Interim / Quarterly Report • Nov 27, 2015
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| For the nine-month period | ||
|---|---|---|
| ended | ||
| 30.09.2015 | 30.09.2014 | |
| € | € | |
| Dividends | 2.959 | |
| Interest receivable | - | 19.392 |
| Income from rents | 169.894 | 122.124 |
| Other income | 188.727 | 109.261 |
| ____ 361.580 |
____ 250.777 |
|
| Administrative expenses | (295.223) | (127.199) |
| Profit from revaluation and liquidation of financial assets at fair value | ||
| through profit and loss | 934 | 5.717 |
| Profit before taxation | ____ 67.291 |
____ 129.295 |
| Taxation | (11.491) | (18.168) |
| Profit for the period from continuing operations | ____ 55.800 |
____ 111.127 |
| Non-continuing operations | ||
| Profit/(Loss) for the period from non-continuing operations | 204.017 ____ |
(738.424) ____ |
| Profit/(Loss) for the period | 259.817 ____ |
(627.297) ____ |
| Basic and adjusted profit from continuing operations per share (cent) | 0,020 ____ |
0,039 ____ |
| Basic and adjusted profit/(loss) from non-continuing operations per share (cent) |
0,072 ____ |
(0,262) ____ |
| Basic and adjusted profit/(loss) per share (cent) | 0,092 ____ |
(0,222) ____ |
| For the nine-month period ended |
||
|---|---|---|
| 30.09.2015 € |
30.09.2014 € |
|
| Profit/(Loss) for the period | 259.817 ____ |
(627.297) ____ |
| Other total (loss)/ income: | ||
| Items which may be later be classified in profit and loss: | ||
| (Loss)/Profit from revaluation at fair value of financial assets available for sale |
(4.884) ___ |
44.656 ___ |
| Other total (loss)/income | (4.884) | 44.656 |
| Total profit/(loss) for the period | _ 254.933 _ |
_ (582.641) _ |
| 30.09.2015 | 31.12.2014 | |
|---|---|---|
| € | € | |
| ASSETS | ||
| Non-current assets | ||
| Intangible assets | 6 | 22 |
| Property, plant and equipment | 16.936 | 3,269,409 |
| Investment in property | 7.700.000 | 4,450,000 |
| Loans receivable | 85.380 | 85,380 |
| Financial assets available for sale | _____589.603 | ____594,487 |
| ___8.391.925 | __8,399,298 | |
| Current assets | ||
| Trade and other receivables | 212.313 | 171,143 |
| Financial assets at fair value through profit and loss | 972.857 | 376,640 |
| Tax refundable | 21.232 | 21,232 |
| Cash and cash equivalents | ___363.597 | ____646,825 |
| ___1.569.999 | __1,215,840 | |
| Assets classified as held for sale | - | 3,375,768 |
| _____ | _____ | |
| TOTAL ASSETS | __9.961.924 | __12,990,906 |
| EQUITY AND LIABILITIES | ||
| Equity and reserves | ||
| Share capital | 9.171.921 | 78,028,207 |
| Equity | - | (1,190,000) |
| Other reserves | 407.321 | 412,205 |
| Accumulated loss | ____54.621 | _(65,049,353) |
| Total equity | _9.633.863 | __12,201,059 |
| Non-current liabilities | ||
| Borrowings | _____85.380 | _____85,380 |
| _____85.380 | _____85,380 | |
| Current liabilities | ||
| Other creditors | 234.455 | 124,680 |
| Current tax liabilities | ______8.226 | ____- |
| _____242.681 | ____124,680 | |
| Liabilities directly related to assets classified as held for sale | ____- | ____579,787 |
| Total liabilities | ____328.061 | ____789,847 |
| TOTAL EQUITY AND LIABILITIES | __9.961.924 | _12,990,906 |
| CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | |||||
|---|---|---|---|---|---|
| Share capital | Equity | Other | Accumulated | ||
| Reserves | Loss | Total | |||
| € | € | € | € | € | |
| Balance at | |||||
| 1 January 2014 | 78.028.207 | (1.190.000) | 374.759 | (64.306.501) | 12.906.465 |
| Total loss | |||||
| Loss for the period |
- | - | - | (627.297) | (627.297) |
| Other total | |||||
| income | |||||
| Profit of | |||||
| revaluation at fair | |||||
| value of financial | |||||
| assets available | - | - | 44.657 | - | 44.657 |
| for sale | |||||
| Balance at | -------------- | ----------------- | --------------- | --------------- | -------------- |
| 30 September | 78.028.207 | (1.190.000) | 419.416 | (64.933.798) | 12.323.825 |
| 2014 | ------------- | ----------------- | ------------- | --------------- | -------------- |
| Share capital | Equity | Other | Accumulated | Total | |
| Reserves | Loss | ||||
| € | € | € | € | € | |
| Balance at 31 | |||||
| December 2014/ | |||||
| 1 January 2015 | 78.028.207 | (1.190.000) | 412.205 | (65.049.353) | 12.201.059 |
| Total loss | |||||
| Profit for the | - | - | - | 259.817 | 259.817 |
| period | |||||
| Other total income | |||||
| Profit of | |||||
| revaluation at fair | |||||
| value of financial | |||||
| assets available for | - | - | (4.884) | - | (4.884) |
| sale | |||||
| B/F to the profit | |||||
| and loss account | |||||
| due to depreciation | - | - | - | - | - |
| Cancellation of | |||||
| equity | (955.850) | 1.190.000 | (234.150) | ||
| Decrease in capital | (65.078.307) | 65.078.307 | (2.822.129) | ||
| Return of capital | (2.822.129) | ||||
| -------------- | ---------------- | ------------- | -------------- | ------------- | |
| Balance at | |||||
| 30 September 2015 |
9.171.921 -------------- |
- ----------------- |
407.321 ------------- |
54.621 --------------- |
9.633.861 -------------- |
| 30.09.2015 | 30.09.2014 | |
|---|---|---|
| € | € | |
| Cash (for)/from operating activities | (457.834) | 312.305 |
| Tax paid | _____(3.265) | ____(2.721) |
| Net cash (for)/from activities from continuing operations | (461.099) | 309.584 |
| Net cash for activities from non-continuing operations | ____- | (843.804) |
| Total net cash from operations | _(461.099) | __(534.220) |
| Cash flow from investing activities | ||
| Interest received | - | 19.392 |
| Sale of investment in subsidiary company | __3.000.000 | ___- |
| Net cash from investing activities from continuing operations | 3.000.000 | 19.392 |
| Net cash from investing activities from non-continuing operations | ____- | ____63.917 |
| Total net cash from investing activities | __3.000.000 | ____83.309 |
| Cash flow for financing activities | ||
| Return of capital in cash | ___(2.822.129) | ___- |
| Net cash for financing activities from continuing operations | ___(2.822.129) | - |
| Net cash for financing activities from non-continuing operations | ______- | ___(11.860) |
| Total net cash from financing activities | ___(2.822.129) | ___(11.680) |
| Net increase/(decrease) in cash and cash equivalents | (283.228) | (462.591) |
| Cash and cash equivalents at beginning of period | ___646.825 | __2.625.096 |
| Cash and cash equivalents at end of period | __363.597 | __2.162.505 |
| Cash and cash equivalents appearing in the consolidated balance sheet | __363.567 | ____544.088 |
| Cash and cash equivalents included in the assets classified as held for sale | ___- | __1.608.417 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.