Interim / Quarterly Report • Aug 29, 2013
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| 2013 | 2012 | ||
|---|---|---|---|
| € | € | ||
| Income | 635.282 | 789.016 | |
| Cost of sales | (587.790) | (611.953) | |
| Gross profit | 47.492 | 77.063 | |
| Other income | 2.144 | 5.339 | |
| Selling and distribution expenses | (90.918) | (91.708) | |
| Administrative expenses | (214.716) | (229.179) | |
| Loss from operations | (255.998) | (138.485) | |
| Finance income | - | - | |
| Finance cost | (80.234) | (85.419) | |
| Net finance cost | (80.234) | (85.419) | |
| Loss before taxation | (336.232) | (223.904) | |
| Taxation | 22.667 | 16.249 | |
| Net loss for the period | (313.565) | (207.655) | |
| Net loss attributable to: | |||
| Shareholders of the company | (313.565) | (207.655) | |
| Minority interest | - | - | |
| (313.565) | (207.655) | ||
| Loss per share | |||
| Basic loss per share (cent) | (2,32) | (1,54) | |
| Fully diluted loss per share (cent) | (2,32) | (1,54) |
| Assets | June 30 2013 € |
December 31 2012 € |
|---|---|---|
| Non current assets | ||
| Property, plant and equipment | 5.317.765 | 5.436.353 |
| Financial assets available for sale |
21.580 | 21.580 |
| 5.339.345 | 5.457.933 | |
| Current assets | ||
| Stock | 1.050.399 | 1.086.846 |
| Trade and other debtors Financial assets at fair value via the |
1.172.550 | 1.550.848 |
| results | 215 | 215 |
| Cash available and equivalent | 32.583 | 36.896 |
| 2.255.747 | 2.674.805 | |
| Total assets | 7.595.092 | 8.132.738 |
| Equity and liabilities | ||
| Capital and reserves | ||
| Share capital | 4.592.196 | 4.592.196 |
| Share premium Difference from conversion of share capital |
98.673 | 98.673 |
| in euros | 23.235 | 23.235 |
| Revaluation reserves | 2.755.931 | 2.752.855 |
| Exchange difference reserve | 491 | 491 |
| Income reserve | (3.778.737) | (3.465.172) |
| Equity attributable to | ||
| shareholders of the Company | 3.691.789 | 4.002.278 |
| Non short term liabilities | ||
| Borrowing | 348.167 | 421.447 |
| Deferred tax liabilities | 425.836 | 453.277 |
| 774.003 | 874.724 | |
| Short term liabilities | ||
| Trade and other creditors | 1.229.448 | 1.330.013 |
| Current tax liabilities | 1.903 | 1.903 |
| Borrowing | 1.897.949 | 1.923.820 |
| 3.129.300 | 3.255.736 | |
| Total liabilities | 3.903.303 | 4.130.460 |
| Total equity and liabilities | 7.595.092 | 8.132.738 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.