AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Span d.d.

Quarterly Report Apr 30, 2024

2101_10-q_2024-04-30_912e038b-be11-4c79-a86d-795e23e0e080.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

JANUARY — MARCH 2024

Unaudited financial statements of Span Group and Span d.d.

  • UNAUDITED FINANCIAL STATEMENTS OF SPAN GROUP AND SPAN D.D. | JANUARY — MARCH 2024 -

Contents

1. Management Interim Report – Management Report 3
1.1. Statement by Dragan Marković, Member of the Management
Board, Business Operations Director 4
1.2. Business Events, Awards, Recognitions 6
1.2.1. Fourth Employer Partner status and first Above and Beyond certification 6
1.2.2. Workplace Inclusion Champion 6
1.2.3. Span started implementing a new ERP solution 7
1.3. Corporate events 8
1.3.1. Release of own shares 8
1.4. Application of the NIS2 Directive in Croatia 8
1.5. People and community 10
1.5.1. HR Initiatives 10
1.5.1.1. Span among 10% best Employer Partners 10
1.5.1.2. Span and AKD: Partnership for digital transformation 11
1.5.1.3. Survey of internal support satisfaction 11
1.5.1.4. Cooperation with IT community and supporting the development of talents 11
1.5.2. Sustainability in Span 12
1.5.2.1. Blood donation 12
1.5.2.2. Gender equality in Span 12
2. Financial indicators for the first three months of 2024 13
2.1. Operating Revenue, EBITDA and Net Profit of Span Group 14
2.2. Operating Revenue, EBITDA and Net Profit of Span d.d. 14
2.3. Key features of the period – first three months of 2024 15
2.4. Revenues by segments 17
2.5. Revenues by geographic markets 18
2.6. Balance Sheet 19
2.7. Cash flow 21
3. Financial Statements of Span Group and Span d.d. 22
4. Notes 35
4.1. Notes accompanying Financial Statements - (drawn up
for quarterly reporting periods) 35
5. Statement on responsibility for compiling a report
in the observed period 36

Management Interim Report – Management Report

1.

1.1. Statement by Dragan Marković, Member of the Management Board, Business Operations Director

T

his year has been marked with the words – a super election year. Not only in the context of Croatia and our parliamentary and presidential elections, but also on a global level, where representatives of the world's superpowers are being elected. Almost all political changes on the local, regional and global levels impact the business world as well. Therefore, greater caution in budget and investment management could be felt in the event of a change of government.

Change management is one of my main tasks in Span, since the effectiveness of change management determines the success of an organization. Together with the area of operating management, as of this year, I have also been in charge of human resources. Given the sector in which we operate, we are aware of the importance of investing in our employees and positioning ourselves in the business and academic community. Our human resource department invests great effort in implementing the best HR1 practices, and in order to get a realistic view of our success, for the fourth year in a row we have participated in the HR system analysis, conducted by Selectio, a leading Croatian consulting firm.

The analysis makes it evident that Span invests significantly more time and resources in employee training compared to the average of other companies taking part in the certification. The desire for education and knowledge advancement is one of the main features of our culture. Moreover, the annual rate of unwanted fluctuation in Span is 3.8%, whereas in other companies taking part in the certification it amounts to 7%. Based on those and many other indicators, we have become the holders of the Employer Partner for the fourth time. Owing to our excellent results, we have also received the Above & Beyond certificate for the first time, in three out of five possible categories.

In Span, we pay great attention to education and are aware of its importance for the development of employees as well as for the enrichment of the knowledge base of Span. In more than 30 years of our operation, our employees have acquired prolific experience in the real sector and profiled themselves as experts in the areas in which they work. Our objective with Span Cyber Security Center is to share that experience through training in cyber security, customized to various employee profiles.

It is indisputable that the awareness of the importance of cyber security is growing rapidly, which is also confirmed by the adoption of the NIS2 Directive. At the same time, only today, the market is lacking a large number of experts in the cyber security area – the estimate puts them at about 3.4 million on a global level, and that number is only expected to grow over the years2 . When we look on a wider scale, globally3 , the lack of Chief Information Security Officers (CISO) is also announced. And due to the fact that this role implies great knowledge and experience, "CISO as a service" 4 will be in increasing demand on the market.

Having in mind the upcoming needs, our intention is to educate future cyber security experts through Span Cyber Security Center, and introduce them with technologies that will help them better understand and perform their job in this segment.

1 Human Resourses

2 Here's how to address the global cybersecurity skills gap | World Economic Forum (weforum.org)

3 Why 2024 will be the year of the CISO | CSO Online

4 Why 2024 will be the year of the CISO | CSO Online

1.2. Business Events, Awards, Recognitions

1.2.1. Fourth Employer Partner status and first Above and Beyond certification

Span employed almost 300 new experts in the past two years and now boasts more than 850 employees. However, we are aware our work does not stop here. We continuously invest in the development of knowledge and skills of Span employees. We improve the aspects of the operation, and introduce new practice with the purpose of creating a positive and motivating atmosphere. Thus, the fourth Employer Partner certification conducted by Selectio, a leading Croatian

consulting firm, is yet another confirmation that we are on the right track. However, we have not stopped there, so this year, owing to our excellent results, we were also given an opportunity to take part in the Above and Beyond certification, where we got certificates in three out of five possible categories, which are Impact, Satisfaction and Future.

"Even though we are aware of the amount of effort invested into the implementation of the best HR practice, it is nice to see the highlighted numbers

from the conducted analysis. Given that we want to be leaders in the market, as well as to follow and set new trends, it is crucial to invest time and money in employee training!", explains Ana Visković, Span HR Development Manager, highlighting another piece of information that she is very proud of - "the annual rate of unwanted fluctuation in Span is 3.8 percent, whereas the average in companies taking part in the certification amounted to 7 percent."

In Span, it is important to hear what the employees think and to maintain a two-way communication. Therefore, we are happy that as much as 93 percent of employees joined the latest sur-

vey of the climate and satisfaction, whereas the average among other companies taking part in the certification was 78 percent. All this data confirms that our HR is doing a good job. We are proud of the achieved results, which are only additionally motivating us to make new improvements in the future.

1.2.2. Workplace Inclusion Champion

To better understand the concepts of diversity, inclusion and belonging, last year, we joined a semi-annual training program, Workplace Inclusion Champion, organized by the Croatian Business Council for Sustainable Development. Span has been a member of the Croatian Business Council for Sustainable Development since 2023.

Through the aforementioned training, we mastered knowledge and tools in numerous areas key for the implementation, promotion and support of the fundamental principles of inclusion, equality and diversity in our own organization. The involvement of the Human Resource department and

the ESG department was of great importance for a better synergy in future work, in which the said areas are deeply intertwined. We plan to use the adopted knowledge to spread awareness of all essential topics among Span employees within the sustainability area.

1.2.3. Span started implementing a new ERP solution

On the first day of 2024, Span successfully started implementing a new ERP solution known as Microsoft Dynamics 365 Business Central. This integrated business solution supports the business processes of finance and accounting, sales, invoicing and marketing,

procurement and warehouse operations. It enables the connection of data and information at the level of the entire organization and an easy integration with specialized software solutions. With the new ERP, we introduced the world's best practices, which will greatly help in simplifying, speeding up and improving business processes.

1.3. Corporate events

1.3.1. Release of own shares

On 25 March 2024 Span d.d. ("Company") released 5,208 own shares based on the Share Buy-Back Program adopted on 2 December 2022 at the Company's Management and Supervisory Board meeting. The Program is carried out with the aim of the disposition of the Shares within the framework of the Company's ESOP program, rewarding members of the Management Board, employees of the Company and affiliated companies, potential acquisitions of companies, as well as for all other purposes that are foreseen and permitted as such by the applicable legislation of the Republic of Croatia, and in accordance with the decision of the General Assembly of the Company of 13 June 2022.

Prior to the said release, the Company owned 15,673 of own shares, representing 0.7996% of the share capital, and after the said release it owns a total of 10,465 of own shares, representing 0.5339 % of the share capital1 .

1.4. Application of the NIS2 Directive in Croatia

The NIS2 Directive entered into force more than a year ago. From then until today, most of the work has been done by the legislative bodies of the member states of the European Union (hereinafter: the EU). Namely, they had to start preparing and drafting national regulations in order to implement the provisions of the NIS2 Directive into the legislation of the EU member states. In Croatia, the Cyber Security Act2 (hereinafter referred to as CSA) entered into force on 15 February 2024.

Categorization is the first next step after the new CSA entered into force. Competent bodies will have to send categorization notification to all entities expected to implement cyber security measures from CSA no later than by 15 February 2025.

The competent bodies are as follows:

  • The Croatian National Bank (CNB) for the banking sector
  • The Croatian Financial Services Supervisory Agency (HANFA) for financial market infrastructures
  • The Croatian Civil Aviation Agency (CCAA) for air traffic
  • The Office of the National Security Council (UVNS) for the public sector
  • The Croatian Regulatory Authority for Network Industries (HAKOM) for electronic communications

1 The share capital of the Company is EUR 3,920,000.00 and is divided in 1,960,000 shares with the nominal value of EUR 2.00, ticker symbol SPAN-R-A and ISIN symbol HRSPANRA0007

  • The Central State Office for the Development of Digital Society (SDURDD) for trust service providers
  • The Ministry of Science and Education (MZO) for the education system, the research sector and the registry of national top-level domain names

At the moment when the entity receives the notification that it is categorized as a "key" or "important" obligee of the CSA, two very important deadlines begin to run.

The first deadline is 30 days from the receipt of the notification on categorization. After the expiration of this 30-day period, the entities will be obliged to start notifying the competent CSIRT (Computer Security Incident Response Team) about any incident that has a significant effect on the availability, completeness and authenticity of data relevant to the entity's activities and/or the continuity of the services they provide or the activity they perform.

The second deadline is one year from the receipt of the notification on categorization, after which the entity must comply with all provisions of the CSA.

It should be pointed out that not all the objectives of NIS2 were achieved with the adoption of the Cybersecurity Act. Legislators are also obliged to adopt other bylaws that will elaborate the cyber security measures in more detail.

The most important of these bylaws is certainly the regulation of the Government of the Republic of Croatia on the categorisation of economic entities, maintaining a list of key and important entities and a special register of entities. This Regulation will elaborate the protective measures that entities are obliged to implement, the criteria for determining significant incidents and the method of submitting information about incidents to the competent CSIRT in more detail.

Furthermore, the European Commission is also obliged to adopt implementing acts that will define the cyber security measures from the NIS2 Directive in more detail.

The CSA entered into force and we are still expecting the additional implementing regulations that should enable full alignment with the NIS2 Directive. Economic entities who believe that CSA could apply to them should definitely start mapping and auditing their business processes and information security systems.

For these purposes, as a guiding thread, entities can be guided by the international ISO 27001 standard as a globally recognised standard for information security system management. Namely, when drafting the NIS2 Directive, the legislator was guided precisely by the best practices of information and cyber security. Consequently, many of the measures from the NIS2 Directive and CSA can also be found in the ISO 27001 standard. Alignment with the mentioned standard will enable entities an easier and faster implementation of individual elements that will be additionally prescribed by the implementing acts.

1.5. People and community

1.5.1. HR Initiatives

1.5.1.1. Span among 10% best Employer Partners

In the first quarter of this year, Span got its fourth Employer Partner certification in a row, which is implemented by a leading Croatian consulting firm, Selectio. This certification emphasized a high level of quality in managing human resources and implemented practice. Our HR processes were evaluated in seven categories, scoring 92%, which was more by as much as 7% than the average of other certified organizations. We are especially proud of the achieved 100% points in the area of Inclusion and inspiration, which confirm our dedicated work in attracting, employing, retaining and developing our employees.

100%

Your organization Employer Partner avg.

Results on employee life cycle steps (Benchmark Analysis) Results on the Results on the Employee Life Cycle Results on the Employee Life Cycle

steps

steps

steps

Owing to this exceptional result in the Employer Partner certification, we got an opportunity to take part in the new certification, Above and Beyond. This recognition is bestowed by Selectio to employers who have continuously shown excellence in all aspects of human resource management. Our expertise has been recognised in the Impact, Satisfaction and Future categories,

clearly pointing to the positive impact of HR activities on business performance, high level of satisfaction of employees and our commitment to sustainable operation.

With this recognition, Span has officially been ranked among 10% best Employer Partners.

1.5.1.2. Span and AKD: Partnership for digital transformation

In cooperation with the Agency for Commercial Activity (Agencija za komercijalnu djelatnost), an initiative for the activation of Mobile ID (eOsobna) and Certilia application for our employees was implemented. This initiative gives our employees an opportunity for complete digital operation and identification in compliance with the European Union standards. Access to more

than 100 services has been ensured through this advanced system through the platform eGrađa-

ni, simultaneously ensuring digital identity security. The partnership with the Agency for Commercial Activity reflects our dedication to innovations and technological advancement, while we continue to improve our operation in the digital environment.

1.5.1.3. Survey of internal support satisfaction

At the start of the year, we presented the results of a survey of internal support satisfaction in different functions within Span. This survey encompassed evaluations of satisfaction with the work of Technical Support, Finance and Accounting, Logistics, HR, FrontOffice, BackOffice and Delivery. The average score of satisfaction of all departments is as high as 4.6 out of 5, whereby no function received a score lower than 4.

These extraordinary results clearly point to continuing investment in the improvement of internal processes and support, which is vital for efficient operation and our employees' satisfaction. Preserving high scores of satisfaction and continuous improvement of communication in Span reflects our dedication to providing excellence and long-term value for all stakeholders.

1.5.1.4. Cooperation with IT community and supporting the development of talents

This year, we once again showed our skills and continued our cooperation with the gaming community in the B2B charity gaming tournament Good Game Zagreb 2024. In addition, we are the Golden Sponsor of the RiTeh Web Team, where we support the Ri-Hackhackaton and Ri-Comp conference.

By taking part in these activities, we are building our presence and reputation in the industry and actively taking part in supporting the development of future experts and the promotion of technological innovation.

1.5.2. Sustainability in Span

1.5.2.1. Blood donation

We continued our cooperation with the Croatian Institute for Transfusion Medicine and at the beginning of the year we implemented another joint charity action for voluntary blood donation in Span, fifth in a row. We opened the year with a record 50 donations.

1.5.2.2. Gender equality in Span

Following the Workplace Inclusion Champion education, we started an education process in the area of diversity and inclusion. To mark Women's Day, we organized a lecture by Diana Kobas Dešković "Women and business: Why so much hype?

The lecture dealt with the topic of gender equality and its importance in business, explaining why the promotion of gender equality in companies is not beneficial only to individuals, but to the society as a whole, enabling economic and social growth and healthy competition. The lecture covered topics such as the extent to which gender equality is important for achieving better business results for companies, why it occurs and what recent indicators and research say on this topic.

2. Financial indicators for the first three months of 2024

2.1. Operating Revenue, EBITDA and Net Profit of Span Group

EUR 34.0 mil. +33% OPERATING REVENUE YoY

EUR 2.7 mil. -16% EBITDA YoY

before one-off items EUR 2.5 mil. -17%

after one-off items EBITDA YoY

EUR 1.3 mil. -31%

after one-off items NET PROFIT YoY

2.2. Operating Revenue, EBITDA and Net Profit of Span d.d.

EUR 19.1 mil. -5% OPERATING REVENUE YoY

EUR 1.6 mil. -39% EBITDA YoY

before one-off items

after one-off items EUR 1.4 mil. -45% EBITDA YoY

after one-off items EUR 0.7 mil. -61% NET PROFIT YoY

2.3. Key features of the period – first three months of 2024

Profit and Loss Account – shortened

Span Group
In thousands of EUR Q1 2023 Q1 2024 ∆%
Total revenue 25,761 34,769 35%
Operating revenue 25,625 33,975 33%
Other revenue 136 794 484%
Total costs 22,794 32,313 42%
Costs of goods and services sold 13,277 21,383 61%
Personnel expenses 7,369 8,649 17%
Other business expenses 2,148 2,280 6%
EBITDA before one-off items 3,254 2,731 -16%
EBITDA one-off items* 287 274 -4%
EBITDA after one-off items 2,967 2,457 -17%
Depreciation and amortization 742 940 27%
EBIT 2,225 1,516 -32%
Net financial result (107) (26) 75%
One-off items of the net financial result - - -
Profit/loss before taxation before one-off items 2,405 1,764 -27%
Profit/loss before taxation after one-off items 2,118 1,490 -30%
Corporate tax 261 205 -21%
Profit/loss after taxation before one-off items 2,144 1,559 -27%
Profit/loss after taxation after one-off items 1,857 1,285 -31%
Span d.d.
In thousands of EUR Q1 2023 Q1 2024 ∆%
Total revenue 20,320 19,328 -5%
Operating revenue 20,222 19,133 -5%
Other revenue 98 195 99%
Total costs 17,700 17,899 1%
Costs of goods and services sold 10,835 9,888 -9%
Personnel expenses 5,397 6,248 16%
Other business expenses 1,468 1,763 20%
EBITDA before one-off items 2,691 1,648 -39%
EBITDA one-off items 71 219 -
EBITDA after one-off items 2,620 1,429 -45%
Depreciation and amortization 541 634 17%
EBIT 2,079 795 -62%
Net financial result (128) 19 115%
One-off items of the net financial result - - -
Profit/loss before taxation before one-off items 2,022 1,032 -49%
Profit/loss before taxation after one-off items 1,951 813 -58%
Corporate tax 206 139 -33%
Profit/loss after taxation before one-off items 1,816 894 -51%
Profit/loss after taxation after one-off items 1,744 674 -61%

*the value adjustment of receivables from Studio Moderna reported in the financial statement for the third quarter of 2023 related to the period from January to September 2023, therefore Q1 2023 has been corrected accordingly

REVENUES

The total consolidated revenues increased by EUR 9,009 thousand, or 35%, compared to 2023. The operating revenues grew by EUR 8,351 thousand in the observed period. The highest growth was recorded by the Software Asset Management and Licensing segment, which in most part resulted from GT Tarkvara, acquired in the second quarter of the last year.

In the same period, Span d.d. recorded a decline of its revenues by EUR 992 thousand, or 5%. The drop came from operating revenues, which were lower by EUR 1,089 thousand. The drop of revenues resulted from lower revenues of the software asset management and licensing, above all due to a one-off delivery of hardware in the first quarter of the last year.

OPERATING EXPENSES

The total consolidated operating expenses saw an increase by EUR 9,519 thousand, or 42% compared to 2023. The largest generator of the growth of expenses was the cost of the goods and services sold, following the revenue growth.

The increase of the personnel expenses was EUR 1,280 thousand, and resulted from the increasing number of employees in the segment of IT services with high added value. The average number of employees in the Group in the first quarter of 2024 was 866, compared to the prior year when the average number of employees in the Group was 807.

The total expenses of Span d.d. were on the same level as in the prior year. The growth of personnel expenses was neutralized by the lower costs of the goods and services sold.

The average number of employees in the Company in the observed period was 647, an increase compared to the prior year when the average number of employees in the Company was 612. Most new employees were hired in the segments of services with high added value.

EBITDA

EBITDA of the Group before one-off items was EUR 2,731 thousand. One-off items of EBITDA of the Group were EUR 274 thousand and related to: 1) costs of tax and surtax on capital gains arising from the Share Allocation Plan awarding employees of Ekobit, defined in the purchase and sale agreement; 2) reserved expenses for the ESOP for the allocation of shares to employees; 3) severance pay to a former member of the Management Board 4) additional expenses arising from the acquisition of GT Tarkvara. According to the requirements announced in the Prospectus, Span will award every employee who keeps in their ownership one or more ESOP packages in the period of three years with 25% shares in relation to the number of shares the respective employee holds within the ESOP package. After the expiry of the first year from the date of the public announcement of results, 5% of the total number of shares will be allocated, and 10% will be allocated after the second and third years each.

EBITDA after one-off items in the first quarter of 2024 showed a decrease of 17% compared to the same period of the prior year. Compared to EBITDA in the second, third and fourth quarter of 2023, a significant growth is visible.

Span d.d. recorded a fall of EBITDA before one-off items of EUR 1,043 thousand, or 39%, and amounted to EUR 1,648 thousand. In the observed period, Span d.d. recorded a fall of EBITDA after one-off items of EUR 1,191 thousand, to EUR 1,429 thousand, which was a 45% decline. The fall resulted from the employment of experts in the area of Cloud and Cyber Security, which still represents a realized investment of the Company in the expected trend of growth in the following years.

NET PROFIT

Profit after taxation before one-off items of the Group dropped by EUR 585 thousand, to EUR 1,559 thousand. In the observed period, profit after taxation after one-off items of the Group decreased by EUR 572 thousand, to EUR 1,285 thousand.

This fall was caused by the increase of depreciation and amortization that reflected 1) indexation of prices of the business premises 2) amortization of long-term intangible assets (allocation of the initially recognized goodwill of GT Tarkvara to relevant items of intangible assets in accordance with IFRS 3 Business Combinations, and internally generated intangible assets) and procurement of business information systems necessary for the operation.

The cost of corporate tax reflected the release of the deferred tax assets for both obtained tax reliefs based on the Investment Promotion Act.

Span d.d. recorded a decline of profit after taxation before one-off items by EUR 922 thousand, to EUR 894 thousand. Span d.d. recorded a decline of profit after taxation after one-off items by EUR 1,070 thousand, to EUR 674 thousand, caused by the higher costs of depreciation and amortization.

The Management Board of Span d.d. continuously considers all risks related to the Russian – Ukrainian war and is of opinion that those risks do not jeopardize the financial results of the Group.

2.4. Revenues by segments

The Span Group generates revenues in the following segments:

    1. Software Asset Management and Licensing
    1. Infrastructure Services, Cloud & Cyber Security
    1. Service Center Management and Technical Support
    1. Software and Business Solutions Development

Data on revenues by segments of the operation of the Group and Span d.d. for the first quarters of 2023 and 2024 is provided below.

Revenues by segments

Span Group
In thousands of EUR Q1 2023 Q1 2024 ∆%
Total operating revenue 25,625 33,975 78%
Software Asset Management and Licensing 14,563 22,323 53%
Infrastructure Services, Cloud & Cyber Security /* 3,750 3,223 -14%
Service Center Management and Technical Support * 4,564 4,701 3%
Software and Business Solutions Development ** 2,749 3,729 36%
Span d.d.
In thousands of EUR Q1 2023 Q1 2024 ∆%
Total operating revenue 20,222 19,133 45%
Software Asset Management and Licensing 11,144 9,625 -14%
Infrastructure Services, Cloud & Cyber Security /* 3,464 2,871 -17%
Service Center Management and Technical Support * 4,347 4,431 2%
Software and Business Solutions Development ** 1,268 2,206 74%

* The Security Operations Center has become an integral part of the Cyber Security segment and we adjusted the revenue in 2023 to make it comparable to the current period

** By consolidating the software development and AI solutions offer, we started to track a part of the projects from 2024 within the segment Software and Business Solutions Development, which is why we adjusted the revenues in 2023

Revenues by segments

  1. Software Asset Management and Licensing recorded a growth of revenues by 53%. The Group made higher revenues compared to the first quarter of 2023 mostly as a result of the investment in new markets in the Baltic region. The share of revenues in the total operating revenues was 66%.

2. Infrastructure Services, Cloud & Cyber Security were lower by 14% in the observed period, compared to the same period of the prior year. Even though this segment is currently recording a decline compared to the same period of the prior year, Cloud & Cyber Security is a key strategic course in the next period.

3. Service Center Management and Technical Support contributed to a continuous increase of revenues through the supervision and management of the IT surroundings services, and the increase of revenues in this segment was 3% compared to the same period of the prior year.

4. Software and Business Solutions Development achieved a growth of 36% in the observed period. The growth of this segment came from the development of specific business solutions for individual key customers, such as CRM, automation and robotization of their business processes. It will be additionally enhanced by the integration of Bonsai and Ekobit into Span, which will unite our offer of software and AI solutions development. The goal is to achieve a unique presence on the market, within the same company and unique Span brand.

2.5. Revenues by geographic markets

Revenues by geography show the geographic market where goods, or services are invoiced. The share of revenues the Group makes in foreign markets accounts for 82% of the total revenues.

A significant growth of revenues was recorded in the market of Estonia (EUR 7,839 thousand). 27% of revenues of Span d.d. related to the Croatian market in the observed period. The highest growth in the first quarter was recorded by the United Kingdom market.

Revenues by geographic markets

Span Group Q1 2023

Span d.d. Q1 2023 Span d.d. Q1 2024

Span Group Q1 2024

2.6. Balance Sheet

ASSETS
Span Group Span d.d.
In thousands of EUR 31.12.2023 31.03.2024 31.12.2023 31.03.2024
ASSETS 72,261 66,223 52,984 49,891
Fixed assets 23,927 23,246 28,870 28,708
Deferred tax assets 1,724 1,413 1,145 1,006
Current assets 29,354 17,821 15,497 12,070
Cash and cash equivalents 13,339 17,226 3,792 2,870
Prepaid expenses and accrued income 3,916 6,517 3,681 5,237
LIABILITIES 72,261 66,223 52,984 49,891
Equity and reserves 30,423 31,582 27,082 27,783
Long-term liabilities 3,509 1,363 2,995 1,067
Current liabilities 32,014 27,806 18,093 17,032
Accrued expenses and deferred revenue 6,315 5,472 4,813 4,009

The total value of the assets of the Group was lower by EUR 6,038 thousand. The decrease of the total assets resulted from the reduction of short-term assets as a result of 1) decrease of receivables; 2) decrease of the financial assets as a result of the withdrawal of a short-term fixed deposit.

CASH AND CASH EQUIVALENTS

An increase of cash compared to the prior period was due to the business and financial activities of the Group in the first quarter of 2024.

Span Group Span d.d.
In thousands of EUR Q1 2023 Q1 2024 Q1 2023 Q1 2024
Computer equipment and other equipment 138 106 115 98
Right-of-use assets 67 152 64 152
Other intangible assets 115 2 115 0
Intangible assets in preparation 119 124 244 206
Investment in assets total 439 384 538 456

INVESTMENT IN ASSETS

Investments of Span Group in tangible assets mostly related to expenditure for the procurement and replacement of worn out computers and other equipment required for the work of employees. Right-of-use assets relates to the business premises and leased vehicles. Investment in intangible assets in preparation relates to internally generated intangible assets that resulted from the continuation of the development of software available for further sale/use.

DEFERRED TAX ASSETS

Deferred tax assets are amounts of corporate income tax that are recoverable based on future deductions of taxable profit. Deferred tax assets are recognized up to the amount of taxable revenues which are likely to be achieved. When determining future taxable profit and the amount of taxable revenues which are likely to be achieved in the future, the Group judges and creates an estimate based on taxable profit from the previous years and the expected future revenues which are considered to be reasonable in existing circumstances. The Group made an assessment of the usability of tax relief for the estimate of the amount of deferred tax assets, based on received support from the Ministry of Economy, Entrepreneurship and Crafts.

The aforementioned financial support allows Span d.d. to be exempt from paying corporate income tax from 2015 to 2025, for 50% of the amount of the tax base, up to the maximum threshold in the amount of the total investment according to the Investment Promotion Act (ZOPI).

In December 2021, Span d.d. and Bonsai d.o.o. applied for the use of a new round of supports named Investment in expansion of the research and development capacity and capacity for delivery of IT solutions project. They got a positive decision on 25 February 2023 based on which the Company accomplished additional 50% relief of the tax rate. Thus, Span ensured that by 2025, i.e. by the utilization of the maximum threshold of the investment, it has a corporate income tax rate of 0%.

EQUITY AND RESERVES

The total equity and reserves of the Group increased by EUR 1,159 thousand. The increase arises from the profit of the current period.

LONG-TERM AND SHORT-TERM LIABILITIES

Total long-term liabilities decreased by EUR 2,146 thousand. Long-term liabilities decreased due to the transfer to short-term ones, related to the acquisition of GT Tarkvara and liabilities to the former owner for the purchase of a share.

Short-term liabilities decreased primarily as a result of liabilities to suppliers.

Current Assets, Current Liabilities and Working Capital Span Group Span d.d.
In thousands of EUR 31.12.2023.
31.03.2024.
31.12.2023. 31.03.2024.
Current assets 46,609 41,563 22,969 20,177
Current liabilities 38,329 33,278 22,906 21,041
Working capital 8,280 8,286 63 (864)
Current liquidity ratio 1.22 1.25 1.00 0.96

The current liquidity ratio points to the ability of the Group to settle its short-term liabilities.

Net debt Span Group Span d.d.
In thousands of EUR 31.12.2023. 31.03.2024. 31.12.2023. 31.03.2024.
Short-term and long-term loans 2,107 3,677 2,107 4,877
Cash and cash equivalents 13,339 17,226 3,792 2,870
Net debt (11,232) (13,549) (1,685) 2,007
Total equity 30,423 31,582 27,082 27,783
Net debt and total equity ratio - - - 7.2%

The Group does not have net debts whereas the Company uses short-term loan frameworks to bridge liquidity.

2.7. Cash flow

Span Group Span d.d.
In thousands of EUR Q1 2023 Q1 2024 Q1 2023 Q1 2024
Net cash from operating activities 2,458 3,336 2,737 -2,679
Net cash used in investment activities -7,776 -1,447 -7,877 -1,648
Net cash used in financial activities -3,397 1,998 -3,486 3,405
Net increase / decrease in cash and cash equivalents -8,715 3,887 -8,626 -922

The Group recorded positive cash flows from business activities.

The negative cash flow from investment activities was mostly the consequence of the acquisition of GT Tarkvara and investment in tangible and intangible assets.

The positive cash flow from financial activities mostly resulted from the withdrawal of short-term loan frameworks in order to bridge liquidity.

3. Financial Statements of Span Group and Span d.d.

Span Group

STATEMENT OF PROFIT OR LOSS

for the period 01.01.2024 to 31.03.2024 in EUR

Submitter: Span d.d.
Item Same period of the previous year
AOP
code
Current period
Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 002 to 006) 001 25.760.879 25.760.879 34.769.478 34.769.478
1 Income from sales with undertakings within the group 002 0 0 0 0
2 Income from sales (outside group) 003 25.624.814 25.624.814 33.975.476 33.975.476
3 Income from the use of own products, goods and services 004 0 0 0 0
4 Other operating income with undertakings within the group 005 0 0 0 0
5 Other operating income (outside the group) 006 136.065 136.065 794.002 794.002
II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 007 23.535.927 23.535.927 33.256.324 33.256.324
1 Changes in inventories of work in progress and finished goods 008 0 0 0 0
2 Material costs (ADP 010 to 012) 009 14.756.681 14.756.681 23.047.360 23.047.360
a) Costs of raw materials and consumables 010 142.890 142.890 170.838 170.838
b) Costs of goods sold 011 12.553.634 12.553.634 20.532.720 20.532.720
c) Other external costs 012 2.060.157 2.060.157 2.343.802 2.343.802
3 Staff costs (ADP 014 to 016) 013 7.368.994 7.368.994 8.649.133 8.649.133
a) Net salaries and wages 014 4.624.779 4.624.779 5.545.780 5.545.780
b) Tax and contributions from salary costs 015 2.084.891 2.084.891 2.330.848 2.330.848
c) Contributions on salaries 016 659.324 659.324 772.505 772.505
4 Depreciation 017 742.157 742.157 940.445 940.445
5 Other costs 018 536.762 536.762 616.148 616.148
6 Value adjustments (ADP 020+021) 019 131.333 131.333 3.238 3.238
a) fixed assets other than financial assets 020 0 0 0 0
b) current assets other than financial assets 021 131.333 131.333 3.238 3.238
7 Provisions (ADP 023 to 028) 022 0 0 0 0
a) Provisions for pensions, termination benefits and similar obligations 023 0 0 0 0
b) Provisions for tax liabilities 024 0 0 0 0
c) Provisions for ongoing legal cases 025 0 0 0 0
d) Provisions for renewal of natural resources 026
0 0 0 0
e) Provisions for warranty obligations 027 0 0 0 0
f) Other provisions 028 0 0 0 0
8 Other operating expenses 029 0 0 0 0
III FINANCIAL INCOME (ADP 031 to 040) 030 87.656 87.656 230.300 230.300
1 Income from investments in holdings (shares) of undertakings within the group
2 Income from investments in holdings (shares) of companies linked by virtue of
031 0 0 0 0
participating interests 032 0 0 0 0
3 Income from other long-term financial investment and loans granted to undertakings
within the group
033 0 0 0 0
4 Other interest income from operations with undertakings within the group 034 0 0 0 0
5 Exchange rate differences and other financial income from operations with
undertakings within the group
035 0 0 0 0
6 Income from other long-term financial investments and loans 036 0 0 0 0
7 Other interest income 037 26.012 26.012 58.068 58.068
8 Exchange rate differences and other financial income 038 61.644 61.644 172.232 172.232
9 Unrealised gains (income) from financial assets 039 0 0 0 0
10 Other financial income 040 0 0 0 0
IV FINANCIAL EXPENSES (ADP 042 to 048) 041 192.297 192.297 253.386 253.386
1 Interest expenses and similar expenses with undertakings within the group 042 0 0 0 0
2 Exchange rate differences and other expenses from operations with undertakings
within the group
043 0 0 0 0
3 Interest expenses and similar expenses 044 27.489 27.489 46.488 46.488
4 Exchange rate differences and other expenses 045 164.808 164.808 206.898 206.898
5 Unrealised losses (expenses) from financial assets 046 0 0 0 0
6 Value adjustments of financial assets (net) 047 0 0 0 0
7 Other financial expenses 048 0 0 0 0
V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE OF
PARTICIPATING INTERESTS
049 0 0 0 0
VI SHARE IN PROFIT FROM JOINT VENTURES 050 0 0 0 0
VII SHARE IN LOSS OF COMPANIES LINKED BY VIRTUE OF PARTICIPATING INTEREST 051 2.490 2.490 115 115
VIII SHARE IN LOSS OF JOINT VENTURES 052 0 0 0 0
IX TOTAL INCOME (ADP 001+030+049 +050) 053 25.848.535 25.848.535 34.999.778 34.999.778
X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 054 23.730.714 23.730.714 33.509.825 33.509.825
XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 055 2.117.821 2.117.821 1.489.953 1.489.953
1 Pre-tax profit (ADP 053-054) 056 2.117.821 2.117.821 1.489.953 1.489.953
2 Pre-tax loss (ADP 054-053) 057 0 0 0 0
XII INCOME TAX 058 261.048 261.048 205.091 205.091
XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 059 1.856.773 1.856.773 1.284.862 1.284.862
1 Profit for the period (ADP 055-059) 060 1.856.773 1.856.773 1.284.862 1.284.862
2 Loss for the period (ADP 059-055) 061 0 0 0 0
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) 062 0 0 0 0
1 Pre-tax profit from discontinued operations 063 0 0 0 0
2 Pre-tax loss on discontinued operations 064 0 0 0 0
XV INCOME TAX OF DISCONTINUED OPERATIONS 065 0 0 0 0
1 Discontinued operations profit for the period (ADP 062-065) 066 0 0 0 0
2 Discontinued operations loss for the period (ADP 065-062) 067 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 055-+062) 068 0 0 0 0
1 Pre-tax profit (ADP 068) 069 0 0 0 0
2 Pre-tax loss (ADP 068) 070 0 0 0 0
XVII INCOME TAX (ADP 058+065) 071 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) 072 0 0 0 0
1 Profit for the period (ADP 068-071) 073 0 0 0 0
2 Loss for the period (ADP 071-068) 074 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 075 1.856.771 1.856.771 1.284.860 1.284.860
1 Attributable to owners of the parent 076 1.871.703 1.871.703 1.380.487 1.380.487
2 Attributable to minority (non-controlling) interest 077 -14.932 -14.932 -95.627 -95.627
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 078 1.856.771 1.856.771 1.284.860 1.284.860
II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 80+ 87) 079 -363.832 -363.832 10.033 10.033
III Items that will not be reclassified to profit or loss (ADP 081 to 085) 080 0 0 0 0
1 Changes in revaluation reserves of fixed tangible and intangible assets 081 0 0 0 0
2 Gains or losses from subsequent measurement of equity instruments at fair value
through other comprehensive income
082 0 0 0 0
3 Fair value changes of financial liabilities at fair value through statement of profit or loss,
attributable to changes in their credit risk
083 0 0 0 0
4 Actuarial gains/losses on the defined benefit obligation 084 0 0 0 0
5 Other items that will not be reclassified 085 0 0 0 0
6 Income tax relating to items that will not be reclassified 086 0 0 0 0
IV Items that may be reclassified to profit or loss (ADP 088 to 095) 087 -363.832 -363.832 10.033 10.033
1 Exchange rate differences from translation of foreign operations 088 -363.832 -363.832 10.033 10.033
2 Gains or losses from subsequent measurement of debt securities at fair value through
other comprehensive income
089 0 0 0 0
3 Profit or loss arising from effective cash flow hedging 090 0 0 0 0
4 Profit or loss arising from effective hedge of a net investment in a foreign operation 091 0 0 0 0
5 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
092 0 0 0 0
6 Changes in fair value of the time value of option 093 0 0 0 0
7 Changes in fair value of forward elements of forward contracts 094 0 0 0 0
8 Other items that may be reclassified to profit or loss 095 0 0 0 0
9 Income tax relating to items that may be reclassified to profit or loss 096 0 0 0 0
V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087- 086 - 096)
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 078+097)
097
098
-363.832
1.492.939
-363.832
1.492.939
10.033
1.294.893
10.033
1.294.893
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 100+101) 099 1.492.939 1.492.939 1.294.893 1.294.893
1 Attributable to owners of the parent 100 1.507.871 1.507.871 1.390.520 1.390.520
2 Attributable to minority (non-controlling) interest 101 -14.932 -14.932 -95.627 -95.627

Span Group

BALANCE SHEET balance as at 31.03.2024

in EUR

Submitter: Span d.d.
Item ADP
code
Last day of the preceding
business year
At the reporting date of the
current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0 0
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 25.651.331 24.659.131
I INTANGIBLE ASSETS (ADP 004 to 009) 003 16.053.827 15.811.481
1 Research and development 004 1.773.304 1.626.893
2 Concessions, patents, licences, trademarks, software and other rights 005 780.638 1.063.824
3 Goodwill 006 8.905.148 8.905.148
4 Advances for the purchase of intangible assets 007 0 0
5 Intangible assets in preparation 008 694.426 454.660
6 Other intangible assets 009 3.900.311 3.760.956
II TANGIBLE ASSETS (ADP 011 to 019) 010 7.399.452 6.984.271
1 Land 011 1.731.990 1.731.990
2 Buildings 012 3.453.866 3.126.790
3 Plant and equipment 013 736.056 860.004
4 Tools, working inventory and transportation assets 014 1.473.164 1.252.516
5 Biological assets 015 0 0
6 Advances for the purchase of tangible assets 016 0 0
7 Tangible assets in preparation 017 4.376 12.971
8 Other tangible assets 018 0 0
9 Investment property 019 0 0
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 473.147 449.469
1 Investments in holdings (shares) of undertakings within the group 021 0 0
2 Investments in other securities of undertakings within the group 022 0 0
3 Loans, deposits, etc. to undertakings within the group 023 0 0
4. Investments in holdings (shares) of companies linked by virtue of participating interests 024 0 0
025
5 Investment in other securities of companies linked by virtue of participating interests 026 0 0
6 Loans, deposits etc. to companies linked by virtue of participating interests 027 0 0
7 Investments in securities 028 0 0
8 Loans, deposits, etc. given 029 84.692 61.130
9 Other investments accounted for using the equity method 030 261.520 261.404
10 Other fixed financial assets 031 126.935 126.935
IV RECEIVABLES (ADP 032 to 035) 032 509 509
1 Receivables from undertakings within the group 033 0 0
2 Receivables from companies linked by virtue of participating interests 034 0 0
3 Customer receivables 035 0 0
4 Other receivables 036 509 509
V DEFERRED TAX ASSETS 1.724.396 1.413.401
C) CURRENT ASSETS (ADP 038+046+053+063) 037 42.693.087 35.046.978
I INVENTORIES (ADP 039 to 045) 038 274.767 79.078
1 Raw materials and consumables 039 0 0
2 Work in progress 040 0 0
3 Finished goods 041 0 0
4 Merchandise 042 274.767 79.078
5 Advances for inventories 043 0 0
6 Fixed assets held for sale 044 0 0
7 Biological assets 045 0 0
II RECEIVABLES (ADP 047 to 052) 046 27.602.611 17.220.419
1 Receivables from undertakings within the group 047 0 0
2 Receivables from companies linked by virtue of participating interests 048 0 0
3 Customer receivables 049 26.634.408 15.706.805
4 Receivables from employees and members of the undertaking 050 0 0
5 Receivables from government and other institutions 051 552.320 809.834
6 Other receivables 052 415.883 703.780
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 1.476.938 521.872
1 Investments in holdings (shares) of undertakings within the group 054 0 0
2 Investments in other securities of undertakings within the group 055 0 0
3 Loans, deposits, etc. to undertakings within the group 056 0 0
4 Investments in holdings (shares) of companies linked by virtue of participating interests 057 0 0
5 Investment in other securities of companies linked by virtue of participating interests 058 0 0
6 Loans, deposits etc. to companies linked by virtue of participating interests 059 0 0
7 Investments in securities 060 100.495 100.495
8 Loans, deposits, etc. given 061 1.376.443 421.377
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 13.338.771 17.225.609
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 3.916.351 6.516.501
E) TOTAL ASSETS (ADP 001+002+037+064) 065 72.260.769 66.222.610
OFF-BALANCE SHEET ITEMS 066 0 0
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+083+086+089) 067 30.422.899 31.581.959
I INITIAL (SUBSCRIBED) CAPITAL 068 3.920.000 3.920.000
069
II CAPITAL RESERVES 9.918.809 9.901.781
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 1.377.098 1.377.098
1 Legal reserves 071 1.377.098 1.377.098
2 Reserves for treasury shares 072 624.100 580.799
3 Treasury shares and holdings (deductible item) 073 -624.100 -580.799
4 Statutory reserves 074 0 0
5 Other reserves 075 0 0
IV REVALUATION RESERVES 076 1.876.704 1.876.704
V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) 077 -237.143 -227.110
1 Financial assets at fair value through other comprehensive income (i.e. available for sale) 078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation - effective portion 080 0 0
4 Other fair value reserves 081 0 0
082
5 Exchange differences arising from the translation of foreign operations (consolidation) -237.143 -227.110
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-085) 083 12.103.558 13.128.936
1 Retained profit 084 12.103.558 13.128.936
2 Loss brought forward 085 0 0
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) 086 1.144.183 1.380.487
1 Profit for the business year 087 1.144.183 1.380.487
2 Loss for the business year 088 0 0
VIII MINORITY (NON-CONTROLLING) INTEREST 089 319.690 224.063
B) PROVISIONS (ADP 091 to 096) 090 0 0
1 Provisions for pensions, termination benefits and similar obligations 091 0 0
2 Provisions for tax liabilities 092 0 0
3 Provisions for ongoing legal cases 093 0 0
094 0 0
4 Provisions for renewal of natural resources 095
5 Provisions for warranty obligations 0 0
6 Other provisions 096 0 0
C) LONG-TERM LIABILITIES (ADP 098 to 108) 097 3.508.824 1.363.143
1 Liabilities to undertakings within the group 098 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the group 099 0 0
3 Liabilities to companies linked by virtue of participating interests 100 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 101 0 0
5 Liabilities for loans, deposits etc. 102 0 0
6 Liabilities to banks and other financial institutions 103 33.333 0
7 Liabilities for advance payments 104 0 0
8 Liabilities to suppliers 105 0 0
9 Liabilities for securities 106 0 0
107
10 Other long-term liabilities 108 2.894.585 786.882
11 Deferred tax liability 580.906 576.261
D) SHORT-TERM LIABILITIES (ADP 110 to 123) 109 32.014.407 27.805.688
1 Liabilities to undertakings within the group 110 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the group 111 0 0
3 Liabilities to companies linked by virtue of participating interests 112 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 113 0 0
5 Liabilities for loans, deposits etc. 114 0 0
6 Liabilities to banks and other financial institutions 115 2.073.477 3.677.101
7 Liabilities for advance payments 116 465.085 1.946.550
8 Liabilities to suppliers 117 19.640.965 13.468.583
9 Liabilities for securities 118 0 0
119
10 Liabilities to employees 120 1.781.238 1.785.698
11 Taxes, contributions and similar liabilities 3.355.011 2.452.036
12 Liabilities arising from the share in the result 121 0 0
13 Liabilities arising from fixed assets held for sale 122 0 0
14 Other short-term liabilities 123 4.698.631 4.475.720
E) ACCRUALS AND DEFERRED INCOME 124 6.314.639 5.471.820
F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) 125 72.260.769 66.222.610

Span Group

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2024 to 31.03.2024 in EUR

Submitter: Span d.d.
Item ADP
code
Same period of the
previous year
Current period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 2.117.819 1.489.950
2 Adjustments (ADP 003 to 010): 002 556.204 1.003.683
a) Depreciation 003 742.157 940.445
b) Gains and losses from sale and value adjustment of fixed tangible and intangible assets 004 -12.844 -1.186
c) Gains and losses from sale and unrealised gains and losses and value adjustment of financial assets 005 131.333 3.354
d) Interest and dividend income 006 -26.012 -58.068
e) Interest expenses 007 27.489 46.489
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 -305.919 10.794
h) Other adjustments for non-cash transactions and unrealised gains and losses 010 0 61.855
I Cash flow increase or decrease before changes in working capital (ADP 001+002) 011 2.674.023 2.493.633
3 Changes in the working capital (ADP 013 to 016) 012 -173.306 946.572
a) Increase or decrease in short-term liabilities 013 1.941.608 -6.205.405
b) Increase or decrease in short-term receivables 014 -329.455 10.399.257
c) Increase or decrease in inventories 015 124.814 195.689
d) Other increase or decrease in working capital 016 -1.910.273 -3.442.969
II Cash from operations (ADP 011+012) 017 2.500.717 3.440.205
4 Interest paid 018 -28.671 -46.489
5 Income tax paid 019 -13.915 -58.087
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) 020 2.458.131 3.335.629
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 13.324 4.213
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 0 58.068
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 0 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to 026) 027 13.324 62.281
1 Cash payments for the purchase of fixed tangible and intangible assets 028 -371.856 -231.389
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 -7.417.457 -1.277.855
5 Other cash payments from investment activities 032 0 0
IV Total cash payments from investment activities (ADP 028 to 032) 033 -7.789.313 -1.509.244
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027 +033) 034 -7.775.989 -1.446.963
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and debt financial instruments 036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 161.722 3.000.000
4 Other cash receipts from financing activities 038 26.012 978.628
V Total cash receipts from financing activities (ADP 035 to 038) 039 187.734 3.978.628
1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial
instruments
040 -202.227 -1.433.333
2 Cash payments for dividends 041 0 0
3 Cash payments for finance lease 042 -1.185 0
4 Cash payments for the redemption of treasury shares and decrease in initial (subscribed) capital 043 -168.000 -141.727
5 Other cash payments from financing activities 044 -3.213.058 -405.396
VI Total cash payments from financing activities (ADP 040 to 044) 045 -3.584.470 -1.980.456
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039 +045) 046 -3.396.736 1.998.172
1 Unrealised exchange rate differences in respect of cash and cash equivalents 047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP 020+034+046+047) 048 -8.714.594 3.886.838
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 049 18.815.261 13.338.771
F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (ADP 048+049) 050 10.100.667 17.225.609

STATEMENT OF CHANGES IN EQUITY Span Group

for the period from 01.01.2024 to 31.03.2024 in EUR

Attributable to owners of the parent
Item AOP
code
Initial
(subscribed)
capital
Capital reserves Legal reserves Reserves for
treasury shares
Treasury shares
and holdings
(deductible item)
Statutory reserves Other reserves Revaluation reserves Fair value of financial
assets through other
comprehensive income
(available for sale)
Cash flow hedge -
effective portion
Hedge of a net inve
stment in a foreign
operation - effective
portion
Other fair value
reserves
Exchange rate
differences from
translation of foreign
operations
Retained profit / loss
brought forward
Profit/loss for the
business year
Total attributable to
owners of the parent
Minority (non-controlling)
interest
Total capital and reserves
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 (3 to 6 - 7
+ 8 to 17)
19 20 (18+19)
Previous period
1 Balance on the first day of the previous business year 01 2.601.367 10.911.764 1.348.532 156.772 156.772 0 0 1.997.109 0 0 0 0 97.815 7.793.811 6.638.086 31.388.484 217.238 31.605.722
2 Changes in accounting policies 02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
3 Correction of errors 03 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 Balance on the first day of the previous business year (restated) (ADP 01 to 03) 04 2.601.367 10.911.764 1.348.532 156.772 156.772 0 0 1.997.109 0 0 0 0 97.815 7.793.811 6.638.086 31.388.484 217.238 31.605.722
5 Profit/loss of the period 05 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.144.183 1.144.183 102.452 1.246.635
6 Exchange rate differences from translation of foreign operations 06 0 0 0 0 0 0 0 0 0 0 0 0 -334.958 0 0 -334.958 0 -334.958
7 Changes in revaluation reserves of fixed tangible and intangible assets 07 0 0 0 0 0 0 0 -120.405 0 0 0 0 0 120.405 0 0 0 0
8 Gains or losses from subsequent measurement of financial assets at fair value through 08 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
other comprehensive income (available for sale)
9 Profit or loss arising from effective cash flow hedge
10 Profit or loss arising from effective hedge of a net investment in a foreign operation
09
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12 Actuarial gains/losses on the defined benefit obligation 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13 Other changes in equity unrelated to owners 13 1.318.633 -1.318.633 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14 Tax on transactions recognised directly in equity 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
15 Decrease in initial (subscribed) capital (other than arising from the pre-bankruptcy
settlement procedure or from the reinvestment of profit)
15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement procedure 16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17 Decrease in initial (subscribed) capital arising from the reinvestment of profit 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
18 Redemption of treasury shares/holdings 18 0 0 0 703.413 703.413 0 0 0 0 0 0 0 0 0 0 0 0 0
19 Payments from members/shareholders 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 Payment of share in profit/dividend 20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.584.250 -2.584.250 0 -2.584.250
21 Other distributions and payments to members/shareholders 21 0 325.677 28.566 -236.085 -236.085 0 0 0 0 0 0 0 0 135.506 0 489.749 0 489.749
22 Transfer to reserves according to the annual schedule 22 0 0 0 0 0 0 0 0 0 0 0 0 0 4.053.836 -4.053.836 0 0 0
23 Increase in reserves arising from the pre-bankruptcy settlement procedure 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
24 Balance on the last day of the previous business year reporting period (ADP 04 to 23) 24 3.920.000 9.918.808 1.377.098 624.100 624.100 0 0 1.876.704 0 0 0 0 -237.143 12.103.558 1.144.183 30.103.208 319.690 30.422.898
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX (ADP 06 to 14) 25 1.318.633 -1.318.633 0 0 0 0 0 -120.405 0 0 0 0 -334.958 120.405 0 -334.958 0 -334.958
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP 05+25) 26 1.318.633 -1.318.633 0 0 0 0 0 -120.405 0 0 0 0 -334.958 120.405 1.144.183 809.225 102.452 911.677
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 15 to 23)
27 0 325.677 28.566 467.328 467.328 0 0 0 0 0 0 0 0 4.189.342 -6.638.086 -2.094.501 0 -2.094.501
Current period
1 Balance on the first day of the current business year 28 3.920.000 9.918.808 1.377.098 624.100 624.100 0 0 1.876.704 0 0 0 0 -237.143 12.103.558 1.144.183 30.103.208 319.690 30.422.898
2 Changes in accounting policies 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
3 Correction of errors 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 Balance on the first day of the current business year (restated) (AOP 28 to 30) 31 3.920.000 9.918.808 1.377.098 624.100 624.100 0 0 1.876.704 0 0 0 0 -237.143 12.103.558 1.144.183 30.103.208 319.690 30.422.898
5 Profit/loss of the period 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.380.487 1.380.487 -95.627 1.284.860
6 Exchange rate differences from translation of foreign operations 33 0 0 0 0 0 0 0 0 0 0 0 0 10.033 0 0 10.033 0 10.033
7 Changes in revaluation reserves of fixed tangible and intangible assets 34 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8 Gains or losses from subsequent measurement of financial assets at fair value through 35 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
other comprehensive income (available for sale)
9 Profit or loss arising from effective cash flow hedge
36 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation
11 Share in other comprehensive income/loss of companies linked by virtue of
37 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
participating interests 38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12 Actuarial gains/losses on the defined benefit obligation 39 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13 Other changes in equity unrelated to owners 40 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14 Tax on transactions recognised directly in equity 41 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
15 Decrease in initial (subscribed) capital (other than arising from the pre-bankruptcy settlement
procedure or from the reinvestment of profit)
42 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement procedure 43 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17 Decrease in initial (subscribed) capital arising from the reinvestment of profit 44 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
18 Redemption of treasury shares/holdings 45 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
19 Payments from members/shareholders 46 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 Payment of share in profit/dividend 47 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
21 Other distributions and payments to members/shareholders 48 0 -17.027 0 -43.301 -43.301 0 0 0 0 0 0 0 0 -118.805 0 -135.832 0 -135.832
22 Carryforward per annual plane 49 0 0 0 0 0 0 0 0 0 0 0 0 0 1.144.183 -1.144.183 0 0 0
23 Increase in reserves arising from the pre-bankruptcy settlement procedure 50 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
24 Balance on the last day of the current business year reporting period (ADP 31 to 50) 51 3.920.000 9.901.781 1.377.098 580.799 580.799 0 0 1.876.704 0 0 0 0 -227.110 13.128.936 1.380.487 31.357.896 224.063 31.581.959
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF TAX (ADP 33 to 41) 52 0 0 0 0 0 0 0 0 0 0 0 0 10.033 0 0 10.033 0 10.033
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP 32 do 52) 53 0 0 0 0 0 0 0 0 0 0 0 0 10.033 0 1.380.487 1.390.520 -95.627 1.294.893
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 42 to 50)
54 0 -17.027 0 -43.301 -43.301 0 0 0 0 0 0 0 0 1.025.378 -1.144.183 -135.832 0 -135.832

Span d.d.

STATEMENT OF PROFIT OR LOSS for the period 01.01.2024 to 31.03.2024

in EUR

Submitter: Span d.d.
Item Same period of the previous year
Cumulative
Quarter
Current period
Cumulative
Quarter
1 code
2
3 4 5 6
I OPERATING INCOME (ADP 002 to 006) 001 20.319.880 20.319.880 19.327.639 19.327.639
1 Income from sales with undertakings within the group 002 4.894.707 4.894.707 4.721.329 4.721.329
2 Income from sales (outside group) 003 15.327.285 15.327.285 14.411.787 14.411.787
3 Income from the use of own products, goods and services 004 0 0 0 0
4 Other operating income with undertakings within the group 005 7.765 7.765 36.830 36.830
5 Other operating income (outside the group) 006 90.123 90.123 157.693 157.693
II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 007 18.240.750 18.240.750 18.533.087 18.533.087
1 Changes in inventories of work in progress and finished goods 008 0 0 0 0
2 Material costs (ADP 010 to 012) 009 11.896.110 11.896.110 11.125.279 11.125.279
a) Costs of raw materials and consumables 010 120.972 120.972 146.800 146.800
b) Costs of goods sold 011 9.968.394 9.968.394 9.062.777 9.062.777
c) Other external costs 012 1.806.744 1.806.744 1.915.702 1.915.702
6.247.973
3 Staff costs (ADP 014 to 016) 013 5.397.448 5.397.448 6.247.973
a) Net salaries and wages 014 3.179.229 3.179.229 3.755.633 3.755.633
b) Tax and contributions from salary costs 015 1.684.814 1.684.814 1.863.368 1.863.368
c) Contributions on salaries 016 533.405 533.405 628.972 628.972
4 Depreciation 017 540.506 540.506 634.493 634.493
5 Other costs 018 399.850 399.850 525.342 525.342
6 Value adjustments (ADP 020+021) 019 6.836 6.836 0 0
a) fixed assets other than financial assets 020 0 0 0 0
b) current assets other than financial assets 021 6.836 6.836 0 0
7 Provisions (ADP 023 to 028) 022 0 0 0 0
a) Provisions for pensions, termination benefits and similar obligations 023 0 0 0 0
b) Provisions for tax liabilities 024 0 0 0 0
c) Provisions for ongoing legal cases 025 0 0 0 0
d) Provisions for renewal of natural resources 026 0 0 0 0
e) Provisions for warranty obligations 027 0 0 0 0
f) Other provisions 028 0 0 0 0
8 Other operating expenses 029 0 0 0 0
III FINANCIAL INCOME (ADP 031 to 040) 030 49.696 49.696 98.864 98.864
1 Income from investments in holdings (shares) of undertakings within the group 031 0 0 0 0
2 Income from investments in holdings (shares) of companies linked by virtue of
participating interests
032 0 0 0 0
3 Income from other long-term financial investment and loans granted to undertakings 033 0 0 0 0
within the group
4 Other interest income from operations with undertakings within the group
034 0 0 0 0
5 Exchange rate differences and other financial income from operations with
undertakings within the group 035 1.636 1.636 0 0
6 Income from other long-term financial investments and loans 036 0 0 0 0
7 Other interest income 037 2.631 2.631 3.083 3.083
8 Exchange rate differences and other financial income 038 45.429 45.429 95.781 95.781
9 Unrealised gains (income) from financial assets 039 0 0 0 0
10 Other financial income 040 0 0 0 0
IV FINANCIAL EXPENSES (ADP 042 to 048) 041 178.149 178.149 80.105 80.105
1 Interest expenses and similar expenses with undertakings within the group 042 0 0 0 0
2 Exchange rate differences and other expenses from operations with undertakings
within the group
043 3.432 3.432 0 0
3 Interest expenses and similar expenses 044 21.085 21.085 43.861 43.861
4 Exchange rate differences and other expenses 045 153.632 153.632 15.413 15.413
5 Unrealised losses (expenses) from financial assets 046 0 0 0 0
6 Value adjustments of financial assets (net) 047 0 0 0 0
7 Other financial expenses 048 0 0 20.831 20.831
V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE OF
PARTICIPATING INTERESTS
049 0 0 0 0
VI SHARE IN PROFIT FROM JOINT VENTURES 050 0 0 0 0
VII SHARE IN LOSS OF COMPANIES LINKED BY VIRTUE OF PARTICIPATING INTEREST 051 0 0 0 0
VIII SHARE IN LOSS OF JOINT VENTURES 052 0 0 0 0
IX TOTAL INCOME (ADP 001+030+049 +050) 053 20.369.576 20.369.576 19.426.503 19.426.503
X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 054 18.418.899 18.418.899 18.613.192 18.613.192
XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 055 1.950.677 1.950.677 813.311 813.311
1 Pre-tax profit (ADP 053-054) 056 1.950.677 1.950.677 813.311 813.311
2 Pre-tax loss (ADP 054-053) 057 0 0 0 0
XII INCOME TAX 058 206.194 206.194 138.821 138.821
XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 059 1.744.483 1.744.483 674.490 674.490
1 Profit for the period (ADP 055-059) 060 1.744.483 1.744.483 674.490 674.490
2 Loss for the period (ADP 059-055) 061 0 0 0 0
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) 062 0 0 0 0
1 Pre-tax profit from discontinued operations 063 0 0 0 0
2 Pre-tax loss on discontinued operations 064 0 0 0 0
XV INCOME TAX OF DISCONTINUED OPERATIONS 065 0 0 0 0
1 Discontinued operations profit for the period (ADP 062-065) 066 0 0 0 0
2 Discontinued operations loss for the period (ADP 065-062) 067 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 055-+062) 068 0 0 0 0
1 Pre-tax profit (ADP 068) 069 0 0 0 0
2 Pre-tax loss (ADP 068) 070 0 0 0 0
XVII INCOME TAX (ADP 058+065) 071 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) 072 0 0 0 0
1 Profit for the period (ADP 068-071) 073 0 0 0 0
2 Loss for the period (ADP 071-068) 074 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 075 0 0 0 0
1 Attributable to owners of the parent 076 0 0 0 0
2 Attributable to minority (non-controlling) interest 077 0 0 0 0
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 078 1.744.483 1.744.483 674.490 674.490
II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 80+ 87) 079 0 0 0 0
III Items that will not be reclassified to profit or loss (ADP 081 to 085) 080 0 0 0 0
1 Changes in revaluation reserves of fixed tangible and intangible assets 081 0 0 0 0
2 Gains or losses from subsequent measurement of equity instruments at fair value
through other comprehensive income
082 0 0 0 0
3 Fair value changes of financial liabilities at fair value through statement of profit or loss,
attributable to changes in their credit risk
083 0 0 0 0
4 Actuarial gains/losses on the defined benefit obligation 084 0 0 0 0
5 Other items that will not be reclassified 085 0 0 0 0
6 Income tax relating to items that will not be reclassified 086 0 0 0 0
IV Items that may be reclassified to profit or loss (ADP 088 to 095) 087 0 0 0 0
1 Exchange rate differences from translation of foreign operations 088 0 0 0 0
2 Gains or losses from subsequent measurement of debt securities at fair value through
other comprehensive income
089 0 0 0 0
3 Profit or loss arising from effective cash flow hedging 090 0 0 0 0
4 Profit or loss arising from effective hedge of a net investment in a foreign operation 091 0 0 0 0
5 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
092 0 0 0 0
6 Changes in fair value of the time value of option 093 0 0 0 0
7 Changes in fair value of forward elements of forward contracts 094 0 0 0 0
8 Other items that may be reclassified to profit or loss 095 0 0 0 0
9 Income tax relating to items that may be reclassified to profit or loss 096 0 0 0 0
V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087- 086 - 096) 097 0 0 0 0
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 078+097) 098 1.744.483 1.744.483 674.490 674.490
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 100+101) 099 0 0 0 0
1 Attributable to owners of the parent
2 Attributable to minority (non-controlling) interest
100
101
0
0
0
0
0
0
0
0

Span d.d.

BALANCE SHEET balance as at 31.03.2024 in EUR

Submitter: Span d.d.
Item ADP
code
Last day of the preceding
business year
At the reporting date of the
current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0 0
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 30.014.430 29.713.988
I INTANGIBLE ASSETS (ADP 004 to 009) 003 5.113.644 5.160.561
1 Research and development 004 1.192.430 1.099.621
2 Concessions, patents, licences, trademarks, software and other rights 005 710.608 999.871
3 Goodwill 006 2.320.685 2.320.685
4 Advances for the purchase of intangible assets 007 0 0
5 Intangible assets in preparation 008 889.921 740.384
6 Other intangible assets 009 0 0
II TANGIBLE ASSETS (ADP 011 to 019) 010 6.569.955 6.344.303
1 Land 011 1.731.990 1.731.990
2 Buildings 012 3.015.688 2.843.681
3 Plant and equipment 013 671.780 784.509
4 Tools, working inventory and transportation assets 014 1.149.713 983.339
5 Biological assets 015 0 0
6 Advances for the purchase of tangible assets 016 0 0
7 Tangible assets in preparation 017 784 784
8 Other tangible assets 018 0 0
9 Investment property 019 0 0
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 17.185.820 17.202.935
1 Investments in holdings (shares) of undertakings within the group 021 16.808.086 16.882.002
2 Investments in other securities of undertakings within the group 022 0 0
3 Loans, deposits, etc. to undertakings within the group 023 56.801 0
4. Investments in holdings (shares) of companies linked by virtue of participating interests 024 266.375 266.375
5 Investment in other securities of companies linked by virtue of participating interests 025 0 0
6 Loans, deposits etc. to companies linked by virtue of participating interests 026 0 0
7 Investments in securities 027 0 0
8 Loans, deposits, etc. given 028 32.582 32.582
9 Other investments accounted for using the equity method 029 0 0
10 Other fixed financial assets 030 21.976 21.976
IV RECEIVABLES (ADP 032 to 035) 031 509 509
1 Receivables from undertakings within the group 032 0 0
2 Receivables from companies linked by virtue of participating interests 033 0 0
3 Customer receivables 034 0 0
4 Other receivables 035 509 509
V DEFERRED TAX ASSETS 036 1.144.502 1.005.680
C) CURRENT ASSETS (ADP 038+046+053+063) 037 19.288.376 14.939.667
I INVENTORIES (ADP 039 to 045) 038 261.494 67.221
1 Raw materials and consumables 039 0 0
2 Work in progress 040 0 0
3 Finished goods 041 0 0
4 Merchandise 042 261.494 67.221
5 Advances for inventories 043 0 0
6 Fixed assets held for sale 044 0 0
7 Biological assets 045 0 0
II RECEIVABLES (ADP 047 to 052) 046 14.120.790 11.953.560
1 Receivables from undertakings within the group 047 421.828 519.391
048 0 0
2 Receivables from companies linked by virtue of participating interests 049
3 Customer receivables 050 13.314.805 10.971.595
4 Receivables from employees and members of the undertaking 051 0 0
5 Receivables from government and other institutions 191.432 169.192
6 Other receivables 052 192.725 293.382
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 1.114.508 49.167
1 Investments in holdings (shares) of undertakings within the group 054 0 0
2 Investments in other securities of undertakings within the group 055 0 0
3 Loans, deposits, etc. to undertakings within the group 056 73.784 49.167
4 Investments in holdings (shares) of companies linked by virtue of participating interests 057 0 0
5 Investment in other securities of companies linked by virtue of participating interests 058 0 0
6 Loans, deposits etc. to companies linked by virtue of participating interests 059 0 0
7 Investments in securities 060 0 0
- UNAUDITED FINANCIAL STATEMENTS OF SPAN GROUP AND SPAN D.D. JANUARY — MARCH 2024 -
8 Loans, deposits, etc. given 061 1.040.724 0
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 3.791.584 2.869.719
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 3.680.713 5.237.327
E) TOTAL ASSETS (ADP 001+002+037+064) 065 52.983.519 49.890.982
066 0 0
OFF-BALANCE SHEET ITEMS
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+083+086+089) 067 27.082.454 27.783.217
I INITIAL (SUBSCRIBED) CAPITAL 068 3.920.000 3.920.000
II CAPITAL RESERVES 069 9.918.809 9.901.781
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 1.259.454 1.259.454
1 Legal reserves 071 1.259.454 1.259.454
2 Reserves for treasury shares 072 571.011 527.710
3 Treasury shares and holdings (deductible item) 073 -571.011 -527.710
074
4 Statutory reserves 0 0
5 Other reserves 075 0 0
IV REVALUATION RESERVES 076 1.876.704 1.876.704
V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) 077 0 0
1 Financial assets at fair value through other comprehensive income (i.e. available for sale) 078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation - effective portion 080 0 0
4 Other fair value reserves 081 0 0
082
5 Exchange differences arising from the translation of foreign operations (consolidation) 0 0
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-085) 083 9.646.042 10.150.788
1 Retained profit 084 9.646.042 10.150.788
2 Loss brought forward 085 0 0
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) 086 461.445 674.490
1 Profit for the business year 087 461.445 674.490
2 Loss for the business year 088 0 0
VIII MINORITY (NON-CONTROLLING) INTEREST 089 0 0
090
B) PROVISIONS (ADP 091 to 096) 0 0
1 Provisions for pensions, termination benefits and similar obligations 091 0 0
2 Provisions for tax liabilities 092 0 0
3 Provisions for ongoing legal cases 093 0 0
4 Provisions for renewal of natural resources 094 0 0
5 Provisions for warranty obligations 095 0 0
6 Other provisions 096 0 0
C) LONG-TERM LIABILITIES (ADP 098 to 108) 097 2.995.261 1.066.942
098
1 Liabilities to undertakings within the group 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the group 099 0 0
3 Liabilities to companies linked by virtue of participating interests 100 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 101 0 0
5 Liabilities for loans, deposits etc. 102 0 0
6 Liabilities to banks and other financial institutions 103 33.333 0
7 Liabilities for advance payments 104 0 0
105
8 Liabilities to suppliers 0 0
9 Liabilities for securities 106 0 0
10 Other long-term liabilities 107 2.549.969 654.983
11 Deferred tax liability 108 411.959 411.959
D) SHORT-TERM LIABILITIES (ADP 110 to 123) 109 18.093.243 17.031.990
1 Liabilities to undertakings within the group 110 293.901 339.174
2 Liabilities for loans, deposits, etc. of undertakings within the group 111 0 1.200.000
3 Liabilities to companies linked by virtue of participating interests 112 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 113 0 0
114
5 Liabilities for loans, deposits etc. 0 0
6 Liabilities to banks and other financial institutions 115 2.073.477 3.677.101
7 Liabilities for advance payments 116 209.189 222.218
8 Liabilities to suppliers 117 10.101.315 6.040.139
9 Liabilities for securities 118 0 0
10 Liabilities to employees 119 1.275.225 1.308.645
11 Taxes, contributions and similar liabilities 120 1.265.065 1.162.588
12 Liabilities arising from the share in the result 121 0 0
122
13 Liabilities arising from fixed assets held for sale 0 0
14 Other short-term liabilities 123 2.875.071 3.082.125
E) ACCRUALS AND DEFERRED INCOME 124 4.812.561 4.008.833
F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) 125 52.983.519 49.890.982
G) OFF-BALANCE SHEET ITEMS 126 0 0

Span d.d.

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2024 to 31.03.2024 in EUR

Submitter: Span d.d.
Item ADP
code
Same period of the
previous year
Current period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 1.950.677 813.311
2 Adjustments (ADP 003 to 010): 002 553.032 732.913
a) Depreciation 003 540.506 634.493
b) Gains and losses from sale and value adjustment of fixed tangible and intangible assets 004 -12.764 -4.213
c) Gains and losses from sale and unrealised gains and losses and value adjustment of financial assets 005 6.836 0
d) Interest and dividend income 006 -2.631 -3.083
e) Interest expenses 007 21.085 43.861
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 0 0
h) Other adjustments for non-cash transactions and unrealised gains and losses 010 0 61.855
I Cash flow increase or decrease before changes in working capital (ADP 001+002) 011 2.503.709 1.546.224
3 Changes in the working capital (ADP 013 to 016) 012 258.389 -4.130.741
a) Increase or decrease in short-term liabilities 013 1.466.274 -4.131.902
b) Increase or decrease in short-term receivables 014 143.354 2.167.230
c) Increase or decrease in inventories 015 336.804 194.273
d) Other increase or decrease in working capital 016 -1.688.043 -2.360.342
II Cash from operations (ADP 011+012) 017 2.762.098 -2.584.517
4 Interest paid 018 -22.267 -40.237
5 Income tax paid 019 -3.190 -53.876
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) 020 2.736.641 -2.678.630
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 13.148 4.213
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 0 3.083
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 0 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to 026) 027 13.148 7.296
1 Cash payments for the purchase of fixed tangible and intangible assets 028 -473.161 -303.553
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 -7.417.457 -1.351.772
5 Other cash payments from investment activities 032 0 0
IV Total cash payments from investment activities (ADP 028 to 032) 033 -7.890.618 -1.655.325
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027 +033)
034
-7.877.470
-1.648.029
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and debt financial instruments 036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 18.174 4.550.000
4 Other cash receipts from financing activities 038 2.631 1.122.143
V Total cash receipts from financing activities (ADP 035 to 038) 039 20.805 5.672.143
1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial
instruments 040 -202.227 -1.783.333
2 Cash payments for dividends 041 0 0
3 Cash payments for finance lease 042 -1.185 0
4 Cash payments for the redemption of treasury shares and decrease in initial (subscribed) capital 043 -168.000 -141.727
5 Other cash payments from financing activities 044 -3.134.929 -342.289
VI Total cash payments from financing activities (ADP 040 to 044) 045 -3.506.341 -2.267.349
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039 +045) 046 -3.485.536 3.404.794
1 Unrealised exchange rate differences in respect of cash and cash equivalents
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP 020+034+046+047)
047 0 0
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 048 -8.626.365 -921.865
F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (ADP 048+049) 049
050
14.212.306
5.585.941
3.791.584
2.869.719

STATEMENT OF CHANGES IN EQUITY Span d.d.

for the period from 01.01.2024 to 31.03.2024 in EUR

AOP
code
Attributable to owners of the parent Minority (non-controlling)
interest
Total capital and reserves
Item Initial
(subscribed)
capital
Capital reserves Legal reserves Reserves for
treasury shares
Treasury shares
and holdings
(deductible item)
Statutory reserves Other reserves Revaluation reserves Fair value of financial
assets through other
comprehensive income
(available for sale)
Cash flow hedge -
effective portion
Hedge of a net inve
stment in a foreign
operation - effective
portion
Other fair value
reserves
Exchange rate
differences from
translation of foreign
operations
Retained profit / loss
brought forward
Profit/loss for the
business year
Total attributable to
owners of the parent
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 (3 to 6 - 7 19 20 (18+19)
Previous period + 8 to 17)
1 Balance on the first day of the previous business year 01 2.601.367 10.912.206 1.168.910 103.683 103.683 0 0 1.997.109 0 0 0 0 0 7.098.471 5.569.288 29.347.351 0 29.347.351
2 Changes in accounting policies 02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
3 Correction of errors 03 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 Balance on the first day of the previous business year (restated) (ADP 01 to 03) 04 2.601.367 10.912.206 1.168.910 103.683 103.683 0 0 1.997.109 0 0 0 0 0 7.098.471 5.569.288 29.347.351 0 29.347.351
5 Profit/loss of the period 05 0 0 0 0 0 0 0 0 0 0 0 0 0 0 461.445 461.445 0 461.445
6 Exchange rate differences from translation of foreign operations 06 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 07 0 0 0 0 0 0 0 -120.405 0 0 0 0 0 120.405 0 0 0 0
8 Gains or losses from subsequent measurement of financial assets at fair value through
other comprehensive income (available for sale)
08 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
9 Profit or loss arising from effective cash flow hedge 09 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
participating interests
12 Actuarial gains/losses on the defined benefit obligation 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
13
14
1.318.633
0
-1.318.633
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 Decrease in initial (subscribed) capital (other than arising from the pre-bankruptcy
settlement procedure or from the reinvestment of profit) 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement procedure 16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17 Decrease in initial (subscribed) capital arising from the reinvestment of profit 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
18 Redemption of treasury shares/holdings 18 0 0 0 703.413 703.413 0 0 0 0 0 0 0 0 0 0 0 0 0
19 Payments from members/shareholders 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 Payment of share in profit/dividend 20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.584.250 -2.584.250 0 -2.584.250
21 Other distributions and payments to members/shareholders 21 0 325.236 90.544 -236.085 -236.085 0 0 0 0 0 0 0 0 -557.872 0 -142.092 0 -142.092
22 Transfer to reserves according to the annual schedule 22 0 0 0 0 0 0 0 0 0 0 0 0 0 2.985.038 -2.985.038 0 0 0
23 Increase in reserves arising from the pre-bankruptcy settlement procedure 23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
24 Balance on the last day of the previous business year reporting period (ADP 04 to 23) 24 3.920.000 9.918.809 1.259.454 571.011 571.011 0 0 1.876.704 0 0 0 0 0 9.646.042 461.445 27.082.454 0 27.082.454
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX (ADP 06 to 14)
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP 05+25)
25
26
1.318.633
1.318.633
-1.318.633
-1.318.633
0
0
0
0
0
0
0
0
0
0
-120.405
-120.405
0
0
0
0
0
0
0
0
0
0
120.405
120.405
0
461.445
0
461.445
0
0
0
461.445
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 15 to 23) 27 0 325.236 90.544 467.328 467.328 0 0 0 0 0 0 0 0 2.427.166 -5.569.288 -2.726.342 0 -2.726.342
Current period
1 Balance on the first day of the current business year 28 3.920.000 9.918.809 1.259.454 571.011 571.011 0 0 1.876.704 0 0 0 0 0 9.646.042 461.445 27.082.454 0 27.082.454
2 Changes in accounting policies 29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
3 Correction of errors 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 Balance on the first day of the current business year (restated) (AOP 28 to 30) 31 3.920.000 9.918.809 1.259.454 571.011 571.011 0 0 1.876.704 0 0 0 0 0 9.646.042 461.445 27.082.454 0 27.082.454
5 Profit/loss of the period 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 674.490 674.490 0 674.490
6 Exchange rate differences from translation of foreign operations 33 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets
8 Gains or losses from subsequent measurement of financial assets at fair value through
34 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
other comprehensive income (available for sale) 35 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
9 Profit or loss arising from effective cash flow hedge 36 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 37 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12 Actuarial gains/losses on the defined benefit obligation 39 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13 Other changes in equity unrelated to owners 40 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14 Tax on transactions recognised directly in equity 41 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
15 Decrease in initial (subscribed) capital (other than arising from the pre-bankruptcy settlement
procedure or from the reinvestment of profit)
42 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement procedure 43 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17 Decrease in initial (subscribed) capital arising from the reinvestment of profit 44 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
18 Redemption of treasury shares/holdings 45 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
19 Payments from members/shareholders 46 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 Payment of share in profit/dividend 47 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
21 Other distributions and payments to members/shareholders 48 0 -17.028 0 -43.301 -43.301 0 0 0 0 0 0 0 0 43.301 0 26.273 0 26.273
22 Carryforward per annual plane 49 0 0 0 0 0 0 0 0 0 0 0 0 0 461.445 -461.445 0 0 0
23 Increase in reserves arising from the pre-bankruptcy settlement procedure 50 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
24 Balance on the last day of the current business year reporting period (ADP 31 to 50) 51 3.920.000 9.901.781 1.259.454 527.710 527.710 0 0 1.876.704 0 0 0 0 0 10.150.788 674.490 27.783.217 0 27.783.217
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF TAX (ADP 33 to 41) 52 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP 32 do 52) 53 0 0 0 0 0 0 0 0 0 0 0 0 0 0 674.490 674.490 0 674.490
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 42 to 50)
54 0 -17.028 0 -43.301 -43.301 0 0 0 0 0 0 0 0 504.746 -461.445 26.273 0 26.273

4. Notes 4.1. Notes accompanying Financial Statements - (drawn up for quarterly reporting periods)

Issuer name: Span d.d
Address: Koturaška cesta 47, 10000 Zagreb
OIB: 19680551758
MBS: 080192242
Reporting period: January 1st – March 31st, 2024

Notes to the financial statements for quarterly reporting periods are included in the Unaudited Business Results of Span Group and Span d.d. for the first three months 2024, available on Zagreb Stock Exchange website.

Annual Report of Span Group and Span d.d. for 2023 is available on Span d.d. website.

The accounting policies applied in the preparation of the financial statements for the reporting period are the same as in the most recent annual financial statements.

Span d.d. issued corporate guarantees in the amount of EUR 5,006 thousand (of which EUR 2,961 thousand for affiliated companies), debentures in the amount of EUR 31,504 thousand (of which EUR 1,481 thousand for affiliated companies) and bills of exchange in the amount of EUR 6,800 thousand (of which EUR 400 thousand for affiliated companies).

Average number of Span Group employees in the period from 1.1.2024. to 31.03.2024. was 866. The average number of employees of Span d.d. in the period from 1.1.2024. to 31.03.2024. was 647.

In the observed period, the company Span d.d. capitalized labor costs related to the continued development of internally generated intangible assets. The total amount of employee costs during the period, amounts to EUR 6,277 thousand, out of which EUR 6,248 thousand is directly charged to the costs of the period, while EUR 29 thousand is capitalized. Capitalized cost is broken down into net salaries (EUR 17 thousand), taxes and contributions from salaries (EUR 3 thousand) and contributions to salaries (EUR 9 thousand). In the observed period, Span Group capitalized labor costs related to the continued development of internally generated intangible assets. Total amount personel expensess during the period amounts to EUR 8,678 thousand, of which the amount of EUR 8,649 thousand is directly charged to the expenses of the period, while EUR 29 thousand is capitalized. Capitalized cost is broken down into net salaries (EUR 17 thousand), taxes and contributions from salaries (EUR 3 thousand) and contributions to salaries (EUR 9 thousand).

Deferred tax assets of Span Group as at 31 December 2023 amount to EUR 1,724 thousand, while for Span d.d. it amounts to EUR 1,145 thousand. In Span Group, in the reporting period, deferred tax assets have been decreased by EUR 311 thousand, while in Span d.d. deferred tax assets have been decreased by EUR 139 thousand. Decrease relates to the corporate income tax liability calculated on the result of the reporting period.

Span d.d. holds a participating stake in Trilix d.o.o., Zagreb and Bonsai d.o.o., Zagreb. The amount of capital that Span d.d. holds in Trilix d.o.o. amounts to 60%, ie EUR 298 thousand, the amount of total capital and reserves of Trilix d.o.o. amounts to EUR 497 thousand, and the profit in the business year 2023 amounts to EUR 233 thousand. The amount of capital that Span d.d. holds in Bonsai d.o.o. amounts to 70%, or EUR 278 thousand, the amount of total capital and reserves of Bonsai d.o.o. amounts to EUR 396 thousand, and the profit in the business year 2023 amounts to EUR 31 thousand.

Companies where Span d.d. has unlimited liability are: Span d.o.o. Ljubljana, Span IT Ltd. London, Span USA Inc. Chicago, Span LLC Baku, Span GmbH Munich, LLC Span Kiev, SPAN SWISS AG Zurich, SPAN-IT SRL Moldova, Ekobit d.o.o. Zagreb, Span Cyber Security Center d.o.o. Zagreb, GT Tarkvara OU Tallinn and Span LLS, Tbilisi.

5. Statement on responsibility for compiling a report in the observed period

Statement

Unaudited financial statements of Span d.d. and Span Group for the period from January 1st to March 31st, 2024, are shown to be fair and truthful in accordance with International Financial Reporting Standards which have been consistently applied in relation to previous years.

All materially significant transactions were accordingly recorded in the accounting records, which were the basis of the financial statements. They give a truthful and complete overview of assets and obligations, the financial position and business activities of the Span d.d. and Span Group.

————————————————————

Nikola Dujmović President of the Management Board, Span d.d.

Talk to a Data Expert

Have a question? We'll get back to you promptly.