Annual / Quarterly Financial Statement • Apr 28, 2017
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 2016 | 2015 | |
|---|---|---|
| € | € | |
| Dividends receivable | 33.284 | 36.242 |
| Interest receivable | 67 | 1.516 |
| Income from rents | 143.309 | 206.621 |
| Other income | 178.352 | 252.006 |
| 355.012 | 496.385 | |
| Administrative expenses | (484.870) | (500.807) |
| (Loss)/profit from revaluation and liquidation of financial assets at fair value | ||
| through profit and loss | (14.758) | 137.107 |
| Loss from revaluation of investments in property | (300.000) | (100.000) |
| Provision for legal claims | (5.125.000) | - |
| Finance cost | (12) | (75) |
| (Loss)/profit before taxation | (5.570.628) | 32.610 |
| Taxation debit | (3.260) | (4.655) |
| (Loss)/profit for the year | (5.573.888) | 27.955 |
| Basic and adjusted (loss)/profit per share (cent) | (1.98) | 0.01 |
| 2016 € |
2015 € |
|
|---|---|---|
| Profit/(Loss) for the year | (5.573.888) | 27.955 |
| Other total (loss)/income: | ||
| Items which may be later classified in profit and loss: | ||
| (Loss)/profit from revaluation at fair value of financial assets available for sale |
(7.676) | 1.861 |
| Other total (loss)/income Total profit/(loss) for the year |
(7.676) (5.581.564) |
1.861 233.835 |
| 2016 | 2015 | |
|---|---|---|
| € | € | |
| ASSETS Non-current assets |
||
| Property, plant and equipment | 13.064 | 16.112 |
| Investment in property | 7.300.00 | 7.600.000 |
| Loans receivable | 85.380 | 85.380 |
| Financial assets available for sale | 588.672 | 596.348 |
| 7.987.116 | 8.297.840 | |
| Current assets | ||
| Trade and other receivables | 168.148 | 181.802 |
| Financial assets at fair value through profit and loss | 1.089.252 | 1.104.010 |
| Tax refundable | 21.232 | 21.232 |
| Cash and cash equivalents | 202.203 | 301.618 |
| 1.480.835 | 1.608.662 | |
| TOTAL ASSETS | 9.467.951 | 9.906.502 |
| EQUITY AND LIABILITIES | ||
| Equity and reserves | ||
| Share capital | 9.171.921 | 9.171.921 |
| Other reserves | 406.390 | 414.066 |
| Retained profits /(accumulated loss) | (5.547.111) | 26.777 |
| Total equity | 4.031.200 | 9.612.764 |
| Non-current liabilities | ||
| Borrowing | 85.380 | 85.380 |
| Current liabilities | ||
| Other creditors | 225.371 | 208.358 |
| Provision for legal claims | 5.126.000 | - |
| 5.351.371 | 208.358 | |
| Total liabilities | 5.436.751 | 293.738 |
| TOTAL EQUITY AND LIABILITIES | 9.467.951 | 9.906.502 |
| Other | Retained profits/ (accumulated |
||||
|---|---|---|---|---|---|
| Share capital | Equity | Reserves | loss) | Total | |
| € | € | € | € | € | |
| Balance at | |||||
| 1 January 2015 | 78.028.207 | (1.190.000) | 412.205 | (64.845.334) | 12.405.078 |
| Total income Profit for the year |
- | - | - | 27.955 | 27.955 |
| Other total income Profit of revaluation at |
|||||
| fair value of financial assets available for sale |
- | - | 1.861 | - | 1.861 |
| Other total income for the year |
- | - | 1.861 | - | 1.861 |
| Total income for the year |
- | - | 1.861 | 27.955 | 29.816 |
| Transactions with owners |
|||||
| Reduction in share capital |
(68.856.286) | 1.190.000 | - | 64.844.156 | (2.822.130) |
| Total transactions with owners |
(68.856.286) | 1.190.000 | - | 64.844.156 | (2.822.130) |
| Balance at 31 December 2015 / 1 January 2016 |
9.171.921 | - | 414.066 | 26.777 | 9.612.764 |
| Total loss Loss for the year |
- | - | - | (5.573.888) | (5.573.888) |
| Other total loss Loss of revaluation at fair value of financial |
|||||
| assets available for sale | - | - | (7.676) | - | (7.676) |
| Other total loss for the year |
- | - | (7.676) | - | (7.676) |
| Total loss for the year | - | - | (7.676) | (5.573.888) | (5.581.564) |
| Balance at 31 | |||||
| December 2016 | 9.171.921 | - | 406.390 | (5.547.111) | 4.031.200 |
| FOR THE YEAR ENDED 31 DECEMBER 2016 |
||
|---|---|---|
| 2016 | 2015 | |
| € | € | |
| Cash flow for operations | ||
| (Loss)/profit before taxation from continuing operations | (5.570.628) | 32.610 |
| Adjustments for: | ||
| Depreciation of intangible assets Depreciations of property, plant and equipment |
- 3.048 |
22 3.297 |
| Loss/(profit) from revaluation and liquidation of financial assets at fair value | ||
| through profit and loss | 14.758 | (137.107) |
| Loss from revaluation of investments in property | 300.000 | 100.000 |
| Income from dividends | (33.284) | (36.242) |
| Credit interest | (67) | (1.516) |
| Debit interest | 12 | 75 |
| Provision for legal claims | 5.126.000 | - |
| (160.161) | (38.861) | |
| Changes relating to: | ||
| Trade and other receivables | 13.654 | (10.659) |
| Financial assets at fair value through profit and loss | - | (590.263) |
| Other creditors | 17.013 | 83.678 |
| Cash for operations | (129.494) | (556.105) |
| Tax paid | (3.260) | (4.655) |
| Net cash (for)/ from operations | (132.754) | (560.760) |
| Cash flow from investing activities | ||
| Interest received | 67 | 1.516 |
| Dividends received | 33.284 | 36.242 |
| Net cash from investing activities from continuing operations | 33.351 | 37.758 |
| Net cash from investing activities from non-continuing operations | - | 3.000.000 |
| Net cash from investing activities | 33.351 | 3.037.758 |
| Cash flow for financing activities | ||
| Payments for reduction in share capital | - | (2.822.130) |
| Interest paid | (12) | (75) |
| Net cash for financing activities | (12) | (2.822.205) |
| Net (decrease)/increase in cash and cash equivalents | (99.415) | (345.207) |
| Cash and cash equivalents at beginning of year | 301.618 | 646.825 |
| Cash and cash equivalents at end of year | 202.203 | 301.618 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.