.
Other than restrictions considered to be standard for a UK listed Company (for example, restrictions on partly paid certificated shares), There are no specific restrictions on the size of a holding nor on the transfer of shares in the Company, which are both governed by the general provisions of the Articles of Association (the Articles) and prevailing legislation. The Directors are not aware of any agreements between holders of the Company's shares that may result in restrictions on the transfer of securities or on voting rights.
Details of employee share schemes are set out in the Directors' Remuneration Report. Shares held by the Company's Share Schemes Trustees are voted on the instructions of the employees on whose behalf they are held. Shares in the Guernsey Trust are voted at the discretion of the Trustees.
No person has any special rights of control over the Company's share capital and all issued shares are fully paid.
Details of the Directors' interests in shares are set out in the Directors' Remuneration Report on pages 98 to 124. No Company in the Group was, during or at the end of the year, party to any contract of significance in which any Director was materially interested. The Directors are not aware of any agreements between the Company and its Directors or employees that provide for compensation for loss of office or employment that occurs because of a change of control.
Subject to the provisions of the CA 2006 and without prejudice to any rights attached to any existing shares or class of shares, any share may be issued with such rights or restrictions as the Company may by ordinary resolution determine or, subject to and in default of such determination, as the Board shall determine.
The authority conferred on the Directors at last year's AGM to allot shares in the Company up to a maximum nominal amount of £39,929,205 (representing 33.3% of the issued share capital of the Company (excluding treasury shares) as at the latest practicable date before publication of the Notice of the Company's last AGM) and, in connection with a pre-emptive offer to existing shareholders by way of a rights issue, to allot additional shares in the Company up to a maximum nominal amount of £39,929,205 (representing a further 33.3% of the issued share capital of the Company (excluding treasury shares) as at the latest practicable date before publication of the Notice of the Company's last AGM), expires on the date of the forthcoming AGM.
Shareholders will be asked to give a similar authority to allot shares at the forthcoming AGM.
The authority conferred on the Directors at last year's AGM to allot shares in the Company and/or to sell ordinary shares held by the Company as treasury shares for cash as if the pre-emption provisions of Section 561(1) of the CA 2006 did not apply, limited to:
The Company will, at the 2023 AGM, seek authority to allot shares in line with the new guidance issued by the Pre-Emption Group of the Financial Reporting Council that issuers may disapply pre-emption rights over up to 10% of the Company's issued ordinary share capital and a further 2% follow-on offer and seek further authority to disapply pre-emption rights for up to an additional 10% for certain acquisitions or specified capital investments and a further 2% follow-on offer.
The authorities for the Company to purchase in the market up to: (i) 23,957,523 of its ordinary shares (representing 10% of the issued share capital of the Company as at the latest practicable date before publication of the Notice of the Company's last AGM); and (ii) 1,000,000 of its preference shares (being all of its preference shares remaining in issue), in each case granted at the Company's last AGM, expire on the date of the forthcoming AGM. Shareholders will be asked to give similar authorities to purchase shares at the forthcoming AGM.
The Group's objective is to employ a disciplined approach to investment, returns and capital efficiency to deliver sustainable compounding growth. Reflecting this approach and in light of the Company's substantial headroom under its facilities and target leverage, on 15 March 2022 ) the Company launched a share buyback programme of the Company's ordinary shares for up to a maximum aggregate consideration of £30m (the Programme). The share buyback programme was extended on 10 August 2022 by a further £30m, up to a maximum aggregate consideration of £60m. Under the Programme the repurchased ordinary shares are held in treasury.
As at 30 April 2023, the Company is aware of the following persons who, either directly or indirectly, hold 3% or more of the issued share capital of the Company:
| 30 April 2023 |
% | |
|---|---|---|
| FIL Limited* | 17,531,012 | 7.65 |
| Lombard Odier Investment Managers* |
16,807,904 | 7.33 |
| Aberforth Partners* | 16,346,290 | 7.13 |
| Schroders plc** | 14,398,674 | 6.28 |
| BlackRock* | 11,438,607 | 4.99 |
| Vanguard Group* | 10,883,731 | 4.75 |
| Dimensional Fund Advisors* |
9,841,994 | 4.29 |
| JO Hambro Capital Management* |
9,175,135 | 4.00 |
| Artemis Investment Management* |
8,044,455 | 3.51 |
| Jamus Henderson Investors* |
8,027,107 | 3.50 |
| LSV Asset Management* 7,471,922 | 3.26 |
* Information obtained from the Company's share register analysis.
** In the period from 30 April 2023 to 5 July 2023, the Company received a further notification from Schroders plc disclosing that its holding had decreased to 11,442,176 ordinary shares (4.99% of the total voting rights in the Company).
The names of the Directors who served on the Board during the year are set out on pages 84 to 85, other than John Davies who stepped down from the Board on 6 May 2022, and are incorporated into this Directors' Report by reference. Director Resolutions to reappoint each of the Directors in office at the date of this report will be proposed at the AGM. Termination provisions in respect of Executive Directors' contracts can be found in the Directors' Remuneration Report, starting on page 98.
As permitted by the Company's Articles, qualifying third party indemnities for each Director of the Company were in place throughout their periods of office during the year and, for those currently in office, remained in force as at the date of signing of this report.
The Company's Articles are available on the Company's website: www.reddenorthgate.com
The Group welcomes and gives full and fair consideration to applications for employment from persons with a disability (both visible and non-visible). Our focus is on providing the right tools to support both current and future employees to be successful in the workplace. The Group assists employees who have a disability with training, career development and progression opportunities and, in a situation where an existing employee develops a disability, our approach is to provide continuing support and training wherever possible. Where changes to working practices or structure affect employees, they are consulted and given the appropriate assistance.
The Directors' Remuneration Report can be found on pages 98 to 124 and is incorporated
Disclosure of information under
Dividend waiver arrangements are in place
in this Directors' report by reference.
Listing Rule 9.8.4
for the employee trusts.
We are committed to ensuring that we can create a safe and inclusive environment for our people and we continue to work with the Group to ensure our commitments are well implemented across all areas of the Group. All employees are provided with information on matters of concern to them in their work, through regular briefing meetings and internal publications. To inform employees of the economic and financial factors affecting our business, regular updates are posted on our intranet and we receive internal wide communications of matters of interest from the Chief Executive Officer. Alongside this, information is cascaded to employees through senior management, also boosting employee engagement.
Details on how the Directors have discharged their duties under Section 172(1) of the CA 2006 are included on pages 72 to 76.
Details of likely future developments affecting the Group are included within the CEO review on pages 24 to 26 and included within Our strategy on pages 17 to 19.
Subject to approval, the Directors are recommending a final dividend of 16.5p per share (2022: 15.0p) which will be paid on 29 September 2023 to shareholders on the register as at close of business on 1 September 2023.
No political donations were made by any Group Company in the year.
As a Group our interests and activities are operated through subsidiaries in the UK, Spain, and Ireland, and are subject to the laws and regulations of these jurisdictions.
There are no overseas branches.
The Group's financing facilities and share plans are subject to change of control provisions (see Note 9 (Borrowings) in the financial statements).
The Group carries out research and development necessary to support its principal activities as a mobility solutions provider.
The disclosures regarding greenhouse gas emissions, energy consumption and energy efficiency actions included in the CA 2006 (Strategic Report and Directors' Report) Regulations 2018 are included in the Impact focus section of the Strategic Report on pages 58 to 61.
The Directors' Remuneration Report contains:
The statement by the Chairman and Annual report on remuneration will be put to an advisory shareholder vote by ordinary resolution.
| Section Topic | Location | |
|---|---|---|
| 1 | Interest capitalised | N/A |
| 2 | Publication of unaudited financial information | N/A |
| 3 | Details of long term incentive schemes | This can be found in the Directors' Remuneration Report on pages 98 to 124. |
| 4 | Waiver of emoluments by a Director | N/A |
| 5 | Waiver of future emoluments by a Director | N/A |
| 6 | Non pre-emptive issues of equity for cash | N/A |
| 7 | As item (6), in relation to major subsidiary undertakings | N/A |
| 8 | Parent participation in a placing by a listed subsidiary | N/A |
| 9 | Significant agreements | This can be found on page 127 of the Directors' Report. |
| 10 | Provision of services by a controlling shareholder | N/A |
| 11 | Shareholder waivers of dividends | N/A |
| 12 | Shareholder waiver of future dividends | N/A |
| 13 | Agreements with controlling shareholders | N/A |
The minimum notice period permitted by the CA 2006 for general meetings of listed companies is 21 days, but the Act provides that companies may reduce this period to 14 days (other than for AGMs) provided that two conditions are met. The first condition is that the Company offers a facility for shareholders to vote by electronic means. This condition is met if the Company offers a facility, accessible to all shareholders, to appoint a proxy by means of a website. A separate notice of AGM has been issued to all shareholders which includes details of the Company's arrangements for electronic proxy appointment. The second condition is that there is an annual resolution of shareholders approving the reduction of the minimum notice period from 21 days to 14 days.
A resolution to approve 14 days as the minimum period of notice for all general meetings of the Company other than AGMs will be proposed at the AGM. The approval will be effective until the Company's next AGM, when it is intended that the approval be renewed.
It is the Board's intention that this authority would not be used as a matter of routine but only when merited by the circumstances of the meeting and in the best interests of shareholders.
Details of the Group's use of financial instruments are given in the Financial review on pages 30 to 37 and in Note 30 to the financial statements.
Details of important events affecting the Company since the end of the financial year are set out in Note 32 of the financial statements on page 193.
In the case of each of the persons who are Directors of the Company at the date when this report was approved:
This confirmation is given and should be interpreted in accordance with the provisions of Section 418 of the CA 2006.
A resolution for the appointment of PwC as auditors of the Company will be proposed at the forthcoming AGM. This proposal is supported by the Audit Committee.
The Directors' Report, comprising the Corporate Governance Report and the reports of the Audit, Nominations and Remuneration Committees, has been approved by the Board and signed on its behalf.
By order of the Board
Company Secretary 5 July 2023
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.
Annual Report and Accounts 2023
Redde Northgate plc
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have prepared the Group financial statements in accordance with UK-adopted international accounting standards and the Company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 101 "Reduced Disclosure Framework", and applicable law).
Under Company law, Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss of the Group for that period. In preparing the financial statements, the Directors are required to:
The Directors are responsible for safeguarding the assets of the Group and Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the Group's and Company's transactions and disclose with reasonable accuracy at any time the financial position of the group and Company and enable them to ensure that the financial statements and the Directors' Remuneration Report comply with the CA 2006.
The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Each of the Directors, whose names and functions are listed in the Corporate Governance section confirm that, to the best of their knowledge:
• the Group financial statements, which have been prepared in accordance with UK-adopted international accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of the Group;
In the case of each Director in office at the date the Directors' report is approved:
By Order of the Board
Chief Executive Officer 5 July 2023
Report on the audit of the financial statements
In our opinion:
We have audited the financial statements, included within the Annual Report, which comprise: the Consolidated and Company Balance sheets as at 30 April 2023; the Consolidated income statement, the Consolidated statement of comprehensive income, the Consolidated cash flow statement and the Consolidated and Company Statements of changes in equity for the year then ended; and the notes to the financial statements, which include a description of the significant accounting policies.
Our opinion is consistent with our reporting to the Audit Committee.
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC's Ethical Standard, as applicable to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC's Ethical Standard were not provided.
Other than those disclosed in Note 6, we have provided no non-audit services to the company or its controlled undertakings in the period under audit.
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.
Key audit matters are those matters that, in the auditors' professional judgement, were of most significance in the audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
This is not a complete list of all risks identified by our audit.
The key audit matters below are consistent with last year.
Determining appropriate depreciation rates for vehicle assets held for hire (group) The Group has a total of £1,163.6m (2022: £997.0m) of vehicle assets held for hire with a depreciation charge totalling £152.7m (2022: £174.6m). The Group adopts an accounting policy that uses depreciation rates based on estimated useful lives with the anticipation that the net book value of these vehicle assets approximates to their market value at the time of disposal. This policy seeks to minimise any significant gains or losses upon disposal of the vehicle assets. This policy requires management to make an estimate of what the residual value will be at the time of disposal. Determining likely residual values for future vehicle disposals is judgemental and requires a number of judgments and estimates to be made, including the age, condition and expected future market conditions, such as forecast levels of supply and demand. Further explanation is included in the Group's critical accounting judgements and key sources of estimation uncertainty in Note 3 and the Report of the Audit Committee on pages 93 to 97. The disclosures in respect of vehicle assets held for hire are shown in Notes 2, 3 and 14.
We have obtained management's model to support the depreciation rates selected and confirmed its mathematical accuracy. We challenged management's assumptions of expected future market values of hire vehicles, taking into account the various judgements used in the calculation of future residual values. We have also considered how future average prices correlate with expectations around vehicle supply and have corroborated management's expectations of vehicle supply and demand against external third-party industry reports. In addition we performed sensitivities on the residual values used by management. We performed detailed testing of the calculations supporting the estimates and judgements taken by management, including comparison to recent actual market prices achieved on disposal of similar vehicles. We challenged management's assumptions in respect of the future changes to the vehicle hire fleet, including expected infleets, defleets and purchase pricing. We have tested the actual outturn in the year against management judgements as part of our lookback procedures. We also considered the adequacy of the Group's disclosures in respect of the estimation uncertainty in setting appropriate depreciation rates. Based on the procedures performed, we were able to obtain sufficient audit evidence in respect of the judgements and estimates applied by management in determining the depreciation rates used.
Within the Redde operating segment the Group recognises contract assets amounting to £240.6 million (2022: £193.8 million) on claims due from insurance companies and self-insuring organisations which are subject to the insurance claims being settled. Included within this balance is revenue recognised on non-protocol claims which represents variable consideration and is subject to a variable consideration adjustment which takes into account the settlement risk. This includes historical and expected collection rates, as well as the aged profile of amounts due. The assumptions underlying the calculation of the variable consideration adjustment, as well as the adjustments made, involve significant judgement and therefore impact both the carrying value of the associated assets and revenue recognised in relation to the associated claims. We determined that the valuation of outstanding claims, which incorporates the variable consideration adjustment, has a high degree of estimation uncertainty, with a potential range of reasonable outcomes greater than our materiality for the financial statements as a whole, and possibly many times that amount. Further explanation of the estimation uncertainty is included in the critical accounting judgements and key sources of estimation uncertainty in Note 3 and the Report of the Audit Committee on pages 93 to 97.
The Company has significant investments in respect of acquisitions made across various subsidiaries amounting to £447.9m (2022: £445.6m) and amounts owed from subsidiary undertakings amounting to £1,111.5m (2022: £1,053.6m). The recoverable amount of the subsidiary is impacted by various factors, a number of which are outside of Redde Northgate's control, which could affect whether results are in line with expectations. Where a subsidiary has been subject to poor historical performance, there is a risk around the recoverability of this investment. There is inherent uncertainty and judgement in forecasting future cash flows, and therefore this is a particularly judgement area of the audit. Amounts due from Group undertakings are considered as part of management's IFRS 9 expected credit loss assessment. The disclosures in respect of investments in subsidiary undertakings and amounts owed by subsidiary undertakings are shown in Notes 2, 4 and 5.
We assessed the accounting policy and approach to recognising revenue to ensure it was consistent with the principles of IFRS 15 'Revenue from contracts with customers' and in particular variable consideration. We reperformed the calculation within the model from the input data such as the ageing and recovery rates. We assessed and challenged the key assumptions used by management to derive the variable consideration adjustment, taking into account historical collection rates for individual insurers for each category of claim and any outliers within the data. We assessed whether there was any contradictory evidence which could call into question the assumptions made and we corroborated explanations provided to supporting information or evidence. We formed an independent view of the adequacy of the variable consideration adjustment, by obtaining invoice and settlement data since April 2016. We used this data to analyse the historical collection performance of monthly cohorts of invoices for each category of claim and derive an expectation of the potential settlement of claims outstanding at the balance sheet date. We also requested management perform a look back test, by assessing the outcome of cash settlements in the period against the assumptions made in determining the variable consideration adjustment at the previous balance sheet date. Using the historical recovery rates and aging profiles we calculated an auditors range as of the expected provision required. The results of this look back test have been disclosed in the financial statements within Note 17, receivables and contract assets. We have considered the adequacy of the disclosures in respect of estimation uncertainty included within the financial statements. Based on the procedures above, we concluded that the level of the provision held at the balance sheet date is reasonable.
We evaluated and challenged management's process for assessing impairment triggers for investments in subsidiary undertakings and management's IFRS 9 expected credit loss assessment in respect of amounts owed by subsidiary undertakings. We have undertaken the following in respect of the investment in subsidiary undertakings:
We have considered management's approach to the expected credit loss assessment of each of the counterparty balances and the risk of default. We have also considered the adequacy of the disclosures in respect of investments in subsidiary undertakings and amounts receivable from subsidiary undertakings. We are satisfied with management's conclusion on the carrying value of investments and amounts due from subsidiary undertakings.
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry in which they operate.
The Group is organised into 30 reporting components and the Group financial statements are a consolidation of these reporting components. The reporting components vary in size and we identified four components, in the UK and Spain, that required a full-scope audit of their financial information due to either their size or risk characteristics, two of these were audited by the Group engagement team. There is one significant component based overseas, Northgate España Renting Flexible S.A, and one in the UK, Auxillis Services Limited, which have been audited by PwC component auditors.
Audit procedures were performed over a further four reporting components due to their contributions to the financial statement line items in the Group financial statements. These include procedures over cash and bank balances, external loans, interest costs, dividends paid, property, plant and equipment, lease liabilities, operating expenses, depreciation, interest in associates and payroll costs. All other audit work was completed by the Group audit team. On the remaining components we performed analytical procedures to respond to any potential risks of material misstatement to the Group.
Our audit scope was determined by considering the significance of each component's contribution to profit before tax and exceptional items, and individual financial statement line items, with specific consideration to obtaining sufficient coverage over significant risks. As a result of this scoping we obtained coverage over 78% of the consolidated revenues and 78% of the consolidated profit before tax and exceptional items. The Group engagement team were significantly involved at all stages of the component audits by virtue of numerous communications throughout, including the issuance of detailed audit instructions and review and discussions of the audit approach and findings, in particular over our areas of focus. The Group audit team met with local management and the component audit teams and attended their clearance meetings. In addition, we reviewed the component team reporting results and their supporting working papers, which together with the additional procedures performed at Group level, gave us the evidence required for our opinion on the financial statements as a whole. Our audit procedures at the Group level included the audit of the consolidation, goodwill and other intangible assets, investments in associates, income and deferred taxation and certain aspects of IFRS 16 'Leases'. The Group engagement team also performed the audit of the Company.
Climate change is expected to present both risks and opportunities for the Group. As explained in the Sustainability section of the Strategic Report, the Group is mindful of its impact on the environment and is focussed on ways to reduce climate-related impacts as management continues to develop its plans towards a net zero pathway by 2050. Management's climate change initiatives and commitments will impact the Group in a variety of ways, and while the Group has started to quantify some of the impacts that may arise on its net zero pathway, the future financial impacts are clearly uncertain given the medium to long term horizon. Disclosure of the impact of climate change risk based on management's current assessment is incorporated in the Task Force on climate related financial disclosures ('TCFD') section of the Annual Report.
As part of our audit, we made enquiries of management to understand the extent of the potential impact of climate change on the Group's business and the financial statements, including reviewing management's climate change risk assessment which was prepared with support from an external expert. We used our knowledge of the Group to evaluate the risk assessment performed by management.
We assessed that the key areas in the financial statements which are more likely to be materially impacted by climate change are those areas that are based on future cash flows. As a result, we particularly considered how climate change risks and the impact of climate commitments made by the Group could impact the assumptions made in the forecasts prepared by management that are used in the Group's impairment analysis and for going concern purposes. We challenged how management had considered longer term physical risks such as severe weather related impacts, and shorter-term transitional risks such as policy changes in fuel subsidies and limited supply of EVs and hybrids. Our procedures did not identify any material impact on our audit for the year ended 30 April 2023. We also checked the consistency of the disclosures in the TCFD section of the Annual Report with the relevant financial statement disclosures, including the going concern section of the accounting policies, and with our understanding of the business and knowledge obtained in the audit.
We confirmed with management and the Audit Committee that the estimated financial impacts of climate change will be reassessed prospectively and our expectation is that climate change disclosures will evolve as the understanding of the actual and potential impacts on the Group's future operations are established with greater certainty.
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
| Financial statements – group | Financial statements – company | |
|---|---|---|
| Overall materiality | £9,600,000 (2022: £7,500,000). | £15,600,000 (2022: £15,000,000). |
| How we determined it | 5% of profit before tax and exceptional items | 1% of total assets |
| Rationale for benchmark applied |
Based on the benchmarks used in the Annual Report, profit before tax and exceptional items is the primary measure used by the shareholders in assessing the performance of the Group, and is a generally accepted auditing benchmark. We have chosen this as our benchmark as it is a key performance measure disclosed to users of the financial statements. This figure takes prominence in the Annual Report, as well as the communications to both the shareholders and the market, and an element of management remuneration is linked to this performance measure. Based on this it is considered appropriate to use the adjusted profit before tax figure for the year as an appropriate benchmark. |
We believe that total assets are considered to be appropriate as it is not a profit oriented company. The Company is a non-trading holding company only and therefore total assets is deemed a generally accepted auditing benchmark. As mentioned above, a number of financial statement line items related to cash and cash equivalents, loans, interest costs and dividends of the company are included in the scope of the Group audit and were audited to a lower capped materiality. However, we determined that the company did not require a full scope audit of its complete financial information for the purposes of the Group audit. |
For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range of materiality allocated across components was between £5,000,000 and £7,600,000. Certain components were audited to a local statutory audit materiality that was also less than our overall group materiality.
We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the scope of our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for example in determining sample sizes. Our performance materiality was 75% (2022: 75%) of overall materiality, amounting to £7,200,000 (2022: £5,625,000) for the group financial statements and £11,700,000 (2022: £11,250,000) for the company financial statements.
In determining the performance materiality, we considered a number of factors – the history of misstatements, risk assessment and aggregation risk and the effectiveness of controls – and concluded that an amount at the upper end of our normal range was appropriate.
We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £480,000 (group audit) (2022: £375,000) and £780,000 (company audit) (2022: £750,000) as well as misstatements below those amounts that, in our view, warranted reporting for qualitative reasons.
Our evaluation of the directors' assessment of the group's and the company's ability to continue to adopt the going concern basis of accounting included:
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group's and the company's ability to continue as a going concern.
In relation to the directors' reporting on how they have applied the UK Corporate Governance Code, we have nothing material to add or draw attention to in relation to the directors' statement in the financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information, which includes reporting based on the Task Force on Climate-related Financial Disclosures (TCFD) recommendations. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
With respect to the Strategic report and Report of the Directors, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.
Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and Report of the Directors for the year ended 30 April 2023 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.
In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic report and Report of the Directors.
In our opinion, the part of the Directors Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006.
The Listing Rules require us to review the directors' statements in relation to going concern, longer-term viability and that part of the corporate governance statement relating to the company's compliance with the provisions of the UK Corporate Governance Code specified for our review. Our additional responsibilities with respect to the corporate governance statement as other information are described in the Reporting on other information section of this report.
Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate governance statement is materially consistent with the financial statements and our knowledge obtained during the audit, and we have nothing material to add or draw attention to in relation to:
Our review of the directors' statement regarding the longer-term viability of the group and company was substantially less in scope than an audit and only consisted of making inquiries and considering the directors' process supporting their statement; checking that the statement is in alignment with the relevant provisions of the UK Corporate Governance Code; and considering whether the statement is consistent with the financial statements and our knowledge and understanding of the group and company and their environment obtained in the course of the audit.
In addition, based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate governance statement is materially consistent with the financial statements and our knowledge obtained during the audit:
We have nothing to report in respect of our responsibility to report when the directors' statement relating to the company's compliance with the Code does not properly disclose a departure from a relevant provision of the Code specified under the Listing Rules for review by the auditors.
As explained more fully in the Statement of Directors' responsibilities in respect of the financial statements, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group's and the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to direct laws and regulations, for example corporation tax legislation and the Companies Act 2006, and we considered the extent to which non-compliance might have a material effect on the financial statements. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate revenue and financial performance and management bias included within accounting judgements and estimates. The group engagement team shared this risk assessment with the component auditors so that they could include appropriate audit procedures in response to such risks in their work. Audit procedures performed by the group engagement team and/or component auditors included:
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Our audit testing might include testing complete populations of certain transactions and balances, possibly using data auditing techniques. However, it typically involves selecting a limited number of items for testing, rather than testing complete populations. We will often seek to target particular items for testing based on their size or risk characteristics. In other cases, we will use audit sampling to enable us to draw a conclusion about the population from which the sample is selected.
A further description of our responsibilities for the audit of the financial statements is located on the FRC's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.
This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Under the Companies Act 2006 we are required to report to you if, in our opinion:
We have no exceptions to report arising from this responsibility.
Following the recommendation of the Audit Committee, we were appointed by the directors on 17 June 2015 to audit the financial statements for the year ended 30 April 2016 and subsequent financial periods. The period of total uninterrupted engagement is 8 years, covering the years ended 30 April 2016 to 30 April 2023.
As required by the Financial Conduct Authority Disclosure Guidance and Transparency Rule 4.1.14R, these financial statements form part of the ESEF-prepared annual financial report filed on the National Storage Mechanism of the Financial Conduct Authority in accordance with the ESEF Regulatory Technical Standard ('ESEF RTS'). This auditors' report provides no assurance over whether the annual financial report has been prepared using the single electronic format specified in the ESEF RTS.
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors Newcastle upon Tyne 5 July 2023
For the year ended 30 April 2023
| Note(s) | 2023 £000 |
2022 £000 Restated |
|
|---|---|---|---|
| Revenue: hire of vehicles Revenue: sale of vehicles Revenue: claims and services |
5 5 5 |
610,502 152,894 726,350 |
563,288 149,939 530,330 |
| Total revenue Cost of sales |
5 | 1,489,746 (1,054,173) |
1,243,557 (897,349) |
| Gross profit Administrative expenses (excluding exceptional items) Net impairment of trade receivables Exceptional administrative expenses: impairment of goodwill Exceptional administrative expenses: impairment of other intangibles Exceptional administrative expenses: reversal of previous impairment of property, plant and equipment Exceptional administrative expenses: other costs |
6 12, 28 13, 28 14, 28 28 |
435,573 (213,658) (8,902) (5,009) (8,482) – – |
346,208 (193,727) (8,255) – – 2,998 (690) |
| Total administrative expenses | (236,051) | (199,674) | |
| Operating profit Share of net profit of associates accounted for using the equity method Gain on bargain purchase |
6 15 4, 28 |
199,522 2,520 – |
146,534 3,866 355 |
| EBIT Finance income Finance costs |
5 8 |
202,042 90 (23,405) |
150,755 34 (18,100) |
| Profit before taxation Taxation |
9 | 178,727 (39,489) |
132,689 (31,144) |
| Profit for the year | 139,238 | 101,545 |
Profit for the year is wholly attributable to owners of the Parent Company. All results arise from continuing operations.
| Earnings per share | |||
|---|---|---|---|
| Basic | 11 | 60.3p | 41.3p |
| Diluted | 11 | 58.7p | 40.4p |
Throughout this report we refer to underlying results in order to allow management and other stakeholders to better compare the performance of the Group between years. Further details of the prior year restatement are included within Note 2. For a reconciliation of underlying to reported results see pages 38 to 39.
| Note | 2023 £000 |
2022 £000 |
|
|---|---|---|---|
| Amounts attributable to the owners of the Parent Company | |||
| Profit attributable to the owners | 139,238 | 101,545 | |
| Other comprehensive income (expense) | |||
| Foreign exchange differences on retranslation of net assets of subsidiary undertakings | 23,689 | (16,347) | |
| Net foreign exchange differences on long term borrowings held as hedges | (17,741) | 11,904 | |
| Foreign exchange difference on revaluation reserve | 27 | 54 | (41) |
| Total other comprehensive income (expense) | 6,002 | (4,484) | |
| Total comprehensive income for the year | 145,240 | 97,061 |
All items will subsequently be reclassified to the consolidated income statement.
Annual Report and Accounts 2023
Redde Northgate plc
| Note | 2023 £000 |
2022 £000 |
|
|---|---|---|---|
| Non-current assets | |||
| Goodwill | 12 | 113,873 | 114,926 |
| Other intangible assets | 13 | 127,828 | 151,312 |
| Property, plant and equipment | 14 | 1,332,923 | 1,161,915 |
| Deferred tax assets | 23 | 2,061 | 3,175 |
| Interest in associates | 15 | 5,207 | 5,843 |
| Total non-current assets | 1,581,892 | 1,437,171 | |
| Current assets | |||
| Inventories | 16 | 54,537 | 18,696 |
| Receivables and contract assets | 17 | 441,277 | 359,053 |
| Current tax assets | 14,951 | 7,432 | |
| Cash and bank balances | 14,122 | 24,561 | |
| Total current assets | 524,887 | 409,742 | |
| Total assets | 2,106,779 | 1,846,913 | |
| Current liabilities | |||
| Trade and other payables | 18 | 344,867 | 246,833 |
| Provisions | 19 | 822 | – |
| Current tax liabilities | 20 | 3,327 | |
| Lease liabilities | 21 | 49,493 | 52,524 |
| Borrowings | 18 | 14,079 | 21,007 |
| Total current liabilities | 409,281 | 323,691 | |
| Net current assets | 115,606 | 86,051 | |
| Non-current liabilities | |||
| Trade and other payables | 18 | – | 4,509 |
| Provisions | 19 | 6,609 | – |
| Lease liabilities | 21 | 107,272 | 111,755 |
| Borrowings | 20 | 537,712 | 421,822 |
| Deferred tax liabilities | 23 | 51,310 | 38,375 |
| Total non-current liabilities | 702,903 | 576,461 | |
| Total liabilities | 1,112,184 | 900,152 |
| Note | 2023 £000 |
2022 £000 |
|
|---|---|---|---|
| Net assets | 994,595 | 946,761 | |
| Equity | |||
| Share capital | 24 | 123,046 | 123,046 |
| Share premium account | 25 | 113,510 | 113,510 |
| Treasury shares reserve | 26 | (60,420) | (7,493) |
| Own shares reserve | 26 | (9,615) | (16,439) |
| Translation reserve | 27 | (2,685) | (8,633) |
| Other reserves | 27 | 330,489 | 330,435 |
| Retained earnings | |||
| At 1 May | 412,335 | 351,747 | |
| Profit for the financial year | 139,238 | 101,545 | |
| Other changes in retained earnings | (51,303) | (40,957) | |
| At 30 April | 500,270 | 412,335 | |
| Total equity | 994,595 | 946,761 |
Total equity is wholly attributable to the owners of the Parent Company (Company number 00053171). The financial statements on pages 139 to 194 were approved by the Board of Directors and authorised for issue on 5 July 2023.
They were signed on its behalf by:
Philip Vincent Chief Financial Officer
For the year ended 30 April 2023
Annual Report and Accounts 2023
Redde Northgate plc
| Note | 2023 £000 |
2022 £000 |
|
|---|---|---|---|
| Net cash generated from operations | (a) | 84,322 | 127,643 |
| Investing activities | |||
| Interest received | 90 | 34 | |
| Distributions from associates | 15 | 3,156 | 4,070 |
| Payment for acquisition of subsidiary, net of cash acquired | 4 | (10,004) | (482) |
| Proceeds from disposal of other property, plant and equipment | 678 | 2,683 | |
| Purchases of other property, plant and equipment | (7,362) | (52,369) | |
| Purchases of intangible assets | (1,765) | (1,373) | |
| Net cash used in investing activities | (15,207) | (47,437) | |
| Financing activities | |||
| Dividends paid | (52,220) | (43,897) | |
| Receipt of bank loans and other borrowings | 96,807 | 318,056 | |
| Repayments of bank loans and other borrowings | – | (277,617) | |
| Debt issue costs paid | (950) | (5,428) | |
| Exceptional finance costs | – | (1,435) | |
| Principal element of lease payments | (65,110) | (43,659) | |
| Payments to acquire treasury shares | (52,927) | (7,493) | |
| Proceeds from sale of own shares | 1,414 | – | |
| Payments to acquire own shares for share schemes | – | (9,933) | |
| Net cash used in financing activities | (72,986) | (71,406) | |
| Net (decrease) increase in cash and cash equivalents | (3,871) | 8,800 | |
| Cash and cash equivalents at 1 May | 15,769 | 6,821 | |
| Effect of foreign exchange movements | (217) | 148 | |
| Cash and cash equivalents at 30 April | (b) | 11,681 | 15,769 |
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Operating profit | 199,522 | 146,534 |
| Adjustments for: | ||
| Depreciation of property, plant and equipment | 175,066 | 197,162 |
| Net reversal of previous impairment of property, plant and equipment | – | (2,998) |
| Net impairment of goodwill | 5,009 | – |
| Net impairment of other intangibles | 8,482 | – |
| Amortisation of intangible assets | 21,408 | 20,771 |
| Loss on disposal of other property, plant and equipment | 218 | 581 |
| Loss on disposal of intangible assets | – | 34 |
| Share options fair value charge | 4,647 | 3,695 |
| Operating cash flows before movements in working capital | 414,352 | 365,779 |
| Decrease (increase) in non-vehicle inventories | 273 | (1,169) |
| Increase in receivables | (81,981) | (54,400) |
| Increase in payables | 71,810 | 22,253 |
| Increase in provisions | 7,431 | – |
| Cash generated from operations | 411,885 | 332,463 |
| Income taxes paid, net | (36,640) | (27,382) |
| Interest paid | (21,150) | (13,275) |
| Net cash generated from operations before purchases of and proceeds from disposal of vehicles for hire | 354,095 | 291,806 |
| Purchases of vehicles for hire | (398,187) | (292,935) |
| Proceeds from disposals of vehicles for hire | 128,414 | 128,772 |
| Net cash generated from operations | 84,322 | 127,643 |
Cash outflows for additions and proceeds from disposal in relation to vehicles for hire are recognised within operating cashflows. Cash outflows for additions and proceeds from disposal in relation to other property, plant and equipment are recognised as investing activities.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Cash and cash equivalents comprise: | ||
| Cash and bank balances | 14,122 | 24,561 |
| Bank overdrafts | (2,441) | (8,792) |
| Cash and cash equivalents | 11,681 | 15,769 |
Cash and bank balances are stated gross of arrangements that exist with lenders to pool accounts and offset balances.
For the year ended 30 April 2023
Annual Report and Accounts 2023
Redde Northgate plc
| Total equity at 30 April 2023 | 236,556 | (60,420) | (9,615) | (2,685) | 330,489 | 500,270 | 994,595 |
|---|---|---|---|---|---|---|---|
| Total comprehensive income | – | – | – | 5,948 | 54 | 139,238 | 145,240 |
| Deferred tax on share based payments recognised in equity | – | – | – | – | – | 1,680 | 1,680 |
| Transfer of shares on vesting of share options | – | – | 5,410 | – | – | – | 5,410 |
| Net purchase of shares | – | (52,927) | 1,414 | – | – | – | (51,513) |
| Dividends paid | – | – | – | – | – | (52,220) | (52,220) |
| Share options exercised | – | – | – | – | – | (5,410) | (5,410) |
| Share options fair value charge | – | – | – | – | – | 4,647 | 4,647 |
| Total equity at 30 April 2022 and 1 May 2022 | 236,556 | (7,493) | (16,439) | (8,633) | 330,435 | 412,335 | 946,761 |
| Total comprehensive income (expense) | – | – | – | (4,443) | (41) | 101,545 | 97,061 |
| Deferred tax on share based payments recognised in equity | – | – | – | – | – | (167) | (167) |
| Transfer of shares on vesting of share options | – | – | 588 | – | – | – | 588 |
| Net purchase of shares | – | (7,493) | (10,567) | – | – | – | (18,060) |
| Dividends paid | – | – | – | – | – | (43,897) | (43,897) |
| Share options exercised | – | – | – | – | – | (588) | (588) |
| Share options fair value charge | – | – | – | – | – | 3,695 | 3,695 |
| Total equity at 1 May 2021 | 236,556 | – | (6,460) | (4,190) | 330,476 | 351,747 | 908.129 |
| and share premium1 £000 |
Treasury shares reserve2 £000 |
Own shares reserve2 £000 |
Translation reserve3 £000 |
Other reserves3 £000 |
Retained earnings £000 |
Total £000 |
|
| Share capital |
1 Further details can be found within Note 24 and 25.
2 Further details can be found within Note 26.
3 Other reserves comprise the other reserve, capital redemption reserve, revaluation reserve and merger reserve, further details on Translation reserve and Other reserves can be found within Note 27.
Redde Northgate plc is a public limited company incorporated and domiciled in the United Kingdom under the Companies Act 2006. The address of the registered office is given on page 210 of this report. The nature of the Group's operations and its principal activities are set out in the Strategic Report on pages 2 to 76.
The financial statements are presented in UK Sterling because this is the currency of the primary economic environment in which the Group operates. Foreign operations are included in accordance with the policies set out in Note 2.
The financial statements have been prepared in accordance with UK-adopted International Accounting Standards and with the requirements of the Companies Act 2006 as applicable to companies reporting under those standards.
The financial information has been prepared on the historical cost basis, except for the revaluation of certain financial instruments.
On 31 December 2020, IFRS as adopted by the European Union at that date were brought into UK law and became UK-adopted International Accounting Standards, with future changes being subject to endorsement by the UK endorsement Board. Redde Northgate plc transitioned to the UK-adopted International Accounting Standards in its Company financial statements on 1 May 2021. This change constitutes a change in accounting framework. However, there is no impact recognition, measurement or disclosure in the period reported as a result of the change in framework.
With the exception of new accounting standards outlined below, all other accounting policies have been applied consistently.
The recognition and measurement of assets and liabilities considers the impact of climate-related matters which could reasonably be assumed to impact their value including in the assessment of potential impairment of assets (Note 12).
The financial statements have been prepared on the going concern basis as the Directors have a reasonable expectation that the Group has adequate resources for a period of at least 12 months from the date of approval, having reassessed the principal and emerging risks facing the Group and determined that there are no material uncertainties to disclose.
The Directors' assessment of the Group's ability to continue as a going concern includes an assessment of cash flow forecasts which incorporate an estimated impact of the current macroeconomic environment on the Group. This includes the consideration of a number of severe but plausible scenarios recognising the degree of uncertainty that continues to exist.
During the year the Group extended its banking facilities maturity date from November 2025 to November 2026, which provides committed facilities of £475m. At 30 April 2023, there was £290m of headroom against the Group's borrowing facilities.
The following new standards, interpretations and amendments to standards are mandatory for the Group for the first time for the year ended 30 April 2023: Amendments to the following standards:
The Group has considered the above amendments to published standards and has concluded that these have no impact on the Group. There are no further standards that have been issued but are not yet effective that would have a material impact on the Group.
Annual Report and Accounts 2023
Redde Northgate plc
The Group has amended the presentation of the consolidated income statement in order to comply with IAS 1: Presentation of Financial Statements by presenting the net impairment of trade receivables as a separate line item. The net impairment of trade receivables was previously presented within administrative expenses and was disclosed separately within Note 6 and Note 30. There is no change to profit or net assets as a result of this adjustment.
Amortisation on acquired intangible assets is now presented within administrative expenses in the consolidated income statement, previously a separate line item. For further information on amortisation of intangible assets refer to Note 13. There is no change to profit or net assets as a result of this adjustment.
The effect on the prior year's consolidated income statement is set out below.
| 2022 £000 Actual |
Impact of reclassification £000 |
2022 £000 Restated |
|
|---|---|---|---|
| Revenue: hire of vehicles | 563,288 | – | 563,288 |
| Revenue: sale of vehicles | 149,939 | – | 149,939 |
| Revenue: claims and services | 530,330 | – | 530,330 |
| Total revenue | 1,243,557 | – | 1,243,557 |
| Cost of sales | (897,349) | – | (897,349) |
| Gross profit | 346,208 | – | 346,208 |
| Administrative expenses (excluding exceptional items and amortisation on acquired intangible assets) | (182,204) | (11,523) | (193,727) |
| Net impairment of trade receivables | – | (8,255) | (8,255) |
| Exceptional administrative expenses: impairment of property, plant and equipment | – | – | – |
| Exceptional administrative expenses: reversal of previous impairment of property, plant and equipment | 2,998 | – | 2,998 |
| Exceptional administrative expenses: other costs | (690) | – | (690) |
| Amortisation on acquired intangible assets | (19,778) | 19,778 | – |
| Total administrative expenses | (199,674) | – | (199,674) |
| Operating profit | 146,534 | – | 146,534 |
| Share of net profit of associates accounted for using the equity method | 3,866 | – | 3,866 |
| Gain on bargain purchase | 355 | – | 355 |
| EBIT | 150,755 | – | 150,755 |
| Finance income | 34 | – | 34 |
| Finance costs | (18,100) | – | (18,100) |
| Profit before taxation | 132,689 | – | 132,689 |
| Taxation | (31,144) | – | (31,144) |
| Profit for the year | 101,545 | – | 101,545 |
Subsidiary undertakings are entities controlled by the Group. Control exists when the Company is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through its power over the subsidiary. The consolidated financial statements include the financial statements of the Company and its subsidiary undertakings made up to 30 April 2022 and 30 April 2023.
On acquisition, the assets, liabilities and contingent liabilities of a subsidiary undertaking are measured at their fair values at the date of acquisition. Any excess of the fair value of consideration over the fair values of the identifiable net assets acquired is recognised as goodwill. If the fair value of consideration is lower than the fair values of the identifiable net assets acquired (i.e. the difference) is credited to the consolidated income statement in the period of acquisition.
Where necessary, adjustments are made to the financial statements of subsidiary undertakings to bring the accounting policies used into line with those used by the Group. All intra-Group transactions, balances, income and expenses are eliminated on consolidation.
Revenue from the hire of vehicles is recognised under IFRS 16 and as such is recognised evenly over the hire period.
Other Group revenue is measured and recognised in accordance with IFRS 15 at the fair value of consideration received or receivable from contracts with customers in respect of sale of used vehicles, the supply of related goods and services in the normal course of business and claims and services net of value added tax and discounts.
Revenue from the sale of used vehicles is derived from the resale of vehicles for hire purchased by the Group and is recognised at the point in time when the control is transferred. Revenues from the supply of related goods and services are recognised at the point which they are provided. Where cash is received in advance of customers collecting or taking delivery of vehicles, revenue is deferred until such point that the performance obligation within the contract is met.
Revenue is recognised on the basis of contractual performance obligations following the five step model under IFRS 15 and is the consideration to which the Group expects to be entitled based on contractual terms and customary business practice (after applying the variable consideration constraint), net of VAT and other sales taxes. Where more than one service is provided under a single arrangement, the consideration receivable is allocated to the identifiable services on the basis of a relative stand-alone selling price of the individual service.
Credit hire revenue is recognised from the date a vehicle is placed on hire, over time as the performance obligation is completed. Each performance obligation is the provision of an individual vehicle for the needed duration and is satisfied as the hire takes place. Vehicles are only supplied and remain on credit hire after a validation process that assesses to the Group's satisfaction that liability for the accident rests with another party. The rates used are based on daily commercial tariffs for particular categories of vehicles and are accrued on a daily basis, by claim, after adjustment for variable consideration to the expected settlement value, for an estimation of the extent to which insurers are entitled or expected to take advantage of the terms of the protocols that are in place.
The Group also receives late payment fees where relevant claims are not settled within the terms of any protocol arrangements or other agreements. Such charges are not recognised at the time of the hire transaction as they would be at significant risk of reversal; rather they are recognised on settlement of the related claim.
Credit repair revenue represents income from the recovery of the costs of repair of customers' vehicles carried out by third party body shops. Each performance obligation for this service is the repair of an individual vehicle and is satisfied over time as this repair takes place. Credit repair revenue is recognised based on a reasonable estimate of the cost and stage of completion of the repair services at the reporting date. Credit repair revenue is reported after adjustment for variable consideration to the expected settlement value. The Group records credit repair revenue on a principal basis as the service is controlled by the Group, which has primary responsibility for its provision. Managed repair revenue is recorded at a point in time when the repair is started based on the contractual value of each repair, net of discounts, VAT and other sales related taxes.
Annual Report and Accounts 2023
Redde Northgate plc
Fleet and incident management revenue represents amounts chargeable, net of VAT, in respect of fleet and incident management and other related services provided to customers. The Group's performance obligations include various services related to the management of a fleet of vehicles, and revenue is recognised over time or at a point in time, depending on the individual service, as or when these obligations are performed. Where more than one service is provided under a single arrangement, the consideration receivable is allocated to the identifiable services on the basis of the relative stand-alone selling price of the individual service. In providing fleet and incident management services, the Group acts either as principal or agent. This is differentiated by the extent to which the Group has control over the service provided, primary responsibility for providing the service and discretion in establishing pricing. Where there are circumstances that do not meet the above criteria, and therefore the Group is not the principal in providing the service, revenue is accounted for on a net basis and comprises fees for processing services. Where the Group is acting as a principal, revenue is accounted for gross.
Revenue in respect of legal services represents amounts chargeable, net of VAT, in respect of legal services to customers. The Group's performance obligation is the provision of legal services, and revenue is recognised at a point in time when the case is settled or, in the case of interim and processing fees, over time as the legal work required to process the case is completed. Revenue in respect of cases which are contingent upon future events which are outside the control of the Group is not recognised until the contingent event has occurred and the performance obligation has been completed. Revenue in relation to legal services is valued at the expected recoverable amount, after due regard to non-recoverable time. Expected recoverable amount is based on chargeable time less any anticipated write offs prior to completion. No value is placed on work in progress in respect of contingent fee cases until there is virtual certainty as to the receipt of cash flows, either through an interim fee or through the outcome of cases, to justify the recognition of an asset. Certain costs incurred and associated with partnerships and directly relating to the activities of the Group's legal services are held as prepayments until the corresponding benefits accrue to the business.
Revenue from vehicle repair contracts is recognised at the point in time when substantially all of the repair work is carried out, being when the performance obligation has been substantially achieved. Where cash is received in advance of repair services being performed, revenue is deferred until such point that the performance obligation within the contract is met.
Other accident management activities represent ancillary revenue streams, including hire of vehicles other than on a credit hire basis and the provision of outsourced fleet accident management services. Revenue for other accident management activities is recorded as the performance obligation is completed, over time or at a point in time depending on the nature of the service, at the fair value of the consideration received or receivable, net of discounts, VAT and other sales related taxes.
By their very nature, claims against motor insurance companies or self-insuring organisations can be subject to dispute, and are therefore considered to be variable consideration. On initial recognition, this consideration is adjusted to exclude any revenue at significant risk of reversal. As described above, the Group records revenue net of potential reversal on the settlement of claims, which reflects the Group's estimate of the expected recoverable amounts from insurers. The Group reassesses the amounts of variable consideration at the balance sheet date reflecting the latest information available on the settlement of claims in the period.
The Group's estimation of the amounts of revenue arising on settlement of claims is calculated with reference to a number of factors, including the Group's historical experience of collection levels, its anticipated collection profiles and analysis of the current profile of the claims against insurance companies. Although in principle this is determined by reference to individual cases, in practice the homogeneous nature of most claims means that the level of adjustment is calculated by reference to specific categories of claim.
Credit hire and credit repair contract assets and claims in progress are stated at the expected net claim value, which is after a variable consideration adjustment for an estimation of the extent to which insurers are entitled or expected to take advantage of settlement arrangements afforded under protocol agreements and an estimation of the expected adjustments arising on the settlement of claims. At the end of each reporting period the Group updates the estimated claim values, to reflect the Group's most recent estimation of amounts ultimately recoverable. Any further variable consideration adjustments arising from such subsequent vision of the Group's expected claim values are recorded in the consolidated income statement against revenue.
Government grants are recognised when there is reasonable assurance that we will comply with the conditions attached, and that the grant will be received. Government grants are recognised in the consolidated income statement on a systematic basis over the period in which the related costs, which they are intended to compensate, are recognised as expenses.
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange for control of the acquiree. Acquisition related costs are recognised in the consolidated income statement as incurred.
At the acquisition date, the provisional identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that:
Hindsight adjustments to the provisional identifiable assets acquired and the liabilities assumed are recognised within 12 months from the date of acquisition if necessary.
Goodwill represents amounts arising on acquisition of subsidiary undertakings and is the difference between the fair value of consideration of the acquisition and the fair value of the net identifiable assets and liabilities acquired.
Goodwill is stated at cost less any accumulated impairment losses identified through annual or other tests for impairment. Any impairment is recognised immediately in the consolidated income statement and is not subsequently reversed. Where the fair value of consideration is less than the fair value of the net identifiable assets and liabilities acquired this gain on bargain purchase is recognised immediately in the consolidated income statement.
Intangible assets acquired in a business combination and recognised separately from goodwill are recognised initially at their fair value at the acquisition date (which is regarded as their cost). Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately. The estimated useful lives are as follows:
| Customer relationships | 5 to 13 years |
|---|---|
| Brands | 3 to 15 years |
| Software | 3 to 10 years |
Other intangible assets are stated at cost less accumulated amortisation and impairment losses. Other intangible assets are amortised on a straight line basis over their estimated useful lives, which range from 3 to 10 years, amortisation is presented in administrative expenses within the consolidated income statement.
Intangible assets in the course of development are stated at cost less any impairment losses. Development costs are capitalised after the technical and commercial feasibility of the asset has been established. Amortisation is not charged on assets in the course of development. Amortisation commences when the asset is brought into use.
Annual Report and Accounts 2023
Redde Northgate plc
The Group's interests in associates, being those entities over which it has significant influence, and which are not subsidiaries, are accounted for using the equity method of accounting. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. Under the equity method, the interest in associate is carried in the balance sheet at cost plus post acquisition changes in the Group's share of net assets of the associate, less distributions received and less any impairment in the value of individual investments. The Group income statement reflects the share of the associates' results after tax.
Property, plant and equipment is stated at historical cost, less accumulated depreciation and any provision for impairment. Certain properties were revalued prior to the adoption of IFRS. These valuations were treated as deemed cost at the time of adopting IFRS for the first time. Depreciation is provided so as to write off the cost of assets to residual values on a straight line basis over the assets' useful estimated lives as follows:
| Freehold buildings | 50 years |
|---|---|
| Leasehold buildings | 50 years or over the life of the lease, whichever is shorter, unless the entity expects to use the assets beyond the lease term |
| Plant, equipment and fittings | 3 to 10 years |
| Vehicles for hire | 3 to 12 years |
| Motor vehicles | 3 to 6 years |
Vehicles for hire are depreciated on a straight line basis using depreciation rates that reflect economic lives of between 3 and 12 years, averaging around 6 years. These depreciation rates have been determined with the anticipation that the net book values at the point the vehicles are transferred into inventories is in line with the open market values for those vehicles.
The Group is required to review its depreciation rates and estimated useful lives regularly to ensure that the expected net book values of disposals of tangible assets are broadly equivalent to their expected market values net of directly attributable selling costs.
Freehold land is not depreciated. On the subsequent sale or retirement of properties revalued prior to the adoption of IFRS, the attributable revaluation surplus remaining in the revaluation reserve is transferred directly to retained earnings. The residual value, if not insignificant, is reassessed annually.
Investments in subsidiaries are shown at cost less any provision for impairment.
At each balance sheet date, the Group reviews the carrying amounts of their tangible and intangible assets to determine whether there is any indication that those assets have incurred an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
The recoverable amount is the higher of fair value less selling costs and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
An impairment loss is recognised in the consolidated income statement whenever the carrying amount of an asset exceeds its recoverable amount. Impairment losses recognised in respect of cash generating units are allocated first to reduce the carrying amount of any goodwill allocated to cash generating units and then to reduce the carrying amount of other assets in the unit on a pro rata basis.
Where an impairment loss has been recognised in an earlier period, the Group reassesses whether there are any indications that such impairment has decreased or no longer exists. If an impairment has decreased or no longer exists, an impairment reversal on assets other than goodwill is recognised in the consolidated income statement to the extent required.
Used vehicles held for resale are valued at the lower of cost and net realisable value. Net realisable value represents the estimated selling price less costs to be incurred in marketing, selling and distribution.
Other inventories comprise spare parts and consumables and are valued at the lower of cost and net realisable value using the first in, first out (FIFO) costing method.
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year and any amounts outstanding in relation to previous years. Taxable profit differs from net profit as reported in the consolidated income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realised. Current and deferred tax is charged or credited in the consolidated income statement, except when it relates to items charged or credited directly to equity, in which case the current or deferred tax is also dealt with in equity.
Annual Report and Accounts 2023
Redde Northgate plc
Financial assets and liabilities are recognised in the Group's balance sheet when the Group becomes a party to the contractual provision of the instrument.
Trade receivables are non-interest bearing and are initially stated at their fair value and subsequently at amortised cost less any appropriate provision for impairment. A provision for impairment of trade receivables is recognised using a lifetime expected credit loss model which in principal uses objective evidence to justify that the Group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the trade receivable is impaired. The amount of provision is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account, and the amount of the loss is recognised in the consolidated income statement within operating expenses. When a trade receivable is uncollectable, it is written off against the allowance account for trade receivables. Subsequent recoveries of amounts written off are credited against operating expenses in the consolidated income statement.
Trade payables are non-interest bearing and are stated initially at their fair value and subsequently at amortised cost.
The Group uses derivative financial instruments to hedge its exposure to interest and foreign exchange rate risks arising from operational, financing and investment activities. In accordance with its treasury policy, the Group does not hold nor issue derivative financial instruments for trading purposes.
Derivative financial instruments are stated at fair value. Any gain or loss on remeasurement to fair value is recognised immediately in the consolidated income statement except where derivatives qualify for hedge accounting, where recognition of the resultant gain or loss depends on the nature of the items being hedged.
The fair value of interest rate derivatives is the estimated amount that the Group would receive or pay to terminate the derivative at the balance sheet date, taking into account current interest rates and the current creditworthiness of the derivative counterparties.
Changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows are recognised in other comprehensive income and the ineffective portion is recognised in the consolidated income statement. Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in profit or loss, in the same line of the consolidated income statement as the recognised hedged item.
However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.
Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting are recognised in the consolidated income statement as they arise.
Hedge accounting for cash flow hedges is discontinued when the hedging instrument expires or is sold, terminated, exercised or no longer qualifies for hedge accounting. At that time, any cumulative gain or loss on the hedging instrument recognised in equity is retained in equity until the forecasted transaction occurs. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in equity is transferred to the consolidated income statement as a net profit or loss for the period.
Changes in the fair value of derivative financial instruments that are designated, and effective as net investment hedges are recognised directly in equity and the ineffective portion is recognised in the consolidated income statement. Exchange differences arising on the net investment hedges are transferred to the translation reserve.
No derivative assets and liabilities are offset.
Cash and cash equivalents consist of cash at bank and in hand and bank overdrafts. Cash at bank and in hand and bank overdrafts are shown gross irrespective of where accounts have a right of offset within the same banking facility.
Bank loans, other loans and loan notes are stated initially at fair value – the amount of proceeds after deduction of issue costs – and then subsequently at amortised cost. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for in the consolidated income statement on an accruals basis.
Transactions in foreign currencies other than UK Sterling are recorded at the rate prevailing at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at that date.
The net assets of overseas subsidiary undertakings are translated into UK Sterling at the rate of exchange ruling at the balance sheet date. The exchange difference arising on the retranslation of opening net assets is recognised directly in equity. The results of overseas subsidiary undertakings are translated into UK Sterling using average exchange rates for the financial period and variances compared with the exchange rate at the balance sheet date are recognised directly in equity. All other translation differences are taken to the consolidated income statement with the exception of exchange differences on foreign currency borrowings that provide a hedge against Group equity investments in foreign enterprises, which are recognised directly in equity, together with the exchange difference on the net investment in these enterprises.
Goodwill and fair value adjustments arising on acquisition of a foreign entity are treated as assets and liabilities of the foreign entity. They are denominated in the functional currency of the foreign entity and translated at the exchange rate prevailing at the balance sheet date, with any variances reflected directly in equity.
All foreign exchange differences reflected directly in equity are shown in the translation reserve component of equity.
For any new contracts entered into, the Group considers whether a contract is, or contains a lease.
A lease is defined as "a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration". To apply this definition, the Group assesses whether the contract meets three key evaluations which are whether:
Annual Report and Accounts 2023
Redde Northgate plc
At lease commencement date, the Group recognises a right-of-use asset and a lease liability on the balance sheet.
The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).
The Group depreciates the right-of-use assets on a straight line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for impairment when such indicators exist.
At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Group's incremental borrowing rate.
Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.
When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the right of use asset is already reduced to zero.
The Group has elected to account for short term leases and leases of low value assets using the practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight line basis over the lease term.
Motor vehicles and equipment hired to customers are included within property, plant and equipment. Income from such leases is taken to the consolidated income statement evenly over the period of the lease agreement.
For other assets leased to third parties, like the sub-lease of property, the Group determines at lease inception whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right of use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short term lease to which the Group applies the exemption described above, then it classifies the sub-lease as an operating lease.
The Group operates defined contribution pension schemes. Contributions in respect of defined contribution arrangements are charged to the consolidated income statement in the period they fall due. Pension contributions in respect of one of these arrangements are held in trustee administered funds, independently of the Group's finances.
The Group also operates Group personal pension plans. The costs of these plans are charged to the consolidated income statement as they fall due.
The Group issues equity settled awards to certain employees.
Equity settled employee schemes, including employee share options and deferred annual bonuses, provide employees with the option to acquire Company shares. Employee share options and deferred annual bonuses are generally subject to performance or service conditions.
The fair value of equity settled payments is measured at the date of grant and charged to the consolidated income statement over the period during which performance or service conditions are required to be met or immediately where no performance or service criteria exist. The fair value of equity settled payments granted is measured using the Black-Scholes or the Monte Carlo model. At the end of each reporting period, the Group revises its estimate of the number of options that are expected to vest based on the non-market vesting conditions and service conditions. It recognises the impact of the revision to the original estimates, if any, in the consolidated income statement, with a corresponding adjustment to equity.
The Group also operates a share incentive plan under which employees each have the option to purchase an amount of shares annually and receive an equivalent number of free shares. The Group recognises the free shares as an expense evenly throughout the period over which the employees must remain in employment of the Group in order to receive the free shares.
The Group operates a share save scheme under which employees have the option to convert savings to shares at an agreed exercise price. The Group recognises the option value evenly over the savings period.
Interest income and finance costs are recognised in the consolidated income statement using the effective interest rate method.
Items are classified as exceptional gains or losses where they are considered to be material or which individually or, if of a similar type, in aggregate, need to be disclosed by virtue of their size or incidence if the financial statements are to be properly understood. Restructuring and exceptional costs are considered on a case by case basis as to whether they meet the exceptional criteria. The presentation is consistent with the way financial performance is measured by management and reported to the Board.
Amortisation of acquired intangible assets is not classed as an exceptional item as it is recurring in nature. However, it is excluded from underlying results as it is considered non-operational and would otherwise not present a clear understanding of underlying performance, as growth of the business is achieved organically and inorganically. The revenue and costs attached to those acquisitions are included within underlying results.
Where depreciation rates are subsequently changed from their initial assessments, the impact of this change on the depreciation charge may be shown separately from the underlying results in order to better compare the results of the Group between periods.
Dividends on ordinary shares are recognised in the period in which they are either paid or formally approved, whichever is earlier.
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
Annual Report and Accounts 2023
Redde Northgate plc
The Group makes open market purchases of its own shares in order to fund future investment. When shares recognised as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. The acquired shares are initially recognised at historical cost and then at each reporting date, adjustments are made to write down the carrying value of own shares when, in the opinion of the Directors, there is a significant market value reduction. When treasury shares are sold, reissued, or transferred to the own shares reserve subsequently, the amount received is recognised as an increase in equity and the resulting proceeds on the transaction are presented within the consolidated income statement. Should the amount received exceed the purchase price paid by the Group, the excess is transferred to the Group's share premium account.
The Group makes open market purchases of its own shares in order to satisfy the requirements of the Group's existing share schemes. Own shares are recognised at cost as a reduction in shareholder equity. The carrying values of own shares are compared with their market values at each reporting date and adjustments are made to write down the carrying value of own shares when, in the opinion of the Directors, there is a significant market value reduction.
In the process of applying the Group's accounting policies, which are described in Note 2, the Directors have made the following judgements and estimates that have the most significant effect on the amounts recognised in the financial statements that will have an impact on the next 12 months.
Vehicles for hire are depreciated on a straight line basis using depreciation rates that reflect economic lives of between 3 and 12 years. These depreciation rates have been determined with the anticipation that the net book values at the point the vehicles are transferred into inventories is in line with the open market values for those vehicles, after taking account of costs required to sell the vehicles.
Under IAS 16 "Property, Plant and Equipment", the Group is required to review its depreciation rates and estimated useful lives at least annually, to ensure that the net book value of disposals of tangible assets are broadly equivalent to their market value.
Depreciation charges reflect adjustments made as a result of differences between expected and actual residual values of used vehicles, taking into account the further directly attributable costs to sell the vehicles.
The Directors apply judgement in determining the appropriate method of depreciation (straight line) and are required to estimate the future residual value of vehicles with due consideration of market conditions for sales including age, mileage and condition.
A 5% increase or decrease in the price of vehicles sold in the year would have had a £7.6m impact on the adjustment to depreciation charge for vehicles sold in the year. If the vehicles sold in the year had been three months older at the point of removing from the fleet for sale, it is estimated that the adjustment to depreciation charge for vehicles sold in the year would have been £3.1m higher.
The impact of changes made to depreciation rates after their initial assessment is outlined in the Financial review on pages 30 to 37.
A key source of estimation uncertainty affecting the Group's financial statements relates to the expected variable consideration adjustments arising on settlement of insurance claims.
Claims due from insurance companies and self-insuring organisations are stated at the expected net claim value, which is stated after allowance for an estimation of expected adjustments arising on settlement of such claims.
Where necessary, the estimation of the expected adjustment arising on settlement of claims is revised, at each balance sheet date, to reflect the Group's most recent estimation of variable consideration amounts ultimately recoverable, which is constrained to exclude any revenue at significant risk of reversal. The estimation of any such expected adjustment represents a critical judgement made by the Directors.
The Group's estimation of the expected adjustment arising on settlement of claims is calculated with reference to judgements made on a number of factors, including the Group's historical experience of collection levels, its anticipated collection profiles and analysis of the current profile of the portfolio of cases. Settlement risk arises on claims due from insurance companies and self-insuring organisations due to their magnitude and the nature of the claims settlement process. The Group recovers its charges for vehicle hire and the cost of repair of customers' vehicles from the insurer of the at-fault party to the associated accident or, in a minority of claims, from the at-fault party direct where they are a self-insuring organisation. However, by their very nature, claims due from motor insurance companies can be subject to dispute which may result in subsequent adjustment to the Group's original estimate of the amount recoverable.
The carrying value of contract assets for claims from insurance companies at 30 April 2023 was £240,595,000 (2022: £193,834,000). A 3% difference between the carrying amount of claims in the balance sheet and the amounts finally settled would lead to a £7.2m charge or credit to the consolidated income statement in subsequent periods, which the Directors consider to be the estimation uncertainty that will impact results in the next 12 months.
The Group manages this risk by ensuring that vehicles are only supplied and remain on hire and repairs to customers' vehicles are carried out after a validation process that ensures to the Group's satisfaction that liability for the accident rests with another party. In the normal course of its business the Group uses three principal methods to conclude claims: through the use of protocol agreements, by negotiation with the insurer of the at-fault party where the claim is not covered by a protocol agreement and where a claim fails to settle because negotiations have been fruitless, by litigation. The vast majority of these claims settle before or on the threat of litigation, but where they do not, formal proceedings are issued.
In view of the tripartite relationship between the Group, its customer and the at-fault party's insurer and the nature of the claims process, claims due from insurance companies and self-insuring organisations do not carry a contractual "due date", nor does the expected adjustment arising on settlement represent an impairment for credit losses. The circumstances of the insurance companies with which the Group deals are currently such that no provision for credit risk is considered necessary and so the disclosures required by IFRS 7 on provision for credit loss are not provided.
Instead, the Directors review claims due from insurance companies and self-insuring organisations according to the age of the claim based upon the date that the claim was presented to the relevant insurer. The Group's strategy is that claims due should be collected by normal in-house processes including collections made under protocol arrangements with insurers and only then transferred to the Group solicitor process or other external solicitors as appropriate in specific circumstances pertaining to a case.
The Group reviews the carrying value of its intangible assets, including goodwill and other intangibles, to determine whether there is any indication that those assets are impaired. In performing assessments for impairment triggers, assets that do not generate largely independent cash inflows are allocated to an appropriate cash generating unit (CGU).
The Group performs an annual impairment review of the Group's goodwill carrying values are included in Note 12, including sensitivity analyses. Through the impairment test, the recoverable amount of those assets, or the CGU, is measured at the higher of their fair value less costs of disposal and value in use.
When an impairment test is performed, management necessarily applies its judgement in allocating assets to CGUs, in estimating the probability, timing and value of underlying cash flows and in selecting appropriate discount rates to be applied within the value in use calculation. The key assumptions are set out in Note 12. Subsequent changes to CGU allocation, residual values, reserves and resources, price assumptions or other estimates and assumptions in the fair value less costs of disposal calculation could impact the carrying value of the respective assets.
Annual Report and Accounts 2023
Redde Northgate plc
On 2 July 2022 the Group acquired 100% of the equity interests of Blakedale Limited (Blakedale). The acquisition is in line with the Group strategy and vision to become the leading integrated mobility solutions provider. The acquisition has been included within the Northgate UK&I segment. A provisional purchase price allocation exercise has been undertaken in accordance with IFRS 3 'Business Combinations'.
Details of this provisional purchase consideration, the net assets acquired and goodwill are as follows:
| Purchase consideration | £000 |
|---|---|
| Total cash consideration | 10,145 |
The provisional assets and liabilities recognised as a result of the acquisition are as follows:
| £000 | |
|---|---|
| Customer relationships (Note 13) | 4,500 |
| Brand names (Note 13) | 400 |
| Property, plant and equipment (Note 14) | 7,351 |
| Cash and bank balances | 141 |
| Stock | 470 |
| Trade and other receivables | 2,292 |
| Trade and other payables | (6,885) |
| Corporation tax | (106) |
| Deferred tax (Note 23) | (1,974) |
| Net identified assets acquired | 6,189 |
| Goodwill recognised on acquisition (Note 12) | 3,956 |
Acquisition costs in relation to Blakedale Limited of £372,000 have been charged to the consolidated income statement as administrative expenses.
Blakedale Limited's contribution to underlying operating profit was a £759,000 profit for the period from 2 July 2022 to 30 April 2023. Revenue during this period was £6,471,000.
On 30 June 2021 the Group acquired the equity instruments of Charged Electric Vehicles Limited for a consideration of £553,000. A provisional purchase price allocation exercise was undertaken in accordance with IFRS 3 'Business Combinations', which identified net assets acquired of £153,000, resulting in goodwill of £400,000 recognised in the balance sheet. The acquisition was included within the Northgate UK&I segment.
On 28 March 2022, the Group acquired 100% of the equity interests of GRG Public Resources Limited. Purchase consideration of £300,000 was transferred for the provisional fair value of net assets acquired of £365,000, resulting in a gain on bargain purchase of £65,000 recognised in the consolidated income statement.
On 4 September 2020 the Group acquired certain businesses and assets of Nationwide Accident Repair Services by way of a purchase from administrators. Details of this business combination were disclosed in Note 4 to the Group's annual financial statements for the year ended 30 April 2021. During the year ended 30 April 2022 derecognised £290,000 of contingent consideration through the consolidated income statement as a credit to gain on bargain purchase. No further adjustments were made to the fair values of net assets acquired during the 12 month hindsight period following the acquisition.
Management have determined the operating segments based upon the information provided to the Board of Directors which is considered to be the chief operating decision maker. The Group identifies three reportable segments, namely Northgate UK&I, Northgate Spain and Redde. The Group is managed and reports internally on a basis consistent with its three main operating divisions and is satisfied that the IFRS 8 aggregation criteria have been met. The principal activities of these divisions are set out in the Strategic Report. Inter-segment transactions are carried out on an arm's length basis and eliminated prior to consolidating Group financial statements.
| Total liabilities | 1,112,184 | |||||
|---|---|---|---|---|---|---|
| Reportable segment liabilities Income tax liabilities |
271,769 | 297,569 | 491,516 | – | – | 1,060,854 51,330 |
| Total assets | 2,106,779 | |||||
| Reportable segment assets Income tax assets |
688,474 | 569,165 | 832,128 | – | – | 2,089,767 17,012 |
| Other information Capital expenditure Depreciation |
135,512 50,392 |
202,220 83,837 |
138,641 40,837 |
– – |
– – |
476,373 175,066 |
| Profit before taxation | 178,727 | |||||
| Finance costs (Note 8) | (23,405) | |||||
| Finance income | 90 | |||||
| EBIT | 202,042 | |||||
| Underlying EBIT* Exceptional items (Note 28) Amortisation on acquired intangible assets (Note 13) Depreciation adjustment (Note 28) |
93,382 | 60,440 | 47,041 | (11,670) | – | 189,193 (13,491) (20,206) 46,546 |
| Share of net profit of associates accounted for using the equity method | – | – | 2,520 | – | – | 2,520 |
| Underlying operating profit (loss) | 93,382 | 60,440 | 44,521 | (11,670) | – | 186,673 |
| External revenue | 462,756 | 299,971 | 727,019 | – | – | 1,489,746 |
| Timing of revenue recognition: At a point in time Over time |
104,945 357,811 |
47,280 252,691 |
291,996 435,023 |
– – |
– – |
444,221 1,045,525 |
| Total revenue | 472,639 | 299,971 | 769,812 | – | (52,676) | 1,489,746 |
| Intersegment revenue | 9,883 | – | 42,793 | – | (52,676) | – |
| External revenue | 462,756 | 299,971 | 727,019 | – | – | 1,489,746 |
| Revenue: claims and services | – | – | 726,350 | – | – | 726,350 |
| Revenue: hire of vehicles Revenue: sale of vehicles |
357,811 104,945 |
252,691 47,280 |
– 669 |
– – |
– – |
610,502 152,894 |
| £000 | £000 | £000 | £000 | £000 | £000 | |
| Northgate UK&I 2023 |
Northgate Spain 2023 |
Redde 2023 |
Corporate 2023 |
Eliminations 2023 |
Total 2023 |
* Underlying EBIT stated before amortisation on acquired intangible assets and exceptional items is the measure used by the Board of Directors to assess segment performance.
Annual Report and Accounts 2023
Redde Northgate plc
| Northgate UK&I 2022 £000 |
Northgate Spain 2022 £000 |
Redde 2022 £000 |
Corporate 2022 £000 |
Eliminations 2022 £000 |
Total 2022 £000 |
|
|---|---|---|---|---|---|---|
| Revenue: hire of vehicles | 342,733 | 220,555 | – | – | – | 563,288 |
| Revenue: sale of vehicles | 111,802 | 38,137 | – | – | – | 149,939 |
| Revenue: claims and services | – | – | 530,330 | – | – | 530,330 |
| External revenue | 454,535 | 258,692 | 530,330 | – | – | 1,243,557 |
| Intersegment revenue | 3,886 | – | 13,354 | – | (17,240) | – |
| Total revenue | 458,421 | 258,692 | 543,684 | – | (17,240) | 1,243,557 |
| Timing of revenue recognition: | ||||||
| At a point in time | 111,802 | 38,137 | 178,896 | – | – | 328,835 |
| Over time | 342,733 | 220,555 | 351,434 | – | – | 914,722 |
| External revenue | 454,535 | 258,692 | 530,330 | – | – | 1,243,557 |
| Underlying operating profit (loss) | 97,957 | 43,888 | 31,769 | (9,610) | – | 164,004 |
| Share of net profit of associates accounted for using the equity method | – | – | 3,866 | – | – | 3,866 |
| Underlying EBIT* Exceptional items (Note 28) Amortisation on acquired intangible assets (Note 13) Gain on bargain purchase (Note 28) |
97,957 | 43,888 | 35,635 | (9,610) | – | 167,870 2,308 (19,778) 355 |
| EBIT | 150,755 | |||||
| Finance income Finance costs (Note 8) |
34 (18,100) |
|||||
| Profit before taxation | 132,689 | |||||
| Other information Capital expenditure Depreciation |
167,514 82,164 |
135,076 88,647 |
121,901 26,351 |
– – |
– – |
424,491 197,162 |
| Reportable segment assets Income tax assets |
651,680 | 466,485 | 718,141 | – | – | 1,836,306 10,607 |
| Total assets | 1,846,913 | |||||
| Reportable segment liabilities Income tax liabilities |
253,062 | 224,994 | 380,395 | – | – | 858,451 41,701 |
| Total liabilities | 900,152 |
* Underlying EBIT stated before amortisation on acquired intangible assets and exceptional items is the measure used by the Board of Directors to assess segment performance.
Segment assets and liabilities exclude current and deferred tax assets and liabilities, since these balances are not included in the segments' assets and liabilities as reviewed by the chief operating decision maker.
Revenues are attributed to countries on the basis of the Group's location.
| Revenue 2023 £000 |
Non-current assets 2023 £000 |
Revenue 2022 £000 |
Non-current assets 2022 £000 |
|
|---|---|---|---|---|
| United Kingdom and Ireland Spain |
1,189,775 299,971 |
1,034,271 540,353 |
984,865 258,692 |
988,099 445,897 |
| 1,489,746 | 1,574,624 | 1,243,557 | 1,433,996 | |
| United Kingdom and Ireland 2023 £000 |
Spain 2023 £000 |
Total 2023 £000 |
||
| Revenue from contracts with customers Revenue from other sources |
831,964 357,811 |
47,280 252,691 |
879,244 610,502 |
|
| 1,189,775 | 299,971 | 1,489,746 | ||
| United Kingdom and Ireland 2022 £000 Restated1 |
Spain 2022 £000 Restated1 |
Total 2022 £000 Restated1 |
||
| Revenue from contracts with customers Revenue from other sources |
642,132 342,733 |
38,137 220,555 |
680,269 563,288 |
|
| 984,865 | 258,692 | 1,243,557 |
1 Prior year comparatives have been restated to reflect £306,330,000 revenue earned in the Redde division for the provision of credit hire vehicles under revenue from contracts with customers, previously this was reported under revenue from other sources. The total reported revenue, and the presentation of revenue types, has not been impacted by this restatement.
There are no external customers from whom the Group derives more than 10% of total revenue.
Annual Report and Accounts 2023
Redde Northgate plc
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Operating profit is stated after charging (crediting): | ||
| Depreciation of property, plant and equipment (Note 14) | ||
| Owned | 135,803 | 165,632 |
| Relating to leases | 39,263 | 31,530 |
| Reversal of previous impairment of property, plant and equipment (Notes 14 and 28) | – | (2,998) |
| Amortisation of intangible assets (Note 13) | 21,408 | 20,771 |
| Staff costs (Note 7) | 270,776 | 227,744 |
| Cost of inventories recognised as an expense | 179,295 | 185,611 |
| Net impairment of trade receivables (Note 30) | 8,902 | 8,255 |
| Auditor's remuneration for audit services | 1,099 | 1,047 |
| Auditor's remuneration for non-audit services | 62 | 57 |
| 2023 £000 |
2022 £000 |
|
| Fees payable to the Company's auditors for the audit of the Company's annual financial statements | 444 | 385 |
| Fees payable to the Company's auditors and its associates for the audit of the Company's subsidiaries pursuant to legislation | 655 | 662 |
| Total audit fees | 1,099 | 1,047 |
| Audit related assurance services (Review of interim Financial Statements) | 62 | 57 |
| Total non-audit fees | 62 | 57 |
Fees payable to PwC and its associates for non-audit services to the Company are not required to be disclosed because the consolidated financial statements disclose such fees on a consolidated basis.
A description of the work of the Audit Committee is set out on pages 93 to 97 and includes an explanation of how auditor objectivity and independence are safeguarded when non-audit services are provided by the auditor.
| 2023 Number |
2022 Number |
|
|---|---|---|
| The average monthly number of persons employed by the Group: | ||
| By geography: | ||
| United Kingdom and Ireland | 5,962 | 4,783 |
| Spain | 1,244 | 1,238 |
| 7,206 | 6,021 | |
| By function: | ||
| Direct operations | 5,239 | 4,880 |
| Administration | 1,967 | 1,141 |
| 7,206 | 6,021 | |
| 2023 | 2022 | |
| £000 | £000 | |
| The aggregate remuneration of Group employees comprised: | ||
| Wages and salaries | 230,379 | 194,845 |
| Social security costs | 28,529 | 23,401 |
| Other pension costs – defined contribution plans | 7,221 | 5,803 |
| Share based payments | 4,647 | 3,695 |
| 270,776 | 227,744 |
Wages and salaries include £1,276,000 (2022: £1,279,000) in respect of redundancies and loss of office.
Details of Directors' remuneration, pension contributions and share options are provided in the Remuneration report on pages 98 to 124.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Interest on bank overdrafts and loans | 16,673 | 10,683 |
| Amortisation of arrangement fees | 2,053 | 1,951 |
| Interest arising on other lease obligations | 4,644 | 3,962 |
| Preference share dividends | 25 | 25 |
| Other interest | 10 | 16 |
| Finance costs (excluding exceptional items) | 23,405 | 16,637 |
| Costs incurred on termination of loan notes | – | 1,435 |
| Amortisation of arrangement fees | – | 28 |
| Exceptional finance costs (Note 28) | – | 1,463 |
| Finance costs | 23,405 | 18,100 |
Annual Report and Accounts 2023
Redde Northgate plc
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Current tax: | ||
| UK corporation tax | 15,026 | 17,413 |
| UK adjustment in respect of prior years (including exceptional release of uncertain tax provisions) | 359 | (2,073) |
| Foreign tax (including adjustment in relation to prior year) | 10,242 | 7,470 |
| 25,627 | 22,810 | |
| Deferred tax: | ||
| Origination and reversal of timing differences | 12,538 | (1,087) |
| Adjustment in respect of prior years | 1,010 | 714 |
| Movement due to change in tax rates | 314 | 8,707 |
| 13,862 | 8,334 | |
| Total tax charge | 39,489 | 31,144 |
UK corporation tax is calculated at 19.5% (2022: 19%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at the rates prevailing in those respective jurisdictions.
The net charge for the year can be reconciled to the profit before taxation as stated in the consolidated income statement as follows:
| 2023 £000 |
2023 % |
2022 £000 |
2022 % |
|
|---|---|---|---|---|
| Profit before taxation | 178,727 | 132,689 | ||
| Tax at the UK corporation tax rate of 19.5% (2022: 19%) | 34,852 | 19.5 | 25,211 | 19.0 |
| Tax effect of expenses that are not deductible in determining taxable profit | 4,601 | 2.6 | 703 | 0.5 |
| Tax effect of income not taxable in determining taxable profit | (1,443) | (0.8) | (1,396) | (1.1) |
| Difference in tax rates in overseas subsidiary undertakings | 2,478 | 1.4 | 1,514 | 1.1 |
| Net movement on uncertain tax provisions | – | 0.0 | (563) | (0.4) |
| Overseas available reliefs | (1,546) | (0.9) | (1,614) | (1.2) |
| Adjustment in respect of prior years | 233 | 0.1 | (1,418) | (1.1) |
| Rate change | 314 | 0.2 | 8,707 | 6.6 |
| Tax charge and effective tax rate for the year | 39,489 | 22.1 | 31,144 | 23.5 |
In addition to the amount charged to the consolidated income statement, a net deferred tax amount of £1,680,000 has been credited (2022: £167,000 charged) directly to equity.
During the prior year £2,508,000 of uncertain tax provisions was released in respect of the Group financing structure. There are no remaining uncertain tax provisions as at 30 April 2023. There are no deferred tax assets which are not recognised in the balance sheet in the current or prior year.
Based on the expected timing of the reversal of temporary differences, the tax disclosures reflect deferred tax measured at 25% and 19% in the UK (2022: 25% and 19%), depending on whether the charge is to reverse within or after 12 months, and 25% in Spain (2022: 25%).
In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the UK corporation tax rate will increase to 25%. On 24 May 2021, the proposal to increase the rate to 25% had been substantively enacted, therefore this rate change was reflected in Group tax balances for the year ended 30 April 2022.
An interim dividend of 7.5p per ordinary share was paid in January 2023 (2022: 6.0p). The Directors propose a final dividend for the year ended 30 April 2023 of 16.5p per ordinary share (2022: 15.0p), which is subject to approval at the AGM and has not been included as a liability as at 30 April 2023. Based upon the shares in issue at 30 April 2023 and excluding treasury shares and shares in employee trust where dividends are waived, this equates to a final dividend payment of £37m (2022: £35m). No dividends have been paid between 30 April 2023 and the date of signing the financial statements.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Basic and diluted earnings per share | ||
| The calculation of basic and diluted earnings per share is based on the following data: | ||
| Earnings | ||
| Earnings for the purposes of basic and diluted earnings per share, being profit for the year attributable to the owners of the Parent Company | 139,238 | 101,545 |
| Number of shares | ||
| Weighted average number of ordinary shares for the purposes of basic earnings per share | 230,778,502 | 245,997,303 |
| Effect of dilutive potential ordinary shares – share options | 6,290,275 | 5,242,307 |
| Weighted average number of ordinary shares for the purposes of diluted earnings per share | 237,068,777 | 251,239,610 |
| Basic earnings per share | 60.3p | 41.3p |
| Diluted earnings per share | 58.7p | 40.4p |
The calculated weighted average number of ordinary shares for the purposes of basic earnings per share includes a reduction of 15,312,921 shares (2022: 94,120) relating to treasury shares acquired during the year and a reduction of 3,411,660 shares (2022: nil) for shares held in employee trusts.
Annual Report and Accounts 2023
Redde Northgate plc
| £000 | |
|---|---|
| At 1 May 2021 Hindsight adjustment to fair value of assets acquired |
114,503 423 |
| At 30 April 2022 and 1 May 2022 | 114,926 |
| Acquired through business combinations (Note 4) | 3,956 |
| Impairment of NewLaw CGU | (5,009) |
| At 30 April 2023 | 113,873 |
Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units (CGUs) that are expected to benefit from the business combination. The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired.
The allocation of goodwill by CGU as follows:
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Northgate Vehicle Hire (UK) | 4,012 | 4,012 |
| Auxillis | 74,827 | 74,827 |
| FMG | 31,078 | 31,078 |
| Blakedale | 3,956 | – |
| NewLaw | – | 5,009 |
| 113,873 | 114,926 |
The recoverable amounts of the CGUs are determined from value in use calculations. The key assumptions for the value in use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs during the year. The Directors estimate discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the CGUs. The growth rates are aligned to UK GDP growth rate forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.
The current year impairment assessment was based on risk adjusted cash flow forecasts derived from a business plan, approved by the Directors in April 2023. The approved business plan includes the three year strategic plan of the Group and a forecast for a further two years.
The impairment test carried out on the 30 April 2023 determined that the recoverable amount of the NewLaw CGU was £8,099,000, which was lower than the carrying amount of the assets within the CGU. Subsequently, an impairment charge of £5,009,000 (2022: £nil) with respect to goodwill has been recognised in the consolidated income statement. Refer to Note 28 for further information on the impairment loss recognised.
The business plan and growth rate applied to terminal values include management's assessment of the impacts of climate-related issues which could reasonably be assumed to impact the future cash generation of each CGU.
The value in use assessment is sensitive to changes in the key assumptions used, most notably the discount rate and growth rates as follows:
| Impact of | Impact of 1% reduction in |
|
|---|---|---|
| 1% increase in | growth rate applied | |
| Goodwill Pre-tax Growth rate applied discount rate on |
to terminal values on | |
| 2023 discount rate to terminal values recoverable amount |
recoverable amount | |
| £000 % % |
£m | £m |
| Northgate Vehicle Hire (UK) 4,012 11.0% 2.0% |
(68.3) | (47.9) |
| Auxillis 74,827 11.0% 2.0% |
(58.0) | (37.5) |
| FMG 31,078 11.0% 2.0% |
(9.2) | (6.1) |
| Blakedale 3,956 11.0% 2.0% |
(3.7) | (2.3) |
| NewLaw (after the effect of impairment) – 11.0% 2.0% |
(0.5) | (0.3) |
| 113,873 |
The above sensitivity analysis, with no further reasonable changes in assumptions, would result in an impairment charge to the Northgate Vehicle Hire (UK) CGU of £35.2m. The sensitivity analysis, and its assumptions would not result in an impairment charge to the carrying value of goodwill in any of the remaining recognised CGUs.
In the prior year, impairment assessment was based on risk adjusted cash flow forecasts derived from a business plan approved by the Directors in April 2022 using a pre-tax discount rate of 9.9% and pre-tax growth rate of 2.0% for all CGUs. It was concluded that there were no indicators of additional impairment or reversal of impairment of other non-current assets previously charged.
Annual Report and Accounts 2023
Redde Northgate plc
| Customer relationships £000 |
Other software £000 |
Brand names £000 |
Total £000 |
|
|---|---|---|---|---|
| Cost: | ||||
| At 1 May 2021 | 170,600 | 24,060 | 13,250 | 207,910 |
| Acquisition | 50 | – | 100 | 150 |
| Additions | – | 1,373 | – | 1,373 |
| Disposals | – | (334) | – | (334) |
| Exchange differences | – | (194) | – | (194) |
| At 30 April 2022 and 1 May 2022 | 170,650 | 24,905 | 13,350 | 208,905 |
| Acquisition (Note 4) | 4,500 | – | 400 | 4,900 |
| Additions | – | 1,765 | – | 1,765 |
| Disposals | – | (426) | – | (426) |
| Exchange differences | – | 307 | – | 307 |
| At 30 April 2023 | 175,150 | 26,551 | 13,750 | 215,451 |
| Accumulated amortisation: | ||||
| At 1 May 2021 | 20,254 | 15,732 | 1,094 | 37,080 |
| Charge for the year | 17,416 | 2,337 | 1,018 | 20,771 |
| Disposals | – | (167) | – | (167) |
| Exchange differences | – | (91) | – | (91) |
| At 30 April 2022 and 1 May 2022 | 37,670 | 17,811 | 2,112 | 57,593 |
| Charge for the year | 17,760 | 2,308 | 1,340 | 21,408 |
| Disposals | – | (24) | – | (24) |
| Impairment charge (Note 28) | 8,277 | – | 205 | 8,482 |
| Exchange differences | – | 164 | – | 164 |
| At 30 April 2023 | 63,707 | 20,259 | 3,657 | 87,623 |
| Carrying amount: | ||||
| At 30 April 2023 | 111,443 | 6,292 | 10,093 | 127,828 |
| At 30 April 2022 | 132,980 | 7,094 | 11,238 | 151,312 |
| Weighted average remaining amortisation period (years) | 6 | 3 | 8 |
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Intangible amortisation: | ||
| Included within underlying EBIT | 1,202 | 993 |
| Excluded from underlying EBIT* | 20,206 | 19,778 |
| 21,408 | 20,771 |
* Amortisation of intangible assets excluded from underlying EBIT relates to intangible assets recognised on business combinations. Amortisation of acquired intangible assets is not classed as an exceptional item as it is recurring in nature. However, it is excluded from underlying results as it is considered non-operational and would otherwise not present a clear understanding of underlying performance as growth of the business is achieved organically and inorganically. The revenue and costs attached to those acquisitions are included within underlying results.
Refer to Note 28 for further information on the impairment of other intangible assets.
| At 30 April 2023 | 1,742,076 | 227,545 | 57,051 | 4,111 | 2,030,783 |
|---|---|---|---|---|---|
| Disposals | – | (2,691) | (767) | (367) | (3,825) |
| Transfer to inventories | (275,786) | – | – | – | (275,786) |
| Transfer | 97 | – | – | (97) | – |
| Exchange differences | 35,555 | 3,328 | 1,402 | – | 40,285 |
| Additions | 449,813 | 18,052 | 5,984 | 759 | 474,608 |
| Acquisition | 7,203 | – | 65 | 83 | 7,351 |
| At 30 April 2022 and 1 May 2022 | 1,525,194 | 208,856 | 50,367 | 3,733 | 1,788,150 |
| Disposals | (10,969) | (4,728) | (837) | (1,603) | (18,137) |
| Transfer to inventories | (190,761) | – | – | – | (190,761) |
| Transfer | 168 | – | – | (168) | – |
| Exchange differences | (22,498) | (2,346) | (969) | – | (25,813) |
| Additions | 378,523 | 37,747 | 5,025 | 1,823 | 423,118 |
| Acquisition | – | – | 3 | – | 3 |
| At 1 May 2021 | 1,370,731 | 178,183 | 47,145 | 3,681 | 1,599,740 |
| Cost: | |||||
| for hire £000 |
buildings £000 |
& fittings £000 |
vehicles £000 |
Total £000 |
|
| Vehicles | Land & | Plant, equipment |
Motor |
Annual Report and Accounts 2023
Redde Northgate plc
| Vehicles for hire £000 |
Land & buildings £000 |
Plant, equipment & fittings £000 |
Motor vehicles £000 |
Total £000 |
|
|---|---|---|---|---|---|
| Accumulated depreciation: | |||||
| At 1 May 2021 | 433,391 | 50,652 | 30,520 | 1,257 | 515,820 |
| Charge for the year | 174,637 | 15,409 | 5,831 | 1,285 | 197,162 |
| Impairment reversal (Note 28) | – | (2,998) | – | – | (2,998) |
| Exchange differences | (7,708) | (693) | (626) | – | (9,027) |
| Transfer | 77 | – | – | (77) | – |
| Transfer to inventories | (64,989) | – | – | – | (64,989) |
| Disposals | (7,247) | (826) | (519) | (1,141) | (9,733) |
| At 30 April 2022 and 1 May 2022 | 528,161 | 61,544 | 35,206 | 1,324 | 626,235 |
| Charge for the year | 152,715 | 17,336 | 3,921 | 1,094 | 175,066 |
| Exchange differences | 13,120 | 1,135 | 970 | – | 15,225 |
| Transfer | 64 | – | – | (64) | – |
| Transfer to inventories | (115,595) | – | – | – | (115,595) |
| Disposals | – | (2,386) | (485) | (200) | (3,071) |
| At 30 April 2023 | 578,465 | 77,629 | 39,612 | 2,154 | 697,860 |
| Carrying amount: | |||||
| At 30 April 2023 | 1,163,611 | 149,916 | 17,439 | 1,957 | 1,332,923 |
| At 30 April 2022 | 997,033 | 147,312 | 15,161 | 2,409 | 1,161,915 |
At 30 April 2023, the Group had entered into total contractual commitments amounting to £34,781,000 (2022: £25,561,000). Vehicles for hire includes the previously separately reported categories of property, plant and equipment: vehicles for hire and vehicles for credit hire. These categories have been aggregated as they are similar in nature. The net book value of vehicles for credit hire previously disclosed as a separate category was £108,089,000 as at 30 April 2022.
Land & buildings include the following:
| 2023 £000 NBV |
2022 £000 NBV |
|
|---|---|---|
| Land and buildings by category: Freehold and long leasehold Short leasehold |
51,116 98,800 |
50,988 96,324 |
| 149,916 | 147,312 |
Short leasehold properties include £92,636,000 of leases under IFRS 16 (2022: £90,016,000). Property, plant and equipment include the following right of use leased assets:
| Other property. | ||||
|---|---|---|---|---|
| Vehicles | plant and | |||
| for hire | equipment | Total | ||
| £000 | £000 | £000 | ||
| Cost: | ||||
| At 1 May 2021 | 66,317 | 87,548 | 153,865 | |
| Additions | 43,663 | 38,191 | 81,854 | |
| Reclassification to owned assets at end of lease | (7,368) | – | (7,368) | |
| Exchange differences | – | (842) | (842) | |
| Disposals | (9,849) | (4,562) | (14,411) | |
| At 30 April 2022 and 1 May 2022 | 92,763 | 120,335 | 213,098 | |
| On Acquisition | 7,203 | – | 7,203 | |
| Additions | 35,664 | 17,753 | 53,417 | |
| Reclassification to owned assets at end of lease | (31,653) | – | (31,653) | |
| Exchange differences | – | 1,220 | 1,220 | |
| Disposals | (7,206) | (2,827) | (10,033) | |
| At 30 April 2023 | 96,771 | 136,481 | 233,252 | |
| Accumulated depreciation: | ||||
| At 1 May 2021 | 11,870 | 19,619 | 31,489 | |
| Charge for the year | 17,652 | 13,878 | 31,530 | |
| Impairment reversal | – | (2,998) | (2,998) | |
| Reclassification to owned assets at end of lease | (2,254) | – | (2,254) | |
| Exchange differences | – | (228) | (228) | |
| Disposals | (6,948) | (1,400) | (8,348) | |
| At 30 April 2022 and 1 May 2022 | 20,320 | 28,871 | 49,191 | |
| Charge for the year | 23,559 | 15,704 | 39,263 | |
| Reclassification to owned assets at end of lease | (4,775) | – | (4,775) | |
| Exchange differences | – | 452 | 452 | |
| Disposals | (6,141) | (2,441) | (8,582) | |
| At 30 April 2023 | 32,963 | 42,586 | 75,549 | |
| Carrying amount: | ||||
| At 30 April 2023 | 63,808 | 93,895 | 157,703 | |
| At 30 April 2022 | 72,443 | 91,464 | 163,907 |
Annual Report and Accounts 2023
Redde Northgate plc
The Group has interest in associates, which comprise a minority participation in five (2022: five) active Limited Liability Partnerships (LLPs) registered and situated in the United Kingdom. All of the LLPs are engaged in the processing of legal claims and are regulated by the Solicitors Regulation Authority. The LLPs are businesses over which the Group is deemed to have significant influence but which it does not control.
Interest in associates is as follows:
| £000 | |
|---|---|
| At 1 May 2021 | 6,047 |
| Group's share of: | |
| Profit from continuing operations | 3,866 |
| Distributions from associates | (4,070) |
| At 30 April 2022 and 1 May 2022 | 5,843 |
| Group's share of: | |
| Profit from continuing operations | 2,520 |
| Distributions from associates | (3,156) |
| At 30 April 2023 | 5,207 |
Details of the Group's associates, being interests in the following LLPs of which a Group company is a designated Principal Member, at 30 April 2023 are as follows:
| Name | Registered office |
|---|---|
| Ageas Law LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| Carol Nash Legal Services LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| Interresolve Law LLP (Dormant) | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| RCN Law LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| Your Law LLP | Helmont House, Churchill Way, Cardiff, CF10 2HE |
The Group, through NewLaw Legal Limited (NewLaw), is a designated member of each of the above LLPs (which are considered to be joint operations) and has contributed 50% of the capital for each of those LLPs (usually amounting to £1 for each LLP). NewLaw supplies legal processing services to each LLP. Each member firm of the LLPs is required to appoint individuals to the management board of the LLPs but NewLaw does not appoint or control the majority of individuals to these boards who are ultimately responsible for the day to day operations, decision making and strategic development of the LLPs and therefore NewLaw is not considered to have overall control of the LLPs. Accordingly, the Group only accounts for the results of these joint operations as associated company income based upon the (variable) share of the net income generated by way of profit share after the deduction of any other fixed allocations of such income.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Vehicles held for resale | 41,388 | 11,926 |
| Spare parts and consumables | 13,149 | 6,770 |
| 54,537 | 18,696 |
Replacement cost is considered not to significantly differ from carrying value as stated above.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Trade receivables | 116,277 | 97,223 |
| Contract assets – claims due from insurance companies and self-insuring organisations | 240,595 | 193,834 |
| Other receivables and prepayments | 84,405 | 67,996 |
| 441,277 | 359,053 |
Allowances for estimated irrecoverable amounts and the Group's credit risk are considered in Note 30.
The Directors consider that the carrying amount of receivables and contract assets approximates to their fair value.
An analysis of claims from insurance companies is given below:
| 2023 £000 |
2022 £000 |
2023 % |
2022 % |
|
|---|---|---|---|---|
| Pending claims | 27,519 | 23,985 | 11 | 13 |
| Between 1 and 120 days old | 103,817 | 70,451 | 44 | 36 |
| More than 120 days old | 109,259 | 99,398 | 45 | 51 |
| Total | 240,595 | 193,834 | 100 | 100 |
Risk is spread primarily across the major UK based motor insurance companies in proportion to their respective share of the market. No credit insurance is taken out, given the regulated nature of these entities. The Group does not have a significant concentration of credit risk, with exposure spread across a large number of insurer counterparties. The most significant five insurers represented 31% (2022: 38%) of contract assets. The measurement of contract assets changes from period to period due to the estimation uncertainty.
The carrying value of contract assets, in relation to insurance claims of £240,595,000 (2022: £193,834,000), has increased mainly as a result of new business volumes. An adjustment of £4.6m was made in the 12 months to 30 April 2023 for claims that were settled at a higher net amount than the carrying value at 30 April 2022 (2022: £2.0m for claims that were settled at a higher net amount than the carrying value at 30 April 2021).
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Trade payables Social security and other taxes Accruals and deferred income |
164,008 31,918 148,941 |
99,122 16,106 136,114 |
| 344,867 | 251,342 | |
| Less than one year | 344,867 | 246,833 |
| In one year to five years More than five years |
– – |
3,070 1,439 |
| Total due in more than one year | – | 4,509 |
The Directors consider that the carrying amount of trade and other payables approximates to their fair value.
Annual Report and Accounts 2023
Redde Northgate plc
| Total due in more than one year | 6,609 | |
|---|---|---|
| More than five years | 2,817 | – |
| In one year to five years | 3,792 | – |
| Less than one year | 822 | – |
| 7,431 | – | |
| Dilapidation provisions | 7,431 | – |
| 2023 £000 |
2022 £000 |
Dilapidation provisions are estimates of the Groups legal obligations of future outflows from occupancy of buildings and other premises. These balances typically include estimates based on external and internal sources of information and, where appropriate, reports from third-party advisers. The timing of outflows is assumed to be upon termination of the Groups right to occupy buildings and other premises. Dilapidation provisions were reclassified from accruals and deferred income on 30 April 2023.
The Directors consider that the carrying amounts of the Group's borrowings approximate to their fair value.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Bank loans and overdrafts | 220,844 | 127,365 |
| Loan notes | 329,854 | 314,264 |
| Cumulative preference shares | 500 | 500 |
| Confirming facilities | 593 | 700 |
| 551,791 | 442,829 |
The borrowings are repayable as follows:
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| On demand or within one year (shown within current liabilities) | ||
| Bank loans and overdrafts | 13,486 | 20,307 |
| Confirming facilities | 593 | 700 |
| 14,079 | 21,007 | |
| In the second year | ||
| Bank loans | – | – |
| Loan notes | – | – |
| – | – | |
| In the third to fifth years | ||
| Bank loans | 213,818 | 114,563 |
| Loan notes | 132,075 | – |
| 345,893 | 114,563 | |
| Due after more than five years | ||
| Loan notes | 198,113 | 314,655 |
| Cumulative preference shares | 500 | 500 |
| 198,613 | 315,155 | |
| Unamortised finance fees relating to the bank loans and loan notes | (6,794) | (7,896) |
| Total borrowings | 551,791 | 442,829 |
| Less: Amounts due for settlement within one year (shown within current liabilities) | 14,079 | 21,007 |
| Amounts due for settlement after more than one year | 537,712 | 421,822 |
The UK bank loans and overdrafts, totalling £227,304,000 (gross of unamortised fees) at 30 April 2023, would become repayable in full in the event of a change in control of the Group. The holders of the loan notes, totalling £330,188,000 (gross of unamortised fees) at 30 April 2023, would have to be offered full repayment in the event of a change in control of the Group.
Bank loans are unsecured and bear interest at rates of 0.95% to 1.95% (2022: 0.90% to 1.95%) above the relevant interest rate index, being SONIA for Sterling denominated debt and EURIBOR for Euro denominated debt, subject to a floor of 0%. Bank loans facilities mature in November 2026.
The Group has £329,854,000 (2022: £314,655,000) of loan notes which bear interest at a blended rate of 1.3% (2022: 1.3%). These are unsecured and are repayable in November 2027, November 2029 and November 2031.
Annual Report and Accounts 2023
Redde Northgate plc
The cumulative preference shares of 50p each entitle the holder to receive a cumulative preferential dividend at the rate of 5% on the paid up capital and the right to a return of capital at either winding up or a repayment of capital. The cumulative preference shares do not entitle the holders to any further or other participation in the profits or assets of the Group. These shares have no voting rights other than in exceptional circumstances.
The total number of authorised cumulative preference shares of 50p each is 1,300,000 (2022: 1,300,000), of which 1,000,000 (2022: 1,000,000) were allotted and fully paid at the balance sheet date.
Spanish confirming facilities of £593,000 (2022: £700,000) are unsecured and all fall due within one year. The Group pays no interest on confirming facilities.
The Group has various borrowing facilities available to it. The undrawn facilities (not including cash available to offset) at the balance sheet date, in respect of which all conditions precedent had been met at that date, are as follows:
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Less than one year | 17,163 | 6,071 |
| In one year to five years | 261,183 | 360,437 |
| 278,346 | 366,508 |
The above undrawn amounts exclude £11,681,000 (2022: £15,769,000) of net cash and overdraft balances available to offset against those facilities. The total amount permitted to be borrowed by the Company and its subsidiary undertakings in terms of the Articles of Association shall not exceed six times the aggregate of the issued share capital of the Company and Group reserves, as defined in those Articles.
An analysis of movements in the Group's consolidated net debt is as follows:
| 2022 £000 |
Cash flow £000 |
changes £000 |
movements £000 |
2023 £000 |
|
|---|---|---|---|---|---|
| Bank loans | 118,573 | 96,807 | 1,436 | 1,587 | 218,403 |
| Bank overdrafts | 8,792 | (6,632) | – | 281 | 2,441 |
| Loan notes | 314,264 | – | (333) | 15,923 | 329,854 |
| Lease liabilities | 164,279 | (65,110) | 56,803 | 793 | 156,765 |
| Cumulative preference shares | 500 | – | – | – | 500 |
| Confirming facilities | 700 | – | (140) | 33 | 593 |
| 607,108 | 25,065 | 57,766 | 18,617 | 708,556 | |
| Cash and bank balances | (24,561) | 10,503 | – | (64) | (14,122) |
| Consolidated net debt | 582,547 | 35,568 | 57,766 | 18,553 | 694,434 |
Borrowings are designated as financial liabilities carried at amortised cost.
| At 1 May 2021 £000 |
Cash flow £000 |
Other non-cash changes £000 |
Foreign exchange movements £000 |
At 30 April 2022 £000 |
|
|---|---|---|---|---|---|
| Bank loans | 320,991 | (198,481) | (3,163) | (774) | 118,573 |
| Bank overdrafts | 4,348 | 5,025 | – | (581) | 8,792 |
| Loan notes | 86,817 | 238,919 | (391) | (11,081) | 314,264 |
| Lease liabilities | 128,468 | (43,659) | 80,098 | (628) | 164,279 |
| Cumulative preference shares | 500 | – | – | – | 500 |
| Confirming facilities | 388 | – | 329 | (17) | 700 |
| 541,512 | 1,804 | 76,873 | (13,081) | 607,108 | |
| Cash and bank balances | (11,169) | (13,825) | – | 433 | (24,561) |
| Consolidated net debt | 530,343 | (12,021) | 76,873 | (12,648) | 582,547 |
The Group calculates gearing to be net borrowings (including lease obligations) as a percentage of shareholders' funds less goodwill and the net book value of intangible assets, where net borrowings comprise borrowings and lease obligations less cash and bank balances. At 30 April 2023, the gearing of the Group amounted to 92.2% (2022: 85.6%) where net borrowings (including lease obligations) are £694,434,000 (2022: £582,547,000) and shareholders' funds less goodwill and the net book value of intangible assets are £752,894,000 (2022: £680,523,000).
The Group's principal financial assets are cash and bank balances, and receivables and contract assets.
The Group's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.
The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. The Group has credit insurance policies in place to partially mitigate this risk.
The function of Group Treasury is to mitigate financial risk, to ensure sufficient liquidity is available to meet foreseeable requirements, to secure finance at minimum cost and to invest cash assets securely and profitably. Treasury operations manage the Group's funding, liquidity and exposure to interest rate risks within a framework of policies and guidelines authorised by the Board of Directors.
The Group uses derivative financial instruments for risk management purposes only. Consistent with Group policy, Group Treasury does not engage in speculative activity and it is policy to avoid using more complex financial instruments.
The policy followed in managing credit risk permits only minimal exposures, with banks and other institutions meeting required standards as assessed normally by reference to major credit rating agencies. Deals for material deposits are authorised only with banks with which dealing mandates have been agreed and which maintain an A rating. Individual aggregate credit exposures are limited accordingly.
Annual Report and Accounts 2023
Redde Northgate plc
The Group's policy is to finance operating subsidiary undertakings by a combination of retained earnings and medium term bank loans and loan notes.
Cash at bank, and on deposit, yields interest based principally on interest rate indices applicable to periods of less than three months, those indices being SONIA for Sterling denominated cash and EURIBOR for Euro denominated cash. The Group's exposure to interest rate fluctuations on its borrowings is limited by having fixed rate financial instruments covering a significant proportion of borrowings. At 30 April 2023, 61.6% (2022: 76.0%) of net borrowings (excluding unamortised finance fees and including leases arising under HP obligations) were at fixed rates of interest comprising loan notes of £330,188,000, £500,000 of preference shares, £593,000 of confirming facilities and leases arising under HP obligations of £10,998,000 (30 April 2022: loan notes of £314,655,000, £500,000 of preference shares, £700,000 of confirming facilities and leases arising under HP obligations of £33,835,000).
The Group maintains borrowings in the same currency as its cash requirements, with the exception of borrowings maintained in Euros as net investment hedges against its Euro denominated investments (Note 22).
An analysis of the Group's borrowings and lease obligations by currency is given below:
| Sterling £000 |
Euro £000 |
Total £000 |
|
|---|---|---|---|
| At 30 April 2023 | |||
| Bank loans | 177,186 | 41,217 | 218,403 |
| Bank overdrafts | – | 2,441 | 2,441 |
| Loan notes | – | 329,854 | 329,854 |
| Lease liabilities | 139,992 | 16,773 | 156,765 |
| Cumulative preference shares | 500 | – | 500 |
| Confirming facilities | – | 593 | 593 |
| 317,678 | 390,878 | 708,556 | |
| Sterling £000 |
Euro £000 |
Total £000 |
|
| At 30 April 2022 | |||
| Bank loans | 75,417 | 43,156 | 118,573 |
| Bank overdrafts | 526 | 8,266 | 8,792 |
| Loan notes | – | 314,264 | 314,264 |
| Lease liabilities | 148,185 | 16,094 | 164,279 |
| Cumulative preference shares | 500 | – | 500 |
| Confirming facilities | – | 700 | 700 |
| 224,628 | 382,480 | 607,108 |
Lease liabilities are presented in the statement of financial position as follows:
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Current | 49,493 | 52,524 |
| Non-current | 107,272 | 111,755 |
| 156,765 | 164,279 |
The tables below describe the nature of the Group's leasing activities by the type of right-of-use asset recognised:
| At 30 April 2023 | Number of right-of-use assets leased |
Range of remaining term (years) |
Average remaining lease term (years) |
Carrying value at 30 April 23 £000 |
Depreciation expense for period to 30 April 23 £000 |
|---|---|---|---|---|---|
| Land and buildings | 179 | 1-99 | 8 | 92,603 | 14,844 |
| Own use vehicles | 2,360 | 1-3 | 2 | 10,778 | 860 |
| Vehicles for hire | 8,275 | 0-4 | 2 | 48,241 | 23,559 |
| At 30 April 2022 | Number of right-of-use assets leased |
Range of remaining term (years) |
Average remaining lease term (years) |
Carrying value at 30 April 22 £000 |
Depreciation expense for period to 30 April 22 £000 |
|---|---|---|---|---|---|
| Land and buildings | 183 | 1-99 | 4 | 90,016 | 12,824 |
| Own use vehicles | 172 | 1-3 | 2 | 1,449 | 1,054 |
| Vehicles for hire | 9,297 | 1-4 | 2 | 72,442 | 17,652 |
The lease liabilities are secured by the related underlying assets. Future minimum lease payments are as follows:
| <1 year £000 |
1-2 years £000 |
2-5 years £000 |
>5 years £000 |
Total £000 |
|
|---|---|---|---|---|---|
| At 30 April 2023 | |||||
| Lease payments: | |||||
| Total lease payments | 53,679 | 35,382 | 40,460 | 48,128 | 177,649 |
| Finance charges: | |||||
| Total finance charges | (4,186) | (2,593) | (4,121) | (9,984) | (20,884) |
| Net present values | 49,493 | 32,789 | 36,339 | 38,144 | 156,765 |
Annual Report and Accounts 2023
Redde Northgate plc
As lessee continued
| <1 year £000 |
1-2 years £000 |
2-5 years £000 |
>5 years £000 |
Total £000 |
|
|---|---|---|---|---|---|
| At 30 April 2022 | |||||
| Lease payments: | |||||
| Total lease payments | 56,063 | 40,834 | 39,329 | 47,574 | 183,800 |
| Finance charges: | |||||
| Total finance charges | (3,539) | (2,524) | (4,049) | (9,409) | (19,521) |
| Net present values | 52,524 | 38,310 | 35,280 | 38,165 | 164,279 |
The total cash outflow for leases in 2023 was £69,754,000 (2022: £65,000,000).
The Group has elected not to recognise a lease liability for short term leases (leases with an expected term of 12 months or less). Payments made under such leases totalling £22,595,000 (2022: £17,001,000) were expensed on a straight line basis over the lease term.
The Group has elected not to recognise a lease liability for leases of low value assets. Payments made under such leases totalling £298,000 (2022: £378,000) were expensed on a straight line basis over the lease term.
The revenue of the Group is principally generated from the hire of vehicles under operating lease arrangements. For the majority of vehicles hired, there is no minimum contracted rental period. The revenue of the Group under these arrangements is as shown in the consolidated income statement. There are no contingent rentals recognised in income.
The Group manages its exposure to currency fluctuations on retranslation of the balance sheets of those subsidiary undertakings whose functional currency is in Euros by maintaining a proportion of its borrowings in the same currency. The hedging objective is to reduce the risk of spot retranslation of the Euro subsidiaries from Euros to Sterling at each reporting date.
At 30 April 2023, the nominal amount attributable to the hedging instrument equated to £361,005,000 (2022: £348,218,000). Exchange differences arising on the borrowings and net investment hedges have been recognised directly within equity along with the exchange differences on retranslation of the net assets of the Euro subsidiaries. The hedges are considered highly effective in the current and prior year.
The following are the major deferred tax liabilities and (assets) recognised by the Group and movements thereon during the current and prior year:
| 16 | – | (1) | (8) | (105) | (137) |
|---|---|---|---|---|---|
| – | – | (1,553) | 148 | (17) | 314 |
| – | (1,680) | – | – | – | (1,680) |
| – | (348) | (4,270) | 1,026 | (1,553) | 13,578 |
| – | – | 1,203 | – | – | 1,974 |
| 336 | (1,563) | 36,589 | (1,337) | (887) | 35,200 |
| (12) | – | 1 | 16 | 66 | 110 |
| – | 167 | – | – | – | 167 |
| – | (713) | 5,109 | 634 | (240) | 8,334 |
| – | – | 29 | (80) | – | (57) |
| 348 | (1,017) | 31,450 | (1,907) | (713) | 26,646 |
| Revaluation of buildings £000 |
Share based payments £000 |
Intangible assets £000 |
Losses £000 |
temporary differences £000 |
Total £000 |
| Other |
Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The analysis of the deferred tax balances after offset is as follows:
| Total £000 |
|
|---|---|
| At 30 April 2023 | |
| Deferred tax assets | (2,061) |
| Deferred tax liabilities | 51,310 |
| Net deferred tax liabilities | 49,249 |
| At 30 April 2022 | |
| Deferred tax assets | (3,175) |
| Deferred tax liabilities | 38,375 |
| Net deferred tax liabilities | 35,200 |
Net deferred tax assets classified as other temporary differences are £1,845,000 (2022: £938,000).
| Number of shares |
£000 | |
|---|---|---|
| At 1 May 2021, 30 April 2022 and at 30 April 2023 | 246,091,423 | 123,046 |
The Group has one class of ordinary shares with a par value of 50p.
Annual Report and Accounts 2023
Redde Northgate plc
| £000 | |
|---|---|
| At 1 May 2021, 30 April 2022 and at 30 April 2023 | 113,510 |
Movements on the treasury shares reserve and own shares reserve are shown in the Statements of changes in equity, which can be seen on page 145. Further information on these reserves is given below:
The reserve for the Company's treasury shares comprises the cost of the Company's shares held by the Group. At 30 April 2023, the Group held 16,877,571 of the Company's shares (2022: 1,825,991). The total number of shares held in treasury represents 6.9% (2022: 0.7%) of the allotted and fully paid share capital of the Group.
The own shares reserve represents shares held by employee trusts in order to meet commitments under the Group's various share schemes (Note 29). At 30 April 2023, the Guernsey Trust held 2,692,156 (2022: 4,540,552) 50p ordinary shares and the YBS Trust held 113,030 (2022: 77,592) 50p ordinary shares. The total number of shares held by these employee trusts represents 1.1% (2022: 1.9%) of the allotted and fully paid share capital of the Group.
The results of the trusts are consolidated into the results of the Group in accordance with IFRS 10 "Consolidated Financial Statements".
The translation reserve represents the aggregate of the cumulative exchange differences arising from the retranslation of the balance sheets of the Euro based subsidiary undertakings and the cumulative exchange differences arising from long term borrowings held as hedges.
The management of the Group's foreign exchange translation risks is detailed in Note 22.
| At 1 May 2021 | (4,190) |
|---|---|
| Exchange differences recognised in total comprehensive income | (4,443) |
| 30 April 2022 | (8,633) |
| Exchange differences recognised in total comprehensive income | 5,948 |
| 30 April 2023 | (2,685) |
| At 30 April 2023 | 40 | 1,155 | 67,463 | 261,831 | 330,489 |
|---|---|---|---|---|---|
| Foreign exchange differences | – | 54 | – | – | 54 |
| At 30 April 2022 | 40 | 1,101 | 67,463 | 261,831 | 330,435 |
| Foreign exchange differences | – | (41) | – | – | (41) |
| At 1 May 2021 | 40 | 1,142 | 67,463 | 261,831 | 330,476 |
| Capital redemption reserve £000 |
Revaluation reserve £000 |
Merger reserve £000 |
Other reserve £000 |
Total other reserves £000 |
The merger reserve arose from acquisitions in previous years.
In the year ended 30 April 2020, the consideration for the acquisition of Redde plc was settled though the issue of 112,858,905 ordinary shares of the Company. Holders of Redde plc shares received 0.3669 shares in the Company for each Redde plc share held by them. 112,858,197 shares were issued to holders of Redde plc shares, and where there were fractions of shares that could not be allocated to the holders of Redde plc shares, the total of these fractions of shares was sold in the market. The number of these shares was 708. The other reserve represents the excess of the share price on 21 February, 282p over the nominal share price of 50p. The share premium represents the excess of the share price of 251p at the time of the sale of these shares over the nominal share price of 50p. The Company has recorded the premium for the issue of shares for the acquisition of Redde in other reserves in accordance with Section 612 of the Companies Act 2006 in respect of merger relief.
Annual Report and Accounts 2023
Redde Northgate plc
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Impairment of goodwill | 5,009 | – |
| Impairment of other intangibles | 8,482 | – |
| Reversal of previous impairment of property, plant and equipment | – | (2,998) |
| Other costs | – | 690 |
| Exceptional administrative expenses (credits) | 13,491 | (2,308) |
| 2023 £000 |
2022 £000 |
|
| Impairment of NewLaw intangibles | 13,491 | – |
| Restructuring credits | – | (3,545) |
| FMG RS set up and integration costs | – | 1,237 |
| Exceptional administrative expenses (credits) | 13,491 | (2,308) |
| Gain on bargain purchase | – | (355) |
| Total exceptional items included within EBIT | 13,491 | (2,663) |
| Exceptional finance costs: refinancing expenses | – | 1,463 |
| Total pre-tax exceptional items | 13,491 | (1,200) |
| Tax (credits) charge relating to exceptional items | (2,065) | 228 |
| Cash expenses | – | 2,125 |
| Non-cash expenses (credits) | 13,491 | (3,325) |
| Total pre-tax exceptional items | 13,491 | (1,200) |
Details of exceptional items recognised in the consolidated income statement are as follows:
Following a strategic business review, the carrying amount of assets relating to the NewLaw CGU was considered to be below its recoverable amount and therefore an impairment charge of £5,009,000 (2022: £nil) and £8,482,000 (2022: £nil), for goodwill and other intangibles respectively, was recognised as an exceptional item in the consolidated income statement (see Note 12). The Group also reassessed the useful lives of property, plant and equipment relating to the NewLaw CGU and determined that no change in the useful lives is required.
Amortisation on acquired intangible assets of £20,206,000 (2022: £19,778,000) is not classified as an exceptional item as it is recurring. However, it is excluded from underlying results in order to provide a better comparison of results between periods as the Group grows through a combination of organic and inorganic growth. The revenue and operating costs of these acquisitions are included within underlying results. Amortisation of intangible assets of £1,202,000 (2022: £993,000) which does not relate to acquisitions is included within underlying profit.
The Group has adjusted the depreciation rates from 1 May 2022 on vehicles remaining on the fleet which were purchased before FY2021. This adjustment is explained further in the Finance review on pages 30 to 37. The depreciation adjustment is a credit to the consolidated income statement of £46,546,000 (2022: £nil). This adjustment is not classified as an exceptional item, however, it is excluded from underlying results in order to provide a better comparison of results between periods.
In 2022 the Group recognised exceptional restructuring credits of £3,545,000 of which a credit of £3,280,000 arose in Redde and a credit of £265,000 in Northgate UK&I. These costs were incurred in relation to restructuring activities that were undertaken during the year as part of the integration and reorganisation of the Group.
In 2022 the Group incurred costs of £1,237,000 in relation to the set up of FMG RS and integration of the business, including redundancies.
In 2022 a gain on bargain purchase of £355,000 was recognised to the extent that the fair value of net assets acquired from acquisitions were lower than the fair value of consideration.
In 2022 the Group incurred exceptional financing costs of £1,463,000 attributable costs incurred on termination of loan notes and amortisation of arrangement fees as a result of the refinancing which took place in November 2021.
The Group's and Company's various share incentive plans are explained in the Remuneration report on pages 98 to 124.
All options granted under the DABP, MPSP, EPSP and EAB are nil cost options. Options granted under the SAYE Scheme have exercise prices ranging from £2.12 to £2.69.
The All Employee Share Scheme (AESS) has a 12 month accumulation period. Partnership shares are purchased by the employee at the end of the accumulation period from the amount contributed by the employee during that period. The Group allocates an amount of free matching shares equivalent to the number of partnership shares purchased. The vesting period for matching shares is three years.
Matching shares are forfeited if the employee either sells the related partnership shares or leaves the Group before the three years have lapsed.
The Board may make discretionary awards of free shares to eligible employees. Employees must remain in employment of the Group during the vesting period of three years in order to receive the free shares.
The SAYE Scheme has a three year savings period where employees save at an agreed rate. At the end of the savings period, employees can choose to either exercise options or withdraw their savings.
Annual Report and Accounts 2023
Redde Northgate plc
Details regarding the plans in the year ended 30 April 2023 are outlined below:
| DABP Number of share options |
MPSP Number of share options |
Free shares Number of free shares |
EPSP Number of share options |
AESS Number of matching shares |
SAYE Number of share options |
|
|---|---|---|---|---|---|---|
| At 1 May 2022 | 39,133 | 9,406 | 148,960 | 3,735,627 | 222,257 | 2,351,244 |
| Granted/allocated during the year | – | – | 863,500 | 925,504 | – | 1,468,754 |
| Exercised/vested during the year | (2,354) | (6,610) | (134,799) | (106,910) | (90,772) | (602,047) |
| Forfeited/lapsed during the year | (14,957) | (2,796) | (60,286) | (235,365) | (19,765) | (315,833) |
| At 30 April 2023 | 21,822 | – | 817,375 | 4,318,856 | 111,720 | 2,902,118 |
| Exercisable at the end of the year | 21,822 | – | – | 88,632 | – | 5,352 |
| DABP 2023 |
MPSP 2023 |
Free Shares 2023 |
EPSP 2023 |
AESS 2023 |
SAYE 2023 |
|
| Weighted average remaining contractual life at the end of the year Weighted average share price at the date of exercise of options in the year Date options granted/allocated during the year Aggregate estimated fair value of options at the date of grant |
3.6 years £3.33 |
– £3.67 |
2.6 years £3.87 Dec 2022 £2,017,000 |
7.9 years £3.26 July 2022 £2,382,000 |
0.7 years £4.24 |
1.5 years £3.56 Aug 2022 £1,973,000 |
| The inputs into the Black-Scholes/Monte Carlo model were as follows: Weighted average share price |
£3.97 | £3.36 | £3.74 | |||
| Weighted average exercise price | £nil | £nil | £2.69 | |||
| Expected volatility | 113.56% | 74.92% | 75.0% | |||
| Expected life | 3 years | 3 years | 3 years | |||
| Risk free rate | 3.1% | 1.8% | 1.9% | |||
| Expected dividends | 5.8% | 5.4% | 5.4% |
Expected volatility was determined by calculating the historical volatility of the Group's share price over the previous three years.
Details regarding the plans in the year ended 30 April 2022 are outlined below:
| DABP Number of share options |
MPSP Number of share options |
Free shares Number of free shares |
EPSP Number of share options |
AESS Number of matching shares |
SAYE Number of share options |
|
|---|---|---|---|---|---|---|
| At 1 May 2021 | 62,616 | 16,272 | 174,979 | 3,328,326 | 341,790 | 2,711,092 |
| Granted/allocated during the year | – | – | – | 747,752 | – | – |
| Exercised/vested during the year | (19,762) | (6,866) | (2,499) | (75,100) | (81,621) | (61,396) |
| Forfeited/lapsed during the year | (3,721) | – | (23,520) | (265,351) | (37,912) | (298,452) |
| At 30 April 2022 | 39,133 | 9,406 | 148,960 | 3,735,627 | 222,257 | 2,351,244 |
| Exercisable at the end of the year | 39,133 | 9,406 | – | 85,725 | – | 13,447 |
| DABP 2022 |
MPSP 2022 |
Free Shares 2022 |
EPSP 2022 |
AESS 2022 |
SAYE 2022 |
|
|---|---|---|---|---|---|---|
| Weighted average remaining contractual life at the end of the year | 4.4 years | 0.3 years | 0.3 years | 8.5 years | 1.3 years | 1.4 years |
| Weighted average share price at the date of exercise of options in the year | £4.11 | £4.34 | £4.07 | £4.12 | £4.22 | £3.97 |
| Date options granted/allocated during the year | August 2021 | |||||
| Aggregate estimated fair value of options at the date of grant | £2,408,000 | |||||
| The inputs into the Black-Scholes/Monte Carlo model were as follows: | ||||||
| Weighted average share price | £4.30 | |||||
| Weighted average exercise price | £nil | |||||
| Expected volatility | 75.06% | |||||
| Expected life | 3 years | |||||
| Risk free rate | 0.31% | |||||
| Expected dividends | 5.44% |
In addition, 98,348 options were awarded in 2023 under the EAB (2022: 61,789 options). These all vested immediately and were valued based on the share price at the grant date for each grant. The shares will be held in trust for the required three year holding period or until the employee leaves employment with the Group, whichever is sooner.
The following disclosures and analysis relate to the Group's financial instruments.
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 20, cash and cash equivalents and equity attributable to equity holders of the Parent, comprising issued share capital, reserves and retained earnings as disclosed in Notes 24 to 27.
The Group undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise.
The Group manages its exposure to currency fluctuations on retranslation of the balance sheets of those subsidiary undertakings whose functional currency is in Euros by maintaining a proportion of its borrowings in the same currency. The hedging objective is to reduce the risk of spot retranslation of the Euro subsidiaries from Euros to Sterling at each reporting date. Exchange differences arising on the borrowings and net investment hedges have been recognised directly within equity along with the exchange differences on retranslation of the net assets of the Euro subsidiaries.
The hedges are considered highly effective in the current and prior year.
Annual Report and Accounts 2023
Redde Northgate plc
During the year, the Group has been exposed to movements in the exchange rate between Euro and Sterling, where Sterling is the functional currency of the Group.
The following tables detail the Group's sensitivity to a €0.20 (2022: €0.20) increase and decrease in the Euro/Sterling exchange rate.
A €0.20 (2022: €0.20) movement in the rate in either direction is management's assessment of the reasonably possible change in foreign exchange rates in the near term. The sensitivity analysis only includes any outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a €0.20 (2022: €0.20) change in foreign currency rates.
| and Accounts £000 |
increase £000 |
stated if €0.20 decrease £000 |
|---|---|---|
| 178,727 | 169,769 | 191,454 |
| 994,595 | 969,094 | 1,031,000 |
| As stated in Annual Report and Accounts £000 |
As would be stated if €0.20 increase £000 |
As would be stated if €0.20 decrease £000 |
| 132,689 | 126,728 | 141,084 |
| 946,761 | 926,968 | 974,537 |
| Annual Report stated if €0.20 |
The Group is exposed to interest rate risk, as entities within the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix between fixed and floating rate borrowings and by the use of interest rate swap contracts if necessary. Hedging activities are reviewed regularly to align with interest rate views and defined risk appetite, ensuring optimal hedging strategies are applied.
The Group's exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.
The sensitivity analysis below have been determined on the exposure to interest rates for floating rate liabilities and related derivatives. For the floating rate liabilities, the analysis is prepared on the basis of both the average liability outstanding over the year and the average rate applicable for the year. In all instances it is assumed that any derivatives designated in hedging relationships are 100% effective.
A 1.0% (2022: 1.0%) increase or decrease has been used in the analysis and represents management's best estimate of a reasonably possible change in interest rates in the near term.
| 2023 | As stated in Annual Report and Accounts £000 |
As would be stated if 1.0% increase £000 |
As would be stated if 1.0% decrease £000 |
|---|---|---|---|
| Profit before taxation | 178,727 | 176,651 | 180,805 |
| Total equity | 994,595 | 993,039 | 996,155 |
Interest rate sensitivity analysis continued
| 2022 | As stated in Annual Report and Accounts £000 |
As would be stated if 1.0% increase £000 |
As would be stated if 1.0% decrease £000 |
|---|---|---|---|
| Profit before taxation | 132,689 | 130,145 | 135,232 |
| Total equity | 946,761 | 944,701 | 948,821 |
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an appropriate liquidity risk management framework for the management of the Group's short, medium and long term funding and liquidity requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and financial liabilities. Included in Note 20 is a description of additional undrawn facilities that the Group has at its disposal to further reduce liquidity risk.
The following tables detail the Group's and Company's remaining contractual maturity for its non-derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group and Company can be required to pay. The tables include both interest and principal cash flows. All interest cash flows and the weighted average effective interest rate have been calculated using interest rate conditions prevailing at the balance sheet date.
| Group 2023 | Weighted average effective interest rate |
<1 year £000 |
2nd year £000 |
3–5 years £000 |
>5 years £000 |
Total £000 |
|---|---|---|---|---|---|---|
| Non-interest bearing Fixed interest rate instruments Variable interest rate instruments |
0.00% 1.33% 5.89% |
167,042 4,386 23,876 |
– 4,386 12,827 |
– 145,207 234,165 |
– 205,731 – |
167,042 359,710 270,868 |
| 195,304 | 17,213 | 379,372 | 205,731 | 797,620 | ||
| Group 2022 | Weighted average effective interest rate |
<1 year £000 |
2nd year £000 |
3–5 years £000 |
>5 years £000 |
Total £000 |
| Non–interest bearing Fixed interest rate instruments Variable interest rate instruments |
0.00% 1.33% 2.32% |
108,201 4,181 14,344 |
– 4,181 2,831 |
– 12,542 119,051 |
– 326,095 – |
108,201 346,999 136,226 |
| 126,726 | 7,012 | 131,593 | 326,095 | 591,426 | ||
Annual Report and Accounts 2023
Redde Northgate plc
The Group is required to analyse financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which fair value is observable:
All the financial instruments below are categorised as Level 2. The fair values of financial assets and financial liabilities are determined as follows:
The carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate their fair values or, in the case of interest rate and cross currency swaps, are held at fair value.
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.
The Group's credit risk is primarily attributable to its trade receivables. The trade receivables amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made using the simplified model applicable to trade receivables as per IFRS 9.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Trade receivables | ||
| Trade receivables (maximum exposure to credit risk) | 140,866 | 126,169 |
| Allowance for doubtful receivables | (24,589) | (28,946) |
| 116,277 | 97,223 | |
| Ageing of trade receivables not impaired | ||
| Not overdue | 71,948 | 59,422 |
| Past due not more than two months | 30,981 | 24,734 |
| Past due more than two months but not more than four months | 6,613 | 5,944 |
| Past due more than four months but not more than six months | 6,735 | 7,123 |
| Total | 116,277 | 97,223 |
Before accepting any new customers, the Group will perform credit analysis to assess the credit risk on an individual basis. This enables the Group only to deal with creditworthy customers, therefore reducing the risk of financial loss from defaults. Of the trade receivables balance at the end of the year, £2,107,000 (2022: £2,764,000) is due from the Group's largest customer. There are no customers which represent more than 5% of the total balance of trade receivables.
The Group has no significant concentration of credit risk as trade receivables consist of a large number of customers, spread across diverse industries and geographic areas in Northgate UK&I and Northgate Spain.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Movement in the allowance for doubtful receivables | ||
| At 1 May | 28,946 | 27,277 |
| Impairment losses recognised | 11,822 | 12,069 |
| Amounts written off as uncollectable | (13,957) | (6,048) |
| Impaired losses reversed | (2,920) | (3,814) |
| Exchange differences | 698 | (538) |
| At 30 April | 24,589 | 28,946 |
Net impairment of trade receivables as at 30 April 2023 totalled £8,902,000 (2022: £8,255,000). In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and mainly unrelated. Accordingly, the Directors believe that there is no further credit provision required in excess of the allowance for doubtful receivables.
Included in the allowance for doubtful receivables are trade receivables with customers which have been placed under liquidation of £868,000 (2022: £1,563,000).
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Ageing of impaired trade receivables | ||
| Not overdue | 1,252 | 1,868 |
| Past due not more than two months | 1,196 | 1,704 |
| Past due more than two months but not more than four months | 3,534 | 3,807 |
| Past due more than four months but not more than six months | 879 | 1,628 |
| Past due more than six months | 17,728 | 19,939 |
| 24,589 | 28,946 |
The Directors consider that the carrying amount of receivables and contract assets approximates their fair value.
Annual Report and Accounts 2023
Redde Northgate plc
Details of the Group's interests in associates, which are regarded as related parties, are provided in Note 15. The Group made sales and recharges of expenses to these associates amounting to £9,372,000 (2022: £8,448,000) and made purchases of £212,000 (2022: £20,000) from those associates. At the year end, the Group was owed £1,867,000 (2022: £1,353,000) by these associates, included in trade receivables.
There were no transactions with other related parties in the current or prior years.
In the current and prior year, the Directors of the Company are determined to be the key management personnel of the Group. There are other senior executives in the Group who are able to influence the Company in the achievement of its goals. However, in the opinion of the Directors, only the Directors of the Company have significant authority for planning, directing and controlling the activities of the Group.
In respect of the compensation of key management personnel, the short term employee benefits, post employment (pension) benefits, termination benefits and details of share options granted are set out in the Remuneration report on pages 98 to 124.
The fair value charged to the consolidated income statement in respect of equity settled share based payment transactions with the Directors is £1,799,000 (2022: £672,000). There are no other long term benefits accruing to key management personnel, other than as set out in the Remuneration report.
On 2 May 2023, the Group acquired 100% of the equity interests of FridgeXpress (UK) Limited for an initial consideration of £5.0m.
At 30 April 2023, a full list of subsidiaries of the Group, for all of which the ordinary shares were wholly owned, was as follows:
| Name | Company number+ | Registered office |
|---|---|---|
| Angel Assistance Limited*^ | 03902646 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Auxillis Limited*^ | 02948256 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Auxillis Services Limited* | 02686430 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Blakedale Limited*^ | 03045741 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Cab Aid Limited*^ | 05013600 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Car Monster Limited (formerly HHFS Limited)*^ | 03217696 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Charged Electric Vehicles Limited | 12702971 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| FMG Finance Limited*^ | 9347579 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| FMG Group Holdings Limited*^ | 9341508 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| FMG Legal LLP*^ | OC378834 | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| FMG Repair Services Limited* | 05120241 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| FMG Support (FIM) Limited*^ | 2658067 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| Name | Company number+ | Registered office |
|---|---|---|
| FMG Support (HO) Limited*^ | 3576057 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| FMG Support (RRRM) Limited*^ | 2762997 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| FMG Support Group Limited*^ | 6489429 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| FMG Support Limited*^ | 3813859 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| Goode Durrant Administration Limited*^ | 00059051 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| GRG Public Resources Limited*^ | 2946432 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| HAS Accident Management Solutions Limited*^ | 03198299 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Helphire EBT Trustee Limited*^ | 03852243 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| NewLaw Legal Limited* | 07200038 | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| NewLaw Trustees Limited*^ | 08702402 | Helmont House, Churchill Way, Cardiff, CF10 2HE |
| NG Finance Limited* | 00545062 (Ireland) | 6th Floor, South Bank House, Barrow Street, Dublin 4, Ireland |
| NLS Trustees Limited*^ | SC427064 | 7th Floor Delta House, 50 West Nile Street, Glasgow, G1 2NP |
| Northgate (CB) Limited*^ | 07233528 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Northgate (CB2) Limited*^ | 07983969 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Northgate (Europe) Limited^ | 05932194 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Northgate (Malta) Limited* | C39845 (Malta) | Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta |
| Northgate (MT) Limited* | C39847 (Malta) | Office 1, Verdala Business Centre, LM Complex, Brewery Street, Mriehel, Birkirkara BKR3000, Malta |
| Northgate España Renting Flexible S.A.* | CIF) A-28659423 (Spain) | Avd Isaac Newton, 3 Parque Empresarial La Carpetania, 28906 Getafe, Madrid, Spain |
| Northgate Holdings Limited^ | 12366193 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Northgate Vehicle Hire (Ireland) Limited* | 00333586 (Ireland) | 6th Floor, South Bank House, Barrow Street, Dublin 4, Ireland |
| Northgate Vehicle Hire Limited | 01434157 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Northgate Vehicle Sales Limited*^ | 02337128 | Northgate Centre, Lingfield Way, Darlington, DL1 4PZ |
| Principia Law Limited* | 08305964 | Bowland House, Gadbrook Business Centre, Rudheath, Northwich, Cheshire, CW9 7TN |
| Recovery Management Services Limited*^ | 2948091 | Broad Lea House, Dyson Wood Way, Bradley, Huddersfield, West Yorkshire, HD2 1GZ |
| Redde Limited^ | 03120010 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Total Accident Management Limited*^ | 03156157 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
| Zigup Limited (formerly Moco Group Limited)*^ | 9713395 | Pinesgate, Lower Bristol Road, Bath, BA2 3DP |
* Interest held indirectly by the Company.
^ The members of the Company have elected to take the exemption from audit available under S479A of the Companies Act 2006 relating to subsidiary companies for the year ended 30 April 2023. A guarantee has or will be provided by Redde Northgate plc as the ultimate Parent Company.
Annual Report and Accounts 2023
Redde Northgate plc
| Note | 2023 £000 |
2022 £000 |
|
|---|---|---|---|
| Non-current assets | |||
| Investments | 5 | 447,930 | 445,600 |
| Deferred tax assets | 6 | 3,749 | 1,589 |
| Total non-current assets | 451,679 | 447,189 | |
| Current assets | |||
| Receivables and contract assets | 7 | 1,112,041 | 1,054,052 |
| Cash and bank balances | 2,160 | 35 | |
| Total current assets | 1,114,201 | 1,054,087 | |
| Total assets | 1,565,880 | 1,501,276 | |
| Current liabilities | |||
| Trade and other payables | 8 | 338,786 | 369,091 |
| Short term borrowings | 9 | – | 8,265 |
| Total current liabilities | 338,786 | 377,356 | |
| Net current assets | 775,415 | 676,731 | |
| Non-current liabilities | |||
| Long term borrowings | 9 | 537,712 | 421,822 |
| Total non-current liabilities | 537,712 | 421,822 | |
| Total liabilities | 876,498 | 799,178 | |
| Net assets | 689,382 | 702,098 | |
| Equity | |||
| Share capital | 10 | 123,046 | 123,046 |
| Share premium account | 11 | 113,510 | 113,510 |
| Treasury shares reserve | 12 | (60,420) | (7,493) |
| Other reserves | 13 | 325,030 | 325,030 |
| Retained earnings | |||
| At 1 May | 148,005 | 141,185 | |
| Profit for the financial year | 86,104 | 47,189 | |
| Other changes in retained earnings | (45,893) | (40,369) | |
| At 30 April | 188,216 | 148,005 | |
| Total equity | 689,382 | 702,098 |
The Company balance sheet and accompanying notes on pages 195 to 206 were approved by the Board of Directors and authorised for issue on 5 July 2023.
They were signed on its behalf by:
Philip Vincent
Chief Financial Officer
For the year ended 30 April 2023
| Total equity at 30 April 2023 | 236,556 | (60,420) | 325,030 | 188,216 | 689,382 |
|---|---|---|---|---|---|
| Total comprehensive income | – | – | – | 86,104 | 86,104 |
| Deferred tax on share based payments recognised in equity | – | – | – | 1,680 | 1,680 |
| Dividends paid | – | – | – | (52,220) | (52,220) |
| Net purchase of shares | – | (52,927) | – | – | (52,927) |
| Share options fair value charge | – | – | – | 4,647 | 4,647 |
| Total equity at 30 April 2022 and 1 May 2022 | 236,556 | (7,493) | 325,030 | 148,005 | 702,098 |
| Total comprehensive income | – | – | – | 47,189 | 47,189 |
| Deferred tax on share based payments recognised in equity | – | – | – | (167) | (167) |
| Dividends paid | – | – | – | (43,897) | (43,897) |
| Net purchase of shares | – | (7,493) | – | – | (7,493) |
| Share options fair value charge | – | – | – | 3,695 | 3,695 |
| Total equity at 1 May 2021 | 236,556 | – | 325,030 | 141,185 | 702,771 |
| and share premium1 £000 |
Treasury shares reserve2 £000 |
Other reserves3 £000 |
Retained earnings £000 |
Total £000 |
|
| Share capital |
1 Further details can be found within Note 10 and 11.
2 Further details can be found within Note 12.
3 Other reserves comprise the other reserve, capital redemption reserve, revaluation reserve and merger reserve, further details on Other reserves can be found within Note 13.
Annual Report and Accounts 2023
Redde Northgate plc
The Redde Northgate plc Company balance sheet, Statement of changes in equity and related notes have been prepared in accordance with the Companies Act 2006 applicable to companies using FRS 101 Reduced Disclosure Framework, which applies the recognition and measurement bases of IFRS with reduced disclosure requirements. In the prior year the Company balance sheet and Statement of changes in equity were prepared under UK-adopted International Accounting Standards and no differences have been noted in the recognition and measurement of profit or net assets upon transition to FRS 101. The financial information has been prepared on an historical cost basis. The financial statements have been prepared on a going concern basis. The functional currency of the Company and the presentation currency adopted is UK Sterling.
The following exemptions from the requirements of IFRS have been applied in the preparation of these financial statements, in accordance with FRS 101:
As permitted by section 408 of the Companies Act 2006, the profit and loss account of the Parent Company is not presented as part of these financial statements. The profit after tax for the year of the Parent Company amounted to £86,104,000 (2022: £47,189,000).
A summary of the principal accounting policies is set out below. These accounting policies have been applied consistently.
The Company's functional currency is UK Sterling. Transactions in currencies other than the functional currency are translated at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities, including amounts due from or to subsidiaries, denominated in currencies other than the functional currency (being UK Sterling) are retranslated at year end exchange rates. Gains and losses on retranslation are included in net profit or loss for the year.
Dividends proposed by subsidiaries are recognised as income by the Company when they represent a present obligation of the subsidiaries, in the period in which they are formally approved for payment.
Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.
Dividends proposed are recognised when they represent a present obligation, in the period in which they are formally approved for payment. Accordingly, an interim dividend is recognised when paid and a final dividend is recognised when approved by the Board of Directors.
Investments in subsidiaries represent equity holdings in subsidiaries and long term amounts owed by subsidiaries. Such investments are valued at cost less any impairment provisions. Investments relating to equity holdings in subsidiaries are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable; the recoverable amount of the investment is the higher of fair value less costs of disposal and value in use. Investments relating to long term amounts owed by subsidiaries are reviewed to assess if a material expected credit loss provision is required in respect of these balances.
Liquid investments represent highly liquid current asset investments such as term deposits and managed funds invested in high quality fixed income instruments. They do not meet the IAS 7 definition of cash and cash equivalents, normally because even if readily accessible, the underlying investments have an average maturity profile greater than 90 days from the date first entered into, or because they are held primarily for investment purposes rather than meeting short term cash commitments.
Cash and cash equivalents comprise cash on hand, deposits held on call with banks, highly liquid investments that are readily convertible into known amounts of cash, and which are subject to insignificant risk of changes in value and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes. The cash balance is presented net of bank overdrafts which are repayable on demand. Cash and cash equivalents have a maturity period of 90 days or less.
Interest-bearing loans and bank overdrafts are initially recorded at the proceeds received, net of direct issue costs. They are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accruals basis using the effective interest rate method.
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.
Annual Report and Accounts 2023
Redde Northgate plc
The Company makes open market purchases of its own shares in order to fund future investment. When shares recognised as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. The acquired shares are initially recognised at historical cost and then at each reporting date, adjustments are made to write down the carrying value of own shares when, in the opinion of the Directors, there is a significant market value reduction.
When treasury shares are sold, reissued, or transferred to the own shares reserve subsequently, the amount received is recognised as an increase in equity and the resulting proceeds on the transaction are presented within the consolidated income statement. Should the amount received exceed the purchase price paid by the Company, the excess is transferred to the Company's share premium account.
The Company makes open market purchases of its own shares in order to satisfy the requirements of the Company's existing share schemes. Own shares are recognised at cost as a reduction in shareholder equity. The carrying values of own shares are compared with their market values at each reporting date and adjustments are made to write down the carrying value of own shares when, in the opinion of the Directors, there is a significant market value reduction.
The Company issues equity settled awards to certain employees.
Equity settled employee schemes, including employee share options and deferred annual bonuses, provide employees with the option to acquire shares of the Company. Employee share options and deferred annual bonuses are generally subject to performance or service conditions.
The fair value of equity settled payments is measured at the date of grant and charged to the income statement over the period during which performance or service conditions are required to be met or immediately where no performance or service criteria exist. The fair value of equity settled payments granted is measured using the Black–Scholes or the Monte Carlo model. At the end of each reporting period, the Company revises its estimate of the number of options that are expected to vest based on the non-market vesting conditions and service conditions. It recognises the impact of the revision to the original estimates, if any, in the income statement, with a corresponding adjustment to equity.
The Company also operates a share incentive plan under which employees each have the option to purchase an amount of shares annually and receive an equivalent number of free shares. The Company recognises the free shares as an expense evenly throughout the period over which the employees must remain in employment of the Company in order to receive the free shares.
The Company operates a share save scheme under which employees have the option to convert savings to shares at an agreed exercise price. The Company recognises the option value evenly over the savings period.
The Directors do not consider there to be critical accounting judgements or key sources of estimation uncertainty which could have a significant risk of causing a material adjustment to the carrying amounts of the Company's assets and liabilities within the next financial year. We have set out below the most significant judgements and estimates applied in the preparation of the Company's balance sheet.
The most significant accounting judgement is whether there are impairment indicators in respect of the carrying value of the Company's investments in subsidiaries and amounts due from subsidiary undertakings.
The most significant accounting estimate is whether a credit loss provision is required in respect of any of the Company's receivable balances. Over 99% of the receivable balances relate to intercompany balances, primarily with Group holding companies which hold the Company's investments in the operating companies. There is not considered to be any significant risk of a relevant overstatement of these carrying values. In assessing this, the Company has considered the cash and operating assets held by the relevant Group companies and the level of earnings generated by the Group's operations.
The average monthly number of employees was 41 (2022: 32), engaged in management and administrative activities.
| Staff costs | 8,426 | 8,344 |
|---|---|---|
| Share based payments | 2,365 | 1,641 |
| Pensions | 336 | 373 |
| Social security | 1,273 | 984 |
| Wages and salaries | 4,452 | 5,346 |
| 2023 £000 |
2022 £000 |
The above employee figures include Directors who receive Directors' fees from Redde Northgate plc. Details of fees payable to Directors are set out in the Remuneration Report.
The Group's and Company's various share incentive plans are explained in the Remuneration Report on pages 98 to 124 and in Note 29 of the Notes to the Groups financial statements.
All options granted under the DABP, MPSP, EPSP and EAB are nil cost options. Options granted under the SAYE Scheme have exercise prices ranging from £2.12 to £2.69.
The All Employee Share Scheme (AESS) has a 12 month accumulation period. Partnership shares are purchased by the employee at the end of the accumulation period from the amount contributed by the employee during that period. The Company allocates an amount of free matching shares equivalent to the number of partnership shares purchased. The vesting period for matching shares is three years.
Matching shares are forfeited if the employee either sells the related partnership shares or leaves the Company before the three years have lapsed.
The Board may make discretionary awards of free shares to eligible employees. Employees must remain in employment of the Company during the vesting period of three years in order to receive the free shares.
The SAYE Scheme has a three year savings period where employees save at an agreed rate. At the end of the savings period, employees can choose to either exercise options or withdraw their savings.
Annual Report and Accounts 2023
Redde Northgate plc
| Investment in subsidiary undertakings £000 |
|
|---|---|
| Cost and carrying amount: At 1 May 2021 Capital contribution |
443,546 2,054 |
| At 30 April 2022 and 1 May 2022 Capital contribution |
445,600 2,330 |
| At 30 April 2023 | 447,930 |
Subsidiary holdings, included in the Group financial statements for the year ended 30 April 2023, are shown in Note 33 of the Group financial statements. All of these subsidiary holdings are wholly-owned, unless otherwise indicated in Note 33 of the Group financial statements. All operating subsidiaries' results are included in the Group financial statements.
The following are the major deferred tax assets recognised by the Company and movements thereon during the current and prior year:
| Credit to equity | 1,680 | – | 1,680 |
|---|---|---|---|
| At 30 April 2023 | 3,591 | 158 | 3,749 |
| At 30 April 2022 and 1 May 2022 | 1,563 | 26 | 1,589 |
| Credit to income | 348 | 132 | 480 |
| Charge to equity | (167) | – | (167) |
| At 1 May 2021 | 1,017 | 51 | 1,068 |
| Credit/(charge) to income | 713 | (25) | 688 |
| Share based payments £000 |
Other temporary differences £000 |
Total £000 |
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Amounts due from subsidiary undertakings | 1,111,517 | 1,053,582 |
| Other taxes | – | 114 |
| Other receivables and prepayments | 524 | 356 |
| 1,112,041 | 1,054,052 |
Amounts due from subsidiary undertakings are non-interest bearing and repayable on demand, the Company does not intend to call upon these amounts due in the 12 months following the date of issuance of the annual report.
| 8 Trade and other payables |
2023 £000 |
2022 £000 |
|---|---|---|
| Trade payables | 120 | 55 |
| Amounts due to subsidiary undertakings | 330,558 | 362,308 |
| Social security and other taxes | 240 | 215 |
| Accruals and deferred income | 7,868 | 6,513 |
| 338,786 | 369,091 |
The Directors consider that the carrying amount of trade and other payables approximates to their fair value due to their short term nature.
Amounts due to subsidiary undertakings includes £196,628,000 (2022: £221,230,000) non-interest bearing and repayable on demand, a term loan repayable in June 2023 of £133,930,000 (2022: £131,009,000) which bears interest at 1.95% above SONIA (2022: 1.95%) and £nil balance (2022: £10,069,000) on a loan repayable in April 2025 which bears interest at a fixed rate of 3.25%.
Annual Report and Accounts 2023
Redde Northgate plc
The Directors consider that the carrying amounts of the Company's borrowings approximate to their fair value.
| 2023 £000 |
2022 £000 |
|
|---|---|---|
| Bank loans and overdrafts Loan notes Cumulative preference shares |
207,358 329,854 500 |
115,323 314,264 500 |
| 537,712 | 430,087 | |
| The borrowings are repayable as follows: | ||
| 2023 £000 |
2022 £000 |
|
| On demand or within one year (shown within current liabilities) | ||
| Bank loans and overdrafts | – | 8,265 |
| – | 8,265 | |
| In the second year | ||
| Bank loans | – | – |
| Loan notes | – | – |
| – | – | |
| In the third to fifth years | ||
| Bank loans Loan notes |
213,818 132,075 |
114,563 – |
| 345,893 | 114,563 | |
| Due after more than five years | ||
| Loan notes | 198,113 | 314,655 |
| Cumulative preference shares | 500 | 500 |
| 198,613 | 315,155 | |
| Unamortised finance fees relating to the bank loans and loan notes | (6,794) | (7,896) |
| Total borrowings | 537,712 | 430,087 |
| Less: Amounts due for settlement within one year (shown within current liabilities) | – | 8,265 |
| Amounts due for settlement after more than one year | 537,712 | 421,822 |
The Company has £330,188,000 (2022: £314,264,000) of loan notes which bear interest at a blended rate of 1.3% (2022: 1.3%). These are unsecured and are repayable in November 2027, November 2029 and November 2031.
The cumulative preference shares of 50p each entitle the holder to receive a cumulative preferential dividend at the rate of 5% on the paid up capital and the right to a return of capital at either winding up or a repayment of capital. The cumulative Preference shares do not entitle the holders to any further or other participation in the profits or assets of the Company. These shares have no voting rights other than in exceptional circumstances.
The total number of authorised cumulative Preference shares of 50p each is 1,300,000 (2022: 1,300,000), of which 1,000,000 (2022: 1,000,000) were allotted and fully paid at the balance sheet date.
Bank loans and overdrafts are unsecured and bear interest at rates of 0.95% to 1.95% (2022: 0.90% to 1.95%) above the relevant interest rate index, being SONIA for Sterling denominated debt and EURIBOR for Euro denominated debt, subject to a floor of 0%. Bank loans and overdraft facilities mature in November 2026.
| At 1 May 2021, 30 April 2022 and at 30 April 2023 | 113,510 |
|---|---|
Movements on the treasury shares reserve and own shares reserve are shown in the Statement of changes in equity, which can be seen on page 196. Further information on these reserves is given below:
The reserve for the Company's treasury shares comprises the cost of the Company's shares held by the Company. At 30 April 2023, the Company held 16,577,571 of the Company's shares (2022: 1,825,991). The total number of shares held in treasury represents 7% (2022: 0.7%) of the allotted and fully paid share capital of the Company.
Annual Report and Accounts 2023
Redde Northgate plc
| At 1 May 2021, 30 April 2022 and at 30 April 2023 | 40 | – | 63,159 | 261,831 | 325,030 |
|---|---|---|---|---|---|
| reserve £000 |
reserve £000 |
reserve £000 |
reserve £000 |
reserve £000 |
|
| Capital redemption |
Revaluation | Merger | Other | Total Other |
The above shows the movements on the reserves classified as "Other reserves" on the Company's Statement of changes in equity. Movements on the translation reserve are shown in the Statement of changes in equity, which can be seen on page 196. Further information on certain of these reserves is given below:
The merger reserve in the Company and Group arose from acquisitions in previous years.
In the year ended 30 April 2020, the consideration for the acquisition of Redde plc was settled though the issue of 112,858,905 ordinary shares of the Company. Holders of Redde plc shares received 0.3669 shares in the Company for each Redde plc share held by them. 112,858,197 shares were issued to holders of Redde plc shares, and where there were fractions of shares that could not be allocated to the holders of Redde plc shares, the total of these fractions of shares was sold in the market. The number of these shares was 708. The other reserve represents the excess of the share price on 21 February, 282p over the nominal share price of 50p. The share premium represents the excess of the share price of 251p at the time of the sale of these shares over the nominal share price of 50p. The Company has recorded the premium for the issue of shares for the acquisition of Redde in other reserves in accordance with Section 612 of the Companies Act 2006 in respect of merger relief.
Transactions between the Company and its subsidiary undertakings, which are related parties, are £6,173,000 (2022: £2,703,000) interest payable, £6,974,000 (2022: £1,303,000) interest receivable and £9,284,000 (2022: £8,151,000) royalty charges receivable.
Balances with subsidiary undertakings at the balance sheet date are shown in Notes 7 and 8.
There were no transactions with other related parties in the current or prior years.
In the current and prior year, the Directors of the Company are determined to be the key management personnel of the Company. There are other senior executives in the Company who are able to influence the Company in the achievement of its goals. However, in the opinion of the Directors, only the Directors of the Company have significant authority for planning, directing and controlling the activities of the Company.
In respect of the compensation of key management personnel, the short term employee benefits, post employment (pension) benefits, termination benefits and details of share options granted are set out in the Remuneration report on pages 98 to 124.
The fair value charged to the income statement in respect of equity settled share based payment transactions with the Directors is £1,799,000 (2022: £672,000). There are no other long term benefits accruing to key management personnel, other than as set out in the Remuneration report.
| Term | Definition | ||
|---|---|---|---|
| AEDIVE | A trade association in Spain representing companies engaged in vehicle rental, leasing and fleet management |
||
| AGM | Annual general meeting of the Company | ||
| Annual report on remuneration |
That section of the Remuneration report which is subject to an advisory shareholder vote |
||
| Average capital employed |
A two point average of capital employed at last day of the current and previous financial years |
||
| Auxillis | A business within the Redde operating segment providing fault and non-fault accident management assistance and related services |
||
| B2C | Business to consumer | ||
| Blakedale | A business within the Northgate UK&I operating segment providing specialist traffic management services |
||
| BVRLA | A UK trade association representing companies engaged in vehicle rental, leasing and fleet management |
||
| Capex | Capital expenditure | ||
| Capital employed | Net assets excluding net debt of £694.4m (2022: £582.5m), goodwill of £113.9m (2022: £114.9m), acquired intangible assets of £124.1m (2022: £147.8m) and the cumulative impact of certain adjustments to depeciation of £46.5m (2022: nil) |
||
| Car parc | |||
| in a particular country | |||
| CDP | An organisation running a global disclosure system for investors, companies and other organisations |
||
| CEO | Chief Executive Officer | ||
| CFO | Chief Financial Officer | ||
| ChargedEV | A business within the Northgate UK&I operating segment providing EV charging and solar infrastruture and solutions |
||
| Contract hire | IFRS 16 (leases) relating to vehicles where the funder retains the residual value risk |
||
| DABP | Deferred Annual Bonus Plan, a senior management share award scheme |
| Term | Definition |
|---|---|
| DfT | Department for Transport, a UK Government department |
| Disposal profit(s) | This is a non-GAAP measure used to describe the adjustment in the depreciation charge made in the year for vehicles sold at an amount different to their net book value at the date of sale (net of attributable selling costs) |
| Drive to Zero | A Group project related to the Group's targets to reduce emissions |
| e-LCV | Electric LCV |
| EAB | Executive Annual Bonus scheme, a senior management share award scheme |
| eAuction | The part of the Group which generates vehicles sales revenue through the Group's online sales platforms |
| EBIT | Earnings before interest and taxation. Underlying unless otherwise stated |
| EBITDA | Earnings before interest, taxation, depreciation and amortisation |
| EPS | Basic earnings per share. Underlying unless otherwise stated |
| EPSP | Executive Performance Share Plan, a senior management share award scheme |
| ESG | Environmental, social and governance |
| EV(s) | Electric vehicle(s) |
| Facility headroom | Calculated as facilities of £834m less net borrowings of £544m. Net borrowings represent net debt of £694m excluding lease liabilities of £157m and unamortised arrangement fees of £7m and are stated after the deduction of £12m of net cash and overdraft balances which are available to offset against borrowings |
| FCA | Financial Conduct Authority, a UK regulatory body |
| FMG | A business within the Redde operating segment providing fleet management services |
| FMG RS | A business within the Redde operating Segment providing vehicle repair services |
| FRC | Financial Reporting Council, a UK regulatory body |
| Term | Definition | Term | Definition | |
|---|---|---|---|---|
| Free cash flow | Net cash generated after principal lease payments and before the payment of dividends and payments to acquire treasury shares |
ISO 14001 | An internationally agreed standard that sets out the requirements for an environmental management system |
|
| (comparative updated) | KPIs | Key performance indicators | ||
| FridgeXpress | A business within the Northgate UK&I operating segment providing specialist temperature-controlled vehicle services |
LCV | Light commercial vehicle: the official term used within the European Union for a commercial carrier vehicle with a gross |
|
| FY2020 | The year ended 30 April 2020 | vehicle weight of not more than 3.5 tonnes | ||
| FY2021 | The year ended 30 April 2021 | Lease principal | Includes the total principal payment on leases including those | |
| FY2022 | The year ended 30 April 2022 | payments | recognised before and after adoption of IFRS 16 | |
| FY2023 | The year ended 30 April 2023 | Listing Rules | The Listing Rules of the FCA | |
| FY2024 | The year ending 30 April 2024 | LTIP | Long term incentive plan, including the EPSP | |
| GAAP | Generally Accepted Accounting Practice: meaning compliance with IFRS |
MPSP | Management Performance Share Plan, a senior management share award scheme (closed to new awards from 2013) |
|
| Gearing | Calculated as net debt divided by net tangible assets | Net replacement capex | Net capital expenditure other than that defined as growth capex | |
| GHG | Greenhouse gas | Net zero | As defined under The Paris Agreement, a legally binding international treaty on climate change |
|
| Growth capex | Growth capex represents the cash consumed in order to grow the total owned rental fleet or the cash generated if the fleet size is reduced in periods of contraction |
NewLaw | A business within the Redde operating segment providing legal services |
|
| HMRC | The UK tax authority | Net tangible assets | Net assets less goodwill and other intangible assets | |
| HP (leases) Leases recognised on the balance sheet that would previously have been classified as finance leases prior to the adoption of IFRS 16 |
NGOs | Non-government organisations | ||
| Non-GAAP | A financial metric used which is not defined under GAAP | |||
| ICE vehicles | Vehicles powered by an internal combustion engine | Non-ICE vehicles | Vehicles not powered by an internal combustion engine | |
| IEA | The International Energy Agency providing data analysis and solutions on all fuels and technologies |
Northgate | The part of the Group comprising the operating segments of Northgate UK&I and Northgate Spain. Also the part of the Group |
|
| IFRS | International Reporting Standards, as adopted in the UK | prior to the Acquisition of Redde plc | ||
| IFRS 16 (leases) | Leases recognised on the balance sheet that would previously have been classified as operating leases prior to the adoption of IFRS 16 |
Northgate Spain | The Northgate Spain operating segment located in Spain and providing commercial vehicle hire and ancillary services |
|
| IMI | The professional association for individuals working in the UK motor industry |
Northgate UK&I | The Northgate UK&I operating segment representing the commercial vehicle hire part of the Group located in the United Kingdom and the Republic of Ireland |
|
| Income from associates |
The Group's share of net profit of associates accounted for using the equity method |
Annual Report and Accounts 2023
Redde Northgate plc
| Term | Definition | Term | Definition |
|---|---|---|---|
| OEM(s) | Original equipment manufacturer(s): a reference to our vehicle suppliers |
SIP | The Company's HMRC approved share incentive plan, including the All Employee Share Scheme (AESS) and the YourShare programme |
| PBT | Profit before taxation. Underlying unless otherwise stated | Spain | Referring to the Northgate Spain operating segment |
| PPU | Profit per unit/loss per unit – this is a non-GAAP measure used to describe disposals profits (as defined), divided by the number of vehicles sold |
SMMT | A UK trade association in the automotive sector |
| SONIA | An interest rate benchmark reference rate for UK Sterling currency | ||
| Profit & loss | Referring to the consolidated income statement | Steady state cash generation |
Underlying EBITDA less net replacement capex and lease principal payments |
| PwC | PricewaterhouseCoopers LLP | TCFD | The Task Force on Climate-related Financial Disclosures |
| Q2 | Referring to the second quarter (the fourth to sixth months) of the financial year |
The Code | The UK Corporate Governance Code |
| Redde | The Redde operating segment representing the insurance claims and services part of the Group providing a range of mobility solutions. Also the Redde plc company and its subsidiaries prior to the Merger |
The Company | Redde Northgate plc |
| The Group | The Company and its subsidiaries | ||
| The Merger/the merger | The acquisition by the Company of 100% of the share capital of Redde plc on 21 February 2020 |
||
| Redde Northgate | The Group | UKAS | A UK government appointed accredidation body |
| Rental margin | Calculated as rental profit divided by revenue (excluding vehicle sales) |
UK&I | Referring to the Northgate UK&I operating segment |
| Rental profit(s) | EBIT excluding disposal profits | Underlying free cash flow |
Free cash flow excluding growth capex |
| ROCE | Underlying return on capital employed: calculated as underlying EBIT (see GAAP reconciliation) divided by average capital employed |
Utilisation | Calculated as the average number of vehicles on hire divided by average rentable fleet in any period |
| Section 172 | Referring to Section 172 of the Companies Act 2006 | VOH | Vehicles on hire. Average unless otherwise stated |
| SAYE | The Company's all employee share saving scheme | WACC | Weighted average cost of capital calculated using the capital asset pricing model |
| SECR | Streamlined Energy & Carbon Reporting | ZEV | Zero emissions vehicle |
Information concerning day to day movements in the price of the Company's ordinary shares can be found on the Company's website at: www.reddenorthgate.com
The Company's listing symbol on the London Stock Exchange is REDD.
The Company's joint corporate brokers are Barclays Bank plc and Numis Securities Limited and the Company's ordinary shares are traded on the Stock Exchange Trading system for Money Market, (SETSmm).
The Company is registered in England and Wales.
Company number 00053171.
December Publication of interim statement
January Payment of interim dividend
Announcement of year end results Report and financial statements available to shareholders
Annual general meeting Payment of final dividend
James Kerton Northgate Centre Lingfield Way Darlington DL1 4PZ Tel: 01325 467558
Link Group 10th Floor Central Square 29 Wellington Street Leeds LS1 4DL
Tel: 0371 664 0391
Calls are charged at the standard geographic rate and will vary by provider. Calls outside the United Kingdom will be charged at the applicable international rate.
Redde Northgate plc Northgate Centre Lingfield Way Darlington DL1 4PZ
Tel: 01325 467558 www.reddenorthgate.com
Redde Northgate plc Northgate Centre Lingfield Way Darlington DL1 4PZ
www.reddenorthgate.com
Redde Northgate plc
Annual Report and Accounts 2023
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.