Annual / Quarterly Financial Statement • Apr 30, 2014
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| Note | 2013 € |
As restated (Note 31) 2012 € |
|
|---|---|---|---|
| Revenue | 5 | 16.446.050 | 21.499.178 |
| Cost of food and beverages Other operating and administrative expenses Depreciation Other income Other losses Impairment of goodwill |
8 16 7 6 18 |
(1.895.557) (14.344.468) (1.916.124) 500 (15.807) - _____ |
(2.408.089) (17.343.899) (1.916.043) 508.926 (198.539) (2.564.749) _____ |
| Operating loss Finance costs Foreign exchange income/(loss) Share of loss of associates Share of loss of joint venture |
11 11 19 21 |
(1.725.406) (4.953.119) 75.111 (2.783.253) (110.446) |
(2.423.215) (4.396.467) (103.832) (124.476) (9.872) |
| Loss before tax Taxation |
12 | _____ (9.497.113) (1.426.103) |
_____ (7.057.862) (5.165.487) |
| Loss for the year | _____ (10.923.216) |
_____ (12.223.349) |
|
| Attributable to: Owners of the parent Non-controlling interest |
__ (8.955.473) (1.967.743) __ (10.923.216) |
__ (9.916.804) (2.306.545) __ (12.223.349) |
|
| Loss per share attributable to the shareholders of the Company based on the weighted average number of ordinary shares (cent per share): - Basic and fully diluted |
13 | =========== (6,51) =========== |
=========== (7,21) =========== |
| Note | 2013 € |
As restated (Note 31) 2012 € |
|
|---|---|---|---|
| Loss for the year | (10.923.216) | (12.223.349) | |
| Other comprehensive income: Items that can not be reclassified in profit and loss |
_____ | _____ | |
| Deferred tax adjustment | 28 | 3.997.139 | 4.285.467 |
| Share of reserves of associated companies | 19 | (440.220) | 3.355.539 |
| Reversal of revaluation gain of land and buildings | 16 | (20.131.724) | (23.155.210) |
| Other comprehensive loss for the year, net of tax | ____ (16.574.805) |
____ (15.514.204) |
|
| Total comprehensive loss for the year | ____ (27.498.021) ========== |
____ (27.737.553) ========== |
|
| Attributable to: | |||
| Owners of the parent | (20.252.655) | (19.259.168) | |
| Non-controlling interest | (7.245.366) | (8.478.385) | |
| Total comprehensive loss for the year | ____ (27.498.021) ========== |
____ (27.737.553) ========== |
| 2013 | 2012 | ||
|---|---|---|---|
| Note | € | € | |
| Other income | 7 | 500 | 945.972 |
| Depreciation | 16 | - | (16.683) |
| Other operating and administrative expenses | 8 | (344.940) | (562.021) |
| Other losses | 6 | (1.040.500) | (1.094.981) |
| Impairment of investment in subsidiary | 20 | (14.866.880) | (8.800.000) |
| _____ (16.251.820) |
_____ (9.527.713) |
||
| Finance costs | 11 | (1.013.735) | (849.180) |
| Loss before tax | _____ (17.265.555) |
_____ (10.376.893) |
|
| Income tax | 12 | - | (409.831) |
| Total comprehensive loss for the year | _____ (17.265.555) |
_____ (10.786.724) |
|
| =========== | =========== |
| Note | 2013 € |
As restated (Note 1) 2012 € |
|
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 16 | 97.557.876 | 119.033.558 |
| Investment property | 17 | 271.968.351 | 271.903.351 |
| Investments in associates Investment in joint venture |
19 21 |
52.575.658 1.150.396 |
55.799.131 1.257.583 |
| Available for sale financial assets | 22 | 2.848 | 2.848 |
| _____ 423.255.129 |
_____ 447.996.471 |
||
| Current assets | _____ | _____ | |
| Land under development and inventories | 23 | 1.542.387 | 1.639.456 |
| Trade and other receivables | 24 | 2.107.822 | 1.940.288 |
| Cash and cash equivalents | 25 | 198.874 _____ |
71.091 _____ |
| 3.849.083 | 3.650.835 | ||
| Total assets | _____ 427.104.212 =========== |
_____ 451.647.306 =========== |
|
| Equity and liabilities | |||
| Equity attributable to owners of the parent | |||
| Share capital | 26 | 59.172.679 | 59.172.679 |
| Share premium Fair value reserve |
26 | 848.729 115.279.747 |
848.729 126.576.929 |
| Revenue reserve | 17.235.700 | 17.235.700 | |
| Other reserves | (15.032) | (15.032) | |
| Retained earnings | 73.194.557 _____ |
82.150.280 _____ |
|
| 265.716.380 | 285.969.285 | ||
| Non-controlling interest | 7.831.774 _____ |
15.077.357 _____ |
|
| Total equity | 273.548.154 | 301.046.642 | |
| Non-current liabilities | _____ | _____ | |
| Deferred tax liabilities | 28 | 63.598.833 | 66.215.116 |
| Borrowings | 27 | 68.465.908 _____ |
59.679.209 _____ |
| 132.064.741 | 125.894.325 | ||
| _____ | _____ |
| As restated (Note 31) |
|||
|---|---|---|---|
| 2013 | 2012 | ||
| Note | € | € | |
| Current liabilities | |||
| Provisions | 30 | 391.215 | 1.181.653 |
| Trade and other payables | 29 | 4.602.979 | 4.737.665 |
| Current tax liabilities | 9.811 | 27.053 | |
| Borrowings | 27 | 16.487.313 | 18.759.968 |
| _____ 21.491.318 |
_____ 24.706.339 |
||
| Total liabilities | _____ 153.556.074 |
_____ 150.600.664 |
|
| Total equity and liabilities | _____ 427.104.212 |
_____ 451.647.306 |
|
| =========== | =========== |
On 29 April 2014 the Board of Directors of The Cyprus Cement Public Company Limited authorised these financial statements for issue.
George St. Galatariotis, Executive Chairman
Vassos G. Lazarides, Finance Director
| 2013 | 2012 | ||
|---|---|---|---|
| Note | € | € | |
| Assets | |||
| Non-current assets | |||
| Investment property | 17 | 836.950 | 270.500.000 |
| Investments in subsidiaries | 20 | 282.948.274 | 30.983.682 |
| Investments in associates | 19 | 52.597.405 | 52.597.405 |
| _____ | _____ | ||
| 336.382.629 _____ |
354.081.087 _____ |
||
| Current assets | |||
| Trade and other receivables | 24 | 6.499.615 | 3.490.804 |
| Cash and cash equivalents | 25 | 217 | 537 |
| _____ | _____ | ||
| 6.499.832 | 3.491.341 | ||
| Total assets | _____ 342.882.461 |
_____ 357.572.428 |
|
| =========== | =========== | ||
| Equity and liabilities | |||
| Capital and reserves | |||
| Share capital | 26 | 59.172.679 | 59.172.679 |
| Share premium | 910.103 | 910.103 | |
| Fair value reserve | - | 113.967.992 | |
| Revenue reserve | 17.282.506 | 17.282.506 | |
| Retained earnings | 191.443.992 | 94.741.555 | |
| _____ 268.809.280 |
_____ 286.074.835 |
||
| _____ | _____ | ||
| Non-current liabilities | |||
| Borrowings | 27 | 14.735.266 | 11.981.625 |
| Deferred tax liabilities | 28 | 53.565.714 | 53.565.714 |
| _____ 68.300.980 |
_____ 65.547.339 |
||
| _____ | _____ | ||
| Current liabilities | |||
| Provisions | 30 | 391.215 | 1.181.653 |
| Trade and other payables | 29 | 512.062 | 256.739 |
| Current tax liabilities | - | 2.320 | |
| Borrowings | 27 | 4.862.220 _____ |
4.509.542 _____ |
| 5.772.201 | 5.950.254 | ||
| Total liabilities | _____ 74.073.181 |
_____ 71.497.593 |
|
| _____ | _____ | ||
| Total equity and liabilities | 342.882.461 | 357.572.428 | |
| =========== | =========== |
On 29 April 2014 the Board of Directors of The Cyprus Cement Public Company Limited authorised these financial statements for issue.
George St. Galatariotis Vassos G. Lazarides Executive Chairman Finance Director
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.