Interim / Quarterly Report • Aug 28, 2015
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
For the half year ended 30 June 2015
| 1/1/2015- 30/6/2015 |
1/1/2014- 30/6/2014 |
|
|---|---|---|
| € | € | |
| Realised gross premiums Increase in gross reserve of unearned premiums |
5.890.808 (428.853) |
5.840.957 (325.237) |
| Gross earned premiums Reinsurance in realized gross premiums |
5.461.955 (517.090) |
5.515.720 (533.909) |
| Reinsurance share in (decrease)/increase of gross reserve of unearned premiums |
(36.710) | 12.905 |
| Net earned premiums | 4.908.155 | 4.994.716 |
| Commissions and other fees receivable | 224.755 | 289.101 |
| Income from investments | 188.208 | 646.694 |
| Other income from operations | 32.929 | 101.419 |
| Net income | 445.892 | 1.037.214 |
| Gross claims and benefits | (3.050.885) | (3.383.876) |
| Reinsurance share in gross claims and benefits | 94.793 | 117.041 |
| Net insurance claims and benefits | (2.956.092) | (3.266.835) |
| Acquisition costs | (1.195.274) | (1.205.674) |
| Administrative expenses | (680.374) | (942.781) |
| Investment costs | - | (75) |
| Expenses | (4.831.740) | (5.415.365) |
| Profit from operations | 522.307 | 615.565 |
| Finance costs | (61.084) | (62.864) |
| Net finance costs | (61.084) | (62.864) |
| Profit for the period before taxation | 461.223 | 553.701 |
| Taxation | (5.787) | (17.523) |
| Profit for the period | 455.436 | 536.178 |
| Profit for the period attributable to the Company's owners | 455.436 | 536.178 |
| Profit per share attributable to the Company's owners (cent) |
0.58 | 0.68 |
For the half year ended 30 June 2015
| 1/1/2015- 30/6/2015 € |
1/1/2014- 30/6/2014 € |
|
|---|---|---|
| Profit for the period | 455.436 | 536.178 |
| Total comprehensive income for the period attributable to the Company's owners |
455.436 | 536.178 |
| 30/6/2015 | 31/12/ 2014 | |
|---|---|---|
| € | € | |
| ASSETS | ||
| NON CURRENT ASSETS | ||
| Property, plant and equipment | 1,814,350 | 1,854,048 |
| Intangible assets | 136,590 | 141,874 |
| Investment in property | 9,547,506 | 9,547,506 |
| 11,498,446 | 11,543,428 | |
| CURRENT ASSETS | ||
| Financial assets at fair value through profit and loss | 1,365,503 | 1,445,618 |
| Insurance and other claims | 8,883,231 | 8,575.574 |
| Deferred acquisition costs | 1,416,955 | 1,124,478 |
| Reinsurance share in claims and technical reserves | 1,366,408 | 1,528,717 |
| Cash and cash equivalents | 13,508,054 | 14,763,258 |
| 26,540,151 | 27,437,645 | |
| TOTAL ASSETS | 38,038,597 | 38,981,073 |
| EQUITY AND LIABILITIES | ||
| EQUITY | ||
| Share capital | 13,330,532 | 13,330,532 |
| Reserves | (5,396,913) | (5,852,349) |
| Total equity attributable to the shareholders of the holding | ||
| Company | 7,933,619 | 7,478,183 |
| NON-CURRENT LIABILITIES | ||
| Life Insurance reserve | 7,739,084 | 8,546,603 |
| Long-term loans and hire purchase creditors | 2,218,973 | 2,300,897 |
| Deferred taxation | 926,633 | 926,633 |
| 10,884,690 | 11,774,133 | |
| CURRENT LIABILITIES | ||
| General Insurance reserves | 16,983,696 | 17,376,378 |
| Insurance and other liabilities | 1,501,335 | 1,660,724 |
| Bank overdrafts | 535,154 | 485,588 |
| Current instalments of long-term loans and hire purchase creditors | 194,440 | 194,440 |
| Taxation due | 5,663 | 11,627 |
| 19,220,288 | 19,728.757 | |
| TOTAL LIABILITIES | 30,104,978 | 31,502,890 |
| TOTAL EQUITY AND LIABILITIES | 38,038,597 | 38,981,073 |
| Share Capital € |
Premium reserve € |
Property revaluation reserve € |
Difference from conversion of capital into Euro € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2015 Total income for the period |
13,330,532 | 4,317,354 | 3,236,860 | 67,448 | (13,474,011) | 7,478,183 |
| Profit for the period | - | - | - | - | 455,436 | 455,436 |
| Balance as at 30 June 2015 | 13,330,532 | 4,317,354 | 3,236,860 | 67,448 | (13,018,575) | 7,933,619 |
| Balance as at 1 January 2014 Total income for the period |
13,330,532 | 4,317,354 | 3,236,860 | 67,448 | (13,590,179) | 7,362,015 |
| Profit for the period | - | - | - | - | 536,178 | 536,178 |
| Balance as at 30 June 2014 | 13,330,532 | 4,317,354 | 3,236,860 | 67,448 | (13,054,001) | 7,898,193 |
| 1/1/2015 – | 1/1/2014 – | |
|---|---|---|
| 30/6/2015 | 30/6/2014 | |
| € | € | |
| Cash flow for operations | (1,322,861) | (1,628,391) |
| Interest paid | (61,084) | (62,864) |
| Dividends received | 3,604 | 4,275 |
| Tax paid | (11,751) | (11,755) |
| Net cash flow for operations | (1,392,092) | (1,698,735) |
| Cash flow from investing activities | ||
| Payments for purchase of property, plant and equipment | (22,389) | (3,032) |
| Payments for purchase of intangible assets | (25,436) | (38,203) |
| Payments for purchase of financial assets at fair value | ||
| through profit and loss | (268,046) | (143,032) |
| Proceeds from the sale of financial assets at fair value | ||
| through profit and loss | 268,935 | 192,103 |
| Interest received | 216,182 | 310,250 |
| Net cash flow from investing activities | 169,246 | 318,086 |
| Cash flow from financing activities | ||
| Proceeds of new loans minus repayment of loans |
(81,924) | (74,920) |
| Net cash flow for financing activities |
(81,924) | (74,920) |
| Net decrease in cash and cash equivalents | (1,304,770) | (1,455,569) |
| Cash and cash equivalents at beginning of period | 14,277,670 | 17,103,363 |
| Cash and cash equivalents at end of period | 12,972,900 | 15,647,794 |
| Cash and cash equivalents consist of: | ||
| Cash, bank balances and other deposits | 13,508,054 | 15,647,794 |
| Bank overdrafts | (535,154) | - |
| 12,972,900 | 15,647,794 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.