Annual / Quarterly Financial Statement • Apr 30, 2013
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
For the year ended December 31, 2012
| 2012 | 2011 | |
|---|---|---|
| € | € | |
| Income | 1.906.449 | 1.898.421 |
| Cost of sales | (1.410.752) | (1.553.093) |
| Gross profit | 495.697 | 345.328 |
| Other income | 8.810 | 17.388 |
| Selling and distribution expenses | (287.522) | (244.166) |
| Administrative expenses | (454.227) | (504.847) |
| Loss from operations | (237.242) | (386.297) |
| Amortization of goodwill | (256.491) | (37.589) |
| Impairment of subsidiary | (18.619) | - |
| Finance income | (176.782) | (148.624) |
| Finance cost | ||
| Net finance cost | (176.782) | (148.624) |
| Loss before taxation | (689.134) | (572.510) |
| Taxation | 22.672 | 43.579 |
| Net loss for the year | (666.462) | (528.931) |
| Net loss attributable to: | ||
| Shareholders of the Company | (666.462) | (528.931) |
| Minority interest | ||
| (666.462) | (528.931) | |
| Loss per share: | ||
| Basic loss per share (cent) | (4,93) | (3,92) |
| Fully diluted loss per share (cent) | (4,93) | (3,92) |
| Balance sheet as at December 31, 2012 Assets |
2012 | 2011 |
|---|---|---|
| Non current assets Property, plant and equipment |
€ | € |
| Intangible assets | ||
| Financial assets available for sale | 5.436.353 | 5.170.752 |
| - | - | |
| 21.580 | 21.580 | |
| 5.457.933 | 5.448.823 | |
| Current assets | 1.086.846 | 1.098.145 |
| Stock Trade and other debtors |
1.550.484 | 1.509.037 |
| Financial assets at fair value via the results | ||
| Cash available and equivalent | 215 | 215 |
| 36.896 | 28.232 | |
| 2.674.805 | 2.635.629 | |
| Total assets | 8.132.738 | 8.084.452 |
| Equity and liabilities Capital and reserves |
||
| Share capital | 4.592.196 | 4.592.196 |
| Share premium | 98.673 | 98.673 |
| Difference from conversion of share capital in euros | 23.235 | 23.235 |
| Revaluation reserves | 2.752.855 | 2.267.928 |
| Exchange difference reserve Income reserve |
491 (3.465.172) |
491 |
| (2.798.710) | ||
| 4.002.278 | 4.183.813 | |
| Non short term liabilities | 421.447 | 517.346 |
| Borrowing Deferred tax liabilities |
453.277 | 446.300 |
| 874.724 | 963.646 | |
| Short term liabilities | 1.330.013 | 1.269.463 |
| Trade and other creditors Current tax liabilities Borrowing |
1.903 1.923.820 |
35.914 1.631.616 |
| 3.255.736 | 2.936.993 | |
| Total liabilities | 4.130.460 | 3.900.639 |
| Total equity and liabilities | 8.132.738 | 8.084.452 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.